• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • AI SuperconnectorNEW
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • AI SuperconnectorNEW
  • Settings
  • RSS Feeds
PublishGo to AppAI Superconnector
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlertsPublish with Us
    Company
    AboutQuantisnow PlusContactJobsAI superconnector for talent & startupsNEWLLM Arena
    Legal
    Terms of usePrivacy policyCookie policy

    Ranpak Holdings Corp. Reports Third Quarter 2025 Financial Results

    10/30/25 7:30:00 AM ET
    $PACK
    Containers/Packaging
    Consumer Discretionary
    Get the next $PACK alert in real time by email
    • Net revenue for the third quarter increased 8.0% year over year to $99.6 million, including a $0.8 million non-cash reduction for warrants, and increased 4.4% year over year on a constant currency basis
    • Net loss for the third quarter of $10.4 million compared to net loss of $8.1 million for the prior year period
    • Adjusted EBITDA ("AEBITDA") for the third quarter of $21.4 million, an increase of 8.1%, or $1.6 million, year over year (3.5% increase on a constant currency basis), including a $0.8 million non-cash reduction for warrants
    • Packaging System placement up 1.4% year over year to approximately 145.6 thousand machines at September 30, 2025

    Ranpak Holdings Corp. (NYSE:PACK) ("Ranpak" or "the Company"), a leading provider of environmentally sustainable, systems-based, product protection and end-of-line automation solutions for e-commerce and industrial supply chains, today reported its third quarter 2025 financial results.

    Omar Asali, Chairman and Chief Executive Officer, commented, "Our third quarter was a major stepping stone towards achieving the expected long-term growth outlook for Ranpak. In August, we signed a partnership and warrant agreement with Walmart that was forged through our innovations in Automation. This is a transformative deal for Ranpak, and with our Automation focus and origins, I believe this agreement solidifies Ranpak as a leading provider of warehouse automation solutions. This partnership is leading to even deeper relationships in protective, providing a concrete example of the symbiotic nature of our two primary product lines. Under this partnership, Walmart has received 22.5 million warrants at a strike price of $6.8308, which vest in stages to the extent they spend $300 million (excluding the cost of paper) on Ranpak products over ten years. We believe over $100 million of this potential spend, if made, would be allocated to Automation, leaving the remainder to be focused on Protective Packaging. While the terms of the Walmart agreement specifically exclude the cost of paper for purposes of determining the vesting of warrants, we estimate, based on current paper pricing, that this implies up to roughly $700 million in total spend over the life of the contract to achieve full vesting.

    In 2025, Ranpak forged transformative alliances with two of the world's most innovative and discerning leaders in Protective Packaging and warehouse automation. These landmark collaborations represent a pivotal inflection point in our company's evolution. They position Ranpak to grow meaningfully, accelerate innovation, and redefine industry standards. We believe 2025 will be remembered as the year Ranpak transitioned from a single category leader to a transformative force across both protective packaging and automation solutions.

    I'm pleased to report that Ranpak delivered another quarter of top-line growth, with third quarter net revenue increasing 8.0% year over year, or 4.4% on a constant currency basis, driven by a robust 63.0% increase in Automation net revenue and sustained strength in North American e-commerce. Automation growth was broad-based, with Europe maintaining its strong trajectory and North America accelerating meaningfully as Walmart starts to ramp. Momentum in our Automation business continues to build, and we are particularly energized by the pace of adoption in North America which is a newer market for us.

    In Protective Packaging, third quarter net revenue increased 3.3% year over year driven by favorable currency impacts as North America posted a 3.7% volume increase despite a tough prior-year comparison while Europe/Asia volumes declined 2.5% in a challenging environment, resulting in a modest global contraction in PPS volumes. Although macroeconomic uncertainty persists in Europe, our strong margin performance in the region contributed positively to overall profitability this quarter.

    As anticipated, we achieved sequential margin improvement, with gross margins expanding to 34.5% from 31.1% in the second quarter. This reflects the early impact of our margin enhancement initiatives, and we are confident in our ability to sustain this trajectory through year-end, positioning us to close 2025 on a high note.

    Adjusted EBITDA for the quarter grew 8.1% year over year, or 3.5% on a constant currency basis, driven by top-line leverage and disciplined cost management. This includes a $0.8 million non-cash warrant adjustment, representing a 4.0% headwind to reported results.

    We believe Automation remains on track to achieve approximately $40–$45 million in net revenue for 2025, setting the stage for an expected strong fourth quarter. As I shared last quarter, we have laid a solid foundation for sustainable and profitable growth. I'm encouraged by the continued strength of our North American PPS business and remain confident in our sales leadership in Europe/Asia to drive volume recovery in the near term. With relentless focus on innovation across our product lines, we are well-positioned to deliver differentiated solutions that fuel our global expansion and long-term value creation."

    Third Quarter 2025 Highlights

    • Net revenue increased 8.0% year over year (including $0.8 million, or 0.9%, non-cash reduction from warrants) and increased 4.4% on a constant currency basis
    • Net loss of $10.4 million compared to net loss of $8.1 million for the prior year period
    • AEBITDA(1) of $21.4 million is up 8.1% year over year and up 3.5% on a constant currency basis
    • Packaging systems placement increased 1.4% year over year, to approximately 145.6 thousand machines as of September 30, 2025

    Net revenue for the third quarter of 2025 was $99.6 million compared to $92.2 million for the third quarter of 2024, an increase of $7.4 million or 8.0% (4.4% on a constant currency basis) and includes a non-cash reduction of $0.8 million to void-fill net revenue from the provision for warrants. Net revenue was positively impacted primarily by increases in automation, void-fill, and wrapping. Cushioning increased $0.1 million, or 0.3%, to $35.8 million from $35.7 million; void-fill increased $2.0 million, or 4.8%, to $43.4 million from $41.4 million; wrapping increased $0.7 million, or 9.0%, to $8.5 million from $7.8 million; and automation net revenue increased $4.6 million, or 63.0% to $11.9 million from $7.3 million for the third quarter of 2025 compared to the third quarter of 2024.

