• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Dashboard
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlerts
    Company
    AboutQuantisnow PlusContactJobs
    Legal
    Terms of usePrivacy policyCookie policy

    REPAY Reports Fourth Quarter and Full Year 2024 Financial Results

    3/3/25 4:05:00 PM ET
    $RPAY
    Business Services
    Consumer Discretionary
    Get the next $RPAY alert in real time by email

    Gross Profit Growth of 2% in Q4 and 6% Full Year 2024

    Strong Adjusted EBITDA Growth and Accelerated Free Cash Flow Conversion during 2024

    Announces Strategic Review Process, including Potential Strategic Alternatives

    Repay Holdings Corporation (NASDAQ:RPAY) ("REPAY" or the "Company"), a leading provider of vertically-integrated payment solutions, today reported financial results for its fourth quarter and full year ended December 31, 2024.

    Fourth Quarter 2024 Financial Highlights

    ($ in millions)

     

    Q4 2023

     

     

    Q1 2024

     

     

    Q2 2024

     

     

    Q3 2024

     

     

    Q4 2024

     

     

    YoY

    Change

    Revenue

     

    $

    76.0

     

     

    $

    80.7

     

     

    $

    74.9

     

     

    $

    79.1

     

     

    $

    78.3

     

     

    3%

    Gross profit (1)

     

     

    58.7

     

     

     

    61.5

     

     

     

    58.6

     

     

     

    61.6

     

     

     

    59.7

     

     

    2%

    Net (loss) income (2)

     

     

    (77.7

    )

     

     

    (5.4

    )

     

     

    (4.2

    )

     

     

    3.2

     

     

     

    (4.0

    )

     

    –

    Adjusted EBITDA (3)

     

     

    33.5

     

     

     

    35.5

     

     

     

    33.7

     

     

     

    35.1

     

     

     

    36.5

     

     

    9%

    Net cash provided by operating activities

     

     

    34.9

     

     

     

    24.8

     

     

     

    31.0

     

     

     

    60.1

     

     

     

    34.3

     

     

    (2%)

    Free Cash Flow (3)

     

     

    21.8

     

     

     

    13.7

     

     

     

    19.3

     

     

     

    48.8

     

     

     

    23.5

     

     

    8%

    Free Cash Flow Conversion (3)

     

     

    65

    %

     

     

    38

    %

     

     

    57

    %

     

     

    139

    %

     

     

    64

    %

     

     

    (1)

    Gross profit represents revenue less costs of services (exclusive of depreciation and amortization).

    (2)

    During the fourth quarter of 2023, Net loss was impacted by a $75.7 million goodwill impairment loss. Further information about this non-cash impairment loss can be found in our Annual Report on Form 10-K for the year ended December 31, 2024.

    (3)

    Adjusted EBITDA, Free Cash Flow and Free Cash Flow Conversion are non-GAAP financial measures. See "Non-GAAP Financial Measures" and the reconciliation of Adjusted EBITDA, Free Cash Flow and Free Cash Flow Conversion to their most comparable GAAP measure provided below for additional information.

    "Q4 closed out the year with another quarter of profitable growth at REPAY," said John Morris, CEO of REPAY. "Our full year results showcased our resilient business model with strong double digit Adjusted EBITDA growth and accelerating Free Cash Flow Conversion from 42% in 2023 to 75% in 2024. As we reflect on the accomplishments we achieved in 2024 and turn to 2025, we remain dedicated to delivering the best payment experience for our clients and creating value by facilitating the ongoing secular shift to more digital payment flows.

    REPAY has built our technology platform to scale both organically and inorganically, with the potential to benefit from additional opportunities ahead. With the Board's support, we have commenced a comprehensive strategic review, with the assistance of outside advisors, to assess a full range of alternatives aimed at capturing shareholder value. The review includes evaluating opportunities to further strengthen REPAY's position in the verticals we serve, adjacent end markets, GTM strategy, relationships with our partners, and capital allocation. This strategic review may also include consideration of various strategic alternatives, including M&A, a sale or take private of the Company and other structural changes, transactions and alternatives that could enhance shareholder value."

    REPAY has not set a deadline for the completion of the review process, and there can be no assurance that the strategic review will result in any particular outcome, transaction, or other strategic alternative. REPAY does not intend to comment further or provide updates regarding the strategic review until it has been completed, unless the Company determines that additional disclosure is appropriate or required by law.

    Fourth Quarter 2024 Business Highlights

    The Company's achievements in the quarter, including those highlighted below, reinforce management's belief in the ability of the Company to drive durable and sustained growth across REPAY's diversified business model.

    • 2% year-over-year gross profit growth in Q4
    • Consumer Payments gross profit declined approximately 5% year-over-year which was partially impacted from clients rolling off during the fourth quarter
    • Business Payments gross profit growth of approximately 60% year-over-year as we benefited from strong contributions in our political media vertical
    • Accelerated AP supplier network to over 360,000, an increase of approximately 38% year-over-year
    • Added four new integrated software partners to bring the total to 280 software relationships as of the end of the fourth quarter
    • Instant funding volumes increased by approximately 34% year-over-year
    • Added 16 new credit unions bringing total credit union clients to 329



    Segments

    The Company reports its financial results based on two reportable segments.

    Consumer Payments – The Consumer Payments segment provides payment processing solutions (including debit and credit card processing, Automated Clearing House ("ACH") processing and other electronic payment acceptance solutions, as well as REPAY's loan disbursement product) that enable REPAY'S clients to collect payments from and disburse funds to consumers and includes its clearing and settlement solutions ("RCS"). RCS is REPAY's proprietary clearing and settlement platform through which it markets customizable payment processing programs to other ISOs and payment facilitators. The strategic vertical markets served by the Consumer Payments segment primarily include personal loans, automotive loans, receivables management, credit unions, mortgage servicing, consumer healthcare and diversified retail.

    Business Payments – The Business Payments segment provides payment processing solutions (including accounts payable automation, debit and credit card processing, virtual credit card processing, ACH processing and other electronic payment acceptance solutions) that enable REPAY's clients to collect payments from or send payments to other businesses. The strategic vertical markets served within the Business Payments segment primarily include retail automotive, education, field services, governments and municipalities, healthcare, media, homeowner association management and hospitality.

    Segment Revenue, Gross Profit, and Gross Profit Margin

     

     

    Three Months Ended December 31,

     

     

     

     

    Year Ended December 31,

     

     

     

    ($ in thousand)

     

    2024

    (Unaudited)

     

     

    2023

    (Unaudited)

     

     

    % Change

     

    2024

     

     

    2023

     

     

    % Change

    Revenue

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Consumer Payments

     

    $

    66,349

     

     

    $

    71,124

     

     

    (7%)

     

    $

    280,966

     

     

    $

    275,708

     

     

    2%

    Business Payments

     

     

    17,357

     

     

     

    9,850

     

     

    76%

     

     

    52,923

     

     

     

    38,058

     

     

    39%

    Elimination of intersegment revenues

     

     

    (5,435

    )

     

     

    (4,987

    )

     

     

     

     

    (20,847

    )

     

     

    (17,139

    )

     

     

    Total revenue

     

    $

    78,271

     

     

    $

    75,987

     

     

    3%

     

    $

    313,042

     

     

    $

    296,627

     

     

    6%

    Gross profit (1)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Consumer Payments

     

    $

    53,081

     

     

    $

    56,168

     

     

    (5%)

     

    $

    223,107

     

     

    $

    216,096

     

     

    3%

    Business Payments

     

     

    12,069

     

     

     

    7,545

     

     

    60%

     

     

    39,146

     

     

     

    27,967

     

     

    40%

    Elimination of intersegment revenues

     

     

    (5,435

    )

     

     

    (4,987

    )

     

     

     

     

    (20,847

    )

     

     

    (17,139

    )

     

     

    Total gross profit

     

    $

    59,715

     

     

    $

    58,726

     

     

    2%

     

    $

    241,406

     

     

    $

    226,924

     

     

    6%

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Total gross profit margin (2)

     

    76%

     

     

    77%

     

     

     

     

    77%

     

     

    77%

     

     

     

    (1)

    Gross profit represents revenue less costs of services (exclusive of depreciation and amortization).

