• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
PublishGo to App
    Quantisnow Logo

    © 2026 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlertsPublish with Us
    Company
    AboutQuantisnow PlusContactJobsAI superconnector for talent & startupsNEWLLM Arena
    Legal
    Terms of usePrivacy policyCookie policy

    REPAY Reports Fourth Quarter and Full Year 2025 Financial Results

    3/9/26 4:05:00 PM ET
    $RPAY
    Real Estate
    Real Estate
    Get the next $RPAY alert in real time by email

    Strong Normalized Growth and Free Cash Flow Generation in Q4

    Provides 2026 Outlook for Double-Digit Reported Revenue Growth with Free Cash Flow

    Repay Holdings Corporation (NASDAQ:RPAY) ("REPAY" or the "Company"), a leading provider of vertically-integrated payment solutions, today reported financial results for its fourth quarter and full year ended December 31, 2025.

    Fourth Quarter 2025 Financial Highlights

    ($ in millions)

     

    Q4 2024

     

     

    Q1 2025

     

     

    Q2 2025

     

     

    Q3 2025

     

     

    Q4 2025

     

    Revenue

     

    $

    78.3

     

     

    $

    77.3

     

     

    $

    75.6

     

     

    $

    77.7

     

     

    $

    78.6

     

    Gross profit (1)

     

     

    59.7

     

     

     

    58.7

     

     

     

    57.2

     

     

     

    57.8

     

     

     

    58.3

     

    Net loss (2)

     

     

    (4.0

    )

     

     

    (8.2

    )

     

     

    (108.0

    )

     

     

    (6.6

    )

     

     

    (148.3

    )

    Adjusted EBITDA (3)

     

     

    36.5

     

     

     

    33.2

     

     

     

    31.8

     

     

     

    31.2

     

     

     

    32.4

     

    Net cash provided by operating activities

     

     

    34.3

     

     

     

    2.5

     

     

     

    33.1

     

     

     

    32.2

     

     

     

    23.3

     

    Free Cash Flow (3)

     

     

    23.5

     

     

     

    (8.0

    )

     

     

    22.6

     

     

     

    20.8

     

     

     

    13.8

     

    Free Cash Flow Conversion (3)

     

     

    64

    %

     

     

    (24

    %)

     

     

    71

    %

     

     

    67

    %

     

     

    43

    %

    (1)

    Gross profit represents revenue less costs of services (exclusive of depreciation and amortization).

    (2)

    During the second and fourth quarter of 2025, Net loss was impacted by a $103.8 million and a $138.9 million goodwill impairment loss, respectively, primarily related to the Consumer Payments segment. Further information about this non-cash impairment loss can be found in the Annual Report on Form 10-K for the year ended December 31, 2025.

    (3)

    Adjusted EBITDA, Free Cash Flow and Free Cash Flow Conversion are non-GAAP financial measures. See "Non-GAAP Financial Measures" and the reconciliation of Adjusted EBITDA, Free Cash Flow and Free Cash Flow Conversion to their most comparable GAAP measure provided below for additional information.

    "REPAY delivered on our Q4 outlook to improve normalized growth as the company exited 2025," John Morris, Chief Executive Officer of REPAY. "This performance underscores the progress of REPAY's strategic initiatives and operational discipline. In 2025, the company faced a variety of challenges. However, REPAY underwent the necessary improvements to strengthen our operations, go-to-market, and organization. Looking forward, we are well-positioned to continue our momentum as REPAY looks to improve during 2026 and remains dedicated to capturing growth opportunities, while supporting and optimizing our clients' digital payment flows."

    Fourth Quarter 2025 Business Highlights

    The Company's achievements in the quarter, including those highlighted below, reinforce management's belief in the ability of the Company to drive durable and long-term growth across REPAY's diversified business model.

    • Reported revenue was approximately flat and gross profit declined 2% year-over-year due to lapping incremental gross profit attributable to political media spending associated with the 2024 election cycle in our media payments business
    • Normalized revenue and gross profit growth1 increased 10% and 9% year-over-year
    • Consumer Payments revenue and gross profit growth was 8% and 6%, year-over-year
    • Business Payments normalized revenue and gross profit growth1 was approximately 41% and 73% year-over-year
    • Net loss included a non-cash goodwill impairment loss of $138.5 million in the Consumer Payments segment. The write-down was a result of a decline in the share price during the fourth quarter, and changes in the discount rate and comparable market multiples used in determining goodwill impairment.
    • Added three new integrated software partners to bring the total to 294 software relationships as of the end of the fourth quarter
    • Accelerated AP supplier network to over 602,000, an increase of approximately 67% year-over-year

    1 Normalized revenue and gross profit growth are non-GAAP financial measures that account for cyclical political media spending contributions. See "Non-GAAP Financial Measures" and the reconciliations to their most comparable GAAP measures provided below for additional information.

    2026 Outlook

    "Our full year 2026 outlook reflects the normalized growth that we believe REPAY can sustainably achieve as we expect to benefit from the operational improvements for a scaled future," said Robert Houser, Chief Financial Officer of REPAY. "We expect to achieve strong 10%-12% reported revenue growth, 40% plus Adjusted EBTIDA margins, and Free Cash Flow generation, while strategically deploying capital towards long-term growth opportunities."

    REPAY expects the following financial results for full year 2026.

     

    Full Year 2025

     

    Full Year 2026 Outlook

    Revenue

    $309.3 million

     

    $340 - 346 million

    Adjusted EBITDA

    $128.6 million

     

    $136.5 - 141.5 million

    Free Cash Flow Conversion

    38%

     

    45%

    REPAY does not provide quantitative reconciliation of forward-looking, non-GAAP financial measures, such as Adjusted EBITDA and Free Cash Flow Conversion, to the most directly comparable GAAP financial measure, because it is difficult to reliably predict or estimate the relevant components without unreasonable effort due to future uncertainties that may potentially have a significant impact on such calculations, and providing them may imply a degree of precision that would be confusing or potentially misleading.

    Segments

    The Company reports its financial results based on two reportable segments.

    Consumer Payments – The Consumer Payments segment provides payment processing solutions (including debit and credit card processing, Automated Clearing House ("ACH") processing and other electronic payment acceptance solutions, as well as REPAY's loan disbursement product) that enable REPAY's clients to collect payments from and disburse funds to consumers and includes its clearing and settlement solutions ("RCS"). RCS is REPAY's proprietary clearing and settlement platform through which it markets customizable payment processing programs to other ISOs and payment facilitators. The strategic vertical markets served by the Consumer Payments segment primarily include personal loans, automotive loans, receivables management, credit unions, mortgage servicing, consumer healthcare and diversified retail.

    Business Payments – The Business Payments segment provides payment processing solutions (including accounts payable automation, debit and credit card processing, virtual credit card processing, ACH processing and other electronic payment acceptance solutions) that enable REPAY's clients to collect payments from or send payments to other businesses. The strategic vertical markets served within the Business Payments segment primarily include retail automotive, education, field services, governments and municipalities, healthcare, media, homeowner association management and hospitality.

