• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • AI SuperconnectorNEW
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • AI SuperconnectorNEW
  • Settings
  • RSS Feeds
PublishGo to AppAI Superconnector
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlertsPublish with Us
    Company
    AboutQuantisnow PlusContactJobsAI superconnector for talent & startupsNEWLLM Arena
    Legal
    Terms of usePrivacy policyCookie policy

    Restaurant Brands International Inc. Reports Third Quarter 2025 Results

    10/30/25 6:30:00 AM ET
    $QSR
    Restaurants
    Consumer Discretionary
    Get the next $QSR alert in real time by email

    Consolidated system-wide sales grow 6.9% year-over-year, including 12.1% in International

    Comparable sales accelerated to 4.0%, including 6.4% at BK International, 4.2% at TH Canada and 3.2% at BK US

    RBI remains on track for 8%+ organic Adjusted Operating Income growth in 2025

    MIAMI, Oct. 30, 2025 /PRNewswire/ - Restaurant Brands International Inc. ("RBI") (NYSE:QSR) (TSX:QSR) (TSX:QSP) today reported financial results for the third quarter ended September 30, 2025. Josh Kobza, Chief Executive Officer of RBI commented, "Our teams delivered a strong quarter, driven by momentum from Tim Hortons and our International business, which together generate roughly 70% of our earnings. Burger King also had a great quarter, outperforming most of the industry through consistent and disciplined execution of our plan. Across our businesses, our franchisees are more aligned than ever, and that partnership, combined with disciplined execution, has us firmly on track to deliver at least 8% organic Adjusted Operating Income growth this year."

    RBI logo (CNW Group/Restaurant Brands International Inc.)

    Consolidated Operational and Financial Highlights

    (in US$ millions, except per share and ratio data, unaudited)



    Three Months Ended September 30,



    Nine Months Ended September 30,

    Operational Highlights

    2025



    2024



    2025



    2024

    System-Wide Sales Growth



    6.9 %





    3.2 %





    5.1 %





    5.3 %

    System-Wide Sales

    $

    12,282



    $

    11,433



    $

    34,631



    $

    33,197

    Comparable Sales



    4.0 %





    0.3 %





    2.2 %





    2.2 %

    Net Restaurant Growth



    2.8 %





    3.8 %





    2.8 %





    3.8 %

    System Restaurant Count at Period End



    32,423





    31,525





    32,423





    31,525

























    GAAP Financials























    Total Revenues

    $

    2,449



    $

    2,291



    $

    6,968



    $

    6,110

    Income from Operations

    $

    663



    $

    577



    $

    1,581



    $

    1,784

    Income from Operations Growth



    14.8 %





    (0.6) %





    (11.4) %





    12.7 %

    Net Income from Continuing Operations

    $

    440



    $

    357



    $

    927



    $

    1,084

    Diluted Earnings per Share from Continuing Operations

    $

    0.96



    $

    0.79



    $

    2.03



    $

    2.39

























    Financial Highlights (a)























    Adjusted Operating Income (AOI)

    $

    702



    $

    652



    $

    1,910



    $

    1,824

    Organic AOI Growth



    8.8 %





    6.1 %





    5.9 %





    7.6 %

    Adjusted EBITDA

    $

    794



    $

    748



    $

    2,198



    $

    2,096

    Adjusted Diluted Earnings per Share (Adj. EPS)

    $

    1.03



    $

    0.93



    $

    2.73



    $

    2.53

    Nominal Adj. EPS Growth



    10.7 %





    3.5 %





    8.1 %





    1.4 %

    Organic Adj. EPS Growth



    11.9 %





    4.6 %





    10.8 %





    2.5 %

    Net Leverage



    4.4x





    4.8x





    4.4x





    4.8x



    (a)       Non-GAAP metrics. Please refer to "Non-GAAP Financial Measures" for further detail.  

    Items Affecting Comparability and Restaurant Holdings Segment Reminder

    Restaurant Holdings Segment

    RBI reports results under six operating and reportable segments consisting of four franchisor segments for the Tim Hortons, Burger King, Popeyes and Firehouse Subs brands in the U.S. and Canada ("TH," "BK," "PLK," and "FHS"), and a fifth franchisor segment for all of our brands in the rest of the world ("INTL"). Additionally, we completed the acquisitions of Carrols Restaurant Group Inc. ("Carrols") ("the Carrols Acquisition") and Popeyes China ("PLK China") ("the PLK China Acquisition") on May 16, 2024 and June 28, 2024, respectively. Following these acquisitions, we established a new operating and reportable segment, Restaurant Holdings ("RH"), which includes results from the Carrols Burger King restaurants and the PLK China restaurants from their acquisition dates and includes results from Firehouse Subs Brazil ("FHS Brazil") beginning in 2025.

    RBI plans to maintain the franchisor dynamics in its TH, BK, PLK, FHS and INTL segments ("Five Franchisor Segments") to report results consistent with how the business will be managed long-term, given RBI's plans to refranchise the vast majority of the Carrols Burger King restaurants and to find a new partner for PLK China and new investors for FHS Brazil in the future. RH results include Company Restaurant Sales and Expenses, including expenses associated with royalties, rent, and advertising. These expenses are recognized, as applicable, as revenues in the respective franchisor segments (BK and INTL) and eliminated upon consolidation. For more information, please review the "Restaurant Holdings Intersegment Dynamics" presentation dated August 8, 2024 posted on our IR website under "Events & Presentations." 

    Update to Presentation of AOI

    Beginning with our year-end 2024 results, RBI updated its presentation of AOI by defining Segment Franchise and Property Expenses ("Segment F&P Expenses") which exclude Franchise Agreement Amortization and Reacquired Franchise Rights Amortization. These items were previously included in each segment's franchise and property expenses and added back as an adjustment to AOI. This presentation change does not impact AOI or Consolidated results.  

    Acquisition of Burger King China and Treatment as Held for Sale

    On February 14, 2025, we acquired substantially all of the remaining equity interests in Burger King China ("BK China") from our former joint venture partners. BK China has been classified as held for sale and reported as discontinued operations, as we are actively working to identify a new controlling shareholder. This aligns with our long-term strategy of partnering with experienced local operators while maintaining a primarily franchised business.

    Held for sale is defined as those assets and liabilities, or groups of assets and liabilities, for which management has committed to a plan for sale and that are available for immediate disposition in their current condition. These are expected to be sold within one year and are accounted for and reported separately from our continuing operations. As such, for 2025, results for BK China have been reported as discontinued operations in our financial statements and have not been recognized in the INTL segment. That said, BK China KPIs continue to be included in our INTL segment KPIs.

    Convention Timing Impact on Franchise and Property Results

    BK hosted conventions in Q3 2025 and Q4 2024, PLK hosted conventions in both Q2 2025 and Q2 2024, FHS hosted conventions in both Q3 2025 and Q3 2024, TH held convention in Q2 2024 only and INTL held a convention in Q2 2025 only. Convention-related revenues and expenses are recognized in each segment's Franchise and Property Revenues and Segment F&P Expenses, respectively, and have an immaterial net AOI impact.

    Supplemental Disclosures 

    Please review the Trending Schedules posted on the RBI Investor Relations webpage under "Financial Information" for additional disclosures, including: 

    • Home Market and International KPIs by Brand and Company Restaurant Count by Segment;
    • Segment Results with Disaggregated Franchise and Property Revenues (Royalties, Property Revenue and Franchise Fees and Other Revenue);
    • Intersegment Revenue and Expense Eliminations;
    • BK China KPIs and Selected Financial Data;
    • Burger King US "Reclaim the Flame" Expenditures by Quarter; and
    • RH Burger King Carrols Restaurant-Level EBITDA Margins.

    TH Segment Results

    Three Months Ended September 30,



    Nine Months Ended September 30,

    (in US$ millions, unaudited)

    2025



    2024



    2025



    2024

















    System-wide Sales Growth (a)

    4.8 %



    2.8 %



    3.0 %



    5.2 %

    System-wide Sales (a)

    $           2,029



    $           1,952



    $           5,655



    $           5,616

    Comparable Sales

    4.2 %



    2.3 %



    2.7 %



    4.5 %

    Comparable Sales - Canada

    4.2 %



    2.7 %



    2.8 %



    4.9 %

    Net Restaurant Growth

    0.6 %



    0.0 %



    0.6 %



    0.0 %

    System Restaurant Count at Period End

    4,532



    4,504



    4,532



    4,504

















    Supply Chain Sales

    $              769



    $              699



    $           2,111



    $           2,008

    Company Restaurant Sales

    $                12



    $                11



    $                34



    $                34

    Franchise and Property Revenues

    $              264



    $              255



    $              744



    $              745

    Advertising Revenues and Other Services

    $                80



    $                79



    $              222



    $              226

    Total Revenues

    $           1,125



    $           1,044



    $           3,112



    $           3,013

















    Supply Chain Cost of Sales

    $              619



    $              559



    $           1,704



    $           1,616

    Company Restaurant Expenses

    $                11



    $                  9



    $                30



    $                28

    Segment F&P Expenses

    $                86



    $                82



    $              246



    $              253

    Advertising Expenses and Other Services

    $                77



    $                78



    $              236



    $              235

    Segment G&A

    $                33



    $                36



    $              104



    $              116

    Adjustments:















    Cash Distributions Received from Equity Method

    Investments

    $                  4



    $                  4



    $                11



    $                11

    Adjusted Operating Income

    $              304



    $              284



    $              803



    $              777

















    (a) System-wide Sales Growth is calculated on a constant currency basis and therefore will not recalculate to the percentage change in System-wide Sales,

    which is reported on a nominal basis.

