• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Dashboard
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlerts
    Company
    AboutQuantisnow PlusContactJobs
    Legal
    Terms of usePrivacy policyCookie policy

    Rent-A-Center, Inc., Now Upbound Group, Inc., Reports Fourth Quarter and Full Year 2022 Results

    2/23/23 7:35:00 AM ET
    $RCII
    Diversified Commercial Services
    Consumer Discretionary
    Get the next $RCII alert in real time by email

    Total Revenue of $990 Million for Fourth Quarter and $4.2 Billion for Full Year

    GAAP Diluted EPS $0.05 for Fourth Quarter and $0.21 for Full Year

    Non-GAAP Diluted EPS $0.86 for Fourth Quarter and $3.70 for Full Year

    Full Year Cash From Operations $468 Million and Free Cash Flow $407 Million

    Announces Corporate Name Change to Upbound Group, Inc. (UPBD)

    Rent-A-Center, Inc. (the "Company" or "Rent-A-Center") (NASDAQ:RCII), now known as Upbound Group, Inc. (the "Company" or "Upbound") (NASDAQ:UPBD, effective February 27, 2023))) today announced results for the quarter and year ended December 31, 2022.

    "We are encouraged by the Company's fourth quarter performance as we executed well on our top line, risk management, and efficiency initiatives to mitigate the effects of macro-economic headwinds, and delivered financial results that exceeded our revised outlook," said Mitch Fadel, Chief Executive Officer.

    "Reflecting on full-year results, 2022 was a challenging operating environment with many households adjusting their financial priorities following the unsustainable levels of stimulus-driven income and consumption that occurred in 2020 and 2021, while experiencing the highest inflation in decades. This drove significant headwinds in our business throughout the year, to which we responded with several initiatives that we believe position the Company well going forward. Examples of recent initiatives include improved automation, new investments to better utilize data analytics in our underwriting processes, and several new executive hires," continued Mr. Fadel.

    "While the external environment remains challenging and uncertain, we believe the Company is in better standing today to address the growing demand for flexible consumer financial solutions. To effectively align our vision, values, and strategies, the Company is organizing itself under a new enterprise brand and changing its corporate name to Upbound Group, Inc., which will trade under the ticker UPBD starting on February 27th. As we start this next stage of the Company's evolution, I am very optimistic about our ability to deliver significant value for our customers, merchant partners, employees and shareholders," concluded Mr. Fadel.

    Corporate Name Change

    • Effective February 22, 2023, Rent-A-Center, Inc. changed its parent company name to Upbound Group, Inc. Upbound™ will function as an enterprise brand, unifying the Company's resources and capabilities. The holding company will define the vision, values, and strategies for how the operating businesses will offer innovative and technology-driven financial solutions to address the evolving needs and aspirations of consumers.

    Key Management Changes

    • Fahmi Karam joined as Chief Financial Officer, effective October 31, 2022. Mr. Karam has over 20 years of experience in finance and accounting, most recently as the Chief Financial Officer of Santander Consumer USA since September 2019. Mr. Karam previously served as Santander's Head of Pricing and Analytics, and EVP, Strategy and Corporate Development. Prior to his roles at Santander, Mr. Karam spent 12 years at JP Morgan Investment Bank, and he began his career at Deloitte.
    • Tyler Montrone has been appointed Executive Vice President of Acima, effective February 20, 2023, and will lead the Acima business segment, reporting to CEO, Mitch Fadel. Mr. Montrone is a long-time Acima executive who most recently served as Acima's Chief Development Officer where he was responsible for Acima's product, engineering and underwriting functions. Aaron Allred, founder and former Executive Vice President of Acima, will continue to work for the Company in an advisory role.
    • Sudeep Gautam joined the Company as Chief Technology and Digital Officer, effective January 16, 2023. Mr. Gautam has over 20 years of experience in large-scale digital transformations, including the position of Chief Digital Officer at Pratt & Whitney and several senior executive positions at Hewlett-Packard.
    • Mike Bagull joined the Company as Senior Vice President, Business Development and Partnerships, in August 2022. Mr. Bagull has over 20 years of experience in business development and sales management roles, including over 8 years at Synchrony, most recently as Senior Vice President, Business Development and Partnerships.

    Fourth Quarter Consolidated Results

    • Fourth quarter 2022 consolidated revenues decreased 15.4% year-over-year to $990 million, primarily due to lower rental revenues in both the Acima and Rent-A-Center Business segments from lower lease portfolio values compared to the prior year period.
    • GAAP operating profit for the fourth quarter of 2022 was $42.3 million and included $49.8 million of pre-tax costs relating to special items described below, compared to $36.8 million of GAAP operating profit and $73.5 million of pre-tax costs relating to special items in the prior year period. The year-over-year decrease in GAAP operating profit, excluding special items, for the fourth quarter of 2022 was primarily due to lower consolidated revenues and higher loss rates. GAAP operating profit margin for the fourth quarter of 2022 was 4.3%, compared to 3.1% in the prior year period.
    • Adjusted EBITDA in the fourth quarter of 2022 decreased 15.2% year-over-year to $110.1 million, primarily due to lower revenues and higher loss rates for the Rent-A-Center Business segment. Adjusted EBITDA margin of 11.1% in the fourth quarter of 2022, was unchanged compared to the prior year period.
    • GAAP diluted earnings per share for the fourth quarter of 2022 was $0.05 compared to $0.15 in the prior year period. Non-GAAP diluted earnings per share, which excludes the impact of special items described below, for the fourth quarter of 2022 was $0.86 compared to $1.08 in the prior year period.

    Fourth Quarter Segment Highlights

    Rent-A-Center Business Segment: As of December 31, 2022, the segment lease portfolio value was 4.7% lower than the prior year period. Fourth quarter 2022 revenues decreased 7.7% year-over-year to $467.4 million, primarily due to the lower lease portfolio value yielding less rental and fee revenues. E-commerce accounted for approximately 25% of revenue in our lease-to-own stores in the fourth quarter, compared to approximately 24% in the prior year period. Same-store sales decreased 8.1% year-over-year in the fourth quarter, but were up 2.3% on a two-year stacked basis.

    Skip/stolen losses were 5.8% of revenue in the fourth quarter of 2022 compared to 4.0% in the prior year period and 5.8% in the third quarter of 2022. On a GAAP basis, segment operating profit margin was 13.5%, compared to 18.2% in the fourth quarter of 2021. Adjusted EBITDA margin was 14.6%, compared to 19.3% in the fourth quarter of 2021. The year-over-year decrease in operating profit margin and Adjusted EBITDA margin was primarily attributable to lower revenues, and higher loss rates, partially offset by the Company's efficiency initiatives. On December 31, 2022, the Rent-A-Center Business segment had 1,851 company-operated locations.

    Acima Segment: Fourth quarter 2022 Gross Merchandise Volume (GMV) decreased 23.4% year-over-year, primarily due to lower customer traffic at merchant partners generating fewer lease applications per store. Fourth quarter revenues decreased 22.2% year-over-year to $476.3 million, primarily due to a lower portfolio value yielding less rental and fees revenues.

    Skip/stolen losses were 8.9% of revenue in the fourth quarter of 2022 compared to 11.8% in the prior year period and 9.0% in the third quarter of 2022. On a GAAP basis, segment operating profit margin was 12.0% in the fourth quarter of 2022, compared to 5.2% in the fourth quarter of 2021. Adjusted EBITDA margin was 15.0% in the fourth quarter of 2022, compared to 9.6% in the fourth quarter of 2021. The increase in operating profit margin and Adjusted EBITDA Margin from the prior year period and third quarter of 2022 was primarily attributable to lower loss rates, driven by improvements in underwriting.

    Franchising Segment: Fourth quarter 2022 revenues decreased 19.5% year-over-year to $30.3 million, primarily due to lower inventory purchases per store. Segment operating profit, on a GAAP basis, and Adjusted EBITDA were $4.0 million in the fourth quarter and decreased $0.9 million year-over-year. On December 31, 2022, there were 447 franchise-operated locations.

    Mexico Segment: Fourth quarter 2022 revenues of $16.4 million increased 0.2% year-over-year on a constant currency basis. Segment operating profit, on a GAAP basis, and Adjusted EBITDA were $1.3 million and $1.5 million, respectively. On December 31, 2022, the Mexico business had 126 company-operated locations.

    Corporate Segment: Fourth quarter 2022 GAAP expenses of $83.1 million included $35.3 million of pre-tax costs relating to special items described below, decreased 10% year-over-year, compared to the prior year period that included $46.1 million of pre-tax costs relating to special items.