    Segment Revenue, Gross Profit, and Gross Profit Margin

     

     

     

    Three Months Ended

    December 31,

     

     

     

     

    Year Ended December 31,

     

     

     

    ($ in thousand)

     

    2025

    (Unaudited)

     

     

    2024

    (Unaudited)

     

     

    % Change

     

    2025

     

     

    2024

     

     

    % Change

    Revenue

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Consumer Payments

     

    $

    71,745

     

     

    $

    66,349

     

     

    8%

     

    $

    285,884

     

     

    $

    280,966

     

     

    2%

    Business Payments

     

     

    14,471

     

     

     

    17,357

     

     

    (17%)

     

     

    48,413

     

     

     

    52,923

     

     

    (9%)

    Elimination of intersegment revenues

     

     

    (7,631

    )

     

     

    (5,435

    )

     

     

     

     

    (25,036

    )

     

     

    (20,847

    )

     

     

    Total revenue

     

    $

    78,585

     

     

    $

    78,271

     

     

    0%

     

    $

    309,261

     

     

    $

    313,042

     

     

    (1%)

    Gross profit (1)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Consumer Payments

     

    $

    56,053

     

     

    $

    53,081

     

     

    6%

     

    $

    223,755

     

     

    $

    223,107

     

     

    0%

    Business Payments

     

     

    9,923

     

     

     

    12,069

     

     

    (18%)

     

     

    33,299

     

     

     

    39,146

     

     

    (15%)

    Elimination of intersegment revenues

     

     

    (7,631

    )

     

     

    (5,435

    )

     

     

     

     

    (25,036

    )

     

     

    (20,847

    )

     

     

    Total gross profit

     

    $

    58,345

     

     

    $

    59,715

     

     

    (2%)

     

    $

    232,018

     

     

    $

    241,406

     

     

    (4%)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Total gross profit margin (2)

     

    74%

     

     

    76%

     

     

     

     

    75%

     

     

    77%

     

     

     

    (1)

    Gross profit represents revenue less costs of services (exclusive of depreciation and amortization).

    (2)

    Gross profit margin represents total gross profit / total revenue.

    Conference Call

    REPAY will host a conference call to discuss fourth quarter and full year financial results today, March 9, 2026 at 5:00 pm ET. Hosting the call will be John Morris, CEO, and Robert Houser, CFO. The call will be webcast live from REPAY's investor relations website at https://investors.repay.com/investor-relations. The conference call can also be accessed live over the phone by dialing (877) 407-3982, or for international callers (201) 493-6780. A replay will be available one hour after the call and can be accessed by dialing (844) 512-2921 or (412) 317-6671 for international callers; the conference ID is 13757923. The replay will be available at https://investors.repay.com/investor-relations.

    Non-GAAP Financial Measures

    This report includes certain non-GAAP financial measures that management uses to evaluate the Company's operating business, measure performance, and make strategic decisions. Adjusted EBITDA is a non-GAAP financial measure that represents net income prior to interest expense, tax expense, depreciation and amortization, as adjusted to add back certain charges deemed to not be part of normal operating expenses, non-cash charges and/or non-recurring charges, such as gain on extinguishment of debt, non-cash impairment loss, non-cash change in fair value of assets and liabilities, share-based compensation charges, transaction expenses, restructuring and other strategic initiative costs, loss on business disposition and other non-recurring charges. Adjusted Net Income is a non-GAAP financial measure that represents net income prior to amortization of acquisition-related intangibles, as adjusted to add back certain charges deemed to not be part of normal operating expenses, such as loss on business disposition, gain on extinguishment of debt, non-cash impairment loss, non-cash change in fair value of assets and liabilities, share-based compensation expense, transaction expenses, restructuring and other strategic initiative costs, other non-recurring charges, non-cash interest expense and net of tax effect associated with these adjustments. Adjusted Net Income is adjusted to exclude amortization of all acquisition-related intangibles as such amounts are inconsistent in amount and frequency and are significantly impacted by the timing and/or size of acquisitions. Management believes that the adjustment of acquisition-related intangible amortization supplements GAAP financial measures because it allows for greater comparability of operating performance. Although REPAY excludes amortization from acquisition-related intangibles from its non-GAAP expenses, management believes that it is important for investors to understand that such intangibles were recorded as part of purchase accounting and contribute to revenue generation. Adjusted Net Income per share is a non-GAAP financial measure that represents Adjusted Net Income divided by the weighted average number of shares of Class A common stock outstanding (on an as-converted basis assuming conversion of the outstanding units exchangeable for shares of Class A common stock) for the three months and years ended December 31, 2025 and 2024 (excluding shares subject to forfeiture). Free Cash Flow is a non-GAAP financial measure that represents net cash flow provided by operating activities less total capital expenditures. Free Cash Flow Conversion represents Free Cash Flow divided by Adjusted EBITDA. Normalized revenue growth represents year-over-year revenue growth that excludes incremental gross profit attributable to political media spending associated with the 2024 election cycle in our media payments business. Normalized gross profit growth represents year-over-year gross profit growth that excludes incremental gross profit attributable to political media spending associated with the 2024 election cycle in our media payments business. REPAY believes that Adjusted EBITDA, Adjusted Net Income, Adjusted Net Income per share, Free Cash Flow, Free Cash Flow Conversion, Normalized revenue growth and Normalized gross profit growth provide useful information to investors and others in understanding and evaluating its operating results in the same manner as management. However, these non-GAAP financial measures are not financial measures calculated in accordance with GAAP and should not be considered as a substitute for net income, operating profit, net cash provided by operating activities, or any other operating performance measure calculated in accordance with GAAP. Using these non-GAAP financial measures to analyze REPAY's business has material limitations because the calculations are based on the subjective determination of management regarding the nature and classification of events and circumstances that investors may find significant. In addition, although other companies in REPAY's industry may report measures titled as the same or similar measures, such non-GAAP financial measures may be calculated differently from how REPAY calculates its non-GAAP financial measures, which reduces their overall usefulness as comparative measures. Because of these limitations, you should consider REPAY's non-GAAP financial measures alongside other financial performance measures, including net income, net cash provided by operating activities and REPAY's other financial results presented in accordance with GAAP.

    Forward-Looking Statements

    This communication contains "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements include, but are not limited to, statements about future financial and operating results, including 2026 outlook, REPAY's plans, objectives, expectations and intentions with respect to future operations, products and services; and other statements identified by words such as "guidance," "will likely result," "are expected to," "will continue," "should," "is anticipated," "estimated," "believe," "intend," "plan," "projection," "outlook" or words of similar meaning. These forward-looking statements include, but are not limited to, REPAY's market and growth opportunities, REPAY's business strategy and the plans and objectives of management for future operations and the allocation of capital. Such forward-looking statements are based upon the current beliefs and expectations of REPAY's management and are inherently subject to significant business, economic and competitive uncertainties and contingencies, many of which are difficult to predict and generally beyond REPAY's control.

    In addition to factors disclosed in REPAY's reports filed with the U.S. Securities and Exchange Commission, including its Annual Report on Form 10-K for the year ended December 31, 2025 and those identified elsewhere in this communication, the following factors, among others, could cause actual results and the timing of events to differ materially from the anticipated results or other expectations expressed in the forward-looking statements: exposure to economic conditions and political risk affecting the consumer loan market, the receivables management industry and consumer and commercial spending, including bank failures or other adverse events affecting financial institutions, inflationary pressures, evolving U.S. trade policies, general economic slowdown or recession; changes in the payment processing market in which REPAY competes, including with respect to its competitive landscape, technology evolution or regulatory changes; changes in the vertical markets that REPAY targets, including the regulatory environment applicable to REPAY's clients; the ability to retain, develop and hire key personnel; risks relating to REPAY's relationships within the payment ecosystem; risk that REPAY may not be able to execute its growth strategies, including identifying and executing acquisitions; risks relating to data security; changes in accounting policies applicable to REPAY; and the risk that REPAY may not be able to maintain effective internal controls.

    Actual results, performance or achievements may differ materially, and potentially adversely, from any projections and forward-looking statements and the assumptions on which those forward-looking statements are based. There can be no assurance that the data contained herein is reflective of future performance to any degree. You are cautioned not to place undue reliance on forward-looking statements as a predictor of future performance. All information set forth herein speaks only as of the date hereof in the case of information about REPAY or the date of such information in the case of information from persons other than REPAY, and REPAY disclaims any intention or obligation to update any forward-looking statements as a result of developments occurring after the date of this communication. Forecasts and estimates regarding REPAY's industry and end markets are based on sources it believes to be reliable, however there can be no assurance these forecasts and estimates will prove accurate in whole or in part. Pro forma, projected and estimated numbers are used for illustrative purpose only, are not forecasts and may not reflect actual results.

    About REPAY

    REPAY provides integrated payment processing solutions to verticals that have specific transaction processing needs. REPAY's proprietary, integrated payment technology platform reduces the complexity of electronic payments for clients, while enhancing the overall experience for consumers and businesses.