    For the third quarter, the increase in Total Revenues was primarily driven by higher Supply Chain Sales due to increases in commodity prices, System-wide Sales, and CPG net sales, partially offset by a $9 million unfavorable FX Impact. Excluding the FX Impact, Total Revenues increased by $90 million.

    The increase in Adjusted Operating Income was primarily driven by the increase in Total Revenues and a decrease in Segment G&A, largely due to lower compensation-related expenses. These factors were partially offset by higher Supply Chain Cost of Sales primarily due to the increase in Supply Chain Sales. Adjusted Operating Income was also impacted by an unfavorable FX Impact of $3 million. Excluding the FX Impact, Adjusted Operating Income increased by $22 million.

    BK Segment Results

    Three Months Ended September 30,



    Nine Months Ended September 30,

    (in US$ millions, unaudited)

    2025



    2024



    2025



    2024

















    System-wide Sales Growth

    2.3 %



    (1.5) %



    0.6 %



    0.0 %

    System-wide Sales

    $           2,956



    $           2,891



    $           8,608



    $           8,569

    Comparable Sales

    3.1 %



    (0.7) %



    1.1 %



    0.9 %

    Comparable Sales - US

    3.2 %



    (0.4) %



    1.2 %



    1.1 %

    Net Restaurant Growth

    (1.1) %



    (1.5) %



    (1.1) %



    (1.5) %

    System Restaurant Count at Period End

    7,043



    7,119



    7,043



    7,119

















    Company Restaurant Sales

    $                62



    $                60



    $              183



    $              181

    Franchise and Property Revenues (a)

    $              187



    $              179



    $              537



    $              533

    Advertising Revenues and Other Services (b)

    $              138



    $              122



    $              411



    $              363

    Total Revenues

    $              387



    $              362



    $           1,131



    $           1,076

















    Company Restaurant Expenses

    $                59



    $                56



    $              170



    $              166

    Segment F&P Expenses

    $                35



    $                29



    $                98



    $                86

    Advertising Expenses and Other Services

    $              141



    $              133



    $              419



    $              389

    Segment G&A

    $                30



    $                32



    $                97



    $              104

    Adjusted Operating Income

    $              123



    $              112



    $              347



    $              332





    (a)

    Franchise and property revenues include intersegment revenues with RH consisting of royalties and rent of $28 million and $83 million during the three and nine months ended September 30, 2025, respectively, and $28 million and $43 million during the three and nine months ended September 30, 2024, respectively, which are eliminated in consolidation.

    (b)

    Advertising revenues and other services include intersegment revenues with RH consisting of advertising contributions and tech fees of $21 million and $63 million during the three and nine months ended September 30, 2025, respectively, and $18 million and $28 million during the three and nine months ended September 30, 2024, respectively, which are eliminated in consolidation.

    As a reminder, BK segment results are presented consistently with our franchisor model. As such, results include intersegment Franchise and Property Revenues and Advertising Revenues and Other Services from the Carrols Burger King restaurants included in RH (as footnoted above).

    Burger King US Reclaim the Flame

    Burger King is executing its multi-year "Reclaim the Flame" plan to accelerate sales growth and drive franchisee profitability. This plan includes investing up to $700 million through year-end 2028, comprised of advertising and digital investments ("Fuel the Flame") and high-quality remodels and relocations, restaurant technology, kitchen equipment, and building enhancements ("Royal Reset"). The Fuel the Flame investments were completed in the fourth quarter ended December 31, 2024. As of September 30, 2025, we have funded $160 million out of up to $550 million planned toward the Royal Reset investments.

    Third Quarter 2025 Results

    The increase in Total Revenues was largely driven by an increase in Advertising Revenues and Other Services primarily due to higher advertising fund contributions from franchisees reflecting an increase in the contribution rate.

    The increase in Adjusted Operating Income was primarily due to the non-recurrence of $8 million of Fuel the Flame expenses incurred in the prior year period as well as a decrease in Segment G&A largely driven by lower compensation-related expenses.

    PLK Segment Results

    Three Months Ended September 30,



    Nine Months Ended September 30,

    (in US$ millions, unaudited)

    2025



    2024



    2025



    2024

















    System-wide Sales Growth

    0.7 %



    (0.6) %



    0.0 %



    4.6 %

    System-wide Sales

    $           1,519



    $           1,509



    $           4,571



    $           4,581

    Comparable Sales

    (2.4) %



    (4.0) %



    (2.6) %



    0.6 %

    Comparable Sales - US

    (2.0) %



    (3.8) %



    (2.3) %



    0.8 %

    Net Restaurant Growth

    2.2 %



    4.1 %



    2.2 %



    4.1 %

    System Restaurant Count at Period End

    3,541



    3,465



    3,541



    3,465

















    Company Restaurant Sales

    $                44



    $                44



    $              136



    $              100

    Franchise and Property Revenues

    $                81



    $                79



    $              245



    $              244

    Advertising Revenues and Other Services

    $                76



    $                72



    $              223



    $              223

    Total Revenues

    $              201



    $              195



    $              605



    $              567

















    Company Restaurant Expenses

    $                39



    $                38



    $              118



    $                86

    Segment F&P Expenses

    $                  3



    $                  2



    $                10



    $                  8

    Advertising Expenses and Other Services

    $                79



    $                74



    $              230



    $              228

    Segment G&A

    $                17



    $                19



    $                57



    $                62

    Adjusted Operating Income

    $                63



    $                62



    $              188



    $              182

    For the third quarter, the increase in Total Revenues was primarily driven by an increase in Advertising Revenues and Other Services primarily due to higher advertising fund contributions from franchisees reflecting an increase in the contribution rate. Adjusted Operating Income remained relatively consistent with the prior year.  

    FHS Segment Results

    Three Months Ended September 30,



    Nine Months Ended September 30,

    (in US$ millions, unaudited)

    2025



    2024



    2025



    2024

















    System-wide Sales Growth

    10.7 %



    (1.3) %



    8.1 %



    1.9 %

    System-wide Sales

    $              332



    $              301



    $              991



    $              918

    Comparable Sales

    2.6 %



    (4.8) %



    0.7 %



    (1.6) %

    Comparable Sales - US

    2.5 %



    (5.2) %



    0.5 %



    (1.7) %

    Net Restaurant Growth

    7.7 %



    3.9 %



    7.7 %



    3.9 %

    System Restaurant Count at Period End

    1,400



    1,300



    1,400



    1,300

















    Company Restaurant Sales

    $                11



    $                10



    $                33



    $                31

    Franchise and Property Revenues

    $                30



    $                27



    $                84



    $                79

    Advertising Revenues and Other Services

    $                18



    $                15



    $                55



    $                47

    Total Revenues

    $                60



    $                53



    $              172



    $              156

















    Company Restaurant Expenses

    $                  9



    $                  9



    $                28



    $                27

    Segment F&P Expenses

    $                  5



    $                  4



    $                  8



    $                  6

    Advertising Expenses and Other Services

    $                19



    $                16



    $                57



    $                48

    Segment G&A

    $                12



    $                11



    $                39



    $                39

    Adjusted Operating Income

    $                14



    $                12



    $                41



    $                35

    For the third quarter, the increases in Total Revenues and Adjusted Operating Income were primarily driven by the increase in System-wide Sales.

