• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • AI Executive AssistantNEW
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • AI Executive AssistantNEW
  • Settings
  • RSS Feeds
PublishGo to AppAI Helper
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlertsPublish with Us
    Company
    AboutQuantisnow PlusContactJobsAI employees for your businessNEW
    Legal
    Terms of usePrivacy policyCookie policy

    Quad Reports First Quarter 2025 Results

    4/29/25 4:30:00 PM ET
    $QUAD
    Publishing
    Consumer Discretionary
    Get the next $QUAD alert in real time by email

    Reaffirms Full-Year 2025 Financial Guidance

    Repurchased 1.2 Million Quad Shares Year-to-Date

    SUSSEX, Wis., April 29, 2025 /PRNewswire/ -- Quad/Graphics, Inc. (NYSE:QUAD) ("Quad" or the "Company"), a marketing experience company that solves complex marketing challenges for its clients, today reported results for the first quarter ended March 31, 2025.

    Quad logo (color) (PRNewsfoto/Quad)

    Recent Highlights

    • Realized Net Sales of $629 million in the first quarter of 2025 compared to $655 million in the first quarter of 2024, representing a 4% decline in Net Sales or a 2% decline in Net Sales on an organic basis excluding the impact of the February 28, 2025, divestiture of the Company's European operations.
    • Recognized Net Earnings of $6 million or $0.11 Diluted Earnings Per Share in the first quarter of 2025, compared to a Net Loss of $28 million or $0.60 Diluted Loss Per Share in 2024.
    • Achieved Non-GAAP Adjusted EBITDA of $46 million in the first quarter of 2025, compared to $51 million in 2024.
    • Reported $0.20 Adjusted Diluted Earnings Per Share in the first quarter of 2025, increased from $0.10 per share in the first quarter of 2024.
    • Continued to innovate solutions for clients to maximize postal savings and increase consumer response rates, including the April 1, 2025, acquisition of the co-mailing assets of Enru, a third-party co-mail and logistics solutions provider.
    • Expanded footprint of Quad's In-Store Connect retail media network with two new regional grocery partners.
    • Completed the sale of its European operations for a total potential value of €41 million (approximately $42 million) to Capmont.
    • Repurchased 1.2 million shares of Quad Class A common stock in 2025, bringing total repurchases to 7.2 million shares since commencing buybacks in 2022, representing approximately 13% of Quad's March 31, 2022, outstanding shares.
    • Declared quarterly dividend of $0.075 per share.
    • Reaffirms full-year 2025 financial guidance.

    Joel Quadracci, Chairman, President and Chief Executive Officer of Quad, said: "Our first quarter results were in-line with our expectations, and we remain on track to achieve our 2025 guidance. We continue to focus on growing our offerings, including strategic investments in innovative solutions and superior talent, while managing for economic uncertainties.

    "Our powerful data capability, which is based on our proprietary, household-based data stack, is at the core of our solutions suite and is enabled by technology to help our clients connect the right message with the right audience at the right time, whether in the home, in-store or online. For example, our In-Store Connect retail media network makes it easy for retailers and brands to make consumer connections in brick-and-mortar stores, where the vast majority of retail sales still happen. We continue to build sales momentum for In-Store Connect, particularly among mid-market grocers, and recently added two new grocery clients in the West and Midwest.

    "Talent continues to be a strategic differentiator for Quad, and we recently announced that Tim Maleeny, Chief Client Strategy and Integration Officer, will expand his role to include President of Quad Agency Solutions, succeeding Eric Ashworth who is leaving the Company for a new opportunity. Tim is a well-known and respected leader in the advertising and marketing services industry, and his ability to think across agency disciplines and simplify the complexities of marketing in digital and physical media channels will further strengthen Quad's integrated data, media, creative and marketing services business.

    "Looking ahead, we remain confident in our vision and the Quad brand, and we will continue to leverage our integrated marketing platform to drive diversified growth; optimize print and marketing efficiencies, including expanding postage savings opportunities, such as the recent acquisition of Enru's co-mailing assets; and create value for our clients, employees and shareholders."

    Added Tony Staniak, Chief Financial Officer of Quad: "The current macroeconomic environment is marked by increased uncertainty due to global tariffs. We are closely monitoring the potential impacts of tariffs and recessionary pressures on our clients, which could affect advertising and marketing spend, including print volumes. As we have demonstrated during previous times of macroeconomic disruption, we will remain nimble and adapt to the changing demand environment while maintaining our disciplined approach to how we manage all aspects of our business. We are reaffirming our 2025 guidance and are focused on driving long-term revenue growth by continuing to make strategic investments in innovative offerings. In addition, we remain committed to returning capital to shareholders through our quarterly dividend of $0.075 per share and share repurchases. Year-to-date, we repurchased 1.2 million shares for $6.7 million, and we expect to continue to be opportunistic in terms of future share repurchases."