    Full Year Consolidated Results

    • Full year 2022 consolidated revenues decreased 7.4% year-over-year on a reported basis and 11.2% on a pro-forma(1) basis to $4.2 billion, primarily due to lower lease portfolio values for the Acima and Rent-A-Center Businesses compared to 2021.
    • GAAP operating profit for the full year 2022 was $148.5 million and included $232.4 million of pre-tax costs relating to special items described below, compared to GAAP operating profit of $280.5 million that included $275.6 million of pre-tax costs relating to special items in the prior year period. GAAP operating profit margin for the full year 2022 was 3.5%, compared to 6.1% in 2021.
    • Adjusted EBITDA for the full year 2022 decreased 28.2% year-over-year on a reported basis and 32.0% on a pro-forma(1) basis to $453.5 million, primarily due to lower revenues and higher loss rates in the Rent-A-Center Business and Acima segments, compared to 2021. Adjusted EBITDA margin for the full year 2022 was 10.7%, compared to 13.8% in 2021.
    • GAAP diluted earnings per share for the full year 2022 was $0.21 compared to $2.02 in 2021. Non-GAAP diluted earnings per share, which excludes the impact of special items described below, for the full year 2022 was $3.70 compared to $5.57 in 2021.
    • For the year ended December 31, 2022, the Company returned $154.2 million of cash to shareholders through a $1.36 annualized dividend and share repurchases.
    • For the year ended December 31, 2022, cash from operations was $468.5 million, the value of cash and cash equivalents was $144.1 million, debt outstanding was $1.4 billion, liquidity was $540 million, including $396 million of revolving credit availability, and the net debt to Adjusted EBITDA ratio was 2.8.

    Key Metrics

    Table 1

     

    Q4

    2022

    Q4

    2021

     

    FY

    2022

    FY

    2021

    Metrics ($'s Millions - except per share & store count data)

     

     

    Consolidated

     

     

     

     

     

     

    Revenue

     

    990.5

     

    1,171.4

     

     

    4,245.4

     

    4,583.5

     

    GAAP Operating Profit

     

    42.3

     

    36.8

     

     

    148.5

     

    280.5

     

    Adj. EBITDA (2)

     

    110.1

     

    129.9

     

     

    453.5

     

    631.5

     

    Adj. EBITDA Margin (2)

     

    11.1

    %

    11.1

    %

     

    10.7

    %

    13.8

    %

    GAAP Operating Expenses as % of Total Revenue

     

    45.7

    %

    45.4

    %

     

    45.5

    %

    42.6

    %

    GAAP Diluted EPS

     

    0.05

     

    0.15

     

     

    0.21

     

    2.02

     

    Non-GAAP Diluted EPS (2)

     

    0.86

     

    1.08

     

     

    3.70

     

    5.57

     

    Operating Cash Flow

     

    56.4

     

    66.1

     

     

    468.5

     

    392.3

     

    Free Cash Flow (2)

     

    44.4

     

    49.5

     

     

    407.1

     

    329.8

     

     

     

     

     

     

     

     

    Rent-A-Center Business Segment

     

     

     

     

     

     

    Lease Portfolio - Monthly Value (as of 12/31) (3)

     

    142.8

     

    150.0

     

     

    142.8

     

    150.0

     

    Lease Portfolio Value (Y/Y % Change - as of 12/31) (3)

     

    (4.7

    )%

    10.2

    %

     

    (4.7

    )%

    10.2

    %

    Same Store Sales (Y/Y % Change) (4)

     

    (8.1

    )%

    10.4

    %

     

    (4.5

    )%

    15.3

    %

    Revenue

     

    467.4

     

    506.2

     

     

    1,949.9

     

    2,037.9

     

    GAAP Operating Profit

     

    63.2

     

    91.9

     

     

    334.5

     

    448.9

     

    Adj. EBITDA (2)

     

    68.3

     

    97.8

     

     

    356.8

     

    469.6

     

    Adj. EBITDA Margin (2)

     

    14.6

    %

    19.3

    %

     

    18.3

    %

    23.0

    %

    Skip / Stolen Loss Rate (5)

     

    5.8

    %

    4.0

    %

     

    4.9

    %

    3.1

    %

    30+ Day Past Due Rate (6)

     

    3.5

    %

    2.4

    %

     

    3.0

    %

    2.2

    %

    Corporate Owned Store Count (U.S. & PR - as of 12/31)

     

    1,851

     

    1,846

     

     

    1,851

     

    1,846

     

     

     

     

     

     

     

     

    Acima Business Segment

     

     

     

     

     

     

    GMV (7)

     

    399.5

     

    521.3

     

     

    1,584.4

     

    2,056.5(1

    )

    GMV (Y/Y % Change) (7)

     

    (23.4

    )%

    5.1

    %

     

    (23.0

    )%

    23.1%(1)

    Revenue

     

    476.3

     

    611.9

     

     

    2,110.3

     

    2,328.1

     

    GAAP Operating Profit

     

    57.0

     

    31.7

     

     

    151.3

     

    176.5

     

    Adj. EBITDA (2)

     

    71.7

     

    58.6

     

     

    217.3

     

    273.1

     

    Adj. EBITDA Margin (2)

     

    15.0

    %

    9.6

    %

     

    10.3

    %

    11.7

    %

    Skip / Stolen Loss Rate (5)

     

    8.9

    %

    11.8

    %

     

    10.6

    %

    9.6

    %

    60+ Day Past Due Rate (8)

     

    13.9

    %

    13.2

    %

     

    14.1

    %

    10.8

    %

    (1) For full-year 2021 results, the disclosed pro forma results and metrics in this release and the Company's related earnings conference call represent estimated financial results and metrics as if the acquisition of Acima had been completed on January 1, 2021. The pro forma results and metrics may not necessarily reflect the actual results of operations or metrics that would have been achieved had the acquisition been completed on January 1, 2021, nor are they necessarily indicative of future results of operations or metrics. Our acquisition of Acima was completed on February 17, 2021.

    (2)Non-GAAP financial measure. Refer to the explanations and reconciliations elsewhere in this release.

    (3)Lease Portfolio Value: Represents the aggregate dollar value of the expected monthly rental income associated with current active lease agreements from our Rent-A-Center Business stores and ecommerce platform at the end of any given period.

    (4)Same Store Sales (SSS): Same store sales generally represents revenue earned in stores that were operated by us for 13 months or more and are reported on a constant currency basis as a percentage of total revenue earned in stores of the segment during the indicated period. The Company excludes from the same store sales base any store that receives a certain level of customer accounts from closed stores or acquisitions. The receiving store will be eligible for inclusion in the same store sales base in the 30th full month following account transfer.

    (5)Skip / Stolen Loss Rate: Represents charge-offs of the depreciated value of unrecoverable on-rent merchandise with lease-to-own customers who are past due as a percentage of revenues

    (6)30+ Days Past Due Rate: Defined as the average number of accounts 30+ days past due as a % of total open leases.

    (7)Gross Merchandise Volume (GMV): The Company defines Gross Merchandise Volume as the retail value in U.S. dollars of merchandise acquired by the Company that is leased to customers through a transaction that occurs within a defined period, net of cancellations.

    (8)60+ Days Past Due Rate: Defined as the average number of accounts 60+ days past due as a % of total open leases.

    Full Year 2023 Guidance

    The Company is providing the following guidance for its 2023 fiscal year. Because of the inherent uncertainty related to the special items identified in the tables below, management does not believe it is able to provide a meaningful forecast of the comparable GAAP measures or reconciliation to any forecasted GAAP measure without unreasonable effort. The actual amount of these items during 2023 may have a significant impact on our future GAAP results.

     

    Table 2

     

     

     

    Guidance

     

    Full Year 2023

     

    Consolidated (1)

     

     

     

    Revenues ($'s billion)

     

    $3.8 - $4.0

     

    Adjusted EBITDA Excluding Stock Based Compensation (2) ($'s million)

     

    $380 - $415

     

    Non-GAAP Diluted Earnings Per Share (2)(3)

     

    $2.50 - $3.00

     

    Free Cash Flow (2) ($'s million)

     

    $180 - $215

    (1)Consolidated includes Acima, Rent-A-Center Business, Franchising, Mexico and Corporate Segments.

    (2)Non-GAAP financial measure. See descriptions below in this release. Adjusted EBITDA figures exclude stock based compensation beginning with the first quarter of 2022. Full year 2023 guidance excludes stock-based compensation of approximately $24M.

    (3)Non-GAAP diluted earnings per share excludes the impact of incremental depreciation and amortization related to the estimated fair value of acquired Acima assets, stock compensation expense associated with the Acima acquisition equity consideration subject to vesting conditions, and one-time transaction and integration costs related to the Acima acquisition. Guidance excludes the impact of any future share repurchases.

    Webcast Information

    Rent-A-Center, Inc., now Upbound Group, Inc., will host a conference call to discuss the fourth quarter and full year results, guidance and other operational matters on the morning of Thursday, February 23, 2023, at 9:00 a.m. ET. For a live webcast of the call, visit https://investor.rentacenter.com. Certain financial and other statistical information that will be discussed during the conference call will also be provided on the same website. Participants can access the call by phone via this link (registration link), where the dial-in details will be provided.

    About Rent-A-Center, Inc.

    Rent-A-Center, Inc. (NASDAQ:RCII) now known as Upbound Group, Inc. (NASDAQ:UPBD, effective February 27, 2023))), is an omni-channel platform company committed to elevating financial opportunity for all through innovative, inclusive, and technology-driven financial solutions that address the evolving needs and aspirations of consumers. The Company's customer-facing operating units include industry-leading brands such as Rent-A-Center® and Acima® that facilitate consumer transactions across a wide range of store-based and digital retail channels, including over 2,400 company branded retail units across the United States, Mexico and Puerto Rico. Upbound Group, Inc. is headquartered in Plano, Texas.

