• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
PublishGo to App
    Quantisnow Logo

    © 2026 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlertsPublish with Us
    Company
    AboutQuantisnow PlusContactJobsAI superconnector for talent & startupsNEWLLM Arena
    Legal
    Terms of usePrivacy policyCookie policy

    REPAY Reports Fourth Quarter and Full Year 2023 Financial Results

    2/29/24 4:05:00 PM ET
    $RPAY
    Real Estate
    Real Estate
    Get the next $RPAY alert in real time by email

    Gross Profit Growth of 2% in Q4 and 6% Full Year 2023

    Normalized Organic Gross Profit Growth1 of 13% in Q4 and 13% for Full Year 2023

    Provides 2024 Outlook for Acceleration in Free Cash Flow Conversion

    Repay Holdings Corporation (NASDAQ:RPAY) ("REPAY" or the "Company"), a leading provider of vertically-integrated payment solutions, today reported financial results for its fourth quarter and full year ended December 31, 2023.

    Fourth Quarter 2023 Financial Highlights

    ($ in millions)

     

    Q4 2022

     

     

    Q1 2023

     

     

    Q2 2023

     

     

    Q3 2023

     

     

    Q4 2023

     

     

    YoY

    Change

    Card payment volume

     

    $

    6,611.8

     

     

    $

    6,591.3

     

     

    $

    6,254.4

     

     

    $

    6,401.3

     

     

    $

    6,421.0

     

     

    (3%)

    Revenue

     

     

    72.7

     

     

     

    74.5

     

     

     

    71.8

     

     

     

    74.3

     

     

     

    76.0

     

     

    5%

    Gross profit (1)

     

     

    57.8

     

     

     

    56.6

     

     

     

    54.9

     

     

     

    56.7

     

     

     

    58.7

     

     

    2%

    Net loss (2)

     

     

    (8.2

    )

     

     

    (27.9

    )

     

     

    (5.3

    )

     

     

    (6.5

    )

     

     

    (77.7

    )

     

    -

    Adjusted EBITDA (3)

     

     

    36.0

     

     

     

    31.2

     

     

     

    30.3

     

     

     

    31.9

     

     

     

    33.5

     

     

    (7%)

    (1)

    Gross profit represents revenue less costs of services (exclusive of depreciation and amortization).

    (2)

    During the fourth quarter of 2023, Net loss was impacted by a $75.7 million goodwill impairment loss. Further information about this non-cash impairment loss can be found in our Annual Report on Form 10-K for the year ended December 31, 2023.

    (3)

    Adjusted EBITDA is a non-GAAP financial measure. See "Non-GAAP Financial Measures" and the reconciliation of Adjusted EBITDA to its most comparable GAAP measure provided below for additional information.

     

    "We closed out the year seeing the continued demand from existing clients adopting more payment capabilities, and new clients demonstrating the need for our powerful payment technology. REPAY delivered solid performance in the fourth quarter, with normalized organic revenue and gross profit growth1 of 14% and 13%, respectively," said John Morris, CEO of REPAY. We have become a one-stop platform to optimize payment streams and are consistently working to capture new payment flows while enhancing client relationships with many value-added services."

    Fourth Quarter 2023 Business Highlights

    The Company's achievements in the quarter, including those highlighted below, reinforce management's belief in the ability of the Company to drive durable and sustained growth across REPAY's diversified business model.

    • 13% year-over-year normalized organic gross profit growth1 in Q4
    • Consumer Payments organic gross profit growth1 of approximately 13% year-over-year
    • Business Payments normalized organic gross profit growth1 of approximately 25% year-over-year
    • Accelerated AP supplier network to over 261,000, an increase of over 60% year-over-year
    • Added five new integrated software partners to bring the total to 262 software relationships as of the end of the full year
    • Increased instant funding transactions by approximately 45% year-over-year in Q4 and 50% for the full year
    • The Company now serves over 276 Credit Unions, an increase of approximately 15% year-over-year

    1 Normalized organic revenue growth, organic gross profit growth and normalized organic gross profit growth are non-GAAP financial measures. See "Non-GAAP Financial Measures" and the reconciliation to their most comparable GAAP measure provided below for additional information.

    Segments

    The Company reports its financial results based on two reportable segments.

    Consumer Payments – The Consumer Payments segment provides payment processing solutions (including debit and credit card processing, Automated Clearing House ("ACH") processing and other electronic payment acceptance solutions, as well as REPAY's loan disbursement product) that enable its clients to collect payments and disburse funds to consumers and includes its clearing and settlement solutions ("RCS"). RCS is REPAY's proprietary clearing and settlement platform through which it markets customizable payment processing programs to other ISOs and payment facilitators. The strategic vertical markets served by the Consumer Payments segment primarily include personal loans, automotive loans, receivables management, credit unions, mortgage servicing, consumer healthcare and diversified retail.

    Business Payments – The Business Payments segment provides payment processing solutions (including accounts payable automation, debit and credit card processing, virtual credit card processing, ACH processing and other electronic payment acceptance solutions) that enable REPAY's clients to collect or send payments to other businesses. The strategic vertical markets served within the Business Payments segment primarily include retail automotive, education, field services, governments and municipalities, healthcare, media, homeowner association management and hospitality.

    Segment Card Payment Volume, Revenue, Gross Profit, and Gross Profit Margin

     

     

    Three Months Ended

    December 31,

     

     

     

    Year Ended December 31,

     

     

    ($ in thousand)

     

    2023

    (Unaudited)

     

    2022

    (Unaudited)

     

    % Change

     

     

    2023

     

     

     

    2022

     

     

    % Change

    Card payment volume

     

     

     

     

     

     

     

     

     

     

     

     

    Consumer Payments

     

    $

    5,361,683

     

     

    $

    5,009,527

     

     

    7%

     

    $

    21,419,047

     

     

    $

    20,156,495

     

     

    6%

    Business Payments

     

     

    1,059,276

     

     

     

    1,602,295

     

     

    (34%)

     

     

    4,248,916

     

     

     

    5,482,359

     

     

    (22%)

    Total card payment volume

     

    $

    6,420,959

     

     

    $

    6,611,822

     

     

    (3%)

     

    $

    25,667,963

     

     

    $

    25,638,854

     

     

    0%

    Revenue

     

     

     

     

     

     

     

     

     

     

     

     

    Consumer Payments

     

    $

    71,124

     

     

    $

    64,300

     

     

    11%

     

    $

    275,708

     

     

    $

    248,191

     

     

    11%

    Business Payments

     

     

    9,850

     

     

     

    12,334

     

     

    (20%)

     

     

    38,058

     

     

     

    42,600

     

     

    (11%)

    Elimination of intersegment revenues

     

     

    (4,987

    )

     

     

    (3,961

    )

     

     

     

     

    (17,139

    )

     

     

    (11,564

    )

     

     

    Total revenue

     

    $

    75,987

     

     

    $

    72,673

     

     

    5%

     

    $

    296,627

     

     

    $

    279,227

     

     

    6%

    Gross profit (1)

     

     

     

     

     

     

     

     

     

     

     

     

    Consumer Payments

     

    $

    56,168

     

     

    $

    53,090

     

     

    6%

     

    $

    216,096

     

     

    $

    195,542

     

     

    11%

    Business Payments

     

     

    7,545

     

     

     

    8,648

     

     

    (13%)

     

     

    27,967

     

     

     

    30,423

     

     

    (8%)

    Elimination of intersegment revenues

     

     

    (4,987

    )

     

     

    (3,961

    )

     

     

     

     

    (17,139

    )

     

     

    (11,564

    )

     

     

    Total gross profit

     

    $

    58,726

     

     

    $

    57,777

     

     

    2%

     

    $

    226,924

     

     

    $

    214,401

     

     

    6%

     

     

     

     

     

     

     

     

     

     

     

     

     

    Total gross profit margin (2)

     

     

    77

    %

     

     

    80

    %

     

     

     

     

    77

    %

     

     

    77

    %

     

     

    (1)

    Gross profit represents revenue less costs of services (exclusive of depreciation and amortization).

