• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
PublishGo to App
    Quantisnow Logo

    © 2026 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlertsPublish with Us
    Company
    AboutQuantisnow PlusContactJobsAI superconnector for talent & startupsNEWLLM Arena
    Legal
    Terms of usePrivacy policyCookie policy

    Realty Income Announces Operating Results for the Three and Nine Months Ended September 30, 2024

    11/4/24 4:05:00 PM ET
    $O
    Real Estate Investment Trusts
    Real Estate
    Get the next $O alert in real time by email

    SAN DIEGO, Nov. 4, 2024 /PRNewswire/ -- Realty Income Corporation ((Realty Income, NYSE:O), The Monthly Dividend Company®, today announced operating results for the three and nine months ended September 30, 2024. All per share amounts presented in this press release are on a diluted per common share basis unless stated otherwise.

    Realty Income Corporation - The Monthly Dividend Company. (PRNewsFoto/Realty Income Corporation) (PRNewsfoto/Realty Income Corporation)

    COMPANY HIGHLIGHTS:

    For the three months ended September 30, 2024:

    • Net income available to common stockholders was $261.8 million, or $0.30 per share
    • AFFO available to common shareholders was $915.6 million, or $1.05 per share
    • Invested $740.1 million at an initial weighted average cash yield of 7.4%
    • Net Debt to Annualized Pro Forma Adjusted EBITDAre was 5.4x
    • Raised $271.0 million from the sale of common stock, primarily through our At-The-Market (ATM) program, at a weighted average price of $62.25
    • ATM forward agreements for a total of 17.0 million shares remain unsettled with total expected net proceeds of approximately $968.7 million, of which 0.2 million shares were executed in October 2024
    • Issued $500.0 million of 5.375% senior unsecured notes due 2054, £350.0 million of 5.000% senior unsecured notes due 2029, and £350.0 million of 5.250% senior unsecured notes due 2041
    • Achieved a rent recapture rate of 105.0% on properties re-leased
    • Celebrated our 30-year anniversary as a New York Stock Exchange ("NYSE") listed company

    CEO Comments

    "Our third quarter results reflect disciplined execution of our strategy and the inherent benefits of our global platform," said Sumit Roy, Realty Income's President and Chief Executive Officer. "Supported by improvements in the investment environment and solid operating results, we see a robust pipeline of opportunities. As a result, we're pleased to increase our 2024 investment volume guidance to approximately $3.5 billion and raise the low-end of our AFFO per share guidance to a range of $4.17 to $4.21 per share, reflecting a 4.8% growth at the mid-point of the range. Looking ahead, Realty Income is pursuing a wide range of growth opportunities, including capital diversification initiatives to further enhance the reach and scale of our proven platform."

    Select Financial Results

    The following summarizes our select financial results (dollars in millions, except per share data).





    Three months ended

    September 30,



    Nine months ended

     September 30,





    2024



    2023



    2024



    2023

    Total revenue



    $                1,330.9



    $                1,039.1



    $                3,930.8



    $                3,002.7

    Net income available to common stockholders (1) (2)



    $                   261.8



    $                   233.5



    $                   648.3



    $                   653.9

    Net income per share



    $                     0.30



    $                     0.33



    $                     0.75



    $                     0.96

    Funds from operations available to

    common stockholders (FFO) (3)



    $                   854.9



    $                   736.1



    $                2,569.7



    $                2,108.4

    FFO per share 



    $                     0.98



    $                     1.04



    $                     2.99



    $                     3.09

    Normalized funds from operations available to common

     stockholders (Normalized FFO) (3)



    $                   863.5



    $                   739.0



    $                2,675.2



    $                2,113.0

    Normalized FFO per share



    $                     0.99



    $                     1.04



    $                     3.11



    $                     3.10

    Adjusted funds from operations available to common

     stockholders (AFFO) (3)



    $                   915.6



    $                   721.4



    $                2,699.5



    $                2,043.8

    AFFO per share



    $                     1.05



    $                     1.02



    $                     3.14



    $                     2.99





    (1)

    The calculation to determine net income attributable to common stockholders includes provisions for impairment, gain on sales of real estate, and foreign currency gain and loss. These items can vary from quarter to quarter and can significantly impact net income available to common stockholders and period to period comparisons.

    (2)

    Our financial results during the three and nine months ended September 30, 2024 were impacted by the following: (i) merger, transaction, and other costs of $8.6 million and $105.5 million, respectively, and (ii) provisions for impairment of $96.9 million and $282.9 million, respectively.

    (3)

    FFO, Normalized FFO, and AFFO are non-GAAP financial measures. Normalized FFO is based on FFO and adjusted to exclude merger, transaction, and other costs and AFFO further adjusts Normalized FFO for unique revenue and expense items. Please see the Glossary for our definitions and explanations of how we utilize these metrics. Please see pages 10 and 11 herein for reconciliations to the most directly comparable GAAP measure.

    Dividend Increases 

    In September 2024, we announced the 108th consecutive quarterly dividend increase, which is the 127th increase since our listing on the NYSE in 1994. The annualized dividend amount as of September 30, 2024 was $3.162 per share. The amount of monthly dividends paid per share increased 2.9% to $0.789 during the three months ended September 30, 2024, as compared to $0.767 for the same period in 2023, representing 75.1% of our diluted AFFO per share of $1.05 during the three months ended September 30, 2024.

    Real Estate Portfolio Update

    As of September 30, 2024, we owned or held interests in 15,457 properties, which were leased to 1,552 clients doing business in 90 industries. Our diversified portfolio of commercial properties under long-term, net lease agreements is actively managed with a weighted average remaining lease term of approximately 9.4 years. Our portfolio of commercial real estate has historically provided dependable rental revenue supporting the payment of monthly dividends. As of September 30, 2024, portfolio occupancy was 98.7% with 196 properties available for lease or sale, as compared to 98.8% for both periods as of June 30, 2024 and September 30, 2023, respectively. Our property-level occupancy rates exclude properties with ancillary leases only, such as cell towers and billboards, and properties with possession pending and include properties owned by unconsolidated joint ventures. Below is a summary of our portfolio activity for the periods indicated below:

    Changes in Occupancy

    Three months ended September 30, 2024



    Properties available for lease at June 30, 2024

    185

    Lease expirations (1)

    212

    Re-leases to same client

    (131)

    Re-leases to new client

    (11)

    Vacant dispositions

    (59)

    Properties available for lease at September 30, 2024

    196





    Nine months ended September 30, 2024



    Properties available for lease at December 31, 2023

    193

    Lease expirations (1)

    642

    Re-leases to same client

    (441)

    Re-leases to new client

    (32)

    Vacant dispositions

    (166)

    Properties available for lease at September 30, 2024

    196





    (1)

    Includes scheduled and unscheduled expirations (including leases rejected in bankruptcy), as well as future expirations resolved in the periods indicated above.

    During the three months ended September 30, 2024, the new annualized contractual rent on re-leases was $38.41 million, as compared to the previous annual rent of $36.57 million on the same units, representing a rent recapture rate of 105.0% on the units re-leased. We re-leased two units to new clients without a period of vacancy, and 14 units to new clients after a period of vacancy. Please see the Glossary for our definition of annualized contractual rent.

    During the nine months ended September 30, 2024, the new annualized contractual rent on re-leases was $131.50 million, as compared to the previous annual rent of $125.39 million on the same units, representing a rent recapture rate of 104.9% on the units re-leased. We re-leased 16 units to new clients without a period of vacancy, and 29 units to new clients after a period of vacancy.