    (2)

    Gross profit margin represents total gross profit / total revenue.

    Conference Call

    REPAY will host a conference call to discuss fourth quarter and full year 2024 financial results today, March 3, 2025 at 5:00 pm ET. Hosting the call will be John Morris, CEO, and Tim Murphy, CFO. The call will be webcast live from REPAY's investor relations website at https://investors.repay.com/investor-relations. The conference call can also be accessed live over the phone by dialing (877) 407-3982, or for international callers (201) 493-6780. A replay will be available one hour after the call and can be accessed by dialing (844) 512-2921 or (412) 317-6671 for international callers; the conference ID is 13750988. The replay will be available at https://investors.repay.com/investor-relations.

    Non-GAAP Financial Measures

    This report includes certain non-GAAP financial measures that management uses to evaluate the Company's operating business, measure performance, and make strategic decisions. Adjusted EBITDA is a non-GAAP financial measure that represents net income prior to interest expense, tax expense, depreciation and amortization, as adjusted to add back certain charges deemed to not be part of normal operating expenses, non-cash charges and/or non-recurring charges, such as loss on business disposition, gain on extinguishment of debt, non-cash change in fair value of contingent consideration, non-cash impairment loss, non-cash change in fair value of assets and liabilities, share-based compensation charges, transaction expenses, restructuring and other strategic initiative costs and other non-recurring charges. Adjusted Net Income is a non-GAAP financial measure that represents net income prior to amortization of acquisition-related intangibles, as adjusted to add back certain charges deemed to not be part of normal operating expenses, such as loss on business disposition, gain on extinguishment of debt, non-cash change in fair value of contingent consideration, non-cash impairment loss, non-cash change in fair value of assets and liabilities, share-based compensation expense, transaction expenses, restructuring and other strategic initiative costs, other non-recurring charges, non-cash interest expense and net of tax effect associated with these adjustments. Adjusted Net Income is adjusted to exclude amortization of all acquisition-related intangibles as such amounts are inconsistent in amount and frequency and are significantly impacted by the timing and/or size of acquisitions. Management believes that the adjustment of acquisition-related intangible amortization supplements GAAP financial measures because it allows for greater comparability of operating performance. Although REPAY excludes amortization from acquisition-related intangibles from its non-GAAP expenses, management believes that it is important for investors to understand that such intangibles were recorded as part of purchase accounting and contribute to revenue generation. Adjusted Net Income per share is a non-GAAP financial measure that represents Adjusted Net Income divided by the weighted average number of shares of Class A common stock outstanding (on an as-converted basis assuming conversion of the outstanding units exchangeable for shares of Class A common stock) for the three months and years ended December 31, 2024 and 2023 (excluding shares subject to forfeiture). Free Cash Flow is a non-GAAP financial measure that represents net cash flow provided by operating activities less total capital expenditures. Free Cash Flow Conversion represents Free Cash Flow divided by Adjusted EBITDA. REPAY believes that Adjusted EBITDA, Adjusted Net Income, Adjusted Net Income per share, Free Cash Flow and Free Cash Flow Conversion provide useful information to investors and others in understanding and evaluating its operating results in the same manner as management. However, these non-GAAP financial measures are not financial measures calculated in accordance with GAAP and should not be considered as a substitute for net income, operating profit, net cash provided by operating activities, or any other operating performance measure calculated in accordance with GAAP. Using these non-GAAP financial measures to analyze REPAY's business has material limitations because the calculations are based on the subjective determination of management regarding the nature and classification of events and circumstances that investors may find significant. In addition, although other companies in REPAY's industry may report measures titled as the same or similar measures, such non-GAAP financial measures may be calculated differently from how REPAY calculates its non-GAAP financial measures, which reduces their overall usefulness as comparative measures. Because of these limitations, you should consider REPAY's non-GAAP financial measures alongside other financial performance measures, including net income, net cash provided by operating activities and REPAY's other financial results presented in accordance with GAAP.

    Forward-Looking Statements

    This communication contains "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements include, but are not limited to, statements about future financial and operating results, REPAY's plans, objectives, expectations and intentions with respect to future operations, products and services; and other statements identified by words such as "guidance," "will likely result," "are expected to," "will continue," "should," "is anticipated," "estimated," "believe," "intend," "plan," "projection," "outlook" or words of similar meaning. These forward-looking statements include, but are not limited to, statements regarding the strategic review process, REPAY's market and growth opportunities, REPAY's business strategy and the plans and objectives of management for future operations and the allocation of capital. Such forward-looking statements are based upon the current beliefs and expectations of REPAY's management and are inherently subject to significant business, economic and competitive uncertainties and contingencies, many of which are difficult to predict and generally beyond REPAY's control.

    In addition to factors disclosed in REPAY's reports filed with the U.S. Securities and Exchange Commission, including its Annual Report on Form 10-K for the year ended December 31, 2024 and those identified elsewhere in this communication, the following factors, among others, could cause actual results and the timing of events to differ materially from the anticipated results or other expectations expressed in the forward-looking statements: risks or uncertainties relating to the outcome or timing of REPAY's strategic review process, exposure to economic conditions and political risk affecting the consumer loan market, the receivables management industry and consumer and commercial spending, including bank failures or other adverse events affecting financial institutions, inflationary pressures, general economic slowdown or recession; changes in the payment processing market in which REPAY competes, including with respect to its competitive landscape, technology evolution or regulatory changes; changes in the vertical markets that REPAY targets, including the regulatory environment applicable to REPAY's clients; the ability to retain, develop and hire key personnel; risks relating to REPAY's relationships within the payment ecosystem; risk that REPAY may not be able to execute its growth strategies, including identifying and executing acquisitions; risks relating to data security; changes in accounting policies applicable to REPAY; and the risk that REPAY may not be able to maintain effective internal controls.

    Actual results, performance or achievements may differ materially, and potentially adversely, from any projections and forward-looking statements and the assumptions on which those forward-looking statements are based. There can be no assurance that the data contained herein is reflective of future performance to any degree. You are cautioned not to place undue reliance on forward-looking statements as a predictor of future performance. All information set forth herein speaks only as of the date hereof in the case of information about REPAY or the date of such information in the case of information from persons other than REPAY, and REPAY disclaims any intention or obligation to update any forward-looking statements as a result of developments occurring after the date of this communication. Forecasts and estimates regarding REPAY's industry and end markets are based on sources it believes to be reliable, however there can be no assurance these forecasts and estimates will prove accurate in whole or in part. Pro forma, projected and estimated numbers are used for illustrative purpose only, are not forecasts and may not reflect actual results.

    About REPAY

    REPAY provides integrated payment processing solutions to verticals that have specific transaction processing needs. REPAY's proprietary, integrated payment technology platform reduces the complexity of electronic payments for clients, while enhancing the overall experience for consumers and businesses.