    (2)

    Gross profit margin represents total gross profit / total revenue.

     

    2024 Outlook

    "In 2024, we expect Adjusted EBITDA to grow faster than gross profit, and we also expect to reduce capital expenditures, leading to an acceleration of cash conversion," said Tim Murphy, CFO of REPAY. "We expect Free Cash Flow Conversion to improve throughout 2024 as we realize the benefits from investments we've made in sales, product, and technology over the past several years. We have always focused on profitable growth, refining processes across the business where we can scale through automation while also maintaining investments towards innovation."

    REPAY expects the following financial results for full year 2024.

     

    Full Year 2024 Outlook

    Revenue

    $314 - 320 million

    Gross Profit

    $245 - 250 million

    Adjusted EBITDA

    $139 - 142 million

    Free Cash Flow Conversion

    ~ 60%

     

    REPAY does not provide quantitative reconciliation of forward-looking, non-GAAP financial measures, such as forecasted 2024 Adjusted EBITDA and Free Cash Flow Conversion, to the most directly comparable GAAP financial measure, because it is difficult to reliably predict or estimate the relevant components without unreasonable effort due to future uncertainties that may potentially have a significant impact on such calculations, and providing them may imply a degree of precision that would be confusing or potentially misleading.

    Conference Call

    REPAY will host a conference call to discuss fourth quarter and full year 2023 financial results today, February 29, 2024 at 5:00 pm ET. Hosting the call will be John Morris, CEO, and Tim Murphy, CFO. The call will be webcast live from REPAY's investor relations website at https://investors.repay.com/investor-relations. The conference call can also be accessed live over the phone by dialing (877) 407-3982, or for international callers (201) 493-6780. A replay will be available one hour after the call and can be accessed by dialing (844) 512-2921 or (412) 317-6671 for international callers; the conference ID is 13743368. The replay will be available at https://investors.repay.com/investor-relations.

    Non-GAAP Financial Measures

    This report includes certain non-GAAP financial measures that management uses to evaluate the Company's operating business, measure performance, and make strategic decisions. Adjusted EBITDA is a non-GAAP financial measure that represents net income prior to interest expense, tax expense, depreciation and amortization, as adjusted to add back certain charges deemed to not be part of normal operating expenses, non-cash charges and/or non-recurring charges, such as loss on business disposition, non-cash change in fair value of contingent consideration, non-cash impairment loss, non-cash change in fair value of assets and liabilities, share-based compensation charges, transaction expenses, restructuring and other strategic initiative costs and other non-recurring charges. Adjusted Net Income is a non-GAAP financial measure that represents net income prior to amortization of acquisition-related intangibles, as adjusted to add back certain charges deemed to not be part of normal operating expenses, loss on business disposition, non-cash charges and/or non-recurring charges, such as non-cash change in fair value of contingent consideration, non-cash impairment loss, non-cash change in fair value of assets and liabilities, share-based compensation expense, transaction expenses, restructuring and other strategic initiative costs, other non-recurring charges, non-cash interest expense and net of tax effect associated with these adjustments. Adjusted Net Income is adjusted to exclude amortization of all acquisition-related intangibles as such amounts are inconsistent in amount and frequency and are significantly impacted by the timing and/or size of acquisitions. Management believes that the adjustment of acquisition-related intangible amortization supplements GAAP financial measures because it allows for greater comparability of operating performance. Although REPAY excludes amortization from acquisition-related intangibles from its non-GAAP expenses, management believes that it is important for investors to understand that such intangibles were recorded as part of purchase accounting and contribute to revenue generation. Adjusted Net Income per share is a non-GAAP financial measure that represents Adjusted Net Income divided by the weighted average number of shares of Class A common stock outstanding (on an as-converted basis assuming conversion of the outstanding units exchangeable for shares of Class A common stock) for the three months and years ended December 31, 2023 and 2022 (excluding shares subject to forfeiture). Normalized organic revenue growth is a non-GAAP financial measure that represents year-on-year revenue growth that excludes incremental revenue attributable to acquisitions, dispositions and REPAY's media payments business related to the cyclical political media spending in the applicable prior period or any subsequent period. Organic gross profit growth is a non-GAAP financial measure that represents year-on-year gross profit growth that excludes incremental gross profit attributable to acquisitions and divestitures made in the applicable prior period or any subsequent period. Normalized organic gross profit growth is a non-GAAP financial measure that represents year-on-year organic gross profit growth that excludes incremental gross profit attributable to REPAY's media payments business related to the cyclical political media spending in the applicable prior period or any subsequent period. Free Cash Flow is a non-GAAP financial measure that represents net cash flow provided by operating activities less total capital expenditures. Free Cash Flow Conversion represents Free Cash Flow divided by Adjusted EBITDA. REPAY believes that Adjusted EBITDA, Adjusted Net Income, Adjusted Net Income per share, normalized organic revenue growth, organic gross profit growth, normalized organic gross profit growth, Free Cash Flow and Free Cash Flow Conversion provide useful information to investors and others in understanding and evaluating its operating results in the same manner as management. However, these non-GAAP financial measures are not financial measures calculated in accordance with GAAP and should not be considered as a substitute for net income, operating profit, net cash provided by operating activities, or any other operating performance measure calculated in accordance with GAAP. Using these non-GAAP financial measures to analyze REPAY's business has material limitations because the calculations are based on the subjective determination of management regarding the nature and classification of events and circumstances that investors may find significant. In addition, although other companies in REPAY's industry may report measures titled as the same or similar measures, such non-GAAP financial measures may be calculated differently from how REPAY calculates its non-GAAP financial measures, which reduces their overall usefulness as comparative measures. Because of these limitations, you should consider REPAY's non-GAAP financial measures alongside other financial performance measures, including net income, net cash provided by operating activities and REPAY's other financial results presented in accordance with GAAP.

    Forward-Looking Statements

    This communication contains "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements include, but are not limited to, statements about future financial and operating results, REPAY's plans, objectives, expectations and intentions with respect to future operations, products and services; and other statements identified by words such as "guidance," "will likely result," "are expected to," "will continue," "should," "is anticipated," "estimated," "believe," "intend," "plan," "projection," "outlook" or words of similar meaning. These forward-looking statements include, but are not limited to, REPAY's 2024 outlook and other financial guidance, expected demand on REPAY's product offering, including further implementation of electronic payment options and statements regarding REPAY's market and growth opportunities, and REPAY's business strategy and the plans and objectives of management for future operations. Such forward-looking statements are based upon the current beliefs and expectations of REPAY's management and are inherently subject to significant business, economic and competitive uncertainties and contingencies, many of which are difficult to predict and generally beyond REPAY's control.

    In addition to factors disclosed in REPAY's reports filed with the U.S. Securities and Exchange Commission, including its Annual Report on Form 10-K for the year ended December 31, 2023, and those identified elsewhere in this communication, the following factors, among others, could cause actual results and the timing of events to differ materially from the anticipated results or other expectations expressed in the forward-looking statements: exposure to economic conditions and political risk affecting the consumer loan market, the receivables management industry and consumer and commercial spending, including bank failures or other adverse events affecting financial institutions, inflationary pressures, general economic slowdown or recession; changes in the payment processing market in which REPAY competes, including with respect to its competitive landscape, technology evolution or regulatory changes; changes in the vertical markets that REPAY targets, including the regulatory environment applicable to REPAY's clients; the ability to retain, develop and hire key personnel; risks relating to REPAY's relationships within the payment ecosystem; risk that REPAY may not be able to execute its growth strategies, including identifying and executing acquisitions; risks relating to data security; changes in accounting policies applicable to REPAY; and the risk that REPAY may not be able to maintain effective internal controls.