    INTL Segment Results

    Three Months Ended September 30,



    Nine Months Ended September 30,

    (in US$ millions, unaudited)

    2025



    2024



    2025



    2024

















    System-wide Sales Growth (a)

    12.1 %



    8.0 %



    10.3 %



    9.5 %

    System-wide Sales (a)

    $           5,447



    $           4,780



    $         14,806



    $         13,513

    Comparable Sales

    6.5 %



    1.8 %



    4.5 %



    2.8 %

    Comparable Sales - INTL - Burger King

    6.4 %



    1.9 %



    4.5 %



    2.8 %

    Net Restaurant Growth

    5.1 %



    7.6 %



    5.1 %



    7.6 %

    System Restaurant Count at Period End

    15,907



    15,137



    15,907



    15,137

















    Franchise and Property Revenues

    $              245



    $              222



    $              673



    $              637

    Advertising Revenues and Other Services

    $                22



    $                20



    $                62



    $                61

    Total Revenues

    $              268



    $              243



    $              735



    $              698

















    Segment F&P Expenses

    $                  7



    $                  5



    $                21



    $                10

    Advertising Expenses and Other Services

    $                25



    $                25



    $                70



    $                70

    Segment G&A

    $                47



    $                48



    $              145



    $              150

    Adjusted Operating Income

    $              189



    $              166



    $              499



    $              468

















    (a) System-wide Sales Growth is calculated on a constant currency basis and therefore will not recalculate to the percentage change in System-wide Sales,

    which is reported on a nominal basis.

    For the third quarter, the increases in Total Revenues and Adjusted Operating Income were primarily driven by higher royalties from Burger King and Popeyes restaurants resulting from increased System-wide Sales, partially offset by the absence of $10 million of revenues from BK China which were recognized in the prior year. Adjusted Operating Income also benefited from a decrease in Segment G&A due primarily to lower compensation-related expenses, partially offset by higher Segment F&P Expenses due to an increase in net bad debt expenses. Excluding the FX Impact, Total Revenues increased by $19 million and Adjusted Operating Income by $21 million.

    RH Segment Results

    Three Months Ended September 30,



    Nine Months Ended September 30,

    (in US$ millions, unaudited)

    2025



    2024



    2025



    2024





    Comparable Sales

    4.8 %



    (2.2) %



    2.3 %



    0.0 %

    Comparable Sales - BK US

    4.8 %



    (2.2) %



    2.3 %



    0.0 %

    System Restaurant Count at Period End

    1,068



    1,035



    1,068



    1,035

































    Total Revenues

    $              459



    $              441



    $           1,360



    $              671

















    Food, Beverage and Packaging Costs

    $              136



    $              123



    $              391



    $              187

    Restaurant Wages and Related Expenses

    $              148



    $              141



    $              445



    $              213

    Restaurant Occupancy and Other Expenses (a)

    $              119



    $              120



    $              353



    $              178

    Company Restaurant Expenses

    $              403



    $              384



    $           1,188



    $              578

    Advertising Expenses and Other Services (b)

    $                23



    $                19



    $                68



    $                29

    Segment G&A

    $                23



    $                23



    $                70



    $                35

    Adjusted Operating Income

    $                10



    $                16



    $                33



    $                30





    (a)

    Restaurant occupancy and other expenses include intersegment royalties and property expense of $28 million and $83 million for the three and nine months ended September 30, 2025, respectively, and $28 million and $43 million for the three and nine months ended September 30, 2024, respectively, which are eliminated in consolidation.

    (b)

    Advertising expenses and other services include intersegment advertising expenses and tech fees of $21 million and $63 million for the three and nine months ended September 30, 2025, respectively, and $18 million and $28 million for the three and nine months ended September 30, 2024, respectively, which are eliminated in consolidation.

    For the third quarter, the increase in Total Revenues was primarily driven by an increase in Carrols Burger King restaurant sales due to Comparable Sales growth.

    The decrease in Adjusted Operating Income was primarily driven by an increase in Company Restaurant Expenses due to higher commodity costs, primarily driven by beef, and higher restaurant wages. Additionally, Advertising Expenses and Other Services increased due to an increase in restaurant sales and an increase in the contribution rate from Carrols Burger King restaurants, consistent with the rate increase for the rest of the Burger King US system. These factors were partially offset by the increase in Total Revenues.   

    Declaration of Dividend

    The RBI Board of Directors has declared a dividend of $0.62 per common share and partnership exchangeable unit of RBI LP for the fourth quarter of 2025. The dividend will be payable on January 6, 2026 to shareholders and unitholders of record at the close of business on December 23, 2025.

    2025 Financial Guidance

    For 2025, RBI continues to expect:

    • Segment G&A (excluding RH) for 2025 between $600 million and $620 million;
    • RH Segment G&A for 2025 of approximately $100 million; and
    • Adjusted Interest Expense, net of around $520 million.

    For 2025, RBI now expects consolidated capital expenditures, tenant inducements and incentives (including RH), or "Total Capex and Cash Inducements" of around $400 million.

    Long-Term Algorithm 

    RBI continues to expect the following long-term consolidated performance on average, from 2024 to 2028:

    • 3%+ Comparable Sales; and
    • 8%+ organic Adjusted Operating Income growth. 

    In addition, the Company continues to expect to reach 5%+ Net Restaurant Growth towards the end of its algorithm period.

    Investor Conference Call

    We will host an investor conference call and webcast at 8:30 a.m. Eastern Time on Thursday, October 30, 2025, to review financial results for the third quarter ended September 30, 2025. The earnings call will be broadcast live via our investor relations website at http://rbi.com/investors and a replay will be available for seven days following the release. The dial-in number is 1 (833)-470-1428 for U.S. callers, 1 (833)-950-0062 for Canadian callers, and 1 (929)-526-1599 for callers from other countries. For all dial-in numbers please use the following access code: 078506.

    Contacts

    Investors: [email protected]

    Media: [email protected]

    About Restaurant Brands International Inc.

    Restaurant Brands International Inc. is one of the world's largest quick service restaurant companies with over $45 billion in annual system-wide sales and over 32,000 restaurants in more than 120 countries and territories. RBI owns four of the world's most prominent and iconic quick service restaurant brands – TIM HORTONS®, BURGER KING®, POPEYES®, and FIREHOUSE SUBS®. These independently operated brands have been serving their respective guests, franchisees and communities for decades. Through its Restaurant Brands for Good framework, RBI is improving sustainable outcomes related to its food, the planet, and people and communities.

    RBI's principal executive offices are in Miami, Florida. In North America, RBI's brands are headquartered in their home markets where they were founded decades ago: Canada for Tim Hortons and the U.S. for Burger King, Popeyes and Firehouse Subs. To learn more about RBI, please visit the company's website at www.rbi.com.

    Forward-Looking Statements

    This press release and our investor conference call contain certain forward-looking statements and information, which reflect management's current beliefs and expectations regarding future events and operating performance and speak only as of the date hereof. These forward-looking statements are not guarantees of future performance and involve a number of risks and uncertainties.

    These forward-looking statements include statements about our expectations or beliefs regarding (i) the impact of the macro-economic pressures and currency fluctuations on our and our franchisees' results of operations and business; (ii) our remodel program and refranchising efforts; (iii) leverage and free cash flow; (iv) segment G&A, capital expenditures, tenant inducements, kiosk installations, supply chain margins, restaurant-level margins, dividends, adjusted operating income, net restaurant growth, effective tax rate and adjusted net interest expense in 2025 and, as applicable, through 2028; (v) long-term partners for Popeyes China and FHS Brazil and a new controlling shareholder for BK China; (vi) refranchising of stores acquired in the Carrols Acquisition; (vii) commodity prices; (viii) tariff related impacts; and (ix) our growth opportunities, plans and strategies for each of our brands and ability to enhance operations and drive long-term, sustainable growth. The factors that could cause actual results to differ materially from RBI's expectations are detailed in filings of RBI with the Securities and Exchange Commission and applicable Canadian securities regulatory authorities, such as its annual and quarterly reports and current reports on Form 8-K, and include the following: (1) our indebtedness, which could adversely affect our financial condition; (2) global economic or other business conditions that may affect the desire or ability of our guests to purchase our products; (3) our relationship with, and the success of, our franchisees and risks related to our nearly fully franchised business model; (4) our franchisees' financial stability and their ability to access and maintain the liquidity necessary to operate their businesses; (5) our supply chain operations; (6) our ownership and leasing of real estate; (7) the effectiveness of our marketing, advertising and digital programs and franchisee support of these programs; (8) fluctuations in interest rates and in the currency exchange markets and the effectiveness of our hedging activity; (9) our ability to successfully implement our domestic and international growth strategy for each of our brands and risks related to our international operations; (10) our reliance on franchisees, including subfranchisees to accelerate restaurant growth; (11) risks related to unforeseen events; (12) changes in applicable tax laws or interpretations thereof; (13) evolving legislation and regulations in the area of franchise and labor and employment law; (14) our ability to address environmental and social sustainability issues; (15) risks related to geopolitical conflicts and terrorism; (16) the ability of cash flows from the Carrols restaurants to fund our budgeted remodels and the timing of refranchising of such restaurants; (17) tariffs and their impact on economic conditions or our business; and (18) our ability to find long-term partners for Popeyes China and FHS Brazil and a new controlling shareholder for BK China. Other than as required under U.S. federal securities laws or Canadian securities laws, we do not assume a duty to update these forward-looking statements, whether as a result of new information, subsequent events or circumstances, change in expectations or otherwise.

