• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
PublishGo to App
    Quantisnow Logo

    © 2026 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlertsPublish with Us
    Company
    AboutQuantisnow PlusContactJobsAI superconnector for talent & startupsNEWLLM Arena
    Legal
    Terms of usePrivacy policyCookie policy

    Rubrik Reports Second Quarter Fiscal Year 2025 Financial Results

    9/9/24 4:01:00 PM ET
    $RBRK
    Computer Software: Prepackaged Software
    Technology
    Get the next $RBRK alert in real time by email
    • Results exceeded all guided metrics
    • Subscription ARR grew 40% year-over-year to $919.1 million
    • Revenue grew 35% year-over-year to $205.0 million
    • 1,969 customers with $100K or more in Subscription ARR, up 35% year-over-year
    • Company raises full year guidance across all metrics

    Rubrik, Inc. (NYSE:RBRK), the Zero Trust Data Security™ company, today announced financial results for the second quarter fiscal year 2025, ended July 31, 2024.

    "The long list of recent successful cyber attacks and IT outages is driving organizations to increasingly recognize the need for a robust cyber resilience plan to ensure business continuity in the face of cyber disruptions. Our Subscription ARR up 40% year-over-year in Q2 to $919 million showcases the value we provide to enterprises in delivering complete cyber resilience, which combines cyber recovery and data security posture management," said Bipul Sinha, Rubrik's Chief Executive Officer, Chairman, and Co-Founder.

    Commenting on the Company's financial results, Kiran Choudary, Rubrik's Chief Financial Officer, added, "We had a strong second quarter, outperforming our guidance across all metrics. In addition to strong growth at scale, our Subscription ARR Contribution Margin was up over 1,300 basis points year-over-year, demonstrating our improving operational efficiency. These results demonstrate our ability to balance high top line growth and improved progress towards our long-term profitability targets."

    Second Quarter Fiscal 2025 Financial Highlights

    • Subscription Annual Recurring Revenue (ARR): Subscription ARR was up 40% year-over-year, growing to $919.1 million as of July 31, 2024.
    • Revenue: Subscription revenue was $191.3 million, a 50% increase, compared to $127.5 million in the second quarter of fiscal 2024. Total revenue was $205.0 million, a 35% increase, compared to $151.5 million in the second quarter of fiscal 2024.
    • Gross Margin: GAAP gross margin was 73.1%, compared to 76.6% in the second quarter of fiscal 2024. This includes $7.0 million in stock-based compensation expense, compared to $0.1 million in the year ago period, due to the vesting of certain equity awards after and as a result of the completion of our initial public offering. Non-GAAP gross margin was 77.0%, compared to 76.7% in the second quarter of fiscal 2024.
    • Subscription ARR Contribution Margin: Subscription ARR Contribution Margin was (8)% compared to (22)% in the second quarter of fiscal 2024, reflecting the improvement in operating leverage in the business. Subscription ARR Contribution Margin was (6)% when adjusting for $22.8 million in Q1'25 employer payroll taxes due to the vesting of certain equity awards in conjunction with the initial public offering.
    • Net Loss per Share: GAAP net loss per share was $(0.98), compared to $(1.35) in the second quarter of fiscal 2024. GAAP net loss includes $105.0 million in stock-based compensation expense, compared to $1.2 million in the year ago period, due to the vesting of certain equity awards after and as a result of the completion of our initial public offering. Non-GAAP net loss per share was $(0.40), compared to $(1.33) in the second quarter of fiscal 2024.
    • Cash Flow from Operations: Cash flow from operations was $(27.1) million, compared to $(6.7) million in the second quarter of fiscal 2024. Free cash flow was $(32.0) million, compared to $(13.4) million in the second quarter of fiscal 2024.
    • Cash, Cash Equivalents, and Short-Term Investments: Cash, cash equivalents and short-term investments were $601.3 million as of July 31, 2024.

    Recent Business Highlights

    • As of July 31, 2024, Rubrik had 1,969 customers with Subscription ARR of $100,000 or more, up 35% year-over-year.
    • Named a Leader and the furthest in Completeness of Vision in the 2024 Gartner® Magic Quadrant™ for Enterprise Backup and Recovery Software Solutions for the 5th consecutive year.
    • Named Microsoft's Healthcare and Life Sciences 2024 Partner of the Year for demonstrating excellence in innovation and implementation of customer solutions based on Microsoft technology.
    • Announced a new partnership and technology integration with Mandiant, part of Google Cloud. The collaboration brings together leaders in data security, incident response, and threat intelligence, aiming to expedite customers' threat detection and path to cyber recovery.
    • Expanded our relationship with Assured Data Protection (ADP), the prominent IT managed services provider (MSP) for cloud data protection solutions. ADP will expand its operations into Latin America, including establishing Rubrik's presence across the region, ensuring enterprises of all sizes across the region can achieve true cyber resiliency through Assured's 24/7/365 managed service.