    Actual results, performance or achievements may differ materially, and potentially adversely, from any projections and forward-looking statements and the assumptions on which those forward-looking statements are based. There can be no assurance that the data contained herein is reflective of future performance to any degree. You are cautioned not to place undue reliance on forward-looking statements as a predictor of future performance. All information set forth herein speaks only as of the date hereof in the case of information about REPAY or the date of such information in the case of information from persons other than REPAY, and REPAY disclaims any intention or obligation to update any forward-looking statements as a result of developments occurring after the date of this communication. Forecasts and estimates regarding REPAY's industry and end markets are based on sources it believes to be reliable, however there can be no assurance these forecasts and estimates will prove accurate in whole or in part. Pro forma, projected and estimated numbers are used for illustrative purpose only, are not forecasts and may not reflect actual results.

    About REPAY

    REPAY provides integrated payment processing solutions to verticals that have specific transaction processing needs. REPAY's proprietary, integrated payment technology platform reduces the complexity of electronic payments for clients, while enhancing the overall experience for consumers and businesses.

     

    Consolidated Statements of Operations

     

     

     

    Three Months ended December 31,

     

    Year ended December 31,

    ($ in thousands, except per share data)

     

    2023

    (Unaudited)

     

    2022

    (Unaudited)

     

     

    2023

     

     

     

    2022

     

    Revenue

     

    $

    75,987

     

     

    $

    72,673

     

     

    $

    296,627

     

     

    $

    279,227

     

    Operating expenses

     

     

     

     

     

     

     

     

    Costs of services (exclusive of depreciation and amortization shown separately below)

     

    $

    17,261

     

     

     

    14,896

     

     

    $

    69,703

     

     

    $

    64,826

     

    Selling, general and administrative

     

     

    36,679

     

     

     

    41,682

     

     

     

    148,653

     

     

     

    149,061

     

    Depreciation and amortization

     

     

    24,711

     

     

     

    25,309

     

     

     

    103,857

     

     

     

    107,751

     

    Change in fair value of contingent consideration

     

     

    —

     

     

     

    990

     

     

     

    —

     

     

     

    (3,300

    )

    Loss on business disposition

     

     

    —

     

     

     

    —

     

     

     

    10,027

     

     

     

    —

     

    Impairment loss

     

     

    75,750

     

     

     

    8,090

     

     

     

    75,800

     

     

     

    8,090

     

    Total operating expenses

     

    $

    154,401

     

     

    $

    90,967

     

     

    $

    408,040

     

     

    $

    326,428

     

    Loss from operations

     

    $

    (78,414

    )

     

    $

    (18,294

    )

     

    $

    (111,413

    )

     

    $

    (47,201

    )

    Interest (expense) income, net

     

     

    365

     

     

     

    (1,117

    )

     

     

    (1,048

    )

     

     

    (4,245

    )

    Change in fair value of tax receivable liability

     

     

    (2,903

    )

     

     

    11,390

     

     

     

    (6,619

    )

     

     

    66,871

     

    Other (loss) income

     

     

    (145

    )

     

     

    (384

    )

     

     

    (455

    )

     

     

    (510

    )

    Total other income (expense)

     

     

    (2,683

    )

     

     

    9,889

     

     

     

    (8,122

    )

     

     

    62,116

     

    Income (loss) before income tax benefit (expense)

     

     

    (81,097

    )

     

     

    (8,405

    )

     

     

    (119,535

    )

     

     

    14,915

     

    Income tax benefit (expense)

     

     

    3,423

     

     

     

    240

     

     

     

    2,115

     

     

     

    (6,174

    )

    Net income (loss)

     

    $

    (77,674

    )

     

    $

    (8,165

    )

     

    $

    (117,420

    )

     

    $

    8,741

     

    Net loss attributable to non-controlling interest

     

     

    (4,387

    )

     

     

    (1,493

    )

     

     

    (6,930

    )

     

     

    (4,095

    )

    Net income (loss) attributable to the Company

     

    $

    (73,287

    )

     

    $

    (6,672

    )

     

    $

    (110,490

    )

     

    $

    12,836

     

     

     

     

     

     

     

     

     

     

    Weighted-average shares of Class A common stock outstanding - basic

     

     

    91,206,870

     

     

     

    88,519,236

     

     

     

    90,048,638

     

     

     

    88,792,453

     

    Weighted-average shares of Class A common stock outstanding - diluted

     

     

    91,206,870

     

     

     

    88,519,236

     

     

     

    90,048,638

     

     

     

    110,671,731

     

     

     

     

     

     

     

     

     

     

    Income (loss) per Class A share - basic

     

    $

    (0.80

    )

     

    $

    (0.08

    )

     

    $

    (1.23

    )

     

    $

    0.14

     

    Income (loss) per Class A share - diluted

     

    $

    (0.80

    )

     

    $

    (0.08

    )

     

    $

    (1.23

    )

     

    $

    0.12

     

     

    Consolidated Balance Sheets

     
     

    ($ in thousands)

     

    December 31,

    2023

     

    December 31,

    2022

    Assets

     

     

     

     

    Cash and cash equivalents

     

    $

    118,096

     

     

    $

    64,895

     

    Accounts receivable

     

     

    36,017

     

     

     

    33,544

     

    Prepaid expenses and other

     

     

    15,209

     

     

     

    18,213

     

    Total current assets

     

     

    169,322

     

     

     

    116,652

     

     

     

     

     

     

    Property, plant and equipment, net

     

     

    3,133

     

     

     

    4,375

     

    Restricted cash

     

     

    26,049

     

     

     

    28,668

     

    Intangible assets, net

     

     

    447,141

     

     

     

    500,575

     

    Goodwill

     

     

    716,793

     

     

     

    827,813

     

    Operating lease right-of-use assets, net

     

     

    8,023

     

     

     

    9,847

     

    Deferred tax assets

     

     

    146,872

     

     

     

    136,370

     

    Other assets

     

     

    2,500

     

     

     

    2,500

     

    Total noncurrent assets

     

     

    1,350,511

     

     

     

    1,510,148

     

    Total assets

     

    $

    1,519,833

     

     

    $

    1,626,800

     

     

     

     

     

     

    Liabilities

     

     

     

     

    Accounts payable

     

    $

    22,030

     

     

    $

    21,781

     

    Related party payable

     

     

    —

     

     

     

    1,000

     

    Accrued expenses

     

     

    32,906

     

     

     

    29,016

     

    Current operating lease liabilities

     

     

    1,629

     

     

     

    2,263

     

    Current tax receivable agreement

     

     

    580

     

     

     

    24,454

     

    Other current liabilities

     

     

    318

     

     

     

    3,593

     

    Total current liabilities

     

     

    57,463

     

     

     

    82,107

     

     

     

     

     

     

    Long-term debt

     

     

    434,166

     

     

     

    451,319

     

    Noncurrent operating lease liabilities

     

     

    7,247

     

     

     

    8,295

     

    Tax receivable agreement, net of current portion

     

     

    188,331

     

     

     

    154,673

     

    Other liabilities

     

     

    1,838

     

     

     

    2,113

     

    Total noncurrent liabilities

     

     

    631,582

     

     

     

    616,400

     

    Total liabilities

     

    $

    689,045

     

     

    $

    698,507

     

     

     

     

     

     

    Commitments and contingencies

     

     

     

     

     

     

     

     

     

    Stockholders' equity

     

     

     

     

    Class A common stock, $0.0001 par value; 2,000,000,000 shares authorized, 92,220,494 issued and 90,803,984 outstanding as of December 31, 2023; 89,354,754 issued and 88,276,613 outstanding as of December 31, 2022

     

     

    9

     

     

     

    9

     

    Class V common stock, $0.0001 par value; 1,000 shares authorized and 100 shares issued and outstanding as of December 31, 2023 and 2022

     

     

    —

     

     

     

    —

     

    Treasury stock, 1,416,510 and 1,078,141 shares as of December 31, 2023 and December 31, 2022, respectively

     

     

    (12,528

    )

     

     

    (10,000

    )

    Additional paid-in capital

     

     

