• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • AI SuperconnectorNEW
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • AI SuperconnectorNEW
  • Settings
  • RSS Feeds
PublishGo to AppAI Superconnector
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlertsPublish with Us
    Company
    AboutQuantisnow PlusContactJobsAI superconnector for talent & startupsNEWLLM Arena
    Legal
    Terms of usePrivacy policyCookie policy

    Riley Permian Reports Third Quarter 2025 Results

    11/5/25 4:30:00 PM ET
    $REPX
    Oil & Gas Production
    Energy
    Get the next $REPX alert in real time by email

    OKLAHOMA CITY, Nov. 5, 2025 /PRNewswire/ -- Riley Exploration Permian, Inc. (NYSE American: REPX) ("Riley Permian" or the "Company"), today reported financial and operating results for the third quarter ended September 30, 2025.

    THIRD QUARTER 2025 AND RECENT HIGHLIGHTS

    • Averaged 32.3 MBoe/d of total equivalent production (oil production of 18.4 MBbls/d)
    • Generated $64 million of operating cash flow or $54 million before changes in working capital(1), $25 million of Total Free Cash Flow(1) and $39 million of Upstream Free Cash Flow(1)
    • Incurred total accrual (activity-based) capital expenditures before acquisitions of $18 million ($13 million for upstream) and cash capital expenditures before acquisitions of $29 million ($15 million for upstream)
    • Closed on the acquisition of Silverback Exploration II, LLC and its subsidiaries ("Silverback") for $120 million in cash plus $3.1 million in contingent consideration, subject to final purchase price adjustments, and began integration of the assets
    • Increased annual dividend by 5% to $0.40 per share during October 2025

    UPDATED GUIDANCE HIGHLIGHTS

    • Raising guidance for full-year oil production by 2% at the midpoint (4% at the midpoint for the fourth quarter 2025)
    • Maintaining guidance for full-year total capital expenditures and investments (at the midpoint)

    Bobby Riley, Chief Executive Officer and Chairman of the Board commented, "Riley Permian delivered another solid quarter, marked by disciplined execution and strategic progress. We closed the Silverback acquisition in July and began integrating the asset, where we are already seeing increased production and reduced costs. The execution of our development and capital plan has generated significant free cash flow year-to-date. The combination of these factors gave us confidence to increase our quarterly dividend by 5% to $0.40 per share. We continue to progress our midstream and power generation projects, which provide critical infrastructure for Riley Permian to scale its operations in 2026 and beyond."

    OPERATIONS AND DEVELOPMENT ACTIVITY UPDATE

    During the third quarter, the Company drilled 0.0 net wells, completed 5.0 net wells and turned to sales 7.5 net wells.





    Three Months Ended September 30, 2025



    Nine Months Ended September 30, 2025





    Gross



    Net



    Gross



    Net

    Wells Drilled

















    Texas



    —



    —



    10



    10.0

    New Mexico



    —



    —



    —



    —

    Total



    —



    —



    10



    10.0



















    Wells Completed

















    Texas



    5



    5.0



    7



    7.0

    New Mexico



    —



    —



    10



    6.3

    Total



    5



    5.0



    17



    13.3



















    Wells Turned to Sales

















    Texas



    5



    5.0



    7



    7.0

    New Mexico



    5



    2.5



    10



    6.3

    Total



    10



    7.5



    17



    13.3

    Average oil production during the third quarter was 18.4 MBbls/d and average total equivalent production was 32.3 MBoe/d (57% oil and 81% liquids). Daily oil volumes increased 21% and daily total equivalent volumes increased 33% quarter-over-quarter.

    The Silverback operations were successfully transitioned to the Company during the third quarter. We completed several successful workovers which resulted in increased oil production above pre-acquisition levels.

    THIRD QUARTER 2025 FINANCIAL RESULTS

    Revenues totaled $107 million, net cash provided by operating activities was $64 million and net income was $16 million, or $0.77 per diluted share.

    On a non-GAAP basis, Adjusted EBITDAX(1) was $64 million, cash flow from operations before changes in working capital(1) was $54 million, Total Free Cash Flow(1) was $25 million and Adjusted Net Income(1) was $19 million, or $0.88 per diluted share.

    Average realized prices, before derivative settlements, were $63.94 per barrel of oil, $(0.21) per Mcf of natural gas and $(0.66) per barrel of natural gas liquids ("NGL"). The Company reported a $2 million gain on derivatives, substantially all of which was realized.

    Operating expenses included lease operating expense of $27 million, or $9.03 per Boe, administrative costs of $10 million, or $3.34 per Boe and production and ad valorem taxes of $8 million or $2.78 per Boe.

    The Company incurred $18 million in total accrued capital expenditures ($13 million for upstream). On a cash basis, the Company had total capital expenditures of $29 million ($15 million for upstream).

    As of September 30, 2025, the Company had $225 million of borrowings outstanding on its Credit Facility and $150 million principal value of its Senior Notes, for a combined principal value of debt of $375 million. The Company increased total debt by $91 million, including a $96 million increase on the Credit Facility and $5 million reduction on the Senior Notes. The increase in total debt can be attributed to Credit Facility proceeds of $125 million to fund the acquisition of Silverback and related transaction expenses, partially offset by repayments of $29 million. Net interest expense was $10 million.