    RESTAURANT BRANDS INTERNATIONAL INC. AND SUBSIDIARIES

    Condensed Consolidated Statements of Operations

    (In millions of U.S. dollars, except per share data, Unaudited)



    Three Months Ended

    September 30,



    Nine Months Ended

    September 30,



    2025



    2024



    2025



    2024

    Revenues:















    Supply chain sales

    $                769



    $                699



    $             2,112



    $             2,008

    Company restaurant sales

    588



    567



    1,746



    1,016

    Franchise and property revenues

    778



    735



    2,201



    2,194

    Advertising revenues and other services

    314



    290



    909



    892

    Total revenues

    2,449



    2,291



    6,968



    6,110

    Operating costs and expenses:















    Supply chain cost of sales

    619



    559



    1,704



    1,616

    Company restaurant expenses

    498



    473



    1,464



    848

    Franchise and property expenses

    147



    134



    421



    394

    Advertising expenses and other services

    342



    327



    1,017



    972

    General and administrative expenses

    170



    176



    549



    534

    (Income) loss from equity method investments

    (2)



    3



    (12)



    (69)

    Other operating expenses (income), net

    12



    42



    244



    31

    Total operating costs and expenses

    1,786



    1,714



    5,387



    4,326

    Income from operations

    663



    577



    1,581



    1,784

    Interest expense, net

    129



    147



    391



    442

    Loss on early extinguishment of debt

    —



    1



    —



    33

    Income from continuing operations before income taxes

    534



    429



    1,190



    1,309

    Income tax expense from continuing operations

    94



    72



    263



    225

    Net income from continuing operations

    440



    357



    927



    1,084

    Net loss from discontinued operations (net of tax of $0 and $0)

    4



    —



    7



    —

    Net income

    436



    357



    920



    1,084

    Net income attributable to noncontrolling interests

    121



    105



    257



    322

    Net income attributable to common shareholders

    $                315



    $                252



    $                663



    $                762

















    Earnings per common share















    Basic net income per share from continuing operations

    $               0.97



    $               0.79



    $               2.04



    $               2.41

    Basic net loss per share from discontinued operations

    $             (0.01)



    $                  —



    $             (0.02)



    $                  —

    Basic net income per share

    $               0.96



    $               0.79



    $               2.03



    $               2.41

















    Diluted net income per share from continuing operations

    $               0.96



    $               0.79



    $               2.03



    $               2.39

    Diluted net loss per share from discontinued operations

    $             (0.01)



    $                  —



    $             (0.01)



    $                  —

    Diluted net income per share

    $               0.96



    $               0.79



    $               2.01



    $               2.39

















    Weighted average shares outstanding (in millions):















    Basic

    328



    319



    327



    317

    Diluted

    457



    454



    456



    453

    RESTAURANT BRANDS INTERNATIONAL INC. AND SUBSIDIARIES

    Condensed Consolidated Balance Sheets

    (In millions of U.S. dollars, except share data, Unaudited)



    As of



    September 30, 2025



    December 31, 2024

    ASSETS







    Current assets:







    Cash and cash equivalents

    $                          1,206



    $                          1,334

    Accounts and notes receivable, net of allowance of $63 and $57, respectively

    761



    698

    Inventories, net

    216



    142

    Prepaids and other current assets

    201



    108

    Assets held for sale - discontinued operations

    631



    —

    Total current assets

    3,015



    2,282

    Property and equipment, net of accumulated depreciation and amortization of $1,210

    and $1,087, respectively

    2,260



    2,236

    Operating lease assets, net

    1,907



    1,852

    Intangible assets, net

    11,130



    10,922

    Goodwill

    6,221



    5,986

    Other assets, net

    1,136



    1,354

    Total assets

    $                        25,669



    $                        24,632

    LIABILITIES AND SHAREHOLDERS' EQUITY







    Current liabilities:







    Accounts and drafts payable

    $                             826



    $                             765

    Other accrued liabilities

    1,277



    1,141

    Gift card liability

    170



    236

    Current portion of long-term debt and finance leases

    116



    222

    Liabilities held for sale - discontinued operations

    458



    —

    Total current liabilities

    2,847



    2,364

    Long-term debt, net of current portion

    13,415



    13,455

    Finance leases, net of current portion

    269



    286

    Operating lease liabilities, net of current portion

    1,842



    1,770

    Other liabilities, net

    977



    706

    Deferred income taxes, net

    1,154



    1,208

    Total liabilities

    20,504



    19,789

    Shareholders' equity:







    Common shares, no par value; unlimited shares authorized at September 30, 2025

    and December 31, 2024; 327,807,087 shares issued and outstanding at

    September 30, 2025; 324,426,589 shares issued and outstanding at December 31,

    2024

    2,502



    2,357

    Retained earnings

    1,902



    1,860

    Accumulated other comprehensive income (loss)

    (1,023)



    (1,107)

    Total Restaurant Brands International Inc. shareholders' equity

    3,381



    3,110

    Noncontrolling interests

    1,784



    1,733

    Total shareholders' equity

    5,165



    4,843

    Total liabilities and shareholders' equity

    $                        25,669



    $                        24,632

    RESTAURANT BRANDS INTERNATIONAL INC. AND SUBSIDIARIES

    Condensed Consolidated Statements of Cash Flows

    (In millions of U.S. dollars, Unaudited)



    Nine Months Ended

    September 30,



    2025



    2024

    Cash flows from operating activities:







    Net income

    $                  920



    $               1,084

    Net loss from discontinued operations

    7



    —

    Net income from continuing operations

    927



    1,084

    Depreciation and amortization

    225



    187

    Non-cash loss on early extinguishment of debt

    —



    23

    Amortization of deferred financing costs and debt issuance discount

    19



    19

    (Income) loss from equity method investments

    (12)



    (69)

    (Gain) loss on remeasurement of foreign denominated transactions

    208



    15

    Net (gains) losses on derivatives

    (151)



    (140)

    Share-based compensation and non-cash incentive compensation expense

    113



    124

    Deferred income taxes

    (19)



    (16)

    Other non-cash adjustments, net

    44



    4

    Changes in current assets and liabilities, excluding acquisitions and dispositions:







    Accounts and notes receivable

    (66)



    57

    Inventories and prepaids and other current assets

    (76)



    1

    Accounts and drafts payable

    58



    (45)

    Other accrued liabilities and gift card liability

    (62)



    (171)

    Tenant inducements paid to franchisees

    (26)



    (23)

    Changes in other long-term assets and liabilities

    (23)



    (28)

    Net cash provided by operating activities from continuing operations

    1,159



    1,022

    Cash flows from investing activities:







    Payments for additions of property and equipment

    (163)



    (124)

    Net proceeds from disposal of assets, restaurant closures, and refranchisings

    26



    17

    Net payments for acquisition of franchised restaurants, net of cash acquired

    (152)



    (538)

    Settlement/sale of derivatives, net

    58



    54

    Other investing activities, net

    18



    (25)

    Net cash used for investing activities from continuing operations

    (213)



    (616)

    Cash flows from financing activities:







    Proceeds from long-term debt

    —



    2,450

    Repayments of long-term debt and finance leases

    (198)



    (2,164)

    Payment of financing costs

    —



    (38)

    Payment of common share dividends and Partnership exchangeable unit distributions

    (826)



    (767)

    Proceeds from stock option exercises

    20



    71

    Proceeds from derivatives

    52



    85

    Other financing activities, net

    —



    (2)

    Net cash used for financing activities from continuing operations

    (952)



    (365)

    Net cash used for discontinued operations

    (52)



    —

    Effect of exchange rates on cash and cash equivalents

    15



    (4)

    (Decrease) increase in cash and cash equivalents, including cash classified as assets held for sale -

    discontinued operations

    (43)



    37

    Increase in cash classified as assets held for sale - discontinued operations

    (85)



    —

    (Decrease) increase in cash and cash equivalents

    (128)



    37

    Cash and cash equivalents at beginning of period

    1,334



    1,139

    Cash and cash equivalents at end of period

    $               1,206



    $               1,176

    Supplemental cash flow disclosures:







    Interest paid

    $                  514



    $                  569

    Income taxes paid

    $                  369



    $                  262

    Accruals for additions of property and equipment

    $                    50



    $                     —

    RESTAURANT BRANDS INTERNATIONAL INC. AND SUBSIDIARIES

    Key Operating Metrics and Non-GAAP Financial Measures

    Key Operating Metrics

    Key performance indicators ("KPIs") are shown for RBI's Five Franchisor Segments. The KPIs for the Carrols Burger King restaurants are included in the BK segment and KPIs for the PLK China, BK China, and FHS Brazil restaurants are included in the INTL segment.