    1,151,327

     

     

     

    1,117,736

     

    Accumulated other comprehensive loss

     

     

    (3

    )

     

     

    (3

    )

    Accumulated deficit

     

     

    (323,670

    )

     

     

    (213,180

    )

    Total Repay stockholders' equity

     

     

    815,135

     

     

     

    894,562

     

    Non-controlling interests

     

     

    15,653

     

     

     

    33,731

     

    Total equity

     

    $

    830,788

     

     

    $

    928,293

     

    Total liabilities and equity

     

    $

    1,519,833

     

     

    $

    1,626,800

     

     

    Consolidated Statements of Cash Flows

     
     

     

     

    Year Ended December 31,

    ($ in thousands)

     

     

    2023

     

     

     

    2022

     

    Cash flows from operating activities

     

     

     

     

    Net income (loss)

     

    $

    (117,420

    )

     

    $

    8,741

     

    Adjustments to reconcile net income (loss) to net cash provided by operating activities:

     

     

     

     

    Depreciation and amortization

     

     

    103,857

     

     

     

    107,751

     

    Stock based compensation

     

     

    22,156

     

     

     

    20,255

     

    Amortization of debt issuance costs

     

     

    2,847

     

     

     

    2,834

     

    Loss on business disposition

     

     

    10,027

     

     

     

    —

     

    Other loss

     

     

    238

     

     

     

    245

     

    Fair value change in tax receivable agreement liability

     

     

    6,619

     

     

     

    (66,871

    )

    Fair value change in contingent consideration

     

     

    —

     

     

     

    (3,300

    )

    Impairment loss

     

     

    75,800

     

     

     

    8,090

     

    Payments of contingent consideration in excess of acquisition date fair value

     

     

    —

     

     

     

    (8,896

    )

    Deferred tax expense (benefit)

     

     

    (3,594

    )

     

     

    4,192

     

    Change in accounts receivable

     

     

    (3,986

    )

     

     

    696

     

    Change in prepaid expenses and other

     

     

    2,936

     

     

     

    (5,786

    )

    Change in operating lease ROU assets

     

     

    1,328

     

     

     

    653

     

    Change in accounts payable

     

     

    (189

    )

     

     

    1,698

     

    Change in related party payable

     

     

    —

     

     

     

    (347

    )

    Change in accrued expenses and other

     

     

    3,890

     

     

     

    2,197

     

    Change in operating lease liabilities

     

     

    (1,388

    )

     

     

    (523

    )

    Change in other liabilities

     

     

    493

     

     

     

    2,594

     

    Net cash provided by operating activities

     

     

    103,614

     

     

     

    74,223

     

     

     

     

     

     

    Cash flows from investing activities

     

     

     

     

    Purchases of property and equipment

     

     

    (733

    )

     

     

    (3,176

    )

    Purchases of intangible assets

     

     

    (13,545

    )

     

     

    (2,750

    )

    Capitalized software development costs

     

     

    (50,083

    )

     

     

    (33,615

    )

    Proceeds from sale of business, net of cash retained

     

     

    40,273

     

     

     

    —

     

    Net cash used in investing activities

     

     

    (24,088

    )

     

     

    (39,541

    )

     

     

     

     

     

    Cash flows from financing activities

     

     

     

     

    Payments on long-term debt

     

     

    (20,000

    )

     

     

    —

     

    Shares repurchased under Incentive Plan and ESPP

     

     

    (1,891

    )

     

     

    (2,657

    )

    Treasury shares repurchased

     

     

    (2,528

    )

     

     

    (10,000

    )

    Distributions to Members

     

     

    (3,525

    )

     

     

    (951

    )

    Payments of contingent consideration up to acquisition date fair value

     

     

    (1,000

    )

     

     

    (3,851

    )

    Net cash provided by (used in) financing activities

     

     

    (28,944

    )

     

     

    (17,459

    )

     

     

     

     

     

    Increase (decrease) in cash, cash equivalents and restricted cash

     

     

    50,582

     

     

     

    17,223

     

    Cash, cash equivalents and restricted cash at beginning of period

     

    $

    93,563

     

     

    $

    76,340

     

    Cash, cash equivalents and restricted cash at end of period

     

    $

    144,145

     

     

    $

    93,563

     

     

     

     

     

     

    SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION

     

     

     

     

    Cash paid during the year for:

     

     

     

     

    Interest

     

    $

    1,024

     

     

    $

    1,540

     

     

     

     

     

     

     

     

     

     

     

    Reconciliation of GAAP Net Income to Non-GAAP Adjusted EBITDA

    For the Three Months Ended December 31, 2023 and 2022

    (Unaudited)

     
     

     

     

    Three Months Ended December 31,

    ($ in thousands)

     

     

    2023

     

     

     

    2022

     

    Revenue

     

    $

    75,987

     

     

    $

    72,673

     

    Operating expenses

     

     

     

     

    Costs of services (exclusive of depreciation and amortization shown separately below)

     

    $

    17,261

     

     

    $

    14,896

     

    Selling, general and administrative

     

     

    36,679

     

     

     

    41,682

     

    Depreciation and amortization

     

     

    24,711

     

     

     

    25,309

     

    Change in fair value of contingent consideration

     

     

    —

     

     

     

    990

     

    Impairment loss

     

     

    75,750

     

     

     

    8,090

     

    Total operating expenses

     

    $

    154,401

     

     

    $

    90,967

     

    Loss from operations

     

    $

    (78,414

    )

     

    $

    (18,294

    )

    Other (expense) income

     

     

     

     

    Interest (expense) income, net

     

     

    365

     

     

     

    (1,117

    )

    Change in fair value of tax receivable liability

     

     

    (2,903

    )

     

     

    11,390

     

    Other (loss) income

     

     

    (145

    )

     

     

    (384

    )

    Total other income (expense)

     

     

    (2,683

    )

     

     

    9,889

     

    Income (loss) before income tax benefit (expense)

     

     

    (81,097

    )

     

     

    (8,405

    )

    Income tax benefit (expense)

     

     

    3,423

     

     

     

    240

     

    Net income (loss)

     

    $

    (77,674

    )

     

    $

    (8,165

    )

     

     

     

     

     

    Add:

     

     

     

     

    Interest expense (income), net

     

     

    (365

    )

     

     

    1,117

     

    Depreciation and amortization (a)

     

     

    24,711

     

     

     

    25,309

     

    Income tax (benefit) expense

     

     

    (3,423

    )

     

     

    (240

    )

    EBITDA

     

    $

    (56,751

    )

     

    $

    18,021

     

     

     

     

     

     

    Non-cash change in fair value of contingent consideration (b)

     

     

    —

     

     

     

    990

     

    Non-cash impairment loss (c)

     

     

    75,750

     

     

     

    8,090

     

    Non-cash change in fair value of assets and liabilities (d)

     

     

    3,778

     

     

     

    (11,390

    )

    Share-based compensation expense (e)

     

     

    5,899

     

     

     

    5,990

     

    Transaction expenses (f)

     

     

    921

     

     

     

    2,877

     

    Restructuring and other strategic initiative costs (g)

     

     

    3,372

     

     

     

    3,705

     

    Other non-recurring charges (h)

     

     

    520

     

     

     

    7,599

     

    Adjusted EBITDA

     

    $

    33,489

     

     

    $

    35,882

     

     

     

     

     

     

    Reconciliation of GAAP Net Income to Non-GAAP Adjusted EBITDA

    For the Years Ended December 31, 2023 and 2022

    (Unaudited)

     
     

     

     

    Year Ended December 31,

    ($ in thousands)

     

     

    2023

     

     

     

    2022

     

    Revenue

     

    $

    296,627

     

     

    $

    279,227

     

    Operating expenses

     

     

     

     

    Costs of services (exclusive of depreciation and amortization shown separately below)

     

    $

    69,703

     

     

    $

    64,826

     

    Selling, general and administrative

     

     

    148,653

     

     

     