    Consolidated Statement of Operations

     

     

     

    Three Months ended December 31,

     

     

    Year ended December 31,

     

    ($ in thousands, except per share data)

     

    2024

    (Unaudited)

     

     

    2023

    (Unaudited)

     

     

    2024

     

     

    2023

     

    Revenue

     

    $

    78,271

     

     

    $

    75,987

     

     

    $

    313,042

     

     

    $

    296,627

     

    Operating expenses

     

     

     

     

     

     

     

     

     

     

     

     

    Costs of services (exclusive of depreciation and amortization shown separately below)

     

    $

    18,556

     

     

     

    17,261

     

     

    $

    71,636

     

     

    $

    69,703

     

    Selling, general and administrative

     

     

    36,503

     

     

     

    36,679

     

     

     

    145,466

     

     

     

    148,653

     

    Depreciation and amortization

     

     

    24,382

     

     

     

    24,711

     

     

     

    103,710

     

     

     

    103,857

     

    Loss on business disposition

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    10,027

     

    Impairment loss

     

     

    —

     

     

     

    75,750

     

     

     

    —

     

     

     

    75,800

     

    Total operating expenses

     

    $

    79,441

     

     

    $

    154,401

     

     

    $

    320,812

     

     

    $

    408,040

     

    Loss from operations

     

    $

    (1,170

    )

     

    $

    (78,414

    )

     

    $

    (7,770

    )

     

    $

    (111,413

    )

    Other income (expense)

     

     

     

     

     

     

     

     

     

     

     

     

    Interest income

     

     

    1,629

     

     

     

    1,260

     

     

     

    5,992

     

     

     

    2,822

     

    Interest expense

     

     

    (3,134

    )

     

     

    (895

    )

     

     

    (7,873

    )

     

     

    (3,870

    )

    Gain on extinguishment of debt

     

     

    —

     

     

     

    —

     

     

     

    13,136

     

     

     

    —

     

    Change in fair value of tax receivable liability

     

     

    (1,785

    )

     

     

    (2,903

    )

     

     

    (14,543

    )

     

     

    (6,619

    )

    Other income (loss)

     

     

    76

     

     

     

    (145

    )

     

     

    138

     

     

     

    (455

    )

    Total other income (expense)

     

     

    (3,214

    )

     

     

    (2,683

    )

     

     

    (3,150

    )

     

     

    (8,122

    )

    Income (loss) before income tax benefit (expense)

     

     

    (4,384

    )

     

     

    (81,097

    )

     

     

    (10,920

    )

     

     

    (119,535

    )

    Income tax benefit (expense)

     

     

    426

     

     

     

    3,423

     

     

     

    575

     

     

     

    2,115

     

    Net income (loss)

     

    $

    (3,958

    )

     

    $

    (77,674

    )

     

    $

    (10,345

    )

     

    $

    (117,420

    )

    Net loss attributable to non-controlling interest

     

     

    158

     

     

     

    (4,387

    )

     

     

    (189

    )

     

     

    (6,930

    )

    Net income (loss) attributable to the Company

     

    $

    (4,116

    )

     

    $

    (73,287

    )

     

    $

    (10,156

    )

     

    $

    (110,490

    )

     

     

     

     

     

     

     

     

     

     

     

     

     

    Weighted-average shares of Class A common stock outstanding - basic

     

     

    88,392,571

     

     

     

    91,206,870

     

     

     

    89,915,137

     

     

     

    90,048,638

     

    Weighted-average shares of Class A common stock outstanding - diluted

     

     

    88,392,571

     

     

     

    91,206,870

     

     

     

    89,915,137

     

     

     

    90,048,638

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Income (loss) per Class A share - basic

     

    $

    (0.05

    )

     

    $

    (0.80

    )

     

    $

    (0.11

    )

     

    $

    (1.23

    )

    Income (loss) per Class A share - diluted

     

    $

    (0.05

    )

     

    $

    (0.80

    )

     

    $

    (0.11

    )

     

    $

    (1.23

    )

    Consolidated Balance Sheets

     

    ($ in thousands)

     

    December 31,

    2024

     

     

    December 31,

    2023

     

    Assets

     

     

     

     

     

     

    Cash and cash equivalents

     

    $

    189,530

     

     

    $

    118,096

     

    Current restricted cash

     

     

    35,654

     

     

     

    11,324

     

    Accounts receivable, net

     

     

    32,950

     

     

     

    36,017

     

    Prepaid expenses and other

     

     

    17,114

     

     

     

    15,209

     

    Total current assets

     

     

    275,248

     

     

     

    180,646

     

     

     

     

     

     

     

     

    Property and equipment, net

     

     

    2,383

     

     

     

    3,133

     

    Noncurrent restricted cash

     

     

    11,525

     

     

     

    14,725

     

    Intangible assets, net

     

     

    389,034

     

     

     

    447,141

     

    Goodwill

     

     

    716,793

     

     

     

    716,793

     

    Operating lease right-of-use assets, net

     

     

    11,142

     

     

     

    8,023

     

    Deferred tax assets

     

     

    163,283

     

     

     

    146,872

     

    Other assets

     

     

    2,500

     

     

     

    2,500

     

    Total noncurrent assets

     

     

    1,296,660

     

     

     

    1,339,187

     

    Total assets

     

    $

    1,571,908

     

     

    $

    1,519,833

     

     

     

     

     

     

     

     

    Liabilities

     

     

     

     

     

     

    Accounts payable

     

    $

    28,912

     

     

    $

    22,030

     

    Accrued expenses

     

     

    55,501

     

     

     

    32,906

     

    Current operating lease liabilities

     

     

    1,230

     

     

     

    1,629

     

    Current tax receivable agreement ($2,413 and $68 held for related parties as of December 31, 2024 and December 31, 2023, respectively)

     

     

    16,337

     

     

     

    580

     

    Other current liabilities

     

     

    267

     

     

     

    318

     

    Total current liabilities

     

     

    102,247

     

     

     

    57,463

     

     

     

     

     

     

     

     

    Long-term debt

     

     

    496,778

     

     

     

    434,166

     

    Noncurrent operating lease liabilities

     

     

    10,507

     

     

     

    7,247

     

    Tax receivable agreement, net of current portion ($25,134 and $25,348 held for related parties as of December 31, 2024 and December 31, 2023, respectively)

     

     

    187,308

     

     

     

    188,331

     

    Other liabilities

     

     

    1,899

     

     

     

    1,838

     

    Total noncurrent liabilities

     

     

    696,492

     

     

     

    631,582

     

    Total liabilities

     

    $

    798,739

     

     

    $

    689,045

     

     

     

     

     

     

     

     

    Commitments and contingencies

     

     

     

     

     

     

     

     

     

     

     

     

     

    Stockholders' equity

     

     

     

     

     

     

    Class A common stock, $0.0001 par value; 2,000,000,000 shares authorized, 93,732,227 issued and 88,239,494 outstanding as of December 31, 2024; 92,220,494 issued and 90,803,984 outstanding as of December 31, 2023

     

     

    9

     

     

     

    9

     

    Class V common stock, $0.0001 par value; 1,000 shares authorized and 100 shares issued and outstanding as of December 31, 2024 and 2023

     

     

    —

     

     

     

    —

     

    Treasury stock, 1,416,510 and 1,416,510 shares as of December 31, 2024 and December 31, 2023, respectively

     

     

    (53,782

    )

     

     

    (12,528

    )

    Additional paid-in capital

     

     

    1,148,871

     

     

     

    1,151,324

     

    Accumulated deficit

     

     

    (333,826

    )

     

     

    (323,670

    )

    Total Repay stockholders' equity

     

     

    761,272

     

     

     

    815,135

     

    Non-controlling interests

     

     

    11,897

     

     

     

    15,653

     

    Total equity

     

    $

    773,169

     

     

    $

    830,788

     

    Total liabilities and equity

     

    $

    1,571,908

     

     

    $

    1,519,833

     

    Consolidated Statements of Cash Flows

     

     

     

    Year Ended December 31,

     

    ($ in thousands)

     

    2024

     

     

    2023

     

    Cash flows from operating activities

     

     

     

     

     

     

    Net income (loss)

     

    $

    (10,345

    )

     

    $

    (117,420

    )

    Adjustments to reconcile net income (loss) to net cash provided by operating activities:

     

     

     