    First Quarter 2025 Financial Results

    • Net Sales were $629 million in the first quarter of 2025, a decrease of 4% compared to the same period in 2024. Excluding the divestiture of the Company's European operations, Net Sales declined 2% on an organic basis. The decline in Net Sales was primarily due to lower paper, logistics and agency solutions sales, including the loss of a large grocery client.
    • Net Earnings were $6 million in the first quarter of 2025 compared to Net Loss of $28 million in the first quarter of 2024. The improvement was primarily due to lower restructuring, impairment and transaction-related charges, lower depreciation and amortization, lower interest expense, benefits from increased manufacturing productivity and savings from cost reduction initiatives, partially offset by the impact from lower Net Sales, increased investments in innovative offerings to drive future revenue growth, and the divestiture of the Company's European operations.
    • Adjusted EBITDA was $46 million in the first quarter of 2025 as compared to $51 million in the same period in 2024. The decrease was primarily due to the impact of lower sales, increased investments in innovative offerings to drive future revenue growth, and the divestiture of the Company's European operations, partially offset by benefits from improved manufacturing productivity and savings from cost reduction initiatives.
    • Adjusted Diluted Earnings Per Share was $0.20 in the first quarter of 2025, as compared to $0.10 in the first quarter of 2024.
    • Net Cash Used in Operating Activities was $89 million in the first quarter of 2025, compared to $52 million in the first quarter of 2024. Free Cash Flow was negative $100 million in the first quarter of 2025 compared to negative $70 million in the first quarter of 2024. The decline in Free Cash Flow was primarily due to the timing of working capital, including accelerated purchases of paper in advance of potential tariffs, partially offset by a $7 million decrease in capital expenditures. As a reminder, the Company historically generates most of its Free Cash Flow in the fourth quarter of the year.
    • Net Debt was $463 million at March 31, 2025, as compared to $350 million at December 31, 2024 and $544 million at March 31, 2024. Compared to December 31, 2024, Net Debt increased primarily due to the negative $100 million Free Cash Flow in the first quarter of 2025.

    Dividend

    Quad's next quarterly dividend of $0.075 per share will be payable on June 6, 2025, to shareholders of record as of May 22, 2025.

    2025 Guidance

    The Company's full-year 2025 financial guidance is unchanged and is as follows:

    Financial Metric

    2025 Guidance

    Organic Annual Net Sales Change (1)

    2% to 6% decline

    Full-Year Adjusted EBITDA

    $180 million to $220 million

    Free Cash Flow

    $40 million to $60 million

    Capital Expenditures

    $65 million to $75 million

    Year-End Debt Leverage Ratio (2)

    Approximately 1.5x



    (1) Organic Annual Net Sales Change excludes the 2025 Net Sales of $23 million and the 2024 Net Sales of $153 million from the Company's European operations, divested on February 28, 2025.

    (2) Debt Leverage Ratio is calculated at the midpoint of the Adjusted EBITDA guidance.

    Conference Call and Webcast Information

    Quad will hold a conference call at 8:30 a.m. ET on Wednesday, April 30, 2025, hosted by Joel Quadracci, Chairman, President and CEO of Quad, and Tony Staniak, Chief Financial Officer of Quad. The full earnings release and slide presentation will be concurrently available on the Investors section of Quad's website at http://www.quad.com/investor-relations. As part of the conference call, Quad will conduct a question and answer session.

    Participants can pre-register for the webcast by navigating to https://dpregister.com/sreg/10198067/fec5edd3f9. Participants will be given a unique PIN to access the call on April 30. Participants may pre-register at any time, including up to and after the call start time.

    Alternatively, participants may dial in on the day of the call as follows:

    • U.S. Toll-Free: 1-877-328-5508
    • International Toll: 1-412-317-5424

    An audio replay of the call will be posted on the Investors section of Quad's website shortly after the conference call ends. In addition, telephone playback will also be available until May 30, 2025, accessible as follows:

    • U.S. Toll-Free: 1-877-344-7529
    • International Toll: 1-412-317-0088
    • Replay Access Code: 9177057

    About Quad

    Quad (NYSE:QUAD) is a marketing experience, or MX, company that helps brands make direct consumer connections, from household to in-store to online. The company does this through its MX Solutions Suite, a comprehensive range of marketing and print services that seamlessly integrate creative, production and media solutions across online and offline channels. Supported by state-of-the-art technology and data-driven intelligence, Quad simplifies the complexities of marketing by removing friction wherever it occurs along the marketing journey. The company tailors its uniquely flexible, scalable and connected solutions to each clients' objectives, driving cost efficiencies, improving speed-to-market, strengthening marketing effectiveness and delivering value on client investments.

    Quad employs approximately 11,000 people in 11 countries and serves approximately 2,100 clients including industry leading blue-chip companies that serve both businesses and consumers in multiple industry verticals, with a particular focus on commerce, including retail, consumer packaged goods, and direct-to-consumer; financial services; and health. Quad is ranked among the largest agency companies in the U.S. by Ad Age, buoyed by its full-service media agency, Rise, and creative agency, Betty. Quad is also one of the largest commercial printers in North America, according to Printing Impressions.

    For more information about Quad, including its commitment to operating responsibly, intentional innovation and values-driven culture, visit quad.com.

    Forward-Looking Statements

    This press release contains certain "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995.  Forward-looking statements include statements regarding, among other things, our current expectations about the Company's future results, financial condition, sales, earnings, free cash flow, margins, objectives, goals, strategies, beliefs, intentions, plans, estimates, prospects, projections and outlook of the Company and can generally be identified by the use of words or phrases such as "may," "will," "expect," "intend," "estimate," "anticipate," "plan," "foresee," "project," "believe," "continue" or the negatives of these terms, variations on them and other similar expressions. These forward-looking statements involve known and unknown risks, uncertainties and other factors which may cause actual results to be materially different from those expressed in or implied by such forward-looking statements. Forward-looking statements are based largely on the Company's expectations and judgments and are subject to a number of risks and uncertainties, many of which are unforeseeable and beyond our control.