    The Company paid a cash dividend of $0.38 per share, for a total of $9 million. Subsequent to quarter-end, the Company declared a cash dividend of $0.40 per share, a 5% increase from our previous level.

    NEW MEXICO MIDSTREAM PROJECT UPDATE

    The Company continues to advance the build-out of its midstream infrastructure in New Mexico, for which we have a planned 2026 in-service date for our pipeline to connect to our third-party midstream counterparty.

    During the third quarter, we continued to capitalize on the low-pressure gathering and high-pressure compression facilities commissioned in the prior quarter, which enabled us to turn to sales 5 gross wells during the third quarter.

    Additionally, we entered into a purchase agreement for three additional compressors to be delivered in late 2026 and early 2027.

    The Company incurred $5 million in accrued midstream capital expenditures during the third quarter. On a cash basis, the Company had midstream capital expenditures of $14 million (higher than accruals due to deposits related to purchase agreements). The Company has incurred a total of $26.5 million of midstream capital expenditures from inception to date on an accrual basis and a total of $31.4 million on a cash basis through September 30, 2025.

    POWER ACTIVITY UPDATE

    RPC Power LLC ("RPC Power"), is our power-focused joint venture with Conduit Power LLC, in which we have 50% ownership.

    During the third quarter 2025, RPC Power served approximately 70% of the Company's load for its Champions field in Texas. The amount of load served is forecasted to increase during 2026 following planned improvements to gas supply infrastructure and the installation of battery energy storage systems.

    RPC Power's other project is focused on building 40 MW of generation capacity across four sites in west Texas for the sale of power into ERCOT. Construction and interconnection work continued across each of the four sites during the third quarter of 2025. The first site has a planned commissioning with ERCOT during the first quarter of 2026, with the remaining sites planned for commissioning in subsequent quarters throughout 2026.

    During the third quarter, Riley Permian invested $8.5 million in RPC Power. Each of the Company and Conduit Power LLC has invested a total of $39 million as of September 30, 2025 in RPC Power.

     ___________________

    (1)

    A non-GAAP financial measure as defined and reconciled in the supplemental financial tables available on the Company's website at www.rileypermian.com.

     

    Selected Operating and Financial Data





















    (Unaudited)

























    Three Months Ended



    Nine Months Ended





    September 30,

    2025



    June 30, 2025



    September 30,

    2024



    September 30,

    2025



    September 30,

    2024

    Selected Financial Data (in thousands):





















    Oil and natural gas sales, net



    $       106,852



    $         85,394



    $       102,339



    $       294,703



    $       307,106

    Income from Operations



    $         28,862



    $         28,754



    $         17,478



    $       107,118



    $       121,657

    Adjusted EBITDAX(1)



    $         64,041



    $         59,340



    $         71,741



    $       194,514



    $       215,151

    Cash Flow from Operations



    $         63,650



    $         33,640



    $         72,130



    $       147,671



    $       179,896























    Upstream Accrual Capital Expenditures



    $         13,129



    $         22,022



    $         30,018



    $         54,581



    $         77,638

    Upstream Cash Capital Expenditures



    $         14,893



    $         25,300



    $         22,710



    $         56,467



    $         77,066

    Total Accrual Capital Expenditures



    $         18,019



    $         27,786



    $         30,018



    $         69,805



    $         77,638

    Total Cash Capital Expenditures



    $         29,027



    $         28,715



    $         22,710



    $         76,895



    $         77,066























    Upstream Free Cash Flow(1)



    $         39,441



    $         21,250



    $         37,809



    $         99,998



    $         99,380

    Total Free Cash Flow(1)



    $         25,307



    $         17,835



    $         37,809



    $         79,570



    $         99,380























    Production Data, net:





















    Oil (MBbls)



    1,690



    1,382



    1,424



    4,478



    4,055

    Natural gas (MMcf)



    3,380



    2,213



    1,940



    7,821



    5,179

    NGLs (MBbls)



    722



    465



    408



    1,609



    1,031

    Total (MBoe)



    2,975



    2,216



    2,155



    7,391



    5,949























    Daily combined volumes (Boe/d)



    32,337



    24,352



    23,424



    27,073



    21,712

    Daily oil volumes (Bbls/d)



    18,370



    15,187



    15,478



    16,403



    14,799























    Average Realized Prices:(2)





















    Oil ($ per Bbl)



    $            63.94



    $            62.17



    $            73.95



    $            65.33



    $            76.12

    Natural gas ($ per Mcf)



    $            (0.21)



    $            (0.39)



    $            (0.60)



    $              0.00



    $            (0.28)

    NGLs ($ per Bbl)



    $            (0.66)



    $              0.75



    $            (4.40)



    $              1.34



    $            (0.08)























    Average Realized Prices, including the

         effects of derivative settlements:(2)(3)





















    Oil ($ per Bbl)



    $            65.17



    $            66.10



    $            73.84



    $            67.28



    $            75.03

    Natural gas ($ per Mcf)



    $            (0.16)



    $            (0.52)



    $            (0.10)



    $            (0.02)



    $              0.39

    NGLs ($ per Bbl)(4)



    $            (0.66)



    $              0.75



    $            (4.40)



    $              1.34



    $            (0.08)























    Weighted Average Common Shares

         Outstanding (in thousands):





















    Basic



    21,164



    21,141



    20,992



    21,139



    20,584

    Diluted



    21,263



    21,158



    21,209



    21,178



    20,764

    ___________________

    (1)

    A non-GAAP financial measure as defined and reconciled in the supplemental financial tables available on the Company's website at www.rileypermian.com.