    Forward-Looking Statements

    This press release and the guidance above and the Company's related conference call contain forward-looking statements that involve risks and uncertainties. These statements are made under the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. Such forward-looking statements generally can be identified by the use of forward-looking terminology such as "may," "will," "expect," "intend," "could," "estimate," "predict," "continue," "maintain," "should," "anticipate," "believe," or "confident," or the negative thereof or variations thereon or similar terminology and including, among others, statements concerning (i) the Company's guidance for 2023 and future outlook, (ii) the potential effects of ongoing challenging macro-economic conditions on the Company's business operations, financial performance, and prospects, (iii) the future business prospects and financial performance of the Company following the acquisition of Acima Holdings, LLC ("Acima Holdings"), (iv) cost and revenue synergies and other benefits expected to result from the Acima Holdings acquisition, (v) the Company's expectations, plans and strategy relating to its capital structure and capital allocation, including any share repurchases under the Company's share repurchase program, (vi) opportunities relating to the Company's parent entity name change and related initiatives, and (vii) other statements that are not historical facts. However, there can be no assurance that such expectations will occur. The Company's actual future performance could differ materially and adversely from such statements. Factors that could cause or contribute to these differences include, but are not limited to: (1) risks relating to the Acima Holdings acquisition, (2) the impact of the COVID-19 pandemic and related government and regulatory restrictions issued to combat the pandemic, including adverse changes in such restrictions, the expiration of governmental stimulus programs, and impacts on (i) demand for the Company's lease-to-own products offered in the Company's operating segments, (ii) the Company's Acima retail partners, (iii) the Company's customers and their willingness and ability to satisfy their lease obligations, (iv) the Company's suppliers' ability to satisfy its merchandise needs and related supply chain disruptions, (v) the Company's employees, including the ability to adequately staff its operating locations, (vi) the Company's financial and operational performance, and (vii) the Company's liquidity; (3) the general strength of the economy and other economic conditions affecting consumer preferences and spending, including the availability of credit to the Company's target consumers and to other consumers, impacts from the high level of inflation, central bank monetary policy initiatives to address inflation concerns and possible recession; (4) factors affecting the disposable income available to the Company's current and potential customers; (5) changes in the unemployment rate; (6) capital market conditions, including availability of funding sources for the Company; (7) changes in the Company's credit ratings; (8) difficulties encountered in improving the financial and operational performance of the Company's business segments; (9) risks associated with pricing changes and strategies being deployed in the Company's businesses; (10) the Company's ability to continue to realize benefits from its initiatives regarding cost-savings and other EBITDA enhancements, efficiencies and working capital improvements; (11) the Company's ability to continue to effectively execute its strategic initiatives, including mitigating risks associated with any potential mergers and acquisitions, or refranchising opportunities; (12) the Company's ability to identify potential acquisition candidates, complete acquisitions and successfully integrate acquired companies; (13) failure to manage the Company's store labor and other store expenses, including merchandise losses; (14) disruptions caused by the operation of the Company's store information management systems or disruptions in the systems of the Company's host retailers; (15) risks related to the Company's virtual lease-to-own business, including the Company's ability to continue to develop and successfully implement the necessary technologies; (16) the Company's ability to achieve the benefits expected from its integrated virtual and staffed retail partner offering and to successfully grow this business segment; (17) exposure to potential operating margin degradation due to the higher cost of merchandise in the Company's Acima offering and higher merchandise losses than compared to our Rent-A-Center Business segment; (18) the Company's transition to more-readily scalable, "cloud-based" solutions; (19) the Company's ability to develop and successfully implement digital or E-commerce capabilities, including mobile applications; (20) the Company's ability to protect its proprietary intellectual property; (21) the Company's ability or that of the Company's host retailers to protect the integrity and security of customer, employee and host retailer information, which may be adversely affected by hacking, computer viruses, or similar disruptions; (22) impairment of our goodwill or other intangible assets; (23) disruptions in the Company's supply chain; (24) limitations of, or disruptions in, the Company's distribution network; (25) rapid inflation or deflation in the prices of the Company's products and other related costs; (26) allegations of product safety and quality control issues, including recalls; (27) the Company's ability to execute and the effectiveness of store consolidations, including the Company's ability to retain the revenue from customer accounts merged into another store location as a result of a store consolidation; (28) the Company's available cash flow and its ability to generate sufficient cash flow to continue paying dividends; (29) increased competition from traditional competitors, virtual lease-to-own competitors, online retailers, Buy-Now-Pay-Later and other Fintech companies and other competitors, including subprime lenders; (30) the Company's ability to identify and successfully market products and services that appeal to its current and future targeted customer segments and to accurately estimate the size of the total addressable market; (31) consumer preferences and perceptions of the Company's brands; (32) the Company's ability to retain the revenue associated with acquired customer accounts and enhance the performance of acquired stores; (33) the Company's ability to enter into new, and collect on, its rental or lease purchase agreements; (34) changes in the enforcement of existing laws and regulations and the enactment of new laws and regulations adversely affecting the Company's business, including any legislative or regulatory enforcement efforts that seek to re-characterize store-based or virtual lease-to-own transactions as credit sales and to apply consumer credit laws and regulations to the Company's business; (35) the Company's compliance with applicable statutes or regulations governing its businesses; (36) changes in interest rates; (37) changes in tariff policies; (38) adverse changes in the economic conditions of the industries, countries or markets that the Company serves; (39) information technology and data security costs; (40) the impact of any breaches in data security or other disturbances to the Company's information technology and other networks (41) changes in estimates relating to self-insurance liabilities, and income tax and litigation reserves; (42) changes in the Company's effective tax rate; (43) fluctuations in foreign currency exchange rates; (44) the Company's ability to maintain an effective system of internal controls; (45) litigation or administrative proceedings to which the Company is or may be a party to from time to time; and (46) the other risks detailed from time to time in the Company's SEC reports, including but not limited to, its Annual Report on Form 10-K for the year ended December 31, 2021 and upcoming Annual Report on Form 10-K for the year ended December 31, 2022, and in its subsequent Quarterly Reports on Form 10-Q and Current Reports on Form 8-K. You are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this press release. Except as required by law, the Company is not obligated to publicly release any revisions to these forward-looking statements to reflect the events or circumstances after the date hereof or to reflect the occurrence of unanticipated events.

    Upbound Group, Inc. and Subsidiaries

     

    CONSOLIDATED STATEMENTS OF EARNINGS - UNAUDITED

     

    Table 3

    Three Months Ended December 31,

     

    Twelve Months Ended December 31,

    (In thousands, except per share data)

     

    2022

     

     

     

    2021

     

     

     

    2022

     

     

     

    2021

     

    Revenues

     

     

     

     

     

     

     

    Store

     

     

     

     

     

     

     

    Rentals and fees

    $

    805,649

     

     

    $

    929,665

     

     

    $

    3,375,453

     

     

    $

    3,522,453

     

    Merchandise sales

     

    134,023

     

     

     

    183,184

     

     

     

    675,288

     

     

     

    829,222

     

    Installment sales

     

    19,973

     

     

     

    20,593

     

     

     

    72,328

     

     

     

    73,585

     

    Other

     

    1,277

     

     

     

    1,113

     

     

     

    4,975

     

     

     

    4,148

     

    Total store revenues

     

    960,922

     

     

     

    1,134,555

     

     

     

    4,128,044

     

     

     

    4,429,408

     

    Franchise

     

     

     

     

     

     

     

    Merchandise sales

     

    23,501

     

     

     

    30,514

     

     

     

    91,350

     

     

     

    126,856

     

    Royalty income and fees

     

    6,036

     

     

     

    6,357

     

     

     

    25,998

     

     

     

    27,187

     

    Total revenues

     

    990,459

     

     

     

    1,171,426

     

     

     

    4,245,392

     

     

     

    4,583,451

     

    Cost of revenues

     

     

     

     

     

     

     

    Store

     

     

     

     

     

     

     

    Cost of rentals and fees

     

    300,154

     

     

     

    347,902

     

     

     

    1,268,809

     

     

     

    1,260,434

     

    Cost of merchandise sold

     

    164,246

     

     

     

    217,783

     

     

     

    779,789

     

     

     

    935,765

     

    Cost of installment sales

     

    7,168

     

     

     

    7,071

     

     

     

    25,547

     

     

     

    25,637

     

    Total cost of store revenues

     

    471,568

     

     

     

    572,756

     

     

     

    2,074,145

     

     

     

    2,221,836

     

    Franchise cost of merchandise sold

     

    23,532

     

     

     

    30,412

     

     

     

    91,715

     

     

     

    126,603

     

    Total cost of revenues

     

    495,100

     

     

     

    603,168

     

     

     

    2,165,860

     

     

     

    2,348,439

     

    Gross profit

     

    495,359

     

     

     

    568,258

     