    The factors that could cause actual results to materially differ include, among others: the impact of increased business complexity as a result of the Company's transformation to a marketing experience company, including adapting marketing offerings and business processes as required by new markets and technologies, such as artificial intelligence; the impact of decreasing demand for printing services and significant overcapacity in a highly competitive environment creates downward pricing pressures and potential under-utilization of assets; the impact of increases in its operating costs, including the cost and availability of raw materials (such as paper, ink components and other materials), inventory, parts for equipment, labor, fuel and other energy costs and freight rates; the impact of changes in postal rates, service levels or regulations; the impact macroeconomic conditions, including inflation and elevated interest rates, as well as postal rate increases, tariffs, trade restrictions, cost pressures and the price and availability of paper, have had, and may continue to have, on the Company's business, financial condition, cash flows and results of operations (including future uncertain impacts); the inability of the Company to reduce costs and improve operating efficiency rapidly enough to meet market conditions; the impact of a data-breach of sensitive information, ransomware attack or other cyber incident on the Company; the fragility and decline in overall distribution channels; the failure to attract and retain qualified talent across the enterprise; the impact of digital media and similar technological changes, including digital substitution by consumers; the failure of clients to perform under contracts or to renew contracts with clients on favorable terms or at all; the impact of risks associated with the operations outside of the United States ("U.S."), including trade restrictions, currency fluctuations, the global economy, costs incurred or reputational damage suffered due to improper conduct of its employees, contractors or agents, and geopolitical events like war and terrorism; the impact negative publicity could have on our business and brand reputation; the failure to successfully identify, manage, complete and integrate acquisitions, investment opportunities or other significant transactions, as well as the successful identification and execution of strategic divestitures; the impact of significant capital expenditures and investments that may be needed to sustain and grow the Company's platforms, processes, systems, client and product technology, marketing and talent, to remain technologically and economically competitive, and to adapt to future changes, such as artificial intelligence; the impact of the various restrictive covenants in the Company's debt facilities on the Company's ability to operate its business, as well as the uncertain negative impacts macroeconomic conditions may have on the Company's ability to continue to be in compliance with these restrictive covenants; the impact of an other than temporary decline in operating results and enterprise value that could lead to non-cash impairment charges due to the impairment of property, plant and equipment and other intangible assets; the impact of regulatory matters and legislative developments or changes in laws, including changes in cyber-security, privacy and environmental laws; and the impact on the holders of Quad's class A common stock of a limited active market for such shares and the inability to independently elect directors or control decisions due to the voting power of the class B common stock; and the other risk factors identified in the Company's most recent Annual Report on Form 10-K, which may be amended or supplemented by subsequent Quarterly Reports on Form 10-Q or other reports filed with the Securities and Exchange Commission.

    Except to the extent required by the federal securities laws, the Company undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

    Non-GAAP Financial Measures

    This press release contains financial measures not prepared in accordance with generally accepted accounting principles (referred to as non-GAAP), specifically EBITDA, EBITDA Margin, Adjusted EBITDA, Adjusted EBITDA Margin, Free Cash Flow, Net Debt, Debt Leverage Ratio and Adjusted Diluted Earnings Per Share. Adjusted EBITDA is defined as net earnings (loss) excluding interest expense, income tax expense, depreciation and amortization (EBITDA) and restructuring, impairment and transaction-related charges, net. EBITDA Margin and Adjusted EBITDA Margin are defined as either EBITDA or Adjusted EBITDA divided by net sales. Free Cash Flow is defined as net cash used in operating activities less purchases of property, plant and equipment. Debt Leverage Ratio is defined as total debt and finance lease obligations less cash and cash equivalents (Net Debt) divided by the last twelve months of Adjusted EBITDA. Adjusted Diluted Earnings Per Share is defined as earnings (loss) before income taxes excluding restructuring, impairment and transaction-related charges, net, and adjusted for income tax expense at a normalized tax rate, divided by diluted weighted average number of common shares outstanding.

    The Company believes that these non-GAAP measures, when presented in conjunction with comparable GAAP measures, provide additional information for evaluating Quad's performance and are important measures by which Quad's management assesses the profitability and liquidity of its business. These non-GAAP measures should be considered in addition to, not as a substitute for or superior to, net earnings (loss) as a measure of operating performance or to cash flows used in operating activities as a measure of liquidity. These non-GAAP measures may be different than non-GAAP financial measures used by other companies. Reconciliations to the GAAP equivalent of these non-GAAP measures are contained in tabular form on the attached unaudited financial statements.

    Investor Relations Contact

    Don Pontes

    Executive Director of Investor Relations

    916-532-7074

    [email protected]

    Media Contact

    Claire Ho

    Director of Corporate Communications

    414-566-2955

    [email protected]

     

    QUAD/GRAPHICS, INC.

    CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

    For the Three Months Ended March 31, 2025 and 2024

    (in millions, except per share data)

    (UNAUDITED)





    Three Months Ended March 31,



    2025



    2024

    Net sales

    $                  629.4



    $                  654.8

    Cost of sales

    500.0



    521.3

    Selling, general and administrative expenses

    83.5



    83.1

    Depreciation and amortization

    19.7



    28.6

    Restructuring, impairment and transaction-related charges, net

    6.6



    32.5

    Total operating expenses

    609.8



    665.5

    Operating income (loss)

    19.6



    (10.7)

    Interest expense

    12.4



    15.2

    Net pension expense (income)

    0.4



    (0.2)

    Earnings (loss) before income taxes

    6.8



    (25.7)

    Income tax expense

    1.0



    2.4

    Net earnings (loss)

    $                      5.8



    $                  (28.1)









    Earnings (loss) per share







    Basic

    $                    0.12



    $                  (0.60)

    Diluted

    $                    0.11



    $                  (0.60)









    Weighted average number of common shares outstanding







    Basic

    48.0



    47.2

    Diluted

    50.7



    47.2

     

    QUAD/GRAPHICS, INC.