    (2)

    The Company's oil, natural gas and NGL sales are presented net of gathering, processing and transportation costs. The costs, related to natural gas and NGLs, at times exceeded the price received and resulted in negative average realized prices.

    (3)

    The Company's calculation of the effects of derivative settlements includes gains (losses) on the settlement of our commodity derivative contracts. These gains (losses) are included under other income (expense) on the Company's condensed consolidated statements of operations.

    (4)

    During the periods presented, the Company did not have any NGL derivative contracts in place.

    2025 GUIDANCE

    Riley Permian is providing fourth quarter detailed guidance and modifying previously disclosed full-year 2025 activity guidance based on currently scheduled development activity and current market conditions. The Company's operating and financial results for the fourth quarter 2025 will incorporate the addition of Silverback, while full-year 2025 guidance reflects the impact of six months for Silverback.

    The average working interest on gross operated wells drilled is subject to change and may have corresponding impacts on net production volumes and investing expenditures. Total equivalent production estimates, inclusive of production from natural gas and NGLs, may be subject to variability based on third-party midstream service provider conditions. In the event our midstream project is delayed, it may have corresponding impacts on net production volumes and investing expenditures.

    Activity and Production



    Q4 2025



    Full-Year 2025

    Net Operated Well Activity









    Drilled (#)



    8.0 - 10.0



    18.0 - 20.0

    Completed (#)



    3.0 - 5.0



    16.3 - 18.3

    Turned to Sales (#)



    2.0 - 3.0



    15.3 - 16.3











    Non-Operated D&C (#)



    0.5 - 1.3



    0.5 - 1.3











    Net Production









    Total (MBoe/d)



    32.9 - 33.9



    28.6 - 28.8

    Oil (MBbls/d)



    18.7 - 19.7



    17.0 - 17.2











    Capital Expenditures and Investing (in millions)(1)









    Drilling, Completions and Capitalized Workovers



    27 - 31



    76 - 80

    Upstream Infrastructure (Excluding New Mexico Midstream)



    4 - 5



    4 - 5

    Land and Other



    4 - 5



    9 - 10

    Upstream Capital Expenditures



    35 - 41



    89 - 95











    Midstream Capital Expenditures



    15 - 30



    30 - 45

    Total Capital Expenditures



    50 - 71



    119 - 140











    Power JV Investment



    1



    16

    Total Investments



    51 - 72



    135 - 156

     

    Operating and Corporate Costs



    Q4 2025







    Lease Operating Expenses ($ per Boe)



    8.50 - 9.50

    Production and Ad Valorem Taxes (% of revenue)



    7.5% - 8.5%

    Administrative Costs ($ per Boe)



    2.75 - 3.25

    Interest Expense ($ in millions)(2)



    6 - 8

    ___________________

    (1)

    Accrual (activity-based) investing expenditures before acquisitions

    (2)

    Interest expense is net of interest rate derivative settlements

    CONFERENCE CALL

    In connection with the earnings release, Riley Permian management will host a conference call for investors and analysts on November 6, 2025 at 9:00 a.m. CT to discuss the Company's results and to host a Q&A session. Interested parties are invited to participate by calling:

    • Toll Free Dial-In, +1 (888) 596-4144
    • Toll Dial-in, +1 (646) 968-2525
    • Conference ID number 1303008

    An updated company presentation, which will include certain items to be discussed on the call, will be posted prior to the call on the Company's website (www.rileypermian.com). In addition to a webcast of the call available on the Company's website, a replay of the call will be available until November 20, 2025 by calling:

    • Toll Free Dial-In, +1 (800) 770-2030
    • Toll Dial-in, +1 (609) 800-9909
    • Conference ID number 1303008

    About Riley Exploration Permian, Inc.

    Riley Permian is a growth-oriented upstream company operating in Texas and New Mexico with midstream and power projects that complement our operations. For more information, please visit www.rileypermian.com.

    Investor Contact:

    405-438-0126

    [email protected]

    Cautionary Statement Regarding Forward Looking Information and Guidance

    This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. The statements contained in this release that are not historical facts are forward-looking statements that represent management's beliefs and assumptions based on currently available information. Forward-looking statements include information concerning our possible or assumed future results of operations, business strategies, need for financing, competitive position and potential growth opportunities. Our forward-looking statements do not consider the effects of future legislation or regulations. Forward-looking statements include all statements that are not historical facts and can be identified by the use of forward-looking terminology such as the words "believes," "intends," "may," "should," "anticipates," "expects," "could," "plans," "estimates," "projects," "targets," "forecasts" or comparable terminology or by discussions of strategy or trends. You should not place undue reliance on these forward-looking statements. These forward-looking statements are subject to a number of risks, uncertainties and assumptions. Moreover, we operate in a very competitive and rapidly changing environment. New risks emerge from time to time. It is not possible for our management to predict all risks, nor can we assess the impact of all factors on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements we may make. Although we believe that our plans, intentions and expectations reflected in or suggested by the forward-looking statements we make in this release are reasonable, we can give no assurance that these plans, intentions or expectations will be achieved or occur, and actual results could differ materially and adversely from those anticipated or implied by the forward-looking statements.