    The increase in net revenue for the third quarter of 2025 compared to the third quarter of 2024 is quantified by a 4.5% increase in the automated equipment sales, a 3.6% increase from foreign currency fluctuations, and a 1.0% increase in the price or mix of our paper consumable products, partially offset by a decrease in the volume of sales of our paper consumable products of approximately 0.3%, and includes a 0.8% non-cash decrease from the provision for warrants.

    ___________________________________
    1 Please refer to "Non-GAAP Financial Data" in this press release for an explanation and related reconciliation of the Company's non-GAAP financial measures and further discussion related to certain other non-GAAP metrics included in this press release.

    The following table presents the non-cash impact that the Company's outstanding warrants had on the Company's results of operations during the third quarters of 2025 and 2024, respectively:

     

    Three Months Ended September 30,

     

    % Change Related to Non-cash Impact of Warrants(2)

    ($ amounts in millions)

     

    2025

     

     

     

    2024

     

     

    % Change

     

    Net revenue

    $

    99.6

     

     

    $

    92.2

     

     

    8.0

    %

     

    (0.9

    )%

    Gross profit

    $

    34.4

     

     

    $

    34.4

     

     

    —

    %

     

    (2.3

    )%

    Gross margin

     

    34.5

    %

     

     

    37.3

    %

     

    (2.8

    )%

     

    (0.5

    )%

    AEBITDA(1)

    $

    21.4

     

     

    $

    19.8

     

     

    8.1

    %

     

    (4.0

    )%

    AEBITDA(1) Margin

     

    21.5

    %

     

     

    21.5

    %

     

    —

    %

     

    (0.6

    )%

    (see subsequent footnotes)

     

    (1)

    Please refer to "Non-GAAP Financial Data" in this press release for an explanation and related reconciliation of the Company's non-GAAP financial measures and further discussion related to certain other non-GAAP metrics included in this press release.

    (2)

    The non-cash reduction in revenue from warrants related to the Company's agreement with Amazon was $0.8 million in the third quarter of 2025.

    Balance Sheet and Liquidity

    Ranpak completed the third quarter of 2025 with a strong liquidity position, including a cash balance of $49.9 million and no borrowings on its $50.0 million revolving credit facility, which matures in December 2029. As of September 30, 2025, the Company had $406.9 million outstanding under its USD-denominated first lien term facility, which matures in December 2031.

    The following table presents Ranpak's installed base of Protective Packaging systems by product line as of September 30, 2025 and 2024:

     

    September 30, 2025

     

    September 30, 2024

     

    Change

     

    % Change

    PPS Systems

    (in thousands)

     

     

    Cushioning

    34.4

     

    34.9

     

    (0.5

    )

     

    (1.4

    )

    Void-Fill

    88.2

     

    85.8

     

    2.4

     

     

    2.8

     

    Wrapping

    23.0

     

    22.9

     

    0.1

     

     

    0.4

     

    Total

    145.6

     

    143.6

     

    2.0

     

     

    1.4

     

    Conference Call Information

    The Company will host a conference call and webcast at 8:30 a.m. (ET) on Thursday, October 30, 2025. The conference call and earnings presentation will be webcast live at the following link: https://events.q4inc.com/attendee/322257025. Investors who cannot access the webcast may listen to the conference call live via telephone by dialing (800) 715-9871 and use the Conference ID: 8369975.

    A telephonic replay of the webcast also will be available starting at 11:30 a.m. (ET) on Thursday, October 30, 2025 and ending at 11:59 p.m. (ET) on Thursday, November 6, 2025. To listen to the replay, please dial (800) 770-2030 and use the passcode: 8369975.

    Cautionary Notice Regarding Forward-Looking Statements

    This news release contains "forward-looking statements" within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended (the "Exchange Act"). Statements that are not historical facts are forward-looking statements. Our forward-looking statements include, but are not limited to, statements regarding our or our management team's expectations, hopes, beliefs, intentions or strategies regarding the future. In addition, any statements that refer to estimates, projections, forecasts or other characterizations of future events or circumstances, including any underlying assumptions, are forward-looking statements. The words "anticipate," "believe," "continue," "could," "estimate," "expect," "forecast," "intend," "may," "might," "plan," "possible," "potential," "predict," "project," "should," "would" and similar expressions may identify forward-looking statements, but the absence of these words does not mean that a statement is not forward-looking. Forward-looking statements in this news release include, for example, statements about our expectations around the future performance of the business, including our forward-looking guidance.

    The forward-looking statements contained in this news release are based on our current expectations and beliefs concerning future developments and their potential effects on us taking into account information currently available to us. There can be no assurance that future developments affecting us will be those that we have anticipated. These forward-looking statements involve a number of risks, uncertainties (some of which are beyond our control) or other assumptions that may cause actual results or performance to be materially different from those expressed or implied by these forward-looking statements. These risks include, but are not limited to: (i) our inability to secure a sufficient supply of paper to meet our production requirements; (ii) the impact of rising prices on production inputs, including labor, energy, and freight on our results of operations; (iii) the impact of the price of kraft paper on our results of operations; (iv) our reliance on third party suppliers; (v) geopolitical conflicts, government shutdowns and other social and political unrest or potential tariffs on the import of goods; (vi) the high degree of competition and continued consolidation in the markets in which we operate; (vii) consumer sensitivity to increases in the prices of our products, changes in consumer preferences with respect to paper products generally or customer inventory rebalancing; (viii) economic, competitive and market conditions generally, including macroeconomic uncertainty, the impact of inflation, and variability in energy, freight, labor and other input costs; (ix) the loss of certain customers; (x) our failure to develop new products that meet our sales or margin expectations or the failure of those products to achieve market acceptance; (xi) our ability to achieve our environmental, social and governance ("ESG") goals and maintain the sustainable nature of our product portfolio and fulfill our obligations under evolving ESG standards; (xii) our ability to fulfill our obligations under new disclosure regimes relating to ESG matters, such as the European Sustainability Disclosure Standards recently adopted by the European Union ("EU") under the EU's Corporate Sustainability Reporting Directive ("CSRD"); (xiii) our future operating results fluctuating, failing to match performance or to meet expectations; (xiv) our ability to fulfill our public company obligations; (xv) our ability to profitably collaborate with strategic partners and enter new markets; and (xvi) other risks and uncertainties indicated from time to time in filings made with the SEC.

