• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • AI SuperconnectorNEW
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • AI SuperconnectorNEW
  • Settings
  • RSS Feeds
PublishGo to AppAI Superconnector
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlertsPublish with Us
    Company
    AboutQuantisnow PlusContactJobsAI superconnector for talent & startupsNEW
    Legal
    Terms of usePrivacy policyCookie policy

    Restaurant Brands International Inc. Reports Second Quarter 2025 Results

    8/7/25 6:30:00 AM ET
    $QSR
    Restaurants
    Consumer Discretionary
    Get the next $QSR alert in real time by email

    Consolidated system-wide sales grow 5.3% year-over-year, including 9.8% in International

    Comparable sales accelerated to 2.4%, including 4.1% at Burger King International and 3.6% at Tim Hortons Canada

    RBI remains on track for 8%+ organic Adjusted Operating Income growth in 2025

    MIAMI, Aug. 7, 2025 /PRNewswire/ - Restaurant Brands International Inc. ("RBI") (NYSE:QSR) (TSX:QSR) (TSX:QSP) today reported financial results for the second quarter ended June 30, 2025. Josh Kobza, Chief Executive Officer of RBI commented, "We made great progress in the second quarter advancing our strategic priorities, with improved sales trends and strong execution led by our two largest businesses, Tim Hortons and International. Across the system, we're seeing strong franchisee alignment, impactful marketing, and focused operational initiatives drive meaningful improvements in the guest experience. With positive momentum heading into the back half of the year, we remain confident in our ability to deliver 8%+ organic Adjusted Operating Income growth in 2025."

    RBI Logo (CNW Group/Restaurant Brands International Inc.)

    Consolidated Operational and Financial Highlights

    (in US$ millions, except per share and ratio data, unaudited)



    Three Months Ended June 30,



    Six Months Ended June 30,

    Operational Highlights

    2025



    2024



    2025



    2024

    System-Wide Sales Growth



    5.3 %





    5.0 %





    4.1 %





    6.5 %

    System-Wide Sales

    $

    11,853



    $

    11,252



    $

    22,349



    $

    21,764

    Comparable Sales



    2.4 %





    1.9 %





    1.3 %





    3.2 %

    Net Restaurant Growth



    2.9 %





    4.0 %





    2.9 %





    4.0 %

    System Restaurant Count at Period End



    32,229





    31,324





    32,229





    31,324

























    GAAP Financials























    Total Revenues

    $

    2,410



    $

    2,080



    $

    4,519



    $

    3,819

    Income from Operations

    $

    483



    $

    663



    $

    918



    $

    1,207

    Income from Operations Growth



    (27.2) %





    19.6 %





    (24.0) %





    20.5 %

    Net Income from Continuing Operations

    $

    264



    $

    399



    $

    487



    $

    727

    Diluted Earnings per Share from Continuing Operations

    $

    0.58



    $

    0.88



    $

    1.07



    $

    1.60

























    Financial Highlights (a)























    Adjusted Operating Income (AOI)

    $

    668



    $

    632



    $

    1,208



    $

    1,172

    Organic AOI Growth



    5.7 %





    9.3 %





    4.3 %





    8.5 %

    Adjusted EBITDA

    $

    762



    $

    721



    $

    1,404



    $

    1,348

    Adjusted Diluted Earnings per Share (Adj. EPS)

    $

    0.94



    $

    0.86



    $

    1.70



    $

    1.60

    Nominal Adj. EPS Growth



    9.2 %





    2.2 %





    6.5 %





    (0.6) %

    Organic Adj. EPS Growth



    10.3 %





    3.1 %





    10.0 %





    1.3 %

    Net Leverage



    4.6x





    5.0x





    4.6x





    5.0x

    (a)

    Adjusted Operating Income, Organic AOI Growth, Adjusted EBITDA, Adjusted Diluted Earnings per Share, Nominal Adj. EPS Growth, Organic Adj. EPS Growth, and Net Leverage are non-GAAP financial measures. Please refer to "Non-GAAP Financial Measures" for further detail.

    Items Affecting Comparability and Restaurant Holdings Segment Reminder

    Restaurant Holdings Segment

    RBI reports results under six operating and reportable segments consisting of four franchisor segments for the Tim Hortons, Burger King, Popeyes and Firehouse Subs brands in the U.S. and Canada ("TH," "BK," "PLK," and "FHS"), and a fifth franchisor segment for all of our brands in the rest of the world ("INTL"). Additionally, we completed the acquisitions of Carrols Restaurant Group Inc. ("Carrols") ("the Carrols Acquisition") and Popeyes China ("PLK China") ("the PLK China Acquisition") on May 16, 2024 and June 28, 2024, respectively. Following these acquisitions, we established a new operating and reportable segment, Restaurant Holdings ("RH"), which includes results from the Carrols Burger King restaurants and the PLK China restaurants from their acquisition dates and includes results from Firehouse Subs Brazil ("FHS Brazil") beginning in 2025.

    RBI plans to maintain the franchisor dynamics in its TH, BK, PLK, FHS and INTL segments ("Five Franchisor Segments") to report results consistent with how the business will be managed long-term, given RBI's plans to refranchise the vast majority of the Carrols Burger King restaurants and to find a new partner for PLK China and new investors for FHS Brazil in the future. RH results include Company Restaurant Sales and Expenses, including expenses associated with royalties, rent, and advertising. These expenses are recognized, as applicable, as revenues in the respective franchisor segments (BK and INTL) and eliminated upon consolidation. For more information, please review the "Restaurant Holdings Intersegment Dynamics" presentation dated August 8, 2024 posted on our IR website under "Events & Presentations." 

    Update to Presentation of AOI

    Beginning with our year-end 2024 results, RBI updated its presentation of AOI by defining Segment Franchise and Property Expenses ("Segment F&P Expenses") which exclude Franchise Agreement Amortization and Reacquired Franchise Rights Amortization. These items were previously included in each segment's franchise and property expenses and added back as an adjustment to AOI. This presentation change does not impact AOI or Consolidated results.  

    Acquisition of Burger King China and Treatment as Held for Sale

    On February 14, 2025, we acquired substantially all of the remaining equity interests in Burger King China ("BK China") from our former joint venture partners. BK China has been classified as held for sale and reported as discontinued operations, as we are actively working to identify a new controlling shareholder. This aligns with our long-term strategy of partnering with experienced local operators while maintaining a primarily franchised business.

    Held for sale is defined as those assets and liabilities, or groups of assets and liabilities, for which management has committed to a plan for sale and that are available for immediate disposition in their current condition. These are expected to be sold within one year and are accounted for and reported separately from our continuing operations. As such, for 2025, results for BK China have been reported as discontinued operations in our financial statements and have  not been recognized in the INTL segment. That said, BK China KPIs continue to be included in our INTL segment KPIs.

    Convention Timing Impact on Franchise and Property Results

    PLK hosted conventions in both Q2 2025 and Q2 2024, while TH held convention in Q2 2024 only and INTL held convention in Q2 2025 only. Convention-related revenues and expenses are recognized in each segment's Franchise and Property Revenues and Segment F&P Expenses, respectively, and have an immaterial impact on AOI.

    Supplemental Disclosures

    Please review the Trending Schedules posted on the RBI Investor Relations webpage under "Financial Information" for additional disclosures, including: 

    • Home Market and International KPIs by Brand and Company Restaurant Count by Segment;
    • Segment Results with Disaggregated Franchise and Property Revenues (Royalties, Property Revenue and Franchise Fees and Other Revenue);
    • Intersegment Revenue and Expense Eliminations; 
    • BK China KPIs and Selected Financial Data;
    • Burger King US "Reclaim the Flame" Expenditures by Quarter; and
    • RH Burger King Carrols Restaurant-Level EBITDA Margins.

    TH Segment Results

    Three Months Ended June 30,



    Six Months Ended June 30,

    (in US$ millions, unaudited)

    2025



    2024



    2025



    2024

















    System-wide Sales Growth (a)

    3.9 %



    5.4 %



    2.1 %



    6.5 %

    System-wide Sales (a)

    $          1,995



    $          1,939



    $          3,626



    $          3,664

    Comparable Sales

    3.4 %



    4.6 %



    1.8 %



    5.7 %

    Comparable Sales - Canada

    3.6 %



    4.9 %



    2.0 %



    6.1 %

    ‌

    ‌



    ‌‌



    ‌



    ‌

    Net Restaurant Growth

    0.3 %



    0.1 %



    0.3 %



    0.1 %

    System Restaurant Count at Period End

    4,521



    4,507



    4,521



    4,507



    ‌













    Supply Chain Sales

    $             732



    $             682



    $          1,343



    $          1,309

    Company Restaurant Sales

    $               12



    $               12



    $               22



    $               22

    Franchise and Property Revenues

    $             262



    $             259



    $             480



    $             490

    Advertising Revenues and Other Services

    $               78



    $               77



    $             142



    $             148

    Total Revenues

    $          1,083



    $          1,031



    $          1,987



    $          1,969

















    Supply Chain Cost of Sales

    $             589



    $             540



    $          1,085



    $          1,057

    Company Restaurant Expenses

    $               10



    $               10



    $               19



    $               19

    Segment F&P Expenses

    $               83



    $               91



    $             161



    $             171

    Advertising Expenses and Other Services

    $               93



    $               87



    $             159



    $             157

    Segment G&A

    $               34



    $               38



    $               71



    $               80

    Adjustments:















    Cash Distributions Received from Equity Method Investments

    $                 4



    $                 4



    $                 7



    $                 7

    Adjusted Operating Income

    $             278



    $             269



    $             499



    $             493

    (a)

    System-wide Sales Growth is calculated on a constant currency basis and therefore will not recalculate to the percentage change in System-wide Sales, which is reported on a nominal basis.