    Among the factors that could cause actual future results to differ materially are the risks and uncertainties the Company is exposed to. While it is not possible to identify all factors, we continue to face many risks and uncertainties including, but not limited to: the volatility of oil, natural gas and NGL prices; regional supply and demand factors, any delays, curtailment delays or interruptions of production, and any governmental order, rule or regulation that may impose production limits; cost and availability of gathering, pipeline, refining, transportation, power and other midstream and downstream activities, which could result in a prolonged shut-in of our wells that may adversely affect our reserves, financial condition and results of operations; severe weather and other risks that lead to a lack of any available markets; our ability to successfully complete mergers, acquisitions or divestitures; the inability or failure of the Company to successfully integrate the acquired assets into our operations and development activities; the potential delays in the development, construction or start-up of planned projects; failure to realize any of the anticipated benefits of our joint ventures or other equity investments; risks relating to our operations, including development drilling and testing results and performance of acquired properties and newly drilled wells; inability to prove up undeveloped acreage and maintain production on leases; any reduction in our borrowing base on our Credit Facility from time to time and our ability to repay any excess borrowings as a result of such reduction; the impact of our derivative strategy and the results of future settlement; our ability to comply with the financial covenants contained in our Credit Facility and Senior Notes; changes in general economic, business or industry conditions, including changes in inflation rates, interest rates and foreign currency exchange rates; conditions in the capital, financial and credit markets and our ability to obtain capital needed to fund our exploration and development and midstream project on favorable terms or at all; the loss of certain tax deductions; risks associated with executing our business strategy, including any changes in our strategy; risks associated with concentration of operations in one major geographic area; legislative or regulatory changes, including initiatives related to hydraulic fracturing, regulation of greenhouse gases, water conservation, seismic activity, weatherization, or protection of certain species of wildlife, or of sensitive environmental areas; the ability to receive drilling and other permits or approvals and rights-of-way in a timely manner (or at all), which may be restricted by governmental regulation and legislation; restrictions on the use of water, including limits on the use of produced water and a moratorium on new produced water well permits recently imposed by the Railroad Commission of Texas in an effort to control induced seismicity in the Permian Basin; changes in government environmental policies and other environmental risks; the availability of drilling equipment and the timing of production; tax consequences of business transactions; public health crisis, such as pandemics and epidemics, and any related government policies and actions and the effects of such public health crises on the oil and natural gas industry, pricing and demand for oil and natural gas and supply chain logistics; general domestic and international economic, market and political conditions, including military conflicts, global economic growth, unpredictability of new tariffs, actions of OPEC+ countries and changes to the current political environment under the new administration; risks related to litigation; and cybersecurity threats, technology system failures and data security issues.

    The estimates and guidance presented in this release are based on assumptions of current and future capital expenditure levels, prices for oil, natural gas and NGLs, available liquidity, indications of supply and demand for oil, well results, operating costs and the timing and completion of pending projects and acquisitions. The guidance provided in this release does not constitute any form of guarantee or assurance that the matters indicated will be achieved. While we believe these estimates and the assumptions on which they are based are reasonable as of the date on which they are made, they are inherently uncertain and are subject to, among other things, significant business, economic, operational, and regulatory risks, and uncertainties, some of which are not known as of the date of the statement. Guidance and estimates, and the assumptions on which they are based, are subject to material revision. Actual results may differ materially from estimates and guidance.

    Please read the "Risk Factors" in our annual report on Form 10-K and our quarterly reports on Form 10-Q, which are incorporated herein. Additional factors that could cause results to differ materially from those described above can be found in Riley Permian's Annual Report on Form 10-K for the year ended December 31, 2024 filed with the SEC and available from the Company's website at www.rileypermian.com under the "Investor" tab, and in other documents the Company files with the SEC.

    The forward-looking statements in this press release are made as of the date hereof and are based on information available at that time. The Company does not undertake, and expressly disclaims, any duty to update or revise our forward-looking statements based on new information, future events or otherwise.

    RILEY EXPLORATION PERMIAN, INC.

    CONDENSED CONSOLIDATED BALANCE SHEETS















    (Unaudited)









    September 30, 2025



    December 31, 2024





    (In thousands, except share amounts)

    Assets









    Current Assets:









    Cash



    $                  16,459



    $                  13,124

    Accounts receivable, net



    41,080



    44,411

    Prepaid expenses



    2,378



    1,592

    Inventory



    8,901



    5,734

    Current derivative assets



    10,566



    3,264

    Total Current Assets



    79,384



    68,125

    Oil and natural gas properties, net (successful efforts)



    1,002,617



    860,797

    Other property and equipment, net



    46,376



    30,477

    Non-current derivative assets



    481



    585

    Equity method investment



    37,294



    22,811

    Funds held in escrow



    1,196



    —

    Other non-current assets, net



    23,990



    10,706

    Total Assets



    $             1,191,338



    $                993,501

    Liabilities and Shareholders' Equity









    Current Liabilities:









    Accounts payable



    $                  12,155



    $                  13,937

    Accrued liabilities



    30,829



    33,918

    Revenue payable



    52,879



    34,786

    Current portion of long-term debt



    20,000



    20,000

    Other current liabilities



    11,445



    20,123

    Total Current Liabilities



    127,308



    122,764

    Non-current derivative liabilities



    321



    414

    Asset retirement obligations



    59,118



    32,706

    Long-term debt



    347,042



    249,494

    Deferred tax liabilities



    85,918



    76,547

    Other non-current liabilities



    5,134



    961

    Total Liabilities



    624,841



    482,886

    Commitments and Contingencies









    Shareholders' Equity:









    Preferred stock, $0.0001 par value, 25,000,000 shares authorized; 0 shares

    issued and outstanding



    —



    —

    Common stock, $0.001 par value, 240,000,000 shares authorized; 22,009,159

    and 21,482,555 shares issued and outstanding at September 30, 2025 and

    December 31, 2024, respectively



    22



    21

    Additional paid-in capital



    315,549



    310,232

    Retained earnings



    250,926



    200,362

    Total Shareholders' Equity



    566,497



    510,615

    Total Liabilities and Shareholders' Equity



    $             1,191,338



    $                993,501











     

    RILEY EXPLORATION PERMIAN, INC.

    CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

    (Unaudited)























    Three Months Ended September 30,



    Nine Months Ended September 30,





    2025



    2024



    2025



    2024





    (In thousands)

    Revenues:

















    Oil and natural gas sales, net



    $           106,852



    $           102,339



    $           294,703



    $           307,106

    Contract services - related parties



    —



    —



    —



    380

    Total Revenues



    106,852



    102,339



    294,703



    307,486

    Costs and Expenses:

















    Lease operating expenses



    26,874



    18,532



    64,085



    51,793

    Production and ad valorem taxes



    8,278



    7,002



    21,074



    21,407

    Exploration costs



    217



    375



    273



    439

    Depletion, depreciation, amortization and accretion



    27,214



    20,722



    65,915



    55,971

    Impairment of oil and natural gas properties



    —



    —



    1,214



    —

    Other impairments



    —



    30,158



    —



    30,158

    General and administrative:

















    Administrative costs



    9,922



    5,879



    23,559



    17,862

    Share-based compensation expense



    2,688



    1,720



    6,742



    6,693

    Cost of contract services - related parties



    —



    —



    —



    363

    Transaction costs



    2,797



    473



    4,723



    1,143

    Total Costs and Expenses



    77,990



    84,861



    187,585



    185,829

    Income from Operations



    28,862



    17,478



    107,118



    121,657

    Other Income (Expense):

















    Interest expense, net



    (9,606)



    (8,789)



    (23,438)



    (26,713)

    Gain on derivatives, net



    1,920



    24,217



    14,790



    6,781

    Loss from equity method investment



    (19)



    (210)



    (267)



    (235)

    Total Other Income (Expense)



    (7,705)



    15,218



    (8,915)



    (20,167)

    Net Income from Operations before Income Taxes



    21,157



    32,696



    98,203



    101,490

    Income tax expense



    (4,817)



    (7,033)



    (22,760)



    (23,521)

    Net Income



    $             16,340



    $             25,663



    $             75,443



    $             77,969



















    Net Income per Share:

















    Basic



    $                  0.77



    $                  1.22



    $                  3.57



    $                  3.79

    Diluted



    $                  0.77



    $                  1.21



    $                  3.56



    $                  3.76

    Weighted Average Common Shares Outstanding:

















    Basic



    21,164



    20,992



    21,139



    20,584

    Diluted



    21,263



    21,209



    21,178



    20,764

     

    RILEY EXPLORATION PERMIAN, INC.

    CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

    (Unaudited)























    Three Months Ended September 30,



    Nine Months Ended September 30,





    2025



    2024



    2025



    2024





    (In thousands)

    Cash Flows from Operating Activities:

















    Net income



    $           16,340



    $           25,663



    $           75,443



    $           77,969

    Adjustments to reconcile net income to net cash

    provided by operating activities:

















    Exploratory well costs and lease expirations



    202



    404



    212



    404

    Depletion, depreciation, amortization and accretion



    27,214



    20,722



    65,915



    55,971

    Impairment of oil and natural gas properties



    —



    —



    1,214



    —

    Other impairments



    —



    30,158



    —



    30,158

    Gain on derivatives, net



    (1,920)



    (24,217)



    (14,790)



    (6,781)

    Settlements on derivative contracts



    2,263



    815



    8,529



    (910)

    Amortization of deferred financing costs and discount



    1,197



    1,343



    3,570



    3,975

    Share-based compensation expense



    2,688



    1,720



    6,742



    6,693

    Deferred income tax expense



    6,331



    3,659



    9,371



    8,732

    Loss from equity method investment



    19



    210



    267



    235

    Other



    —



    42



    (8)



    —

    Changes in operating assets and liabilities



    9,316



    11,611



    (8,794)



    3,450

    Net Cash Provided by Operating Activities



    63,650



    72,130



    147,671



    179,896

    Cash Flows from Investing Activities:

















    Additions to oil and natural gas properties



    (14,292)



    (22,446)



    (55,230)



    (76,372)

    Additions to midstream property and equipment



    (14,134)



    —



    (20,428)



    —

    Additions to other property and equipment



    (601)



    (264)



    (1,237)