    • System-wide Sales Growth refers to the percentage change in sales at all franchised restaurants and company restaurants (referred to as System-wide Sales) in one period from the same period in the prior year on a constant currency basis, which means the results exclude the effect of foreign currency translation ("FX Impact"). We calculate the FX Impact by translating prior year results at current year monthly average exchange rates. System-wide Sales is reported on a nominal basis.
    • Comparable Sales refers to the percentage change in restaurant sales in one period from the same prior year period on a constant currency basis for restaurants that have been open for an initial consecutive period, typically at least 13 months. Additionally, if a restaurant is closed for a significant portion of a month, the restaurant is excluded from the monthly Comparable Sales calculation.
    • Unless otherwise stated, System-wide Sales Growth, System-wide Sales and Comparable Sales are presented on a system-wide basis, which means they include franchised restaurants and company restaurants. System-wide results are driven by our franchised restaurants, as over 90% of system-wide restaurants are franchised. Franchise sales represent sales at all franchised restaurants and are revenues to our franchisees. We do not record franchise sales as revenues; however, our royalty revenues and advertising fund contributions are calculated based on a percentage of franchise sales.
    • Net Restaurant Growth refers to the net change in restaurant count (openings, net of permanent closures) over a trailing twelve month period, divided by the restaurant count at the beginning of the trailing twelve month period. In determining whether a restaurant meets our definition of a restaurant that will be included in our Net Restaurant Growth, we consider factors such as scope of operations, format and image, separate franchise agreement, and minimum sales thresholds. We refer to restaurants that do not meet our definition as "alternative formats" and we believe these are helpful to build brand awareness, test new concepts and provide convenience in certain markets.
    • Total Capex and Cash Inducements refers to the sum of payments for additions to property and equipment, tenant inducements paid to franchisees, other cash inducements (included in changes in other long-term assets and liabilities), and increase (decrease) in accruals for additions to property and equipment.

    These metrics are important indicators of the overall direction of our business, including trends in sales and the effectiveness of each brand's marketing, operations and growth initiatives. Total Capex and Cash Inducements is an indicator of the capital intensity of our business.

    Non-GAAP Measures

    Below, we define non-GAAP financial measures, provide a reconciliation of each measure to the most directly comparable financial measure calculated in accordance with U.S. Generally Accepted Accounting Principles ("GAAP"), and discuss the reasons why we believe this information is useful to management and may be useful to investors. These measures do not have standardized meanings under GAAP and may differ from similarly captioned measures of other companies in our industry. We believe that these non-GAAP measures are useful to investors in assessing our operating performance and liquidity. By disclosing these non-GAAP measures, we intend to provide investors with a consistent comparison of our operating results and trends for the periods presented.

    AOI represents Income from Operations adjusted to exclude (i) franchise agreement and reacquired franchise right intangible asset amortization as a result of acquisition accounting, (ii) (income) loss from equity method investments, net of cash distributions received from equity method investments, (iii) other operating expenses (income), net and, (iv) income/expenses from non-recurring projects and non-operating activities. For the periods referenced in the following financial results, income/expenses from non-recurring projects and non-operating activities included (i) non-recurring fees and expenses incurred in connection with the Carrols Acquisition, the PLK China Acquisition and the BK China Acquisition, consisting primarily of professional fees, compensation related expenses and integration costs ("RH and BK China Transaction costs") and (ii) non-operating costs from professional advisory and consulting services associated with certain transformational corporate restructuring initiatives that rationalize our structure and optimize cash movements as well as services related to significant tax reform legislation and regulations ("Corporate restructuring and advisory fees"). Management believes that these types of expenses are either not related to our underlying profitability drivers or not likely to re-occur in the foreseeable future and the varied timing, size and nature of these projects may cause volatility in our results unrelated to the performance or trends of our core operations. AOI is used by management to measure operating performance of the business, excluding these non-cash and other specifically identified items. AOI, as defined above, also represents our measure of segment income for each of our operating segments.

    Adjusted EBITDA is defined as earnings (net income or loss from continuing operations) before interest expense, net, (gain) loss on early extinguishment of debt, income tax expense (benefit) from continuing operations, and depreciation and amortization excluding (i) the non-cash impact of share-based compensation and non-cash incentive compensation expense, (ii) (income) loss from equity method investments, net of cash distributions received from equity method investments, (iii) other operating expenses (income), net, and (iv) income or expense from non-recurring projects and non-operating activities (as described above) and is used by management to measure leverage.

    Segment G&A is defined as general and administrative expenses excluding RH and BK China Transaction costs and Corporate restructuring and advisory fees. Segment G&A (excluding RH) is defined as Segment G&A for our Five Franchisor Segments.

    Segment F&P Expenses is defined as franchise and property expenses excluding franchise agreement amortization ("FAA") and reacquired franchise rights amortization as a result of acquisition accounting.

    Adjusted Net Income is defined as Net income from continuing operations excluding (i) franchise agreement and reacquired franchise right intangible asset amortization as a result of acquisition accounting, (ii) amortization of deferred financing costs and debt issuance discount, (iii) loss on early extinguishment of debt and interest expense, which represents non-cash interest expense related to amounts reclassified from accumulated comprehensive income (loss) into interest expense in connection with restructured interest rate swaps, (iv) (income) loss from equity method investments, net of cash distributions received from equity method investments, (v) other operating expenses (income), net, and (vi) income or expense from non-recurring projects and non-operating activities (as described above). 

    Adjusted Interest Expense, net is defined as interest expense, net less (i) amortization of deferred financing costs and debt issuance discount and (ii) non-cash interest expense related to amounts reclassified from accumulated comprehensive income (loss) into interest expense in connection with restructured interest rate swaps.

    Adjusted Diluted EPS is calculated by dividing Adjusted Net Income by the weighted average diluted shares outstanding of RBI during the reporting period. Adjusted Net Income and Adjusted Diluted EPS are used by management to evaluate the operating performance of the business, excluding certain non-cash and other specifically identified items that management believes are not relevant to management's assessment of operating performance.

    Net debt is defined as Total debt less cash and cash equivalents. Total debt is defined as long-term debt, net of current portion plus (i) Finance leases, net of current portion, (ii) Current portion of long-term debt and finance leases and (iii) Unamortized deferred financing costs and deferred issue discount. Net debt is used by management to evaluate the Company's liquidity. We believe this measure is an important indicator of the Company's ability to service its debt obligations.

    Net Leverage is defined as Net Debt divided by Adjusted EBITDA. This metric is an operating performance measure that we believe provides investors a more complete understanding of our leverage position and borrowing capacity after factoring in cash and cash equivalents that eventually could be used to repay outstanding debt.

    Revenue growth, Income from Operations growth, Adjusted Operating Income growth, Net Income growth, Adjusted EBITDA growth, Adjusted Net Income growth and Adjusted Diluted EPS growth on an organic basis, are non-GAAP measures that exclude the impact of FX movements and the results of our RH segment. With respect to Adjusted Diluted EPS, growth on an organic basis also excludes the impact of incremental debt incurred as part of the Carrols transaction. Management believes that organic growth is an important metric for measuring the operating performance of our business as it helps identify underlying business trends, without distortion from the effects of FX movements and the RH segment given the Company's plans to refranchise the vast majority of the Carrols Burger King restaurants and to find a new partner for PLK China and new investors for FHS Brazil in the future. We calculate the impact of FX movements by translating prior year results at current year monthly average exchange rates.

    Free Cash Flow ("FCF") is the total of Net cash provided by operating activities minus Payments for property and equipment. FCF is a liquidity measure used by management as one factor in determining the amount of cash that is available for working capital needs or other uses of cash and it does not represent residual cash flows available for discretionary expenditures.

    With respect to our 2025 guidance, there are important components of estimated operating income and general and administrative expenses (including impact of equity method investments and other operating expenses or income from non-recurring projects and non-operating activities) that we have not determined and therefore, a reconciliation of estimated AOI to Income from operations, and Segment G&A to general and administrative expenses cannot be provided at this time. A full reconciliation of each of these measures will be provided when actual results are released.

