Wiley (NYSE:WLY), a global leader in authoritative content and research intelligence for the advancement of scientific discovery, innovation, and learning, today reported results for the fourth quarter and fiscal year ended April 30, 2026.

Fiscal 2026 Highlights

GAAP performance vs. prior year: Revenue of $1,677 is flat including impact of divestitures; Operating Income of $277 million vs. $221 million (+25%); and Diluted Earnings Per Share (EPS) of $4.16 vs. $1.53
Adjusted Results at constant currency: Adjusted Revenue of $1,677 million vs. $1,660 million (+1% or flat at constant currency) with Research growth offset by market-related softness in Learning; Adjusted Operating Income of $296 million up 18% with margin expanding by 260 basis points to a record 17.7%; Adjusted EBITDA of $440 million up 10% with margin expanding by 220 basis points to 26.2%; Adjusted EPS rose 15% to $4.19
Research momentum: Delivered 5% revenue growth or 4% at constant currency and over 100 basis points of Adjusted EBITDA margin improvement; after fiscal year-end, acquired Emerald Publishing to increase scale in Research and proprietary content advantage in AI economy, and appointed new leader in Research
AI and data analytics momentum: Delivered $49 million of AI revenue (+23%) with recurring revenue rapidly scaling; appointed Chief AI and Data Analytics Officer; early lead in life sciences and healthcare AI with landmark partnerships and corporate customer signings; lifetime AI revenue surpassed $110 million
Continued cash flow growth: Operating Cash Flow of $261 million (+29%) and Free Cash Flow of $195 million (+55%) driven by higher cash earnings and lower capex moderated by late renewal signings impacting the timing of cash collection
Record return to shareholders: Returned record $174 million to shareholders through dividends and share repurchases, including $100 million of repurchases, and raised dividend for 32nd consecutive year

Management Commentary

"Fiscal 2026 was Wiley's breakout year," said Matthew Kissner, President and CEO. "We accelerated our two reinforcing growth engines — Research and AI and data analytics – while delivering record margins and a significant step change in Free Cash Flow. Research delivered mid-single digit growth on record submissions and output, and the recent acquisition of Emerald Publishing further extends our scale and proprietary content advantage in the AI economy. AI revenue grew double digits to nearly $50 million with a rapidly expanding recurring stream, anchored by landmark partnerships with IQVIA and OpenEvidence and a growing roster of corporate customers. With momentum across both growth engines and a proven playbook, we enter Fiscal 2027 with our strongest conviction yet."

Q4 Financial Summary

Please see accompanying financial tables for more detail on fourth quarter and full year results.

Q4 reported revenue of $448 million (+1% as reported, flat at constant currency, or CC)
Q4 Diluted EPS of $2.61 (+109%); Adjusted EPS +22% (CC) to $1.67 and Adjusted EBITDA +17% (CC) to $149 million with margin up 480 basis points to 33.2%.

Research Segment

Q4 Research revenue of $296 million was up 5% as reported and 4% (CC), with Research Publishing up 5% (CC) largely driven by strong growth in gold open access and AI licensing. This was partially offset by a 4% decline (CC) in Research Solutions due to a soft recruitment market. Q4 Adjusted EBITDA of $111 million was up 13% (CC). Adjusted EBITDA margin for the quarter rose 300 basis points to 37.7%.
Full year Research revenue of $1,130 million was up 5% as reported and 4% CC, driven by growth in recurring revenue models (subscriptions and transformational agreements), gold open access, and AI licensing. Growth trends remained favorable, with submissions and output up significantly. Full year Adjusted EBITDA of $375 million was up 8% (CC). Adjusted EBITDA margin for the year rose 110 basis points to 33.2%.

Learning Segment

Q4 Learning revenue of $152 million was down 6% as reported and 7% (CC) reflecting lower AI licensing revenue in Academic and Professional, macro headwinds, and retail channel softness. Q4 Adjusted EBITDA of $70 million was down 1% (CC). Adjusted EBITDA margin was up 310 basis points to 46.1%, driven by cost discipline and favorable mix.
Full year Learning revenue of $547 million was down 7% as reported and at constant currency due to macro headwinds, retail channel softness, and lower AI licensing revenue. Learning Adjusted EBITDA of $208 million for the year was down 6% (CC). Adjusted EBITDA margin rose 60 basis points to 38.0% on continued cost actions.