    For the second quarter, the increase in Total Revenues was primarily driven by higher Supply Chain Sales due to increases in commodity prices, System-wide Sales, and CPG net sales, partially offset by a $10 million unfavorable FX Impact. Excluding the FX Impact, Total Revenues increased $63 million.

    The increase in Adjusted Operating Income was primarily driven by the increase in Total Revenues and a decrease in Segment G&A, largely due to lower compensation-related expenses. These factors were partially offset by an increase in Supply Chain Cost of Sales due to higher volumes, increased commodity prices, and net bad debt expenses in the current year period compared to bad debt recoveries in the prior year. Adjusted Operating Income was also unfavorably impacted by an increase in Advertising Expenses and Other Services related to the timing of certain marketing campaigns, and an FX Impact of $3 million. Excluding the FX Impact, Adjusted Operating Income increased $12 million.

    BK Segment Results

    Three Months Ended June 30,



    Six Months Ended June 30,

    (in US$ millions, unaudited)

    2025



    2024



    2025



    2024

















    System-wide Sales Growth

    1.0 %



    (0.7) %



    (0.3) %



    0.8 %

    System-wide Sales

    $          2,952



    $          2,925



    $          5,652



    $          5,678

    Comparable Sales

    1.3 %



    (0.1) %



    0.0 %



    1.8 %

    Comparable Sales - US

    1.5 %



    0.1 %



    0.2 %



    1.9 %

    ‌‌

    ‌‌



    ‌‌



    ‌‌



    ‌‌

    Net Restaurant Growth

    (1.2) %



    (1.7) %



    (1.2) %



    (1.7) %

    System Restaurant Count at Period End

    7,046



    7,133



    7,046



    7,133

    ‌















    Company Restaurant Sales

    $               61



    $               62



    $             121



    $             120

    Franchise and Property Revenues (a)

    $             182



    $             178



    $             350



    $             353

    Advertising Revenues and Other Services (b)

    $             144



    $             124



    $             273



    $             241

    Total Revenues

    $             388



    $             364



    $             744



    $             714

    ‌















    Company Restaurant Expenses

    $               57



    $               57



    $             111



    $             110

    Segment F&P Expenses

    $               33



    $               26



    $               64



    $               57

    Advertising Expenses and Other Services

    $             147



    $             131



    $             278



    $             256

    Segment G&A

    $               31



    $               36



    $               67



    $               72

    Adjusted Operating Income

    $             121



    $             114



    $             224



    $             220

    (a)

    Franchise and Property Revenues include intersegment revenues with RH consisting of royalties and rent of $27 million and $55 million during the three and six months ended June 30, 2025, respectively, and $15 million during the three and six months ended June 30, 2024, which are eliminated in consolidation.

    (b)

    Advertising Revenues and Other Services include intersegment revenues with RH consisting of advertising contributions and tech fees of $22 million and $42 million during the three and six months ended June 30, 2025, respectively, and $10 million during the three and six months ended June 30, 2024, which are eliminated in consolidation.

    As a reminder, BK segment results are presented consistently with our franchisor model. As such, results include intersegment Franchise and Property Revenues and Advertising Revenues and Other Services from the Carrols Burger King restaurants included in RH (as footnoted above).

    Burger King US Reclaim the Flame

    Burger King is executing its multi-year "Reclaim the Flame" plan to accelerate sales growth and drive franchisee profitability. This plan includes investing up to $700 million through year-end 2028, comprised of advertising and digital investments ("Fuel the Flame") and high-quality remodels and relocations, restaurant technology, kitchen equipment, and building enhancements ("Royal Reset"). The Fuel the Flame investments were completed in the fourth quarter ended December 31, 2024. As of June 30, 2025, we have funded $152 million out of up to $550 million planned toward the Royal Reset investments.

    Second Quarter 2025 Results

    The increase in Total Revenues was primarily due to higher Advertising Revenues and Other Services reflecting an increase in the franchisees' advertising fund contribution rate.

    The increase in Adjusted Operating Income was primarily due to the non-recurrence of $6 million of Fuel the Flame expenses incurred in the prior year period as well as a decrease in Segment G&A largely driven by lower compensation-related expenses. These factors were partially offset by net bad debt expenses in the current year period compared to bad debt recoveries in the prior year.

    PLK Segment Results

    Three Months Ended June 30,



    Six Months Ended June 30,

    (in US$ millions, unaudited)

    2025



    2024



    2025



    2024

















    System-wide Sales Growth

    1.6 %



    4.6 %



    (0.4) %



    7.3 %

    System-wide Sales

    $          1,578



    $          1,555



    $          3,053



    $          3,072

    Comparable Sales

    (1.4) %



    0.5 %



    (2.7) %



    3.0 %

    Comparable Sales - US

    (0.9) %



    0.6 %



    (2.4) %



    3.3 %

    ‌















    Net Restaurant Growth

    2.5 %



    4.3 %



    2.5 %



    4.3 %

    System Restaurant Count at Period End

    3,524



    3,437



    3,524



    3,437

    ‌















    Company Restaurant Sales

    $               46



    $               33



    $               93



    $               56

    Franchise and Property Revenues

    $               87



    $               85



    $             165



    $             165

    Advertising Revenues and Other Services

    $               77



    $               76



    $             147



    $             151

    Total Revenues

    $             210



    $             194



    $             404



    $             372

    ‌















    Company Restaurant Expenses

    $               40



    $               29



    $               79



    $               48

    Segment F&P Expenses

    $                 6



    $                 5



    $                 8



    $                 6

    Advertising Expenses and Other Services

    $               80



    $               78



    $             152



    $             154

    Segment G&A

    $               19



    $               21



    $               40



    $               43

    Adjusted Operating Income

    $               66



    $               62



    $             126



    $             120

    For the second quarter, the increases in Total Revenues and Adjusted Operating Income were primarily driven by the acquisition of company restaurants as part of the Carrols Acquisition. Additionally, Adjusted Operating Income benefited from a decrease in Segment G&A due primarily to lower compensation-related expenses. 

    FHS Segment Results

    Three Months Ended June 30,



    Six Months Ended June 30,

    (in US$ millions, unaudited)

    2025



    2024



    2025



    2024

















    System-wide Sales Growth

    6.3 %



    3.3 %



    6.8 %



    3.5 %

    System-wide Sales

    $             336



    $             316



    $             658



    $             617

    Comparable Sales

    (0.8) %



    (0.1) %



    (0.2) %



    0.1 %

    Comparable Sales - US

    (1.1) %



    (0.1) %



    (0.4) %



    0.1 %

    ‌















    Net Restaurant Growth

    6.4 %



    3.5 %



    6.4 %



    3.5 %

    System Restaurant Count at Period End

    1,371



    1,288



    1,371



    1,288

    ‌















    Company Restaurant Sales

    $               11



    $               10



    $               22



    $               20

    Franchise and Property Revenues

    $               28



    $               27



    $               54



    $               51

    Advertising Revenues and Other Services

    $               20



    $               16



    $               36



    $               31

    Total Revenues

    $               59



    $               53



    $             113



    $             103

    ‌















    Company Restaurant Expenses

    $                 9



    $                 9



    $               19



    $               18

    Segment F&P Expenses

    $                 2



    $                 1



    $                 3



    $                 3

    Advertising Expenses and Other Services

    $               20



    $               17



    $               38



    $               32

    Segment G&A

    $               13



    $               14



    $               27



    $               28

    Adjusted Operating Income

    $               15



    $               13



    $               26



    $               23

    For the second quarter, the increases in Total Revenues and Adjusted Operating Income were primarily driven by the increase in System-wide Sales.