     

     

     

    Depreciation and amortization

     

     

    103,710

     

     

     

    103,857

     

    Stock based compensation

     

     

    24,388

     

     

     

    22,156

     

    Amortization of debt issuance costs

     

     

    3,030

     

     

     

    2,847

     

    Loss on business disposition

     

     

    —

     

     

     

    10,027

     

    Gain on extinguishment of debt

     

     

    (13,136

    )

     

     

    —

     

    Other loss

     

     

    —

     

     

     

    238

     

    Fair value change in tax receivable agreement liability

     

     

    14,543

     

     

     

    6,619

     

    Impairment loss

     

     

    —

     

     

     

    75,800

     

    Deferred tax expense (benefit)

     

     

    (2,490

    )

     

     

    (3,594

    )

    Change in accounts receivable, net

     

     

    3,067

     

     

     

    (3,986

    )

    Change in prepaid expenses and other

     

     

    (1,905

    )

     

     

    2,936

     

    Change in operating lease ROU assets

     

     

    (3,119

    )

     

     

    1,328

     

    Change in accounts payable

     

     

    6,882

     

     

     

    (189

    )

    Change in accrued expenses and other

     

     

    22,594

     

     

     

    3,890

     

    Change in operating lease liabilities

     

     

    2,861

     

     

     

    (1,388

    )

    Change in other liabilities

     

     

    10

     

     

     

    493

     

    Net cash provided by operating activities

     

     

    150,090

     

     

     

    103,614

     

     

     

     

     

     

     

     

    Cash flows from investing activities

     

     

     

     

     

     

    Purchases of property and equipment

     

     

    (989

    )

     

     

    (733

    )

    Purchases of intangible assets

     

     

    —

     

     

     

    (13,545

    )

    Capitalized software development costs

     

     

    (43,864

    )

     

     

    (50,083

    )

    Proceeds from sale of business, net of cash retained

     

     

    —

     

     

     

    40,273

     

    Net cash used in investing activities

     

     

    (44,853

    )

     

     

    (24,088

    )

     

     

     

     

     

     

     

    Cash flows from financing activities

     

     

     

     

     

     

    Issuance of long-term debt

     

     

    287,500

     

     

     

    —

     

    Payments on long-term debt

     

     

    (205,150

    )

     

     

    (20,000

    )

    Payments of debt issuance costs

     

     

    (9,631

    )

     

     

    —

     

    Payments for tax withholding related to shares vesting under Incentive Plan and ESPP

     

     

    (2,131

    )

     

     

    (1,891

    )

    Treasury shares repurchased

     

     

    (41,541

    )

     

     

    (2,528

    )

    Stock options exercised

     

     

    395

     

     

     

    —

     

    Distributions to Members

     

     

    (2,349

    )

     

     

    (3,525

    )

    Purchase of capped calls related to issuance of the 2029 Notes

     

     

    (39,186

    )

     

     

    —

     

    Payment of Tax Receivable Agreement ("TRA")

     

     

    (580

    )

     

     

    —

     

    Payments of contingent consideration up to acquisition date fair value

     

     

    —

     

     

     

    (1,000

    )

    Net cash used in financing activities

     

     

    (12,673

    )

     

     

    (28,944

    )

     

     

     

     

     

     

     

    Increase in cash, cash equivalents and restricted cash

     

     

    92,564

     

     

     

    50,582

     

    Cash, cash equivalents and restricted cash at beginning of period

     

    $

    144,145

     

     

    $

    93,563

     

    Cash, cash equivalents and restricted cash at end of period

     

    $

    236,709

     

     

    $

    144,145

     

     

     

     

     

     

     

     

    SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION

     

     

     

     

     

     

    Cash paid during the year for:

     

     

     

     

     

     

    Interest

     

    $

    4,843

     

     

    $

    1,024

     

    Income taxes

     

    $

    2,811

     

     

    $

    1,330

     

     

     

     

     

     

     

     

    Reconciliation of GAAP Net Income (Loss) to Non-GAAP Adjusted EBITDA

    For the Three Months Ended December 31, 2024 and 2023

    (Unaudited)

     

     

     

    Three Months Ended December 31,

     

    ($ in thousands)

     

    2024

     

     

    2023

     

    Revenue

     

    $

    78,271

     

     

    $

    75,987

     

    Operating expenses

     

     

     

     

     

     

    Costs of services (exclusive of depreciation and amortization shown separately below)

     

    $

    18,556

     

     

    $

    17,261

     

    Selling, general and administrative

     

     

    36,503

     

     

     

    36,679

     

    Depreciation and amortization

     

     

    24,382

     

     

     

    24,711

     

    Impairment loss

     

     

    —

     

     

     

    75,750

     

    Total operating expenses

     

    $

    79,441

     

     

    $

    154,401

     

    Loss from operations

     

    $

    (1,170

    )

     

    $

    (78,414

    )

    Other income (expense)

     

     

     

     

     

     

    Interest income

     

     

    1,629

     

     

     

    1,260

     

    Interest expense

     

     

    (3,134

    )

     

     

    (895

    )

    Change in fair value of tax receivable liability

     

     

    (1,785

    )

     

     

    (2,903

    )

    Other income (loss)

     

     

    76

     

     

     

    (145

    )

    Total other income (expense)

     

     

    (3,214

    )

     

     

    (2,683

    )

    Income (loss) before income tax benefit (expense)

     

     

    (4,384

    )

     

     

    (81,097

    )

    Income tax benefit (expense)

     

     

    426

     

     

     

    3,423

     

    Net income (loss)

     

    $

    (3,958

    )

     

    $

    (77,674

    )

     

     

     

     

     

     

     

    Add:

     

     

     

     

     

     

    Interest income

     

     

    (1,629

    )

     

     

    (1,260

    )

    Interest expense

     

     

    3,134

     

     

     

    895

     

    Depreciation and amortization (a)

     

     

    24,382

     

     

     

    24,711

     

    Income tax (benefit) expense

     

     

    (426

    )

     

     

    (3,423

    )

    EBITDA

     

    $

    21,503

     

     

    $

    (56,751

    )

     

     

     

     

     

     

     

    Non-cash impairment loss (b)

     

     

    —

     

     

     

    75,750

     

    Non-cash change in fair value of assets and liabilities (c)

     

     

    1,785

     

     

     

    3,778

     

    Share-based compensation expense (d)

     

     

    5,921

     

     

     

    5,899

     

    Transaction expenses (e)

     

     

    297

     

     

     

    921

     

    Restructuring and other strategic initiative costs (f)

     

     

    5,524

     

     

     

    3,372

     

    Other non-recurring charges (g)

     

     

    1,440

     

     

     

    520

     

    Adjusted EBITDA

     

    $

    36,470

     

     

    $

    33,489

     

     

     

     

     

     

     

     

    Quarterly Reconciliation of GAAP Net Income (Loss) to Non-GAAP Adjusted EBITDA

    (Unaudited)

     

     

    Three Months ended

     

    (in $ thousands)

     

    March 31, 2024

     

     

    June 30, 2024

     

     

    September 30, 2024

     

    Net income (loss)

     

    $

    (5,365

    )

     

    $

    (4,237

    )

     

    $

    3,215

     

     

     

     

     

     

     

     

     

     

     

    Add:

     

     

     

     

     

     

     

     

     

    Interest expense (income), net

     

     

    (380

    )

     

     

    (554

    )

     

     

    1,310

     

    Depreciation and amortization (a)

     

     

    27,028

     

     

     

    26,771

     

     

     

    25,529

     

    Income tax (benefit) expense

     

     

    302

     

     

     

    (1,975

    )

     

     

    1,524

     

    EBITDA

     

    $

    21,585

     

     

    $

    20,005

     

     

    $

    31,578

     

     

     

     

     

     

     

     