    CONDENSED CONSOLIDATED BALANCE SHEETS

    As of March 31, 2025 and December 31, 2024

    (in millions)





    (UNAUDITED)

    March 31, 2025



    December 31,

    2024

    ASSETS







    Cash and cash equivalents

    $                      8.1



    $                    29.2

    Receivables, less allowances for credit losses

    303.9



    273.2

    Inventories

    161.4



    162.4

    Prepaid expenses and other current assets

    37.7



    69.5

    Total current assets

    511.1



    534.3









    Property, plant and equipment—net

    492.0



    499.7

    Operating lease right-of-use assets—net

    75.0



    78.9

    Goodwill

    100.3



    100.3

    Other intangible assets—net

    6.2



    7.2

    Other long-term assets

    61.9



    78.6

    Total assets

    $               1,246.5



    $               1,299.0









    LIABILITIES AND SHAREHOLDERS' EQUITY







    Accounts payable

    $                  329.6



    $                  356.7

    Other current liabilities

    149.2



    289.2

    Short-term debt and current portion of long-term debt

    30.3



    28.0

    Current portion of finance lease obligations

    0.8



    0.8

    Current portion of operating lease obligations

    23.2



    24.0

    Total current liabilities

    533.1



    698.7









    Long-term debt

    438.8



    349.1

    Finance lease obligations

    1.1



    1.3

    Operating lease obligations

    57.8



    61.4

    Deferred income taxes

    3.7



    3.2

    Other long-term liabilities

    124.6



    135.4

    Total liabilities

    1,159.1



    1,249.1









    Shareholders' equity







    Preferred stock

    —



    —

    Common stock

    1.4



    1.4

    Additional paid-in capital

    840.9



    842.8

    Treasury stock, at cost

    (31.4)



    (28.0)

    Accumulated deficit

    (633.1)



    (635.1)

    Accumulated other comprehensive loss

    (90.4)



    (131.2)

    Total shareholders' equity

    87.4



    49.9

    Total liabilities and shareholders' equity

    $               1,246.5



    $               1,299.0

     

    QUAD/GRAPHICS, INC.

    CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

    For the Three Months Ended March 31, 2025 and 2024

    (in millions)

    (UNAUDITED)





    Three Months Ended March 31,



    2025



    2024

    OPERATING ACTIVITIES







    Net earnings (loss)

    $                      5.8



    $                  (28.1)

    Adjustments to reconcile net earnings (loss) to net cash used in operating activities:







    Depreciation and amortization

    19.7



    28.6

    Impairment charges

    0.3



    12.6

    Amortization of debt issuance costs and original issue discount

    0.4



    0.3

    Stock-based compensation

    1.6



    1.8

    Loss on the sale of a business

    0.5



    —

    Gain on the sale or disposal of property, plant and equipment, net

    —



    (0.9)

    Deferred income taxes

    0.1



    0.3

    Changes in operating assets and liabilities - net of divestitures

    (117.4)



    (66.8)

    Net cash used in operating activities

    (89.0)



    (52.2)









    INVESTING ACTIVITIES







    Purchases of property, plant and equipment

    (11.3)



    (17.9)

    Cost investment in unconsolidated entities

    (0.2)



    (0.2)

    Proceeds from the sale of property, plant and equipment

    0.1



    1.7

    Other investing activities

    (2.7)



    0.5

    Net cash used in investing activities

    (14.1)



    (15.9)









    FINANCING ACTIVITIES







    Payments of current and long-term debt

    (6.3)



    (101.0)

    Payments of finance lease obligations

    (0.4)



    (0.8)

    Borrowings on revolving credit facilities

    398.1



    468.3

    Payments on revolving credit facilities

    (300.6)



    (389.1)

    Proceeds from issuance of long-term debt

    —



    52.8

    Purchases of treasury stock

    (3.3)



    —

    Equity awards redeemed to pay employees' tax obligations

    (3.6)



    (2.1)

    Payment of cash dividends

    (3.5)



    (2.4)

    Other financing activities

    —



    (0.2)

    Net cash provided by financing activities

    80.4



    25.5









    Effect of exchange rates on cash and cash equivalents

    (0.1)



    (0.1)

    Net decrease in cash and cash equivalents, including cash classified as held for sale

    (22.8)



    (42.7)

    Less: net decrease in cash classified as held for sale

    (1.7)



    —

    Net decrease in cash and cash equivalents

    (21.1)



    (42.7)

    Cash and cash equivalents at beginning of period

    29.2



    52.9

    Cash and cash equivalents at end of period

    $                      8.1



    $                    10.2

     

    QUAD/GRAPHICS, INC.

    SEGMENT FINANCIAL INFORMATION

    For the Three Months Ended March 31, 2025 and 2024

    (in millions)

    (UNAUDITED)





    Net Sales



    Operating

    Income (Loss)



    Restructuring,

    Impairment and

    Transaction-Related

    Charges, Net (1)

    Three months ended March 31, 2025











    United States Print and Related Services

    $                      553.8



    $                        31.7



    $                            3.5

    International

    75.6



    0.6



    2.8

    Total operating segments

    629.4



    32.3



    6.3

    Corporate

    —



    (12.7)



    0.3

    Total

    $                      629.4



    $                        19.6



    $                            6.6













    Three months ended March 31, 2024











    United States Print and Related Services

    $                      578.9



    $                        (1.3)



    $                          31.6

    International

    75.9



    3.4



    0.8

    Total operating segments

    654.8



    2.1



    32.4

    Corporate

    —



    (12.8)



    0.1

    Total

    $                      654.8



    $                      (10.7)



    $                          32.5

    ______________________________

    (1)

    Restructuring, impairment and transaction-related charges, net are included within operating income (loss).