    Should one or more of these risks or uncertainties materialize, they could cause our actual results to differ materially from the forward-looking statements. We are not undertaking any obligation to update or revise any forward-looking statements whether as a result of new information, future events or otherwise. You should not take any statement regarding past trends or activities as a representation that the trends or activities will continue in the future. Accordingly, you should not put undue reliance on these statements.

    Ranpak Holdings Corp.

    Unaudited Condensed Consolidated Statements of Operations

    and Comprehensive Loss

    (in millions, except share and per share data)

     

     

    Three Months Ended September 30,

     

    Nine Months Ended September 30,

     

     

    2025

     

     

     

    2024

     

     

     

    2025

     

     

     

    2024

     

    Net product revenue

    $

    83.6

     

     

    $

    78.6

     

     

    $

    239.0

     

     

    $

    223.9

     

    Machine lease revenue

     

    16.0

     

     

     

    13.6

     

     

     

    44.1

     

     

     

    40.0

     

    Net revenue

     

    99.6

     

     

     

    92.2

     

     

     

    283.1

     

     

     

    263.9

     

    Cost of product sales

     

    57.6

     

     

     

    53.9

     

     

     

    168.9

     

     

     

    148.1

     

    Cost of leased machines

     

    7.6

     

     

     

    3.9

     

     

     

    20.0

     

     

     

    17.4

     

    Gross profit

     

    34.4

     

     

     

    34.4

     

     

     

    94.2

     

     

     

    98.4

     

    Selling, general and administrative expenses

     

    29.6

     

     

     

    28.8

     

     

     

    87.3

     

     

     

    84.0

     

    Depreciation and amortization expense

     

    9.2

     

     

     

    8.2

     

     

     

    27.0

     

     

     

    24.9

     

    Other operating expense, net

     

    1.3

     

     

     

    1.6

     

     

     

    3.3

     

     

     

    3.7

     

    Loss from operations

     

    (5.7

    )

     

     

    (4.2

    )

     

     

    (23.4

    )

     

     

    (14.2

    )

    Interest expense

     

    8.7

     

     

     

    9.3

     

     

     

    25.7

     

     

     

    20.8

     

    Foreign currency loss (gain)

     

    0.2

     

     

     

    0.2

     

     

     

    (5.0

    )

     

     

    (1.1

    )

    Other non-operating income, net

     

    —

     

     

     

    (3.1

    )

     

     

    (5.9

    )

     

     

    (21.0

    )

    Loss before income tax benefit

     

    (14.6

    )

     

     

    (10.6

    )

     

     

    (38.2

    )

     

     

    (12.9

    )

    Income tax benefit

     

    (4.2

    )

     

     

    (2.5

    )

     

     

    (9.4

    )

     

     

    (2.2

    )

    Net loss

    $

    (10.4

    )

     

    $

    (8.1

    )

     

    $

    (28.8

    )

     

    $

    (10.7

    )

     

     

     

     

     

     

     

     

    Basic and diluted loss per share

    $

    (0.12

    )

     

    $

    (0.10

    )

     

    $

    (0.34

    )

     

    $

    (0.13

    )

     

     

     

     

     

     

     

     

    Weighted average number of shares outstanding – basic and diluted

     

    84,363,456

     

     

     

    83,227,887

     

     

     

    84,114,278

     

     

     

    82,994,759

     

     

     

     

     

     

     

     

     

    Other comprehensive income (loss), before tax

     

     

     

     

     

     

     

    Foreign currency translation adjustments

    $

    0.8

     

     

    $

    3.6

     

     

    $

    (6.4

    )

     

    $

    1.4

     

    Interest rate swap adjustments

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    (3.4

    )

    Cross-currency swap adjustments

     

    0.1

     

     

     

    —

     

     

     

    (1.1

    )

     

     

    —

     

    Total other comprehensive income (loss), before tax

     

    0.9

     

     

     

    3.6

     

     

     

    (7.5

    )

     

     

    (2.0

    )

    Provision (benefit) for income taxes related to other comprehensive income (loss)

     

    0.2

     

     

     

    (0.8

    )

     

     

    (6.8

    )

     

     

    (0.8

    )

    Total other comprehensive income (loss), net of tax

     

    0.7

     

     

     

    4.4

     

     

     

    (0.7

    )

     

     

    (1.2

    )

    Comprehensive loss, net of tax

    $

    (9.7

    )

     

    $

    (3.7

    )

     

    $

    (29.5

    )

     

    $

    (11.9

    )

    Ranpak Holdings Corp.

    Unaudited Condensed Consolidated Balance Sheets

    (in millions, except share data)

     

     

    September 30, 2025

     

    December 31, 2024

    Assets

     

     

     

    Current assets

     

     

     

    Cash and cash equivalents

    $

    49.9

     

     

    $

    76.1

     

    Accounts receivable, net

     

    46.5

     

     

     

    43.9

     

    Inventories

     

    36.0

     

     

     

    21.7

     

    Income tax receivable

     

    10.0

     

     

     

    1.8

     

    Prepaid expenses and other current assets

     

    4.3

     

     

     

    7.7

     

    Total current assets

     

    146.7

     

     

     

    151.2

     

    Property, plant and equipment, net

     

    142.6

     

     

     

    137.6

     

    Operating lease right-of-use assets, net

     

    24.9

     

     

     

    20.9

     

    Goodwill

     

    457.0

     

     

     

    443.7

     

    Intangible assets, net

     

    298.9

     

     

     

    312.2

     

    Deferred tax assets

     

    0.1

     

     

     

    0.1

     

    Other assets

     

    59.4

     

     

     

    38.5

     

    Total assets

    $

    1,129.6

     

     

    $

    1,104.2

     

    Liabilities and Shareholders' Equity

     

     

     

    Current liabilities

     

     

     

    Accounts payable

    $

    34.6

     

     

    $

    26.9

     

    Accrued liabilities and other

     

    24.9

     

     

     