     

     

     

    Gain on extinguishment of debt (i)

     

     

    —

     

     

     

    —

     

     

     

    (13,136

    )

    Non-cash change in fair value of assets and liabilities (c)

     

     

    2,913

     

     

     

    3,366

     

     

     

    6,479

     

    Share-based compensation expense (d)

     

     

    6,923

     

     

     

    5,874

     

     

     

    6,477

     

    Transaction expenses (e)

     

     

    677

     

     

     

    414

     

     

     

    937

     

    Restructuring and other strategic initiative costs (f)

     

     

    2,184

     

     

     

    2,584

     

     

     

    2,202

     

    Other non-recurring charges (g)

     

     

    1,231

     

     

     

    1,485

     

     

     

    562

     

    Adjusted EBITDA

     

    $

    35,513

     

     

    $

    33,728

     

     

    $

    35,099

     

    Reconciliation of GAAP Net Income (Loss) to Non-GAAP Adjusted EBITDA

    For the Years Ended December 31, 2024 and 2023

    (Unaudited)

     

     

     

    Year Ended December 31,

     

    ($ in thousands)

     

    2024

     

     

    2023

     

    Revenue

     

    $

    313,042

     

     

    $

    296,627

     

    Operating expenses

     

     

     

     

     

     

    Costs of services (exclusive of depreciation and amortization shown separately below)

     

    $

    71,636

     

     

    $

    69,703

     

    Selling, general and administrative

     

     

    145,466

     

     

     

    148,653

     

    Depreciation and amortization

     

     

    103,710

     

     

     

    103,857

     

    Loss on business disposition

     

     

    —

     

     

     

    10,027

     

    Impairment loss

     

     

    —

     

     

     

    75,800

     

    Total operating expenses

     

    $

    320,812

     

     

    $

    408,040

     

    Loss from operations

     

    $

    (7,770

    )

     

    $

    (111,413

    )

    Interest income

     

     

    5,992

     

     

     

    2,822

     

    Interest expense

     

     

    (7,873

    )

     

     

    (3,870

    )

    Gain on extinguishment of debt

     

     

    13,136

     

     

     

    —

     

    Change in fair value of tax receivable liability

     

     

    (14,543

    )

     

     

    (6,619

    )

    Other income (loss)

     

     

    138

     

     

     

    (455

    )

    Total other income (expense)

     

     

    (3,150

    )

     

     

    (8,122

    )

    Income (loss) before income tax benefit (expense)

     

     

    (10,920

    )

     

     

    (119,535

    )

    Income tax benefit (expense)

     

     

    575

     

     

     

    2,115

     

    Net income (loss)

     

    $

    (10,345

    )

     

    $

    (117,420

    )

     

     

     

     

     

     

     

    Add:

     

     

     

     

     

     

    Interest income

     

     

    (5,992

    )

     

     

    (2,822

    )

    Interest expense

     

     

    7,873

     

     

     

    3,870

     

    Depreciation and amortization (a)

     

     

    103,710

     

     

     

    103,857

     

    Income tax (benefit) expense

     

     

    (575

    )

     

     

    (2,115

    )

    EBITDA

     

    $

    94,671

     

     

    $

    (14,630

    )

     

     

     

     

     

     

     

    Loss on business disposition (h)

     

     

    —

     

     

     

    10,027

     

    Gain on extinguishment of debt (i)

     

     

    (13,136

    )

     

     

    —

     

    Non-cash change in fair value of contingent consideration (j)

     

     

    —

     

     

     

    —

     

    Non-cash impairment loss (b)

     

     

    —

     

     

     

    75,800

     

    Non-cash change in fair value of assets and liabilities (c)

     

     

    14,543

     

     

     

    7,494

     

    Share-based compensation expense (d)

     

     

    25,195

     

     

     

    22,156

     

    Transaction expenses (e)

     

     

    2,325

     

     

     

    8,523

     

    Restructuring and other strategic initiative costs (f)

     

     

    12,494

     

     

     

    11,908

     

    Other non-recurring charges (g)

     

     

    4,718

     

     

     

    5,528

     

    Adjusted EBITDA

     

    $

    140,810

     

     

    $

    126,806

     

    Reconciliation of GAAP Net Income (Loss) to Non-GAAP Adjusted Net Income

    For the Three Months Ended December 31, 2024 and 2023

    (Unaudited)

     

     

     

     

     

     

    Three Months Ended December 31,

     

    ($ in thousands)

     

    2024

     

     

    2023

     

    Revenue

     

    $

    78,271

     

     

    $

    75,987

     

    Operating expenses

     

     

     

     

     

     

    Costs of services (exclusive of depreciation and amortization shown separately below)

     

    $

    18,556

     

     

    $

    17,261

     

    Selling, general and administrative

     

     

    36,503

     

     

     

    36,679

     

    Depreciation and amortization

     

     

    24,382

     

     

     

    24,711

     

    Change in fair value of contingent consideration

     

     

    —

     

     

     

    —

     

    Impairment loss

     

     

    —

     

     

     

    75,750

     

    Total operating expenses

     

    $

    79,441

     

     

    $

    154,401

     

    Loss from operations

     

    $

    (1,170

    )

     

    $

    (78,414

    )

    Interest income

     

     

    1,629

     

     

     

    1,260

     

    Interest expense

     

     

    (3,134

    )

     

     

    (895

    )

    Change in fair value of tax receivable liability

     

     

    (1,785

    )

     

     

    (2,903

    )

    Other income (loss)

     

     

    76

     

     

     

    (145

    )

    Total other income (expense)

     

     

    (3,214

    )

     

     

    (2,683

    )

    Income (loss) before income tax benefit (expense)

     

     

    (4,384

    )

     

     

    (81,097

    )

    Income tax benefit (expense)

     

     

    426

     

     

     

    3,423

     

    Net income (loss)

     

    $

    (3,958

    )

     

    $

    (77,674

    )

     

     

     

     

     

     

     

    Add:

     

     

     

     

     

     

    Amortization of acquisition-related intangibles (k)

     

     

    18,595

     

     

     

    20,969

     

    Non-cash impairment loss (b)

     

     

    —

     

     

     

    75,750

     

    Non-cash change in fair value of assets and liabilities (c)

     

     

    1,785

     

     

     

    3,778

     

    Share-based compensation expense (d)

     

     

    5,921

     

     

     

    5,899

     

    Transaction expenses (e)

     

     

    297

     

     

     

    921

     

    Restructuring and other strategic initiative costs (f)

     

     

    5,524

     

     

     

    3,372

     

    Other non-recurring charges (g)

     

     

    1,440

     

     

     

    520

     

    Non-cash interest expense (l)

     

     

    845

     

     

     

    712

     

    Pro forma taxes at effective rate (m)

     

     

    (8,016

    )

     

     

    (7,906

    )

    Adjusted Net Income

     

    $

    22,433

     

     

    $

    26,341

     

     

     

     

     

     

     

     

    Shares of Class A common stock outstanding (on an as-converted basis) (n)

     

     

    93,946,583

     

     

     

    97,063,687

     

    Adjusted Net Income per share

     

    $

    0.24

     

     

    $

    0.27

     

    Reconciliation of GAAP Net Income (Loss) to Non-GAAP Adjusted Net Income

    For the Years Ended December 31, 2024 and 2023

    (Unaudited)

     

     

    Year Ended December 31,

     

    ($ in thousands)

     

    2024

     

     

    2023

     

    Revenue

     

    $

    313,042

     

     

    $

    296,627

     

    Operating expenses

     

     

     

     

     

     

    Costs of services (exclusive of depreciation and amortization shown separately below)

     

    $

    71,636

     

     

    $

    69,703

     

    Selling, general and administrative

     

     

    145,466

     

     

     

    148,653

     

    Depreciation and amortization

     