     

    QUAD/GRAPHICS, INC.

    RECONCILIATION OF GAAP TO NON-GAAP MEASURES

    EBITDA, EBITDA MARGIN, ADJUSTED EBITDA AND ADJUSTED EBITDA MARGIN

    For the Three Months Ended March 31, 2025 and 2024

    (in millions, except margin data)

    (UNAUDITED)





    Three Months Ended March 31,



    2025



    2024

    Net earnings (loss)

    $                  5.8



    $              (28.1)

    Interest expense

    12.4



    15.2

    Income tax expense

    1.0



    2.4

    Depreciation and amortization

    19.7



    28.6

    EBITDA (non-GAAP)

    $                38.9



    $                18.1

    EBITDA Margin (non-GAAP)

    6.2 %



    2.8 %









    Restructuring, impairment and transaction-related charges, net (1)

    6.6



    32.5

    Adjusted EBITDA (non-GAAP)

    $                45.5



    $                50.6

    Adjusted EBITDA Margin (non-GAAP)

    7.2 %



    7.7 %

    ______________________________

    (1)

    Operating results for the three months ended March 31, 2025 and 2024, were affected by the following restructuring, impairment and transaction-related charges, net:







    Three Months Ended March 31,



    2025



    2024

    Employee termination charges (a)

    $                      0.7



    $                    13.7

    Impairment charges (b)

    0.3



    12.6

    Transaction-related charges (c)

    2.6



    0.5

    Integration costs (d)

    —



    0.1

    Other restructuring charges (e)

    3.0



    5.6

    Restructuring, impairment and transaction-related charges, net

    $                      6.6



    $                    32.5

    ______________________________

    (a)

    Employee termination charges were related to workforce reductions through facility consolidations and separation programs.

    (b)

    Impairment charges were for certain property, plant and equipment no longer being utilized in production as a result of facility consolidations and other capacity reduction activities, as well as operating lease right-of-use assets.

    (c)

    Transaction-related charges consisted of professional service fees related to business acquisition and divestiture activities, including charges related to the sale of the European operations.

    (d)

    Integration costs were primarily costs related to the integration of acquired companies.

    (e)

    Other restructuring charges primarily include costs to maintain and exit closed facilities, as well as lease exit charges.

    In addition to financial measures prepared in accordance with accounting principles generally accepted in the United States of America (GAAP), this earnings announcement also contains non-GAAP financial measures, specifically EBITDA, EBITDA Margin, Adjusted EBITDA, Adjusted EBITDA Margin, Free Cash Flow, Net Debt, Debt Leverage Ratio and Adjusted Diluted Earnings Per Share.  The Company believes that these non-GAAP measures, when presented in conjunction with comparable GAAP measures, provide additional information for evaluating Quad's performance and are important measures by which Quad's management assesses the profitability and liquidity of its business.  These non-GAAP measures should be considered in addition to, not as a substitute for or superior to, net earnings (loss) as a measure of operating performance or to cash flows provided by (used in) operating activities as a measure of liquidity.  These non-GAAP measures may be different than non-GAAP financial measures used by other companies.

    QUAD/GRAPHICS, INC.

    RECONCILIATION OF GAAP TO NON-GAAP MEASURES

    FREE CASH FLOW

    For the Three Months Ended March 31, 2025 and 2024

    (in millions)

    (UNAUDITED)





    Three Months Ended March 31,



    2025



    2024

    Net cash used in operating activities

    $                  (89.0)



    $                  (52.2)









    Less: purchases of property, plant and equipment

    11.3



    17.9









    Free Cash Flow (non-GAAP)

    $                (100.3)



    $                  (70.1)

    In addition to financial measures prepared in accordance with accounting principles generally accepted in the United States of America (GAAP), this earnings announcement also contains non-GAAP financial measures, specifically EBITDA, EBITDA Margin, Adjusted EBITDA, Adjusted EBITDA Margin, Free Cash Flow, Net Debt, Debt Leverage Ratio and Adjusted Diluted Earnings Per Share.  The Company believes that these non-GAAP measures, when presented in conjunction with comparable GAAP measures, provide additional information for evaluating Quad's performance and are important measures by which Quad's management assesses the profitability and liquidity of its business.  These non-GAAP measures should be considered in addition to, not as a substitute for or superior to, net earnings (loss) as a measure of operating performance or to cash flows provided by (used in) operating activities as a measure of liquidity.  These non-GAAP measures may be different than non-GAAP financial measures used by other companies.

    QUAD/GRAPHICS, INC.