     

     

    2,079,532

     

     

     

    2,235,012

     

    Operating expenses

     

     

     

     

     

     

     

    Store expenses

     

     

     

     

     

     

     

    Labor

     

    147,590

     

     

     

    164,774

     

     

     

    634,341

     

     

     

    644,763

     

    Other store expenses

     

    197,515

     

     

     

    229,374

     

     

     

    821,821

     

     

     

    770,073

     

    General and administrative expenses

     

    45,197

     

     

     

    45,426

     

     

     

    186,470

     

     

     

    194,894

     

    Depreciation and amortization

     

    12,871

     

     

     

    14,037

     

     

     

    53,079

     

     

     

    54,830

     

    Other charges

     

    49,848

     

     

     

    77,818

     

     

     

    235,283

     

     

     

    289,913

     

    Total operating expenses

     

    453,021

     

     

     

    531,429

     

     

     

    1,930,994

     

     

     

    1,954,473

     

    Operating profit

     

    42,338

     

     

     

    36,829

     

     

     

    148,538

     

     

     

    280,539

     

    Debt refinancing charges

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    15,582

     

    Interest expense

     

    26,690

     

     

     

    18,708

     

     

     

    87,708

     

     

     

    70,874

     

    Interest income

     

    (288

    )

     

     

    (73

    )

     

     

    (641

    )

     

     

    (221

    )

    Earnings before income taxes

     

    15,936

     

     

     

    18,194

     

     

     

    61,471

     

     

     

    194,304

     

    Income tax expense

     

    13,289

     

     

     

    8,382

     

     

     

    49,114

     

     

     

    59,364

     

    Net earnings

    $

    2,647

     

     

    $

    9,812

     

     

    $

    12,357

     

     

    $

    134,940

     

    Basic weighted average shares

     

    52,271

     

     

     

    55,401

     

     

     

    53,850

     

     

     

    57,053

     

    Basic earnings per common share

    $

    0.05

     

     

    $

    0.18

     

     

    $

    0.23

     

     

    $

    2.37

     

    Diluted weighted average shares

     

    56,468

     

     

     

    64,989

     

     

     

    58,966

     

     

     

    66,839

     

    Diluted earnings per common share

    $

    0.05

     

     

    $

    0.15

     

     

    $

    0.21

     

     

    $

    2.02

     

    Upbound Group, Inc. and Subsidiaries

     

    SELECTED BALANCE SHEETS HIGHLIGHTS - UNAUDITED

     

    Table 4

    December 31,

     

    (In thousands)

     

    2022

     

     

    2021

     

    Cash and cash equivalents

    $

    144,141

     

    $

    108,333

     

    Receivables, net

     

    111,865

     

     

    126,378

     

    Prepaid expenses and other assets

     

    46,070

     

     

    63,468

     

    Rental merchandise, net

     

     

     

     

    On rent

     

    989,869

     

     

    1,173,024

     

    Held for rent

     

    134,959

     

     

    132,984

     

    Operating lease right-of-use assets

     

    302,311

     

     

    291,338

     

    Goodwill

     

    289,750

     

     

    289,750

     

    Total assets

     

    2,763,619

     

     

    2,993,327

     

     

     

     

     

     

    Operating lease liabilities

    $

    305,556

     

    $

    296,535

     

    Senior debt, net

     

    930,902

     

     

    1,135,207

     

    Senior notes, net

     

    437,956

     

     

    435,992

     

    Total liabilities

     

    2,238,473

     

     

    2,480,051

     

    Stockholders' equity

     

    525,146

     

     

    513,276

     

    Upbound Group, Inc. and Subsidiaries

     

    SEGMENT INFORMATION HIGHLIGHTS - UNAUDITED

     

    Table 5

    Three Months Ended December 31,

     

    Twelve Months Ended December 31,

     

    (In thousands)

     

    2022

     

     

    2021

     

     

    2022

     

     

    2021

     

    Revenues

     

     

     

     

     

     

     

     

    Rent-A-Center Business

    $

    467,419

     

    $

    506,163

     

    $

    1,949,864

     

    $

    2,037,849

     

    Acima

     

    476,326

     

     

    611,915

     

     

    2,110,320

     

     

    2,328,089

     

    Mexico

     

    16,426

     

     

    15,733

     

     

    64,880

     

     

    61,403

     

    Franchising

     

    30,288

     

     

    37,615

     

     

    120,328

     

     

    156,110

     

    Total revenues

    $

    990,459

     

    $

    1,171,426

     

    $

    4,245,392

     

    $

    4,583,451

     

    Table 6

    Three Months Ended December 31,

     

    Twelve Months Ended December 31,

     

    (In thousands)

     

    2022

     

     

    2021

     

     

    2022

     

     

    2021

     

    Gross profit

     

     

     

     

     

     

     

     

    Rent-A-Center Business

    $

    326,531

     

    $

    360,590

     

    $

    1,372,863

     

    $

    1,433,536

     

    Acima

     

    150,502

     

     

    189,671

     

     

    632,244

     

     

    728,852

     

    Mexico

     

    11,570

     

     

    10,794

     

     

    45,812

     

     

    43,117

     

    Franchising

     

    6,756

     

     

    7,203

     

     

    28,613

     

     

    29,507

     

    Total gross profit

    $

    495,359

     

    $

    568,258

     

    $

    2,079,532

     

    $

    2,235,012

     

    Table 7

    Three Months Ended December 31,

     

    Twelve Months Ended December 31,

     

    (In thousands)

     

    2022

     

     

     

    2021

     

     

     

    2022

     

     

     

    2021

     

     

    Operating profit

     

     

     

     

     

     

     

     

    Rent-A-Center Business

    $

    63,242

     

     

    $

    91,869

     

     

    $

    334,525

     

     

    $

    448,905

     

     

    Acima

     

    56,983

     

     

     

    31,699

     

     

     

    151,301

     

     

     

    176,496

     

     

    Mexico

     

    1,256

     

     

     

    1,199

     

     

     

    6,267

     

     

     

    7,858

     

     

    Franchising

     

    3,954

     

     

     

    4,826

     

     

     

    19,124

     

     

     

    20,321

     

     

    Total segments

     

    125,435

     

     

     

    129,593

     

     

     

    511,217

     

     

     

    653,580

     

     

    Corporate

     

    (83,097

    )

     

     

    (92,764

    )

     

     

    (362,679

    )

     

     

    (373,041

    )

     

    Total operating profit

    $

    42,338

     

     

    $

    36,829

     

     

    $

    148,538

     

     

    $

    280,539

     

     

    Table 8

    Three Months Ended December 31,

     

    Twelve Months Ended December 31,

     

    (In thousands)

     

    2022

     

     

    2021

     

     

    2022

     

     

    2021

     

    Depreciation and amortization

     

     

     

     

     

     

     

     

    Rent-A-Center Business

    $

    4,861

     

    $

    4,767

     

    $

    20,526

     

    $

    18,588

     

    Acima

     

    432

     

     

    554

     

     

    1,928

     

     

    2,122

     

    Mexico

     

    217

     

     

    142

     

     

    711

     

     

    511

     

    Franchising

     

    36

     

     

    35

     

     

    146

     

     

    93

     

    Total segments

     

    5,546

     

     

    5,498

     

     

    23,311

     

     

    21,314

     

    Corporate

     

    7,325

     

     

    8,539

     

     

    29,768

     

     

    33,516

     

    Total depreciation and amortization

    $

    12,871

     

    $

    14,037

     

    $

    53,079

     

    $

    54,830

     

    Table 9

    Three Months Ended December 31,

     

    Twelve Months Ended December 31,

     

    (In thousands)

     

    2022

     

     

    2021

     

     

    2022

     

     

    2021

     

    Capital expenditures

     

     

     

     

     

     

     

     

    Rent-A-Center Business

    $

    5,765

     

    $

    1,937

     

    $

    36,682

     

    $

    23,139

     

    Acima

     

    39

     

     

    100

     

     

    244

     

     

    1,045

     

    Mexico

     

    371

     

     

    288

     

     

    1,590

     

     

    1,032

     

    Franchising

     

    54

     

     

    —

     

     

    332

     

     

    —

     

    Total segments

     

    6,229

     

     

    2,325

     

     

    38,848

     

     

    25,216

     

    Corporate

     

    5,722

     

     

    14,249

     

     

    22,539

     

     

    37,234

     

    Total capital expenditures

    $

    11,951

     

    $

    16,574

     

    $

    61,387

     

    $

    62,450

     

    Table 10

    On lease at December 31,

     

    Held for lease at December 31,

     

    (In thousands)

     

    2022

     

     

    2021

     

     

    2022

     

     

    2021

     

    Lease merchandise, net

     

     

     

     

     

     

     

     

    Rent-A-Center Business

    $

    465,095

     

    $

    477,901

     

    $

    124,117

     

    $

    123,111

     

    Acima

     

    503,795

     

     

    676,279

     

     

    373

     

     

    626

     

    Mexico

     

    20,979

     

     

    18,844

     

     

    10,469

     

     

    9,247

     