    (694)

    Net assets acquired in business combination



    (117,827)



    —



    (117,827)



    —

    Acquisitions of oil and natural gas properties



    (23)



    (1,459)



    (2,161)



    (19,597)

    Contributions to equity method investment



    (8,500)



    (1,500)



    (14,750)



    (16,662)

    Funds held in escrow



    13,005



    —



    (1,196)



    —

    Net Cash Used in Investing Activities

    (142,372)



    (25,669)



    (212,829)



    (113,325)

    Cash Flows from Financing Activities:

















    Deferred financing costs



    (79)



    (11)



    (243)



    (80)

    Proceeds from Credit Facility



    125,000



    —



    155,000



    15,000

    Repayments under Credit Facility



    (29,000)



    (30,000)



    (45,000)



    (70,000)

    Repayments of Senior Notes



    (5,000)



    (5,000)



    (15,000)



    (15,000)

    Payment of common share dividends



    (8,719)



    (8,132)



    (24,840)



    (22,839)

    Proceeds from issuance of common shares, net



    —



    —



    —



    25,415

    Common stock repurchased for tax withholding



    (1,047)



    (906)



    (1,424)



    (1,064)

    Net Cash Provided by (Used in) Financing

    Activities



    81,155



    (44,049)



    68,493



    (68,568)

    Net Increase (Decrease) in Cash



    2,433



    2,412



    3,335



    (1,997)

    Cash, Beginning of Period



    14,026



    10,910



    13,124



    15,319

    Cash, End of Period



    $           16,459



    $           13,322



    $           16,459



    $           13,322

    DERIVATIVE INSTRUMENTS

    The Company's oil and natural gas derivative contracts consisted of fixed price swaps, costless collars and basis swaps. The following table summarizes the open financial derivatives as of October 31, 2025, related to our future oil and natural gas production:





    2025 (1)



    2026



    2027





    Fourth

    Quarter



    First

    Quarter



    Second

    Quarter



    Third

    Quarter



    Fourth

    Quarter



    First

    Quarter



    Second

    Quarter



    Third

    Quarter



    Fourth

    Quarter

    Oil





































    WTI Oil Swaps





































    Volume (Bbl)



    679,947



    636,000



    600,000



    600,000



    600,000



    305,000



    170,000









    Weighted average

    price ($/Bbl)



    $   66.93



    $     61.98



    $   61.71



    $   60.99



    $   60.70



    $     61.07



    $   60.81















































    WTI Oil Collars





































    Volume (Bbl)



    480,000



    516,000



    486,000



    480,000



    440,000



    355,000



    477,000



    60,000





    Weighted average

    floor price ($/Bbl)



    $   63.10



    $     59.55



    $   57.78



    $   56.99



    $   56.39



    $     57.03



    $   55.31



    $   52.00





    Weighted average

    ceiling price ($/Bbl)



    $   77.07



    $     77.16



    $   73.54



    $   72.31



    $   68.61



    $     66.19



    $   68.35



    $   67.55











































    Natural Gas





































    NYMEX Natural Gas

    Swaps





































    Volume (MMBtu)



    965,000



    1,005,000



    450,000



    300,000



    500,000



    600,000













    Weighted average

    price ($/MMBtu)



    $      3.74



    $       3.97



    $      3.64



    $      3.59



    $      4.07



    $       4.19



















































    NYMEX Natural Gas

    Collars





































    Volume (MMBtu)



    400,000



    225,000



    900,000



    900,000



    600,000



    450,000













    Weighted average

    floor price

    ($/MMBtu)



    $      3.30



    $       3.67



    $      3.05



    $      3.05



    $      3.43



    $       3.80













    Weighted average

    ceiling price

    ($/MMBtu)



    $      4.00



    $       4.30



    $      3.74



    $      3.74



    $      4.79



    $       5.84



















































    Waha Basis Swaps





































    Volume (MMBtu)



    450,000



    450,000



    450,000



    450,000



    600,000



    1,350,000



    675,000



    675,000



    675,000

    Weighted average

    price ($/MMBtu)



    $    (2.07)



    $     (2.01)



    $    (2.26)



    $    (2.26)



    $    (1.31)



    $     (0.87)



    $    (0.74)



    $    (0.74)



    $    (0.74)

    ___________________

    (1)

    Q4 2025 derivative positions shown include 2025 contracts, some of which have settled as of October 31, 2025.

    Interest Rate Contracts

    The following table summarizes the open interest rate derivative positions as of October 31, 2025:

    Open Coverage Period



    Position



    Notional Amount



    Fixed Rate









    (In thousands)





    October 2025 - April 2026



    Long



    $                      30,000



    3.18 %

    October 2025 - April 2026



    Long



    $                      50,000



    3.04 %

    October 2026 - April 2027



    Long



    $                      45,000



    3.90 %

     

    Cision View original content:https://www.prnewswire.com/news-releases/riley-permian-reports-third-quarter-2025-results-302606191.html

    SOURCE Riley Exploration Permian, Inc.

    Get the next $REPX alert in real time by email

    Crush Q3 2025 with the Best AI Superconnector

    Stay ahead of the competition with Standout.work - your AI-powered talent-to-startup matching platform.