    149,061

     

    Depreciation and amortization

     

     

    103,857

     

     

     

    107,751

     

    Change in fair value of contingent consideration

     

     

    —

     

     

     

    (3,300

    )

    Loss on business disposition

     

     

    10,027

     

     

     

    —

     

    Impairment loss

     

     

    75,800

     

     

     

    8,090

     

    Total operating expenses

     

    $

    408,040

     

     

    $

    326,428

     

    Loss from operations

     

    $

    (111,413

    )

     

    $

    (47,201

    )

    Interest (expense) income, net

     

     

    (1,048

    )

     

     

    (4,245

    )

    Change in fair value of tax receivable liability

     

     

    (6,619

    )

     

     

    66,871

     

    Other (loss) income

     

     

    (455

    )

     

     

    (510

    )

    Total other income (expense)

     

     

    (8,122

    )

     

     

    62,116

     

    Income (loss) before income tax benefit (expense)

     

     

    (119,535

    )

     

     

    14,915

     

    Income tax benefit (expense)

     

     

    2,115

     

     

     

    (6,174

    )

    Net income (loss)

     

    $

    (117,420

    )

     

    $

    8,741

     

     

     

     

     

     

    Add:

     

     

     

     

    Interest expense (income), net

     

     

    1,048

     

     

     

    4,245

     

    Depreciation and amortization (a)

     

     

    103,857

     

     

     

    107,751

     

    Income tax (benefit) expense

     

     

    (2,115

    )

     

     

    6,174

     

    EBITDA

     

    $

    (14,630

    )

     

    $

    126,911

     

     

     

     

     

     

    Loss on business disposition (i)

     

     

    10,027

     

     

     

    —

     

    Loss on extinguishment of debt (j)

     

     

    —

     

     

     

    —

     

    Loss on termination of interest rate hedge (k)

     

     

    —

     

     

     

    —

     

    Non-cash change in fair value of contingent consideration (b)

     

     

    —

     

     

     

    (3,300

    )

    Non-cash impairment loss (c)

     

     

    75,800

     

     

     

    8,090

     

    Non-cash change in fair value of assets and liabilities (d)

     

     

    7,494

     

     

     

    (66,871

    )

    Share-based compensation expense (e)

     

     

    22,156

     

     

     

    20,532

     

    Transaction expenses (f)

     

     

    8,523

     

     

     

    18,993

     

    Restructuring and other strategic initiative costs (g)

     

     

    11,908

     

     

     

    7,870

     

    Other non-recurring charges (h)

     

     

    5,528

     

     

     

    12,294

     

    Adjusted EBITDA

     

    $

    126,806

     

     

    $

    124,519

     

     

    Reconciliation of GAAP Net Income to Non-GAAP Adjusted Net Income

    For the Three Months Ended December 31, 2023 and 2022

    (Unaudited)

     

     

     

     

     

     

    Three Months Ended December 31,

    ($ in thousands)

     

     

    2023

     

     

     

    2022

     

    Revenue

     

    $

    75,987

     

     

    $

    72,673

     

    Operating expenses

     

     

     

     

    Costs of services (exclusive of depreciation and amortization shown separately below)

     

    $

    17,261

     

     

    $

    14,896

     

    Selling, general and administrative

     

     

    36,679

     

     

     

    41,682

     

    Depreciation and amortization

     

     

    24,711

     

     

     

    25,309

     

    Change in fair value of contingent consideration

     

     

    —

     

     

     

    990

     

    Impairment loss

     

     

    75,750

     

     

     

    8,090

     

    Total operating expenses

     

    $

    154,401

     

     

    $

    90,967

     

    Loss from operations

     

    $

    (78,414

    )

     

    $

    (18,294

    )

    Interest (expense) income, net

     

     

    365

     

     

     

    (1,117

    )

    Change in fair value of tax receivable liability

     

     

    (2,903

    )

     

     

    11,390

     

    Other (loss) income

     

     

    (145

    )

     

     

    (384

    )

    Total other income (expense)

     

     

    (2,683

    )

     

     

    9,889

     

    Income (loss) before income tax benefit (expense)

     

     

    (81,097

    )

     

     

    (8,405

    )

    Income tax benefit (expense)

     

     

    3,423

     

     

     

    240

     

    Net income (loss)

     

    $

    (77,674

    )

     

    $

    (8,165

    )

     

     

     

     

     

    Add:

     

     

     

     

    Amortization of acquisition-related intangibles (l)

     

     

    20,969

     

     

     

    19,549

     

    Non-cash change in fair value of contingent consideration (b)

     

     

    —

     

     

     

    990

     

    Non-cash impairment loss (c)

     

     

    75,750

     

     

     

    8,090

     

    Non-cash change in fair value of assets and liabilities(d)

     

     

    3,778

     

     

     

    (11,390

    )

    Share-based compensation expense (e)

     

     

    5,899

     

     

     

    5,990

     

    Transaction expenses (f)

     

     

    921

     

     

     

    2,877

     

    Restructuring and other strategic initiative costs (g)

     

     

    3,372

     

     

     

    3,705

     

    Other non-recurring charges (h)

     

     

    520

     

     

     

    7,599

     

    Non-cash interest expense (m)

     

     

    712

     

     

     

    712

     

    Pro forma taxes at effective rate (n)

     

     

    (7,906

    )

     

     

    (8,157

    )

    Adjusted Net Income

     

    $

    26,341

     

     

    $

    21,800

     

     

     

     

     

     

    Shares of Class A common stock outstanding (on an as-converted basis) (o)

     

     

    97,063,687

     

     

     

    96,388,127

     

    Adjusted Net Income per share

     

    $

    0.27

     

     

    $

    0.23

     

     

    Reconciliation of GAAP Net Income to Non-GAAP Adjusted Net Income

    For the Years Ended December 31, 2023 and 2022

    (Unaudited)

     

     

     

    Year Ended December 31,

    ($ in thousands)

     

     

    2023

     

     

     

    2022

     

    Revenue

     

    $

    296,627

     

     

    $

    279,227

     

    Operating expenses

     

     

     

     

    Costs of services (exclusive of depreciation and amortization shown separately below)

     

    $

    69,703

     

     

    $

    64,826

     

    Selling, general and administrative

     

     

    148,653

     

     

     

    149,061

     

    Depreciation and amortization

     

     

    103,857

     

     

     

    107,751

     

    Change in fair value of contingent consideration

     

     

    —

     

     

     

    (3,300

    )

    Loss on business disposition

     

     

    10,027

     

     

     

    —

     

    Impairment loss

     

     

    75,800

     

     

     

    8,090

     

    Total operating expenses

     

    $

    408,040

     

     

    $

    326,428

     

    Loss from operations

     

    $

    (111,413

    )

     

    $

    (47,201

    )

    Interest (expense) income, net

     

     

    (1,048

    )

     

     

    (4,245

    )

    Change in fair value of tax receivable liability

     

     

    (6,619

    )

     

     

    66,871

     

    Other (loss) income

     

     

    (455

    )

     

     

    (510

    )

    Total other income (expense)

     

     

    (8,122

    )

     

     

    62,116

     

    Income (loss) before income tax benefit (expense)

     

     

    (119,535

    )

     

     

    14,915

     

    Income tax benefit (expense)

     

     

    2,115

     

     

     

    (6,174

    )

    Net income (loss)

     

    $

    (117,420

    )

     

    $

    8,741

     

     

     

     

     

     

    Add:

     

     

     

     

    Amortization of acquisition-related intangibles (l)

     

     

    81,642

     

     

     

    89,473

     

    Loss on business disposition (i)

     

     

    10,027

     

     

     

    —

     

    Loss on extinguishment of debt (j)

     

     

    —

     

     

     

    —

     

    Loss on extinguishment of interest rate hedge (k)

     

     

    —

     

     

     

    —

     

    Non-cash change in fair value of contingent consideration (b)

     

     

    —

     

     

     

    (3,300

    )