    Total lease merchandise, net

    $

    989,869

     

    $

    1,173,024

     

    $

    134,959

     

    $

    132,984

     

    Table 11

    December 31,

     

    (In thousands)

     

    2022

     

     

    2021

     

    Assets

     

     

     

     

    Rent-A-Center Business

    $

    1,067,875

     

    $

    1,026,886

     

    Acima

     

    1,198,879

     

     

    1,476,752

     

    Mexico

     

    51,225

     

     

    41,669

     

    Franchising

     

    18,194

     

     

    15,412

     

    Total segments

     

    2,336,173

     

     

    2,560,719

     

    Corporate

     

    427,446

     

     

    432,608

     

    Total assets

    $

    2,763,619

     

    $

    2,993,327

     

    Non-GAAP Financial Measures

    This release and the Company's related conference call contain certain financial information determined by methods other than in accordance with U.S. Generally Accepted Accounting Principles (GAAP), including (1) Non-GAAP diluted earnings per share (net earnings or loss, as adjusted for special items (as defined below), net of taxes, divided by the number of shares of our common stock on a fully diluted basis), (2) Adjusted EBITDA (net earnings before interest, taxes, stock-based compensation, depreciation and amortization, as adjusted for special items) on a consolidated and segment basis, (3) Free Cash Flow (net cash provided by operating activities less capital expenditures), (4) Adjusted EBITDA margin on a consolidated and segment basis and (5) net debt to Adjusted EBITDA ratio. "Special items" refers to certain gains and charges we view as extraordinary, unusual or non-recurring in nature or which we believe do not reflect our core business activities. For the periods presented herein, these special items are described in the quantitative reconciliation tables included below in this release. Because of the inherent uncertainty related to the special items, management does not believe it is able to provide a meaningful forecast of the comparable GAAP measures or reconciliation to any forecasted GAAP measure without unreasonable effort.

    These non-GAAP measures are additional tools intended to assist our management in comparing our performance on a more consistent basis for purposes of business decision-making by removing the impact of certain items management believes do not directly reflect our core operations. These measures are intended to assist management in evaluating operating performance and liquidity, comparing performance and liquidity across periods, planning and forecasting future business operations, helping determine levels of operating and capital investments and identifying and assessing additional trends potentially impacting our Company that may not be shown solely by comparisons of GAAP measures. Consolidated Adjusted EBITDA is also used as part of our incentive compensation program for our executive officers and others.

    We believe these non-GAAP financial measures also provide supplemental information that is useful to investors, analysts and other external users of our consolidated financial statements in understanding our financial results and evaluating our performance and liquidity from period to period. However, non-GAAP financial measures have inherent limitations and are not substitutes for or superior to, and they should be read together with, our consolidated financial statements prepared in accordance with GAAP. Further, because non-GAAP financial measures are not standardized, it may not be possible to compare such measures to the non-GAAP financial measures presented by other companies, even if they have the same or similar names.

    Reconciliation of net earnings to net earnings excluding special items and non-GAAP diluted earnings per share:

    Table 12

    Three Months Ended December 31, 2022

    (In thousands)

    Gross Profit

     

    Operating

    Profit

     

    Earnings

    Before

    Income Tax

     

    Tax Expense

     

    Net Earnings

     

    Diluted

    Earnings per

    Share

    GAAP Results

     

    495,359

     

    $

    42,338

     

     

    $

    15,936

     

     

    $

    13,289

     

     

    $

    2,647

     

     

    $

    0.05

     

    Plus: Special Items

     

     

     

     

     

     

     

     

     

     

     

    Acima equity consideration vesting

     

    —

     

     

    31,721

     

     

     

    31,721

     

     

     

    1,395

     

     

     

    30,326

     

     

     

    0.54

     

    Acima acquired assets depreciation and amortization (1)

     

    —

     

     

    18,234

     

     

     

    18,234

     

     

     

    803

     

     

     

    17,431

     

     

     

    0.31

     

    Legal settlement

     

    —

     

     

    (298

    )

     

     

    (298

    )

     

     

    (13

    )

     

     

    (285

    )

     

     

    (0.01

    )

    Cost savings initiatives

     

    —

     

     

    (178

    )

     

     

    (178

    )

     

     

    (8

    )

     

     

    (170

    )

     

     

    —

     

    Legal settlement reserves

     

    —

     

     

    150

     

     

     

    150

     

     

     

    7

     

     

     

    143

     

     

     

    —

     

    Store closure costs

     

    —

     

     

    111

     

     

     

    111

     

     

     

    5

     

     

     

    106

     

     

     

    —

     

    Hurricane charges

     

    —

     

     

    108

     

     

     

    108

     

     

     

    5

     

     

     

    103

     

     

     

    —

     

    Discrete income tax items

     

    —

     

     

    —

     

     

     

    —

     

     

     

    1,463

     

     

     

    (1,463

    )

     

     

    (0.03

    )

    Non-GAAP Adjusted Results

    $

    495,359

     

    $

    92,186

     

     

    $

    65,784

     

     

    $

    16,946

     

     

    $

    48,838

     

     

    $

    0.86

     

    (1)Includes amortization of approximately $14.3 million related to the total fair value of acquired intangible assets and incremental depreciation of approximately $4.0 million.

    Table 13

    Three Months Ended December 31, 2021

    (In thousands)

    Gross Profit

     

    Operating

    Profit

     

    Earnings

    Before

    Income Tax

     

    Tax Expense

     

    Net Earnings

     

    Diluted

    Earnings per

    Share

    GAAP Results

    $

    568,258

     

     

    $

    36,829

     

    $

    18,194

     

    $

    8,382

     

    $

    9,812

     

     

    $

    0.15

     

    Plus: Special Items

     

     

     

     

     

     

     

     

     

     

     

    Acima equity consideration vesting

     

    —

     

     

     

    33,940

     

     

    33,940

     

     

    —

     

     

    33,940

     

     

     

    0.52

     

    Acima acquired assets depreciation and amortization (1)

     

    (4,280

    )

     

     

    28,955

     

     

    28,955

     

     

    5,200

     

     

    23,755

     

     

     

    0.37

     

    Legal settlement reserves

     

    —

     

     

     

    6,750

     

     

    6,750

     

     

    1,212

     

     

    5,538

     

     

     

    0.09

     

    Acima integration costs

     

    —

     

     

     

    2,415

     

     

    2,415

     

     

    434

     

     

    1,981

     

     

     

    0.03

     

    Hurricane charges

     

    —

     

     

     

    770

     

     

    770

     

     

    138

     

     

    632

     

     

     

    0.01

     

    Acima transaction costs

     

    —

     

     

     

    344

     

     

    344

     

     

    62

     

     

    282

     

     

     

    —

     

    COVID-19 testing

     

    —

     

     

     

    293

     

     

    293

     

     

    53

     

     

    240

     

     

     

    —

     

    Store closure costs

     

    —

     

     

     

    71

     

     

    71

     

     

    12

     

     

    59

     

     

     

    —

     

    Discrete income tax items

     

    —

     

     

     

    —

     

     

    —

     

     

    5,989

     

     

    (5,989

    )

     

     

    (0.09

    )

    Non-GAAP Adjusted Results

    $

    563,978

     

     

    $

    110,367

     

    $

    91,732

     

    $

    21,482

     

    $

    70,250

     

     

    $

    1.08

     

    (1)Includes amortization of approximately $29.3 million related to the total fair value of acquired intangible assets, incremental depreciation of approximately $4.0 million related to the fair value increase over net book value for acquired software assets, and a depreciation credit adjustment of approximately $(4.3) million related to a step-down of estimated fair value below net book value for acquired lease merchandise.

    Table 14

    Twelve Months Ended December 31, 2022

    (In thousands)

    Gross Profit

     

    Operating

    Profit

     

    Earnings

    Before

    Income Tax

     

    Tax Expense

     

    Net Earnings

     

    Diluted

    Earnings per

    Share

    GAAP Results

    $

    2,079,532

     

     

    $

    148,538

     

     

    $

    61,471

     

     

    $

    49,114

     

     

    $

    12,357

     

     

    $

    0.21

     

    Plus: Special Items

     

     

     

     

     

     

     

     

     

     

     

    Acima equity consideration vesting

     

    —

     

     

     

    143,210

     

     

     

    143,210

     

     

     

    15,431

     

     

     

    127,779

     

     

     

    2.16

     

    Acima acquired assets depreciation and amortization (1)

     

    (2,853

    )

     

     

    77,939

     

     

     

    77,939

     

     

     

    8,397

     

     

     

    69,542

     

     

     

    1.18

     

    IT Asset disposals

     

    —

     

     

     

    5,808

     

     

     

    5,808

     

     

     

    626

     

     

     

    5,182

     

     

     

    0.09

     

    Cost savings initiatives

     

    —

     

     

     

    1,726

     

     

     

    1,726

     

     

     

    186

     

     

     

    1,540

     

     

     

    0.03

     

    Store closure costs

     

    —

     

     

     

    1,368

     

     

     

    1,368

     

     

     

    147

     

     

     

    1,221

     

     

     

    0.02

     