    Investment Summary

    The following table summarizes our investments in the U.S. and Europe for the periods indicated below:



    Number of

    Properties



    Investment

    ($ in millions)



    Leasable

    Square Feet

    (in thousands)



    Initial

    Weighted

    Average

    Cash Yield (1)



    Weighted

    Average Term

    (Years)

    Three months ended September 30, 2024



















    Acquisitions - U.S. real estate

    67



    $               267.2



    1,651



    7.4 %



    10.0

    Acquisitions - Europe real estate

    15



    326.5



    893



    7.3 %



    7.5

    Total real estate acquisitions

    82



    $               593.7



    2,544



    7.4 %



    8.6

    Real estate properties under development (2)

    87



    146.4



    5,127



    7.5 %



    15.6

    Total investments (3)

    169



    $               740.1



    7,671



    7.4 %



    10.0





















    Nine months ended September 30, 2024



















    Acquisitions - U.S. real estate

    87



    $               414.3



    2,370



    7.5 %



    13.4

    Acquisitions - Europe real estate

    29



    744.4



    2,457



    7.8 %



    6.8

    Total real estate acquisitions

    116



    $            1,158.7



    4,827



    7.7 %



    9.1

    Real estate properties under development (2)

    184



    607.7



    6,671



    7.3 %



    15.1

    Other investments (4)

    —



    377.5



    —



    8.1 %



    6.0

    Total investments (5)

    300



    $            2,143.9



    11,498



    7.7 %



    10.1





    (1)

    Initial weighted average cash yield is a supplemental operating measure. Cash income used in the calculation of initial weighted average cash yield for investments for the three and nine months ended September 30, 2024 includes $0.7 million and $1.2 million, respectively, received as settlement credits as reimbursement of free rent periods. Please see the Glossary for our definitions of Initial Weighted Average Cash Yield and Cash Income.

    (2)

    The three months ended September 30, 2024 includes £15.4 million of Sterling-denominated investments, €14.3 million of Euro-denominated investments, and $6.5 million of investments in an unconsolidated U.S. data center joint venture, converted at the applicable exchange rates on the funding dates. The nine months ended September 30, 2024 includes £50.6 million of Sterling-denominated investments, €38.9 million of Euro-denominated investments, and $58.7 million of investments in an unconsolidated U.S. data center joint venture, converted at the applicable exchange rates on the funding dates.

    (3)

    Clients we have invested in are 82.3% retail, 16.8% industrial, and 0.9% other based on cash income. Approximately 25% of the annualized cash income generated from acquisitions was from investment grade rated clients, their subsidiaries or affiliated companies at the date of acquisition. Please see the Glossary for our definition of Investment Grade Clients and Cash Income.

    (4)

    For the nine months ended September 30, 2024, other investments relate to an investment in a senior secured note issued by a parent company of Asda based in the U.K.

    (5)

    Clients we have invested in are 85.6% retail, 11.9% industrial, and 2.5% other based on cash income. Approximately 25% of the annualized cash income generated from acquisitions was from investment grade rated clients, their subsidiaries or affiliated companies at the date of acquisition.

    Same Store Rental Revenue

    The following summarizes our same store rental revenue for 13,499 and 11,574 properties under lease for the three and nine months ended September 30, 2024, respectively (dollars in millions):



    Three months ended

    September 30,



    Nine months ended

     September 30,



    % Increase



    2024



    2023



    2024



    2023



    Three Months



    Nine Months

    Same store rental revenue

    $            1,001.9



    $               999.6



    $            2,518.5



    $            2,511.3



    0.2 %



    0.3 %

    For purposes of comparability, same store rental revenue is presented on a constant currency basis using the applicable exchange rate as of September 30, 2024. None of the properties in France, Germany, Ireland or Portugal met our Same Store Pool definition for the periods presented. Beginning with the second quarter of 2024, properties acquired through the merger with Spirit Realty Capital, Inc. ("Spirit") were considered under each element of our Same Store Pool criteria, except for the requirement that the property be owned for the full comparative period. If the property was owned by Spirit for the full comparative period and each of the other criteria were met, the property was included in our Same Store Pool. Accordingly, Spirit properties have been included in the Same Store Pool for the quarter and have been excluded for the year-to-date calculation. Please see the Glossary to see definitions of our Same Store Pool and Same Store Rental Revenue.

    Property Dispositions

    The following summarizes our property dispositions (dollars in millions):



    Three months ended

    September 30, 2024



    Nine months ended

    September 30, 2024

    Properties sold

    92



    214

    Net sales proceeds

    $                             249.5



    $                             451.4

    Gain on sale of real estate

    $                               50.6



    $                               92.3

    Liquidity and Capital Markets

    Capital Raising

    During the three months ended September 30, 2024, we raised $271.0 million of proceeds from the sale of common stock at a weighted average price of $62.25 per share, primarily through the sale of approximately 4.3 million shares of common stock pursuant to forward sale agreements through our ATM program. As of September 30, 2024, there were approximately 16.8 million shares of unsettled common stock subject to forward sale agreements through our ATM program, representing approximately $958.1 million in expected net proceeds and a weighted average initial gross price of $57.58 per share. ATM net sale proceed amounts assume full physical settlement of all outstanding shares of common stock, subject to such forward sale agreements and certain assumptions made with respect to settlement dates. As of November 4, 2024, ATM forward agreements for a total of 17.0 million shares remain unsettled with total expected net proceeds of approximately $968.7 million, of which 0.2 million shares were executed in October 2024.

    In September 2024, we completed the acquisition of 42 properties by paying cash and by issuing 0.7 million common partnership units in Realty Income, LP, and recorded $46.5 million of contributions to non-controlling interests.

    In August 2024, we issued $500.0 million of 5.375% senior unsecured notes due 2054 (the "2054 Notes"). The public offering price for the 2054 Notes was 98.374% of the principal amount for an effective semi-annual yield to maturity of 5.486%.

    In September 2024, we issued £350.0 million of 5.000% senior unsecured notes due 2029 (the "2029 Notes") and £350.0 million of 5.250% senior unsecured notes due 2041 (the "2041 Notes"). The public offering price for the 2029 Notes was 99.139% of the principal amount for an effective annual yield to maturity of 5.199% and the public offering price for the 2041 Notes was 96.211% of the principal amount for an effective annual yield to maturity of 5.601%. Combined, the notes have a weighted average tenor of approximately 11.1 years, a weighted average effective annual yield to maturity of 5.400%, and a weighted average coupon rate of 5.125%.

    Redemption of Preferred Stock

    In September 2024, we redeemed all 6.9 million shares outstanding of our 6.000% Series A Cumulative Redeemable Preferred Stock at a redemption price of $25.00 per share, plus accrued and unpaid dividends. The excess of the $25.00 liquidation price per share over the carrying value of the preferred stock redeemed resulted in a loss on redemption of $5.1 million for the three months ended September 30, 2024.

    Liquidity

    As of September 30, 2024, we had $5.2 billion of liquidity, which consists of cash and cash equivalents of $397.0 million, unsettled ATM forward equity of $958.1 million, and $3.8 billion of availability under our $4.25 billion unsecured revolving credit facility, net of $427.5 million of borrowing on the revolving credit facility. We use our unsecured revolving credit facility as a liquidity backstop for the repayment of the notes issued under our commercial paper programs.

    Earnings Guidance

    Summarized below are approximate estimates of the key components of our 2024 earnings guidance.





    Prior 2024 Guidance (1)



    Revised 2024 Guidance

    Net income per share (2)



    $1.21 - $1.30



    $1.15 - $1.20

    Real estate depreciation and impairments per share



    $2.92



    $2.96

    Other adjustments per share (3)



    $0.06



    $0.05

    Normalized FFO per share (2)(4)



    $4.19 - $4.28



    $4.16 - $4.21

    AFFO per share (4)



    $4.15 - $4.21



    $4.17 - $4.21

    Same store rent growth (5)



    Approx 1.0%



    Approx 1.0%

    Occupancy



    Over 98%



    Over 98%

    Cash G&A expenses (% of revenues) (6)(7)



    Approx 3.0%



    Approx 3.0%

    Property expenses (non-reimbursable) (% of revenues) (6)



    1.0% - 1.5%



    1.2% - 1.5%

    Income tax expenses



    $65 - $75 million



    $65 - $75 million

    Investment volume (8)



    Approx $3.0 billion



    Approx $3.5 billion

    Disposition volume



    $400 - $500 million



    $550 - $600 million













    (1)

    As issued on August 5, 2024.