Corporate Expenses

"Corporate Expenses" are the portion of shared services costs not allocated to segments.

Q4 Corporate Expenses on an Adjusted EBITDA basis declined 21% as reported and 22% at constant currency on technology transformation and continued restructuring savings, contributing to Adjusted EBITDA margin expansion in the quarter.
Full year Corporate Expenses on an Adjusted EBITDA basis declined 14% on a reported basis and 15% at constant currency.

Balance Sheet, Cash Flow, and Capital Allocation

Net Debt-to-EBITDA ratio improved to 1.4x compared to 1.8x in the year-ago period, reflecting higher Adjusted EBITDA and lower net debt of $608 million vs. $714 million due to settlement from a prior divestiture.
Net Cash provided by Operating Activities was $261 million (+29%), driven by higher Adjusted EBITDA, lower restructuring payments, and reduced retirement obligations.
Free Cash Flow was up 55% to $195 million primarily driven by higher operating cash flow and lower capex. Note that Free Cash Flow was moderated by late renewal signings impacting the timing of cash collection. Fiscal 2026 capex was $65 million vs. $77 million in the prior year.
Returns to Shareholders: Wiley allocated $174 million toward dividends and share repurchases, up from $137 million in the prior year. $100 million was allocated to share repurchases, up from $60 million in the prior-year period, and the dividend was raised for the 32nd consecutive year.

New Business Leaders

Wiley strengthened its leadership team this year to accelerate its AI and Research strategy. In January 2026, Armughan Rafat joined as Chief AI and Data Analytics Officer, a newly created role on the Executive Leadership Team, to lead the commercialization of AI-ready content and data products for AI developers and corporate R&D teams. Rafat previously served as Chief Analytics Officer at Norstella and Chief Data Officer at Clarivate. In May 2026, Jessica Kowalski joined Wiley as Executive Vice President and General Manager, Research, succeeding Jay Flynn. Kowalski joins from Microsoft and brings more than two decades of experience across research publishing and AI-enabled businesses, including prior senior roles at Amazon Web Services and RELX.

Fiscal 2027 Outlook

Metric	Fiscal 2025	Fiscal 2026	Fiscal 2027 Outlook
Organic Revenue Growth*			Low-to-mid single digit growth (Research: mid-single digit growth)
Adjusted EBITDA Margin	24.0%	26.2%	26.5% to 27.5%
Adjusted EPS	$3.64	$4.19	$4.60 to $5.05
Free Cash Flow	$126M	$195M	$205M

*Organic Revenue Growth" excludes the effects of the Emerald acquisition and currency movements. All other metrics include the addition of Emerald. Emerald is projected to add $78 million to Revenue (11 months of Fiscal Year) and be accretive to Adjusted EPS by approximately $0.10 and dilutive to Free Cash Flow by $15 million (the Emerald acquisition is expected to turn Free Cash Flow accretive in Fiscal 2028)

Organic Revenue Growth - driven by expected core growth in Research, improvement in Learning, and another strong year in AI and data analytics
Adjusted EBITDA Margin – reflecting anticipated cost savings and ongoing efficiency gains balanced with high-return, sustainable growth investment
Adjusted EPS – growth expectation driven by higher expected Adjusted Operating Income
Free Cash Flow – driven by expected cash earnings growth partially offset by year 1 dilution from Emerald ($15M), higher capex ($80M vs. $65M in FY26), expected restructuring costs, and higher cash taxes

Earnings Conference Call

Scheduled for today, June 16 at 10:00 am (ET). Access webcast at Investor Relations at investors.wiley.com, or directly at https://events.q4inc.com/attendee/978555203. North American callers, please dial (833) 461-5787 and enter the meeting ID: 373431738. International callers, please dial (585) 542-9983 and enter the meeting ID: 373431738.

