• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Dashboard
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlerts
    Company
    AboutQuantisnow PlusContactJobs
    Legal
    Terms of usePrivacy policyCookie policy

    Resideo Announces Full Year and Fourth Quarter 2024 Financial Results and Initiates 2025 Outlook

    2/20/25 4:05:00 PM ET
    $REZI
    Wholesale Distributors
    Industrials
    Get the next $REZI alert in real time by email
    • Full year 2024 net revenue was $6.76 billion, exceeding the high-end of outlook range; reflects organic revenue(1) growth at both ADI and Products and Solutions
    • Full year 2024 cash provided from operating activities was $444 million, a new record and exceeding outlook
    • Full year 2024 net income was $116 million or $0.61 per fully diluted share; Adjusted EBITDA was $693 million and Adjusted EPS was $2.29, both exceeding the high-end of outlook range
    • Fourth quarter net revenue growth was 21% year-over-year, exceeding the high-end of outlook range
    • Fourth quarter Products and Solutions gross margin was 40.8%, seventh consecutive quarter of year-over-year improvement

    SCOTTSDALE, Ariz., Feb. 20, 2025 /PRNewswire/ -- Resideo Technologies, Inc. (NYSE:REZI), a leading global manufacturer, developer, and distributor of technology-driven sensing and controls products and solutions for residential and commercial end-markets, today announced financial results for the full year and the fourth quarter ended December 31, 2024.

    (PRNewsfoto/Resideo Technologies, Inc.)

    Full Year 2024 Financial Highlights

    • Net revenue was $6.76 billion, up 8% compared to $6.24 billion in 2023
    • Net income was $116 million, compared to $210 million in 2023
    • Adjusted EBITDA(2) was $693 million, up 17% compared to $590 million in 2023
    • Fully diluted EPS was $0.61 and $1.42 and Adjusted EPS(2) was $2.29 and $2.19 for 2024 and 2023, respectively
    • Cash provided from operating activities of $444 million

    Fourth Quarter 2024 Financial Highlights

    • Net revenue was $1.86 billion, up 21% compared to $1.54 billion in the fourth quarter 2023
    • Net income was $23 million, compared to $82 million in the fourth quarter 2023
    • Adjusted EBITDA(2) was $187 million, up 26% compared to $149 million in the fourth quarter 2023
    • Fully diluted EPS was $0.08 and $0.56 and Adjusted EPS(2) was $0.59 and $0.64 for the fourth quarter 2024 and fourth quarter 2023, respectively

    Management Remarks

    "Resideo finished 2024 in a strong position, exceeding the high-end of the range for all four of our key financial metrics. The ADI and Products and Solutions teams drove excellent operational execution, generating organic net revenue growth in both segments, continued gross margin expansion, healthy Adjusted EBITDA growth, and record operating cash generation," said Jay Geldmacher, Resideo's President and CEO.

    "As we look ahead to 2025, Resideo remains focused on growing organically and expanding the company's margin profile.  With the Snap One integration well underway and synergy capture ahead of schedule, ADI has momentum from its broad-based product category strength and positive returns from its strategic e-commerce and Exclusive Brands investments.  And within Products and Solutions, we are excited by the continued gross margin expansion and the new product introductions to come in 2025. We believe Resideo is well-positioned to capitalize on the profitable growth opportunities ahead of us."

     ____________________

    (1)

    Excludes the impact of the Snap One acquisition of $553 million, the Genesis divestiture of $105 million, and foreign currency fluctuations of $6 million.

    (2)

    This press release includes certain "non-GAAP financial measures" as defined under the Securities Exchange Act of 1934. Resideo management believes the use of such non-GAAP financial measures, specifically Adjusted EBITDA, Adjusted Net Income, and Adjusted EPS, assists investors in understanding the ongoing operating performance of Resideo by presenting the financial results between periods on a more comparable basis. See reconciliations of U.S. GAAP results to adjusted results in the accompanying tables.

    Products and Solutions 2024 Highlights

    • Net revenue was $2,564 million, down 4% compared to 2023 and slightly positive growth year-over-year, excluding the impact of the Genesis divestiture and foreign currency
    • Gross margin was 41.0%, up 240 basis points compared to 2023
    • Income from operations was $503 million, compared to $446 million in 2023
    • Adjusted EBITDA was $611 million, or 23.8% of revenue, compared to $562 million, or 21.0% of revenue, in 2023

    Products and Solutions delivered net revenue of $2,564 million in 2024, down 4% compared to 2023 and slightly positive growth year-over-year, excluding the impact of the Genesis divestiture and foreign currency. Price increases were realized across substantially all product categories in 2024, but were offset by volume declines and foreign currency. Volume declines in the Security and EMEA OEM channels were partially offset by volume increases in the Electrical Distribution and Retail channels. The business continued to improve its performance with home builders in the new construction market and achieved record sales highs in the Retail channel due primarily to First Alert and BRK products. During the second half of 2024, Products and Solutions introduced its new programmable and connected thermostat line, the Honeywell Home FocusPRO, targeted at the entry tier of the professional market, and its new VISTA security product, in-line with its ongoing focus to introduce a regular cadence of new products and drive future innovation in key categories.

    2024 gross margin was 41.0%, compared to 38.6% in the prior year, reflecting structural improvements that increased operational efficiency. Selling, general and administrative expenses were down $12 million and research and development expenses declined $14 million compared to 2023. Cost discipline was strong throughout 2024, and, combined with the strong gross margin expansion, helped drive operating profit of $503 million or 19.6% of revenue, up from $446 million or 16.7% of revenue in 2023. Adjusted EBITDA grew 9% year-over-year in 2024 to $611 million, with Adjusted EBITDA margin up 280 basis points in 2024 to 23.8%.