    AI-Powered Inbox
    Context-aware email replies
    Strategic Decision Support
    Get Started with Standout.work

    Recent Analyst Ratings for
    $REPX

    DatePrice TargetRatingAnalyst
    10/14/2025$36.00Buy
    Roth Capital
    2/22/2022$50.00 → $55.00Buy
    Truist Securities
    More analyst ratings

    $REPX
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    View All

    Roth Capital resumed coverage on Riley Exploration Permian with a new price target

    Roth Capital resumed coverage of Riley Exploration Permian with a rating of Buy and set a new price target of $36.00

    10/14/25 8:53:24 AM ET
    $REPX
    Oil & Gas Production
    Energy

    Truist Securities reiterated coverage on Riley Exploration Permian with a new price target

    Truist Securities reiterated coverage of Riley Exploration Permian with a rating of Buy and set a new price target of $55.00 from $50.00 previously

    2/22/22 8:36:35 AM ET
    $REPX
    Oil & Gas Production
    Energy

    Truist Securities initiated coverage on Riley Exploration Permian with a new price target

    Truist Securities initiated coverage of Riley Exploration Permian with a rating of Buy and set a new price target of $45.00

    6/1/21 7:11:06 AM ET
    $REPX
    Oil & Gas Production
    Energy

    $REPX
    Press Releases

    Fastest customizable press release news feed in the world

    View All

    Riley Permian Reports Third Quarter 2025 Results

    OKLAHOMA CITY, Nov. 5, 2025 /PRNewswire/ -- Riley Exploration Permian, Inc. (NYSE American: REPX) ("Riley Permian" or the "Company"), today reported financial and operating results for the third quarter ended September 30, 2025. THIRD QUARTER 2025 AND RECENT HIGHLIGHTS Averaged 32.3 MBoe/d of total equivalent production (oil production of 18.4 MBbls/d)Generated $64 million of operating cash flow or $54 million before changes in working capital(1), $25 million of Total Free Cash Flow(1) and $39 million of Upstream Free Cash Flow(1) Incurred total accrual (activity-based) capital expenditures before acquisitions of $18 million ($13 million for upstream) and cash capital expenditures before a

    11/5/25 4:30:00 PM ET
    $REPX
    Oil & Gas Production
    Energy

    Riley Permian Increases Dividend and Schedules Third Quarter 2025 Earnings Release and Conference Call

    OKLAHOMA CITY, Oct. 7, 2025 /PRNewswire/ -- Riley Exploration Permian, Inc. (NYSE:REPX) ("Riley Permian" or the "Company") today announced that its Board of Directors has approved a cash dividend on the Company's common stock in the amount of $0.40 per share. The dividend is payable on November 6, 2025 to stockholders of record as of the close of business on October 21, 2025. This represents a 5% increase from the previous dividend of $0.38 per share that was distributed the four quarters prior, with the most recent being August 7, 2025. Additionally, the Company plans to release financial and operating results for its third quarter on November 5, 2025 after the U.S. financial markets close

    10/7/25 8:00:00 AM ET
    $REPX
    Oil & Gas Production
    Energy

    Riley Permian Reports Second Quarter 2025 Results

    OKLAHOMA CITY, Aug. 6, 2025 /PRNewswire/ -- Riley Exploration Permian, Inc. (NYSE:REPX) ("Riley Permian" or the "Company"), today reported financial and operating results for the second quarter ended June 30, 2025. SECOND QUARTER 2025 AND RECENT HIGHLIGHTS Averaged 24.4 MBoe/d of total equivalent production (oil production of 15.2 MBbls/d)Generated $34 million of operating cash flow or $47 million before changes in working capital(1), $18 million of Total Free Cash Flow(1) and $21 million of Upstream Free Cash Flow(1) Incurred total accrual (activity-based) capital expenditures before acquisitions of $28 million ($22 million for upstream) and cash capital expenditures before acquisitions o

    8/6/25 4:30:00 PM ET
    $REPX
    Oil & Gas Production
    Energy

    $REPX
    Insider Purchases

    Insider purchases reveal critical bullish sentiment about the company from key stakeholders. See them live in this feed.

    View All

    Large owner Libin Alvin Gerald bought $380,850 worth of Riley Exploration Permian (15,000 units at $25.39) (SEC Form 4)

    4 - Riley Exploration Permian, Inc. (0001001614) (Issuer)

    7/17/25 4:53:31 PM ET
    $REPX
    Oil & Gas Production
    Energy

    Large owner Libin Alvin Gerald bought $409,050 worth of Riley Exploration Permian (15,000 units at $27.27) (SEC Form 4)

    4 - Riley Exploration Permian, Inc. (0001001614) (Issuer)

    7/16/25 4:52:55 PM ET
    $REPX
    Oil & Gas Production
    Energy

    CFO & EVP STRATEGY Riley Philip A bought $23,258 worth of shares (1,000 units at $23.26), increasing direct ownership by 0.53% to 189,172 units (SEC Form 4)

    4 - Riley Exploration Permian, Inc. (0001001614) (Issuer)

    4/14/25 4:39:13 PM ET
    $REPX
    Oil & Gas Production
    Energy

    $REPX
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    View All

    Large owner Bluescape Riley Exploration Holdings Llc sold $84,017 worth of shares (2,992 units at $28.08) (SEC Form 4)

    4 - Riley Exploration Permian, Inc. (0001001614) (Issuer)