    Non-cash impairment loss (c)

     

     

    75,800

     

     

     

    8,090

     

    Non-cash change in fair value of assets and liabilities (d)

     

     

    7,494

     

     

     

    (66,871

    )

    Share-based compensation expense (e)

     

     

    22,156

     

     

     

    20,532

     

    Transaction expenses (f)

     

     

    8,523

     

     

     

    18,993

     

    Restructuring and other strategic initiative costs (g)

     

     

    11,908

     

     

     

    7,870

     

    Other non-recurring charges (h)

     

     

    5,528

     

     

     

    12,294

     

    Non-cash interest expense (m)

     

     

    2,848

     

     

     

    2,835

     

    Pro forma taxes at effective rate (n)

     

     

    (23,564

    )

     

     

    (18,871

    )

    Adjusted Net Income

     

    $

    84,942

     

     

    $

    79,786

     

     

     

     

     

     

    Shares of Class A common stock outstanding (on an as-converted basis) (o)

     

     

    96,850,559

     

     

     

    96,684,629

     

    Adjusted Net Income per share

     

    $

    0.88

     

     

    $

    0.83

     

     

    Reconciliation of Operating Cash Flow to Free Cash Flow

    For the Three Months and Years Ended December 31, 2023 and 2022

    (Unaudited)

     
     

     

     

    Three Months ended December 31,

     

     

    Year Ended December 31,

     

    ($ in thousands)

     

    2023

     

     

    2022

     

     

    2023

     

     

    2022

     

    Net cash provided by operating activities

     

    $

    34,863

     

     

    $

    21,831

     

     

    $

    103,614

     

     

    $

    74,223

     

    Capital expenditures

     

     

     

     

     

     

     

     

     

     

     

     

    Cash paid for property and equipment

     

     

    (183

    )

     

     

    (553

    )

     

     

    (733

    )

     

     

    (3,176

    )

    Capitalized software development costs

     

     

    (12,893

    )

     

     

    (7,383

    )

     

     

    (50,083

    )

     

     

    (33,615

    )

    Total capital expenditures

     

     

    (13,076

    )

     

     

    (7,936

    )

     

     

    (50,816

    )

     

     

    (36,791

    )

    Free cash flow

     

    $

    21,787

     

     

    $

    13,895

     

     

    $

    52,798

     

     

    $

    37,432

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Free cash flow conversion (p)

     

     

    65

    %

     

     

    39

    %

     

     

    42

    %

     

     

    30

    %

     

    Reconciliation of Revenue Growth to Organic Revenue Growth and Normalized Organic Revenue Growth

    For the Year-over-Year Change Between the Three Months Ended December 31, 2023 and 2022

    (Unaudited)

     
     

     

     

    Q4 YoY Change

     

    Total Revenue growth

     

     

    5

    %

     

    Less: Growth from acquisitions and dispositions

     

     

    (5

    %)

     

    Organic revenue growth (q)

     

     

    10

    %

     

    Less: Growth from contributions related to political media

     

     

    (4

    %)

     

    Normalized organic revenue growth (r)

     

     

    14

    %

     

     

    Reconciliation of Gross Profit Growth to Organic Gross Profit Growth and Normalized Organic Gross Profit Growth by Segment

    For the Year-over-Year Change Between the Three Months Ended December 31, 2023 and 2022

    (Unaudited)

     
     

     

     

    Consumer

    Payments

     

    Business

    Payments

     

    Total

     

    Gross profit growth

     

     

    6

    %

     

     

    (13

    %)

     

     

    2

    %

     

    Less: Growth from acquisitions and dispositions

     

     

    (7

    %)

     

     

    —

     

     

     

    (6

    %)

     

    Organic gross profit growth (s)

     

     

    13

    %

     

     

    (13

    %)

     

     

    8

    %

     

    Less: Growth from contributions related to political media

     

     

    —

     

     

     

    (38

    %)

     

     

    (5

    %)

     

    Normalized organic gross profit growth (t)

     

     

    13

    %

     

     

    25

    %

     

     

    13

    %

     

     

    Reconciliation of Gross Profit Growth to Organic Gross Profit Growth and Normalized Organic Gross Profit Growth

    For the Year-over-Year Change Between the Years Ended December 31, 2023 and 2022

    (Unaudited)

     
     

     

     

    FY 2023 YoY Change

     

    Gross profit growth

     

     

    6

    %

     

    Less: Growth from acquisitions and dispositions

     

     

    (4

    %)

     

    Organic gross profit growth (s)

     

     

    10

    %

     

    Less: Growth from contributions related to political media

     

     

    (3

    %)

     

    Normalized organic gross profit growth (t)

     

     

    13

    %

     

    (a)

    See footnote (l) for details on amortization and depreciation expenses.

    (b)

    Reflects the changes in management's estimates of future cash consideration to be paid in connection with prior acquisitions from the amount estimated as of the most recent balance sheet date.

    (c)

    For the three months ended December 31, 2023, reflects non-cash goodwill impairment loss related to the Business Payments segment. In addition, for the year ended December 31, 2023, reflects non-cash impairment loss related to a trade name write-off of Media Payments. For the three months and the year ended December 31, 2022, reflects non-cash impairment loss related to trade names write-offs of BillingTree and Kontrol.

    (d)

    For the three months and year ended December 31, 2023, reflects the changes in management's estimates of (i) the fair value of the liability relating to the Tax Receivable Agreement, and (ii) non-cash insurance reserve. For the three months and year ended December 31, 2022, reflects the changes in management's estimates of the fair value of the liability relating to the Tax Receivable Agreement.

    (e)

    Represents compensation expense associated with equity compensation plans.

    (f)

    Primarily consists of (i) during the three months and year ended December 31, 2023, professional service fees and other costs incurred in connection with the disposition of Blue Cow Software, and (ii) during the three months and year ended December 31, 2022, professional service fees and other costs incurred in connection with the acquisitions of BillingTree, Kontrol Payables and Payix.

    (g)

    Reflects costs associated with reorganization of operations, consulting fees related to processing services and other operational improvements, including restructuring and integration activities related to acquired businesses, that were not in the ordinary course during the three months and years ended December 31, 2023 and 2022.

    (h)

    For the three months and year ended December 31, 2023, reflects payments made to third-parties in connection with an expansion of our personnel, franchise taxes and other non-income based taxes and one-time payments to certain partners. For the three months and year ended December 31, 2022, reflects one-time payments to certain clients and partners, payments made to third-parties in connection with a significant expansion of our personnel, franchise taxes and other non-income based taxes, other payments related to COVID-19 and non-cash rent expense. Beginning in the period ended December 31, 2023, no longer reflects non-cash rent expense.

    (i)

    Reflects the loss recognized related to the disposition of Blue Cow.

    (j)

    Reflects write-offs of debt issuance costs relating to Hawk Parent's term loans.

    (k)

    Reflects realized loss of REPAY's interest rate hedging arrangement which terminated in conjunction with the repayment of Hawk Parent's term loans.