    (2)

    Net income per share and Normalized FFO per share include non-cash interest expense impact related to the Spirit merger.

    (3)

    Includes gain on sales of properties and merger, transaction, and other costs.

    (4)

    Normalized FFO per share and AFFO per share exclude merger, transaction, and other costs. Per share amounts may not add due to rounding.

    (5)

    Consistent with prior quarters, the full year Same Store Pool does not include the Spirit portfolio. Reserve reversals recognized in 2023 represent an approximately 30 basis point headwind to same store rent growth in 2024.

    (6)

    Revenue excludes contractually obligated reimbursements by our clients. Cash G&A expenses exclude stock-based compensation expense.

    (7)

    G&A expenses inclusive of stock-based compensation expense as a percentage of rental revenue, excluding reimbursements, is expected to be approximately 3.4% - 3.7% in 2024.

    (8)

    Investment volume excludes merger with Spirit, which closed January 23, 2024.

    Conference Call Information

    In conjunction with the release of our operating results, we will host a conference call on November 5, 2024 at 11:00 a.m. PDT to discuss the operating results. To access the conference call, dial (833) 816-1264 (United States) or (412) 317-5632 (International). When prompted, please ask for the Realty Income conference call.

    A telephone replay of the conference call can also be accessed by calling (877) 344-7529 (United States) or (412) 317-0088 (International) and entering the conference ID 6281798. The telephone replay will be available through November 12, 2024.

    A live webcast will be available in listen-only mode by clicking on the webcast link on the company's home page at www.realtyincome.com. A replay of the conference call webcast will be available approximately one hour after the conclusion of the live broadcast. No access code is required for this replay.

    Supplemental Materials and Sustainability Report

    Supplemental Operating and Financial Data for the three and nine months ended September 30, 2024 is available on our corporate website at www.realtyincome.com/investors/quarterly-and-annual-results.

    The Sustainability Report for the year ended December 31, 2023 is available on our corporate website at https://esg.realtyincome.com/sustainability/esg-reporting. Our Green Financing Framework is also available on our corporate website at esg.realtyincome.com/indicators/green_financing.

    About Realty Income

    Realty Income (NYSE:O), an S&P 500 company, is real estate partner to the world's leading companies. Founded in 1969, we invest in diversified commercial real estate and have a portfolio of over 15,450 properties in all 50 U.S. states, the U.K., and six other countries in Europe. We are known as "The Monthly Dividend Company®," and have a mission to invest in people and places to deliver dependable monthly dividends that increase over time. Since our founding, we have declared 652 consecutive monthly dividends and are a member of the S&P 500 Dividend Aristocrats® index for having increased our dividend for the last 30 consecutive years. Additional information about the company can be found at www.realtyincome.com.

    Forward-Looking Statements

    This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Exchange Act of 1934, as amended. When used in this press release, the words "estimated," "anticipated," "expect," "believe," "intend," "continue," "should," "may," "likely," "plans," and similar expressions are intended to identify forward-looking statements. Forward-looking statements include discussions of our business and portfolio; growth strategies and intentions to acquire or dispose of properties (including geographies, timing, partners, clients and terms); re-leases, re-development and speculative development of properties and expenditures related thereto; future operations and results; the announcement of operating results, strategy, plans, and the intentions of management; guidance; settlement of shares of common stock sold pursuant to forward sale confirmations under our ATM program; dividends, including the amount, timing and payments of dividends related thereto; and trends in our business, including trends in the market for long-term leases of freestanding, single-client properties. Forward-looking statements are subject to risks, uncertainties, and assumptions about us, which may cause our actual future results to differ materially from expected results. Some of the factors that could cause actual results to differ materially are, among others, our continued qualification as a real estate investment trust; general domestic and foreign business, economic, or financial conditions; competition; fluctuating interest and currency rates; inflation and its impact on our clients and us; access to debt and equity capital markets and other sources of funding (including the terms and partners of such funding); continued volatility and uncertainty in the credit markets and broader financial markets; other risks inherent in the real estate business including our clients' solvency, client defaults under leases, increased client bankruptcies, potential liability relating to environmental matters, illiquidity of real estate investments, and potential damages from natural disasters; impairments in the value of our real estate assets; changes in domestic and foreign income tax laws and rates; property ownership through joint ventures, partnerships and other arrangements which may limit control of the underlying investments; epidemics or pandemics including measures taken to limit their spread, the impacts on us, our business, our clients, and the economy generally; the loss of key personnel; the outcome of any legal proceedings to which we are a party or which may occur in the future; acts of terrorism and war; the anticipated benefits from mergers and acquisitions including from the merger with Spirit; and those additional risks and factors discussed in our reports filed with the U.S. Securities and Exchange Commission. Readers are cautioned not to place undue reliance on forward-looking statements. Forward-looking statements are not guarantees of future plans and performance and speak only as of the date of this press release. Actual plans and operating results may differ materially from what is expressed or forecasted in this press release and forecasts made in the forward-looking statements discussed in this press release might not materialize. We do not undertake any obligation to update forward-looking statements or publicly release the results of any forward-looking statements that may be made to reflect events or circumstances after the date these statements were made.

     

    CONSOLIDATED STATEMENTS OF INCOME

    (in thousands, except per share amounts) (unaudited)







    Three months ended

    September 30,



    Nine months ended

     September 30,





    2024



    2023



    2024



    2023

    REVENUE

















    Rental (including reimbursable) (1)



    $      1,271,153



    $      1,008,862



    $      3,764,050



    $      2,929,440

    Other



    59,762



    30,242



    166,793



    73,268

    Total revenue



    1,330,915



    1,039,104



    3,930,843



    3,002,708

    EXPENSES

















    Depreciation and amortization



    602,339



    495,566



    1,788,973



    1,419,321

    Interest



    261,261



    184,121



    748,806



    522,110

    Property (including reimbursable)



    92,154



    70,981



    281,366



    235,081

    General and administrative



    41,869



    35,525



    127,781



    106,521

    Provisions for impairment



    96,920



    16,808



    282,867



    59,801

    Merger, transaction, and other costs



    8,610



    2,884



    105,468



    4,532

    Total expenses



    1,103,153



    805,885



    3,335,261



    2,347,366

    Gain on sales of real estate



    50,563



    7,572



    92,290



    19,675

    Foreign currency and derivative (loss) gain, net



    (1,672)



    (2,813)



    2,885



    4,957

    Equity in earnings of unconsolidated entities



    5,087



    —



    5,440



    411

    Other income, net



    4,739



    7,235



    16,293



    12,985

    Income before income taxes



    286,479



    245,213



    712,490



    693,370

    Income taxes



    (15,355)



    (11,336)



    (46,499)



    (36,218)

    Net income



    271,124



    233,877



    665,991



    657,152

    Net income attributable to noncontrolling interests



    (1,639)



    (404)



    (4,831)



    (3,248)

    Net income attributable to the Company



    269,485



    233,473



    661,160



    653,904

    Preferred stock dividends



    (2,588)



    —



    (7,763)



    —

    Excess of redemption value over carrying value of preferred shares redeemed



    (5,116)



    —



    (5,116)



    —

    Net income available to common stockholders



    $         261,781



    $         233,473



    $         648,281



    $         653,904

    Funds from operations available to common stockholders (FFO)



    $         854,926



    $         736,146



    $      2,569,742



    $      2,108,422

    Normalized funds from operations available to common stockholders (Normalized FFO)



    $         863,536



    $         739,030



    $      2,675,210



    $      2,112,954

    Adjusted funds from operations available to common stockholders (AFFO)



    $         915,572



    $         721,370



    $      2,699,517



    $      2,043,836

    Per share information for common stockholders:

















    Net income available to common stockholders per common share, basic and diluted:



    $               0.30



    $               0.33



    $               0.75



    $               0.96

    FFO per common share, basic and diluted:



    $               0.98



    $               1.04



    $               2.99



    $               3.09

    Normalized FFO per common share:

















    Basic



    $               0.99



    $               1.04



    $               3.12



    $               3.10

    Diluted



    $               0.99



    $               1.04



    $               3.11



    $               3.10

    AFFO per common share:

















    Basic



    $               1.05



    $               1.02



    $               3.14



    $               3.00

    Diluted



    $               1.05



    $               1.02



    $               3.14



    $               2.99

    Cash dividends paid per common share



    $           0.7890



    $           0.7665



    $           2.3350



    $           2.2830





    (1)

    Includes rental revenue (reimbursable) of $74.3 million and $61.3 million for the three months ended September 30, 2024 and 2023, respectively, and $227.6 million and $208.6 million for the nine months ended September 30, 2024 and 2023, respectively. Additionally, it includes reserves to rental revenue, exclusive of non-cash reserves, of $7.0 million and $16.2 million for the three and nine months ended September 30, 2024, respectively, and reserve reversals to rental revenue, exclusive of non-cash reserves of $2.6 million and $7.1 million for the three and nine months ended September 30, 2023, respectively.