About Wiley

Wiley (NYSE:WLY) is a global leader in authoritative content and research intelligence for the advancement of scientific discovery, innovation, and learning. With more than 200 years at the center of the scholarly ecosystem, Wiley combines trusted publishing heritage with AI-powered platforms to transform how knowledge is discovered, accessed, and applied. From individual researchers and students to Fortune 500 R&D teams, Wiley enables the transformation of scientific breakthroughs into real-world impact. From knowledge to impact—Wiley is redefining what's possible in science and learning. Visit us at Wiley.com and Investors.Wiley.com. Follow us on Facebook, X, LinkedIn and Instagram

Non-GAAP Financial Measures

Wiley provides non-GAAP financial measures and performance results such as "Adjusted EPS," "Adjusted Operating Income," "Adjusted EBITDA," "Adjusted Income before Taxes," "Adjusted Income Tax Provision," "Adjusted Effective Income Tax Rate," "Free Cash Flow less Product Development Spending," "organic revenue," "Adjusted Revenue," and results on a Constant Currency basis to assess underlying business performance and trends. Management believes non-GAAP financial measures, which exclude the impact of restructuring charges and credits and certain other items, and the impact of divestitures and acquisitions provide a useful comparable basis to analyze operating results and earnings. See the reconciliations of non-GAAP financial measures and explanations of the uses of non-GAAP measures in the supplementary information. We have not provided our 2027 outlook for the most directly comparable U.S. GAAP financial measures, as they are not available without unreasonable effort due to the high variability, complexity, and low visibility with respect to certain items, including restructuring charges and credits, gains and losses on foreign currency, and other gains and losses. These items are uncertain, depend on various factors, and could be material to our consolidated results computed in accordance with U.S. GAAP.

Forward-Looking Statements

This release contains certain forward-looking statements concerning the Company's operations, performance, and financial condition. Reliance should not be placed on forward-looking statements, as actual results may differ materially from those in any forward-looking statements. Any such forward-looking statements are based upon a number of assumptions and estimates that are inherently subject to uncertainties and contingencies, many of which are beyond the control of the Company and are subject to change based on many important factors. Such factors include, but are not limited to: (i) the level of investment in new technologies and products; (ii) subscriber renewal rates for the Company's journals; (iii) the financial stability and liquidity of journal subscription agents; (iv) the consolidation of book wholesalers and retail accounts; (v) the market position and financial stability of key online retailers; (vi) the seasonal nature of the Company's educational business and the impact of the used book market; (vii) worldwide economic and political conditions; (viii) the Company's ability to protect its copyrights and other intellectual property worldwide (ix) the ability of the Company to successfully integrate acquired operations and realize expected synergies and opportunities; (x) the ability to realize operating savings over time and in fiscal year 2027 in connection with our multiyear Global Restructuring Program and completed dispositions; (xi) cyber risk and the failure to maintain the integrity of our operational or security systems or infrastructure, or those of third parties with which we do business; (xii) as a result of acquisitions, we have and may record a significant amount of goodwill and other identifiable intangible assets and we may never realize the full carrying value of these assets; and (xiii) other factors detailed from time to time in the Company's filings with the Securities and Exchange Commission. The Company undertakes no obligation to update or revise forward-looking statements to reflect subsequent events.

Category: Corporate News/ Earnings Releases

JOHN WILEY & SONS, INC.
SUPPLEMENTARY INFORMATION^{(1) (2)}
CONDENSED CONSOLIDATED STATEMENTS OF NET INCOME
(in USD thousands, except per share information)
(unaudited)

	Three Months Ended						Year Ended
	April 30,						April 30,
		2026			2025			2026			2025
Revenue, net	$	447,941		$	442,579		$	1,676,528		$	1,677,609
Costs and expenses:
Cost of sales		110,081			110,941			431,509			431,380
Operating and administrative expenses		211,393			229,767			895,907			947,437
Restructuring and related charges		3,076			12,490			19,203			25,561
Amortization of intangible assets		13,249			12,909			53,050			51,822
Total costs and expenses		337,799			366,107			1,399,669			1,456,200

Operating income		110,142			76,472			276,859			221,409
As a % of revenue		24.6	%		17.3	%		16.5	%		13.2	%

Interest expense		(9,646	)		(11,270	)		(43,848	)		(52,547	)
Net foreign exchange transaction losses		(1,362	)		(826	)		(6,564	)		(8,142	)
Net loss on sale of businesses, assets, and impairment charges related to assets held-for-sale		(1,242	)		(13,580	)		(4,828	)		(23,340	)
Other (expense) income, net		(2,919	)		1,469			(6,533	)		5,498