    RESTAURANT BRANDS INTERNATIONAL INC. AND SUBSIDIARIES

    Non-GAAP Financial Measures | Organic Growth

    Three Months Ended September 30, 2025

    (In millions of U.S dollars, except per share data, Unaudited)





    Three Months Ended

    September 30,



    Variance



    RH Impact



    FX Impact



    Organic Growth





    2025



    2024



    $



    %



    $



    $



    $



    %

    Revenue

































    TH



    $       1,125



    $       1,044



    $            81



    7.8 %



    $            —



    $            (9)



    $            90



    8.7 %

    BK



    387



    362



    25



    7.0 %



    —



    —



    25



    7.0 %

    PLK



    201



    195



    6



    3.0 %



    —



    —



    6



    3.1 %

    FHS



    60



    53



    7



    12.3 %



    —



    —



    7



    12.3 %

    INTL



    268



    243



    25



    10.2 %



    —



    5



    19



    7.8 %

    RH



    459



    441



    18



    NM



    18



    —



    —



    NM

    Elimination of intersegment

    revenues (a)



    (49)



    (46)



    (3)



    NM



    (3)



    —



    —



    NM

     Total Revenues



    $       2,449



    $       2,291



    $          158



    6.9 %



    $            15



    $            (4)



    $          147



    7.8 %



































    Income from Operations



    $          663



    $          577



    $            86



    14.8 %



    $            (9)



    $            (4)



    $            99



    17.2 %

    Net Income from Continuing

    Operations



    $          440



    $          357



    $            83



    23.2 %



    $            (7)



    $            (3)



    $            93



    26.2 %



































    Adjusted Operating Income

































    TH



    $          304



    $          284



    $            19



    6.8 %



    $            —



    $            (3)



    $            22



    7.8 %

    BK



    123



    112



    10



    9.0 %



    —



    —



    10



    9.2 %

    PLK



    63



    62



    1



    1.6 %



    —



    —



    1



    1.5 %

    FHS



    14



    12



    2



    14.7 %



    —



    —



    2



    14.8 %

    INTL



    189



    166



    24



    14.4 %



    —



    2



    21



    12.7 %

    RH



    10



    16



    (6)



    (39.6) %



    (6)



    —



    —



    NM

    Adjusted Operating Income



    $          702



    $          652



    $            50



    7.6 %



    $            (6)



    $            —



    $            56



    8.8 %



































    Adjusted EBITDA



    $          794



    $          748



    $            45



    6.0 %



    $            (7)



    $            —



    $            52



    7.2 %



































    Adjusted Net Income



    $          471



    $          423



    $            48



    11.4 %



    $            (5)



    $            —



    $            53



    12.6 %

    Adjusted Diluted Earnings per

    Share



    $         1.03



    $         0.93



    $         0.10



    10.7 %



    $       (0.01)



    $         0.00



    $         0.11



    11.9 %





    (a)

    Represents elimination of intersegment revenues that consists of royalties, property and advertising and other services revenue recognized by BK and INTL from intersegment transactions with RH.





       Note: Totals, variances, and percentage changes may not recalculate due to rounding.

    RESTAURANT BRANDS INTERNATIONAL INC. AND SUBSIDIARIES

    Non-GAAP Financial Measures | Organic Growth

    Nine Months Ended September 30, 2025

    (In millions of U.S dollars, except per share data, Unaudited)





    Nine Months Ended

    September 30,



    Variance



    RH Impact



    FX Impact



    Organic Growth





    2025



    2024



    $



    %



    $



    $



    $



    %

    Revenue

































    TH



    $       3,112



    $       3,013



    $            98



    3.3 %



    $            —



    $          (69)



    $          167



    5.7 %

    BK



    1,131



    1,076



    55



    5.1 %



    —



    (1)



    56



    5.2 %

    PLK



    605



    567



    38



    6.7 %



    —



    —



    38



    6.8 %

    FHS



    172



    156



    16



    10.4 %



    —



    —



    16



    10.5 %

    INTL



    735



    698



    37



    5.4 %



    —



    (1)



    39



    5.6 %

    RH



    1,360



    671



    689



    NM



    689



    —



    —



    NM

    Elimination of intersegment

    revenues (a)



    (146)



    (71)



    (76)



    NM



    (76)



    —



    —



    NM

    Total Revenues



    $       6,968



    $       6,110



    $          858



    14.0 %



    $          613



    $          (72)



    $          317



    5.8 %



































    Income from Operations



    $       1,581



    $       1,784



    $        (203)



    (11.4) %



    $            (9)



    $          (26)



    $        (169)



    (9.6) %

    Net Income from Continuing

    Operations



    $          927



    $       1,084



    $        (157)



    (14.5) %



    $          (12)



    $          (24)



    $        (121)



    (11.5) %



































    Adjusted Operating Income

































    TH



    $          803



    $          777



    $            25



    3.3 %



    $            —



    $          (17)



    $            43



    5.6 %

    BK



    347



    332



    14



    4.3 %



    —



    —



    15



    4.4 %

    PLK



    188



    182



    7



    3.8 %



    —



    —



    7



    4.0 %

    FHS



    41



    35



    5



    14.6 %



    —



    —



    5



    14.8 %

    INTL



    499



    468



    31



    6.7 %



    —



    (4)



    36



    7.7 %

    RH



    33



    30



    3



    10.0 %



    3



    —



    —



    NM

    Adjusted Operating Income



    $       1,910



    $       1,824



    $            86



    4.7 %



    $              3



    $          (22)



    $          105



    5.9 %



































    Adjusted EBITDA



    $       2,198



    $       2,096



    $          101



    4.8 %



    $            24



    $          (24)



    $          102



    5.0 %



































    Adjusted Net Income



    $       1,247



    $       1,146



    $          101



    8.8 %



    $          (10)



    $          (18)



    $          128



    11.5 %

    Adjusted Diluted Earnings per

    Share



    $         2.73



    $         2.53



    $         0.20



    8.1 %



    $       (0.02)



    $       (0.04)



    $         0.27



    10.8 %





    (a)

    Represents elimination of intersegment revenues that consists of royalties, property and advertising and other services revenue recognized by BK and INTL from intersegment transactions with RH.





       Note: Totals, variances, and percentage changes may not recalculate due to rounding.

    RESTAURANT BRANDS INTERNATIONAL INC. AND SUBSIDIARIES

    Non-GAAP Financial Measures

    Reconciliation of Net Leverage, Free Cash Flow, and Capex and Cash Inducements

    (In millions of U.S dollars, except ratio, Unaudited)





    As of

     Net Leverage



    September 30, 2025



    September 30, 2024

    Long-term debt, net of current portion



    $                           13,415



    $                           13,571

    Finance leases, net of current portion



    269



    305

    Current portion of long-term debt and finance leases



    116



    126

    Unamortized deferred financing costs and deferred issuance discount



    98



    124

    Total debt



    13,898



    14,126











    Cash and cash equivalents



    1,206



    1,176

    Net debt



    12,692



    12,950











    LTM Net Income from continuing operations



    1,288



    1,810

    Net Income from continuing operations Net leverage



    9.9x



    7.2x











    LTM Adjusted EBITDA (a)



    2,886



    2,699

    Net Leverage



    4.4x



    4.8x



    (a)       Adjusted EBITDA includes Adjusted EBITDA from RH beginning May 16, 2024.

     

    Free Cash Flow

    Nine Months Ended September 30,



    Twelve Months Ended

    December 31,



    Twelve Months Ended

    September 30,



    2025



    2024



    2023



    2024



    2023



    2025



    2024

    Calculation:

    A



    B



    C



    D



    E



    A + D - B



    B + E - C

    Net cash provided by operating

    activities

    $        1,159



    $        1,022



    $           920



    $       1,503



    $       1,323



    $       1,640



    $       1,425

    Payments for additions of property

    and equipment

    (163)



    (124)



    (73)



    (201)



    (120)



    (240)



    (171)

    Free Cash Flow

    $           996



    $           898



    $           847



    $       1,302



    $       1,203



    $       1,400



    $       1,254

     





    Three Months Ended

    September 30,



    Nine Months Ended

    September 30,

    Capex and Cash Inducements



    2025



    2024



    2025



    2024

    Payments for additions of property and equipment



    $                  61



    $                  55



    $                163



    $                124

    Tenant inducements paid to franchisees



    12



    12



    26



    23

    Other cash inducements (incl. in changes in other long-term

    assets and liabilities)



    9



    9



    37



    36

    Increase (decrease) in accruals for additions to property and

    equipment



    28



    —



    (1)



    —

    Total Capex and Cash Inducements



    $                110



    $                  76



    $                225



    $                183

    RESTAURANT BRANDS INTERNATIONAL INC. AND SUBSIDIARIES

    Non-GAAP Financial Measures| Reconciliations

    (In millions of U.S dollars, except per share data, Unaudited)

    Net income from continuing operations to Income from Operations to Adjusted Operating Income to Adjusted EBITDA



    Three Months Ended

    September 30,



    Nine Months Ended September 30,



    Twelve Months Ended

    December 31,



    Twelve Months Ended

    September 30,



    2025



    2024



    2025



    2024



    2023



    2024



    2023



    2025



    2024











    A



    B



    C



    D



    E



    A + D - B



    B + E - C

    Net income from continuing operations

    $        440



    $        357



    $        927



    $     1,084



    $        992



    $     1,445



    $     1,718



    $     1,288



    $     1,810

    Income tax expense (benefit) from

    continuing operations(6)