    Retail partner conversion losses

     

    —

     

     

     

    1,169

     

     

     

    1,169

     

     

     

    126

     

     

     

    1,043

     

     

     

    0.02

     

    State tax audit assessment reserves

     

    —

     

     

     

    1,165

     

     

     

    1,165

     

     

     

    126

     

     

     

    1,039

     

     

     

    0.02

     

    Legal settlement

     

    —

     

     

     

    (831

    )

     

     

    (831

    )

     

     

    (90

    )

     

     

    (741

    )

     

     

    (0.01

    )

    Legal settlement reserves

     

    —

     

     

     

    650

     

     

     

    650

     

     

     

    70

     

     

     

    580

     

     

     

    0.01

     

    Hurricane impacts

     

    —

     

     

     

    249

     

     

     

    249

     

     

     

    27

     

     

     

    222

     

     

     

    —

     

    Other

     

    —

     

     

     

    (210

    )

     

     

    (210

    )

     

     

    (23

    )

     

     

    (187

    )

     

     

    —

     

    Acima transaction costs

     

    —

     

     

     

    187

     

     

     

    187

     

     

     

    20

     

     

     

    167

     

     

     

    —

     

    Discrete income tax items

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    1,532

     

     

     

    (1,532

    )

     

     

    (0.03

    )

    Non-GAAP Adjusted Results

    $

    2,076,679

     

     

    $

    380,968

     

     

    $

    293,901

     

     

    $

    75,689

     

     

    $

    218,212

     

     

    $

    3.70

     

    (1)Includes amortization of approximately $64.9 million related to the total fair value of acquired intangible assets, incremental depreciation of approximately $15.9 million related to the fair value increase over net book value for acquired software assets, and a depreciation credit adjustment of approximately $(2.9) million related to a step-down of estimated fair value below net book value for acquired lease merchandise.

    Table 15

    Twelve Months Ended December 31, 2021

    (In thousands)

    Gross Profit

     

    Operating

    Profit

     

    Earnings

    Before

    Income Tax

     

    Tax Expense

     

    Net Earnings

     

    Diluted

    Earnings per

    Share

    GAAP Results

    $

    2,235,012

     

     

    $

    280,539

     

    $

    194,304

     

    $

    59,364

     

    $

    134,940

     

     

    $

    2.02

     

    Plus: Special Items

     

     

     

     

     

     

     

     

     

     

     

    Acima equity consideration vesting

     

    —

     

     

     

    127,060

     

     

    127,060

     

     

    —

     

     

    127,060

     

     

     

    1.90

     

    Acima acquired assets depreciation and amortization (1)

     

    (14,265

    )

     

     

    100,694

     

     

    100,694

     

     

    24,241

     

     

    76,453

     

     

     

    1.14

     

    Acima transaction costs

     

    —

     

     

     

    17,680

     

     

    17,680

     

     

    4,256

     

     

    13,424

     

     

     

    0.20

     

    Legal settlement reserves

     

    —

     

     

     

    17,500

     

     

    17,500

     

     

    4,213

     

     

    13,287

     

     

     

    0.20

     

    Acima integration costs

     

    —

     

     

     

    10,305

     

     

    10,305

     

     

    2,481

     

     

    7,824

     

     

     

    0.12

     

    Hurricane impacts

     

    —

     

     

     

    1,424

     

     

    1,424

     

     

    343

     

     

    1,081

     

     

     

    0.02

     

    Store closure costs

     

    —

     

     

     

    531

     

     

    531

     

     

    128

     

     

    403

     

     

     

    0.01

     

    COVID-19 testing

     

    —

     

     

     

    293

     

     

    293

     

     

    71

     

     

    222

     

     

     

    —

     

    State tax audit assessment reserves

     

    —

     

     

     

    161

     

     

    161

     

     

    39

     

     

    122

     

     

     

    —

     

    Debt refinancing charges

     

    —

     

     

     

    —

     

     

    15,582

     

     

    3,751

     

     

    11,831

     

     

     

    0.18

     

    Discrete income tax items

     

    —

     

     

     

    —

     

     

    —

     

     

    14,316

     

     

    (14,316

    )

     

     

    (0.22

    )

    Non-GAAP Adjusted Results

    $

    2,220,747

     

     

    $

    556,187

     

    $

    485,534

     

    $

    113,203

     

    $

    372,331

     

     

    $

    5.57

     

    (1)Includes amortization of approximately $101.7 million related to the total fair value of acquired intangible assets, incremental depreciation of approximately $13.2 million related to the fair value increase over net book value for acquired software assets, and a depreciation credit adjustment of approximately $(14.2) million related to a step-down of estimated fair value below net book value for acquired lease merchandise.

    Reconciliation of operating profit to Adjusted EBITDA (consolidated and by segment):

    Table 16

    Three Months Ended December 31, 2022

    (In thousands)

    Rent-A-Center Business

     

    Acima

     

    Mexico

     

    Franchising

     

    Corporate

     

    Consolidated

    GAAP Operating Profit (Loss)

    $

    63,242

     

    $

    56,983

     

    $

    1,256

     

    $

    3,954

     

    $

    (83,097

    )

     

    $

    42,338

     

    Plus: Amortization, Depreciation

     

    4,861

     

     

    432

     

     

    217

     

     

    36

     

     

    7,325

     

     

     

    12,871

     

    Plus: Stock-based compensation

     

    —

     

     

    —

     

     

    —

     

     

    —

     

     

    5,016

     

     

     

    5,016

     

    Plus: Special Items

     

     

     

     

     

     

     

     

     

     

     

    Acima equity consideration vesting

     

    —

     

     

    —

     

     

    —

     

     

    —

     

     

    31,721

     

     

     

    31,721

     

    Acima acquired assets depreciation and amortization (1)

     

    —

     

     

    14,262

     

     

    —

     

     

    —

     

     

    3,972

     

     

     

    18,234

     

    Legal settlement

     

    —

     

     

    —

     

     

    —

     

     

    —

     

     

    (298

    )

     

     

    (298

    )

    Cost savings initiatives

     

    —

     

     

    22

     

     

    —

     

     

    —

     

     

    (200

    )

     

     

    (178

    )

    Legal settlement reserves

     

    —

     

     

    —

     

     

    —

     

     

    —

     

     

    150

     

     

     

    150

     

    Store closure costs

     

    111

     

     

    —

     

     

    —

     

     

    —

     

     

    —

     

     

     

    111

     

    Hurricane impacts

     

    108

     

     

    —

     

     

    —

     

     

    —

     

     

    —

     

     

     

    108

     

    Adjusted EBITDA

    $

    68,322

     

    $

    71,699

     

    $

    1,473

     

    $

    3,990

     

    $

    (35,411

    )

     

    $

    110,073

     

    (1)Includes amortization of approximately $14.3 million related to the total fair value of acquired intangible assets and incremental depreciation of approximately $4.0 million.

    Table 17

    Three Months Ended December 31, 2021

    (In thousands)

    Rent-A-Center Business

     

    Acima

     

    Mexico

     

    Franchising

     

    Corporate

     

    Consolidated

    GAAP Operating Profit (Loss)

    $

    91,869

     

    $

    31,699

     

    $

    1,199

     

    $

    4,826

     

    $

    (92,764

    )

     

    $

    36,829

    Plus: Amortization, Depreciation

     

    4,767

     

     

    554

     

     

    142

     

     

    35

     

     

    8,539

     

     

     

    14,037

    Plus: Stock-based compensation

     

    —

     

     

    —

     

     

    —

     

     

    —

     

     

    5,460

     

     

     

    5,460

    Plus: Special Items

     

     

     

     

     

     

     

     

     

     

     

    Acima equity consideration vesting

     

    —

     

     

    —

     

     

    —

     

     

    —

     

     

    33,940

     

     

     

    33,940

    Acima acquired assets depreciation and amortization (1)

     

     

     

    24,983

     

     

    —

     

     

    —

     

     

    3,972

     

     

     

    28,955

    Legal settlement reserves

     

    —

     

     

    —

     

     

    —

     

     

    —

     

     

    6,750

     

     

     

    6,750

    Acima integration costs

     

    —

     

     

    1,318

     

     

    —

     

     

    —

     

     

    1,097

     

     

     

    2,415

    Hurricane impacts

     

    770

     

     

    —

     

     

    —

     

     

    —

     

     

    —

     

     

     

    770

    Acima transaction costs

     

    —

     

     

    —

     

     

    —

     

     

    —

     

     

    344

     

     

     

    344

    COVID-19 testing

     

    293

     

     

    —

     

     

    —

     

     

    —

     

     

    —

     

     

     

    293

    Store closure costs

     

    71

     

     

    —

     

     

    —

     

     

    —

     

     

    —

     

     

     

    71

    Adjusted EBITDA

    $

    97,770

     

    $

    58,554

     

    $

    1,341

     

    $

    4,861

     

    $

    (32,662

    )

     

    $

    129,864

    (1)Includes amortization of approximately $29.3 million related to the total fair value of acquired intangible assets, incremental depreciation of approximately $4.0 million related to the fair value increase over net book value for acquired software assets, and a depreciation credit adjustment of approximately $(4.3) million related to a step-down of estimated fair value below net book value for acquired lease merchandise.