    ADI Global Distribution 2024 Highlights

    • Net revenue was $4,197 million, up 18% compared to 2023 and up 2% excluding the impact of the acquisition of Snap One Holdings Corp. ("Snap One") and foreign currency.
    • Gross margin was 20.3%, up 160 basis points compared to 2023
    • Income from operations was $195 million, compared to $238 million in 2023
    • Adjusted EBITDA was $318 million, or 7.6% of revenue, compared to $275 million, or 7.7% of revenue in 2023
    • Acquired 100% of the issued and outstanding equity of Snap One in June 2024 for an aggregate purchase price of $1.4 billion, inclusive of net debt. The integration of Snap One is well underway and we have achieved approximately $17 million in run-rate synergies in 2024, ahead of plan.

    ADI delivered net revenue of $4,197 million, up $627 million compared to 2023, driven by the inclusion of $553 million of Snap One revenue. Organic growth was 2% excluding the impact of the Snap One acquisition and foreign currency. ADI overcame soft market conditions in the first half of 2024 with digital channels and product categories, such as video surveillance, residential security, and fire and access control demonstrating strength in the second half of 2024.  Volume increases were partially offset by price decreases. The e-commerce channel, excluding Snap One, grew 11% in 2024 compared to the prior year period. Exclusive Brands sales, excluding Snap One, grew 20% year-over-year.

    Gross margin was 20.3%, up 160 basis points compared to 2023. The increase was driven by the inclusion of Snap One and higher margin e-commerce and Exclusive Brands sales, partially offset by a more competitive pricing environment. Selling, general and administrative and research and development expenses were $583 million in 2024, up $176 million compared to prior period, including $158 million of Snap One expenses. Operating profit of $195 million for 2024 decreased 18% from $238 million in 2023. Adjusted EBITDA increased to $318 million in 2024 from $275 million in 2023, primarily due to the impact of the Snap One acquisition.

    Full Year 2024 Financial Performance

    Consolidated net revenue was $6.76 billion in 2024, compared to $6.24 billion in 2023. Gross profit margin was 28.1%, up 90 basis points from the prior year period. Operating profit of $520 million is down 5%, compared to $547 million in the prior year period. Net income for 2024 was $116 million, or $0.61 per diluted common share, compared with $210 million, or $1.42 per diluted common share, in the prior year period. Adjusted EPS was $2.29 in 2024 compared with $2.19 in 2023.

    Fourth Quarter 2024 Financial Performance

    Consolidated net revenue was $1.86 billion in the fourth quarter of 2024, compared to $1.54 billion in the prior year period. Gross profit margin was 28.5%, up 100 basis points from the prior year period. Operating profit of $144 million is down 2%, compared to $147 million in the prior year period. Net income in the fourth quarter of 2024 was $23 million, or $0.08 per diluted common share, compared with $82 million, or $0.56 per diluted common share, in the prior year period. Adjusted EPS was $0.59 in the fourth quarter of 2024 compared with $0.64 in prior year period.

    Cash Flow and Liquidity

    Net cash provided by operating activities was $444 million in 2024 compared to $440 million in 2023. The increase was primarily driven by improved working capital dynamics. At December 31, 2024, Resideo had cash and cash equivalents of $692 million and total outstanding debt of $2.02 billion.

    Outlook

    The following table summarizes the Company's first quarter 2025 and full year 2025 outlook.

    ($ in millions, except per share data)

    Q1 2025

    2025

    Net revenue

    $1,720 - $1,770

    $7,285 - $7,485

    Non-GAAP Adjusted EBITDA

    $150 - $170

    $725 - $805

    Non-GAAP Adjusted Earnings Per Share

    $0.27 - $0.33

    $2.23 - $2.47

    Cash Provided by Operations



    $345 - $405

    Conference Call and Webcast Details

    Resideo will hold a conference call with investors on February 20, 2025, at 5:00 p.m. ET. An audio webcast of the call will be accessible at https://investor.resideo.com, where related materials will be posted before the call. A replay of the webcast will be available following the presentation. To join the conference call, please dial 888-660-6357 (U.S. toll-free) or 1-929-201-6127 (international), with the conference title "Resideo Fourth Quarter and Full Year 2024 Earnings" or the conference ID: 7301399.

    About Resideo

    Resideo is a leading manufacturer, developer, and distributor of technology-driven sensing and controls products and solutions for residential and commercial end-markets. We are a leader in the home heating, ventilation, and air conditioning controls markets, smoke and carbon monoxide detection home safety and fire suppression products markets, and security products markets. Our solutions and services can be found in over 150 million residential and commercial spaces globally, with tens of millions new devices sold annually. For more information about Resideo and our trusted, well-established brands including First Alert, Honeywell Home, BRK, Control4, and others, visit www.resideo.com.

    Contacts:











    Investors:



    Media:

    Christopher T. Lee



    Garrett Terry

    Global Head of Investor Relations



    Corporate Communications Manager

    [email protected]



    [email protected]