    INTL Segment Results

    Three Months Ended June 30,



    Six Months Ended June 30,

    (in US$ millions, unaudited)

    2025



    2024



    2025



    2024

















    System-wide Sales Growth (a)

    9.8 %



    9.2 %



    9.3 %



    10.4 %

    System-wide Sales (a)

    $          4,992



    $          4,517



    $          9,360



    $          8,733

    Comparable Sales

    4.2 %



    2.6 %



    3.4 %



    3.4 %

    Comparable Sales - INTL - Burger King

    4.1 %



    2.3 %



    3.4 %



    3.2 %

    ‌















    Net Restaurant Growth

    5.4 %



    8.2 %



    5.4 %



    8.2 %

    System Restaurant Count at Period End

    15,767



    14,959



    15,767



    14,959

    ‌















    Franchise and Property Revenues

    $             228



    $             213



    $             428



    $             414

    Advertising Revenues and Other Services

    $               21



    $               20



    $               40



    $               41

    Total Revenues

    $             250



    $             232



    $             468



    $             455

    ‌















    Segment F&P Expenses

    $                 9



    $                —



    $               14



    $                 5

    Advertising Expenses and Other Services

    $               23



    $               22



    $               45



    $               45

    Segment G&A

    $               47



    $               49



    $               98



    $             102

    Adjusted Operating Income

    $             172



    $             160



    $             310



    $             302

    (a)

    System-wide Sales Growth is calculated on a constant currency basis and therefore will not recalculate to the percentage change in System-wide Sales, which is reported on a nominal basis.

    For the second quarter, the increases in Total Revenues and Adjusted Operating Income were primarily driven by higher royalties from Burger King and Popeyes restaurants resulting from increased System-wide Sales, partially offset by the absence of $10 million of revenues from BK China which were recognized in the prior year. Adjusted Operating Income also benefited from a decrease in Segment G&A due primarily to lower compensation-related expenses and lower professional fees, partially offset by net bad debt expenses in the current year period compared to bad debt recoveries in the prior year. Excluding the FX Impact, Total Revenues increased by $15 million and Adjusted Operating Income by $10 million.

    RH Segment Results

    Three Months Ended June 30,



    Six Months Ended June 30,

    (in US$ millions, unaudited)

    2025



    2024



    2025



    2024

    BK



    System-wide Sales Growth

    2.4 %



    (1.8) %



    0.6 %



    0.6 %

    System-wide Sales

    $             464



    $             453



    $             887



    $             882

    Comparable Sales

    2.9 %



    (1.6) %



    1.0 %



    1.1 %

    System Restaurant Count at Period End

    1,012



    1,022



    1,012



    1,022

    ‌















    INTL















    System-wide Sales

    $                 5



    $                 2



    $                 8



    $                 4

    System Restaurant Count at Period End

    32



    14



    32



    14

    ‌































    Total Revenues

    $             469



    $             230



    $             901



    $             230

















    Food, Beverage and Packaging Costs

    $             134



    $               64



    $             255



    $               64

    Restaurant Wages and Related Expenses

    $             152



    $               72



    $             297



    $               72

    Restaurant Occupancy and Other Expenses (a)

    $             120



    $               59



    $             233



    $               59

    Company Restaurant Expenses

    $             406



    $             194



    $             785



    $             194

    Advertising Expenses and Other Services (b)

    $               24



    $               10



    $               45



    $               10

    Segment G&A

    $               23



    $               12



    $               48



    $               12

    Adjusted Operating Income

    $               16



    $               14



    $               23



    $               14

    Note:

    RH KPIs are shown consistent with RBI's reporting calendar, but results from BK Carrols restaurants in the P&L are shown consistent with Carrols reporting calendar, from the acquisition date. For the three months ended June 30, 2025, results are from March 31, 2025 to June 29, 2025. For the six months ended June 30, 2025, results are from December 30, 2024 to June 29, 2025. For the three and six months ended June 30, 2024, results are from May 16, 2024 to June 30, 2024.

    (a)

    Restaurant Occupancy and Other Expenses include intersegment royalties and property expense of $27 million and $55 million for the three and six months ended June 30, 2025, respectively, and $15 million for the three and six months ended June 30, 2024, which are eliminated in consolidation.

    (b)

    Advertising Expenses and Other Services include intersegment advertising expenses and tech fees of $22 million and $42 million for the three and six months ended June 30, 2025, respectively, and $10 million for the three and six months ended June 30, 2024, which are eliminated in consolidation.

    Declaration of Dividend

    The RBI Board of Directors has declared a dividend of $0.62 per common share and partnership exchangeable unit of RBI LP for the third quarter of 2025. The dividend will be payable on October 7, 2025 to shareholders and unitholders of record at the close of business on September 23, 2025.

    Share Repurchase Authorization

    Our board of directors approved a share repurchase authorization that allows us to repurchase up to $1 billion of our common shares from September 15, 2025 until September 30, 2027 (the "Repurchase Authorization"). Effective as of September 15, 2025, this Repurchase Authorization will replace our prior two-year authorization to repurchase up to the same $1 billion of our common shares until September 30, 2025. Repurchases, if any, under the Repurchase Authorization will be funded using RBI's cash resources and all shares repurchased will be cancelled. We plan to submit a new normal course issuer bid, subject to TSX approval, to be effective as of or following the expiration of the current one in September 2025. While this authorization preserves our capital allocation flexibility, we remain committed to prioritizing debt reduction in the near term.

    2025 Financial Guidance

    For 2025, RBI continues to expect:

    • Segment G&A (excluding RH) for 2025 between $600 million and $620 million; 
    • RH Segment G&A for 2025 of approximately $100 million; and
    • Consolidated capital expenditures, tenant inducements and incentives (including RH), or "Total Capex and Cash Inducements" between $400 million and $450 million.

    For 2025, RBI now expects Adjusted Interest Expense, net of around $520 million.

    Long-Term Algorithm

    RBI continues to expect the following long-term consolidated performance on average, from 2024 to 2028:

    • 3%+ Comparable Sales; and
    • 8%+ organic Adjusted Operating Income growth.  

    In addition, the Company continues to expect to reach 5%+ Net Restaurant Growth towards the end of its algorithm period.

    Investor Conference Call 

    We will host an investor conference call and webcast at 8:30 a.m. Eastern Time on Thursday, August 7, 2025, to review financial results for the second quarter ended June 30, 2025. The earnings call will be broadcast live via our investor relations website at http://rbi.com/investors and a replay will be available for 30 days following the release. The dial-in number is 1 (833)-470-1428 for U.S. callers, 1 (833)-950-0062 for Canadian callers, and 1 (929)-526-1599 for callers from other countries. For all dial-in numbers please use the following access code: 391075.

    Contacts

    Investors: [email protected]

    Media: [email protected]

    About Restaurant Brands International Inc.

    Restaurant Brands International Inc. is one of the world's largest quick service restaurant companies with over $45 billion in annual system-wide sales and over 32,000 restaurants in more than 120 countries and territories. RBI owns four of the world's most prominent and iconic quick service restaurant brands – TIM HORTONS®, BURGER KING®, POPEYES®, and FIREHOUSE SUBS®. These independently operated brands have been serving their respective guests, franchisees and communities for decades. Through its Restaurant Brands for Good framework, RBI is improving sustainable outcomes related to its food, the planet, and people and communities.

    RBI's principal executive offices are in Miami, Florida. In North America, RBI's brands are headquartered in their home markets where they were founded decades ago: Canada for Tim Hortons and the U.S. for Burger King, Popeyes and Firehouse Subs. To learn more about RBI, please visit the company's website at www.rbi.com.

    Forward-Looking Statements

    This press release and our investor conference call contain certain forward-looking statements and information, which reflect management's current beliefs and expectations regarding future events and operating performance and speak only as of the date hereof. These forward-looking statements are not guarantees of future performance and involve a number of risks and uncertainties.

    These forward-looking statements include statements about our expectations or beliefs regarding (i) the impact of the macro-economic pressures and currency fluctuations on our and our franchisees' results of operations and business; (ii) our remodel program and refranchising efforts; (iii) leverage and free cash flow; (iv) segment G&A, capital expenditures, tenant inducements, supply chain gross margins, FX headwinds, remodel incentives, comparable sales, adjusted operating income, net restaurant growth, effective tax rate and adjusted net interest expense in 2025 and, as applicable, through 2028; (v) long-term partners for Popeyes China and FHS Brazil and a new controlling shareholder for BK China; (vi) refranchising of stores acquired in the Carrols Acquisition; (vii) commodity prices; (viii) tax law changes; (ix) plans to maintain the franchisor dynamics in certain segments; * tariff related impacts; and (xi) our growth opportunities, plans and strategies for each of our brands and ability to enhance operations and drive long-term, sustainable growth. The factors that could cause actual results to differ materially from RBI's expectations are detailed in filings of RBI with the Securities and Exchange Commission and applicable Canadian securities regulatory authorities, such as its annual and quarterly reports and current reports on Form 8-K, and include the following: (1) our indebtedness, which could adversely affect our financial condition; (2) global economic or other business conditions that may affect the desire or ability of our guests to purchase our products; (3) our relationship with, and the success of, our franchisees and risks related to our nearly fully franchised business model; (4) our franchisees' financial stability and their ability to access and maintain the liquidity necessary to operate their businesses; (5) our supply chain operations; (6) our ownership and leasing of real estate; (7) the effectiveness of our marketing, advertising and digital programs and franchisee support of these programs; (8) fluctuations in interest rates and in the currency exchange markets and the effectiveness of our hedging activity; (9) our ability to successfully implement our domestic and international growth strategy for each of our brands and risks related to our international operations; (10) our reliance on franchisees, including subfranchisees to accelerate restaurant growth; (11) risks related to unforeseen events; (12) changes in applicable tax laws or interpretations thereof; (13) evolving legislation and regulations in the area of franchise and labor and employment law; (14) our ability to address environmental and social sustainability issues; (15) risks related to geopolitical conflicts and terrorism; (16) the ability of cash flows from the Carrols restaurants to fund our budgeted remodels and the timing of refranchising of such restaurants; (17) tariffs and their impact on economic conditions or our business; and (18) our ability to find long-term partners for Popeyes China and FHS Brazil and a new controlling shareholder for BK China. Other than as required under U.S. federal securities laws or Canadian securities laws, we do not assume a duty to update these forward-looking statements, whether as a result of new information, subsequent events or circumstances, change in expectations or otherwise.