     

    FUNDS FROM OPERATIONS (FFO) AND NORMALIZED FUNDS FROM OPERATIONS (Normalized FFO)

    (in thousands, except per share amounts) (unaudited)



    FFO and Normalized FFO are non-GAAP financial measures. Please see the Glossary for our definitions and explanations of how we utilize these metrics.







    Three months ended

    September 30,



    Nine months ended

     September 30,





    2024



    2023



    2024



    2023



















    Net income available to common stockholders



    $           261,781



    $           233,473



    $           648,281



    $           653,904

    Depreciation and amortization



    602,339



    495,566



    1,788,973



    1,419,321

    Depreciation of furniture, fixtures and equipment



    (672)



    (817)



    (1,905)



    (1,656)

    Provisions for impairment of real estate



    33,151



    16,808



    208,552



    59,801

    Gain on sales of real estate



    (50,563)



    (7,572)



    (92,290)



    (19,675)

    Proportionate share of adjustments for unconsolidated entities



    9,652



    —



    20,706



    (465)

    FFO adjustments allocable to noncontrolling interests



    (762)



    (1,312)



    (2,575)



    (2,808)

    FFO available to common stockholders



    $           854,926



    $           736,146



    $        2,569,742



    $        2,108,422

    FFO allocable to dilutive noncontrolling interests



    1,467



    1,375



    4,402



    4,166

    Diluted FFO



    $           856,393



    $           737,521



    $        2,574,144



    $        2,112,588



















    FFO available to common stockholders



    $           854,926



    $           736,146



    $        2,569,742



    $        2,108,422

    Merger, transaction, and other costs (1)



    8,610



    2,884



    105,468



    4,532

    Normalized FFO available to common stockholders



    $           863,536



    $           739,030



    $        2,675,210



    $        2,112,954

    Normalized FFO allocable to dilutive noncontrolling interests



    1,467



    1,375



    4,402



    4,166

    Diluted Normalized FFO



    $           865,003



    $           740,405



    $        2,679,612



    $        2,117,120



















    FFO per common share, basic and diluted:



    $                 0.98



    $                 1.04



    $                 2.99



    $                 3.09

    Normalized FFO per common share:

















    Basic



    $                 0.99



    $                 1.04



    $                 3.12



    $                 3.10

    Diluted



    $                 0.99



    $                 1.04



    $                 3.11



    $                 3.10

    Distributions paid to common stockholders



    $           687,144



    $           543,343



    $        1,999,858



    $        1,555,679

    FFO available to common stockholders in excess of distributions

     paid to common stockholders



    $           167,782



    $           192,803



    $           569,884



    $           552,743

    Normalized FFO available to common stockholders in excess of

     distributions paid to common stockholders



    $           176,392



    $           195,687



    $           675,352



    $           557,275

    Weighted average number of common shares used for FFO and

     Normalized FFO:

















    Basic



    870,665



    709,165



    858,679



    681,419

    Diluted



    873,974



    711,338



    861,300



    683,925





    (1)

    During the three and nine months ended September 30, 2024, we incurred $8.6 million and $105.5 million, respectively, of merger, transaction, and other costs consisting primarily of $2.9 million and $99.8 million, respectively, of transaction and integration-related costs related to Spirit and $5.1 million for each of the respective periods related to the lease termination of a legacy corporate facility.

     

    ADJUSTED FUNDS FROM OPERATIONS (AFFO)

    (in thousands, except per share amounts) (unaudited)



    AFFO is a non-GAAP financial measure. Please see the Glossary for our definition and an explanation of how we utilize this metric. Certain prior period amounts have been reclassified to conform to the current period presentation. These reclassifications had no impact on previously reported AFFO.







    Three months ended

    September 30,



    Nine months ended

     September 30,





    2024



    2023



    2024



    2023

    Net income available to common stockholders



    $          261,781



    $          233,473



    $          648,281



    $          653,904

    Cumulative adjustments to calculate Normalized FFO (1)



    601,755



    505,557



    2,026,929



    1,459,050

    Normalized FFO available to common stockholders



    863,536



    739,030



    2,675,210



    2,112,954

    Excess of redemption value over carrying value of preferred

     shares redeemed



    5,116



    —



    5,116



    —

    Amortization of share-based compensation



    6,401



    6,231



    22,920



    20,154

    Amortization of net debt discounts (premiums) and deferred

     financing costs



    4,861



    (10,244)



    9,861



    (34,441)

    Amortization of acquired interest rate swap value (2)



    3,711



    —



    10,225



    —

    Non-cash change in allowance for credit losses (3)



    63,769



    —



    74,315



    —

    Leasing costs and commissions



    (2,841)



    (1,392)



    (5,897)



    (6,868)

    Recurring capital expenditures



    (151)



    (52)



    (203)



    (190)

    Straight-line rent and expenses, net



    (43,930)



    (42,791)



    (136,377)



    (113,239)

    Amortization of above and below-market leases, net



    12,973



    24,939



    41,053



    61,967

    Proportionate share of adjustments for unconsolidated entities



    (2,152)



    —



    (1,770)



    —

    Other adjustments (4)



    4,279



    5,649



    5,064



    3,499

    AFFO available to common stockholders



    $          915,572



    $          721,370



    $      2,699,517



    $      2,043,836

    AFFO allocable to dilutive noncontrolling interests



    1,467



    1,357



    4,413



    4,170

    Diluted AFFO



    $          917,039



    $          722,727



    $      2,703,930



    $      2,048,006

    AFFO per common share:

















    Basic



    $                1.05



    $                1.02



    $                3.14



    $                3.00

    Diluted



    $                1.05



    $                1.02



    $                3.14



    $                2.99

    Distributions paid to common stockholders



    $          687,144



    $          543,343



    $      1,999,858



    $      1,555,679

    AFFO available to common stockholders in excess of distributions

     paid to common stockholders



    $          228,428



    $          178,027



    $          699,659



    $          488,157

    Weighted average number of common shares used for AFFO:

















    Basic



    870,665



    709,165



    858,679



    681,419

    Diluted



    873,974



    711,338



    861,300



    683,925





    (1)

    See Normalized FFO calculations on page 10 for reconciling items.

    (2)

    Includes the amortization of the purchase price allocated to interest rate swaps acquired in the Spirit merger.

    (3)

    Credit losses primarily consist of a financing receivable impairment for a client in the convenience store industry that defaulted on their lease payments to us.

    (4)

    Includes non-cash foreign currency losses (gains) from remeasurement to USD, mark-to-market adjustments on investments and derivatives that are non-cash in nature, straight-line payments from cross-currency swaps, obligations related to financing lease liabilities, adjustments allocable to noncontrolling interests, and gains and losses on the sale of loans receivable.