    Forward-Looking Statements

    This release and the related conference call contain "forward-looking statements." All statements, other than statements of fact, that address activities, events or developments that we or our management intend, expect, project, believe or anticipate will or may occur in the future are forward-looking statements. Although we believe forward-looking statements are based upon reasonable assumptions, such statements involve known and unknown risks and uncertainties, which may cause the actual results or performance of the Company to differ materially from such forward-looking statements. Such risks and uncertainties include, but are not limited to, (1) our ability to achieve our outlook regarding the first quarter 2025 and full year 2025, (2) our ability to recognize the expected savings from, and the timing and impact of, our existing and anticipated cost reduction actions, and our ability to optimize our portfolio and operational footprint, (3) the amount of our obligations and nature of our contractual restrictions pursuant to, and disputes that have or may hereafter arise under the agreements we entered into with Honeywell in connection with our spin-off, (4) risks related to our recently completed acquisitions, including Snap One, and our ability to achieve the targeted amount of annual cost synergies and successfully integrate the acquired operations (including successfully driving category growth in connected offerings), (5) the ability of Resideo to drive increased customer value and financial returns and enhance strategic and operational capabilities, (6) risks relating to tariffs that have been or may be imposed by the United States and other governments, and (7) the other risks described under the headings "Risk Factors" and "Cautionary Statement Concerning Forward-Looking Statements" in our Annual Report on Form 10-K for the year ended December 31, 2024 and other periodic filings we make from time to time with the Securities and Exchange Commission. Forward-looking statements are not guarantees of future performance, and actual results, developments, and business decisions may differ from those envisaged by our forward-looking statements. Except as required by law, we undertake no obligation to update such statements to reflect events or circumstances arising after the date of this press release and we caution investors not to place undue reliance on any such forward looking statements.

    Use of Non-GAAP Measures

    This press release includes certain "non-GAAP financial measures" as defined under the Securities Exchange Act of 1934 and in accordance with Regulation G. Management believes the use of such non-GAAP financial measures assists investors in understanding the ongoing operating performance of the Company by presenting the financial results between periods on a more comparable basis. Such non-GAAP financial measures should not be construed as an alternative to reported results determined in accordance with U.S. GAAP.

    We have included reconciliations of these non-GAAP financial measures to the most directly comparable financial measures calculated and provided in accordance with U.S. GAAP at the end of this release. A reconciliation of the forecasted range for Adjusted EBITDA and Adjusted Net Income per diluted common share for the first quarter of 2025 and for the fiscal period ending December 31, 2025 are not included in this release due to the number of variables in the projected range and because we are currently unable to quantify accurately certain amounts that would be required to be included in the U.S. GAAP measure or the individual adjustments for such reconciliation. In addition, we believe such reconciliation would imply a degree of precision that would be confusing or misleading to investors.

    Table 1: SUMMARY OF FINANCIAL RESULTS (UNAUDITED)



    Q4 2024 (1)



    YTD 2024 (1)

    (in millions)

    Products

    and

    Solutions



    ADI Global

    Distribution



    Corporate



    Total

    Company



    Products

    and

    Solutions



    ADI Global

    Distribution



    Corporate



    Total

    Company

    Net revenue

    $      669



    $    1,189



    $        —



    $   1,858



    $   2,564



    $    4,197



    $       —



    $   6,761

    Cost of goods sold

    396



    932



    —



    1,328



    1,514



    3,346



    —



    4,860

    Gross profit

    273



    257



    —



    530



    1,050



    851



    —



    1,901

    Research and development expenses

    25



    17



    —



    42



    94



    17



    —



    111

    Selling, general and administrative

         expenses

    109



    169



    32



    310



    416



    566



    156



    1,138

    Intangible asset amortization

    5



    23



    1



    29



    23



    54



    3



    80

    Restructuring, impairment and

         extinguishment costs

    1



    —



    4



    5



    14



    19



    19



    52

    Income (loss) from operations

    $      133



    $         48



    $      (37)



    $      144



    $      503



    $        195



    $   (178)



    $      520





    Q4 2023 (1)



    YTD 2023 (1)

    (in millions)

    Products

    and

    Solutions



    ADI Global

    Distribution



    Corporate



    Total

    Company



    Products

    and

    Solutions



    ADI Global

    Distribution



    Corporate



    Total

    Company

    Net revenue

    $      683



    $       854



    $        —



    $   1,537



    $   2,672



    $    3,570



    $        —



    $   6,242

    Cost of goods sold

    413



    700



    1



    1,114



    1,640



    2,902



    4



    4,546

    Gross profit (loss)

    270



    154



    (1)



    423



    1,032



    668



    (4)



    1,696

    Research and development expenses

    26



    —



    (1)



    25



    108



    —



    1



    109

    Selling, general and administrative

         expenses

    106



    100



    35



    241



    428



    407



    125



    960

    Intangible asset amortization

    6



    3



    1



    10



    23



    11



    4



    38

    Restructuring and impairment

         expenses

    —



    —



    —



    —



    27



    12



    3



    42

    Income (loss) from operations

    $      132



    $         51



    $      (36)



    $      147



    $      446



    $       238



    $    (137)



    $      547





    Q4 2024 % change compared with

    prior period



    YTD 2024 % change compared with

    prior period



    Products

    and

    Solutions



    ADI Global

    Distribution



    Corporate



    Total

    Company



    Products

    and

    Solutions



    ADI Global

    Distribution



    Corporate



    Total

    Company

    Net revenue

    (2) %



    39 %



    N/A



    21 %



    (4) %



    18 %



    N/A



    8 %

    Cost of goods sold

    (4) %



    33 %



    N/A



    19 %



    (8) %



    15 %



    N/A



    7 %

    Gross profit

    1 %



    67 %



    N/A



    25 %



    2 %



    27 %



    N/A



    12 %

    Research and development expenses

    (4) %



    N/A



    N/A



    68 %



    (13) %



    N/A



    N/A



    2 %

    Selling, general and administrative

         expenses

    3 %



    69 %



    (9) %



    29 %



    (3) %



    39 %



    25 %



    19 %

    Intangible asset amortization

    (17) %



    667 %



    — %



    190 %



    — %



    391 %



    (25) %



    111 %

    Restructuring, impairment and

         extinguishment costs

    N/A



    N/A



    N/A



    N/A



    (48) %



    58 %



    533 %



    24 %

    Income (loss) from operations

    1 %



    (6) %



    3 %



    (2) %



    13 %



    (18) %



    30 %



    (5) %





    (1)

    On January 1, 2024, certain corporate functions were decentralized into the operating segments aligning with the business strategy. Functional expenses related to information technology, finance, tax, business development, and research and development are now recorded within the Products and Solutions and ADI Global Distribution segments. For the three and twelve months ended December 31, 2023, $12 million and $49 million of corporate expenses have been reclassified into the Products and Solutions while $8 million and $32 million of corporate expenses have been reclassified into the ADI Global Distribution segments, respectively, decreasing reported Income from Operations to conform to the current year presentation.