Income before taxes		94,973			52,265			215,086			142,878

(Benefit) provision for income taxes		(40,374	)		(15,828	)		(6,531	)		58,717
Effective tax rate		-42.5	%		-30.3	%		-3.0	%		41.1	%
Net income	$	135,347		$	68,093		$	221,617		$	84,161
As a % of revenue		30.2	%		15.4	%		13.2	%		5.0	%

Earnings per share
Basic	$	2.65		$	1.27		$	4.22		$	1.56
Diluted	$	2.61		$	1.25		$	4.16		$	1.53

Weighted average number of common shares outstanding
Basic		51,109			53,683			52,466			54,054
Diluted		51,914			54,458			53,247			54,830


Notes:
(1) The supplementary information included in this press release for the three months and year ended April 30, 2026 is preliminary and subject to change prior to the filing of our upcoming Annual Report on Form 10-K with the Securities and Exchange Commission.

(2) All amounts are approximate due to rounding.

JOHN WILEY & SONS, INC.
SUPPLEMENTARY INFORMATION ^{(1) (2)}
RECONCILIATION OF US GAAP MEASURES to NON-GAAP MEASURES
(in USD thousands, except per share information)
(unaudited)

Reconciliation of US GAAP Earnings per Share to Non-GAAP Adjusted EPS
	Three Months Ended						Year Ended
	April 30,						April 30,
		2026			2025			2026			2025
US GAAP Earnings Per Share - Diluted	$	2.61		$	1.25		$	4.16		$	1.53
Adjustments:
Restructuring and related charges		0.03			0.14			0.27			0.36
Foreign exchange losses on intercompany transactions, including the write off of certain cumulative translation adjustments		0.02			(0.01	)		0.05			0.08
Amortization of acquired intangible assets		0.15			0.15			0.79			0.76
Net loss on sale of businesses, assets, and impairment charges related to assets held-for-sale		(0.01	)		0.18			0.08			0.38
Held for Sale or Sold segment Adjusted Net Loss		-			-			-			0.05
Income tax adjustments		(1.13	)		(0.34	)		(1.16	)		0.48
Non-GAAP Adjusted Earnings Per Share - Diluted	$	1.67		$	1.37		$	4.19		$	3.64

Reconciliation of US GAAP Income Before Taxes to Non-GAAP Adjusted Income Before Taxes
	Three Months Ended						Year Ended
	April 30,						April 30,
		2026			2025			2026			2025
US GAAP Income Before Taxes	$	94,973		$	52,265		$	215,086		$	142,878
Pretax Impact of Adjustments:
Restructuring and related charges		3,076			12,490			19,203			25,561
Foreign exchange losses on intercompany transactions, including the write off of certain cumulative translation adjustments		1,001			-			2,881			5,590
Amortization of acquired intangible assets		13,249			12,908			53,050			51,864
Net loss on sale of businesses, assets, and impairment charges related to assets held-for-sale		1,242			13,580			4,828			23,340
Held for Sale or Sold segment Adjusted Loss Before Taxes		-			-			-			3,578
Legal settlement		-			-			108			-
Non-GAAP Adjusted Income Before Taxes	$	113,541		$	91,243		$	295,156		$	252,811

Reconciliation of US GAAP Income Tax (Benefit) Provision to Non-GAAP Adjusted Income Tax Provision, including our US GAAP Effective Tax Rate and our Non-GAAP Adjusted Effective Tax Rate

US GAAP Income Tax (Benefit) Provision	$	(40,374	)	$	(15,828	)	$	(6,531	)	$	58,717
Income Tax Impact of Adjustments ⁽³⁾
Restructuring and related charges		1,444			4,633			4,682			5,947
Foreign exchange losses on intercompany transactions, including the write off of certain cumulative translation adjustments		118			571			464			1,170
Amortization of acquired intangible assets		5,313			4,720			11,298			10,231
Net loss on sale of businesses, assets, and impairment charges related to assets held-for-sale		1,684			3,715			480			2,368
Held for Sale or Sold segment Adjusted Tax Benefit		-			-			-			807
Legal settlement		-			-			-			-
Income Tax Adjustments
Impact of withholding tax on Sri Lanka distribution		226			-			(982	)		-
Impact of valuation allowance on the US GAAP effective tax rate		57,990			18,776			58,324			(26,008	)
Impact of change in Germany statutory tax rate on deferred tax balances		418			-			4,286			-
Impact of change in certain US state tax rates in 2025		-			(117	)		-			(117	)
Non-GAAP Adjusted Income Tax Provision	$	26,819		$	16,470		$	72,021		$	53,115

US GAAP Effective Tax Rate		-42.5	%		-30.3	%		-3.0	%		41.1	%
Non-GAAP Adjusted Effective Tax Rate		23.6	%		18.1	%		24.4	%		21.0	%

Notes:
(1) All amounts are approximate due to rounding.