    RESTAURANT BRANDS INTERNATIONAL INC. AND SUBSIDIARIES

    Condensed Consolidated Statements of Operations

    (In millions of U.S. dollars, except per share data)

    (Unaudited)



    Three Months Ended June 30,



    Six Months Ended June 30,



    2025



    2024



    2025



    2024

    Revenues:















    Supply chain sales

    $                732



    $                682



    $             1,343



    $           1,309

    Company restaurant sales

    600



    347



    1,158



    449

    Franchise and property revenues

    760



    747



    1,423



    1,459

    Advertising revenues and other services

    318



    304



    595



    602

    Total revenues

    2,410



    2,080



    4,519



    3,819

    Operating costs and expenses:















    Supply chain cost of sales

    589



    540



    1,085



    1,057

    Company restaurant expenses

    498



    286



    966



    375

    Franchise and property expenses

    144



    134



    274



    260

    Advertising expenses and other services

    364



    334



    675



    645

    General and administrative expenses

    188



    185



    379



    358

    (Income) loss from equity method investments

    (5)



    (69)



    (10)



    (72)

    Other operating expenses (income), net

    149



    7



    232



    (11)

    Total operating costs and expenses

    1,927



    1,417



    3,601



    2,612

    Income from operations

    483



    663



    918



    1,207

    Interest expense, net

    132



    147



    262



    295

    Loss on early extinguishment of debt

    —



    32



    —



    32

    Income from continuing operations before income taxes

    351



    484



    656



    880

    Income tax expense from continuing operations

    87



    85



    169



    153

    Net income from continuing operations

    264



    399



    487



    727

    Net loss from discontinued operations (net of tax of $0 and $0)

    1



    —



    3



    —

    Net income

    263



    399



    484



    727

    Net income attributable to noncontrolling interests

    74



    119



    136



    217

    Net income attributable to common shareholders

    $                189



    $                280



    $                348



    $              510

















    Earnings per common share















    Basic net income per share from continuing operations

    $               0.58



    $               0.89



    $               1.07



    $             1.62

    Basic net loss per share from discontinued operations

    $              (0.00)



    $                  —



    $              (0.01)



    $                —

    Basic net income per share

    $               0.58



    $               0.89



    $               1.07



    $             1.62

















    Diluted net income per share from continuing operations

    $               0.58



    $               0.88



    $               1.07



    $             1.60

    Diluted net loss per share from discontinued operations

    $              (0.00)



    $                  —



    $              (0.01)



    $                 —

    Diluted net income per share

    $               0.57



    $               0.88



    $               1.06



    $             1.60

















    Weighted average shares outstanding (in millions):















    Basic

    328



    317



    327



    316

    Diluted

    457



    453



    456



    453

    RESTAURANT BRANDS INTERNATIONAL INC. AND SUBSIDIARIES

    Condensed Consolidated Balance Sheets

    (In millions of U.S. dollars, except share data)

    (Unaudited)





    As of





    June 30, 2025





    December 31, 2024

    ASSETS











    Current assets:











    Cash and cash equivalents

    $

    1,026



    $

    1,334

    Accounts and notes receivable, net of allowance of $58 and $57, respectively



    778





    698

    Inventories, net



    167





    142

    Prepaids and other current assets



    195





    108

    Assets held for sale - discontinued operations



    622





    —

    Total current assets



    2,788





    2,282

    Property and equipment, net of accumulated depreciation and amortization of $1,188 and $1,087, respectively



    2,243





    2,236

    Operating lease assets, net



    1,909





    1,852

    Intangible assets, net



    11,279





    10,922

    Goodwill



    6,301





    5,986

    Other assets, net



    1,168





    1,354

    Total assets

    $

    25,688



    $

    24,632

    LIABILITIES AND SHAREHOLDERS' EQUITY











    Current liabilities:











    Accounts and drafts payable

    $

    763



    $

    765

    Other accrued liabilities



    1,135





    1,141

    Gift card liability



    189





    236

    Current portion of long-term debt and finance leases



    221





    222

    Liabilities held for sale - discontinued operations



    446





    —

    Total current liabilities



    2,754





    2,364

    Long-term debt, net of current portion



    13,428





    13,455

    Finance leases, net of current portion



    282





    286

    Operating lease liabilities, net of current portion



    1,835





    1,770

    Other liabilities, net



    1,094





    706

    Deferred income taxes, net



    1,205





    1,208

    Total liabilities



    20,598





    19,789

    Shareholders' equity:











    Common shares, no par value; unlimited shares authorized at June 30, 2025 and December 31, 2024; 327,777,360 shares issued and outstanding at June 30, 2025; 324,426,589 shares issued and outstanding at December 31, 2024



    2,469





    2,357

    Retained earnings



    1,794





    1,860

    Accumulated other comprehensive income (loss)



    (946)





    (1,107)

    Total Restaurant Brands International Inc. shareholders' equity



    3,317





    3,110

    Noncontrolling interests



    1,773





    1,733

    Total shareholders' equity



    5,090





    4,843

    Total liabilities and shareholders' equity

    $

    25,688



    $

    24,632

    RESTAURANT BRANDS INTERNATIONAL INC. AND SUBSIDIARIES

    Condensed Consolidated Statements of Cash Flows

    (In millions of U.S. dollars, Unaudited)





    Six Months Ended June 30,





    2025





    2024

    Cash flows from operating activities:











    Net income

    $

    484



    $

    727

    Net loss from discontinued operations



    3





    —

    Net income from continuing operations



    487





    727

    Depreciation and amortization



    148





    108

    Non-cash loss on early extinguishment of debt



    —





    22

    Amortization of deferred financing costs and debt issuance discount



    13





    12

    (Income) loss from equity method investments



    (10)





    (72)

    (Gain) loss on remeasurement of foreign denominated transactions



    207





    (29)

    Net (gains) losses on derivatives



    (102)





    (91)

    Share-based compensation and non-cash incentive compensation expense



    81





    87

    Deferred income taxes



    8





    10

    Other non-cash adjustments, net



    31





    5

    Changes in current assets and liabilities, excluding acquisitions and dispositions:











    Accounts and notes receivable



    (72)





    9

    Inventories and prepaids and other current assets



    (30)





    14

    Accounts and drafts payable



    (6)





    (70)

    Other accrued liabilities and gift card liability



    (155)





    (210)

    Tenant inducements paid to franchisees



    (14)





    (11)

    Changes in other long-term assets and liabilities



    (19)





    (29)

    Net cash provided by operating activities from continuing operations



    567





    482

    Cash flows from investing activities:











    Payments for additions of property and equipment



    (102)





    (69)

    Net proceeds from disposal of assets, restaurant closures, and refranchisings



    12





    7

    Net payments for acquisition of franchised restaurants, net of cash acquired



    (152)





    (531)

    Settlement/sale of derivatives, net



    40





    35

    Other investing activities, net



    —





    (1)

    Net cash used for investing activities from continuing operations



    (202)





    (559)

    Cash flows from financing activities:











    Proceeds from long-term debt



    —





    1,950

    Repayments of long-term debt and finance leases



    (66)





    (1,639)

    Payment of financing costs



    —





    (32)

    Payment of common share dividends and Partnership exchangeable unit distributions



    (544)





    (506)

    Proceeds from stock option exercises



    20





    60

    Proceeds from derivatives



    34





    57

    Other financing activities, net



    1





    (2)

    Net cash used for financing activities from continuing operations



    (555)





    (112)

    Net cash used for discontinued operations



    (85)





    —

    Effect of exchange rates on cash and cash equivalents



    19





    (8)

    Decrease in cash and cash equivalents, including cash classified as assets held for sale - discontinued operations



    (256)





    (197)

    Increase in cash classified as assets held for sale - discontinued operations



    (52)





    —

    Decrease in cash and cash equivalents



    (308)





    (197)

    Cash and cash equivalents at beginning of period



    1,334





    1,139

    Cash and cash equivalents at end of period

    $

    1,026



    $

    942

    Supplemental cash flow disclosures:











    Interest paid

    $

    360



    $

    390

    Income taxes paid

    $

    285



    $

    186

    Accruals for additions of property and equipment

    $

    22



    $

    —

    RESTAURANT BRANDS INTERNATIONAL INC. AND SUBSIDIARIES

    Key Operating Metrics and Non-GAAP Financial Measures

    Key Operating Metrics

    Key performance indicators ("KPIs") are shown for RBI's Five Franchisor Segments. The KPIs for the Carrols Burger King restaurants are included in the BK segment and KPIs for the PLK China, BK China, and FHS Brazil restaurants are included in the INTL segment.