     

    Consolidated Statement of Operations

     

     

     

    Three Months ended December 31,

     

     

    Year ended December 31,

     

    ($ in thousands, except per share data)

     

    2025

    (Unaudited)

     

     

    2024

    (Unaudited)

     

     

    2025

     

     

    2024

     

    Revenue

     

    $

    78,585

     

     

    $

    78,271

     

     

    $

    309,261

     

     

    $

    313,042

     

    Operating expenses

     

     

     

     

     

     

     

     

     

     

     

     

    Costs of services (exclusive of depreciation and amortization shown separately below)

     

    $

    20,240

     

     

     

    18,556

     

     

    $

    77,243

     

     

    $

    71,636

     

    Selling, general and administrative

     

     

    36,996

     

     

     

    36,503

     

     

     

    142,006

     

     

     

    145,466

     

    Depreciation and amortization

     

     

    25,631

     

     

     

    24,382

     

     

     

    102,046

     

     

     

    103,710

     

    Impairment loss

     

     

    138,907

     

     

     

    —

     

     

     

    242,688

     

     

     

    —

     

    Total operating expenses

     

    $

    221,774

     

     

    $

    79,441

     

     

    $

    563,983

     

     

    $

    320,812

     

    Loss from operations

     

    $

    (143,189

    )

     

    $

    (1,170

    )

     

    $

    (254,722

    )

     

    $

    (7,770

    )

    Other income (expense)

     

     

     

     

     

     

     

     

     

     

     

     

    Interest income

     

     

    597

     

     

     

    1,629

     

     

     

    4,061

     

     

     

    5,992

     

    Interest expense

     

     

    (4,668

    )

     

     

    (3,134

    )

     

     

    (13,947

    )

     

     

    (7,873

    )

    Gain on extinguishment of debt

     

     

    —

     

     

     

    —

     

     

     

    1,374

     

     

     

    13,136

     

    Change in fair value of tax receivable liability

     

     

    (3,369

    )

     

     

    (1,785

    )

     

     

    (13,507

    )

     

     

    (14,543

    )

    Other income (loss)

     

     

    46

     

     

     

    76

     

     

     

    (216

    )

     

     

    138

     

    Total other income (expense)

     

     

    (7,394

    )

     

     

    (3,214

    )

     

     

    (22,235

    )

     

     

    (3,150

    )

    Loss before income tax benefit (expense)

     

     

    (150,583

    )

     

     

    (4,384

    )

     

     

    (276,957

    )

     

     

    (10,920

    )

    Income tax benefit

     

     

    2,312

     

     

     

    426

     

     

     

    5,869

     

     

     

    575

     

    Net loss

     

    $

    (148,271

    )

     

    $

    (3,958

    )

     

    $

    (271,088

    )

     

    $

    (10,345

    )

    Net loss attributable to non-controlling interest

     

     

    (8,159

    )

     

     

    158

     

     

     

    (14,364

    )

     

     

    (189

    )

    Net loss attributable to the Company

     

    $

    (140,112

    )

     

    $

    (4,116

    )

     

    $

    (256,724

    )

     

    $

    (10,156

    )

     

     

     

     

     

     

     

     

     

     

     

     

     

    Weighted-average shares of Class A common stock outstanding - basic and diluted

     

     

    82,108,224

     

     

     

    88,392,571

     

     

     

    85,558,300

     

     

     

    89,915,137

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Loss per Class A share - basic and diluted

     

    $

    (1.71

    )

     

    $

    (0.05

    )

     

    $

    (3.00

    )

     

    $

    (0.11

    )

    Consolidated Balance Sheets

     

    ($ in thousands)

     

    December 31,

    2025

     

     

    December 31,

    2024

     

    Assets

     

     

     

     

     

     

    Cash and cash equivalents

     

    $

    115,692

     

     

    $

    189,530

     

    Current restricted cash

     

     

    29,327

     

     

     

    35,654

     

    Accounts receivable, net

     

     

    33,172

     

     

     

    32,950

     

    Prepaid expenses and other

     

     

    18,641

     

     

     

    17,114

     

    Total current assets

     

     

    196,832

     

     

     

    275,248

     

     

     

     

     

     

     

     

    Property and equipment, net

     

     

    1,243

     

     

     

    2,383

     

    Noncurrent restricted cash

     

     

    10,633

     

     

     

    11,525

     

    Intangible assets, net

     

     

    329,844

     

     

     

    389,034

     

    Goodwill

     

     

    474,512

     

     

     

    716,793

     

    Operating lease right-of-use assets, net

     

     

    8,866

     

     

     

    11,142

     

    Deferred tax assets

     

     

    173,028

     

     

     

    163,283

     

    Other assets

     

     

    4,791

     

     

     

    2,500

     

    Total noncurrent assets

     

     

    1,002,917

     

     

     

    1,296,660

     

    Total assets

     

    $

    1,199,749

     

     

    $

    1,571,908

     

     

     

     

     

     

     

     

    Liabilities

     

     

     

     

     

     

    Accounts payable

     

    $

    25,177

     

     

    $

    28,912

     

    Accrued expenses

     

     

    52,959

     

     

     

    55,501

     

    Current maturities of long-term debt, net

     

     

    146,477

     

     

     

    —

     

    Current operating lease liabilities

     

     

    1,548

     

     

     

    1,230

     

    Current tax receivable agreement ($1,555 and $2,413 held for related parties as of December 31, 2025 and December 31, 2024, respectively)

     

     

    13,702

     

     

     

    16,337

     

    Other current liabilities

     

     

    785

     

     

     

    267

     

    Total current liabilities

     

     

    240,648

     

     

     

    102,247

     

     

     

     

     

     

     

     

    Long-term debt, net

     

     

    280,065

     

     

     

    496,778

     

    Noncurrent operating lease liabilities

     

     

    8,790

     

     

     

    10,507

     

    Tax receivable agreement, net of current portion ($20,748 and $25,134 held for related parties as of December 31, 2025 and December 31, 2024, respectively)

     

     

    187,239

     

     

     

    187,308

     

    Other liabilities

     

     

    1,225

     

     

     

    1,899

     

    Total noncurrent liabilities

     

     

    477,319

     

     

     

    696,492

     

    Total liabilities

     

    $

    717,967

     

     

    $

    798,739

     

     

     

     

     

     

     

     

    Commitments and contingencies

     

     

     

     

     

     

     

     

     

     

     

     

     

    Stockholders' equity

     

     

     

     

     

     

    Class A common stock, $0.0001 par value; 2,000,000,000 shares authorized, 95,138,635 issued and 81,762,746 outstanding as of December 31, 2025; 93,732,227 issued and 88,239,494 outstanding as of December 31, 2024

     

     

    8

     

     

     

    9

     

    Class V common stock, $0.0001 par value; 1,000 shares authorized and 100 shares issued and outstanding as of December 31, 2025 and 2024

     

     

    —

     

     

     

    —

     

    Treasury stock, 13,375,889 and 5,492,733 shares as of December 31, 2025 and December 31, 2024, respectively

     

     

    (92,025

    )

     

     

    (53,782

    )

    Additional paid-in capital

     

     

    1,166,998

     

     

     

    1,148,871

     

    Accumulated deficit

     

     

    (590,550

    )

     

     

    (333,826

    )

    Total Repay stockholders' equity

     

     

    484,431

     

     

     

    761,272

     

    Non-controlling interests

     

     

    (2,649

    )

     

     

    11,897

     

    Total equity

     

    $

    481,782

     

     

    $

    773,169

     

    Total liabilities and equity

     

    $

    1,199,749

     

     

    $

    1,571,908

     

    Consolidated Statements of Cash Flows

     

     

     

    Year Ended December 31,

     

    ($ in thousands)

     

    2025

     

     

    2024

     

    Cash flows from operating activities

     

     

     

     

     

     

    Net income (loss)

     

    $

    (271,088

    )

     