(2) See Explanation of Usage of Non-GAAP Performance Measures included in this supplementary information for additional details on the reasons why management believes presentation of each non-GAAP performance measure provides useful information to investors.

(3) For the three months and years ended April 30, 2026 and 2025, respectively, substantially all of the tax impact was from deferred taxes.

JOHN WILEY & SONS, INC.
SUPPLEMENTARY INFORMATION ^{(1) (2)}
RECONCILIATION OF US GAAP NET INCOME TO NON-GAAP EBITDA AND ADJUSTED EBITDA
(in USD thousands)
(unaudited)

		Three Months Ended						Year Ended
		April 30,						April 30,
			2026			2025			2026			2025
Net Income		$	135,347		$	68,093		$	221,617		$	84,161
	Interest expense		9,646			11,270			43,848			52,547
	(Benefit) provision for income taxes		(40,374	)		(15,828	)		(6,531	)		58,717
	Depreciation and amortization		35,510			36,681			143,477			147,126
Non-GAAP EBITDA			140,129			100,216			402,411			342,551
	Restructuring and related charges		3,076			12,490			19,203			25,561
	Net foreign exchange transaction losses		1,362			826			6,564			8,142
	Net loss on sale of businesses, assets, and impairment charges related to assets held-for-sale		1,242			13,580			4,828			23,340
	Other expense (income), net		2,919			(1,469	)		6,533			(5,498	)
	Held for Sale or Sold segment Adjusted EBITDA		-			-			-			3,578
	Legal settlement		-			-			108			-
Non-GAAP Adjusted EBITDA		$	148,728		$	125,643		$	439,647		$	397,674
	Adjusted EBITDA Margin		33.2	%		28.4	%		26.2	%		24.0	%

Notes:
(1) All amounts are approximate due to rounding.

(2) See Explanation of Usage of Non-GAAP Performance Measures included in this supplementary information for additional details on the reasons why management believes presentation of each non-GAAP performance measure provides useful information to investors.

JOHN WILEY & SONS, INC.
SUPPLEMENTARY INFORMATION^{(1) (2)} ⁽³⁾
SEGMENT RESULTS
(in USD thousands)
(unaudited)

									% Change
		Three Months Ended April 30,							Favorable (Unfavorable)
			2026				2025		Reported		Constant Currency
Research:
Revenue, net
	Research Publishing	$	259,123			$	243,061		7	%	5	%
	Research Solutions		36,494				37,660		-3	%	-4	%
Total Revenue, net		$	295,617			$	280,721		5	%	4	%

Non-GAAP Adjusted Operating Income		$	88,664			$	75,168		18	%	17	%
Depreciation and amortization			22,744				22,303		-2	%	0	%
Non-GAAP Adjusted EBITDA		$	111,408			$	97,471		14	%	13	%
	Adjusted EBITDA margin		37.7	%			34.7	%

Learning:
Revenue, net
	Academic	$	96,147			$	100,146		-4	%	-5	%
	Professional		56,177				61,712		-9	%	-10	%
Total Revenue, net		$	152,324			$	161,858		-6	%	-7	%

Non-GAAP Adjusted Operating Income		$	59,705			$	58,715		2	%	0	%
Depreciation and amortization			10,445				10,948		5	%	6	%
Non-GAAP Adjusted EBITDA		$	70,150			$	69,663		1	%	-1	%
	Adjusted EBITDA margin		46.1	%			43.0	%

Corporate Expenses:
Non-GAAP Adjusted Corporate Expenses		$	(35,151	)		$	(44,921	)	22	%	23	%
Depreciation and amortization			2,321				3,430		32	%	33	%
Non-GAAP Adjusted EBITDA		$	(32,830	)		$	(41,491	)	21	%	22	%

Consolidated Results:
Revenue, net		$	447,941			$	442,579		1	%	0	%

Operating Income		$	110,142			$	76,472		44	%	43	%
	Adjustments:
	Restructuring charges		3,076				12,490		75	%	75	%
Non-GAAP Adjusted Operating Income		$	113,218			$	88,962		27	%	26	%
	Adjusted Operating Income margin		25.3	%			20.1	%
Depreciation and amortization			35,510				36,681		3	%	5	%
Non-GAAP Adjusted EBITDA		$	148,728			$	125,643		18	%	17	%
	Adjusted EBITDA margin		33.2	%			28.4	%

Notes:
(1) The supplementary information included in this press release for the three months and year ended April 30, 2026 is preliminary and subject to change prior to the filing of our upcoming Annual Report on Form 10-K with the Securities and Exchange Commission.