    • System-wide Sales Growth refers to the percentage change in sales at all franchised restaurants and company restaurants (referred to as System-wide Sales) in one period from the same period in the prior year on a constant currency basis, which means the results exclude the effect of foreign currency translation ("FX Impact"). We calculate the FX Impact by translating prior year results at current year monthly average exchange rates. System-wide Sales is reported on a nominal basis.
    • Comparable Sales refers to the percentage change in restaurant sales in one period from the same prior year period on a constant currency basis for restaurants that have been open for an initial consecutive period, typically at least 13 months. Additionally, if a restaurant is closed for a significant portion of a month, the restaurant is excluded from the monthly Comparable Sales calculation.
    • Unless otherwise stated, System-wide Sales Growth, System-wide Sales and Comparable Sales are presented on a system-wide basis, which means they include franchised restaurants and company restaurants. System-wide results are driven by our franchised restaurants, as over 90% of system-wide restaurants are franchised. Franchise sales represent sales at all franchised restaurants and are revenues to our franchisees. We do not record franchise sales as revenues; however, our royalty revenues and advertising fund contributions are calculated based on a percentage of franchise sales.
    • Net Restaurant Growth refers to the net change in restaurant count (openings, net of permanent closures) over a trailing twelve month period, divided by the restaurant count at the beginning of the trailing twelve month period. In determining whether a restaurant meets our definition of a restaurant that will be included in our Net Restaurant Growth, we consider factors such as scope of operations, format and image, separate franchise agreement, and minimum sales thresholds. We refer to restaurants that do not meet our definition as "alternative formats" and we believe these are helpful to build brand awareness, test new concepts and provide convenience in certain markets.
    • Total Capex and Cash Inducements refers to the sum of payments for additions to property and equipment, tenant inducements paid to franchisees, other cash inducements (included in changes in other long-term assets and liabilities), and increase (decrease) in accruals for additions to property and equipment.

    These metrics are important indicators of the overall direction of our business, including trends in sales and the effectiveness of each brand's marketing, operations and growth initiatives. Total Capex and Cash Inducements is an indicator of the capital intensity of our business.

    Non-GAAP Measures

    Below, we define non-GAAP financial measures, provide a reconciliation of each measure to the most directly comparable financial measure calculated in accordance with U.S. Generally Accepted Accounting Principles ("GAAP"), and discuss the reasons why we believe this information is useful to management and may be useful to investors. These measures do not have standardized meanings under GAAP and may differ from similarly captioned measures of other companies in our industry. We believe that these non-GAAP measures are useful to investors in assessing our operating performance or liquidity. By disclosing these non-GAAP measures, we intend to provide investors with a consistent comparison of our operating results and trends for the periods presented.

    AOI represents Income from Operations adjusted to exclude (i) franchise agreement and reacquired franchise right intangible asset amortization as a result of acquisition accounting, (ii) (income) loss from equity method investments, net of cash distributions received from equity method investments, (iii) other operating expenses (income), net and, (iv) income/expenses from non-recurring projects and non-operating activities. For the periods referenced in the following financial results, income/expenses from non-recurring projects and non-operating activities included (i) non-recurring fees and expenses incurred in connection with the Carrols Acquisition, the PLK China Acquisition and the BK China Acquisition, consisting primarily of professional fees, compensation related expenses and integration costs ("RH and BK China Transaction costs") and (ii) non-operating costs from professional advisory and consulting services associated with certain transformational corporate restructuring initiatives that rationalize our structure and optimize cash movements as well as services related to significant tax reform legislation and regulations ("Corporate restructuring and advisory fees"). Management believes that these types of expenses are either not related to our underlying profitability drivers or not likely to re-occur in the foreseeable future and the varied timing, size and nature of these projects may cause volatility in our results unrelated to the performance or trends of our core business and operations. AOI is used by management to measure operating performance of the business, excluding these other specifically identified items. AOI, as defined above, also represents our measure of segment income for each of our operating segments.

    Adjusted EBITDA is defined as earnings (net income or loss from continuing operations) before interest expense, net, (gain) loss on early extinguishment of debt, income tax expense (benefit) from continuing operations, and depreciation and amortization excluding (i) the non-cash impact of share-based compensation and non-cash incentive compensation expense, (ii) (income) loss from equity method investments, net of cash distributions received from equity method investments, (iii) other operating expenses (income), net, and (iv) income or expense from non-recurring projects and non-operating activities (as described above) and is used by management to measure leverage.

    Segment G&A (excluding RH) is defined as general and administrative expenses for our five franchisor segments excluding RH and BK China Transaction costs and Corporate restructuring and advisory fees.

    Segment F&P is defined as franchise and property expenses excluding franchise agreement amortization ("FAA") and reacquired franchise rights amortization as a result of acquisition accounting.

    Adjusted Net Income is defined as Net income from continuing operations excluding (i) franchise agreement and reacquired franchise right intangible asset amortization as a result of acquisition accounting, (ii) amortization of deferred financing costs and debt issuance discount, (iii) loss on early extinguishment of debt and interest expense, which represents non-cash interest expense related to amounts reclassified from accumulated comprehensive income (loss) into interest expense in connection with restructured interest rate swaps, (iv) (income) loss from equity method investments, net of cash distributions received from equity method investments, (v) other operating expenses (income), net, and (vi) income or expense from non-recurring projects and non-operating activities (as described above). 

    Adjusted Interest Expense, net is defined as interest expense, net less (i) amortization of deferred financing costs and debt issuance discount and (ii) non-cash interest expense related to amounts reclassified from accumulated comprehensive income (loss) into interest expense in connection with restructured interest rate swaps.

    Adjusted Diluted EPS is calculated by dividing Adjusted Net Income by the weighted average diluted shares outstanding of RBI during the reporting period. Adjusted Net Income and Adjusted Diluted EPS are used by management to evaluate the operating performance of the business, excluding certain non-cash and other specifically identified items that management believes are not relevant to management's assessment of operating performance.

    Net debt is defined as Total debt less cash and cash equivalents. Total debt is defined as long-term debt, net of current portion plus (i) Finance leases, net of current portion, (ii) Current portion of long-term debt and finance leases and (iii) Unamortized deferred financing costs and deferred issue discount. Net debt is used by management to evaluate the Company's liquidity. We believe this measure is an important indicator of the Company's ability to service its debt obligations.

    Net Leverage is defined as Net Debt divided by Adjusted EBITDA. This metric is an operating performance measure that we believe provides investors a more complete understanding of our leverage position and borrowing capacity after factoring in cash and cash equivalents that eventually could be used to repay outstanding debt.

    Revenue growth, Income from Operations growth, Adjusted Operating Income growth, Net Income growth, Adjusted EBITDA growth, Adjusted Net Income growth and Adjusted Diluted EPS growth on an organic basis, are non-GAAP measures that exclude the impact of FX movements and the results of our RH segment. With respect to Adjusted Diluted EPS, growth on an organic basis also excludes the impact of incremental debt incurred as part of the Carrols transaction. Management believes that organic growth is an important metric for measuring the operating performance of our business as it helps identify underlying business trends, without distortion from the effects of FX movements and the RH segment given the Company's plans to refranchise the vast majority of the Carrols Burger King restaurants and to find a new partner for PLK China and new investors for FHS Brazil in the future. We calculate the impact of FX movements by translating prior year results at current year monthly average exchange rates.

    Free Cash Flow ("FCF") is the total of Net cash provided by operating activities minus Payments for property and equipment. FCF is a liquidity measure used by management as one factor in determining the amount of cash that is available for working capital needs or other uses of cash and it does not represent residual cash flows available for discretionary expenditures.

    Net Interest Paid is the total of cash interest paid in the period, cash proceeds (payments) related to derivatives, net from both investing activities and financing activities and cash interest income received. This liquidity measure is used by management to understand the net effect of interest paid, received and related hedging payments and receipts.

    With respect to our 2025 guidance, there are important components of estimated operating income and general and administrative expenses (including impact of equity method investments and other operating expenses or income from non-recurring projects and non-operating activities) that we have not determined and therefore, a reconciliation of estimated AOI to Income from operations, and Segment G&A to general and administrative expenses cannot be provided at this time. A full reconciliation of each of these measures will be provided when actual results are released.