    $

    (10,345

    )

    Adjustments to reconcile net income (loss) to net cash provided by operating activities:

     

     

     

     

     

     

    Depreciation and amortization

     

     

    102,046

     

     

     

    103,710

     

    Stock based compensation

     

     

    18,329

     

     

     

    24,388

     

    Amortization of debt issuance costs

     

     

    3,113

     

     

     

    3,030

     

    Gain on extinguishment of debt

     

     

    (1,374

    )

     

     

    (13,136

    )

    Other loss

     

     

    267

     

     

     

    —

     

    Fair value change in tax receivable agreement liability

     

     

    13,507

     

     

     

    14,543

     

    Impairment loss

     

     

    242,688

     

     

     

    —

     

    Deferred tax expense benefit

     

     

    (6,373

    )

     

     

    (2,490

    )

    Change in accounts receivable, net

     

     

    (222

    )

     

     

    3,067

     

    Change in prepaid expenses and other

     

     

    (1,527

    )

     

     

    (1,905

    )

    Change in operating lease ROU assets

     

     

    1,869

     

     

     

    (3,119

    )

    Change in other assets

     

     

    (2,291

    )

     

     

    —

     

    Change in accounts payable

     

     

    (3,735

    )

     

     

    6,882

     

    Change in accrued expenses and other

     

     

    (2,542

    )

     

     

    22,594

     

    Change in operating lease liabilities

     

     

    (1,399

    )

     

     

    2,861

     

    Change in other liabilities

     

     

    (156

    )

     

     

    10

     

    Net cash provided by operating activities

     

     

    91,112

     

     

     

    150,090

     

     

     

     

     

     

     

     

    Cash flows from investing activities

     

     

     

     

     

     

    Purchases of property and equipment

     

     

    (286

    )

     

     

    (989

    )

    Purchases of intangible assets

     

     

    (200

    )

     

     

    —

     

    Capitalized software development costs

     

     

    (41,497

    )

     

     

    (43,864

    )

    Net cash used in investing activities

     

     

    (41,983

    )

     

     

    (44,853

    )

     

     

     

     

     

     

     

    Cash flows from financing activities

     

     

     

     

     

     

    Issuance of long-term debt

     

     

    —

     

     

     

    287,500

     

    Payments on long-term debt

     

     

    (71,976

    )

     

     

    (205,150

    )

    Payments of debt issuance costs

     

     

    —

     

     

     

    (9,631

    )

    Payments for tax withholding related to shares vesting under Incentive Plan and ESPP

     

     

    (3,324

    )

     

     

    (2,131

    )

    Treasury shares repurchased

     

     

    (38,549

    )

     

     

    (41,541

    )

    Stock options exercised

     

     

    —

     

     

     

    395

     

    Distributions to Members

     

     

    —

     

     

     

    (2,349

    )

    Purchase of capped calls related to issuance of the 2029 Notes

     

     

    —

     

     

     

    (39,186

    )

    Payment of Tax Receivable Agreement ("TRA")

     

     

    (16,337

    )

     

     

    (580

    )

    Net cash used in financing activities

     

     

    (130,186

    )

     

     

    (12,673

    )

     

     

     

     

     

     

     

    (Decrease) increase in cash, cash equivalents and restricted cash

     

     

    (81,057

    )

     

     

    92,564

     

    Cash, cash equivalents and restricted cash at beginning of period

     

    $

    236,709

     

     

    $

    144,145

     

    Cash, cash equivalents and restricted cash at end of period

     

    $

    155,652

     

     

    $

    236,709

     

     

     

     

     

     

     

     

    SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION

     

     

     

     

     

     

    Cash paid during the year for:

     

     

     

     

     

     

    Interest

     

    $

    9,147

     

     

    $

    4,843

     

    Income taxes

     

    $

    1,761

     

     

    $

    2,811

     

    Reconciliation of GAAP Net Income (Loss) to Non-GAAP Adjusted EBITDA

    For the Three Months Ended December 31, 2025 and 2024

    (Unaudited)

     

     

     

    Three Months Ended December 31,

     

    ($ in thousands)

     

    2025

     

     

    2024

     

    Revenue

     

    $

    78,585

     

     

    $

    78,271

     

    Operating expenses

     

     

     

     

     

     

    Costs of services (exclusive of depreciation and amortization shown separately below)

     

    $

    20,240

     

     

    $

    18,556

     

    Selling, general and administrative

     

     

    36,996

     

     

     

    36,503

     

    Depreciation and amortization

     

     

    25,631

     

     

     

    24,382

     

    Impairment loss

     

     

    138,907

     

     

     

    —

     

    Total operating expenses

     

    $

    221,774

     

     

    $

    79,441

     

    Loss from operations

     

    $

    (143,189

    )

     

    $

    (1,170

    )

    Other income (expense)

     

     

     

     

     

     

    Interest income

     

     

    597

     

     

     

    1,629

     

    Interest expense

     

     

    (4,668

    )

     

     

    (3,134

    )

    Change in fair value of tax receivable liability

     

     

    (3,369

    )

     

     

    (1,785

    )

    Other income (loss)

     

     

    46

     

     

     

    76

     

    Total other income (expense)

     

     

    (7,394

    )

     

     

    (3,214

    )

    Loss before income tax benefit (expense)

     

     

    (150,583

    )

     

     

    (4,384

    )

    Income tax benefit

     

     

    2,312

     

     

     

    426

     

    Net loss

     

    $

    (148,271

    )

     

    $

    (3,958

    )

     

     

     

     

     

     

     

    Add:

     

     

     

     

     

     

    Interest income

     

     

    (597

    )

     

     

    (1,629

    )

    Interest expense

     

     

    4,668

     

     

     

    3,134

     

    Depreciation and amortization (a)

     

     

    25,631

     

     

     

    24,382

     

    Income tax benefit

     

     

    (2,312

    )

     

     

    (426

    )

    EBITDA

     

    $

    (120,881

    )

     

    $

    21,503

     

     

     

     

     

     

     

     

    Non-cash impairment loss (b)

     

     

    138,907

     

     

     

    —

     

    Non-cash change in fair value of assets and liabilities (c)

     

     

    3,369

     

     

     

    1,785

     

    Share-based compensation expense (d)

     

     

    4,429

     

     

     

    5,921

     

    Transaction expenses (e)

     

     

    298

     

     

     

    297

     

    Restructuring and other strategic initiative costs (f)

     

     

    2,408

     

     

     

    5,524

     

    Other non-recurring charges (g)

     

     

    3,871

     

     

     

    1,440

     

    Adjusted EBITDA

     

    $

    32,401

     

     

    $

    36,470

     

    Quarterly Reconciliation of GAAP Net Income (Loss) to Non-GAAP Adjusted EBITDA

    (Unaudited)

     

     

    Three Months ended

     

    (in $ thousands)

     

    March 31,

    2025

     

     

    June 30,

    2025

     

     

    September 30,

    2025

     

    Net income (loss)

     

    $

    (8,168

    )

     

    $

    (108,032

    )

     

    $

    (6,617

    )

     

     

     

     

     

     

     

     

     

     

    Add:

     

     

     

     

     

     

     

     

     

    Interest income

     

     

    (1,356

    )

     

     

    (1,197

    )

     

     

    (911

    )

    Interest expense

     

     

    3,107

     

     

     

    3,087

     

     

     

    3,085

     

    Depreciation and amortization (a)

     

     

    25,294

     

     

     

    25,481

     

     

     

    25,640

     

    Income tax (benefit) expense

     

     

    (452

    )

     

     

    (1,297

    )

     

     

    (1,808

    )

    EBITDA

     

    $

    18,425

     

     

    $

    (81,958

    )

     

    $

    19,389

     

     

     

     

     

     

     

     

     

     

     

    Gain on extinguishment of debt (i)

     

     

    —

     

     

     

    —

     

     

     

    (1,374

    )

    Non-cash impairment loss (b)

     

     

    —

     

     

     

    103,781

     

     

     

    —

     