    28.5

     

    Current portion of long-term debt

     

    5.9

     

     

     

    5.6

     

    Operating lease liabilities, current

     

    3.9

     

     

     

    4.0

     

    Deferred revenue

     

    8.9

     

     

     

    3.4

     

    Total current liabilities

     

    78.2

     

     

     

    68.4

     

    Long-term debt

     

    397.2

     

     

     

    400.8

     

    Deferred tax liabilities

     

    57.4

     

     

     

    62.0

     

    Derivative instruments

     

    32.7

     

     

     

    1.3

     

    Operating lease liabilities, non-current

     

    25.1

     

     

     

    20.8

     

    Other liabilities

     

    1.2

     

     

     

    2.8

     

    Total liabilities

     

    591.8

     

     

     

    556.1

     

    Commitments and contingencies – Note 13

     

     

     

    Shareholders' equity

     

     

     

    Class A common stock, $0.0001 par, 200,000,000 shares authorized at September 30, 2025 and December 31, 2024; shares issued and outstanding: 84,365,754 and 83,267,367 at September 30, 2025 and December 31, 2024, respectively

     

    —

     

     

     

    —

     

    Additional paid-in capital

     

    718.8

     

     

     

    699.6

     

    Accumulated deficit

     

    (174.1

    )

     

     

    (145.3

    )

    Accumulated other comprehensive loss

     

    (6.9

    )

     

     

    (6.2

    )

    Total shareholders' equity

     

    537.8

     

     

     

    548.1

     

    Total liabilities and shareholders' equity

    $

    1,129.6

     

     

    $

    1,104.2

     

    Ranpak Holdings Corp.

    Unaudited Condensed Consolidated Statements of Cash Flows

    (in millions)

     

     

    Nine Months Ended September 30,

     

     

    2025

     

     

     

    2024

     

    Cash Flows from Operating Activities

     

     

     

    Net loss

    $

    (28.8

    )

     

    $

    (10.7

    )

    Adjustments to reconcile net loss to net cash provided by operating activities:

     

     

     

    Depreciation and amortization

     

    49.7

     

     

     

    49.4

     

    Amortization of deferred financing costs

     

    0.9

     

     

     

    2.1

     

    Loss on disposal of property, plant, and equipment

     

    0.2

     

     

     

    0.9

     

    Gain on sale of patents

     

    —

     

     

     

    (5.4

    )

    Deferred income taxes

     

    —

     

     

     

    2.6

     

    Amortization of initial value of interest rate swap

     

    —

     

     

     

    (1.2

    )

    Foreign currency gain

     

    (5.0

    )

     

     

    (1.1

    )

    Stock-based compensation expense

     

    6.2

     

     

     

    4.6

     

    Provision for common stock warrants

     

    2.8

     

     

     

    —

     

    Amortization of cloud-based software implementation costs

     

    3.0

     

     

     

    2.6

     

    Unrealized (gain) loss on strategic investments

     

    (5.8

    )

     

     

    0.4

     

    Changes in operating assets and liabilities:

     

     

     

    Accounts receivable

     

    0.5

     

     

     

    (6.0

    )

    Inventories

     

    (13.2

    )

     

     

    (5.0

    )

    Income tax receivable

     

    (8.1

    )

     

     

    (10.1

    )

    Prepaid expenses and other current assets

     

    4.5

     

     

     

    (1.6

    )

    Accounts payable

     

    6.8

     

     

     

    6.2

     

    Accrued liabilities and other

     

    (7.4

    )

     

     

    7.7

     

    Change in other assets and liabilities

     

    (2.7

    )

     

     

    (0.5

    )

    Net cash provided by operating activities

     

    3.6

     

     

     

    34.9

     

    Cash Flows from Investing Activities

     

     

     

    Purchases of converter equipment

     

    (21.6

    )

     

     

    (21.3

    )

    Purchases of other property, plant, and equipment

     

    (3.5

    )

     

     

    (4.0

    )

    Proceeds from sale of patents

     

    —

     

     

     

    5.4

     

    Cash paid for strategic investments

     

    (2.5

    )

     

     

    (4.8

    )

    Net cash used in investing activities

     

    (27.6

    )

     

     

    (24.7

    )

    Cash Flows from Financing Activities

     

     

     

    Principal payments on term loans

     

    (3.1

    )

     

     

    (0.8

    )

    Proceeds from hedging instruments

     

    0.4

     

     

     

    —

     

    Proceeds from financing arrangements

     

    1.1

     

     

     

    0.7

     

    Payments on financing arrangements

     

    (0.7

    )

     

     

    (0.9

    )

    Payments on finance lease liabilities

     

    (1.8

    )

     

     

    (0.9

    )

    Tax payments for withholdings on stock-based awards distributed

     

    (1.2

    )

     

     

    (0.4

    )

    Net cash used in financing activities

     

    (5.3

    )

     

     

    (2.3

    )

    Effect of Exchange Rate Changes on Cash and Cash Equivalents

     

    3.1

     

     

     

    (0.4

    )

    Net (Decrease) Increase in Cash and Cash Equivalents

     

    (26.2

    )

     

     

    7.5

     

    Cash and Cash Equivalents, beginning of period

     

    76.1

     

     

     

    62.0

     

    Cash and Cash Equivalents, end of period

    $

    49.9

     

     

    $

    69.5

     

    Non-GAAP Measures

    Earnings Before Interest, Taxes, Depreciation and Amortization ("EBITDA") and Adjusted EBITDA ("AEBITDA")

    Our unaudited condensed consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States of America ("GAAP"). We also present Earnings Before Interest, Taxes, Depreciation and Amortization ("EBITDA") and adjusted EBITDA ("AEBITDA"), which are non-GAAP financial measures, because they are key measures used by our management and board of directors to understand and evaluate our operating performance and trends, to prepare and approve our annual budget and to develop short- and long-term operational plans. In particular, the exclusion of certain expenses in calculating EBITDA and AEBITDA can provide a useful measure for period-to-period comparisons of our primary business operations. We believe that EBITDA and AEBITDA provide useful information to investors and others in understanding and evaluating our operating results in the same manner as our management and board of directors.