    Third Quarter and Fiscal Year 2025 Outlook

    Rubrik is providing the following guidance for the third quarter of fiscal year 2025 and the full fiscal year 2025:

    • Third Quarter Fiscal 2025 Outlook:
      • Revenue of $216.5 million to $218.5 million.
      • Non-GAAP Subscription ARR contribution margin of approximately (8)% to (7)%.
      • Non-GAAP EPS of $(0.41) to $(0.39).
      • Weighted-average shares outstanding of approximately 185 million.
    • Full Year 2025 Outlook:
      • Subscription ARR between $1,026 million and $1,032 million.
      • Revenue of $830 million to $838 million.
      • Non-GAAP Subscription ARR contribution margin of approximately (7)% to (6)%.
      • Non-GAAP EPS of $(2.12) to $(2.06).
      • Weighted-average shares outstanding of approximately 155 million.
      • Free cash flow of $(67) million to $(57) million, including $23 million of one-time payroll taxes related to the public offering.

    Additional information on Rubrik's reported results, including a reconciliation of the non-GAAP results to their most comparable GAAP measures, is included in the financial tables below. A reconciliation of non-GAAP guidance measures to corresponding GAAP measures is not available on a forward-looking basis without unreasonable effort due to the uncertainty of expenses that may be incurred in the future, although it is important to note that these factors could be material to Rubrik's results computed in accordance with GAAP. For example, stock-based compensation-related charges, including employer payroll tax-related items on employee stock transactions, are impacted by the timing of employee stock transactions, the future fair market value of Rubrik's Class A common stock, and Rubrik's future hiring and retention needs, all of which are difficult to predict and subject to constant change.

    Conference Call Information

    Rubrik will host a conference call to discuss results for the second quarter of fiscal year 2025, as well as its financial outlook for the fiscal third quarter and fiscal year 2025 today at 2:00 p.m. Pacific Time / 5:00 p.m. Eastern Time. Open to the public, analysts and investors may access the webcast, results press release, and investor presentation on Rubrik's investor relations website at https://ir.rubrik.com. A replay of the webcast will also be accessible from Rubrik's investor relations website a few hours after the conclusion of the live event.

    Rubrik uses its investor relations website and may use certain social media accounts including X (formerly Twitter) (@rubrikInc and @bipulsinha) and LinkedIn (www.linkedin.com/company/rubrik-inc and www.linkedin.com/in/bipulsinha) as a means of disclosing material non-public information and for complying with its disclosure obligations under Regulation FD.

    Forward-Looking Statements

    This press release and the related conference call contain express and implied "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995, including statements regarding Rubrik's financial outlook for the third quarter of fiscal year 2025 and full fiscal year 2025, Rubrik's market position, market opportunities, and growth strategy, product initiatives, go-to-market motions and market trends. In some cases, you can identify forward-looking statements by terms such as "anticipate," "believe," "estimate," "expect," "intend," "may," "might," "plan," "project," "will," "would," "should," "could," "can," "predict," "potential," "target," "explore," "continue," "outlook," "guidance," or the negative of these terms, where applicable, and similar expressions intended to identify forward-looking statements. By their nature, these statements are subject to numerous uncertainties and risks, including factors beyond Rubrik's control, that could cause actual results, performance or achievement to differ materially and adversely from those anticipated or implied in the statements. Risks include but are not limited to Rubrik's limited operating history, the growth rate of the market in which Rubrik competes, Rubrik's ability to effectively manage and sustain its growth, Rubrik's ability to introduce new products on top of its platform, Rubrik's ability to compete with existing competitors and new market entrants, Rubrik's ability to expand internationally and its ability to utilize AI successfully in its current and future products. Additional risks and uncertainties that could cause actual outcomes and results to differ materially from those contemplated by the forward-looking statements are included under the caption "Risk Factors" and elsewhere in our most recent filings with the Securities and Exchange Commission, including in our Quarterly Report on Form 10-Q for the quarter ended April 30, 2024. Forward-looking statements speak only as of the date the statements are made and are based on information available to Rubrik at the time those statements are made and/or management's good faith belief as of that time with respect to future events. Rubrik assumes no obligation to update forward-looking statements to reflect events or circumstances after the date they were made, except as required by law.