(2) All amounts are approximate due to rounding.

(3) See Explanation of Usage of Non-GAAP Performance Measures included in this supplementary information for additional details on the reasons why management believes presentation of each non-GAAP performance measure provides useful information to investors.

#	Variance greater than 100%
JOHN WILEY & SONS, INC.
SUPPLEMENTARY INFORMATION^{(1) (2)} ⁽³⁾
SEGMENT RESULTS
(in USD thousands)
(unaudited)
									% Change
		Year Ended April 30,							Favorable (Unfavorable)
			2026				2025		Reported		Constant Currency
Research:
Revenue, net
	Research Publishing	$	965,767			$	922,553		5	%	3	%
	Research Solutions		164,175				152,906		7	%	6	%
Total Revenue, net		$	1,129,942			$	1,075,459		5	%	4	%

Non-GAAP Adjusted Operating Income		$	282,604			$	255,580		11	%	10	%
Depreciation and amortization			92,472				89,302		-4	%	-2	%
Non-GAAP Adjusted EBITDA		$	375,076			$	344,882		9	%	8	%
	Adjusted EBITDA margin		33.2	%			32.1	%

Learning:
Revenue, net
	Academic	$	318,757			$	333,693		-4	%	-5	%
	Professional		227,829				251,075		-9	%	-10	%
Total Revenue, net		$	546,586			$	584,768		-7	%	-7	%

Non-GAAP Adjusted Operating Income		$	166,385			$	174,850		-5	%	-5	%
Depreciation and amortization			41,148				43,900		6	%	7	%
Non-GAAP Adjusted EBITDA		$	207,533			$	218,750		-5	%	-6	%
	Adjusted EBITDA margin		38.0	%			37.4	%

Held for Sale or Sold:
Total Revenue, net		$	-			$	17,382		#		#

Non-GAAP Adjusted Operating Loss		$	-			$	(3,578	)	#		#
Depreciation and amortization			-				-		#		#
Non-GAAP Adjusted EBITDA		$	-			$	(3,578	)	#		#
	Adjusted EBITDA margin		0.0	%			-20.6	%

Corporate Expenses:
Non-GAAP Adjusted Corporate Expenses		$	(152,819	)		$	(179,882	)	15	%	16	%
Depreciation and amortization			9,857				13,924		29	%	30	%
Non-GAAP Adjusted EBITDA		$	(142,962	)		$	(165,958	)	14	%	15	%

Consolidated Results:
Revenue, net		$	1,676,528			$	1,677,609		0	%	-1	%
Less: Held for Sale or Sold Segment			-				(17,382	)	#		#
Adjusted Revenue, net		$	1,676,528			$	1,660,227		1	%	0	%

Operating Income		$	276,859			$	221,409		25	%	25	%
	Adjustments:
	Restructuring charges		19,203		#		25,561		25	%	25	%
	Held for Sale or Sold Segment Adjusted Operating Loss		-				3,578		#		#
	Legal settlement		108				-		#		#
Non-GAAP Adjusted Operating Income		$	296,170			$	250,548		18	%	18	%
	Adjusted Operating Income margin		17.7	%			15.1	%
Depreciation and amortization			143,477				147,126		2	%	4	%
Less: Held for Sale or Sold depreciation and amortization			-				-		#		#
Non-GAAP Adjusted EBITDA		$	439,647			$	397,674		11	%	10	%
	Adjusted EBITDA margin		26.2	%			24.0	%

#	Variance greater than 100%

JOHN WILEY & SONS, INC.
SUPPLEMENTARY INFORMATION ⁽¹⁾ ⁽²⁾
CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
(in USD thousands)
(unaudited)