     

    HISTORICAL FFO AND AFFO

    (in thousands, except per share amounts) (unaudited)

     



    For the three months ended September 30,



    2024



    2023



    2022



    2021



    2020

    Net income available to common stockholders



    $       261,781



    $       233,473



    $       219,567



    $       134,996



    $         22,904

    Depreciation and amortization, net of furniture, fixtures and equipment



    601,667



    494,749



    418,505



    198,602



    168,927

    Provisions for impairment of real estate



    33,151



    16,808



    1,650



    11,011



    105,095

    Gain on sales of real estate



    (50,563)



    (7,572)



    (42,883)



    (12,094)



    (13,736)

    Proportionate share of adjustments for unconsolidated entities



    9,652



    —



    717



    —



    —

    FFO adjustments allocable to noncontrolling interests



    (762)



    (1,312)



    (402)



    (180)



    (212)

    FFO available to common stockholders



    $       854,926



    $       736,146



    $       597,154



    $       332,335



    $       282,978

    Merger, transaction, and other costs



    8,610



    2,884



    3,746



    16,783



    —

    Normalized FFO available to common stockholders



    $       863,536



    $       739,030



    $       600,900



    $       349,118



    $       282,978

    FFO per diluted share



    $              0.98



    $              1.04



    $              0.97



    $              0.85



    $              0.82

    Normalized FFO per diluted share



    $              0.99



    $              1.04



    $              0.97



    $              0.89



    $              0.82

    AFFO available to common stockholders



    $       915,572



    $       721,370



    $       603,566



    $       356,837



    $       282,509

    AFFO per diluted share



    $              1.05



    $              1.02



    $              0.98



    $              0.91



    $              0.81

    Common stock dividends paid



    $         0.7890



    $         0.7665



    $         0.7425



    $         0.7065



    $         0.7005

    Weighted average diluted shares outstanding - FFO, Normalized FFO

     and AFFO



    873,974



    711,338



    619,201



    392,514



    347,213























    For the nine months ended September 30,



    2024



    2023



    2022



    2021



    2020

    Net income available to common stockholders



    $       648,281



    $       653,904



    $       642,143



    $       355,415



    $       277,555

    Depreciation and amortization, net of furniture, fixtures and equipment



    1,787,068



    1,417,665



    1,230,737



    563,932



    501,562

    Provisions for impairment of real estate



    208,552



    59,801



    16,379



    30,977



    123,442

    Gain on sales of real estate



    (92,290)



    (19,675)



    (93,611)



    (35,396)



    (53,565)

    Proportionate share of adjustments for unconsolidated entities



    20,706



    (465)



    12,812



    —



    —

    FFO adjustments allocable to noncontrolling interests



    (2,575)



    (2,808)



    (1,075)



    (511)



    (575)

    FFO available to common stockholders



    $    2,569,742



    $    2,108,422



    $    1,807,385



    $       914,417



    $       848,419

    Merger, transaction, and other costs



    105,468



    4,532



    12,994



    30,081



    —

    Normalized FFO available to common stockholders



    $    2,675,210



    $    2,112,954



    $    1,820,379



    $       944,498



    $       848,419

    FFO per diluted share



    $              2.99



    $              3.09



    $              2.99



    $              2.41



    $              2.48

    Normalized FFO per diluted share



    $              3.11



    $              3.10



    $              3.01



    $              2.49



    $              2.48

    AFFO available to common stockholders



    $    2,699,517



    $    2,043,836



    $    1,767,392



    $    1,002,706



    $       874,972

    AFFO per diluted share



    $              3.14



    $              2.99



    $              2.92



    $              2.64



    $              2.55

    Common stock dividends paid



    $         2.3350



    $         2.2830



    $         2.2230



    $         2.1150



    $         2.0920

    Weighted average diluted shares outstanding - FFO, Normalized FFO

     and AFFO



    861,300



    683,925



    605,958



    379,873



    342,946

     

    ADJUSTED EBITDAre

    (dollars in thousands) (unaudited)



    Adjusted EBITDAre, Annualized Adjusted EBITDAre, Pro Forma Adjusted EBITDAre, Annualized Pro Forma Adjusted EBITDAre, Net Debt/Annualized Adjusted EBITDAre, and Net Debt/Annualized Pro Forma Adjusted EBITDAre are non-GAAP financial measures. Please see the Glossary for our definition and an explanation of how we utilize these metrics.







    Three months ended

    September 30,





    2024



    2023

    Net income



    $                         271,124



    $                         233,877

    Interest



    261,261



    184,121

    Income taxes



    15,355



    11,336

    Depreciation and amortization



    602,339



    495,566

    Provisions for impairment



    96,920



    16,808

    Merger, transaction, and other costs



    8,610



    2,884

    Gain on sales of real estate



    (50,563)



    (7,572)

    Foreign currency and derivative loss, net



    1,672



    2,813

    Proportionate share of adjustments from unconsolidated entities



    20,340



    —

    Quarterly Adjusted EBITDAre



    $                      1,227,058



    $                         939,833

    Annualized Adjusted EBITDAre (1)



    $                      4,908,232



    $                      3,759,332

    Annualized Pro Forma Adjustments



    $                           29,347



    $                           74,503

    Annualized Pro Forma Adjusted EBITDAre



    $                      4,937,579



    $                      3,833,835

    Total debt per the consolidated balance sheet, excluding deferred financing costs and

     net premiums and discounts



    $                    26,437,045



    $                    20,388,406

    Proportionate share of unconsolidated entities debt, excluding deferred financing costs



    659,190



    —

    Less: Cash and cash equivalents



    (396,956)



    (344,129)

    Net Debt (2)



    $                    26,699,279



    $                    20,044,277

    Net Debt/Annualized Adjusted EBITDAre



                                        5.4x



                                        5.3x

    Net Debt/Annualized Pro Forma Adjusted EBITDAre



                                        5.4x



                                        5.2x





    (1)

    We calculate Annualized Adjusted EBITDAre by multiplying the Quarterly Adjusted EBITDAre by four.

    (2)

    Net Debt is total debt per our consolidated balance sheets, excluding deferred financing costs and net premiums and discounts, but including our proportionate share of debt from unconsolidated entities, less cash and cash equivalents.

    The Annualized Pro Forma Adjustments, which include transaction accounting adjustments in accordance with U.S GAAP, consist of adjustments to incorporate Adjusted EBITDAre from investments we acquired or stabilized during the applicable quarter and remove Adjusted EBITDAre from investments we disposed of during the applicable quarter, giving pro forma effect to all transactions as if they occurred at the beginning of the applicable period. Our calculation includes all adjustments consistent with the requirements to present Adjusted EBITDAre on a pro forma basis in accordance with Article 11 of Regulation S-X. The Annualized Pro Forma Adjustments are consistent with the debt service coverage ratio calculated under financial covenants for our senior unsecured notes. The following table summarizes our Annualized Pro Forma Adjustments related to our Annualized Pro Forma Adjusted EBITDAre calculation for the periods indicated below (in thousands):





    Three months ended

    September 30,





    2024



    2023

    Annualized pro forma adjustments from investments acquired or stabilized



    $                             32,378



    $                             79,141

    Annualized pro forma adjustments from investments disposed



    (3,031)



    (4,638)

    Annualized Pro Forma Adjustments



    $                             29,347



    $                             74,503

     

    Adjusted Free Cash Flow

    (in thousands) (unaudited)



    Adjusted Free Cash Flow and Annualized Adjusted Free Cash Flow are non-GAAP financial measures. Please see the Glossary for our definition and an explanation of how we utilize these metrics. 







    Nine months ended

     September 30,





    2024



    2023

    Net cash provided by operating activities



    $                        2,601,313



    $                        2,198,111

    Non-recurring capital expenditures



    (79,952)



    (37,541)

    Distributions paid to common stockholders



    (1,999,858)



    (1,555,679)

    Distributions paid to preferred stockholders



    (7,763)



    —

    Merger, transaction, and other costs (1)



    80,717



    4,532

    Increase in net working capital



    (3,867)



    (143,989)

    Lease termination fees



    (17,048)



    (4,178)

    Adjusted Free Cash Flow



    $                           573,542



    $                           461,256

    Annualized Adjusted Free Cash Flow



    $                           764,723



    $                           615,008





    (1)

    Excludes share-based compensation costs recognized in merger, transaction, and other costs.