    94



    72



    263



    225



    145



    364



    (265)



    402



    (185)

    Loss on early extinguishment of

    debt

    —



    1



    —



    33



    16



    33



    16



    —



    33

    Interest expense, net

    129



    147



    391



    442



    430



    577



    582



    526



    594

    Income from operations

    663



    577



    1,581



    1,784



    1,583



    2,419



    2,051



    2,216



    2,252

    Franchise agreement and

    reacquired franchise rights

    amortization (FAA)

    16



    19



    49



    38



    23



    53



    31



    64



    46

    RH and BK China Transaction

    costs(2)

    7



    4



    29



    17



    —



    22



    —



    34



    17

    FHS Transaction costs(3)

    —



    —



    —



    —



    19



    —



    19



    —



    —

    Corporate restructuring and

    advisory fees(4)

    1



    3



    7



    11



    17



    20



    38



    16



    32

    Impact of equity method

    investments(5)

    2



    7



    (1)



    (57)



    29



    (53)



    6



    3



    (80)

    Other operating expenses

    (income), net

    12



    42



    244



    31



    20



    (59)



    55



    154



    66

    Adjusted Operating Income

    702



    652



    1,910



    1,824



    1,691



    2,402



    2,200



    2,488



    2,333

    Depreciation and amortization,

    excluding FAA

    60



    59



    176



    148



    119



    210



    160



    238



    189

    Share-based compensation and

    non-cash incentive compensation

    expense(1)

    32



    37



    113



    124



    141



    172



    194



    161



    177

    Adjusted EBITDA

    794



    748



    2,198



    2,096



    1,951



    2,784



    2,554



    2,886



    2,699

    Net income from continuing operations to Adjusted Net Income and Adjusted Diluted EPS



    Three Months Ended September 30,



    Nine Months Ended September 30,



    2025



    2024



    2025



    2024

    Net income from continuing operations

    $                 440



    $                 357



    $                 927



    $              1,084

    Income tax expense from continuing operations(6)

    94



    72



    263



    225

    Income from continuing operations before income taxes

    534



    429



    1,190



    1,309

    Adjustments:















    Franchise agreement and reacquired franchise rights amortization

    16



    19



    49



    38

    Amortization of deferred financing costs and debt issuance discount

    6



    7



    19



    19

    Interest expense and loss on extinguished debt(7)

    (5)



    (1)



    (15)



    32

    RH and BK China Transaction costs(2)

    7



    4



    29



    17

    Corporate restructuring and advisory fees(4)

    1



    3



    7



    11

    Impact of equity method investments(5)

    2



    7



    (1)



    (57)

    Other operating expenses (income), net

    12



    42



    244



    31

    Total adjustments

    39



    81



    332



    91

    Adjusted income before income taxes

    573



    510



    1,522



    1,400

    Adjusted income tax expense(6)(8)

    102



    87



    276



    254

    Adjusted net income

    $                 471



    $                 423



    $              1,247



    $              1,146

    Adjusted diluted earnings per share

    $                1.03



    $                0.93



    $                2.73



    $                2.53

    Weighted average diluted shares outstanding (in millions)

    457



    454



    456



    453



    Note: Totals may not recalculate due to rounding.

    RESTAURANT BRANDS INTERNATIONAL INC. AND SUBSIDIARIES

    Non-GAAP Financial Measures

    Footnotes to Reconciliation Tables

    (1)

    Represents share-based compensation expense associated with equity awards for the periods indicated; also includes the portion of annual non-cash incentive compensation expense that eligible employees elected to receive or are expected to elect to receive as common equity in lieu of their 2025 and 2024 cash bonus, respectively.





    (2)

    In connection with the Carrols Acquisition, the PLK China Acquisition and the BK China Acquisition, we incurred certain non-recurring fees and expenses consisting primarily of professional fees, compensation related expenses and integration costs. We expect to incur additional costs in 2025.





    (3)

    In connection with the acquisition and integration of Firehouse Subs, we incurred certain non-recurring fees and expenses ("FHS Transaction costs") consisting of professional fees, compensation related expenses and integration costs. We did not incur any additional FHS Transaction costs subsequent to March 31, 2023.





    (4)

    Non-operating costs from professional advisory and consulting services associated with certain transformational corporate restructuring initiatives that rationalize our structure and optimize cash movements within our structure as well as services related to significant tax reform legislation and regulations. 





    (5)

    Represents (i) (income) loss from equity method investments and (ii) cash distributions received from our equity method investments. Cash distributions received from our equity method investments are included in Adjusted Operating Income which is our measure of segment income.





    (6)

    The increase in our effective tax rate was primarily due to a discrete, unfavorable impact of recently issued Organization for Economic Cooperation and Development ("OECD") Pillar II guidance during the first quarter of 2025, partially offset by the mix of income from multiple tax jurisdictions and internal financing arrangements. The OECD guidance did not have an impact on the adjusted income tax expense or adjusted effective tax rate.





    (7)

    Represents loss on early extinguishment of debt and interest expense. Interest expense included in this amount represents non-cash interest expense related to amounts reclassified from accumulated comprehensive income (loss) into interest expense in connection with restructured interest rate swaps.





    (8)

    Adjusted income tax expense includes the tax impact of the non-GAAP adjustments and is calculated using our statutory tax rate in the jurisdiction in which the costs were incurred.

    Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/restaurant-brands-international-inc-reports-third-quarter-2025-results-302598694.html

    SOURCE Restaurant Brands International Inc.

    Get the next $QSR alert in real time by email

    Crush Q3 2025 with the Best AI Superconnector

    Stay ahead of the competition with Standout.work - your AI-powered talent-to-startup matching platform.

    AI-Powered Inbox
    Context-aware email replies
    Strategic Decision Support
    Get Started with Standout.work

    Recent Analyst Ratings for
    $QSR

    DatePrice TargetRatingAnalyst
    9/12/2025Buy → Neutral
    Northcoast
    8/15/2025Buy → Hold
    Argus
    7/14/2025$90.00Buy
    Melius
    6/18/2025$75.00Sector Perform
    Scotiabank
    3/19/2025Hold → Buy
    Argus
    2/14/2025$70.00Buy → Hold
    TD Cowen
    2/13/2025Buy → Hold
    Argus
    1/24/2025$74.00 → $71.00Neutral → Buy
    Guggenheim
    More analyst ratings

    $QSR
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    View All

    SEC Form 4 filed by Executive Chairman Doyle J Patrick

    4 - Restaurant Brands International Inc. (0001618756) (Issuer)

    10/9/25 5:09:40 PM ET
    $QSR
    Restaurants
    Consumer Discretionary

    SEC Form 4 filed by President, Popeyes-US & Canada Klein Jeffrey W

    4 - Restaurant Brands International Inc. (0001618756) (Issuer)

    10/9/25 5:09:32 PM ET
    $QSR
    Restaurants
    Consumer Discretionary

    SEC Form 4 filed by Officer Granat Jill

    4 - Restaurant Brands International Inc. (0001618756) (Issuer)

    10/9/25 5:09:24 PM ET
    $QSR
    Restaurants
    Consumer Discretionary

    $QSR
    Press Releases

    Fastest customizable press release news feed in the world

    View All

    Tims China Announces Issuance of Senior Secured Convertible Notes and Amendment to Existing Convertible Notes

    SHANGHAI and NEW YORK, Oct. 31, 2025 (GLOBE NEWSWIRE) -- TH International Limited (NASDAQ:THCH), the exclusive master franchisee of Tim Hortons restaurants in China ("Tims China" or the "Company"), today announced that it has entered into a definitive agreement for the issuance of Senior Secured Convertible Notes. Additionally, THCH announced amendments to its existing 2024 unsecured convertible notes. Transaction Overview Tims China has entered into agreements providing for the issuance of senior secured convertible notes due September 2029 ("New Secured Notes") in an aggregate principal amount of approximately US$89.9 million. The Company will use part of the proceeds from the issuance

    10/31/25 11:33:50 PM ET
    $QSR
    $THCH
    Restaurants
    Consumer Discretionary

    Restaurant Brands International Inc. Reports Third Quarter 2025 Results

    Consolidated system-wide sales grow 6.9% year-over-year, including 12.1% in International Comparable sales accelerated to 4.0%, including 6.4% at BK International, 4.2% at TH Canada and 3.2% at BK US RBI remains on track for 8%+ organic Adjusted Operating Income growth in 2025 MIAMI, Oct. 30, 2025 /PRNewswire/ - Restaurant Brands International Inc. ("RBI") (NYSE:QSR) (TSX:QSR) (TSX:QSP) today reported financial results for the third quarter ended September 30, 2025. Josh Kobza, Chief Executive Officer of RBI commented, "Our teams delivered a strong quarter, driven by momentum from Tim Hortons and our International business, which together generate roughly 70% of our earnings. Burger King a

    10/30/25 6:30:00 AM ET
    $QSR
    Restaurants
    Consumer Discretionary

    RBI Recommends Shareholders Reject NYSB's "Mini-tender Offer"

    MIAMI, Oct. 15, 2025 /PRNewswire/ - Restaurant Brands International Inc. (NYSE:QSR) (TSX:QSR) ("RBI") has been notified of an unsolicited mini-tender offer made by New York Stock and Bond LLC ("NYSB") to purchase up to 10,000 RBI common shares, or approximately 0.002% of the company's outstanding common shares, at a price of US$28.80 per share.  NYSB's offer price of US$28.80 represents a discount of 54.89% to the NYSE closing price of US$63.85 for RBI common shares on September 16, 2025, the last trading day before the mini-tender offer was commenced. RBI cautions shareholders that the mini-tender offer has been made at a price significantly below the market price for RBI shares.