    EBITDA is a non-GAAP financial measure that we calculate as net income (loss), adjusted to exclude: benefit from (provision for) income taxes; interest expense; and depreciation and amortization.

    AEBITDA is a non-GAAP financial measure that we calculate as net income (loss), adjusted to exclude: benefit from (provision for) income taxes; interest expense; depreciation and amortization; stock-based compensation expense; foreign currency (gain) loss; amortization of cloud-based software implementation costs; and, in certain periods, other income and expense items.

    We reconcile this data to our GAAP data for the same periods presented.

    Constant Currency

    We operate globally, and a substantial portion of our net revenue and operations is denominated in foreign currencies, primarily the Euro. We calculate the year over-year impact of foreign currency movements using prior period foreign currency rates applied to current year results. These "constant currency" change amounts are non-GAAP measures and are not in accordance with, or an alternative to, measures prepared in accordance with GAAP. In addition, constant currency change measures are not based on any established set of accounting rules or principles.

    In calculating the Constant Currency (Non-GAAP) % Change, the current year is translated at the average exchange rate for the comparable prior year period, when comparing the current year to the prior year. We believe that our Constant Currency (Non-GAAP) % Change presentation provides useful information to investors and others in understanding and evaluating our operating results in the same manner as our management and board of directors.

    Cautionary Notice Regarding Non-GAAP Measures

    Non-GAAP measures, such as EBITDA, AEBITDA, and constant currency change, have limitations as analytical tools, and you should not consider them in isolation or as substitutes for analysis of our results as reported under GAAP. In particular, non-GAAP financial measures should not be viewed as substitutes for, or superior to, net income (loss) prepared in accordance with GAAP as a measure of profitability or liquidity. Some of these limitations are:

    • although depreciation and amortization are non-cash charges, the assets being depreciated and amortized may have to be replaced in the future, and EBITDA and AEBITDA do not reflect all cash capital expenditure requirements for such replacements or for new capital expenditure requirements;
    • EBITDA and AEBITDA do not reflect changes in, or cash requirements for, our working capital needs;
    • EBITDA and AEBITDA do not reflect the impact of the recording or release of valuation allowances or tax payments that may represent a reduction in cash available to us;
    • AEBITDA does not consider the potentially dilutive impact of stock-based compensation, and in certain periods, other income and expense items, such as restructuring and integration costs;
    • constant currency change measures exclude the foreign currency exchange rate impact on our foreign operations; and
    • other companies, including companies in our industry, may calculate EBITDA, AEBITDA, and constant currency change differently, which reduces their usefulness as comparative measures.

    Ranpak Holdings Corp.

    Non-GAAP Financial Data

    Reconciliation and Comparison of GAAP Statement of Income Data to Non-GAAP EBITDA and AEBITDA

    For the Third Quarter of 2025 and 2024 (in millions)

    Please refer to our discussion and definitions of Non-GAAP financial measures

    Dollar amounts are presented in millions. "NM" represents "not meaningful."

     

     

    Three Months Ended September 30,

     

    Constant Currency (Non-GAAP) % Change (6)

     

     

    2025

     

     

     

    2024

     

     

    $ Change

     

    % Change

     

    Net loss

    $

    (10.4

    )

     

    $

    (8.1

    )

     

    $

    (2.3

    )

     

    28.4

     

     

    27.2

     

     

     

     

     

     

     

     

     

     

     

    Depreciation and amortization expense – COS

     

    8.6

     

     

     

    5.7

     

     

     

    2.9

     

     

    50.9

     

     

     

    Depreciation and amortization expense – D&A

     

    9.2

     

     

     

    8.2

     

     

     

    1.0

     

     

    12.2

     

     

     

    Interest expense

     

    8.7

     

     

     

    9.3

     

     

     

    (0.6

    )

     

    (6.5

    )

     

     

    Income tax benefit

     

    (4.2

    )

     

     

    (2.5

    )

     

     

    (1.7

    )

     

    68.0

     

     

     

    EBITDA(1)

     

    11.9

     

     

     

    12.6

     

     

     

    (0.7

    )

     

    (5.6

    )

     

    (10.3

    )

     

     

     

     

     

     

     

     

     

     

    Adjustments(2):

     

     

     

     

     

     

     

     

     

    Foreign currency loss

     

    0.2

     

     

     

    0.2

     

     

     

    —

     

     

    NM

     

     

     

    Non-cash impairment losses

     

    —

     

     

     

    0.3

     

     

     

    (0.3

    )

     

    (100.0

    )

     

     

    M&A, restructuring, severance

     

    5.1

     

     

     

    3.2

     

     

     

    1.9

     

     

    59.4

     

     

     

    Stock-based compensation expense

     

    2.1

     

     

     

    1.8

     

     

     

    0.3

     

     

    16.7

     

     

     

    Amortization of cloud-based software implementation costs(3)

     

    1.1

     

     

     

    0.8

     

     

     

    0.3

     

     

    37.5

     

     

     

    Cloud-based software implementation costs(4)

     

    0.2

     

     

     

    0.9

     

     

     

    (0.7

    )

     

    (77.8

    )

     

     

    SOX remediation costs

     

    0.6

     

     

     

    0.9

     

     

     

    (0.3

    )

     

    (33.3

    )

     

     

    Unrealized gain on strategic investments

     

    —

     

     

     

    (3.1

    )

     

     

    3.1

     

     

    (100.0

    )

     

     

    Other adjustments(5)

     

    0.2

     

     

     

    2.2

     

     

     

    (2.0

    )

     

    (90.9

    )

     

     

    AEBITDA(1)

    $

    21.4

     

     

    $

    19.8

     

     

    $

    1.6

     

     

    8.1

     

     

    3.5

     

     

    (see subsequent footnotes)

     

    (1)

    Reconciliations of EBITDA and AEBITDA for each period presented are to net loss, the nearest GAAP equivalent.

    (2)

    Adjustments are related to non-cash unusual or infrequent costs such as: effects of non-cash foreign currency remeasurement or adjustment; impairment of returned machines; costs associated with the evaluation of acquisitions; costs associated with executive severance; costs associated with restructuring actions such as plant rationalization or realignment, reorganization, and reductions in force; costs associated with the implementation of the global ERP system; and other items deemed by management to be unusual, infrequent, or non-recurring.