    Table 2: CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)



    Three Months Ended



    Twelve Months Ended

    (in millions, except per share data)

    December 31,

    2024



    December 31,

    2023



    December 31,

    2024



    December 31,

    2023

    Net revenue

    $               1,858



    $                1,537



    $                6,761



    $               6,242

    Cost of goods sold

    1,328



    1,114



    4,860



    4,546

    Gross profit

    530



    423



    1,901



    1,696

    Operating expenses:















    Research and development expenses

    42



    25



    111



    109

    Selling, general and administrative expenses

    310



    241



    1,138



    960

    Intangible asset amortization

    29



    10



    80



    38

    Restructuring, impairment and extinguishment

    costs

    5



    —



    52



    42

    Total operating expenses

    386



    276



    1,381



    1,149

    Income from operations

    144



    147



    520



    547

    Reimbursement Agreement expense (1)

    76



    50



    211



    178

    Other (income) expenses, net

    (3)



    (19)



    7



    (9)

    Interest expense, net

    26



    15



    81



    65

    Income before taxes

    45



    101



    221



    313

    Provision for income taxes

    22



    19



    105



    103

    Net income

    $                     23



    $                     82



    $                    116



    $                  210

    Less: preferred stock dividends

    9



    —



    19



    —

    Less: undistributed income allocated to preferred

    stockholders

    2



    —



    6



    —

    Net income available to common stockholders

    $                     12



    $                     82



    $                      91



    $                  210

















    Earnings per common share:















    Basic

    $                 0.08



    $                  0.56



    $                   0.62



    $                 1.43

    Diluted

    $                 0.08



    $                  0.56



    $                   0.61



    $                 1.42

















    Weighted average common shares outstanding:















    Basic

    147



    146



    146



    147

    Diluted

    150



    147



    149



    148





    (1)

    Represents the expense incurred pursuant to the Reimbursement Agreement, which has an annual cash payment cap of $140 million. The following table summarizes information concerning the Reimbursement Agreement:







    Three Months Ended



    Twelve Months Ended

    (in millions)

    December 31,

    2024



    December 31,

    2023



    December 31,

    2024



    December 31,

    2023

    Accrual for Reimbursement Agreement liabilities

    deemed probable and reasonably estimable

    $                     76



    $                     50



    $                   211



    $                   178

    Cash payments made to Honeywell

    (35)



    (35)



    (140)



    (140)

    Accrual increase, non-cash component in period

    $                     41



    $                     15



    $                     71



    $                     38

    Table 3: CONSOLIDATED BALANCE SHEETS (UNAUDITED)

    (in millions, except par value)

    December 31,

    2024



    December 31,

    2023

    ASSETS







    Current assets:







    Cash and cash equivalents

    $                    692



    $                    636

    Accounts receivable, net

    1,023



    973

    Inventories, net

    1,237



    941

    Other current assets

    220



    193

    Total current assets

    3,172



    2,743









    Property, plant and equipment, net

    410



    390

    Goodwill

    3,072



    2,705

    Intangible assets, net

    1,176



    461

    Other assets

    369



    346

    Total assets

    $                8,199



    $                6,645









    LIABILITIES AND STOCKHOLDERS' EQUITY







    Current liabilities:







    Accounts payable

    $                1,073



    $                    905

    Accrued liabilities

    717



    620

    Total current liabilities

    1,790



    1,525









    Long-term debt

    1,983



    1,396

    Obligations payable under Indemnification Agreements

    674



    609

    Other liabilities

    443



    366

    Total liabilities

    4,890



    3,896









    Stockholders' equity







    Preferred stock, $0.001 par value: 100 shares authorized, 0.5 shares issued and

    outstanding at December 31, 2024 and no shares issued and outstanding at

    December 31, 2023, respectively

    482



    —

    Common stock, $0.001 par value: 700 shares authorized, 154 and 147 shares

    issued and outstanding at December 31, 2024, respectively, and 151 and 145 shares

    issued and outstanding at December 31, 2023, respectively

    —



    —

    Additional paid-in capital

    2,315



    2,226

    Retained earnings

    907



    810

    Accumulated other comprehensive loss, net

    (284)



    (194)

    Treasury stock at cost

    (111)



    (93)

    Total stockholders' equity

    3,309



    2,749

    Total liabilities and stockholders' equity

    $                8,199



    $                6,645

    Table 4: CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)



    Three Months Ended



    Twelve Months Ended

    (in millions)

    December 31,

    2024



    December 31,

    2023



    December 31,

    2024



    December 31,

    2023

    Cash Flows From Operating Activities:















    Net income

    $                      23



    $                       82



    $                    116



    $                    210

    Adjustments to reconcile net income to net

    cash in operating activities:















    Depreciation and amortization

    46



    27



    144



    98

    Restructuring, impairment and

    extinguishment costs

    5



    —



    52



    42

    Stock-based compensation expense

    15



    8



    59



    44

    Deferred income taxes

    (31)



    (28)



    (31)



    (28)

    Other, net

    2



    (16)