    (l)

    For the three months and years ended December 31, 2023 and 2022, reflects amortization of client relationships, non-compete agreement, software, and channel relationship intangibles acquired through the business combination with Thunder Bridge, and client relationships, non-compete agreement, and software intangibles acquired through REPAY's acquisitions of TriSource Solutions, APS Payments, Ventanex, cPayPlus, CPS Payments, BillingTree, Kontrol Payables and Payix. This adjustment excludes the amortization of other intangible assets which were acquired in the regular course of business, such as capitalized internally developed software and purchased software. See additional information below for an analysis of amortization expenses:

     

     

    Three months ended

    December 31,

     

     

    Year ended December 31,

     

    ($ in thousands)

     

    2023

     

     

    2022

     

     

    2023

     

     

    2022

     

    Acquisition-related intangibles

     

    $

    20,969

     

     

    $

    19,549

     

     

    $

    81,642

     

     

    $

    89,473

     

    Software

     

     

    3,150

     

     

     

    5,067

     

     

     

    19,789

     

     

     

    15,921

     

    Amortization

     

    $

    24,119

     

     

    $

    24,616

     

     

    $

    101,431

     

     

    $

    105,394

     

    Depreciation

     

     

    592

     

     

     

    693

     

     

     

    2,426

     

     

     

    2,357

     

    Total Depreciation and amortization (1)

     

    $

    24,711

     

     

    $

    25,309

     

     

    $

    103,857

     

     

    $

    107,751

     

    (1)

    Adjusted Net Income is adjusted to exclude amortization of all acquisition-related intangibles as such amounts are inconsistent in amount and frequency and are significantly impacted by the timing and/or size of acquisitions (see corresponding adjustments in the reconciliation of net income to Adjusted Net Income presented above). Management believes that the adjustment of acquisition-related intangible amortization supplements GAAP financial measures because it allows for greater comparability of operating performance. Although REPAY excludes amortization from acquisition-related intangibles from its non-GAAP expenses, management believes that it is important for investors to understand that such intangibles were recorded as part of purchase accounting and contribute to revenue generation. Amortization of intangibles that relate to past acquisitions will recur in future periods until such intangibles have been fully amortized. Any future acquisitions may result in the amortization of additional intangibles.

     

     

    (m)

    Represents amortization of non-cash deferred debt issuance costs.

    (n)

    Represents pro forma income tax adjustment effect associated with items adjusted above.

    (o)

    Represents the weighted average number of shares of Class A common stock outstanding (on an as-converted basis assuming conversion of outstanding Post-Merger Repay Units) for the three months and year ended December 31, 2023 and 2022. These numbers do not include any shares issuable upon conversion of the Company's convertible senior notes due 2026. See the reconciliation of basic weighted average shares outstanding to the non-GAAP Class A common stock outstanding on an as-converted basis for each respective period below:

     

     

    Three Months Ended

    December 31,

     

    Year Ended December 31,

     

     

    2023

     

    2022

     

    2023

     

    2022

    Weighted average shares of Class A common stock outstanding - basic

     

    91,206,870

     

    88,519,236

     

    90,048,638

     

    88,792,453

    Add: Non-controlling interests

    Weighted average Post-Merger Repay Units exchangeable for Class A common stock

     

    5,856,817

     

    7,868,891

     

    6,801,921

     

    7,892,176

    Shares of Class A common stock outstanding (on an as-converted basis)

     

    97,063,687

     

    96,388,127

     

    96,850,559

     

    96,684,629

     

     

     

     

     

     

     

     

     

    (p)

    Represents Free Cash Flow divided by Adjusted EBITDA.

    (q)

    Represents year-on-year revenue growth that excludes incremental revenue attributable to acquisitions and dispositions made in the applicable prior period or any subsequent period.

    (r)

    Represents year-on-year organic revenue growth that excludes incremental revenue attributable to REPAY's media payments business related to the cyclical political media spending associated with the 2022 mid-term elections in the applicable prior period or any subsequent period.

    (s)

    Represents year-on-year gross profit growth that excludes incremental gross profit attributable to acquisitions and dispositions made in the applicable prior period or any subsequent period.

    (t)

    Represents year-on-year organic gross profit growth that excludes incremental gross profit attributable to REPAY's media payments business related to the cyclical political media spending associated with the 2022 mid-term elections in the applicable prior period or any subsequent period.

     

    View source version on businesswire.com: https://www.businesswire.com/news/home/20240228027217/en/

    Get the next $RPAY alert in real time by email

    Crush Q1 2026 with the Best AI Superconnector

    Stay ahead of the competition with Standout.work - your AI-powered talent-to-startup matching platform.

    AI-Powered Inbox
    Context-aware email replies
    Strategic Decision Support
    Get Started with Standout.work

    Recent Analyst Ratings for
    $RPAY

    DatePrice TargetRatingAnalyst
    2/13/2024$10.00Buy
    The Benchmark Company
    12/5/2023$9.00Market Perform
    BMO Capital Markets
    10/20/2023$8.00Neutral
    UBS
    9/12/2023$9.00Hold
    Berenberg
    11/14/2022$9.00Overweight
    Stephens
    8/10/2022$19.00 → $13.00Buy → Neutral
    Citigroup
    8/10/2022$21.00 → $13.00Outperform → Mkt Perform
    Keefe Bruyette
    7/22/2022$20.00 → $15.00Outperform → Neutral
    Credit Suisse
    More analyst ratings

    $RPAY
    SEC Filings

    View All

    Amendment: SEC Form SCHEDULE 13G/A filed by Repay Holdings Corporation

    SCHEDULE 13G/A - Repay Holdings Corp (0001720592) (Subject)

    2/13/26 10:01:32 AM ET
    $RPAY
    Real Estate

    Repay Holdings Corporation filed SEC Form 8-K: Leadership Update

    8-K - Repay Holdings Corp (0001720592) (Filer)

    2/12/26 4:05:56 PM ET
    $RPAY
    Real Estate

    Amendment: SEC Form SCHEDULE 13G/A filed by Repay Holdings Corporation

    SCHEDULE 13G/A - Repay Holdings Corp (0001720592) (Subject)

    2/10/26 5:05:58 PM ET
    $RPAY
    Real Estate

    $RPAY
    Press Releases

    Fastest customizable press release news feed in the world

    View All

    REPAY Announces Departure of Co-Founder and President Shaler Alias

    Repay Holdings Corporation (NASDAQ:RPAY) ("REPAY" or the "Company"), a leading provider of integrated payment processing solutions, today announced that Shaler Alias will depart REPAY effective February 27, 2026 as part of a mutual and amicable transition. Mr. Alias will also step down from REPAY's Board of Directors at that time. Mr. Alias co-founded REPAY in 2006 alongside Chief Executive Officer John Morris and has served as President since 2008. During his tenure, Mr. Alias played a central role in shaping REPAY's strategy, culture and growth. REPAY does not plan to fill the President role at this time. Mr. Morris and the existing executive leadership team will continue to oversee t

    2/12/26 4:05:00 PM ET
    $RPAY
    Real Estate

    REPAY Honored for Exceptional Reliability in TSG's 2026 Real Transaction Metrics Awards

    Proven Payment Technology Recognized for Third Consecutive Year Repay Holdings Corporation (NASDAQ:RPAY) ("REPAY"), a leading provider of vertically-integrated payment solutions, is proud to be honored by TSG (The Strawhecker Group) in its 2026 Real Transaction Metrics Awards. Using its Global Experience Monitoring (GEM) platform, TSG evaluates gateway performance based on real transaction activity, capturing payments, uptime, and latency signals from more than 35 locations across North America, South America, Europe, and Asia Pacific. More than 20 global payment providers were evaluated to determine this year's award recipients. REPAY received first place for Best Gateway Uptime. This

    2/11/26 8:30:00 AM ET
    $RPAY
    Real Estate

    REPAY Launches Innovative Referral Partnership with Gold & Blue Enterprises to Fund WVU Athletics

    New referral program enables clients to donate earned vendor payment rebates to West Virginia University's NIL fund Repay Holdings Corporation (NASDAQ:RPAY) ("REPAY"), a leading provider of vertically-integrated payment solutions, today announced the launch of a new referral partnership with Gold & Blue Enterprises (GBE) that will enable GBE-referred clients to donate earned rebates to West Virginia University's (WVU) Athletics Name, Image, Likeness (NIL) fund. As REPAY's inaugural partner, GBE-referred clients who pay their vendors through REPAY can elect to donate earned rebates from virtual card and Automated Clearing House (ACH) transactions to WVU Athletics. This directly supports

    1/13/26 8:30:00 AM ET
    $RPAY
    Real Estate

    $RPAY
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    View All

    Chief Technology Officer Guthrie David M was granted 1,000 shares and covered exercise/tax liability with 45 shares, increasing direct ownership by 0.35% to 272,444 units (SEC Form 4)