     

    103,710

     

     

     

    103,857

     

    Loss on business disposition

     

     

    —

     

     

     

    10,027

     

    Impairment loss

     

     

    —

     

     

     

    75,800

     

    Total operating expenses

     

    $

    320,812

     

     

    $

    408,040

     

    Loss from operations

     

    $

    (7,770

    )

     

    $

    (111,413

    )

    Interest income

     

     

    5,992

     

     

     

    2,822

     

    Interest expense

     

     

    (7,873

    )

     

     

    (3,870

    )

    Gain on extinguishment of debt

     

     

    13,136

     

     

     

    —

     

    Change in fair value of tax receivable liability

     

     

    (14,543

    )

     

     

    (6,619

    )

    Other income (loss)

     

     

    138

     

     

     

    (455

    )

    Total other income (expense)

     

     

    (3,150

    )

     

     

    (8,122

    )

    Income (loss) before income tax benefit (expense)

     

     

    (10,920

    )

     

     

    (119,535

    )

    Income tax benefit (expense)

     

     

    575

     

     

     

    2,115

     

    Net income (loss)

     

    $

    (10,345

    )

     

    $

    (117,420

    )

     

     

     

     

     

     

     

    Add:

     

     

     

     

     

     

    Amortization of acquisition-related intangibles (k)

     

     

    77,144

     

     

     

    81,642

     

    Loss on business disposition (h)

     

     

    —

     

     

     

    10,027

     

    Gain on extinguishment of debt (i)

     

     

    (13,136

    )

     

     

    —

     

    Non-cash change in fair value of contingent consideration (j)

     

     

    —

     

     

     

    —

     

    Non-cash impairment loss (b)

     

     

    —

     

     

     

    75,800

     

    Non-cash change in fair value of assets and liabilities (c)

     

     

    14,543

     

     

     

    7,494

     

    Share-based compensation expense (d)

     

     

    25,195

     

     

     

    22,156

     

    Transaction expenses (e)

     

     

    2,325

     

     

     

    8,523

     

    Restructuring and other strategic initiative costs (f)

     

     

    12,494

     

     

     

    11,908

     

    Other non-recurring charges (g)

     

     

    4,718

     

     

     

    5,528

     

    Non-cash interest expense (l)

     

     

    3,031

     

     

     

    2,848

     

    Pro forma taxes at effective rate (m)

     

     

    (28,151

    )

     

     

    (23,564

    )

    Adjusted Net Income

     

    $

    87,818

     

     

    $

    84,942

     

     

     

     

     

     

     

     

    Shares of Class A common stock outstanding (on an as-converted basis) (n)

     

     

    95,678,128

     

     

     

    96,850,559

     

    Adjusted Net Income per share

     

    $

    0.92

     

     

    $

    0.88

     

    Reconciliation of Operating Cash Flow to Free Cash Flow

    For the Three Months and Years Ended December 31, 2024 and 2023

    (Unaudited)

     

     

     

    Three Months ended

    December 31,

     

     

    Year Ended

    December 31,

     

    ($ in thousands)

     

    2024

     

     

    2023

     

     

    2024

     

     

    2023

     

    Net cash provided by operating activities

     

    $

    34,252

     

     

    $

    34,863

     

     

    $

    150,090

     

     

    $

    103,614

     

    Capital expenditures

     

     

     

     

     

     

     

     

     

     

     

     

    Cash paid for property and equipment

     

     

    (207

    )

     

     

    (183

    )

     

     

    (989

    )

     

     

    (733

    )

    Capitalized software development costs

     

     

    (10,586

    )

     

     

    (12,893

    )

     

     

    (43,864

    )

     

     

    (50,083

    )

    Total capital expenditures

     

     

    (10,793

    )

     

     

    (13,076

    )

     

     

    (44,853

    )

     

     

    (50,816

    )

    Free cash flow

     

    $

    23,459

     

     

    $

    21,787

     

     

    $

    105,237

     

     

    $

    52,798

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Free cash flow conversion

     

     

    64

    %

     

     

    65

    %

     

     

    75

    %

     

     

    42

    %

    Quarterly Reconciliation of Operating Cash Flow to Free Cash Flow

    (Unaudited)

     

     

    Three Months ended

     

    (in $ thousands)

     

    March 31, 2024

     

     

    June 30, 2024

     

     

    September 30, 2024

     

    Net cash provided by operating activities

     

    $

    24,801

     

     

    $

    30,979

     

     

    $

    60,058

     

    Capital expenditures

     

     

     

     

     

     

     

     

     

    Cash paid for property and equipment

     

     

    (87

    )

     

     

    (484

    )

     

     

    (211

    )

    Capitalized software development costs

     

     

    (11,042

    )

     

     

    (11,207

    )

     

     

    (11,029

    )

    Total capital expenditures

     

     

    (11,129

    )

     

     

    (11,691

    )

     

     

    (11,240

    )

    Free cash flow

     

    $

    13,672

     

     

    $

    19,288

     

     

    $

    48,818

     

     

     

     

     

     

     

     

     

     

     

    Free cash flow conversion

     

     

    38

    %

     

     

    57

    %

     

     

    139

    %

    (a)

    See footnote (k) for details on amortization and depreciation expenses.

    (b)

    For the three months and year ended December 31, 2023, reflects non-cash goodwill impairment loss related to the Business Payments segment. In addition, for the year ended December 31, 2023, reflects non-cash impairment loss related to a trade name write-off of Media Payments.

    (c)

    For the three months and year ended December 31, 2024, reflects the changes in management's estimates of the fair value of the liability relating to the Tax Receivable Agreement. For the three months and year ended December 31, 2023, reflects the changes in management's estimates of (i) the fair value of the liability relating to the Tax Receivable Agreement, and (ii) non-cash insurance reserve.

    (d)

    Represents compensation expense associated with equity compensation plans.

    (e)

    Primarily consists of (i) during the three months and year ended December 31, 2024, the three months ended September 30, 2024, the three months ended June 30, 2024 and the three months ended March 31, 2024, professional service fees incurred in connection with prior transactions, and (ii) during the three months and year ended December 31, 2023, professional service fees and other costs incurred in connection with the disposition of Blue Cow Software.

    (f)

    Reflects costs associated with reorganization of operations, consulting fees related to processing services and other operational improvements, including restructuring and integration activities related to acquired businesses, that were not in the ordinary course.

    (g)

    For the three months and year ended December 31, 2024, reflects one-time processing settlements, franchise taxes and other non-income based taxes, non-recurring legal and other litigation expenses and payments made to third-parties in connection with our IT security and personnel. For the three months ended September 30, 2024, the three months ended June 30, 2024 and the three months ended March 31, 2024, reflects franchise taxes and other non-income based taxes, non-recurring legal and other litigation expenses and payments made to third-parties in connection with our IT security and personnel. For the three months and year ended December 31, 2023, reflects payments made to third-parties in connection with an expansion of our personnel, franchise taxes and other non-income based taxes and one-time payments to certain partners.

    (h)

    Reflects the loss recognized related to the disposition of Blue Cow.

    (i)

    Reflects a gain on the repurchase of 2026 Notes principal, net of a write-off of debt issuance costs relating to the repurchased principal.

    (j)

    Reflects the changes in management's estimates of future cash consideration to be paid in connection with prior acquisitions from the amount estimated as of the most recent balance sheet date.