    RESTAURANT BRANDS INTERNATIONAL INC. AND SUBSIDIARIES

    Non-GAAP Financial Measures | Organic Growth

    Three Months Ended June 30, 2025

    (In millions of U.S dollars, except per share data)

    (Unaudited)





    Three Months Ended

    June 30,



    Variance



    RH Impact



    FX Impact



    Organic Growth





    2025



    2024



    $



    %



    $



    $



    $



    %

    Revenue

































    TH



    $       1,083



    $       1,031



    $          53



    5.1 %



    $           —



    $          (10)



    $        63



    6.2 %

    BK



    388



    364



    24



    6.5 %



    —



    —



    24



    6.5 %

    PLK



    210



    194



    16



    8.3 %



    —



    —



    16



    8.4 %

    FHS



    59



    53



    6



    10.9 %



    —



    —



    6



    10.9 %

    INTL



    250



    232



    18



    7.5 %



    —



    3



    15



    6.2 %

    RH



    469



    230



    239



    NM



    239



    —



    —



    NM

    Elimination of intersegment revenues (a)



    (49)



    (24)



    (25)



    NM



    (25)



    —



    —



    NM

     Total Revenues



    $       2,410



    $       2,080



    $        330



    15.9 %



    $         214



    $            (7)



    $      123



    6.6 %



































    Income from Operations



    $          483



    $          663



    $       (180)



    (27.2) %



    $             3



    $            (1)



    $     (181)



    (27.4) %

    Net Income from Continuing Operations



    $          264



    $          399



    $       (135)



    (34.1) %



    $            (3)



    $            (1)



    $     (131)



    (33.2) %



































    Adjusted Operating Income

































    TH



    $          278



    $          269



    $            9



    3.5 %



    $           —



    $            (3)



    $        12



    4.5 %

    BK



    121



    114



    7



    6.1 %



    —



    —



    7



    6.1 %

    PLK



    66



    62



    4



    7.2 %



    —



    —



    4



    7.3 %

    FHS



    15



    13



    2



    19.4 %



    —



    —



    2



    19.5 %

    INTL



    172



    160



    11



    6.6 %



    —



    1



    10



    6.1 %

    RH



    16



    14



    2



    17.1 %



    2



    —



    —



    NM

    Adjusted Operating Income



    $          668



    $          632



    $          36



    5.7 %



    $             2



    $            (2)



    $        36



    5.7 %



































    Adjusted EBITDA



    $          762



    $          721



    $          42



    5.8 %



    $           13



    $            (2)



    $        31



    4.4 %



































    Adjusted Net Income



    $          432



    $          392



    $          40



    10.1 %



    $            (2)



    $            (1)



    $        43



    11.1 %

    Adjusted Diluted Earnings per Share



    $         0.94



    $         0.86



    $       0.08



    9.2 %



    $        0.00



    $        0.00



    $     0.09



    10.3 %

    (a)

    Represents elimination of intersegment revenues that consists of royalties, property and advertising and other services revenue recognized by BK and INTL from intersegment transactions with RH.

    Note:

    Totals, variances, and percentage changes may not recalculate due to rounding.

    RESTAURANT BRANDS INTERNATIONAL INC. AND SUBSIDIARIES

    Non-GAAP Financial Measures | Organic Growth

    Six Months Ended June 30, 2025

    (In millions of U.S dollars, except per share data)

    (Unaudited)





    Six Months Ended



    Variance



    RH Impact



    FX Impact



    Organic Growth





    2025



    2024



    $



    %



    $



    $



    $



    %

    Revenue

































    TH



    $    1,987



    $    1,969



    $       17



    0.9 %



    $          —



    $          (60)



    $         77



    4.1 %

    BK



    744



    714



    30



    4.2 %



    —



    (1)



    31



    4.3 %

    PLK



    404



    372



    32



    8.6 %



    —



    —



    32



    8.7 %

    FHS



    113



    103



    10



    9.5 %



    —



    —



    10



    9.6 %

    INTL



    468



    455



    13



    2.8 %



    —



    (7)



    20



    4.4 %

    RH



    901



    230



    671



    NM



    671



    —



    —



    NM

    Elimination of intersegment revenues (a)



    (97)



    (24)



    (73)



    NM



    (73)



    —



    —



    NM

    Total Revenues



    $    4,519



    $    3,819



    $     700



    18.3 %



    $        598



    $          (68)



    $       170



    4.8 %



































    Income from Operations



    $       918



    $    1,207



    $   (289)



    (24.0) %



    $          —



    $          (22)



    $     (267)



    (22.6) %

    Net Income from Continuing Operations



    $       487



    $       727



    $   (240)



    (33.1) %



    $          (5)



    $          (21)



    $     (214)



    (30.4) %



































    Adjusted Operating Income

































    TH



    $       499



    $       493



    $         6



    1.2 %



    $          —



    $          (15)



    $         21



    4.3 %

    BK



    224



    220



    4



    1.8 %



    —



    —



    4



    2.0 %

    PLK



    126



    120



    6



    4.9 %



    —



    —



    6



    5.2 %

    FHS



    26



    23



    3



    14.6 %



    —



    —



    3



    14.8 %

    INTL



    310



    302



    8



    2.5 %



    —



    (7)



    14



    4.8 %

    RH



    23



    14



    9



    66.4 %



    9



    —



    —



    NM

    Adjusted Operating Income



    $    1,208



    $    1,172



    $       36



    3.1 %



    $            9



    $          (22)



    $         49



    4.3 %



































    Adjusted EBITDA



    $    1,404



    $    1,348



    $       57



    4.2 %



    $          31



    $          (24)



    $         50



    3.8 %



































    Adjusted Net Income



    $       775



    $       723



    $       52



    7.3 %



    $           (5)



    $          (18)



    $         75



    10.8 %

    Adjusted Diluted Earnings per Share



    $      1.70



    $      1.60



    $    0.10



    6.5 %



    $      (0.01)



    $       (0.04)



    $      0.15



    10.0 %

    (a)

    Represents elimination of intersegment revenues that consists of royalties, property and advertising and other services revenue recognized by BK and INTL from intersegment transactions with RH.

    Note:

    Totals, variances, and percentage changes may not recalculate due to rounding.

    RESTAURANT BRANDS INTERNATIONAL INC. AND SUBSIDIARIES

    Non-GAAP Financial Measures

    Reconciliation of Net Leverage, Free Cash Flow, and Capex and Cash Inducements

    (In millions of U.S dollars, except ratio)

    (Unaudited)





    As of

     Net Leverage



    June 30, 2025



    June 30, 2024

    Long-term debt, net of current portion



    $               13,428



    $               13,092

    Finance leases, net of current portion



    282



    302

    Current portion of long-term debt and finance leases



    221



    617

    Unamortized deferred financing costs and deferred issuance discount



    104



    126

    Total debt



    14,035



    14,137











    Cash and cash equivalents



    1,026



    942

    Net debt



    13,009



    13,195











    LTM Net Income from continuing operations



    1,205



    1,817

    Net Income from continuing operations Net leverage



    10.8x



    7.3x











    LTM Adjusted EBITDA (a)



    2,840



    2,649

    Net Leverage



    4.6x



    5.0x

    (a)

    Adjusted EBITDA includes Adjusted EBITDA from Carrols from May 16, 2024.

    Free Cash Flow

    Six Months Ended June 30,



    Twelve Months Ended

    December 31,



    Twelve Months Ended

    June 30,



    2025



    2024



    2023



    2024



    2023



    2025



    2024

    Calculation:

    A



    B



    C



    D



    E



    A + D - B



    B + E - C

    Net cash provided by operating activities

    $         567



    $         482



    $         487



    $     1,503



    $     1,323



    $       1,588



    $       1,318

    Payments for additions of property and equipment

    (102)



    (69)



    (48)



    (201)



    (120)



    (234)



    (141)

    Free Cash Flow

    $         465



    $         413



    $         439



    $     1,302



    $     1,203



    $       1,354



    $       1,177

     





    Three Months Ended June 30,



    Six Months Ended June 30,

    Capex and Cash Inducements



    2025



    2024



    2025



    2024

    Payments for additions of property and equipment



    $                38



    $                43



    $              102



    $                69

    Tenant inducements paid to franchisees



    8



    6



    14



    11

    Other cash inducements (incl. in changes in other long-term assets and liabilities)



    19



    4



    28



    27

    Increase (decrease) in accruals for additions to property and equipment



    3



    —



    (29)



    —

    Total Capex and Cash Inducements



    $                68



    $                53



    $              115



    $              107

    Note: Totals may not recalculate due to rounding.