    7



    (14)

    Changes in assets and liabilities, net of

    acquired companies:















    Accounts receivable, net

    61



    28



    (18)



    19

    Inventories, net

    (58)



    36



    (71)



    32

    Other current assets

    (20)



    11



    (5)



    6

    Accounts payable

    65



    32



    127



    18

    Accrued liabilities

    69



    80



    4



    (34)

    Other, net

    26



    3



    60



    47

    Net cash provided by operating activities

    203



    263



    444



    440

    Cash Flows From Investing Activities:















    Acquisitions, net of cash acquired

    (3)



    —



    (1,337)



    (16)

    Capital expenditures

    (22)



    (31)



    (80)



    (105)

    Proceeds from sale of business

    —



    86



    —



    86

    Other investing activities, net

    2



    (9)



    8



    (9)

    Net cash used in investing activities

    (23)



    46



    (1,409)



    (44)

    Cash Flows From Financing Activities:















    Proceeds from issuance of long-term debt, net

    —



    —



    1,176



    —

    Proceeds from issuance of preferred stock,

    net of issuance costs

    —



    —



    482



    —

    Repayments of long-term debt

    (3)



    (3)



    (605)



    (12)

    Preferred dividend payments

    (12)



    —



    (12)



    —

    Common stock repurchases

    —



    (13)



    (1)



    (41)

    Other financing activities, net

    3



    (1)



    (9)



    (11)

    Net cash provided by (used in) financing

    activities

    (12)



    (17)



    1,031



    (64)

    Effect of foreign exchange rate changes on

    cash, cash equivalents and restricted cash

    (7)



    (25)



    (10)



    (24)

    Net increase in cash, cash equivalents and

    restricted cash

    161



    267



    56



    308

    Cash, cash equivalents and restricted cash at

    beginning of period

    532



    370



    637



    329

    Cash, cash equivalents and restricted cash at

    end of period

    $                    693



    $                    637



    $                    693



    $                    637

     

    NON-GAAP FINANCIAL MEASURES AND RECONCILIATIONS

    ADJUSTED NET INCOME PER DILUTED COMMON SHARE AND

    NET INCOME COMPARISON

    RESIDEO TECHNOLOGIES, INC.





    Three Months Ended



    Twelve Months Ended

    (in millions, except per share data)

    December 31,

    2024



    December 31,

    2023



    December 31,

    2024



    December 31,

    2023

    GAAP Net income

    $                     23



    $                    82



    $                   116



    $                   210

    Less: preferred stock dividends

    9



    —



    19



    —

    Less: undistributed income allocated to

    preferred stockholders

    2



    —



    6



    —

    GAAP Net income available to common

    stockholders

    12



    82



    91



    210

    Intangible asset amortization

    29



    10



    80



    38

    Reimbursement Agreement accrual increase,

    non-cash component (1)

    41



    15



    71



    38

    Stock-based compensation expense

    15



    8



    59



    44

    Restructuring, impairment and extinguishment

    costs, net

    5



    —



    52



    42

    Acquisition and integration costs

    8



    —



    45



    —

    Undistributed income allocated to preferred

    stockholders

    2



    —



    6



    —

    Other (2)

    1



    (17)



    20



    (10)

    Tax effect of applicable non-GAAP

    adjustments (3)

    (24)



    (4)



    (83)



    (38)

    Non-GAAP Adjusted net income

    $                     89



    $                    94



    $                   341



    $                   324



















    Three Months Ended



    Twelve Months Ended



    December 31,

    2024



    December 31,

    2023



    December 31,

    2024



    December 31,

    2023

    GAAP Net income per diluted common share

    $                 0.08



    $                 0.56



    $                  0.61



    $                  1.42

    Intangible asset amortization

    0.19



    0.07



    0.54



    0.26

    Reimbursement Agreement accrual increase,

    non-cash component (1)

    0.27



    0.10



    0.48



    0.26

    Stock-based compensation expense

    0.10



    0.05



    0.40



    0.30

    Restructuring, impairment and extinguishment

    costs, net

    0.03



    —



    0.35



    0.28

    Acquisition and integration costs

    0.05



    —



    0.30



    —

    Undistributed income allocated to preferred

    stockholders

    0.01



    —



    0.04



    —

    Other (2)

    0.02



    (0.12)



    0.13



    (0.07)

    Tax effect of applicable non-GAAP

    adjustments (3)

    (0.16)



    (0.02)



    (0.56)



    (0.26)

    Non-GAAP Adjusted net income per diluted

    common share

    $                 0.59



    $                 0.64



    $                  2.29



    $                  2.19





    (1)

    Refer to the Consolidated Statements of Operations herein.

    (2)

    For 2024 periods, other includes net periodic benefit costs, excluding service costs, Tax Matters Agreement gain, gain on sale of investments, foreign exchange transaction loss (income), litigation settlements, and an inventory step-up related to the Snap One acquisition. For 2023 periods, other includes net periodic benefits costs, excluding service costs, Tax Matters Agreement gain, gain on sale of investments, and foreign exchange transaction loss (income).

    (3)

    We calculated the tax effect of non-GAAP adjustments by applying a flat statutory tax rate of 25%.

     

    NON-GAAP FINANCIAL MEASURES AND RECONCILIATIONS

    ADJUSTED EBITDA AND NET INCOME COMPARISON

    (Unaudited)

    RESIDEO TECHNOLOGIES, INC.