    RECONCILIATION OF GAAP TO NON-GAAP MEASURES

    NET DEBT AND DEBT LEVERAGE RATIO

    As of March 31, 2025 and December 31, 2024

    (in millions, except ratio)





    (UNAUDITED)

    March 31, 2025



    December 31,

    2024

    Total debt and finance lease obligations on the condensed consolidated balance sheets

    $                471.0



    $                379.2

    Less: Cash and cash equivalents

    8.1



    29.2

    Net Debt (non-GAAP)

    $                462.9



    $                350.0









    Divided by: trailing twelve months Adjusted EBITDA (non-GAAP) (1)

    $                218.9



    $                224.0









    Debt Leverage Ratio (non-GAAP)

                        2.11  x



                        1.56 x

    ______________________________

    (1)

    The calculation of Adjusted EBITDA for the trailing twelve months ended March 31, 2025, and December 31, 2024, was as follows:











    Add



    Subtract



    Trailing Twelve

    Months Ended



    Year Ended



    Three Months Ended





    December 31,

    2024(a)



    (UNAUDITED)

    March 31, 2025



    (UNAUDITED)

    March 31, 2024



    (UNAUDITED)

    March 31, 2025

    Net earnings (loss)

    $                 (50.9)



    $                     5.8



    $                 (28.1)



    $                     (17.0)

    Interest expense

    64.5



    12.4



    15.2



    61.7

    Income tax expense

    6.4



    1.0



    2.4



    5.0

    Depreciation and amortization

    102.5



    19.7



    28.6



    93.6

    EBITDA (non-GAAP)

    $                 122.5



    $                   38.9



    $                   18.1



    $                    143.3

    Restructuring, impairment and transaction-related charges, net

    101.5



    6.6



    32.5



    75.6

    Adjusted EBITDA (non-GAAP)

    $                 224.0



    $                   45.5



    $                   50.6



    $                    218.9

    ______________________________

    (a)

    Financial information for the year ended December 31, 2024, is included as reported in the Company's 2024 Annual Report on Form 10-K filed with the SEC on February 21, 2025.

    In addition to financial measures prepared in accordance with accounting principles generally accepted in the United States of America (GAAP), this earnings announcement also contains non-GAAP financial measures, specifically EBITDA, EBITDA Margin, Adjusted EBITDA, Adjusted EBITDA Margin, Free Cash Flow, Net Debt, Debt Leverage Ratio and Adjusted Diluted Earnings Per Share.  The Company believes that these non-GAAP measures, when presented in conjunction with comparable GAAP measures, provide additional information for evaluating Quad's performance and are important measures by which Quad's management assesses the profitability and liquidity of its business.  These non-GAAP measures should be considered in addition to, not as a substitute for or superior to, net earnings (loss) as a measure of operating performance or to cash flows provided by (used in) operating activities as a measure of liquidity.  These non-GAAP measures may be different than non-GAAP financial measures used by other companies.

    QUAD/GRAPHICS, INC.

    RECONCILIATION OF GAAP TO NON-GAAP MEASURES

    ADJUSTED DILUTED EARNINGS PER SHARE

    For the Three Months Ended March 31, 2025 and 2024

    (in millions, except per share data)

    (UNAUDITED)





    Three Months Ended March 31,



    2025



    2024

    Earnings (loss) before income taxes

    $                      6.8



    $                  (25.7)









    Restructuring, impairment and transaction-related charges, net

    6.6



    32.5

    Adjusted net earnings, before income taxes (non-GAAP)

    13.4



    6.8









    Income tax expense at 25% normalized tax rate

    3.4



    1.7

    Adjusted net earnings (non-GAAP)

    $                    10.0



    $                      5.1









    Basic weighted average number of common shares outstanding

    48.0



    47.2

    Plus: effect of dilutive equity incentive instruments (1)

    2.7



    2.6

    Diluted weighted average number of common shares outstanding (1)

    50.7



    49.8









    Adjusted diluted earnings per share (non-GAAP) (2)

    $                    0.20



    $                    0.10

















    Diluted earnings (loss) per share (GAAP)

    $                    0.11



    $                  (0.60)

    Restructuring, impairment and transaction-related charges, net per share

    0.14



    0.65

    Income tax expense from condensed consolidated statement of operations per share

    0.02



    0.05

    Income tax expense at 25% normalized tax rate per share

    (0.07)



    (0.03)

    Effect of dilutive equity incentive instruments

    —



    0.03

    Adjusted diluted earnings per share (non-GAAP) (2)

    $                    0.20



    $                    0.10

    ______________________________

    (1)

    Effect of dilutive equity incentive instruments and diluted weighted average number of common shares outstanding for the three months ended March 31, 2024 are non-GAAP.

    (2)

    Adjusted diluted earnings per share excludes the following: (i) restructuring, impairment and transaction-related charges, net and (ii) discrete income tax items.

    In addition to financial measures prepared in accordance with accounting principles generally accepted in the United States of America (GAAP), this earnings announcement also contains non-GAAP financial measures, specifically EBITDA, EBITDA Margin, Adjusted EBITDA, Adjusted EBITDA Margin, Free Cash Flow, Net Debt, Debt Leverage Ratio and Adjusted Diluted Earnings Per Share.  The Company believes that these non-GAAP measures, when presented in conjunction with comparable GAAP measures, provide additional information for evaluating Quad's performance and are important measures by which Quad's management assesses the profitability and liquidity of its business.  These non-GAAP measures should be considered in addition to, not as a substitute for or superior to, net earnings (loss) as a measure of operating performance or to cash flows provided by (used in) operating activities as a measure of liquidity.  These non-GAAP measures may be different than non-GAAP financial measures used by other companies.

    Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/quad-reports-first-quarter-2025-results-302441774.html

    SOURCE Quad

    Get the next $QUAD alert in real time by email

    Crush Q3 2025 with the Best AI Executive Assistant

    Stay ahead of the competition with Tailforce.ai - your AI-powered business intelligence partner.