    Non-cash change in fair value of assets and liabilities (c)

     

     

    3,022

     

     

     

    2,509

     

     

     

    4,607

     

    Share-based compensation expense (d)

     

     

    6,045

     

     

     

    3,049

     

     

     

    5,508

     

    Transaction expenses (e)

     

     

    782

     

     

     

    394

     

     

     

    238

     

    Restructuring and other strategic initiative costs (f)

     

     

    3,511

     

     

     

    2,724

     

     

     

    1,492

     

    Other non-recurring charges (g)

     

     

    1,390

     

     

     

    1,312

     

     

     

    1,342

     

    Adjusted EBITDA

     

    $

    33,175

     

     

    $

    31,811

     

     

    $

    31,202

     

    Reconciliation of GAAP Net Income (Loss) to Non-GAAP Adjusted EBITDA

    For the Years Ended December 31, 2025 and 2024

    (Unaudited)

     

     

     

    Year Ended December 31,

     

    ($ in thousands)

     

    2025

     

     

    2024

     

    Revenue

     

    $

    309,261

     

     

    $

    313,042

     

    Operating expenses

     

     

     

     

     

     

    Costs of services (exclusive of depreciation and amortization shown separately below)

     

    $

    77,243

     

     

    $

    71,636

     

    Selling, general and administrative

     

     

    142,006

     

     

     

    145,466

     

    Depreciation and amortization

     

     

    102,046

     

     

     

    103,710

     

    Impairment loss

     

     

    242,688

     

     

     

    —

     

    Total operating expenses

     

    $

    563,983

     

     

    $

    320,812

     

    Loss from operations

     

    $

    (254,722

    )

     

    $

    (7,770

    )

    Interest income

     

     

    4,061

     

     

     

    5,992

     

    Interest expense

     

     

    (13,947

    )

     

     

    (7,873

    )

    Gain on extinguishment of debt

     

     

    1,374

     

     

     

    13,136

     

    Change in fair value of tax receivable liability

     

     

    (13,507

    )

     

     

    (14,543

    )

    Other income (loss)

     

     

    (216

    )

     

     

    138

     

    Total other income (expense)

     

     

    (22,235

    )

     

     

    (3,150

    )

    Loss before income tax benefit (expense)

     

     

    (276,957

    )

     

     

    (10,920

    )

    Income tax benefit

     

     

    5,869

     

     

     

    575

     

    Net loss

     

    $

    (271,088

    )

     

    $

    (10,345

    )

     

     

     

     

     

     

     

    Add:

     

     

     

     

     

     

    Interest income

     

     

    (4,061

    )

     

     

    (5,992

    )

    Interest expense

     

     

    13,947

     

     

     

    7,873

     

    Depreciation and amortization (a)

     

     

    102,046

     

     

     

    103,710

     

    Income tax benefit

     

     

    (5,869

    )

     

     

    (575

    )

    EBITDA

     

    $

    (165,025

    )

     

    $

    94,671

     

     

     

     

     

     

     

     

    Loss on business disposition (h)

     

     

    —

     

     

     

    —

     

    Gain on extinguishment of debt (i)

     

     

    (1,374

    )

     

     

    (13,136

    )

    Non-cash impairment loss (b)

     

     

    242,688

     

     

     

    —

     

    Non-cash change in fair value of assets and liabilities (c)

     

     

    13,507

     

     

     

    14,543

     

    Share-based compensation expense (d)

     

     

    19,031

     

     

     

    25,195

     

    Transaction expenses (e)

     

     

    1,712

     

     

     

    2,325

     

    Restructuring and other strategic initiative costs (f)

     

     

    10,135

     

     

     

    12,494

     

    Other non-recurring charges (g)

     

     

    7,915

     

     

     

    4,718

     

    Adjusted EBITDA

     

    $

    128,589

     

     

    $

    140,810

     

    Reconciliation of GAAP Net Income (Loss) to Non-GAAP Adjusted Net Income

    For the Three Months Ended December 31, 2025 and 2024

    (Unaudited)

     

     

     

     

     

     

     

    Three Months Ended December 31,

     

    ($ in thousands)

     

    2025

     

     

    2024

     

    Revenue

     

    $

    78,585

     

     

    $

    78,271

     

    Operating expenses

     

     

     

     

     

     

    Costs of services (exclusive of depreciation and amortization shown separately below)

     

    $

    20,240

     

     

    $

    18,556

     

    Selling, general and administrative

     

     

    36,996

     

     

     

    36,503

     

    Depreciation and amortization

     

     

    25,631

     

     

     

    24,382

     

    Impairment loss

     

     

    138,907

     

     

     

    —

     

    Total operating expenses

     

    $

    221,774

     

     

    $

    79,441

     

    Loss from operations

     

    $

    (143,189

    )

     

    $

    (1,170

    )

    Interest income

     

     

    597

     

     

     

    1,629

     

    Interest expense

     

     

    (4,668

    )

     

     

    (3,134

    )

    Change in fair value of tax receivable liability

     

     

    (3,369

    )

     

     

    (1,785

    )

    Other income (loss)

     

     

    46

     

     

     

    76

     

    Total other income (expense)

     

     

    (7,394

    )

     

     

    (3,214

    )

    Loss before income tax benefit (expense)

     

     

    (150,583

    )

     

     

    (4,384

    )

    Income tax benefit

     

     

    2,312

     

     

     

    426

     

    Net loss

     

    $

    (148,271

    )

     

    $

    (3,958

    )

     

     

     

     

     

     

     

    Add:

     

     

     

     

     

     

    Amortization of acquisition-related intangibles (j)

     

     

    19,741

     

     

     

    18,595

     

    Non-cash impairment loss (b)

     

     

    138,907

     

     

     

    —

     

    Non-cash change in fair value of assets and liabilities (c)

     

     

    3,369

     

     

     

    1,785

     

    Share-based compensation expense (d)

     

     

    4,429

     

     

     

    5,921

     

    Transaction expenses (e)

     

     

    298

     

     

     

    297

     

    Restructuring and other strategic initiative costs (f)

     

     

    2,408

     

     

     

    5,524

     

    Other non-recurring charges (g)

     

     

    3,871

     

     

     

    1,440

     

    Non-cash interest expense (k)

     

     

    715

     

     

     

    845

     

    Pro forma taxes at effective rate (l)

     

     

    (8,715

    )

     

     

    (8,016

    )

    Adjusted Net Income

     

    $

    16,752

     

     

    $

    22,433

     

     

     

     

     

     

     

     

    Shares of Class A common stock outstanding (on an as-converted basis) (m)

     

     

    87,394,107

     

     

     

    93,946,583

     

    Adjusted Net Income per share

     

    $

    0.19

     

     

    $

    0.24

     

    Reconciliation of GAAP Net Income (Loss) to Non-GAAP Adjusted Net Income

    For the Years Ended December 31, 2025 and 2024

    (Unaudited)

     

     

     

    Year Ended December 31,

     

    ($ in thousands)

     

    2025

     

     

    2024

     

    Revenue

     

    $

    309,261

     

     

    $

    313,042

     

    Operating expenses

     

     

     

     

     

     

    Costs of services (exclusive of depreciation and amortization shown separately below)

     

    $

    77,243

     

     

    $

    71,636

     

    Selling, general and administrative

     

     

    142,006

     

     

     

    145,466

     

    Depreciation and amortization

     

     

    102,046

     

     

     

    103,710

     

    Impairment loss

     

     

    242,688

     

     

     

    —

     

    Total operating expenses

     

    $

    563,983

     

     

    $

    320,812

     

    Loss from operations

     

    $

    (254,722

    )

     

    $

    (7,770

    )

    Interest income

     

     

    4,061

     

     

     

    5,992

     

    Interest expense

     

     

    (13,947

    )

     

     

    (7,873

    )

    Gain on extinguishment of debt

     

     

    1,374

     

     

     

    13,136

     

    Change in fair value of tax receivable liability

     

     

    (13,507

    )

     

     