		April 30,		April 30,
		2026		2025
Assets:
Current assets
	Cash and cash equivalents	$	75,622	$	85,882
	Accounts receivable, net		244,164		228,410
	Inventories, net		19,265		22,875
	Prepaid expenses and other current assets		80,614		102,717
	Total current assets		419,665		439,884

Technology, property and equipment, net			136,260		162,125
Intangible assets, net			578,959		595,044
Goodwill			1,132,392		1,121,505
Operating lease right-of-use assets			57,128		66,128
Other non-current assets			267,414		306,780
	Total assets	$	2,591,818	$	2,691,466

Liabilities and shareholders' equity:
Current liabilities
	Accounts payable	$	67,199	$	60,948
	Accrued royalties		97,791		109,765
	Short-term portion of long-term debt		12,500		10,000
	Contract liabilities		451,423		462,693
	Accrued employment costs		71,068		93,117
	Short-term portion of operating lease liabilities		15,954		18,282
	Other accrued liabilities		63,012		66,051
	Total current liabilities		778,947		820,856
Long-term debt			670,897		789,435
Accrued pension liability			59,527		71,899
Deferred income tax liabilities			98,972		105,145
Operating lease liabilities			69,544		81,482
Other long-term liabilities			65,689		70,443
	Total liabilities		1,743,576		1,939,260
Shareholders' equity			848,242		752,206
	Total liabilities and shareholders' equity	$	2,591,818	$	2,691,466

Notes:
(1) The supplementary information included in this press release for April 30, 2026 is preliminary and subject to change prior to the filing of our upcoming Annual Report on Form 10-K with the Securities and Exchange Commission.

(2) All amounts are approximate due to rounding.

JOHN WILEY & SONS, INC.
SUPPLEMENTARY INFORMATION ^{(1) (2)}
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in USD thousands)
(unaudited)

		Year Ended
		April 30,
			2026			2025
Operating activities:
	Net income	$	221,617		$	84,161
	Net loss on sale of businesses, assets, and impairment charges related to assets held-for-sale		4,828			23,340
	Amortization of intangible assets		53,050			51,822
	Amortization of product development assets		16,058			16,610
	Amortization of cloud computing arrangements		2,770			1,081
	Depreciation and amortization of technology, property, and equipment		74,369			78,694
	Other noncash charges		23,735			101,808
	Net change in operating assets and liabilities		(135,908	)		(154,925	)
	Net cash provided by operating activities		260,519			202,591

Investing activities:
	Additions to technology, property, and equipment		(51,166	)		(61,473	)
	Product development spending		(14,012	)		(15,228	)
	Businesses acquired in purchase transactions, net of cash acquired		(243	)		(3,602	)
	Net cash proceeds (transferred) related to the sale of businesses and assets		112,194			(7,642	)
	Acquisitions of publication rights and other		(18,668	)		(6,073	)
	Net cash provided by (used in) investing activities		28,105			(94,018	)

Financing activities:
	Net debt (repayments) borrowings		(120,297	)		13,509
	Cash dividends		(74,358	)		(76,101	)
	Purchases of treasury shares		(100,082	)		(60,421	)
	Other		(3,566	)		(2,317	)
	Net cash used in financing activities		(298,303	)		(125,330	)

Effects of exchange rate changes on cash, cash equivalents and restricted cash			(581	)		3,146

Change in cash, cash equivalents and restricted cash for period			(10,260	)		(13,611	)

Cash, cash equivalents and restricted cash - beginning			85,932			99,543
Cash, cash equivalents and restricted cash - ending		$	75,672		$	85,932

CALCULATION OF NON-GAAP FREE CASH FLOW LESS PRODUCT DEVELOPMENT SPENDING ⁽³⁾

		Year Ended
		April 30,
			2026			2025
Net cash provided by operating activities		$	260,519		$	202,591
Less:	Additions to technology, property, and equipment		(51,166	)		(61,473	)
Less:	Product development spending		(14,012	)		(15,228	)
Free cash flow less product development spending		$	195,341		$	125,890

Notes:
(1) The supplementary information included in this press release for the year ended April 30, 2026 is preliminary and subject to change prior to the filing of our upcoming Annual Report on Form 10-K with the Securities and Exchange Commission.

(2) All amounts are approximate due to rounding.

(3) See Explanation of Usage of Non-GAAP Performance Measures included in this supplementary information for additional details on the reasons why management believes presentation of each non-GAAP performance measure provides useful information to investors.