    AI-Powered Inbox
    Context-aware email replies
    Strategic Decision Support
    Get Started with Tailforce.ai

    Recent Analyst Ratings for
    $QUAD

    DatePrice TargetRatingAnalyst
    5/1/2025$10.30 → $8.90Buy
    Rosenblatt
    5/31/2024$7.50Buy
    Rosenblatt
    5/3/2024$8.00 → $8.50Outperform
    Barrington Research
    7/12/2023$9.00Outperform
    Barrington Research
    More analyst ratings

    $QUAD
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • Director Flores Kathryn Quadracci returned $224,432 worth of shares to the company (38,496 units at $5.83), decreasing direct ownership by 27% to 105,133 units (SEC Form 4)

      4 - Quad/Graphics, Inc. (0001481792) (Issuer)

      5/30/25 7:31:28 AM ET
      $QUAD
      Publishing
      Consumer Discretionary
    • Director Buth Douglas P was granted 22,004 shares, increasing direct ownership by 15% to 164,201 units (SEC Form 4)

      4 - Quad/Graphics, Inc. (0001481792) (Issuer)

      5/23/25 12:23:47 PM ET
      $QUAD
      Publishing
      Consumer Discretionary
    • Director Eason Beth-Ann was granted 22,004 shares, increasing direct ownership by 30% to 95,310 units (SEC Form 4)

      4 - Quad/Graphics, Inc. (0001481792) (Issuer)

      5/23/25 12:20:22 PM ET
      $QUAD
      Publishing
      Consumer Discretionary

    $QUAD
    Leadership Updates

    Live Leadership Updates

    See more
    • Renowned Agency Executive Tim Maleeny to Join Quad Leadership Team

      Industry veteran steps into Chief Client Strategy and Integration Officer role, reinforcing the marketing experience company's client-centric focus SUSSEX, Wis., Nov. 20, 2024 /PRNewswire/ -- Quad/Graphics, Inc. (NYSE:QUAD) ("Quad" or the "company") today announced Tim Maleeny will join the company as Chief Client Strategy and Integration Officer. The appointment builds on the company's ever-evolving transformation as a marketing experience, or MX, company that solves complex marketing challenges for its clients. Maleeny will lead Quad's efforts to identify, develop and execute strategies for attracting and securing new clients and expanding work with existing clients. Most recently Presiden

      11/20/24 4:05:00 PM ET
      $QUAD
      Publishing
      Consumer Discretionary
    • BETTY/FAVORITE CHILD APPOINTS NEW GROUP CREATIVE DIRECTOR

      Design industry veteran Kirstin Stahl rejoins design practice as Group Creative Director MINNEAPOLIS, Oct. 2, 2024 /PRNewswire/ -- Today, creative agency Betty (a Quad agency) announced the return of Kirstin Stahl as the company's newest Group Creative Director (GCD) for its dedicated design practice, Favorite Child. Stahl reports to Vice President, Head of Design, Veronica Padilla, and will be responsible for bolstering the momentum and success of Favorite Child's brand and packaging design offering for brands big and small.  Design industry veteran Kirstin Stahl rejoins Bett

      10/2/24 9:00:00 AM ET
      $QUAD
      Publishing
      Consumer Discretionary
    • Quad Welcomes Courtney Ballantini as Head of Client Experience at Rise

      SUSSEX, Wis., Aug. 15, 2024 /PRNewswire/ -- Quad/Graphics, Inc. (NYSE:QUAD), a global marketing experience company, announced today the appointment of marketing and advertising industry leader Courtney Ballantini to the position of Senior Vice President and Head of Client Experience at Rise, Quad's full-service integrated media agency. Ballantini will oversee all Rise client relationships and lead the Client Experience team in delivering media solutions and omnichannel execution that meet the evolving and expanding needs of brands and marketers. Courtney Ballantini joins Rise,

      8/15/24 9:00:00 AM ET
      $QUAD
      Publishing
      Consumer Discretionary

    $QUAD
    Financials

    Live finance-specific insights

    See more
    • Quad Reports First Quarter 2025 Results

      Reaffirms Full-Year 2025 Financial Guidance Repurchased 1.2 Million Quad Shares Year-to-Date SUSSEX, Wis., April 29, 2025 /PRNewswire/ -- Quad/Graphics, Inc. (NYSE:QUAD) ("Quad" or the "Company"), a marketing experience company that solves complex marketing challenges for its clients, today reported results for the first quarter ended March 31, 2025. Recent Highlights Realized Net Sales of $629 million in the first quarter of 2025 compared to $655 million in the first quarter of 2024, representing a 4% decline in Net Sales or a 2% decline in Net Sales on an organic basis exclu

      4/29/25 4:30:00 PM ET
      $QUAD
      Publishing
      Consumer Discretionary
    • Quad Declares Quarterly Dividend of $0.075 Per Share

      SUSSEX, Wis., April 23, 2025 /PRNewswire/ -- Quad/Graphics, Inc. (NYSE:QUAD) ("Quad" or the "Company"), a marketing experience company that solves complex marketing challenges for its clients, today announced that its Board of Directors declared a quarterly dividend on the Company's common stock of $0.075 per share. The dividend is payable on June 6, 2025, to shareholders of record as of May 22, 2025. About Quad Quad (NYSE:QUAD) is a marketing experience, or MX, company that helps brands make direct consumer connections, from household to in-store to online. The company does

      4/23/25 8:00:00 AM ET
      $QUAD
      Publishing
      Consumer Discretionary
    • Quad to Host Call to Discuss First Quarter 2025 Results