    (14,543

    )

    Other income (loss)

     

     

    (216

    )

     

     

    138

     

    Total other income (expense)

     

     

    (22,235

    )

     

     

    (3,150

    )

    Loss before income tax benefit (expense)

     

     

    (276,957

    )

     

     

    (10,920

    )

    Income tax benefit

     

     

    5,869

     

     

     

    575

     

    Net loss

     

    $

    (271,088

    )

     

    $

    (10,345

    )

     

     

     

     

     

     

     

    Add:

     

     

     

     

     

     

    Amortization of acquisition-related intangibles (j)

     

     

    78,299

     

     

     

    77,144

     

    Loss on business disposition (h)

     

     

    —

     

     

     

    —

     

    Gain on extinguishment of debt (i)

     

     

    (1,374

    )

     

     

    (13,136

    )

    Non-cash impairment loss (b)

     

     

    242,688

     

     

     

    —

     

    Non-cash change in fair value of assets and liabilities (c)

     

     

    13,507

     

     

     

    14,543

     

    Share-based compensation expense (d)

     

     

    19,031

     

     

     

    25,195

     

    Transaction expenses (e)

     

     

    1,712

     

     

     

    2,325

     

    Restructuring and other strategic initiative costs (f)

     

     

    10,135

     

     

     

    12,494

     

    Other non-recurring charges (g)

     

     

    7,915

     

     

     

    4,718

     

    Non-cash interest expense (k)

     

     

    3,113

     

     

     

    3,031

     

    Pro forma taxes at effective rate (l)

     

     

    (29,576

    )

     

     

    (28,151

    )

    Adjusted Net Income

     

    $

    74,362

     

     

    $

    87,818

     

     

     

     

     

     

     

     

    Shares of Class A common stock outstanding (on an as-converted basis) (m)

     

     

    90,862,104

     

     

     

    95,678,128

     

    Adjusted Net Income per share

     

    $

    0.82

     

     

    $

    0.92

     

    Reconciliation of Operating Cash Flow to Free Cash Flow

    For the Three Months and Years Ended December 31, 2025 and 2024

    (Unaudited)

     

     

     

    Three Months ended

    December 31,

     

     

    Year Ended

    December 31,

     

    ($ in thousands)

     

    2025

     

     

    2024

     

     

    2025

     

     

    2024

     

    Net cash provided by operating activities

     

    $

    23,317

     

     

    $

    34,252

     

     

    $

    91,112

     

     

    $

    150,090

     

    Capital expenditures

     

     

     

     

     

     

     

     

     

     

     

     

    Cash paid for property and equipment

     

     

    (87

    )

     

     

    (207

    )

     

     

    (286

    )

     

     

    (989

    )

    Purchases of intangible assets

     

     

    (200

    )

     

     

    —

     

     

     

    (200

    )

     

     

    —

     

    Capitalized software development costs

     

     

    (9,251

    )

     

     

    (10,586

    )

     

     

    (41,497

    )

     

     

    (43,864

    )

    Total capital expenditures

     

     

    (9,538

    )

     

     

    (10,793

    )

     

     

    (41,983

    )

     

     

    (44,853

    )

    Free cash flow

     

    $

    13,779

     

     

    $

    23,459

     

     

    $

    49,129

     

     

    $

    105,237

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Free cash flow conversion

     

     

    43

    %

     

     

    64

    %

     

     

    38

    %

     

     

    75

    %

    Quarterly Reconciliation of Operating Cash Flow to Free Cash Flow

    (Unaudited)

     

    Three Months ended

     

    (in $ thousands)

     

    March 31,

    2025

     

     

    June 30,

    2025

     

     

    September 30,

    2025

     

    Net cash provided by operating activities

     

    $

    2,503

     

     

    $

    33,065

     

     

    $

    32,227

     

    Capital expenditures

     

     

     

     

     

     

     

     

     

    Cash paid for property and equipment

     

     

    (146

    )

     

     

    69

     

     

     

    (122

    )

    Capitalized software development costs

     

     

    (10,391

    )

     

     

    (10,534

    )

     

     

    (11,321

    )

    Total capital expenditures

     

     

    (10,537

    )

     

     

    (10,465

    )

     

     

    (11,443

    )

    Free cash flow

     

    $

    (8,034

    )

     

    $

    22,600

     

     

    $

    20,784

     

     

     

     

     

     

     

     

     

     

     

    Free cash flow conversion

     

     

    (24

    %)

     

     

    71

    %

     

     

    67

    %

    Reconciliation of Revenue Growth to Normalized Revenue Growth by Segment

    For the Year-over-Year Change Between the Three Months Ended December 31, 2025 and 2024

    (Unaudited)

     

     

     

    Consumer

    Payments

     

     

    Business

    Payments

     

     

    Total

     

    Total Revenue growth

     

     

    8

    %

     

     

    (17

    %)

     

     

    0

    %

    Less: Growth from contributions related to political media

     

     

    —

     

     

     

    (58

    %)

     

     

    (10

    %)

    Normalized revenue growth (n)

     

     

    8

    %

     

     

    41

    %

     

     

    10

    %

    Reconciliation of Gross Profit Growth to Normalized Gross Profit Growth by Segment

    For the Year-over-Year Change Between the Three Months Ended December 31, 2025 and 2024

    (Unaudited)

     

     

     

    Consumer

    Payments

     

     

    Business

    Payments

     

     

    Total

     

    Gross profit growth

     

     

    6

    %

     

     

    (18

    %)

     

     

    (2

    %)

    Less: Growth from contributions related to political media

     

     

    —

     

     

     

    (91

    %)

     

     

    (11

    %)

    Normalized gross profit growth (o)

     

     

    6

    %

     

     

    73

    %

     

     

    9

    %

    (a)

    See footnote (j) for details on amortization and depreciation expenses.

    (b)

    For the three months and year ended December 31, 2025, reflects non-cash goodwill impairment loss primarily related to the Consumer Payments segment and non-cash impairment loss related to operating lease ROU assets.

    (c)

    Reflects the changes in management's estimates of the fair value of the liability relating to the Tax Receivable Agreement.

    (d)

    Represents compensation expense associated with equity compensation plans.

    (e)

    Primarily consists of professional service fees incurred in connection with prior transactions.

    (f)

    Reflects costs associated with reorganization of operations, consulting fees related to processing services and other operational improvements, including restructuring and integration activities related to acquired businesses, that were not in the ordinary course.

    (g)

    For the three months and year ended December 31, 2025, reflects franchise taxes and other non-income based taxes, non-recurring legal and other litigation expenses and payments made to third-parties in connection with our IT security and personnel. For the three months and year ended December 31, 2024, reflects one-time processing settlements, franchise taxes and other non-income based taxes, non-recurring legal and other litigation expenses and payments made to third-parties in connection with our IT security and personnel.

    (h)

    Reflects the loss recognized related to the disposition of Blue Cow.

    (i)

    Reflects a gain on the repurchase of 2026 Notes principal, net of a write-off of debt issuance costs relating to the repurchased principal.