    4 - Repay Holdings Corp (0001720592) (Issuer)

    12/2/25 4:59:48 PM ET
    $RPAY
    Real Estate

    Director Thornburgh Richard E sold $15,750 worth of shares (4,500 units at $3.50), decreasing direct ownership by 3% to 131,456 units (SEC Form 4)

    4 - Repay Holdings Corp (0001720592) (Issuer)

    11/19/25 5:28:13 PM ET
    $RPAY
    Real Estate

    Executive Vice President Moore Jacob Hamilton sold $155,408 worth of shares (26,385 units at $5.89), decreasing direct ownership by 12% to 193,532 units (SEC Form 4)

    4 - Repay Holdings Corp (0001720592) (Issuer)

    9/16/25 5:00:28 PM ET
    $RPAY
    Real Estate

    $RPAY
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    View All

    The Benchmark Company initiated coverage on Repay Holdings with a new price target

    The Benchmark Company initiated coverage of Repay Holdings with a rating of Buy and set a new price target of $10.00

    2/13/24 6:44:31 AM ET
    $RPAY
    Real Estate

    BMO Capital Markets initiated coverage on Repay Holdings with a new price target

    BMO Capital Markets initiated coverage of Repay Holdings with a rating of Market Perform and set a new price target of $9.00

    12/5/23 8:15:14 AM ET
    $RPAY
    Real Estate

    UBS initiated coverage on Repay Holdings with a new price target

    UBS initiated coverage of Repay Holdings with a rating of Neutral and set a new price target of $8.00

    10/20/23 7:43:02 AM ET
    $RPAY
    Real Estate

    $RPAY
    Insider Purchases

    Insider purchases reveal critical bullish sentiment about the company from key stakeholders. See them live in this feed.

    View All

    President Alias Shaler bought $490 worth of shares (118 units at $4.15) (SEC Form 4)

    4 - Repay Holdings Corp (0001720592) (Issuer)

    5/16/25 5:00:19 PM ET
    $RPAY
    Real Estate

    President Alias Shaler bought $784,212 worth of shares (189,782 units at $4.13) (SEC Form 4)

    4 - Repay Holdings Corp (0001720592) (Issuer)

    5/16/25 9:01:17 AM ET
    $RPAY
    Real Estate

    Chief Executive Officer Morris John Andrew Sr. bought $1,022,272 worth of shares (249,802 units at $4.09) (SEC Form 4)

    4 - Repay Holdings Corp (0001720592) (Issuer)

    5/16/25 9:00:31 AM ET
    $RPAY
    Real Estate

    $RPAY
    Leadership Updates

    Live Leadership Updates

    View All

    REPAY Appoints New Chief Financial Officer

    Repay Holdings Corporation (NASDAQ:RPAY) ("REPAY" or the "Company"), a leading provider of integrated payment processing solutions, today announced the appointment of Robert Houser as Chief Financial Officer of the Company, effective September 8, 2025. "We are extremely excited to welcome Rob to REPAY. Rob brings over a decade of divisional CFO and operational experience within the payment industry to help him contribute immediately. Rob has held key strategic roles across his career and will be a great partner in running our company," said John Morris, Co-Founder and CEO. Most recently, Rob served as the Group CFO of the Public Sector and Advisor at Conduent Incorporated (NASDAQ:CNDT)

    8/11/25 4:06:00 PM ET
    $CNDT
    $FI
    $IART
    Real Estate
    Medical/Dental Instruments
    Health Care
    Biotechnology: Pharmaceutical Preparations

    REPAY Appoints Emnet Rios to Board of Directors

    Accomplished financial services and technology executive brings growth experience and blockchain expertise to market leading payments platform provider Repay Holdings Corporation (NASDAQ:RPAY) ("REPAY"), a leading provider of vertically-integrated payment solutions, today announced the appointment of Emnet Rios to its Board of Directors, effective January 1, 2022. This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20211206005065/en/(Photo: Business Wire) Ms. Rios has over 20 years of experience in the financial services and technology industries leading the Finance, HR and Operations functions for enterprise, early stage and hyper-gro

    12/6/21 4:05:00 PM ET
    $RPAY
    Real Estate

    REPAY Strengthens B2B Payments Team to Bolster Accelerating Growth in Accounts Payable (AP) and Accounts Receivable (AR) Automation

    Darin Horrocks Appointed EVP, B2B Business and Phillip Tau Joins as VP of B2B Strategy and Business Development Repay Holdings Corporation (NASDAQ:RPAY) ("REPAY" or the "Company"), a leading provider of vertically-integrated payment solutions, today announced that the Company has strengthened its B2B payments team to meet continued growth, with the appointment of Darin Horrocks as EVP, B2B Business and the addition of Phillip Tau as Vice President of B2B Strategy and Business Development. "Darin has been an instrumental part of our team since he joined last year through the acquisition of cPayPlus," said John Morris, CEO of REPAY. "Over the past year, he has helped us source and integrate

    9/9/21 8:30:00 AM ET
    $RPAY
    Real Estate

    $RPAY
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    View All

    SEC Form SC 13G filed by Repay Holdings Corporation

    SC 13G - Repay Holdings Corp (0001720592) (Subject)

    11/14/24 5:17:53 PM ET
    $RPAY
    Real Estate

    Amendment: SEC Form SC 13G/A filed by Repay Holdings Corporation

    SC 13G/A - Repay Holdings Corp (0001720592) (Subject)

    11/12/24 4:50:48 PM ET
    $RPAY
    Real Estate

    Amendment: SEC Form SC 13G/A filed by Repay Holdings Corporation

    SC 13G/A - Repay Holdings Corp (0001720592) (Subject)

    11/4/24 2:10:13 PM ET
    $RPAY
    Real Estate

    $RPAY
    Financials

    Live finance-specific insights

    View All

    REPAY Reports Third Quarter 2025 Financial Results

    Stable growth and continued Free Cash Flow generation in Q3 Retired $73.5 million of convertible notes and repurchased $15.6 million of outstanding shares during Q3 Refining outlook for sustainable growth in Q4 2025 Repay Holdings Corporation (NASDAQ:RPAY) ("REPAY" or the "Company"), a leading provider of vertically-integrated payment solutions, today reported financial results for its third quarter ended September 30, 2025. Third Quarter 2025 Financial Highlights   ($ in millions)   Q3 2024     Q4 2024     Q1 2025     Q2 2025     Q3 2025   Revenue   $

    11/10/25 4:05:00 PM ET
    $RPAY
    Real Estate

    REPAY to Announce Third Quarter 2025 Results on November 10, 2025

    Repay Holdings Corporation (NASDAQ:RPAY) ("REPAY" or the "Company"), a leading provider of vertically-integrated payment solutions, today announced that the Company will host a conference call to discuss third quarter 2025 financial results on Monday, November 10, 2025 at 5:00pm ET. A press release with third quarter 2025 financial results will be issued after the market closes that same day. The conference call will be webcast live from the Company's investor relations website at https://investors.repay.com/ under the "Events" section. The conference call can also be accessed live over the phone by dialing (877) 407-3982, or for international callers (201) 493-6780. A replay will be avai

    10/27/25 4:05:00 PM ET
    $RPAY
    Real Estate

    REPAY Reports Second Quarter 2025 Financial Results

    Sequential Improvement in Growth and Strong Free Cash Flow Conversion in Q2 Reiterates 2025 Outlook for Accelerating Growth in Q4 Repurchased 4.8 million shares for $22.6 million during Q2 Repay Holdings Corporation (NASDAQ:RPAY) ("REPAY" or the "Company"), a leading provider of vertically-integrated payment solutions, today reported financial results for its second quarter ended June 30, 2025. Second Quarter 2025 Financial Highlights ($ in millions)   Q2 2024   Q3 2024   Q4 2024   Q1 2025   Q2 2025 Revenue   $ 74.9     $ 79.1     $ 78.3

    8/11/25 4:05:00 PM ET
    $RPAY
    Real Estate