      SUSSEX, Wis., April 9, 2025 /PRNewswire/ -- Quad/Graphics, Inc. (NYSE:QUAD) ("Quad" or the "Company"), a global marketing experience company, announced today that it will release its first quarter 2025 financial results after the close of regular market trading on Tuesday, April 29, 2025. The Company will host a conference call at 8:30 a.m. ET on Wednesday, April 30, 2025, to discuss the aforementioned results. The call will be hosted by Joel Quadracci, Quad Chairman, President and CEO, and Tony Staniak, Quad CFO. The full earnings release and slide presentation will be concur

      4/9/25 8:00:00 AM ET
      $QUAD
      Publishing
      Consumer Discretionary

    $QUAD
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    See more
    • Amendment: SEC Form SC 13G/A filed by Quad Graphics Inc

      SC 13G/A - Quad/Graphics, Inc. (0001481792) (Subject)

      11/14/24 5:29:24 PM ET
      $QUAD
      Publishing
      Consumer Discretionary
    • SEC Form SC 13G filed by Quad Graphics Inc

      SC 13G - Quad/Graphics, Inc. (0001481792) (Subject)

      11/12/24 4:01:06 PM ET
      $QUAD
      Publishing
      Consumer Discretionary
    • SEC Form SC 13G filed by Quad Graphics Inc

      SC 13G - Quad/Graphics, Inc. (0001481792) (Subject)

      11/12/24 10:17:02 AM ET
      $QUAD
      Publishing
      Consumer Discretionary

    $QUAD
    SEC Filings

    See more
    • Quad Graphics Inc filed SEC Form 8-K: Amendments to Articles of Incorporation or Bylaws; Change in Fiscal Year, Submission of Matters to a Vote of Security Holders, Financial Statements and Exhibits

      8-K - Quad/Graphics, Inc. (0001481792) (Filer)

      5/23/25 4:25:02 PM ET
      $QUAD
      Publishing
      Consumer Discretionary
    • SEC Form 144 filed by Quad Graphics Inc

      144 - Quad/Graphics, Inc. (0001481792) (Subject)

      5/21/25 4:41:42 PM ET
      $QUAD
      Publishing
      Consumer Discretionary
    • SEC Form 10-Q filed by Quad Graphics Inc

      10-Q - Quad/Graphics, Inc. (0001481792) (Filer)

      4/30/25 2:53:19 PM ET
      $QUAD
      Publishing
      Consumer Discretionary

    $QUAD
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    See more
    • Rosenblatt reiterated coverage on Quad/Graphics with a new price target

      Rosenblatt reiterated coverage of Quad/Graphics with a rating of Buy and set a new price target of $8.90 from $10.30 previously

      5/1/25 7:31:28 AM ET
      $QUAD
      Publishing
      Consumer Discretionary
    • Rosenblatt initiated coverage on Quad/Graphics with a new price target

      Rosenblatt initiated coverage of Quad/Graphics with a rating of Buy and set a new price target of $7.50

      5/31/24 7:47:04 AM ET
      $QUAD
      Publishing
      Consumer Discretionary
    • Barrington Research reiterated coverage on Quad/Graphics with a new price target

      Barrington Research reiterated coverage of Quad/Graphics with a rating of Outperform and set a new price target of $8.50 from $8.00 previously

      5/3/24 9:28:18 AM ET
      $QUAD
      Publishing
      Consumer Discretionary

    $QUAD
    Press Releases

    Fastest customizable press release news feed in the world

    See more
    • Quad scores no. 21 in Ad Age Agency Ranking

      SUSSEX, Wis., June 24, 2025 /PRNewswire/ -- Quad/Graphics, Inc. (NYSE:QUAD), a marketing experience company that solves complex marketing challenges for its clients, celebrates its inclusion at number 21 in Ad Age's prestigious ranking of the largest agency companies. Quad marks its sixth year on Ad Age's list of top agencies, ranking no. 21 in 2025."Marketing is incredibly complex today and clients are under enormous pressure to drive growth, yet most CMOs feel like they have to choose between close collaboration with senior talent at a boutique agency or the full-funnel capa

      6/24/25 9:00:00 AM ET
      $QUAD
      Publishing
      Consumer Discretionary
    • Quad earns a spot on MM+M Agency 100 at no. 26

      SUSSEX, Wis., June 12, 2025 /PRNewswire/ -- Quad/Graphics, Inc. (NYSE:QUAD), a marketing experience company that solves complex marketing challenges for its clients, has been ranked 26 among the top healthcare marketing firms in North America according to the 2025 MM+M Agency 100. This is the second time Quad has been included in the media brand's annual ranking, which is based on North American revenue. Quad ranks 26 in MM+M's 2025 Agency 100, its second year among top North American healthcare marketing firms."Quad's robust and integrated solutions help health brands accompl

      6/12/25 9:00:00 AM ET
      $QUAD
      Publishing
      Consumer Discretionary
    • BETTY EXPANDS LEADERSHIP TEAM WITH TWO NEW GROUP CREATIVE DIRECTORS

      Kelly Roe and Nicole Meyer appointed to scale senior creative leadership amid agency momentum  MINNEAPOLIS, May 20, 2025 /PRNewswire/ -- Today, creative agency Betty, a Quad agency, announces two additions to its leadership team with the appointments of Kelly Roe and Nicole Meyer as the company's newest group creative directors (GCDs). Roe and Meyer will be responsible for continuing to elevate Betty's overall creative product by embracing new technologies and trends in their development of big, breakthrough ideas. By tapping Quad's integrated suite of solutions, they'll help prove the agency's mission to create great work that works greatly. 

      5/20/25 9:00:00 AM ET
      $QUAD
      Publishing
      Consumer Discretionary