    (j)

    Reflects amortization of client relationships, non-compete agreement, software, and channel relationship intangibles acquired through the business combination with Thunder Bridge, and client relationships, non-compete agreement, and software intangibles acquired through REPAY's acquisitions of TriSource Solutions, APS Payments, Ventanex, cPayPlus, CPS Payments, BillingTree, Kontrol Payables and Payix. This adjustment excludes the amortization of other intangible assets which were acquired in the regular course of business, such as capitalized internally developed software and purchased software. See additional information below for an analysis of amortization expenses:

     

     

    Three months ended

    December 31,

     

     

    Year ended

    December 31,

     

    ($ in thousands)

     

    2025

     

     

    2024

     

     

    2025

     

     

    2024

     

    Acquisition-related intangibles

     

    $

    19,741

     

     

    $

    18,595

     

     

    $

    78,299

     

     

    $

    77,144

     

    Software

     

     

    5,639

     

     

     

    5,249

     

     

     

    22,588

     

     

     

    24,826

     

    Amortization

     

    $

    25,380

     

     

    $

    23,844

     

     

    $

    100,887

     

     

    $

    101,970

     

    Depreciation

     

     

    251

     

     

     

    538

     

     

     

    1,159

     

     

     

    1,740

     

    Total Depreciation and amortization (1)

     

    $

    25,631

     

     

    $

    24,382

     

     

    $

    102,046

     

     

    $

    103,710

     

     

     

    Three Months ended

     

    (in $ thousands)

     

    March 31,

    2025

     

     

    June 30,

    2025

     

     

    September 30,

    2025

     

    Acquisition-related intangibles

     

    $

    19,329

     

     

    $

    19,506

     

     

    $

    19,723

     

    Software

     

     

    5,482

     

     

     

    5,815

     

     

     

    5,652

     

    Amortization

     

    $

    24,811

     

     

    $

    25,321

     

     

    $

    25,375

     

    Depreciation

     

     

    483

     

     

     

    160

     

     

     

    265

     

    Total Depreciation and amortization (1)

     

    $

    25,294

     

     

    $

    25,481

     

     

    $

    25,640

     

    (1)

    Adjusted Net Income is adjusted to exclude amortization of all acquisition-related intangibles as such amounts are inconsistent in amount and frequency and are significantly impacted by the timing and/or size of acquisitions (see corresponding adjustments in the reconciliation of net income to Adjusted Net Income presented above). Management believes that the adjustment of acquisition-related intangible amortization supplements GAAP financial measures because it allows for greater comparability of operating performance. Although REPAY excludes amortization from acquisition-related intangibles from its non-GAAP expenses, management believes that it is important for investors to understand that such intangibles were recorded as part of purchase accounting and contribute to revenue generation. Amortization of intangibles that relate to past acquisitions will recur in future periods until such intangibles have been fully amortized. Any future acquisitions may result in the amortization of additional intangibles.

    (k)

    Represents amortization of non-cash deferred debt issuance costs.

    (l)

    Represents pro forma income tax adjustment effect associated with items adjusted above.

    (m)

    Represents the weighted average number of shares of Class A common stock outstanding (on an as-converted basis assuming conversion of outstanding Post-Merger Repay Units) for the three months and years ended December 31, 2025 and 2024. These numbers do not include any shares issuable upon conversion of the Company's convertible senior notes. See the reconciliation of basic weighted average shares outstanding to the non-GAAP Class A common stock outstanding on an as-converted basis for each respective period below:

     

     

    Three Months Ended

    December 31,

     

    Year Ended

    December 31,

     

     

    2025

     

    2024

     

    2025

     

    2024

    Weighted average shares of Class A common stock outstanding - basic

     

    82,108,224

     

    88,392,571

     

    85,558,300

     

    89,915,137

    Add: Non-controlling interests

     

     

     

     

     

     

     

     

    Weighted average Post-Merger Repay Units exchangeable for Class A common stock

    5,285,883

    5,554,012

    5,303,804

    5,762,991

    Shares of Class A common stock outstanding (on an as-converted basis)

     

    87,394,107

     

    93,946,583

     

    90,862,104

     

    95,678,128

    (n)

    Represents year-over-year revenue growth that excludes incremental revenue attributable to political media spending in Q4 2024 associated with the 2024 election cycle in our media payments business.

    (o)

    Represents year-over-year gross profit growth that excludes incremental gross profit attributable to political media spending in Q4 2024 associated with the 2024 election cycle in our media payments business.

     

    View source version on businesswire.com: https://www.businesswire.com/news/home/20260309595185/en/

    Investor Relations Contact for REPAY:

    [email protected]

    Media Relations Contact for REPAY:

    Kristen Hoyman

    (404) 637-1665

    [email protected]

    Get the next $RPAY alert in real time by email

    Crush Q1 2026 with the Best AI Superconnector

    Stay ahead of the competition with Standout.work - your AI-powered talent-to-startup matching platform.

    AI-Powered Inbox
    Context-aware email replies
    Strategic Decision Support
    Get Started with Standout.work

    Recent Analyst Ratings for
    $RPAY

    DatePrice TargetRatingAnalyst
    2/13/2024$10.00Buy
    The Benchmark Company
    12/5/2023$9.00Market Perform
    BMO Capital Markets
    10/20/2023$8.00Neutral
    UBS
    9/12/2023$9.00Hold
    Berenberg
    11/14/2022$9.00Overweight
    Stephens
    8/10/2022$19.00 → $13.00Buy → Neutral
    Citigroup
    8/10/2022$21.00 → $13.00Outperform → Mkt Perform
    Keefe Bruyette
    7/22/2022$20.00 → $15.00Outperform → Neutral
    Credit Suisse
    More analyst ratings

    $RPAY
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    View All

    Chief Accounting Officer Sullivan Thomas Eugene covered exercise/tax liability with 3,624 shares, decreasing direct ownership by 2% to 161,682 units (SEC Form 4)

    4 - Repay Holdings Corp (0001720592) (Issuer)

    3/9/26 4:24:00 PM ET
    $RPAY
    Real Estate

    Executive Vice President Barnett Naomi covered exercise/tax liability with 5,105 shares, decreasing direct ownership by 3% to 168,261 units (SEC Form 4)

    4 - Repay Holdings Corp (0001720592) (Issuer)

    3/9/26 4:23:15 PM ET
    $RPAY
    Real Estate

    General Counsel Dempsey Tyler B covered exercise/tax liability with 6,776 shares, decreasing direct ownership by 2% to 320,918 units (SEC Form 4)

    4 - Repay Holdings Corp (0001720592) (Issuer)

    3/9/26 4:22:23 PM ET
    $RPAY
    Real Estate

    $RPAY
    Insider Purchases

    Insider purchases reveal critical bullish sentiment about the company from key stakeholders. See them live in this feed.

    View All

    President Alias Shaler bought $490 worth of shares (118 units at $4.15) (SEC Form 4)

    4 - Repay Holdings Corp (0001720592) (Issuer)

    5/16/25 5:00:19 PM ET
    $RPAY
    Real Estate

    President Alias Shaler bought $784,212 worth of shares (189,782 units at $4.13) (SEC Form 4)

    4 - Repay Holdings Corp (0001720592) (Issuer)

    5/16/25 9:01:17 AM ET
    $RPAY
    Real Estate

    Chief Executive Officer Morris John Andrew Sr. bought $1,022,272 worth of shares (249,802 units at $4.09) (SEC Form 4)

    4 - Repay Holdings Corp (0001720592) (Issuer)

    5/16/25 9:00:31 AM ET
    $RPAY
    Real Estate

    $RPAY
    SEC Filings

    View All

    SEC Form 10-K filed by Repay Holdings Corporation

    10-K - Repay Holdings Corp (0001720592) (Filer)

    3/9/26 4:14:51 PM ET
    $RPAY
    Real Estate

    Repay Holdings Corporation filed SEC Form 8-K: Results of Operations and Financial Condition, Regulation FD Disclosure, Financial Statements and Exhibits

    8-K - Repay Holdings Corp (0001720592) (Filer)

    3/9/26 4:11:48 PM ET
    $RPAY
    Real Estate

    SEC Form POS AM filed by Repay Holdings Corporation

    POS AM - Repay Holdings Corp (0001720592) (Filer)

    3/6/26 9:00:06 AM ET
    $RPAY
    Real Estate

    $RPAY
    Press Releases

    Fastest customizable press release news feed in the world

    View All

    REPAY Reports Fourth Quarter and Full Year 2025 Financial Results

    Strong Normalized Growth and Free Cash Flow Generation in Q4 Provides 2026 Outlook for Double-Digit Reported Revenue Growth with Free Cash Flow Repay Holdings Corporation (NASDAQ:RPAY) ("REPAY" or the "Company"), a leading provider of vertically-integrated payment solutions, today reported financial results for its fourth quarter and full year ended December 31, 2025. Fourth Quarter 2025 Financial Highlights ($ in millions)   Q4 2024     Q1 2025     Q2 2025     Q3 2025     Q4 2025   Revenue   $ 78.3     $ 77.3     $ 75.