    RESTAURANT BRANDS INTERNATIONAL INC. AND SUBSIDIARIES

    Non-GAAP Financial Measures| Reconciliations

    (In millions of U.S dollars, except per share data)

    (Unaudited)

    Net income from continuing operations to Income from Operations to Adjusted Operating Income to Adjusted EBITDA



    Three Months Ended

    June 30,



    Six Months Ended June 30,



    Twelve Months Ended

    December 31,



    Twelve Months Ended

    June 30,



    2025



    2024



    2025



    2024



    2023



    2024



    2023



    2025



    2024











    A



    B



    C



    D



    E



    A + D - B



    B + E - C

    Net income from continuing operations

    $     264



    $     399



    $   487



    $        727



    $        628



    $     1,445



    $     1,718



    $     1,205



    $     1,817

    Income tax expense (benefit) from continuing operations(6)

    87



    85



    169



    153



    86



    364



    (265)



    380



    (198)

    Loss on early extinguishment of debt

    —



    32



    —



    32



    —



    33



    16



    1



    48

    Interest expense, net

    132



    147



    262



    295



    287



    577



    582



    544



    590

    Income from operations

    483



    663



    918



    1,207



    1,001



    2,419



    2,051



    2,130



    2,257

    Franchise agreement and reacquired franchise rights amortization (FAA)

    17



    11



    33



    19



    16



    53



    31



    67



    34

    RH and BK China Transaction costs(2)

    16



    9



    22



    13



    —



    22



    —



    31



    13

    FHS Transaction costs(3)

    —



    —



    —



    —



    19



    —



    19



    —



    —

    Corporate restructuring and advisory fees(4)

    5



    6



    6



    8



    12



    20



    38



    18



    34

    Impact of equity method investments(5)

    (1)



    (64)



    (3)



    (64)



    24



    (53)



    6



    8



    (82)

    Other operating expenses (income), net

    149



    7



    232



    (11)



    10



    (59)



    55



    184



    34

    Adjusted Operating Income

    668



    632



    1,208



    1,172



    1,082



    2,402



    2,200



    2,438



    2,290

    Depreciation and amortization, excluding FAA

    61



    48



    116



    89



    79



    210



    160



    237



    170

    Share-based compensation and non-cash incentive compensation expense(1)

    33



    41



    81



    87



    92



    172



    194



    166



    189

    Adjusted EBITDA

    762



    721



    1,404



    1,348



    1,253



    2,784



    2,554



    2,840



    2,649





































    Net income from continuing operations to Adjusted Net Income and Adjusted Diluted EPS



    Three Months Ended June 30,



    Six Months Ended June 30,



    2025



    2024



    2025



    2024

    Net income from continuing operations

    $                 264



    $                 399



    $                 487



    $                 727

    Income tax expense from continuing operations(6)

    87



    85



    169



    153

    Income from continuing operations before income taxes

    351



    484



    656



    880

    Adjustments:















    Franchise agreement and reacquired franchise rights amortization

    17



    11



    33



    19

    Amortization of deferred financing costs and debt issuance discount

    7



    6



    13



    12

    Interest expense and loss on extinguished debt(7)

    (6)



    30



    (10)



    33

    RH and BK China Transaction costs(2)

    16



    9



    22



    13

    Corporate restructuring and advisory fees(4)

    5



    6



    6



    8

    Impact of equity method investments(5)

    (1)



    (64)



    (3)



    (64)

    Other operating expenses (income), net

    149



    7



    232



    (11)

    Total adjustments

    187



    5



    293



    10

    Adjusted income before income taxes

    538



    489



    949



    890

    Adjusted income tax expense(6)(8)

    106



    97



    174



    167

    Adjusted net income

    $                 432



    $                 392



    $                 775



    $                 723

    Adjusted diluted earnings per share

    $                0.94



    $                0.86



    $                1.70



    $                1.60

    Weighted average diluted shares outstanding (in millions)

    457



    453



    456



    453

    Note: Totals may not recalculate due to rounding.

    RESTAURANT BRANDS INTERNATIONAL INC. AND SUBSIDIARIES

    Non-GAAP Financial Measures

    Footnotes to Reconciliation Tables

    (1)

    Represents share-based compensation expense associated with equity awards for the periods indicated; also includes the portion of annual non-cash incentive compensation expense that eligible employees elected to receive or are expected to elect to receive as common equity in lieu of their 2025 and 2024 cash bonus, respectively.





    (2)

    In connection with the Carrols Acquisition, the PLK China Acquisition and the BK China Acquisition, we incurred certain non-recurring fees and expenses consisting primarily of professional fees, compensation related expenses and integration costs. We expect to incur additional costs in 2025.





    (3)

    In connection with the acquisition and integration of Firehouse Subs, we incurred certain non-recurring fees and expenses ("FHS Transaction costs") consisting of professional fees, compensation related expenses and integration costs. We did not incur any additional FHS Transaction costs subsequent to March 31, 2023.





    (4)

    Non-operating costs from professional advisory and consulting services associated with certain transformational corporate restructuring initiatives that rationalize our structure and optimize cash movements within our structure as well as services related to significant tax reform legislation and regulations. 





    (5)

    Represents (i) (income) loss from equity method investments and (ii) cash distributions received from our equity method investments. Cash distributions received from our equity method investments are included in Adjusted Operating Income which is our measure of segment income.





    (6)

    The increase in our effective tax rate was primarily due to a discrete, unfavorable impact of recently issued Organization for Economic Cooperation and Development ("OECD") Pillar II guidance during the first quarter of 2025, partially offset by the mix of income from multiple jurisdictions and internal financing arrangements. The OECD guidance did not have an impact on the adjusted income tax expense or adjusted effective tax rate.





    (7)

    Represents loss on early extinguishment of debt and interest expense. Interest expense included in this amount represents non-cash interest expense related to amounts reclassified from accumulated comprehensive income (loss) into interest expense in connection with restructured interest rate swaps.





    (8)

    Adjusted income tax expense includes the tax impact of the non-GAAP adjustments and is calculated using our statutory tax rate in the jurisdiction in which the costs were incurred.

    Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/restaurant-brands-international-inc-reports-second-quarter-2025-results-302523701.html

    SOURCE Restaurant Brands International Inc.

    Get the next $QSR alert in real time by email

    Crush Q3 2025 with the Best AI Superconnector

    Stay ahead of the competition with Standout.work - your AI-powered talent-to-startup matching platform.

    AI-Powered Inbox
    Context-aware email replies
    Strategic Decision Support
    Get Started with Standout.work

    Recent Analyst Ratings for
    $QSR

    DatePrice TargetRatingAnalyst
    8/15/2025Buy → Hold
    Argus
    7/14/2025$90.00Buy
    Melius
    6/18/2025$75.00Sector Perform
    Scotiabank
    3/19/2025Hold → Buy
    Argus
    2/14/2025$70.00Buy → Hold
    TD Cowen
    2/13/2025Buy → Hold
    Argus
    1/24/2025$74.00 → $71.00Neutral → Buy
    Guggenheim
    10/22/2024$89.00 → $86.00Outperform
    Oppenheimer
    More analyst ratings

    $QSR
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    View All

    Restaurant Brands Int'l downgraded by Argus

    Argus downgraded Restaurant Brands Int'l from Buy to Hold

    8/15/25 7:59:34 AM ET
    $QSR
    Restaurants
    Consumer Discretionary

    Melius initiated coverage on Restaurant Brands Int'l with a new price target

    Melius initiated coverage of Restaurant Brands Int'l with a rating of Buy and set a new price target of $90.00

    7/14/25 8:54:09 AM ET
    $QSR
    Restaurants
    Consumer Discretionary

    Scotiabank resumed coverage on Restaurant Brands Int'l with a new price target

    Scotiabank resumed coverage of Restaurant Brands Int'l with a rating of Sector Perform and set a new price target of $75.00

    6/18/25 12:24:18 PM ET
    $QSR
    Restaurants
    Consumer Discretionary

    $QSR
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    View All

    SEC Form 4 filed by Chief Executive Officer Kobza Joshua

    4 - Restaurant Brands International Inc. (0001618756) (Issuer)

    7/10/25 5:03:27 PM ET
    $QSR
    Restaurants
    Consumer Discretionary

    SEC Form 4 filed by Executive Chairman Doyle J Patrick

    4 - Restaurant Brands International Inc. (0001618756) (Issuer)

    7/10/25 5:03:14 PM ET
    $QSR
    Restaurants
    Consumer Discretionary

    SEC Form 4 filed by Chief Corporate Officer Fulton Duncan

    4 - Restaurant Brands International Inc. (0001618756) (Issuer)

    7/10/25 5:03:04 PM ET
    $QSR
    Restaurants
    Consumer Discretionary

    $QSR
    Press Releases

    Fastest customizable press release news feed in the world

    View All

    Tims China to Announce Second Quarter 2025 Financial Results on August 26, 2025

    SHANGHAI and NEW YORK, Aug. 18, 2025 (GLOBE NEWSWIRE) -- TH International Limited ("Tims China" (Nasdaq: THCH)), the exclusive operator of Tim Hortons coffee shops in China, plans to release its second quarter 2025 financial results before the U.S. market opens on Tuesday, August 26, 2025, with a conference call to follow at 8:00 AM EST or 8:00 PM China Standard Time. The conference call will be webcast, and can be accessed on the Company's Investor Relations website at https://ir.timschina.com/events-presentations/presentations-webcasts. Participants are kindly encouraged to pre-register for the conference call, by using the link provided below. Pre-registration Link: https://register-

    8/18/25 10:59:09 AM ET
    $QSR
    $THCH
    Restaurants
    Consumer Discretionary