     

    CONSOLIDATED BALANCE SHEETS

    (in thousands, except per share amounts) (unaudited)







    September 30, 2024



    December 31, 2023

    ASSETS









    Real estate held for investment, at cost:









    Land



    $                                17,140,719



    $                                14,929,310

    Buildings and improvements



    40,608,341



    34,657,094

    Total real estate held for investment, at cost



    57,749,060



    49,586,404

    Less accumulated depreciation and amortization



    (7,066,449)



    (6,072,118)

    Real estate held for investment, net



    50,682,611



    43,514,286

    Real estate and lease intangibles held for sale, net



    60,467



    31,466

    Cash and cash equivalents



    396,956



    232,923

    Accounts receivable, net



    835,328



    710,536

    Lease intangible assets, net



    6,600,058



    5,017,907

    Goodwill



    4,932,199



    3,731,478

    Investment in unconsolidated entities



    1,224,974



    1,172,118

    Other assets, net



    3,736,173



    3,368,643

    Total assets



    $                                68,468,766



    $                                57,779,357











    LIABILITIES AND EQUITY









    Distributions payable



    $                                     233,139



    $                                     195,222

    Accounts payable and accrued expenses



    880,122



    738,526

    Lease intangible liabilities, net



    1,676,549



    1,406,853

    Other liabilities



    863,683



    811,650

    Line of credit payable and commercial paper



    427,546



    764,390

    Term loans, net



    2,428,279



    1,331,841

    Mortgages payable, net



    197,522



    821,587

    Notes payable, net



    23,092,216



    18,602,319

    Total liabilities



    $                                29,799,056



    $                                24,672,388

    Stockholders' equity:









    Common stock and paid in capital, par value $0.01 per share, 1,300,000

     shares authorized, 875,197 and 752,460 shares issued and outstanding

     as of September 30, 2024 and December 31, 2023, respectively



    $                                46,505,688



    $                                39,629,709

    Distributions in excess of net income



    (8,151,359)



    (6,762,136)

    Accumulated other comprehensive income



    103,463



    73,894

    Total stockholders' equity



    $                                38,457,792



    $                                32,941,467

    Noncontrolling interests



    211,918



    165,502

    Total equity



    $                                38,669,710



    $                                33,106,969

    Total liabilities and equity



    $                                68,468,766



    $                                57,779,357

    GLOSSARY

    Adjusted EBITDAre, The National Association of Real Estate Investment Trusts (Nareit) established an EBITDA metric for real estate companies (i.e., EBITDA for real estate, or EBITDAre) it believed would provide investors with a consistent measure to help make investment decisions among certain REITs. Our definition of "Adjusted EBITDAre" is generally consistent with the Nareit definition, other than our adjustment to remove foreign currency and derivative gain and loss and merger, transaction, and other costs. We define Adjusted EBITDAre, a non-GAAP financial measure, for the most recent quarter as earnings (net income) before (i) interest expense, (ii) income taxes, (iii) depreciation and amortization, (iv) provisions for impairment, (v) merger, transaction, and other costs, (vi) gain on sales of real estate, (vii) foreign currency and derivative gain and loss, net, and (viii) our proportionate share of adjustments from unconsolidated entities. Our Adjusted EBITDAre may not be comparable to Adjusted EBITDAre reported by other companies or as defined by Nareit, and other companies may interpret or define Adjusted EBITDAre differently than we do. Management believes Adjusted EBITDAre to be a meaningful measure of a REIT's performance because it provides a view of our operating performance, analyzes our ability to meet interest payment obligations before the effects of income tax, depreciation and amortization expense, provisions for impairment, gain on sales of real estate and other items, as defined above, that affect comparability, including the removal of non-recurring and non-cash items that industry observers believe are less relevant to evaluating the operating performance of a company. In addition, EBITDAre is widely followed by industry analysts, lenders, investors, rating agencies, and others as a means of evaluating the operational cash generating capacity of a company prior to servicing debt obligations. Management also believes the use of an annualized quarterly Adjusted EBITDAre metric is meaningful because it represents our current earnings run rate for the period presented. The ratio of our total debt to our annualized quarterly Adjusted EBITDAre is also used to determine vesting of performance share awards granted to our executive officers. Adjusted EBITDAre should be considered along with, but not as an alternative to, net income as a measure of our operating performance.

    Adjusted Free Cash Flow, a non-GAAP financial measure, is defined as net cash provided by operating activities, excluding merger, transaction, and other costs, changes in net working capital and lease termination fees, less non-recurring capital expenditures and dividends paid. We believe adjusted free cash flow to be a useful liquidity measure for us and our investors by helping to evaluate our ability to generate cash beyond what is needed to fund capital expenditures, debt service and other obligations. Notwithstanding cash on hand and incremental borrowing capacity, adjusted free cash flow reflects our ability to grow our business through investments and acquisitions, as well as our ability to return cash to shareholders through dividends. Adjusted free cash flow is not considered under generally accepted accounting principles to be a primary measure of an entity's residual cash flow available for discretionary spending, and accordingly should not be considered an alternative to operating income, net income, or amounts shown in our consolidated statements of cash flows.

    Adjusted Funds From Operations (AFFO), a non-GAAP financial measure, is defined as FFO adjusted for unique revenue and expense items, which we believe are not as pertinent to the measurement of our ongoing operating performance. Most companies in our industry use a similar measurement to AFFO, but they may use the term "CAD" (for Cash Available for Distribution) or "FAD" (for Funds Available for Distribution). We believe AFFO provides useful information to investors because it is a widely accepted industry measure of the operating performance of real estate companies used by the investment community. In particular, AFFO provides an additional measure to compare the operating performance of different REITs without having to account for differing depreciation assumptions and other unique revenue and expense items which are not pertinent to measuring a particular company's ongoing operating performance. Therefore, we believe that AFFO is an appropriate supplemental performance metric, and that the most appropriate GAAP performance metric to which AFFO should be reconciled is net income available to common stockholders.

    Annualized Adjusted EBITDAre, a non-GAAP financial measure, is calculated by annualizing Adjusted EBITDAre.

    Annualized Contractual Rent of our acquisitions and properties under development is the monthly aggregate cash amount charged to clients, inclusive of monthly base rent receivables, as of the balance sheet date, multiplied by 12, excluding percentage rent, interest income on loans and preferred equity investments, and including our pro rata share of such revenues from properties owned by unconsolidated joint ventures. We believe total annualized contractual rent is a useful supplemental operating measure, as it excludes entities that were no longer owned at the balance sheet date and includes the annualized rent from properties acquired during the quarter. Total annualized contractual rent has not been reduced to reflect reserves recorded as reductions to GAAP rental revenue in the periods presented.

    Annualized Adjusted Free Cash Flow, a non-GAAP financial measure, is calculated by annualizing Adjusted Free Cash Flow.

    Annualized Pro Forma Adjusted EBITDAre, a non-GAAP financial measure, is defined as Adjusted EBITDAre, which includes transaction accounting adjustments in accordance with U.S. GAAP, consists of adjustments to incorporate Adjusted EBITDAre from investments we acquired or stabilized during the applicable quarter and removes Adjusted EBITDAre from investments we disposed of during the applicable quarter, giving pro forma effect to all transactions as if they occurred at the beginning of the applicable quarter. Our calculation includes all adjustments consistent with the requirements to present Adjusted EBITDAre on a pro forma basis in accordance with Article 11 of Regulation S-X. The annualized pro forma adjustments are consistent with the debt service coverage ratio calculated under financial covenants for our senior unsecured notes and bonds.

    Cash Income represents expected rent for real estate acquisitions as well as rent to be received upon completion of the properties under development. For unconsolidated entities, this represents our pro rata share of the cash income. For loans receivable and preferred equity investments, this represents interest income and preferred dividend income, respectively.