    Table 18

    Twelve Months Ended December 31, 2022

    (In thousands)

    Rent-A-Center Business

     

    Acima

     

    Mexico

     

    Franchising

     

    Corporate

     

    Consolidated

    GAAP Operating Profit (Loss)

    $

    334,525

     

    $

    151,301

     

     

    $

    6,267

     

    $

    19,124

     

    $

    (362,679

    )

     

    $

    148,538

     

    Plus: Amortization, Depreciation

     

    20,526

     

     

    1,928

     

     

     

    711

     

     

    146

     

     

    29,768

     

     

     

    53,079

     

    Plus: Stock-based compensation

     

    —

     

     

    —

     

     

     

    —

     

     

    —

     

     

    19,399

     

     

     

    19,399

     

    Plus: Special Items

     

     

     

     

     

     

     

     

     

     

     

    Acima equity consideration vesting

     

    —

     

     

    —

     

     

     

    —

     

     

    —

     

     

    143,210

     

     

     

    143,210

     

    Acima acquired assets depreciation and amortization (1)

     

    —

     

     

    62,052

     

     

     

    —

     

     

    —

     

     

    15,887

     

     

     

    77,939

     

    IT Asset disposals

     

    —

     

     

    —

     

     

     

    —

     

     

    —

     

     

    5,808

     

     

     

    5,808

     

    Cost savings initiatives

     

    118

     

     

    (384

    )

     

     

    —

     

     

    —

     

     

    1,992

     

     

     

    1,726

     

    Store closure costs

     

    1,368

     

     

    —

     

     

     

    —

     

     

    —

     

     

    —

     

     

     

    1,368

     

    Retail partner conversion losses

     

    —

     

     

    1,169

     

     

     

    —

     

     

    —

     

     

    —

     

     

     

    1,169

     

    State tax audit assessment reserves

     

    —

     

     

    1,165

     

     

     

    —

     

     

    —

     

     

    —

     

     

     

    1,165

     

    Legal settlement

     

    —

     

     

    —

     

     

     

    —

     

     

    —

     

     

    (831

    )

     

     

    (831

    )

    Legal settlement reserves

     

    —

     

     

    —

     

     

     

    —

     

     

    —

     

     

    650

     

     

     

    650

     

    Hurricane impacts

     

    249

     

     

    —

     

     

     

    —

     

     

    —

     

     

    —

     

     

     

    249

     

    Other

     

    —

     

     

    77

     

     

     

    —

     

     

    —

     

     

    (287

    )

     

     

    (210

    )

    Acima Transaction costs

     

    —

     

     

    —

     

     

     

    —

     

     

    —

     

     

    187

     

     

     

    187

     

    Adjusted EBITDA

    $

    356,786

     

    $

    217,308

     

     

    $

    6,978

     

    $

    19,270

     

    $

    (146,896

    )

     

    $

    453,446

     

    (1)Includes amortization of approximately $64.9 million related to the total fair value of acquired intangible assets, incremental depreciation of approximately $15.9 million related to the fair value increase over net book value for acquired software assets, and a depreciation credit adjustment of approximately $(2.9) million related to a step-down of estimated fair value below net book value for acquired lease merchandise.

    Table 19

    Twelve Months Ended December 31, 2021

    (In thousands)

    Rent-A-Center Business

     

    Acima

     

    Mexico

     

    Franchising

     

    Corporate

     

    Consolidated

    GAAP Operating Profit (Loss)

    $

    448,905

     

    $

    176,496

     

    $

    7,858

     

    $

    20,321

     

    $

    (373,041

    )

     

    $

    280,539

    Plus: Amortization, Depreciation

     

    18,588

     

     

    2,122

     

     

    511

     

     

    93

     

     

    33,516

     

     

     

    54,830

    Plus: Stock-based compensation

     

    —

     

     

    —

     

     

    —

     

     

    —

     

     

    20,494

     

     

     

    20,494

    Plus: Special Items

     

     

     

     

     

     

     

     

     

     

     

    Acima equity consideration vesting

     

    —

     

     

    —

     

     

    —

     

     

    —

     

     

    127,060

     

     

     

    127,060

    Acima acquired assets depreciation and amortization (1)

     

    —

     

     

    87,455

     

     

    —

     

     

    —

     

     

    13,239

     

     

     

    100,694

    Acima transaction costs

     

    —

     

     

    —

     

     

    —

     

     

    —

     

     

    17,680

     

     

     

    17,680

    Legal settlement reserves

     

    —

     

     

    —

     

     

    —

     

     

    —

     

     

    17,500

     

     

     

    17,500

    Acima integration costs

     

    14

     

     

    6,849

     

     

    —

     

     

    —

     

     

    3,442

     

     

     

    10,305

    Hurricane impacts

     

    1,276

     

     

    148

     

     

    —

     

     

    —

     

     

    —

     

     

     

    1,424

    Store closure costs

     

    528

     

     

    —

     

     

    3

     

     

    —

     

     

    —

     

     

     

    531

    COVID-19 testing

     

    293

     

     

    —

     

     

    —

     

     

    —

     

     

    —

     

     

     

    293

    State tax audit assessment reserves

     

    —

     

     

    —

     

     

    —

     

     

    —

     

     

    161

     

     

     

    161

    Adjusted EBITDA

    $

    469,604

     

    $

    273,070

     

    $

    8,372

     

    $

    20,414

     

    $

    (139,949

    )

     

    $

    631,511

    (1)Includes amortization of approximately $101.7 million related to the total fair value of acquired intangible assets, incremental depreciation of approximately $13.2 million related to the fair value increase over net book value for acquired software assets, and a depreciation credit adjustment of approximately $(14.2) million related to a step-down of estimated fair value below net book value for acquired lease merchandise.

    Reconciliation of net cash provided by operating activities to free cash flow:

    Table 20

    Three Months Ended December 31,

     

    Twelve Months Ended December 31,

    (In thousands)

     

    2022

     

     

     

    2021

     

     

     

    2022

     

     

     

    2021

     

    Net cash provided by operating activities

    $

    56,377

     

     

    $

    66,094

     

     

    $

    468,460

    $

    392,298

     

    Purchase of property assets

     

    (11,951

    )

     

     

    (16,574

    )

     

     

    (61,387

    )

     

     

    (62,450

    )

    Free cash flow

    $

    44,426

     

     

    $

    49,520

     

     

    $

    407,073

     

     

    $

    329,848

     

     

    View source version on businesswire.com: https://www.businesswire.com/news/home/20230222006032/en/

    Get the next $RCII alert in real time by email

    Chat with this insight

    Save time and jump to the most important pieces.

    Recent Analyst Ratings for
    $RCII

    DatePrice TargetRatingAnalyst
    2/6/2023$30.00Buy → Hold
    Loop Capital
    12/5/2022$40.00Buy
    Craig Hallum
    6/29/2022$42.00Overweight → Equal-Weight
    Stephens
    2/25/2022$65.00 → $40.00Strong Buy → Outperform
    Raymond James
    2/25/2022$68.00 → $44.00Overweight
    Keybanc
    11/5/2021$70.00 → $65.00Strong Buy
    Raymond James
    11/5/2021$75.00 → $68.00Overweight
    Keybanc
    8/25/2021$85.00Buy
    BofA Securities
    More analyst ratings

    $RCII
    Press Releases

    Fastest customizable press release news feed in the world

    See more
    • Upbound Group Awards $100,000 to Qualified Recipients through Make a Difference Scholarship Program

      Upbound Group, Inc. (NASDAQ:UPBD), a leading provider of technology-driven, flexible leasing solutions for consumers, recently partnered with Scholarship America to award customers, customers' children and coworkers' children with $100,000 in scholarships through the Make a Difference Scholarship program. This was company's 19th year working with Scholarship America to award 40 qualified current and prospective students each with $2,500 for their higher education expenses. Recipients were selected based on academic record, demonstrated leadership, participation in school, community involvement, honors, work experience, statement of goals/aspirations, and unusual personal or family circums

      8/15/23 1:36:00 PM ET
      $RCII
      $UPBD
      Diversified Commercial Services
      Consumer Discretionary
    • Rent-A-Center, Inc., Now Upbound Group, Inc., Reports Fourth Quarter and Full Year 2022 Results

      Total Revenue of $990 Million for Fourth Quarter and $4.2 Billion for Full Year GAAP Diluted EPS $0.05 for Fourth Quarter and $0.21 for Full Year Non-GAAP Diluted EPS $0.86 for Fourth Quarter and $3.70 for Full Year Full Year Cash From Operations $468 Million and Free Cash Flow $407 Million Announces Corporate Name Change to Upbound Group, Inc. (UPBD) Rent-A-Center, Inc. (the "Company" or "Rent-A-Center") (NASDAQ:RCII), now known as Upbound Group, Inc. (the "Company" or "Upbound") (NASDAQ:UPBD, effective February 27, 2023))) today announced results for the quarter and year ended December 31, 2022. "We are encouraged by the Company's fourth quarter performance as we executed well on ou