    (k)

    Reflects amortization of client relationships, non-compete agreement, software, and channel relationship intangibles acquired through the business combination with Thunder Bridge, and client relationships, non-compete agreement, and software intangibles acquired through REPAY's acquisitions of TriSource Solutions, APS Payments, Ventanex, cPayPlus, CPS Payments, BillingTree, Kontrol Payables and Payix. This adjustment excludes the amortization of other intangible assets which were acquired in the regular course of business, such as capitalized internally developed software and purchased software. See additional information below for an analysis of amortization expenses:

     

     

    Three months ended

    December 31,

     

     

    Year ended

    December 31,

     

    ($ in thousands)

     

    2024

     

     

    2023

     

     

    2024

     

     

    2023

     

    Acquisition-related intangibles

     

    $

    18,595

     

     

    $

    20,969

     

     

    $

    77,144

     

     

    $

    81,642

     

    Software

     

     

    5,249

     

     

     

    3,150

     

     

     

    24,826

     

     

     

    19,789

     

    Amortization

     

    $

    23,844

     

     

    $

    24,119

     

     

    $

    101,970

     

     

    $

    101,431

     

    Depreciation

     

     

    538

     

     

     

    592

     

     

     

    1,740

     

     

     

    2,426

     

    Total Depreciation and amortization (1)

     

    $

    24,382

     

     

    $

    24,711

     

     

    $

    103,710

     

     

    $

    103,857

     

     

     

    Three Months ended

     

    (in $ thousands)

     

    March 31,

    2024

     

     

    June 30,

    2024

     

     

    September 30,

    2024

     

    Acquisition-related intangibles

     

    $

    19,736

     

     

    $

    19,702

     

     

    $

    19,111

     

    Software

     

     

    6,713

     

     

     

    6,856

     

     

     

    6,008

     

    Amortization

     

    $

    26,449

     

     

    $

    26,558

     

     

    $

    25,119

     

    Depreciation

     

     

    579

     

     

     

    213

     

     

     

    410

     

    Total Depreciation and amortization (1)

     

    $

    27,028

     

     

    $

    26,771

     

     

    $

    25,529

     

    (1)

    Adjusted Net Income is adjusted to exclude amortization of all acquisition-related intangibles as such amounts are inconsistent in amount and frequency and are significantly impacted by the timing and/or size of acquisitions (see corresponding adjustments in the reconciliation of net income to Adjusted Net Income presented above). Management believes that the adjustment of acquisition-related intangible amortization supplements GAAP financial measures because it allows for greater comparability of operating performance. Although REPAY excludes amortization from acquisition-related intangibles from its non-GAAP expenses, management believes that it is important for investors to understand that such intangibles were recorded as part of purchase accounting and contribute to revenue generation. Amortization of intangibles that relate to past acquisitions will recur in future periods until such intangibles have been fully amortized. Any future acquisitions may result in the amortization of additional intangibles.

    (l)

    Represents amortization of non-cash deferred debt issuance costs.

    (m)

    Represents pro forma income tax adjustment effect associated with items adjusted above.

    (n)

    Represents the weighted average number of shares of Class A common stock outstanding (on an as-converted basis assuming conversion of outstanding Post-Merger Repay Units) for the three months and years ended December 31, 2024 and 2023. These numbers do not include any shares issuable upon conversion of the Company's convertible senior notes. See the reconciliation of basic weighted average shares outstanding to the non-GAAP Class A common stock outstanding on an as-converted basis for each respective period below:

     

     

    Three Months Ended

    December 31,

     

    Year Ended

    December 31,

     

     

    2024

     

    2023

     

    2024

     

    2023

    Weighted average shares of Class A common stock outstanding - basic

     

    88,392,571

     

    91,206,870

     

    89,915,137

     

    90,048,638

    Add: Non-controlling interests

     

     

     

     

     

     

     

     

    Weighted average Post-Merger Repay Units exchangeable for Class A common stock

    5,554,012

    5,856,817

    5,762,991

    6,801,921

    Shares of Class A common stock outstanding (on an as-converted basis)

     

    93,946,583

     

    97,063,687

     

    95,678,128

     

    96,850,559

     

    View source version on businesswire.com: https://www.businesswire.com/news/home/20250303354271/en/

    Investor Relations Contact for REPAY:

    [email protected]

    Media Relations Contact for REPAY:

    Kristen Hoyman

    (404) 637-1665

    [email protected]

    Get the next $RPAY alert in real time by email

    Chat with this insight

    Save time and jump to the most important pieces.

    Recent Analyst Ratings for
    $RPAY

    DatePrice TargetRatingAnalyst
    2/13/2024$10.00Buy
    The Benchmark Company
    12/5/2023$9.00Market Perform
    BMO Capital Markets
    10/20/2023$8.00Neutral
    UBS
    9/12/2023$9.00Hold
    Berenberg
    11/14/2022$9.00Overweight
    Stephens
    8/10/2022$19.00 → $13.00Buy → Neutral
    Citigroup
    8/10/2022$21.00 → $13.00Outperform → Mkt Perform
    Keefe Bruyette
    7/22/2022$20.00 → $15.00Outperform → Neutral
    Credit Suisse
    More analyst ratings

    $RPAY
    Financials

    Live finance-specific insights

    See more
    • REPAY Reports First Quarter 2025 Financial Results

      Company Provides 2025 Outlook Including Accelerating Growth Announced Conclusion of Strategic Review Process Announced Increased Share Repurchase Program Authorization to $75 million Repay Holdings Corporation (NASDAQ:RPAY) ("REPAY" or the "Company"), a leading provider of vertically-integrated payment solutions, today reported financial results for its first quarter ended March 31, 2025. First Quarter 2025 Financial Highlights (in $ millions)   Q1 2024     Q2 2024     Q3 2024     Q4 2024     Q1 2025   Revenue   $ 80.7     $ 74.9     $ 79.1     $ 78.3     $ 77.3   Gross

      5/12/25 4:05:00 PM ET
      $RPAY
      Business Services
      Consumer Discretionary
    • REPAY to Announce First Quarter 2025 Results on May 12, 2025

      Repay Holdings Corporation (NASDAQ:RPAY) ("REPAY" or the "Company"), a leading provider of vertically-integrated payment solutions, today announced that the Company will host a conference call to discuss first quarter 2025 financial results on Monday, May 12, 2025 at 5:00pm ET. A press release with first quarter 2025 financial results will be issued after the market closes that same day. The conference call will be webcast live from the Company's investor relations website at https://investors.repay.com/ under the "Events" section. The conference call can also be accessed live over the phone by dialing (877) 407-3982, or for international callers (201) 493-6780. A replay will be available

      4/25/25 8:00:00 AM ET
      $RPAY
      Business Services
      Consumer Discretionary
    • REPAY Reports Fourth Quarter and Full Year 2024 Financial Results

      Gross Profit Growth of 2% in Q4 and 6% Full Year 2024 Strong Adjusted EBITDA Growth and Accelerated Free Cash Flow Conversion during 2024 Announces Strategic Review Process, including Potential Strategic Alternatives Repay Holdings Corporation (NASDAQ:RPAY) ("REPAY" or the "Company"), a leading provider of vertically-integrated payment solutions, today reported financial results for its fourth quarter and full year ended December 31, 2024. Fourth Quarter 2024 Financial Highlights ($ in millions)   Q4 2023     Q1 2024     Q2 2024     Q3 2024     Q4 2024     YoY Change Rev

      3/3/25 4:05:00 PM ET
      $RPAY
      Business Services
      Consumer Discretionary

    $RPAY
    SEC Filings

    See more
    • SEC Form 10-Q filed by Repay Holdings Corporation

      10-Q - Repay Holdings Corp (0001720592) (Filer)

      5/12/25 4:09:32 PM ET
      $RPAY
      Business Services
      Consumer Discretionary
    • Repay Holdings Corporation filed SEC Form 8-K: Results of Operations and Financial Condition, Regulation FD Disclosure, Other Events, Financial Statements and Exhibits

      8-K - Repay Holdings Corp (0001720592) (Filer)

      5/12/25 4:07:14 PM ET
      $RPAY
      Business Services
      Consumer Discretionary
    • SEC Form DEFA14A filed by Repay Holdings Corporation