    Funds From Operations (FFO), a non-GAAP financial measure, consistent with the Nareit definition, is net income available to common stockholders, plus depreciation and amortization of real estate assets, plus provisions for impairments of depreciable real estate assets, and reduced by gain on property sales. Presentation of the information regarding FFO and AFFO is intended to assist the reader in comparing the operating performance of different REITs, although it should be noted that not all REITs calculate FFO and AFFO in the same way, so comparisons with other REITs may not be meaningful. FFO and AFFO should not be considered alternatives to reviewing our cash flows from operating, investing, and financing activities. In addition, FFO and AFFO should not be considered measures of liquidity, of our ability to make cash distributions, or of our ability to pay interest payments. We consider FFO to be an appropriate supplemental measure of a REIT's operating performance as it is based on a net income analysis of property portfolio performance that adds back items such as depreciation and impairments for FFO. The historical accounting convention used for real estate assets requires straight-line depreciation of buildings and improvements, which implies that the value of real estate assets diminishes predictably over time. Since real estate values historically rise and fall with market conditions, presentations of operating results for a REIT using historical accounting for depreciation could be less informative. The use of FFO is recommended by the REIT industry as a supplemental performance measure. In addition, FFO is used as a measure of our compliance with the financial covenants of our credit facility.

    Initial Weighted Average Cash Yield for acquisitions and properties under development is computed as Cash Income for the first twelve months following the acquisition date, divided by the total cost of the property (including all expenses borne by us), and includes our pro-rata share of Cash Income from unconsolidated joint ventures. Initial weighted average cash yield for loans receivable is computed using the Cash Income for the first twelve months following the acquisition date, divided by the total cost of the investment.

    Investment Grade Clients are our clients with a credit rating, and our clients that are subsidiaries or affiliates of companies with a credit rating, as of the balance sheet date, of Baa3/BBB- or higher from one of the three major rating agencies (Moody's/S&P/Fitch).

    Net Debt/Annualized Adjusted EBITDAre, a ratio used by management as a measure of leverage, is calculated as net debt (which we define as total debt per our consolidated balance sheet, excluding deferred financing costs and net premiums and discounts, but including our proportionate share of debt from unconsolidated entities, less cash and cash equivalents), divided by Annualized Adjusted EBITDAre.

    Net Debt/Annualized Pro Forma Adjusted EBITDAre, a ratio used by management as a measure of leverage, is calculated as net debt (which we define as total debt per our consolidated balance sheet, excluding deferred financing costs and net premiums and discounts, but including our proportionate share of debt from unconsolidated entities, less cash and cash equivalents), divided by Annualized Pro Forma Adjusted EBITDAre.

    Normalized Funds from Operations Available to Common Stockholders (Normalized FFO), a non-GAAP financial measure, is FFO excluding merger, transaction, and other costs.

    Same Store Pool, for purposes of determining the properties used to calculate our same store rental revenue, includes all properties that we owned for the entire year-to-date period, for both the current and prior year except for properties during the current or prior year that were: (i) vacant at any time,(ii) under development or redevelopment, or (iii) involved in eminent domain and rent was reduced.

    Same Store Rental Revenue excludes straight-line rent, the amortization of above and below-market leases, and reimbursements from clients for recoverable real estate taxes and operating expenses. For purposes of comparability, same store rental revenue is presented on a constant currency basis by applying the exchange rate as of the balance sheet date to base currency rental revenue.

    Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/realty-income-announces-operating-results-for-the-three-and-nine-months-ended-september-30-2024-302295750.html

    SOURCE Realty Income Corporation

    Get the next $O alert in real time by email

    Crush Q1 2026 with the Best AI Superconnector

    Stay ahead of the competition with Standout.work - your AI-powered talent-to-startup matching platform.

    AI-Powered Inbox
    Context-aware email replies
    Strategic Decision Support
    Get Started with Standout.work

    Recent Analyst Ratings for
    $O

    DatePrice TargetRatingAnalyst
    2/25/2026$61.00 → $70.00Outperform
    RBC Capital Mkts
    2/25/2026$67.75 → $70.50Buy
    Stifel
    1/30/2026$67.00Sector Perform → Sector Outperform
    Scotiabank
    1/20/2026$69.00Hold → Buy
    Deutsche Bank
    12/18/2025$61.00Neutral → Underweight
    Analyst
    10/1/2025$64.00Neutral
    Cantor Fitzgerald
    10/1/2025$62.00In-line
    Evercore ISI
    7/15/2025Outperform → Peer Perform
    Wolfe Research
    More analyst ratings

    $O
    SEC Filings

    View All

    Realty Income Corporation filed SEC Form 8-K: Leadership Update, Regulation FD Disclosure, Financial Statements and Exhibits

    8-K - REALTY INCOME CORP (0000726728) (Filer)

    3/2/26 4:21:47 PM ET
    $O
    Real Estate Investment Trusts
    Real Estate

    Realty Income Corporation filed SEC Form 8-K: Results of Operations and Financial Condition, Regulation FD Disclosure, Financial Statements and Exhibits

    8-K - REALTY INCOME CORP (0000726728) (Filer)

    2/24/26 4:08:00 PM ET
    $O
    Real Estate Investment Trusts
    Real Estate

    Realty Income Corporation filed SEC Form 8-K: Creation of a Direct Financial Obligation, Unregistered Sales of Equity Securities, Regulation FD Disclosure, Financial Statements and Exhibits

    8-K - REALTY INCOME CORP (0000726728) (Filer)

    1/8/26 4:17:29 PM ET
    $O
    Real Estate Investment Trusts
    Real Estate

    $O
    Press Releases

    Fastest customizable press release news feed in the world

    View All

    Realty Income Announces Closing of $694 Million Term Loan Due 2036

    SAN DIEGO, March 23, 2026 /PRNewswire/ -- Realty Income Corporation ((Realty Income, NYSE:O), The Monthly Dividend Company®, today announced the successful closing of a $694 million U.S. dollar-denominated, unsecured term loan (Term Loan) due January 2036 with an affiliate of The Goldman Sachs Group, Inc. The Term Loan priced at an all-in fixed rate of 4.91%. In conjunction with the closing, Realty Income executed a cross-currency swap for a portion of the proceeds, swapping $500 million of proceeds for approximately €431 million (in addition to the related interest payments) over the term of the loan. As a result of the swap, Realty Income achieved an effective blended borrowing rate of 4.3

    3/23/26 4:05:00 PM ET
    $O
    Real Estate Investment Trusts
    Real Estate

    Realty Income and Apollo to Establish Strategic Partnership

    - Funding Arrangement Will Advance Realty Income's Private Capital Initiative with Leading Asset Manager- Initial Apollo Investment of $1.0 Billion for 49% Equity Interest in Portfolio of Existing U.S. Realty Income Retail Assets- Cost-Efficient Long-Term Equity with 100% Permanent Equity Treatment by Rating AgenciesSAN DIEGO and NEW YORK, March 19, 2026 /PRNewswire/ -- Realty Income Corporation ((Realty Income, NYSE:O), The Monthly Dividend Company®, and Apollo (NYSE:APO) today announced that Apollo-managed funds and affiliates intend to provide a $1.0 billion investment to Realty Income to acquire a 49% interest in a new joint venture entity that is expected to own a diversified portfolio

    3/19/26 4:15:00 PM ET
    $APO
    $O
    Investment Managers
    Finance
    Real Estate Investment Trusts
    Real Estate

    134TH COMMON STOCK MONTHLY DIVIDEND INCREASE DECLARED BY REALTY INCOME

    SAN DIEGO, March 11, 2026 /PRNewswire/ -- Realty Income Corporation ((Realty Income, NYSE:O), The Monthly Dividend Company®, today announced it has declared an increase in its common stock monthly cash dividend to $0.2705 per share from $0.2700 per share. The dividend is payable on April 15, 2026, to stockholders of record as of March 31, 2026. The new monthly dividend represents an annualized dividend amount of $3.246 per share as compared to the prior annualized dividend amount of $3.240 per share. "Realty Income's strong, diversified portfolio supports our ability to pay mont

    3/11/26 4:05:00 PM ET
    $O
    Real Estate Investment Trusts
    Real Estate

    $O
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    View All

    Officer Bushore Michelle was granted 7,698 shares, increasing direct ownership by 11% to 75,041 units (SEC Form 4)