    3/9/26 4:05:00 PM ET
    $RPAY
    Real Estate

    REPAY to Announce Fourth Quarter and Full Year 2025 Results on March 9, 2026

    Repay Holdings Corporation (NASDAQ:RPAY) ("REPAY" or the "Company"), a leading provider of vertically-integrated payment solutions, today announced that the Company will host a conference call to discuss fourth quarter and full year 2025 financial results on Monday, March 9, 2026 at 5:00pm ET. A press release with fourth quarter and full year 2025 financial results will be issued after the market closes that same day. The conference call will be webcast live from the Company's investor relations website at https://investors.repay.com/ under the "Events" section. The conference call can also be accessed live over the phone by dialing (877) 407-3982, or for international callers (201) 493-6

    3/2/26 4:10:00 PM ET
    $RPAY
    Real Estate

    REPAY Announces Departure of Co-Founder and President Shaler Alias

    Repay Holdings Corporation (NASDAQ:RPAY) ("REPAY" or the "Company"), a leading provider of integrated payment processing solutions, today announced that Shaler Alias will depart REPAY effective February 27, 2026 as part of a mutual and amicable transition. Mr. Alias will also step down from REPAY's Board of Directors at that time. Mr. Alias co-founded REPAY in 2006 alongside Chief Executive Officer John Morris and has served as President since 2008. During his tenure, Mr. Alias played a central role in shaping REPAY's strategy, culture and growth. REPAY does not plan to fill the President role at this time. Mr. Morris and the existing executive leadership team will continue to oversee t

    2/12/26 4:05:00 PM ET
    $RPAY
    Real Estate

    $RPAY
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    View All

    The Benchmark Company initiated coverage on Repay Holdings with a new price target

    The Benchmark Company initiated coverage of Repay Holdings with a rating of Buy and set a new price target of $10.00

    2/13/24 6:44:31 AM ET
    $RPAY
    Real Estate

    BMO Capital Markets initiated coverage on Repay Holdings with a new price target

    BMO Capital Markets initiated coverage of Repay Holdings with a rating of Market Perform and set a new price target of $9.00

    12/5/23 8:15:14 AM ET
    $RPAY
    Real Estate

    UBS initiated coverage on Repay Holdings with a new price target

    UBS initiated coverage of Repay Holdings with a rating of Neutral and set a new price target of $8.00

    10/20/23 7:43:02 AM ET
    $RPAY
    Real Estate

    $RPAY
    Leadership Updates

    Live Leadership Updates

    View All

    REPAY Appoints New Chief Financial Officer

    Repay Holdings Corporation (NASDAQ:RPAY) ("REPAY" or the "Company"), a leading provider of integrated payment processing solutions, today announced the appointment of Robert Houser as Chief Financial Officer of the Company, effective September 8, 2025. "We are extremely excited to welcome Rob to REPAY. Rob brings over a decade of divisional CFO and operational experience within the payment industry to help him contribute immediately. Rob has held key strategic roles across his career and will be a great partner in running our company," said John Morris, Co-Founder and CEO. Most recently, Rob served as the Group CFO of the Public Sector and Advisor at Conduent Incorporated (NASDAQ:CNDT)

    8/11/25 4:06:00 PM ET
    $CNDT
    $FI
    $IART
    Real Estate
    Medical/Dental Instruments
    Health Care
    Biotechnology: Pharmaceutical Preparations

    REPAY Appoints Emnet Rios to Board of Directors

    Accomplished financial services and technology executive brings growth experience and blockchain expertise to market leading payments platform provider Repay Holdings Corporation (NASDAQ:RPAY) ("REPAY"), a leading provider of vertically-integrated payment solutions, today announced the appointment of Emnet Rios to its Board of Directors, effective January 1, 2022. This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20211206005065/en/(Photo: Business Wire) Ms. Rios has over 20 years of experience in the financial services and technology industries leading the Finance, HR and Operations functions for enterprise, early stage and hyper-gro

    12/6/21 4:05:00 PM ET
    $RPAY
    Real Estate

    REPAY Strengthens B2B Payments Team to Bolster Accelerating Growth in Accounts Payable (AP) and Accounts Receivable (AR) Automation

    Darin Horrocks Appointed EVP, B2B Business and Phillip Tau Joins as VP of B2B Strategy and Business Development Repay Holdings Corporation (NASDAQ:RPAY) ("REPAY" or the "Company"), a leading provider of vertically-integrated payment solutions, today announced that the Company has strengthened its B2B payments team to meet continued growth, with the appointment of Darin Horrocks as EVP, B2B Business and the addition of Phillip Tau as Vice President of B2B Strategy and Business Development. "Darin has been an instrumental part of our team since he joined last year through the acquisition of cPayPlus," said John Morris, CEO of REPAY. "Over the past year, he has helped us source and integrate

    9/9/21 8:30:00 AM ET
    $RPAY
    Real Estate

    $RPAY
    Financials

    Live finance-specific insights

    View All

    REPAY Reports Fourth Quarter and Full Year 2025 Financial Results

    Strong Normalized Growth and Free Cash Flow Generation in Q4 Provides 2026 Outlook for Double-Digit Reported Revenue Growth with Free Cash Flow Repay Holdings Corporation (NASDAQ:RPAY) ("REPAY" or the "Company"), a leading provider of vertically-integrated payment solutions, today reported financial results for its fourth quarter and full year ended December 31, 2025. Fourth Quarter 2025 Financial Highlights ($ in millions)   Q4 2024     Q1 2025     Q2 2025     Q3 2025     Q4 2025   Revenue   $ 78.3     $ 77.3     $ 75.

    3/9/26 4:05:00 PM ET
    $RPAY
    Real Estate

    REPAY to Announce Fourth Quarter and Full Year 2025 Results on March 9, 2026

    Repay Holdings Corporation (NASDAQ:RPAY) ("REPAY" or the "Company"), a leading provider of vertically-integrated payment solutions, today announced that the Company will host a conference call to discuss fourth quarter and full year 2025 financial results on Monday, March 9, 2026 at 5:00pm ET. A press release with fourth quarter and full year 2025 financial results will be issued after the market closes that same day. The conference call will be webcast live from the Company's investor relations website at https://investors.repay.com/ under the "Events" section. The conference call can also be accessed live over the phone by dialing (877) 407-3982, or for international callers (201) 493-6

    3/2/26 4:10:00 PM ET
    $RPAY
    Real Estate

    REPAY Reports Third Quarter 2025 Financial Results

    Stable growth and continued Free Cash Flow generation in Q3 Retired $73.5 million of convertible notes and repurchased $15.6 million of outstanding shares during Q3 Refining outlook for sustainable growth in Q4 2025 Repay Holdings Corporation (NASDAQ:RPAY) ("REPAY" or the "Company"), a leading provider of vertically-integrated payment solutions, today reported financial results for its third quarter ended September 30, 2025. Third Quarter 2025 Financial Highlights   ($ in millions)   Q3 2024     Q4 2024     Q1 2025     Q2 2025     Q3 2025   Revenue   $

    11/10/25 4:05:00 PM ET
    $RPAY
    Real Estate

    $RPAY
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    View All

    SEC Form SC 13G filed by Repay Holdings Corporation

    SC 13G - Repay Holdings Corp (0001720592) (Subject)

    11/14/24 5:17:53 PM ET
    $RPAY
    Real Estate

    Amendment: SEC Form SC 13G/A filed by Repay Holdings Corporation

    SC 13G/A - Repay Holdings Corp (0001720592) (Subject)

    11/12/24 4:50:48 PM ET
    $RPAY
    Real Estate

    Amendment: SEC Form SC 13G/A filed by Repay Holdings Corporation

    SC 13G/A - Repay Holdings Corp (0001720592) (Subject)

    11/4/24 2:10:13 PM ET
    $RPAY
    Real Estate