      DEFA14A - Repay Holdings Corp (0001720592) (Filer)

      4/30/25 4:07:36 PM ET
      $RPAY
      Business Services
      Consumer Discretionary

    $RPAY
    Insider Purchases

    Insider purchases reveal critical bullish sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • President Alias Shaler bought $490 worth of shares (118 units at $4.15) (SEC Form 4)

      4 - Repay Holdings Corp (0001720592) (Issuer)

      5/16/25 5:00:19 PM ET
      $RPAY
      Business Services
      Consumer Discretionary
    • President Alias Shaler bought $784,212 worth of shares (189,782 units at $4.13) (SEC Form 4)

      4 - Repay Holdings Corp (0001720592) (Issuer)

      5/16/25 9:01:17 AM ET
      $RPAY
      Business Services
      Consumer Discretionary
    • Chief Executive Officer Morris John Andrew Sr. bought $1,022,272 worth of shares (249,802 units at $4.09) (SEC Form 4)

      4 - Repay Holdings Corp (0001720592) (Issuer)

      5/16/25 9:00:31 AM ET
      $RPAY
      Business Services
      Consumer Discretionary

    $RPAY
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    See more
    • The Benchmark Company initiated coverage on Repay Holdings with a new price target

      The Benchmark Company initiated coverage of Repay Holdings with a rating of Buy and set a new price target of $10.00

      2/13/24 6:44:31 AM ET
      $RPAY
      Business Services
      Consumer Discretionary
    • BMO Capital Markets initiated coverage on Repay Holdings with a new price target

      BMO Capital Markets initiated coverage of Repay Holdings with a rating of Market Perform and set a new price target of $9.00

      12/5/23 8:15:14 AM ET
      $RPAY
      Business Services
      Consumer Discretionary
    • UBS initiated coverage on Repay Holdings with a new price target

      UBS initiated coverage of Repay Holdings with a rating of Neutral and set a new price target of $8.00

      10/20/23 7:43:02 AM ET
      $RPAY
      Business Services
      Consumer Discretionary

    $RPAY
    Press Releases

    Fastest customizable press release news feed in the world

    See more
    • REPAY Reports First Quarter 2025 Financial Results

      Company Provides 2025 Outlook Including Accelerating Growth Announced Conclusion of Strategic Review Process Announced Increased Share Repurchase Program Authorization to $75 million Repay Holdings Corporation (NASDAQ:RPAY) ("REPAY" or the "Company"), a leading provider of vertically-integrated payment solutions, today reported financial results for its first quarter ended March 31, 2025. First Quarter 2025 Financial Highlights (in $ millions)   Q1 2024     Q2 2024     Q3 2024     Q4 2024     Q1 2025   Revenue   $ 80.7     $ 74.9     $ 79.1     $ 78.3     $ 77.3   Gross

      5/12/25 4:05:00 PM ET
      $RPAY
      Business Services
      Consumer Discretionary
    • REPAY Board of Directors Authorizes Increase to Share Repurchase Program, Up to $75 million

      Repay Holdings Corporation (NASDAQ:RPAY) ("REPAY" or the "Company"), a leading provider of integrated payment processing solutions, today announced that its Board of Directors has increased its authorized share repurchase program. The share repurchase program authorizes the Company to now purchase up to $75 million (up from $50 million) of the Company's Class A common stock. As of the date of this release, there remains approximately $61.2 million in capacity for share repurchases under the increased share repurchase program. "This upsized buyback authorization reinforces the Board's confidence in REPAY's profitable growth and free cash flow generation," said John Morris, CEO of REPAY. "Ou

      5/12/25 4:05:00 PM ET
      $RPAY
      Business Services
      Consumer Discretionary
    • REPAY Announces Chief Financial Officer Transition

      Repay Holdings Corporation (NASDAQ:RPAY) ("REPAY" or the "Company"), a leading provider of integrated payment processing solutions, today announced that Tim Murphy will be stepping down from his role as Chief Financial Officer to pursue an opportunity outside of the payments industry with a private equity-backed company. Mr. Murphy has served as the Chief Financial Officer of REPAY since 2014, and helped guide the company to its successful public listing in 2019 while also completing eleven acquisitions during his tenure. Mr. Murphy will remain with the Company until May 15, 2025 to help facilitate a smooth transition. Upon his departure from the Company, Thomas Sullivan will be appointed a

      4/25/25 4:05:00 PM ET
      $RPAY
      Business Services
      Consumer Discretionary

    $RPAY
    Leadership Updates

    Live Leadership Updates

    See more
    • REPAY Appoints Emnet Rios to Board of Directors

      Accomplished financial services and technology executive brings growth experience and blockchain expertise to market leading payments platform provider Repay Holdings Corporation (NASDAQ:RPAY) ("REPAY"), a leading provider of vertically-integrated payment solutions, today announced the appointment of Emnet Rios to its Board of Directors, effective January 1, 2022. This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20211206005065/en/(Photo: Business Wire) Ms. Rios has over 20 years of experience in the financial services and technology industries leading the Finance, HR and Operations functions for enterprise, early stage and hyper-gro

      12/6/21 4:05:00 PM ET
      $RPAY
      Business Services
      Consumer Discretionary
    • REPAY Strengthens B2B Payments Team to Bolster Accelerating Growth in Accounts Payable (AP) and Accounts Receivable (AR) Automation

      Darin Horrocks Appointed EVP, B2B Business and Phillip Tau Joins as VP of B2B Strategy and Business Development Repay Holdings Corporation (NASDAQ:RPAY) ("REPAY" or the "Company"), a leading provider of vertically-integrated payment solutions, today announced that the Company has strengthened its B2B payments team to meet continued growth, with the appointment of Darin Horrocks as EVP, B2B Business and the addition of Phillip Tau as Vice President of B2B Strategy and Business Development. "Darin has been an instrumental part of our team since he joined last year through the acquisition of cPayPlus," said John Morris, CEO of REPAY. "Over the past year, he has helped us source and integrate

      9/9/21 8:30:00 AM ET
      $RPAY
      Business Services
      Consumer Discretionary

    $RPAY
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    See more
    • SEC Form SC 13G filed by Repay Holdings Corporation

      SC 13G - Repay Holdings Corp (0001720592) (Subject)

      11/14/24 5:17:53 PM ET
      $RPAY
      Business Services
      Consumer Discretionary
    • Amendment: SEC Form SC 13G/A filed by Repay Holdings Corporation

      SC 13G/A - Repay Holdings Corp (0001720592) (Subject)

      11/12/24 4:50:48 PM ET
      $RPAY
      Business Services
      Consumer Discretionary
    • Amendment: SEC Form SC 13G/A filed by Repay Holdings Corporation

      SC 13G/A - Repay Holdings Corp (0001720592) (Subject)

      11/4/24 2:10:13 PM ET
      $RPAY
      Business Services
      Consumer Discretionary

    $RPAY
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • President Alias Shaler bought $490 worth of shares (118 units at $4.15) (SEC Form 4)

      4 - Repay Holdings Corp (0001720592) (Issuer)

      5/16/25 5:00:19 PM ET
      $RPAY
      Business Services
      Consumer Discretionary
    • President Alias Shaler bought $784,212 worth of shares (189,782 units at $4.13) (SEC Form 4)

      4 - Repay Holdings Corp (0001720592) (Issuer)

      5/16/25 9:01:17 AM ET
      $RPAY
      Business Services
      Consumer Discretionary
    • Chief Executive Officer Morris John Andrew Sr. bought $1,022,272 worth of shares (249,802 units at $4.09) (SEC Form 4)

      4 - Repay Holdings Corp (0001720592) (Issuer)

      5/16/25 9:00:31 AM ET
      $RPAY
      Business Services
      Consumer Discretionary