    (3)

    Represents amortization of capitalized costs primarily related to the implementation of the global ERP system, which are included in selling, general and administrative expenses ("SG&A").

    (4)

    Third-party professional services and consulting fees related to post-implementation system remediation.

    (5)

    In the third quarter of 2024, Other adjustments represents primarily non-recurring costs incurred from the outsourcing of paper conversion services and other insignificant items.

    (6)

    The Constant Currency (Non-GAAP) % Change excludes the impact of foreign currency translation effects when comparing to the prior year. In calculating the Constant Currency (Non-GAAP) % Change, the current year results are translated at the average exchange rate for the prior year period, which in this case was 1 Euro to 1.0985 USD. Refer to further discussion in "Non-GAAP Measures."

    Ranpak Holdings Corp.

    Non-GAAP Financial Data

    Reconciliation and Comparison of GAAP Statement of Income Data to Non-GAAP EBITDA and AEBITDA

    For the Nine Months Ended September 30, 2025 and 2024 (in millions)

    Please refer to our discussion and definitions of Non-GAAP financial measures

    Dollar amounts are presented in millions. "NM" represents "not meaningful."

     

     

    Nine Months Ended September 30,

     

    Constant Currency (Non-GAAP) % Change (6)

     

     

    2025

     

     

     

    2024

     

     

    $ Change

     

    % Change

     

    Net loss

    $

    (28.8

    )

     

    $

    (10.7

    )

     

    $

    (18.1

    )

     

    (169.2

    )

     

    (169.2

    )

     

     

     

     

     

     

     

     

     

     

    Depreciation and amortization expense – COS

     

    22.7

     

     

     

    24.5

     

     

     

    (1.8

    )

     

    (7.3

    )

     

     

    Depreciation and amortization expense – D&A

     

    27.0

     

     

     

    24.9

     

     

     

    2.1

     

     

    8.4

     

     

     

    Interest expense

     

    25.7

     

     

     

    20.8

     

     

     

    4.9

     

     

    23.6

     

     

     

    Income tax benefit

     

    (9.4

    )

     

     

    (2.2

    )

     

     

    (7.2

    )

     

    327.3

     

     

     

    EBITDA(1)

     

    37.2

     

     

     

    57.3

     

     

     

    (20.1

    )

     

    (35.1

    )

     

    (36.8

    )

     

     

     

     

     

     

     

     

     

     

    Adjustments(2):

     

     

     

     

     

     

     

     

     

    Foreign currency gain

     

    (5.0

    )

     

     

    (1.1

    )

     

     

    (3.9

    )

     

    354.5

     

     

     

    Non-cash impairment losses

     

    0.2

     

     

     

    0.9

     

     

     

    (0.7

    )

     

    (77.8

    )

     

     

    M&A, restructuring, severance

     

    11.6

     

     

     

    5.6

     

     

     

    6.0

     

     

    107.1

     

     

     

    Stock-based compensation expense

     

    6.2

     

     

     

    4.6

     

     

     

    1.6

     

     

    34.8

     

     

     

    Amortization of cloud-based software implementation costs(3)

     

    3.0

     

     

     

    2.6

     

     

     

    0.4

     

     

    15.4

     

     

     

    Cloud-based software implementation costs

     

    1.6

     

     

     

    2.1

     

     

     

    (0.5

    )

     

    (23.8

    )

     

     

    SOX remediation costs(4)

     

    1.5

     

     

     

    4.1

     

     

     

    (2.6

    )

     

    (63.4

    )

     

     

    Gain on sale of patents

     

    —

     

     

     

    (5.4

    )

     

     

    5.4

     

     

    (100.0

    )

     

     

    Patent litigation settlement

     

    —

     

     

     

    (16.1

    )

     

     

    16.1

     

     

    (100.0

    )

     

     

    Unrealized (gain) loss on strategic investments

     

    (5.8

    )

     

     

    0.4

     

     

     

    (6.2

    )

     

    NM

     

     

     

    Other adjustments(5)

     

    4.7

     

     

     

    3.6

     

     

     

    1.1

     

     

    30.6

     

     

     

    AEBITDA(1)

    $

    55.2

     

     

    $

    58.6

     

     

    $

    (3.4

    )

     

    (5.8

    )

     

    (7.8

    )

     

    (see subsequent footnotes)

     

    (1)

    Reconciliations of EBITDA and AEBITDA for each period presented are to net loss, the nearest GAAP equivalent.

    (2)

    Adjustments are related to non-cash unusual or infrequent costs such as: effects of non-cash foreign currency remeasurement or adjustment; impairment of returned machines; costs associated with the evaluation of acquisitions; costs associated with executive severance; costs associated with restructuring actions such as plant rationalization or realignment, reorganization, and reductions in force; costs associated with the implementation of the global ERP system; and other items deemed by management to be unusual, infrequent, or non-recurring.

    (3)

    Represents amortization of capitalized costs primarily related to the implementation of the global ERP system, which are included in SG&A.

    (4)

    Third-party professional services and consulting fees related to post-implementation system remediation.

    (5)

    In the nine months ended September 30, 2025, Other adjustments includes non-recurring warehouse and transitory costs incurred related to conversion services, non-recurring excess above market procurement costs, and other insignificant items. In the nine months ended September 30, 2024, Other adjustments represents primarily non-recurring costs incurred from the outsourcing of paper conversion services, legal expenses and fees related to the Company's patent litigation which was settled in the second quarter of 2024, and other insignificant items.

    (6)

    The Constant Currency (Non-GAAP) % Change excludes the impact of foreign currency translation effects when comparing to the prior year. In calculating the Constant Currency (Non-GAAP) % Change, the current year results are translated at the average exchange rate for the prior year period, which in this case was 1 Euro to 1.0870 USD. Refer to further discussion in "Non-GAAP Measures."