    Three Months Ended



    Twelve Months Ended

    (in millions)

    December 31,

    2024



    December 31,

    2023



    December 31,

    2024



    December 31,

    2023

    Net revenue

    $             1,858



    $           1,537



    $           6,761



    $           6,242

















    GAAP Net income

    $                   23



    $                 82



    $               116



    $               210

    GAAP Net income as a % of net revenue

    1.2 %



    5.3 %



    1.7 %



    3.4 %

    Provision for income taxes

    22



    19



    105



    103

    GAAP Income before taxes

    45



    101



    221



    313

    Depreciation and amortization

    46



    27



    144



    98

    Interest expense, net

    26



    15



    81



    65

    Reimbursement Agreement accrual increase,

    non-cash component (1)

    41



    15



    71



    38

    Stock-based compensation expense

    15



    8



    59



    44

    Restructuring, impairment and extinguishment

    costs, net

    5



    —



    52



    42

    Acquisition and integration costs

    8



    —



    45



    —

    Other (2)

    1



    (17)



    20



    (10)

    Non-GAAP Adjusted EBITDA

    $                 187



    $               149



    $               693



    $               590

    Non-GAAP Adjusted EBITDA as a % of net

    revenue

    10.1 %



    9.7 %



    10.2 %



    9.5 %





    (1)

    Refer to the Consolidated Statements of Operations herein.

    (2)

    For 2024 periods, other includes net periodic benefit costs, excluding service costs, Tax Matters Agreement gain, gain on sale of investments, foreign exchange transaction loss (income), litigation settlements, and an inventory step-up adjustment related to the Snap One acquisition. For 2023 periods, other includes net periodic benefit costs, excluding service costs, Tax Matters Agreement gain, gain on sale of investments, and foreign exchange transaction loss (income).

     

    NON-GAAP FINANCIAL MEASURES AND RECONCILIATIONS

    (Unaudited)

    PRODUCTS AND SOLUTIONS SEGMENT





    Three Months Ended



    Twelve Months Ended

    (in millions)

    December 31,

    2024



    December 31,

    2023



    December 31,

    2024



    December 31,

    2023

    Net revenue

    $               669



    $               683



    $           2,564



    $           2,672

















    GAAP Income from operations

    $               133



    $               132



    $               503



    $               446

    GAAP Income from operations as a % of net

    revenue

    19.9 %



    19.3 %



    19.6 %



    16.7 %

    Stock-based compensation expense

    4



    4



    19



    18

    Restructuring and impairment expense

    1



    —



    14



    27

    Other (1)

    2



    —



    7



    —

    Non-GAAP Adjusted Income from Operations

    $               140



    $               136



    $               543



    $               491

















    Depreciation and amortization

    17



    20



    68



    71

    Non-GAAP Adjusted EBITDA

    $               157



    $               156



    $               611



    $               562

    Non-GAAP Adjusted EBITDA as a % of net

    revenue

    23.5 %



    22.8 %



    23.8 %



    21.0 %





    (1)

    Other includes litigation settlements.

     

    ADI GLOBAL DISTRIBUTION SEGMENT





    Three Months Ended



    Twelve Months Ended

    (in millions)

    December 31,

    2024



    December 31,

    2023



    December 31,

    2024



    December 31,

    2023

    Net revenue

    $           1,189



    $               854



    $           4,197



    $           3,570

















    GAAP Income from operations

    $                 48



    $                 51



    $               195



    $               238

    GAAP Income from operations as a % of net

    revenue

    4.0 %



    6.0 %



    4.6 %



    6.7 %

    Restructuring and impairment expense

    —



    —



    19



    12

    Stock-based compensation expense

    5



    2



    13



    7

    Acquisition and integration costs

    6



    —



    12



    —

    Other (1)

    5



    —



    11



    —

    Non-GAAP Adjusted Income from Operations

    $                 64



    $                 53



    $               250



    $               257

















    Depreciation and amortization

    27



    5



    68



    18

    Non-GAAP Adjusted EBITDA

    $                 91



    $                 58



    $               318



    $               275

    Non-GAAP Adjusted EBITDA as a % of net

    revenue

    7.7 %



    6.8 %



    7.6 %



    7.7 %





    (1)

    Other includes inventory step-up adjustment related to the Snap One acquisition and litigation settlements.

     

    Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/resideo-announces-full-year-and-fourth-quarter-2024-financial-results-and-initiates-2025-outlook-302381770.html

    SOURCE Resideo Technologies, Inc.

    Get the next $REZI alert in real time by email

    Chat with this insight

    Save time and jump to the most important pieces.

    Recent Analyst Ratings for
    $REZI

    DatePrice TargetRatingAnalyst
    4/22/2025$16.00Overweight → Neutral
    Analyst
    8/9/2024$25.00Outperform
    Evercore ISI
    7/5/2023$22.00Overweight
    JP Morgan
    11/2/2022$27.00Outperform → In-line
    Imperial Capital
    2/16/2022$31.00 → $30.00Equal-Weight
    Morgan Stanley
    10/6/2021$33.00 → $31.00Equal-Weight
    Morgan Stanley
    9/21/2021$36.00 → $33.00Equal-Weight
    Morgan Stanley
    More analyst ratings

    $REZI
    Press Releases

    Fastest customizable press release news feed in the world

    See more
    • Resideo Announces First Quarter 2025 Financial Results; Reaffirms 2025 Outlook

      Net revenue was $1.77 billion, up 19% year-over-year, at the high-end of outlook range; reflects mid-single-digit organic revenue(1) growth at both ADI and Products and Solutions Total company gross margin was 28.9%, up 200 basis points year-over-year; Products and Solutions gross margin was 41.4%, eighth consecutive quarter of year-over-year improvementThe integration of Snap One into ADI is progressing well and synergy achievement is ahead of planOver 98% of product costs incurred by the Products and Solutions segment in Mexico are currently exempt from tariffsSCOTTSDALE, Ariz., May 6, 2025 /PRNewswire/ -- Resideo Technologies, Inc. (NYSE:REZI), a leading global manufacturer, developer, an