    Restaurant Brands International Inc. Reports Second Quarter 2025 Results

    Consolidated system-wide sales grow 5.3% year-over-year, including 9.8% in International Comparable sales accelerated to 2.4%, including 4.1% at Burger King International and 3.6% at Tim Hortons Canada RBI remains on track for 8%+ organic Adjusted Operating Income growth in 2025 MIAMI, Aug. 7, 2025 /PRNewswire/ - Restaurant Brands International Inc. ("RBI") (NYSE:QSR) (TSX:QSR) (TSX:QSP) today reported financial results for the second quarter ended June 30, 2025. Josh Kobza, Chief Executive Officer of RBI commented, "We made great progress in the second quarter advancing our strategic priorities, with improved sales trends and strong execution led by our two largest businesses, Tim Hortons

    8/7/25 6:30:00 AM ET
    $QSR
    Restaurants
    Consumer Discretionary

    Krispy Kreme Appoints Raphael Duvivier as Chief Financial Officer

    Company Remains Committed to Goal of Achieving Sustainable, Profitable Growth Krispy Kreme, Inc. (NASDAQ:DNUT) ("Krispy Kreme" or the "Company") today announced that Raphael Duvivier, President, International of Krispy Kreme, has been named Chief Financial Officer, effective July 11, 2025. Mr. Duvivier succeeds Jeremiah Ashukian, who decided to leave the Company to pursue an opportunity with a private company. Since joining Krispy Kreme in 2019, Mr. Duvivier has held multiple leadership roles at the Company, including segment Chief Financial and Strategy Officer, International, and Chief Development Officer, leading international development, strategy, finance, and operations. He previo

    7/3/25 8:00:00 AM ET
    $DNUT
    $QSR
    Food Chains
    Consumer Staples
    Restaurants
    Consumer Discretionary

    $QSR
    SEC Filings

    View All

    SEC Form 10-Q filed by Restaurant Brands International Inc.

    10-Q - Restaurant Brands International Inc. (0001618756) (Filer)

    8/7/25 4:01:37 PM ET
    $QSR
    Restaurants
    Consumer Discretionary

    Restaurant Brands International Inc. filed SEC Form 8-K: Results of Operations and Financial Condition, Financial Statements and Exhibits

    8-K - Restaurant Brands International Inc. (0001618756) (Filer)

    8/7/25 6:32:51 AM ET
    $QSR
    Restaurants
    Consumer Discretionary

    Restaurant Brands International Inc. filed SEC Form 8-K: Submission of Matters to a Vote of Security Holders, Financial Statements and Exhibits

    8-K - Restaurant Brands International Inc. (0001618756) (Filer)

    6/3/25 4:03:50 PM ET
    $QSR
    Restaurants
    Consumer Discretionary

    $QSR
    Leadership Updates

    Live Leadership Updates

    View All

    Krispy Kreme Appoints Raphael Duvivier as Chief Financial Officer

    Company Remains Committed to Goal of Achieving Sustainable, Profitable Growth Krispy Kreme, Inc. (NASDAQ:DNUT) ("Krispy Kreme" or the "Company") today announced that Raphael Duvivier, President, International of Krispy Kreme, has been named Chief Financial Officer, effective July 11, 2025. Mr. Duvivier succeeds Jeremiah Ashukian, who decided to leave the Company to pursue an opportunity with a private company. Since joining Krispy Kreme in 2019, Mr. Duvivier has held multiple leadership roles at the Company, including segment Chief Financial and Strategy Officer, International, and Chief Development Officer, leading international development, strategy, finance, and operations. He previo

    7/3/25 8:00:00 AM ET
    $DNUT
    $QSR
    Food Chains
    Consumer Staples
    Restaurants
    Consumer Discretionary

    Restaurant Brands International Announces Investments to Drive Growth in China

    RBI Acquires Popeyes China and Plans to Accelerate Growth Co-investment alongside Cartesian Capital in Tims China Business TORONTO, July 1, 2024 /PRNewswire/ - Restaurant Brands International Inc. (TSX:QSR) (NYSE:QSR) (TSX:QSP) ("RBI", "Company") announced today two transactions in China, the acquisition of Popeyes China, and the co-investment with Cartesian Capital into the business of TH International Limited ("Tims China") (NASDAQ:THCH). The two transactions reflect RBI's confidence in China, one of the largest QSR markets globally, and its commitment to drive growth in the market.  RBI's total amount of capital outlay will be up to $45M for the two transactions.

    7/1/24 8:13:00 AM ET
    $QSR
    $THCH
    Restaurants
    Consumer Discretionary

    Restaurant Brands International Inc. Appoints Patrick Siewert as Senior Advisor in Asia-Pacific Region

    Mr. Siewert led the Carlyle Group's consumer, media, and retail investments in Asia-Pacific for 16 years Previously served as Chief Operating Officer and Group President for Coca-Cola in Asia Serves as a board member for Mondelez International and Avery Dennison Corporation Appointment will contribute to RBI's aspiration of opening at least 7,000 new international restaurants through 2028 TORONTO, May 29, 2024 /PRNewswire/ - Restaurant Brands International Inc. (TSX:QSR) (NYSE:QSR) (TSX:QSP) ("RBI", "Company") has appointed Patrick Siewert as its Senior Advisor in the Asia-Pacific region. Mr. Siewert has extensive knowledge in food, beverage and consumer products in Asia, having served as Ch

    5/29/24 4:30:00 PM ET
    $QSR
    Restaurants
    Consumer Discretionary

    $QSR
    Financials

    Live finance-specific insights

    View All

    Tims China to Announce Second Quarter 2025 Financial Results on August 26, 2025

    SHANGHAI and NEW YORK, Aug. 18, 2025 (GLOBE NEWSWIRE) -- TH International Limited ("Tims China" (Nasdaq: THCH)), the exclusive operator of Tim Hortons coffee shops in China, plans to release its second quarter 2025 financial results before the U.S. market opens on Tuesday, August 26, 2025, with a conference call to follow at 8:00 AM EST or 8:00 PM China Standard Time. The conference call will be webcast, and can be accessed on the Company's Investor Relations website at https://ir.timschina.com/events-presentations/presentations-webcasts. Participants are kindly encouraged to pre-register for the conference call, by using the link provided below. Pre-registration Link: https://register-

    8/18/25 10:59:09 AM ET
    $QSR
    $THCH
    Restaurants
    Consumer Discretionary

    Restaurant Brands International Inc. Reports Second Quarter 2025 Results

    Consolidated system-wide sales grow 5.3% year-over-year, including 9.8% in International Comparable sales accelerated to 2.4%, including 4.1% at Burger King International and 3.6% at Tim Hortons Canada RBI remains on track for 8%+ organic Adjusted Operating Income growth in 2025 MIAMI, Aug. 7, 2025 /PRNewswire/ - Restaurant Brands International Inc. ("RBI") (NYSE:QSR) (TSX:QSR) (TSX:QSP) today reported financial results for the second quarter ended June 30, 2025. Josh Kobza, Chief Executive Officer of RBI commented, "We made great progress in the second quarter advancing our strategic priorities, with improved sales trends and strong execution led by our two largest businesses, Tim Hortons

    8/7/25 6:30:00 AM ET
    $QSR
    Restaurants
    Consumer Discretionary

    Tims China Announces First Quarter 2025 Financial Results

    System Sales Increased 3.5% Year-over-Year to RMB376.3 Million 5.9% Improvement in Company Owned and Operated Store Contribution Margin 25.1 Million Registered Loyalty Club Members at Quarter-End,Representing 25.7% Year-over-Year Growth SHANGHAI and NEW YORK, June 24, 2025 (GLOBE NEWSWIRE) -- TH International Limited (NASDAQ:THCH), the exclusive operator of Tim Hortons coffee shops in China ("Tims China" or the "Company") today announced its unaudited financial results for the first quarter 2025. FIRST QUARTER 2025 HIGHLIGHTS Total revenues of RMB300.7 million (USD41.4 million), representing a 9.5% decrease from the same quarter of 2024.System sales1 of RMB376.3 million (USD51.9 milli

    6/24/25 5:34:43 AM ET
    $QSR
    $THCH
    Restaurants
    Consumer Discretionary

    $QSR
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    View All

    Amendment: SEC Form SC 13G/A filed by Restaurant Brands International Inc.

    SC 13G/A - Restaurant Brands International Inc. (0001618756) (Subject)

    11/12/24 12:52:29 PM ET
    $QSR
    Restaurants
    Consumer Discretionary

    Amendment: SEC Form SC 13D/A filed by Restaurant Brands International Inc.

    SC 13D/A - Restaurant Brands International Inc. (0001618756) (Subject)

    8/30/24 4:02:47 PM ET
    $QSR
    Restaurants
    Consumer Discretionary

    Amendment: SEC Form SC 13D/A filed by Restaurant Brands International Inc.

    SC 13D/A - Restaurant Brands International Inc. (0001618756) (Subject)

    8/13/24 5:20:31 PM ET
    $QSR
    Restaurants
    Consumer Discretionary