     

    View source version on businesswire.com: https://www.businesswire.com/news/home/20251030259887/en/

    Megan Wintersteen

    [email protected]

    Get the next $PACK alert in real time by email

    Crush Q3 2025 with the Best AI Superconnector

    Stay ahead of the competition with Standout.work - your AI-powered talent-to-startup matching platform.

    AI-Powered Inbox
    Context-aware email replies
    Strategic Decision Support
    Get Started with Standout.work

    Recent Analyst Ratings for
    $PACK

    DatePrice TargetRatingAnalyst
    12/19/2024$11.50Overweight
    Cantor Fitzgerald
    8/14/2024$10.00Outperform → Neutral
    Robert W. Baird
    8/24/2021$32.00Neutral
    Goldman Sachs
    8/10/2021$30.00Outperform
    Robert W. Baird
    8/10/2021$30.00Outperform
    Baird
    More analyst ratings

    $PACK
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    View All

    Cantor Fitzgerald initiated coverage on Ranpak with a new price target

    Cantor Fitzgerald initiated coverage of Ranpak with a rating of Overweight and set a new price target of $11.50

    12/19/24 8:21:53 AM ET
    $PACK
    Containers/Packaging
    Consumer Discretionary

    Ranpak downgraded by Robert W. Baird with a new price target

    Robert W. Baird downgraded Ranpak from Outperform to Neutral and set a new price target of $10.00

    8/14/24 7:46:00 AM ET
    $PACK
    Containers/Packaging
    Consumer Discretionary

    Goldman Sachs initiated coverage on Ranpak Holdings with a new price target

    Goldman Sachs initiated coverage of Ranpak Holdings with a rating of Neutral and set a new price target of $32.00

    8/24/21 5:40:09 AM ET
    $PACK
    Containers/Packaging
    Consumer Discretionary

    $PACK
    Press Releases

    Fastest customizable press release news feed in the world

    View All

    Ranpak Holdings Corp. Reports Third Quarter 2025 Financial Results

    Net revenue for the third quarter increased 8.0% year over year to $99.6 million, including a $0.8 million non-cash reduction for warrants, and increased 4.4% year over year on a constant currency basis Net loss for the third quarter of $10.4 million compared to net loss of $8.1 million for the prior year period Adjusted EBITDA ("AEBITDA") for the third quarter of $21.4 million, an increase of 8.1%, or $1.6 million, year over year (3.5% increase on a constant currency basis), including a $0.8 million non-cash reduction for warrants Packaging System placement up 1.4% year over year to approximately 145.6 thousand machines at September 30, 2025 Ranpak Holdings Corp. (NYSE:PACK) (

    10/30/25 7:30:00 AM ET
    $PACK
    Containers/Packaging
    Consumer Discretionary

    Ranpak to Hold Conference Call to Discuss Third Quarter 2025 Results

    Ranpak Holdings Corp. (NYSE:PACK) announced today that it will release its third quarter results at approximately 7:30 a.m. (ET) on Thursday, October 30, 2025 and will host a conference call and webcast at 8:30 a.m. (ET) on that day. The conference call and earnings presentation will be webcast live at the following link: https://events.q4inc.com/attendee/322257025. Investors who cannot access the webcast may listen to the conference call live via telephone by dialing (800) 715-9871 and use the Conference ID: 8369975. A telephonic replay of the webcast also will be available starting at 11:30 a.m. (ET) on Thursday, October 30, 2025 and ending at 11:59 p.m. (ET) on Thursday, November 6,

    10/23/25 7:00:00 AM ET
    $PACK
    Containers/Packaging
    Consumer Discretionary

    Ranpak Launches FillPak® Mini: The Most Compact, Sustainable Void Fill Solution for Space-Constrained Pack Stations

    Now available in Europe and Asia-Pacific, Ranpak's smallest converter to date combines speed, simplicity, and high-quality packaging materials Ranpak Holdings Corp. ("Ranpak") (NYSE:PACK), a global leader in sustainable paper-based packaging automation solutions for e-commerce and industrial supply chains, today announced the launch of FillPak® Mini, the most compact powered paper void fill solution on the market with a broad range of convenient operating modes, which is now available to customers in Europe and Asia-Pacific. This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20251015682561/en/The FillPak® Mini converter is a super c

    10/15/25 8:00:00 AM ET
    $PACK
    Containers/Packaging
    Consumer Discretionary

    $PACK
    SEC Filings

    View All

    SEC Form 10-Q filed by Ranpak Holdings Corp

    10-Q - Ranpak Holdings Corp. (0001712463) (Filer)

    10/30/25 11:41:34 AM ET
    $PACK
    Containers/Packaging
    Consumer Discretionary

    Ranpak Holdings Corp filed SEC Form 8-K: Results of Operations and Financial Condition, Financial Statements and Exhibits

    8-K - Ranpak Holdings Corp. (0001712463) (Filer)

    10/30/25 7:36:41 AM ET
    $PACK
    Containers/Packaging
    Consumer Discretionary

    SEC Form S-3 filed by Ranpak Holdings Corp

    S-3 - Ranpak Holdings Corp. (0001712463) (Filer)

    10/29/25 6:02:56 AM ET
    $PACK
    Containers/Packaging
    Consumer Discretionary

    $PACK
    Insider Purchases

    Insider purchases reveal critical bullish sentiment about the company from key stakeholders. See them live in this feed.