    10/17/25 4:27:15 PM ET
    $REPX
    Oil & Gas Production
    Energy

    Large owner Bluescape Riley Exploration Holdings Llc sold $438,231 worth of shares (15,627 units at $28.04) (SEC Form 4)

    4 - Riley Exploration Permian, Inc. (0001001614) (Issuer)

    10/9/25 5:50:30 PM ET
    $REPX
    Oil & Gas Production
    Energy

    CIO & CCO Riley Corey Neil covered exercise/tax liability with 6,715 shares, decreasing direct ownership by 4% to 165,565 units (SEC Form 4)

    4 - Riley Exploration Permian, Inc. (0001001614) (Issuer)

    10/2/25 3:55:15 PM ET
    $REPX
    Oil & Gas Production
    Energy

    $REPX
    SEC Filings

    View All

    SEC Form 10-Q filed by Riley Exploration Permian Inc.

    10-Q - Riley Exploration Permian, Inc. (0001001614) (Filer)

    11/5/25 4:35:32 PM ET
    $REPX
    Oil & Gas Production
    Energy

    Riley Exploration Permian Inc. filed SEC Form 8-K: Results of Operations and Financial Condition, Financial Statements and Exhibits

    8-K - Riley Exploration Permian, Inc. (0001001614) (Filer)

    11/5/25 4:32:14 PM ET
    $REPX
    Oil & Gas Production
    Energy

    Amendment: Riley Exploration Permian Inc. filed SEC Form 8-K: Financial Statements and Exhibits

    8-K/A - Riley Exploration Permian, Inc. (0001001614) (Filer)

    9/3/25 4:46:36 PM ET
    $REPX
    Oil & Gas Production
    Energy

    $REPX
    Financials

    Live finance-specific insights

    View All

    Riley Permian Reports Third Quarter 2025 Results

    OKLAHOMA CITY, Nov. 5, 2025 /PRNewswire/ -- Riley Exploration Permian, Inc. (NYSE American: REPX) ("Riley Permian" or the "Company"), today reported financial and operating results for the third quarter ended September 30, 2025. THIRD QUARTER 2025 AND RECENT HIGHLIGHTS Averaged 32.3 MBoe/d of total equivalent production (oil production of 18.4 MBbls/d)Generated $64 million of operating cash flow or $54 million before changes in working capital(1), $25 million of Total Free Cash Flow(1) and $39 million of Upstream Free Cash Flow(1) Incurred total accrual (activity-based) capital expenditures before acquisitions of $18 million ($13 million for upstream) and cash capital expenditures before a

    11/5/25 4:30:00 PM ET
    $REPX
    Oil & Gas Production
    Energy

    Riley Permian Increases Dividend and Schedules Third Quarter 2025 Earnings Release and Conference Call

    OKLAHOMA CITY, Oct. 7, 2025 /PRNewswire/ -- Riley Exploration Permian, Inc. (NYSE:REPX) ("Riley Permian" or the "Company") today announced that its Board of Directors has approved a cash dividend on the Company's common stock in the amount of $0.40 per share. The dividend is payable on November 6, 2025 to stockholders of record as of the close of business on October 21, 2025. This represents a 5% increase from the previous dividend of $0.38 per share that was distributed the four quarters prior, with the most recent being August 7, 2025. Additionally, the Company plans to release financial and operating results for its third quarter on November 5, 2025 after the U.S. financial markets close

    10/7/25 8:00:00 AM ET
    $REPX
    Oil & Gas Production
    Energy

    Riley Permian Reports Second Quarter 2025 Results

    OKLAHOMA CITY, Aug. 6, 2025 /PRNewswire/ -- Riley Exploration Permian, Inc. (NYSE:REPX) ("Riley Permian" or the "Company"), today reported financial and operating results for the second quarter ended June 30, 2025. SECOND QUARTER 2025 AND RECENT HIGHLIGHTS Averaged 24.4 MBoe/d of total equivalent production (oil production of 15.2 MBbls/d)Generated $34 million of operating cash flow or $47 million before changes in working capital(1), $18 million of Total Free Cash Flow(1) and $21 million of Upstream Free Cash Flow(1) Incurred total accrual (activity-based) capital expenditures before acquisitions of $28 million ($22 million for upstream) and cash capital expenditures before acquisitions o

    8/6/25 4:30:00 PM ET
    $REPX
    Oil & Gas Production
    Energy

    $REPX
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    View All

    SEC Form SC 13D/A filed by Riley Exploration Permian Inc. (Amendment)

    SC 13D/A - Riley Exploration Permian, Inc. (0001001614) (Subject)

    4/10/24 8:41:45 PM ET
    $REPX
    Oil & Gas Production
    Energy

    SEC Form SC 13D/A filed by Riley Exploration Permian Inc. (Amendment)

    SC 13D/A - Riley Exploration Permian, Inc. (0001001614) (Subject)

    4/10/24 4:15:55 PM ET
    $REPX
    Oil & Gas Production
    Energy

    SEC Form SC 13D/A filed by Riley Exploration Permian Inc. (Amendment)

    SC 13D/A - Riley Exploration Permian, Inc. (0001001614) (Subject)

    10/16/23 4:37:37 PM ET
    $REPX
    Oil & Gas Production
    Energy