    4 - REALTY INCOME CORP (0000726728) (Issuer)

    3/5/26 9:06:15 PM ET
    $O
    Real Estate Investment Trusts
    Real Estate

    EVP, Chief Operating Officer Whyte Gregory J. was granted 29,630 shares and covered exercise/tax liability with 6,114 shares, increasing direct ownership by 206% to 34,923 units (SEC Form 4)

    4 - REALTY INCOME CORP (0000726728) (Issuer)

    2/19/26 7:27:09 PM ET
    $O
    Real Estate Investment Trusts
    Real Estate

    President, CEO & Director Roy Sumit was granted 137,639 shares and covered exercise/tax liability with 28,002 shares, increasing direct ownership by 31% to 458,147 units (SEC Form 4)

    4 - REALTY INCOME CORP (0000726728) (Issuer)

    2/19/26 7:23:15 PM ET
    $O
    Real Estate Investment Trusts
    Real Estate

    $O
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    View All

    RBC Capital Mkts reiterated coverage on Realty Income with a new price target

    RBC Capital Mkts reiterated coverage of Realty Income with a rating of Outperform and set a new price target of $70.00 from $61.00 previously

    2/25/26 8:28:20 AM ET
    $O
    Real Estate Investment Trusts
    Real Estate

    Stifel reiterated coverage on Realty Income with a new price target

    Stifel reiterated coverage of Realty Income with a rating of Buy and set a new price target of $70.50 from $67.75 previously

    2/25/26 8:28:20 AM ET
    $O
    Real Estate Investment Trusts
    Real Estate

    Realty Income upgraded by Scotiabank with a new price target

    Scotiabank upgraded Realty Income from Sector Perform to Sector Outperform and set a new price target of $67.00

    1/30/26 8:41:26 AM ET
    $O
    Real Estate Investment Trusts
    Real Estate

    $O
    Leadership Updates

    Live Leadership Updates

    View All

    Realty Income Announces Appointment of Kim Hourihan to Board of Directors

    SAN DIEGO, Oct. 14, 2025 /PRNewswire/ -- Realty Income Corporation ((Realty Income, NYSE:O), The Monthly Dividend Company®, today announced that Kim Hourihan has been appointed to Realty Income's Board of Directors (the "Board"). Russell Reynolds Associates, a global leadership advisory and search firm, served as advisor to the company. "I am pleased to announce Kim's addition to our Board," said Michael D. McKee, Realty Income's Non-Executive Chairman of the Board. "Her global real estate expertise and track record of success in the investment management industry will benefit

    10/14/25 4:30:00 PM ET
    $O
    Real Estate Investment Trusts
    Real Estate

    Postal Realty Trust, Inc. Appoints Steve Bakke as Chief Financial Officer

    CEDARHURST, N.Y., Sept. 25, 2025 (GLOBE NEWSWIRE) -- Postal Realty Trust, Inc. (NYSE: PSTL) (the "Company"), an internally managed real estate investment trust that owns and manages over 2,200 properties leased primarily to the United States Postal Service (the "USPS"), ranging from last-mile post offices to industrial facilities, today announced the appointment of Steve Bakke as Executive Vice President, Chief Financial Officer and the Company's Principal Financial Officer effective on or about November 5, 2025. He will be based at the Company's headquarters in Cedarhurst, NY. "We are pleased to welcome Steve to Postal Realty," stated Andrew Spodek, Chief Executive Officer. "Steve's trac

    9/25/25 7:30:58 AM ET
    $O
    $PSTL
    $SITC
    Real Estate Investment Trusts
    Real Estate

    O-I Glass Appoints Gordon Hardie as Chief Executive Officer

    Gordon Brings Over 35 Years of Global Leadership Experience Advancing Strategy and Innovation Company Nominates Two New Independent Directors and Announces Retirement of Board Chair PERRYSBURG, Ohio, April 04, 2024 (GLOBE NEWSWIRE) --  O-I Glass, Inc. (NYSE:O) (the "Company" or "O-I") today announced that its Board of Directors (the "Board") has appointed Gordon J. Hardie, current O-I Board member, as the Company's next Chief Executive Officer, effective the later of May 15, 2024 or the date Gordon is issued his work-authorized U.S. visa. Gordon will also continue as a member of O-I's Board, where he has served since 2015. He succeeds Andres Lopez, who previously announced his intent

    4/4/24 8:30:38 AM ET
    $O
    $OI
    Real Estate Investment Trusts
    Real Estate
    Containers/Packaging
    Consumer Discretionary

    $O
    Financials

    Live finance-specific insights

    View All

    Realty Income and Apollo to Establish Strategic Partnership

    - Funding Arrangement Will Advance Realty Income's Private Capital Initiative with Leading Asset Manager- Initial Apollo Investment of $1.0 Billion for 49% Equity Interest in Portfolio of Existing U.S. Realty Income Retail Assets- Cost-Efficient Long-Term Equity with 100% Permanent Equity Treatment by Rating AgenciesSAN DIEGO and NEW YORK, March 19, 2026 /PRNewswire/ -- Realty Income Corporation ((Realty Income, NYSE:O), The Monthly Dividend Company®, and Apollo (NYSE:APO) today announced that Apollo-managed funds and affiliates intend to provide a $1.0 billion investment to Realty Income to acquire a 49% interest in a new joint venture entity that is expected to own a diversified portfolio

    3/19/26 4:15:00 PM ET
    $APO
    $O
    Investment Managers
    Finance
    Real Estate Investment Trusts
    Real Estate

    134TH COMMON STOCK MONTHLY DIVIDEND INCREASE DECLARED BY REALTY INCOME

    SAN DIEGO, March 11, 2026 /PRNewswire/ -- Realty Income Corporation ((Realty Income, NYSE:O), The Monthly Dividend Company®, today announced it has declared an increase in its common stock monthly cash dividend to $0.2705 per share from $0.2700 per share. The dividend is payable on April 15, 2026, to stockholders of record as of March 31, 2026. The new monthly dividend represents an annualized dividend amount of $3.246 per share as compared to the prior annualized dividend amount of $3.240 per share. "Realty Income's strong, diversified portfolio supports our ability to pay mont

    3/11/26 4:05:00 PM ET
    $O
    Real Estate Investment Trusts
    Real Estate

    Orion Properties Inc. Announces Fourth Quarter and Full Year 2025 Results

    - Completed 924,000 Square Feet of Leasing in 2025, Including 62,000 Square Feet in the Fourth Quarter, and an Additional 183,000 Square Feet Subsequent to Year End - - Sold 10 Properties for $80.7 Million in 2025, Including Three Properties in the Fourth Quarter for $32.0 Million, and an Additional Two Properties Subsequent to Year End for $13.1 Million - - Acquired One Dedicated Use Asset Subsequent to Year End for $15.0 Million - - Extended and Restructured Credit Facility Revolver and CMBS Loan - - Declares Dividend for First Quarter 2026 - Orion Properties Inc. (NYSE:ONL) ("Orion" or the "Company"), a fully-integrated real estate investment trust ("REIT") which owns a diversified

    3/5/26 4:15:00 PM ET
    $O
    $ONL
    Real Estate Investment Trusts
    Real Estate

    $O
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    View All

    Amendment: SEC Form SC 13G/A filed by Realty Income Corporation

    SC 13G/A - REALTY INCOME CORP (0000726728) (Subject)

    10/16/24 10:51:37 AM ET
    $O
    Real Estate Investment Trusts
    Real Estate

    SEC Form SC 13G/A filed by Realty Income Corporation (Amendment)

    SC 13G/A - REALTY INCOME CORP (0000726728) (Subject)

    2/13/24 5:12:20 PM ET
    $O
    Real Estate Investment Trusts
    Real Estate

    SEC Form SC 13G/A filed by Realty Income Corporation (Amendment)

    SC 13G/A - REALTY INCOME CORP (0000726728) (Subject)

    1/30/24 10:53:52 AM ET
    $O
    Real Estate Investment Trusts
    Real Estate