JOHN WILEY & SONS, INC.

EXPLANATION OF USAGE OF NON-GAAP PERFORMANCE MEASURES

In this earnings release and supplemental information, management may present the following non-GAAP performance measures:

· Adjusted Earnings Per Share (Adjusted EPS);

· Free Cash Flow less Product Development Spending;

· Adjusted Revenue;

· Adjusted Operating Income and margin;

· Adjusted Income Before Taxes;

· Adjusted Income Tax Provision;

· Adjusted Effective Tax Rate;

· EBITDA, Adjusted EBITDA and margin;

· Organic revenue and growth; and

· Results on a constant currency basis.

Management uses these non-GAAP performance measures as supplemental indicators of our operating performance and financial position as well as for internal reporting and forecasting purposes, when publicly providing our outlook, to evaluate our performance and calculate incentive compensation.

We present these non-GAAP performance measures in addition to US GAAP financial results because we believe that these non-GAAP performance measures provide useful information to certain investors and financial analysts for operational trends and comparisons over time. The use of these non-GAAP performance measures may also provide a consistent basis to evaluate operating profitability and performance trends by excluding items that we do not consider to be controllable activities for this purpose.

The performance metric used by our chief operating decision maker to evaluate performance of our reportable segments is Adjusted Operating Income. We present both Adjusted Operating Income and Adjusted EBITDA for each of our reportable segments as we believe Adjusted EBITDA provides additional useful information to certain investors and financial analysts for operational trends and comparisons over time. It removes the impact of depreciation and amortization expense, as well as presents a consistent basis to evaluate operating profitability and compare our financial performance to that of our peer companies and competitors.

For example:

· Adjusted EPS, Adjusted Revenue, Adjusted Operating Income and margin, Adjusted Income Before Taxes, Adjusted Income Tax Provision, Adjusted Effective Tax Rate, EBITDA, Adjusted EBITDA and margin, and Organic revenue (excluding acquisitions) and growth provide a more comparable basis to analyze operating results and earnings and are measures commonly used by shareholders to measure our performance.

· Free Cash Flow less Product Development Spending helps assess our ability, over the long term, to create value for our shareholders as it represents cash available to repay debt, pay common stock dividends, and fund share repurchases and acquisitions.

· Results on a constant currency basis remove distortion from the effects of foreign currency movements to provide better comparability of our business trends from period to period. We measure our performance excluding the impact of foreign currency (or at constant currency), which means that we apply the same foreign currency exchange rates for the current and equivalent prior period.

In addition, we have historically provided these or similar non-GAAP performance measures and understand that some investors and financial analysts find this information helpful in analyzing our operating margins and net income, and in comparing our financial performance to that of our peer companies and competitors. Based on interactions with investors, we also believe that our non-GAAP performance measures are regarded as useful to our investors as supplemental to our US GAAP financial results, and that there is no confusion regarding the adjustments or our operating performance to our investors due to the comprehensive nature of our disclosures.

We have not provided our 2027 outlook for the most directly comparable US GAAP financial measures, as they are not available without unreasonable effort due to the high variability, complexity, and low visibility with respect to certain items, including restructuring charges and credits, gains and losses on foreign currency, and other gains and losses. These items are uncertain, depend on various factors, and could be material to our consolidated results computed in accordance with US GAAP.

Non-GAAP performance measures do not have standardized meanings prescribed by US GAAP and therefore may not be comparable to the calculation of similar measures used by other companies and should not be viewed as alternatives to measures of financial results under US GAAP. The adjusted metrics have limitations as analytical tools, and should not be considered in isolation from, or as a substitute for, US GAAP information. It does not purport to represent any similarly titled US GAAP information and is not an indicator of our performance under US GAAP. Non-GAAP financial metrics that we present may not be comparable with similarly titled measures used by others. Investors are cautioned against placing undue reliance on these non-GAAP measures.

View source version on businesswire.com: https://www.businesswire.com/news/home/20260616444615/en/

Brian Campbell

Investors

201.748.6874

brian.campbell@wiley.com

Andrea Sherman

Media

203.536.7564

asherman@wiley.com

Research and AI Momentum, Record Margins, and Cash Flow Growth Highlight Wiley's Fourth Quarter and Fiscal 2026 Results