      2/23/23 7:35:00 AM ET
      $RCII
      Diversified Commercial Services
      Consumer Discretionary
    • Rent-A-Center, Inc. Is Now Upbound Group, Inc., Advancing Its Mission to Elevate Financial Opportunity for All

      Upbound™ combines the Company's capabilities and resources under a unified enterprise brand Rent-A-Center, Inc., the ultimate parent entity for Rent-A-Center®, Acima® and other consumer brands, today announced it will now be known as Upbound Group, Inc. (the "Company" or "Upbound"), an omni-channel platform company that enables a broader range of consumers to access flexible financial solutions. The Company will begin to trade under the ticker NASDAQ: UPBD starting on February 27th. "Two years ago, Rent-A-Center, Inc. closed on its acquisition of Acima Holdings, almost doubling the size of the Company and dramatically changing both organizations. We are now a unified, multi-brand platform

      2/23/23 7:30:00 AM ET
      $RCII
      Diversified Commercial Services
      Consumer Discretionary

    $RCII
    Leadership Updates

    Live Leadership Updates

    See more
    • Rent-A-Center, Inc. Declares Increased Quarterly Cash Dividend of $0.31 for the First Quarter of 2021

      PLANO, Texas--(BUSINESS WIRE)--Rent-A-Center, Inc. (the “Company”) (NASDAQ/NGS: RCII) announced that its Board of Directors has approved an increased quarterly cash dividend of $0.31 per share for the first quarter of 2021. The dividend will be paid on January 12, 2021 to the Company’s common stockholders of record as of the close of business on December 15, 2020. About Rent-A-Center, Inc. Rent-A-Center, Inc. (NASDAQ: RCII) is an industry leading omni-channel lease-to-own provider for the credit constrained customer. The Company focuses on improving the quality of life for its customers by providing access and the opportunity to obtain ownership of high-quality, durable products v

      12/3/20 9:00:00 AM ET
      $RCII
      Diversified Commercial Services
      Consumer Discretionary

    $RCII
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    See more
    • Rent-A-Center downgraded by Loop Capital with a new price target

      Loop Capital downgraded Rent-A-Center from Buy to Hold and set a new price target of $30.00

      2/6/23 7:34:57 AM ET
      $RCII
      Diversified Commercial Services
      Consumer Discretionary
    • Craig Hallum initiated coverage on Rent-A-Center with a new price target

      Craig Hallum initiated coverage of Rent-A-Center with a rating of Buy and set a new price target of $40.00

      12/5/22 9:30:36 AM ET
      $RCII
      Diversified Commercial Services
      Consumer Discretionary
    • Rent-A-Center downgraded by Stephens with a new price target

      Stephens downgraded Rent-A-Center from Overweight to Equal-Weight and set a new price target of $42.00

      6/29/22 9:25:23 AM ET
      $RCII
      Diversified Commercial Services
      Consumer Discretionary

    $RCII
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • Blasquez Anthony J covered exercise/tax liability with 931 shares and was granted 3,143 shares, increasing direct ownership by 4% to 54,242 units (SEC Form 4)

      4 - UPBOUND GROUP, INC. (0000933036) (Issuer)

      2/15/24 4:58:19 PM ET
      $RCII
      Diversified Commercial Services
      Consumer Discretionary
    • Davids Ann L was granted 2,611 shares and covered exercise/tax liability with 774 shares, increasing direct ownership by 3% to 72,890 units (SEC Form 4)

      4 - UPBOUND GROUP, INC. (0000933036) (Issuer)

      2/15/24 4:57:11 PM ET
      $RCII
      Diversified Commercial Services
      Consumer Discretionary
    • Fadel Mitchell E was granted 38,884 shares and covered exercise/tax liability with 14,770 shares, increasing direct ownership by 4% to 694,644 units (SEC Form 4)

      4 - UPBOUND GROUP, INC. (0000933036) (Issuer)

      2/15/24 4:55:48 PM ET
      $RCII
      Diversified Commercial Services
      Consumer Discretionary

    $RCII
    Financials

    Live finance-specific insights

    See more
    • Rent-A-Center, Inc., Now Upbound Group, Inc., Reports Fourth Quarter and Full Year 2022 Results

      Total Revenue of $990 Million for Fourth Quarter and $4.2 Billion for Full Year GAAP Diluted EPS $0.05 for Fourth Quarter and $0.21 for Full Year Non-GAAP Diluted EPS $0.86 for Fourth Quarter and $3.70 for Full Year Full Year Cash From Operations $468 Million and Free Cash Flow $407 Million Announces Corporate Name Change to Upbound Group, Inc. (UPBD) Rent-A-Center, Inc. (the "Company" or "Rent-A-Center") (NASDAQ:RCII), now known as Upbound Group, Inc. (the "Company" or "Upbound") (NASDAQ:UPBD, effective February 27, 2023))) today announced results for the quarter and year ended December 31, 2022. "We are encouraged by the Company's fourth quarter performance as we executed well on ou

      2/23/23 7:35:00 AM ET
      $RCII
      Diversified Commercial Services
      Consumer Discretionary
    • Rent-A-Center, Inc. Announces Timing of Fourth Quarter and Full-Year 2022 Financial Results

      Rent-A-Center, Inc. (NASDAQ/NGS: RCII) today announced that it will report fourth quarter and full year 2022 financial results on February 23rd and will host a conference call beginning at 9:00 a.m. ET to discuss the results. Interested parties can access the conference call by phone via this link (registration link), where the dial-in details will be provided. A live webcast of the conference call and presentation materials will also be available on the Company's investor relations website at https://investor.rentacenter.com. A replay will be available beginning February 23rd, at 1:00 p.m. ET. About Rent-A-Center, Inc. Rent-A-Center, Inc. (NASDAQ:RCII) is a leading provider of technolog

      2/3/23 7:00:00 AM ET
      $RCII
      Diversified Commercial Services
      Consumer Discretionary
    • Rent-A-Center, Inc. Declares Quarterly Cash Dividend of $0.34 for the First Quarter of 2023

      Rent-A-Center, Inc. (NASDAQ/NGS: RCII), a leading provider of technology driven, flexible, no debt obligation leasing solutions for consumers, today announced that its Board of Directors has approved a quarterly cash dividend of $0.34 for the first quarter of 2023. The dividend will be paid on January 10, 2023, to the Company's common stockholders of record as of the close of business on December 20, 2022. About Rent-A-Center, Inc. Rent-A-Center, Inc. (NASDAQ:RCII) is a leading provider of technology driven, flexible, no debt obligation leasing solutions that offer underserved consumers access to and potential ownership of high-quality durable goods that enhance the quality of life. The C

      12/7/22 7:00:00 AM ET
      $RCII
      Diversified Commercial Services
      Consumer Discretionary

    $RCII
    SEC Filings

    See more
    • SEC Form 10-Q filed by Rent-A-Center Inc.

      10-Q - UPBOUND GROUP, INC. (0000933036) (Filer)

      11/2/23 1:48:40 PM ET
      $RCII
      Diversified Commercial Services
      Consumer Discretionary
    • Rent-A-Center Inc. filed SEC Form 8-K: Results of Operations and Financial Condition, Regulation FD Disclosure, Financial Statements and Exhibits

      8-K - UPBOUND GROUP, INC. (0000933036) (Filer)

      11/2/23 9:02:40 AM ET
      $RCII
      Diversified Commercial Services
      Consumer Discretionary
    • Rent-A-Center Inc. filed SEC Form 8-K: Results of Operations and Financial Condition, Regulation FD Disclosure, Financial Statements and Exhibits

      8-K - UPBOUND GROUP, INC. (0000933036) (Filer)

      8/3/23 8:17:25 AM ET
      $RCII
      Diversified Commercial Services
      Consumer Discretionary

    $RCII
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    See more
    • SEC Form SC 13G/A filed by Rent-A-Center Inc. (Amendment)

      SC 13G/A - UPBOUND GROUP, INC. (0000933036) (Subject)

      2/9/24 10:05:23 AM ET
      $RCII
      Diversified Commercial Services
      Consumer Discretionary
    • SEC Form SC 13G/A filed by Rent-A-Center Inc. (Amendment)

      SC 13G/A - UPBOUND GROUP, INC. (0000933036) (Subject)

      2/2/24 4:30:39 PM ET
      $RCII
      Diversified Commercial Services
      Consumer Discretionary
    • SEC Form SC 13D/A filed by Rent-A-Center Inc. (Amendment)

      SC 13D/A - UPBOUND GROUP, INC. (0000933036) (Subject)

      12/13/23 4:33:31 PM ET
      $RCII
      Diversified Commercial Services
      Consumer Discretionary

    $RCII
    Insider Purchases

    Insider purchases reveal critical bullish sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • Brown Jeffrey J bought $30,041 worth of shares (912 units at $32.94) (SEC Form 4)

      4 - UPBOUND GROUP, INC. (0000933036) (Issuer)

      1/11/24 4:42:40 PM ET
      $RCII
      Diversified Commercial Services
      Consumer Discretionary