    View All

    Siebert Mark A. bought $1,083 worth of shares (272 units at $3.98) (SEC Form 4)

    4 - Ranpak Holdings Corp. (0001712463) (Issuer)

    12/8/23 4:06:05 PM ET
    $PACK
    Containers/Packaging
    Consumer Discretionary

    Siebert Mark A. bought $5,008 worth of shares (1,730 units at $2.90), increasing direct ownership by 4% to 41,885 units (SEC Form 4)

    4 - Ranpak Holdings Corp. (0001712463) (Issuer)

    11/14/23 7:25:09 PM ET
    $PACK
    Containers/Packaging
    Consumer Discretionary

    Tranen Alicia M. bought $16,100 worth of shares (5,000 units at $3.22) (SEC Form 4)

    4 - Ranpak Holdings Corp. (0001712463) (Issuer)

    11/14/23 7:23:27 PM ET
    $PACK
    Containers/Packaging
    Consumer Discretionary

    $PACK
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    View All

    Chief Operating Officer (COO) Aram Paul was granted 5,000 shares (SEC Form 4)

    4 - Ranpak Holdings Corp. (0001712463) (Issuer)

    10/29/25 5:15:40 PM ET
    $PACK
    Containers/Packaging
    Consumer Discretionary

    Director Jones Michael Anthony was granted 3,372 shares, increasing direct ownership by 1% to 265,164 units (SEC Form 4)

    4 - Ranpak Holdings Corp. (0001712463) (Issuer)

    10/3/25 4:59:38 PM ET
    $PACK
    Containers/Packaging
    Consumer Discretionary

    Director Seshadri Salil was granted 3,372 shares, increasing direct ownership by 0.62% to 547,788 units (SEC Form 4)

    4 - Ranpak Holdings Corp. (0001712463) (Issuer)

    10/3/25 4:56:09 PM ET
    $PACK
    Containers/Packaging
    Consumer Discretionary

    $PACK
    Leadership Updates

    Live Leadership Updates

    View All

    Ranpak Announces Cut'it!™ EVO Multi-Lid at MODEX 2024

    Ranpak experts will be on site at MODEX 2024 to discuss how end-of-line automation supports unrivaled ROI and customer experience, as well as the features of Ranpak's solutions. Ranpak Holdings Corp. ("Ranpak") (NYSE:PACK), a global leader of environmentally sustainable, paper-based packaging solutions for e-commerce and industrial supply chains, today announced the development of Cut'it!™ EVO Multi-Lid, a solution that allows up to four distinct lids to be applied via one Cut'it!™ EVO machine, dramatically improving customer experience and managing multiple branded lid requirements through a single packaging line. This press release features multimedia. View the full release here: https

    2/20/24 9:20:00 AM ET
    $PACK
    Containers/Packaging
    Consumer Discretionary

    Global Marketing Leader Pam El Joins the IDIQ Board of Directors

    —Veteran marketer brings decades of experience working with billion-dollar brands such as the NBA, Nationwide Financial and State Farm to IDIQ— IDIQ, an industry leader in identity theft protection and credit monitoring, today announced the appointment of Pam El, a marketing veteran and former executive vice president and chief marketing officer at the National Basketball Association, to its board of directors. El, the company's first independent director, will come alongside recently appointed Chief Marketing Officer Michael Scheumack to create a powerhouse for the company's next stage of growth. El will provide strategic guidance regarding overall brand strategy and new markets. This pre

    2/15/23 8:00:00 AM ET
    $PACK
    Containers/Packaging
    Consumer Discretionary

    $PACK
    Financials

    Live finance-specific insights

    View All

    Ranpak Holdings Corp. Reports Third Quarter 2025 Financial Results

    Net revenue for the third quarter increased 8.0% year over year to $99.6 million, including a $0.8 million non-cash reduction for warrants, and increased 4.4% year over year on a constant currency basis Net loss for the third quarter of $10.4 million compared to net loss of $8.1 million for the prior year period Adjusted EBITDA ("AEBITDA") for the third quarter of $21.4 million, an increase of 8.1%, or $1.6 million, year over year (3.5% increase on a constant currency basis), including a $0.8 million non-cash reduction for warrants Packaging System placement up 1.4% year over year to approximately 145.6 thousand machines at September 30, 2025 Ranpak Holdings Corp. (NYSE:PACK) (

    10/30/25 7:30:00 AM ET
    $PACK
    Containers/Packaging
    Consumer Discretionary

    Ranpak to Hold Conference Call to Discuss Third Quarter 2025 Results

    Ranpak Holdings Corp. (NYSE:PACK) announced today that it will release its third quarter results at approximately 7:30 a.m. (ET) on Thursday, October 30, 2025 and will host a conference call and webcast at 8:30 a.m. (ET) on that day. The conference call and earnings presentation will be webcast live at the following link: https://events.q4inc.com/attendee/322257025. Investors who cannot access the webcast may listen to the conference call live via telephone by dialing (800) 715-9871 and use the Conference ID: 8369975. A telephonic replay of the webcast also will be available starting at 11:30 a.m. (ET) on Thursday, October 30, 2025 and ending at 11:59 p.m. (ET) on Thursday, November 6,

    10/23/25 7:00:00 AM ET
    $PACK
    Containers/Packaging
    Consumer Discretionary

    Ranpak Holdings Corp. Reports Second Quarter 2025 Financial Results

    Net revenue for the second quarter increased 6.8% year over year to $92.3 million, including a $1.2 million non-cash reduction for warrants, and increased 3.8% year over year on a constant currency basis Net loss for the second quarter of $7.5 million compared to net income of $5.5 million for the prior year period Adjusted EBITDA ("AEBITDA") for the second quarter of $16.5 million down 15.8%, or $3.1 million, year over year (down 18.4% on a constant currency basis), including a $1.2 million non-cash reduction for warrants Packaging System placement up 2.7% year over year to approximately 145.0 thousand machines at June 30, 2025 Ranpak Holdings Corp (NYSE:PACK) ("Ranpak" or

    8/5/25 7:30:00 AM ET
    $PACK
    Containers/Packaging
    Consumer Discretionary

    $PACK
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    View All

    Amendment: SEC Form SC 13G/A filed by Ranpak Holdings Corp

    SC 13G/A - Ranpak Holdings Corp. (0001712463) (Subject)

    11/14/24 12:35:04 PM ET
    $PACK
    Containers/Packaging
    Consumer Discretionary

    Amendment: SEC Form SC 13D/A filed by Ranpak Holdings Corp

    SC 13D/A - Ranpak Holdings Corp. (0001712463) (Subject)

    9/13/24 4:22:13 PM ET
    $PACK
    Containers/Packaging
    Consumer Discretionary

    SEC Form SC 13G filed by Ranpak Holdings Corp

    SC 13G - Ranpak Holdings Corp. (0001712463) (Subject)

    2/14/24 3:38:33 PM ET
    $PACK
    Containers/Packaging
    Consumer Discretionary