      5/6/25 4:05:00 PM ET
      $REZI
      Wholesale Distributors
      Industrials
    • Resideo To Participate at Upcoming Investor Conferences

      SCOTTSDALE, Ariz., May 5, 2025 /PRNewswire/ -- Resideo Technologies, Inc. (NYSE:REZI), a leading global manufacturer, developer, and distributor of technology-driven sensing and controls products and solutions for residential and commercial end-markets, today announced that it is scheduled to participate at the following investor conferences. Oppenheimer 20th Annual Industrial Growth Conference held virtually on Wednesday, May 7, 2025. Michael Carlet, Resideo's Chief Financial Officer, and Thomas Surran, President of Resideo's Products & Solutions business segment, will partic

      5/5/25 4:05:00 PM ET
      $REZI
      Wholesale Distributors
      Industrials
    • Resideo to Release First Quarter 2025 Financial Results on May 6, 2025

      SCOTTSDALE, Ariz., April 15, 2025 /PRNewswire/ -- Resideo Technologies, Inc. (NYSE:REZI), a leading global manufacturer, developer, and distributor of technology-driven sensing and controls products and solutions for residential and commercial end-markets, will release first quarter 2025 financial results after the close of the New York Stock Exchange on Tuesday, May 6, 2025. A conference call and simultaneous webcast to discuss the results will be held on Tuesday, May 6, 2025 at 5:00 p.m. ET. Interested investors and other parties can listen to a webcast of the conference cal

      4/15/25 4:05:00 PM ET
      $REZI
      Wholesale Distributors
      Industrials

    $REZI
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    See more
    • Amendment: SEC Form SC 13D/A filed by Resideo Technologies Inc.

      SC 13D/A - RESIDEO TECHNOLOGIES, INC. (0001740332) (Subject)

      11/27/24 4:38:57 PM ET
      $REZI
      Wholesale Distributors
      Industrials
    • Amendment: SEC Form SC 13G/A filed by Resideo Technologies Inc.

      SC 13G/A - RESIDEO TECHNOLOGIES, INC. (0001740332) (Subject)

      11/14/24 2:12:23 PM ET
      $REZI
      Wholesale Distributors
      Industrials
    • Amendment: SEC Form SC 13G/A filed by Resideo Technologies Inc.

      SC 13G/A - RESIDEO TECHNOLOGIES, INC. (0001740332) (Subject)

      11/12/24 5:16:20 PM ET
      $REZI
      Wholesale Distributors
      Industrials

    $REZI
    Financials

    Live finance-specific insights

    See more
    • Resideo Announces First Quarter 2025 Financial Results; Reaffirms 2025 Outlook

      Net revenue was $1.77 billion, up 19% year-over-year, at the high-end of outlook range; reflects mid-single-digit organic revenue(1) growth at both ADI and Products and Solutions Total company gross margin was 28.9%, up 200 basis points year-over-year; Products and Solutions gross margin was 41.4%, eighth consecutive quarter of year-over-year improvementThe integration of Snap One into ADI is progressing well and synergy achievement is ahead of planOver 98% of product costs incurred by the Products and Solutions segment in Mexico are currently exempt from tariffsSCOTTSDALE, Ariz., May 6, 2025 /PRNewswire/ -- Resideo Technologies, Inc. (NYSE:REZI), a leading global manufacturer, developer, an

      5/6/25 4:05:00 PM ET
      $REZI
      Wholesale Distributors
      Industrials
    • Resideo to Release First Quarter 2025 Financial Results on May 6, 2025

      SCOTTSDALE, Ariz., April 15, 2025 /PRNewswire/ -- Resideo Technologies, Inc. (NYSE:REZI), a leading global manufacturer, developer, and distributor of technology-driven sensing and controls products and solutions for residential and commercial end-markets, will release first quarter 2025 financial results after the close of the New York Stock Exchange on Tuesday, May 6, 2025. A conference call and simultaneous webcast to discuss the results will be held on Tuesday, May 6, 2025 at 5:00 p.m. ET. Interested investors and other parties can listen to a webcast of the conference cal

      4/15/25 4:05:00 PM ET
      $REZI
      Wholesale Distributors
      Industrials
    • Resideo Announces Full Year and Fourth Quarter 2024 Financial Results and Initiates 2025 Outlook

      Full year 2024 net revenue was $6.76 billion, exceeding the high-end of outlook range; reflects organic revenue(1) growth at both ADI and Products and Solutions Full year 2024 cash provided from operating activities was $444 million, a new record and exceeding outlookFull year 2024 net income was $116 million or $0.61 per fully diluted share; Adjusted EBITDA was $693 million and Adjusted EPS was $2.29, both exceeding the high-end of outlook rangeFourth quarter net revenue growth was 21% year-over-year, exceeding the high-end of outlook rangeFourth quarter Products and Solutions gross margin was 40.8%, seventh consecutive quarter of year-over-year improvementSCOTTSDALE, Ariz., Feb. 20, 2025 /

      2/20/25 4:05:00 PM ET
      $REZI
      Wholesale Distributors
      Industrials

    $REZI
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    See more
    • Resideo downgraded by Analyst with a new price target

      Analyst downgraded Resideo from Overweight to Neutral and set a new price target of $16.00

      4/22/25 7:22:21 AM ET
      $REZI
      Wholesale Distributors
      Industrials
    • Evercore ISI resumed coverage on Resideo with a new price target

      Evercore ISI resumed coverage of Resideo with a rating of Outperform and set a new price target of $25.00