    10/15/25 4:30:00 PM ET
    $QSR
    Restaurants
    Consumer Discretionary

    $QSR
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    View All

    Restaurant Brands Int'l downgraded by Northcoast

    Northcoast downgraded Restaurant Brands Int'l from Buy to Neutral

    9/12/25 7:50:49 AM ET
    $QSR
    Restaurants
    Consumer Discretionary

    Restaurant Brands Int'l downgraded by Argus

    Argus downgraded Restaurant Brands Int'l from Buy to Hold

    8/15/25 7:59:34 AM ET
    $QSR
    Restaurants
    Consumer Discretionary

    Melius initiated coverage on Restaurant Brands Int'l with a new price target

    Melius initiated coverage of Restaurant Brands Int'l with a rating of Buy and set a new price target of $90.00

    7/14/25 8:54:09 AM ET
    $QSR
    Restaurants
    Consumer Discretionary

    $QSR
    SEC Filings

    View All

    SEC Form 10-Q filed by Restaurant Brands International Inc.

    10-Q - Restaurant Brands International Inc. (0001618756) (Filer)

    10/30/25 4:01:41 PM ET
    $QSR
    Restaurants
    Consumer Discretionary

    Restaurant Brands International Inc. filed SEC Form 8-K: Results of Operations and Financial Condition, Financial Statements and Exhibits

    8-K - Restaurant Brands International Inc. (0001618756) (Filer)

    10/30/25 6:35:34 AM ET
    $QSR
    Restaurants
    Consumer Discretionary

    SEC Form 10-Q filed by Restaurant Brands International Inc.

    10-Q - Restaurant Brands International Inc. (0001618756) (Filer)

    8/7/25 4:01:37 PM ET
    $QSR
    Restaurants
    Consumer Discretionary

    $QSR
    Financials

    Live finance-specific insights

    View All

    Restaurant Brands International Inc. Reports Third Quarter 2025 Results

    Consolidated system-wide sales grow 6.9% year-over-year, including 12.1% in International Comparable sales accelerated to 4.0%, including 6.4% at BK International, 4.2% at TH Canada and 3.2% at BK US RBI remains on track for 8%+ organic Adjusted Operating Income growth in 2025 MIAMI, Oct. 30, 2025 /PRNewswire/ - Restaurant Brands International Inc. ("RBI") (NYSE:QSR) (TSX:QSR) (TSX:QSP) today reported financial results for the third quarter ended September 30, 2025. Josh Kobza, Chief Executive Officer of RBI commented, "Our teams delivered a strong quarter, driven by momentum from Tim Hortons and our International business, which together generate roughly 70% of our earnings. Burger King a

    10/30/25 6:30:00 AM ET
    $QSR
    Restaurants
    Consumer Discretionary

    Restaurant Brands International Reschedules Third Quarter 2025 Earnings Call to October 30, 2025

    MIAMI, Oct. 6, 2025 /PRNewswire/ - Restaurant Brands International Inc. ("RBI") (NYSE:QSR) (TSX:QSR) (TSX:QSP) announced today that, due to a scheduling conflict, it will now release its third quarter 2025 financial results on Thursday, October 30, 2025, and will host an investor conference call that morning at 8:30 a.m. Eastern Time. The earnings call will be webcast on the company's investor relations website (https://rbi.com/investors) and a replay will be available for 7 days following the release. Investors may also access the conference call via the following dial-in num

    10/6/25 7:00:00 AM ET
    $QSR
    Restaurants
    Consumer Discretionary

    Restaurant Brands International to Report Third Quarter 2025 Results on November 5, 2025

    MIAMI, Sept. 18, 2025 /PRNewswire/ - Restaurant Brands International Inc. ("RBI") (NYSE:QSR) (TSX:QSR) (TSX:QSP) will release its third quarter 2025 financial results on Wednesday, November 5, 2025 and will host an investor conference call that morning at 8:30 a.m. Eastern Time. The earnings call will be webcast on the company's investor relations website (https://rbi.com/investors) and a replay will be available for 30 days following the release. Investors may also access the conference call via the following dial-in numbers: 1 (833)-470-1428 for U.S. callers, 1 (833)-950-006

    9/18/25 7:00:00 AM ET
    $QSR
    Restaurants
    Consumer Discretionary

    $QSR
    Leadership Updates

    Live Leadership Updates

    View All

    Krispy Kreme Appoints Raphael Duvivier as Chief Financial Officer

    Company Remains Committed to Goal of Achieving Sustainable, Profitable Growth Krispy Kreme, Inc. (NASDAQ:DNUT) ("Krispy Kreme" or the "Company") today announced that Raphael Duvivier, President, International of Krispy Kreme, has been named Chief Financial Officer, effective July 11, 2025. Mr. Duvivier succeeds Jeremiah Ashukian, who decided to leave the Company to pursue an opportunity with a private company. Since joining Krispy Kreme in 2019, Mr. Duvivier has held multiple leadership roles at the Company, including segment Chief Financial and Strategy Officer, International, and Chief Development Officer, leading international development, strategy, finance, and operations. He previo

    7/3/25 8:00:00 AM ET
    $DNUT
    $QSR
    Food Chains
    Consumer Staples
    Restaurants
    Consumer Discretionary

    Restaurant Brands International Announces Investments to Drive Growth in China

    RBI Acquires Popeyes China and Plans to Accelerate Growth Co-investment alongside Cartesian Capital in Tims China Business TORONTO, July 1, 2024 /PRNewswire/ - Restaurant Brands International Inc. (TSX:QSR) (NYSE:QSR) (TSX:QSP) ("RBI", "Company") announced today two transactions in China, the acquisition of Popeyes China, and the co-investment with Cartesian Capital into the business of TH International Limited ("Tims China") (NASDAQ:THCH). The two transactions reflect RBI's confidence in China, one of the largest QSR markets globally, and its commitment to drive growth in the market.  RBI's total amount of capital outlay will be up to $45M for the two transactions.

    7/1/24 8:13:00 AM ET
    $QSR
    $THCH
    Restaurants
    Consumer Discretionary

    Restaurant Brands International Inc. Appoints Patrick Siewert as Senior Advisor in Asia-Pacific Region

    Mr. Siewert led the Carlyle Group's consumer, media, and retail investments in Asia-Pacific for 16 years Previously served as Chief Operating Officer and Group President for Coca-Cola in Asia Serves as a board member for Mondelez International and Avery Dennison Corporation Appointment will contribute to RBI's aspiration of opening at least 7,000 new international restaurants through 2028 TORONTO, May 29, 2024 /PRNewswire/ - Restaurant Brands International Inc. (TSX:QSR) (NYSE:QSR) (TSX:QSP) ("RBI", "Company") has appointed Patrick Siewert as its Senior Advisor in the Asia-Pacific region. Mr. Siewert has extensive knowledge in food, beverage and consumer products in Asia, having served as Ch

    5/29/24 4:30:00 PM ET
    $QSR
    Restaurants
    Consumer Discretionary

    $QSR
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    View All

    Amendment: SEC Form SC 13G/A filed by Restaurant Brands International Inc.

    SC 13G/A - Restaurant Brands International Inc. (0001618756) (Subject)

    11/12/24 12:52:29 PM ET
    $QSR
    Restaurants
    Consumer Discretionary

    Amendment: SEC Form SC 13D/A filed by Restaurant Brands International Inc.

    SC 13D/A - Restaurant Brands International Inc. (0001618756) (Subject)

    8/30/24 4:02:47 PM ET
    $QSR
    Restaurants
    Consumer Discretionary

    Amendment: SEC Form SC 13D/A filed by Restaurant Brands International Inc.

    SC 13D/A - Restaurant Brands International Inc. (0001618756) (Subject)

    8/13/24 5:20:31 PM ET
    $QSR
    Restaurants
    Consumer Discretionary