      8/9/24 8:40:13 AM ET
      $REZI
      Wholesale Distributors
      Industrials
    • JP Morgan resumed coverage on Resideo with a new price target

      JP Morgan resumed coverage of Resideo with a rating of Overweight and set a new price target of $22.00

      7/5/23 7:24:18 AM ET
      $REZI
      Wholesale Distributors
      Industrials

    $REZI
    Insider Purchases

    Insider purchases reveal critical bullish sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • Large owner Cd&R Channel Holdings Ii, L.P. bought $99,999,992 worth of shares (5,754,501 units at $17.38) (SEC Form 4)

      4 - RESIDEO TECHNOLOGIES, INC. (0001740332) (Issuer)

      5/9/25 4:30:41 PM ET
      $REZI
      Wholesale Distributors
      Industrials
    • Director Teich Andrew C bought $350,160 worth of Common Stock (18,154 units at $19.29), increasing direct ownership by 8% to 239,768 units (SEC Form 4)

      4 - RESIDEO TECHNOLOGIES, INC. (0001740332) (Issuer)

      2/28/25 4:20:10 PM ET
      $REZI
      Wholesale Distributors
      Industrials

    $REZI
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • Large owner Cd&R Channel Holdings Ii, L.P. bought $99,999,992 worth of shares (5,754,501 units at $17.38) (SEC Form 4)

      4 - RESIDEO TECHNOLOGIES, INC. (0001740332) (Issuer)

      5/9/25 4:30:41 PM ET
      $REZI
      Wholesale Distributors
      Industrials
    • Director Lazar Jack R was granted 1,729 units of Common Stock, increasing direct ownership by 2% to 104,887 units (SEC Form 4)

      4 - RESIDEO TECHNOLOGIES, INC. (0001740332) (Issuer)

      4/3/25 4:38:29 PM ET
      $REZI
      Wholesale Distributors
      Industrials
    • Director Teich Andrew C was granted 8,787 units of Common Stock, increasing direct ownership by 4% to 248,555 units (SEC Form 4)

      4 - RESIDEO TECHNOLOGIES, INC. (0001740332) (Issuer)

      4/3/25 4:37:59 PM ET
      $REZI
      Wholesale Distributors
      Industrials

    $REZI
    Leadership Updates

    Live Leadership Updates

    See more
    • Resideo Announces CEO Succession Plan and New Chairman of the Board

      Jay Geldmacher to retire as President and CEO, and member of the Board of Directors in 2025 Current Vice-Chair, Andrew C. Teich, to become Chairman SCOTTSDALE, Ariz., Nov. 7, 2024 /PRNewswire/ -- Resideo Technologies, Inc. (NYSE:REZI), a leading global manufacturer and distributor of technology-driven products and solutions that provide home comfort and smart living, security, life safety and energy efficiency to consumers and businesses, today announced that Jay Geldmacher, President and Chief Executive Officer, has informed the Board of his intention to retire from his executive and Board roles in 2025.  Mr. Geldmacher will continue to serve as President and CEO until his successor is name

      11/7/24 4:05:00 PM ET
      $REZI
      Wholesale Distributors
      Industrials
    • Janus International Group Appoints Roger Fradin as Vice Chairman

      Janus International Group, Inc. (NYSE:JBI) ("Janus" or the "Company"), a leading provider of cutting-edge access control technologies and building product solutions for the self-storage and other commercial and industrial sectors, today announced the appointment of Roger Fradin to the position of Vice Chairman of the Board of Directors, effective July 5, 2023. Mr. Fradin, who has served as a director of Janus since 2021, has over 40 years of experience acquiring, building and leading a diverse set of industrial technology businesses. Mr. Fradin's previous roles include President and Chief Executive Officer of the Security and Fire Solutions segment of Pittway Corporation, President and Ch

      7/5/23 7:00:00 AM ET
      $HON
      $JBI
      $LHX
      $PBI
      Aerospace
      Industrials
      Building Products
      Industrial Machinery/Components
    • Janus International Appoints Anselm Wong as Executive Vice President and Chief Financial Officer

      Reaffirms Full Year 2022 Financial Guidance Janus International Group, Inc. (NYSE:JBI) ("Janus" or the "Company"), a leading provider of cutting-edge access control technologies and building product solutions for the self-storage and other commercial and industrial sectors, today announced the appointment of Anselm Wong as Executive Vice President and CFO, effective July 1, 2022. He will report directly to CEO Ramey Jackson. Wong will bring his 25 years of experience in finance leadership and strategy roles to oversee Janus's finance organization, including financial planning and analysis, accounting and reporting, internal audit, corporate development, and investor relations. Mr. Wong ha

      6/21/22 7:00:00 AM ET
      $GE
      $HON
      $JBI
      $REZI
      Consumer Electronics/Appliances
      Technology
      Aerospace
      Industrials

    $REZI
    SEC Filings

    See more
    • SEC Form 10-Q filed by Resideo Technologies Inc.

      10-Q - RESIDEO TECHNOLOGIES, INC. (0001740332) (Filer)

      5/6/25 4:27:56 PM ET
      $REZI
      Wholesale Distributors
      Industrials
    • Resideo Technologies Inc. filed SEC Form 8-K: Results of Operations and Financial Condition, Financial Statements and Exhibits

      8-K - RESIDEO TECHNOLOGIES, INC. (0001740332) (Filer)

      5/6/25 4:08:20 PM ET
      $REZI
      Wholesale Distributors
      Industrials
    • SEC Form DEFA14A filed by Resideo Technologies Inc.

      DEFA14A - RESIDEO TECHNOLOGIES, INC. (0001740332) (Filer)

      4/23/25 4:16:29 PM ET
      $REZI
      Wholesale Distributors
      Industrials