    Non-GAAP Financial Measures

    Rubrik has provided in this press release financial information that has not been prepared in accordance with GAAP. Rubrik uses these non-GAAP financial measures internally in analyzing its financial results and believes that use of these non-GAAP financial measures is useful to investors as an additional tool to evaluate ongoing operating results and trends and in comparing Rubrik's financial results with other companies in its industry, many of which present similar non-GAAP financial measures.

    Non-GAAP financial measures are not meant to be considered in isolation or as a substitute for comparable GAAP financial measures and should be read only in conjunction with Rubrik's condensed consolidated financial statements prepared in accordance with GAAP. A reconciliation of Rubrik's historical non-GAAP financial measures to the most directly comparable GAAP measures has been provided in the financial statement tables included in this press release, and investors are encouraged to review the reconciliation.

    Free Cash Flow. Rubrik defines free cash flow as net cash provided by (used in) operating activities less cash used for purchases of property and equipment and capitalized internal-use software. Rubrik believes free cash flow is a helpful indicator of liquidity that provides information to management and investors about the amount of cash generated or used by Rubrik's operations that, after the investments in property and equipment and capitalized internal-use software, can be used for strategic initiatives, including investing in Rubrik's business and strengthening its financial position. One limitation of free cash flow is that it does not reflect Rubrik's future contractual commitments. Additionally, free cash flow is not a substitute for cash used in operating activities and the utility of free cash flow as a measure of Rubrik's liquidity is further limited as it does not represent the total increase or decrease in Rubrik's cash balance for a given period.

    Non-GAAP Subscription Cost of Revenue. Rubrik defines non-GAAP subscription cost of revenue as subscription cost of revenue, adjusted for amortization of acquired intangibles, stock-based compensation expense, stock-based compensation from amortization of capitalized internal-use software, and other non-recurring items.

    Non-GAAP Operating Expenses (Research and Development, Sales and Marketing, General and Administrative). Rubrik defines non-GAAP operating expenses as operating expenses (research and development, sales and marketing, general and administrative), adjusted for, as applicable, stock-based compensation expense, and other non-recurring items.

    Subscription Annual Recurring Revenue ("ARR") Contribution Margin. Rubrik defines Subscription ARR Contribution Margin as Subscription ARR contribution divided by Subscription ARR at the end of the period. Rubrik defines Subscription ARR Contribution as Subscription ARR at the end of the period less: (i) non-GAAP subscription cost of revenue and (ii) non-GAAP operating expenses for the prior 12-month period ending on that date. Rubrik believes that Subscription ARR Contribution Margin is a helpful indicator of operating leverage. One limitation of Subscription ARR Contribution Margin is that the factors that impact Subscription ARR will vary from those that impact subscription revenue and, as such, may not provide an accurate indication of Rubrik's actual or future GAAP results. Additionally, the historical expenses in this calculation may not accurately reflect the costs associated with future commitments.

    Key Business Metrics

    Subscription ARR. Rubrik calculates Subscription ARR as the annualized value of our active subscription contracts as of the measurement date, assuming any contract that expires during the next 12 months is renewed on existing terms. Subscription contracts include cloud-based contracts for Rubrik's subscription offerings and products sold on top of its Rubrik Security Cloud ("RSC") platform, prior sales of CDM sold as a subscription term-based license with associated support, and standalone sales of Rubrik's SaaS subscription products like Anomaly Detection (previously known as Ransomware Monitoring & Investigation) and Sensitive Data Monitoring (previously known as Sensitive Data Monitoring & Management).

    Cloud ARR. Rubrik calculates Cloud ARR as the annualized value of its active cloud-based subscription contracts as of the measurement date, based on Rubrik's customers' total contract value and, assuming any contract that expires during the next 12 months is renewed on existing terms. Rubrik's cloud-based subscription contracts include RSC and RSC-Government (excluding RSC-Private) and SaaS subscription products like Ransomware Monitoring & Investigation (now known as Anomaly Detection) and Sensitive Data Monitoring & Management (now known as Sensitive Data Monitoring).

    Average Subscription Dollar-Based Net Retention Rate. Rubrik calculates Average Subscription Dollar-Based Net Retention Rate by first identifying subscription customers ("Prior Period Subscription Customers") which were subscription customers at the end of a particular quarter (the "Prior Period"). Rubrik then calculates the Subscription ARR from these Prior Period Subscription Customers at the end of the same quarter of the subsequent year (the "Current Period"). This calculation captures upsells, contraction, and attrition since the Prior Period. Rubrik then divides total Current Period Subscription ARR by the total Prior Period Subscription ARR for Prior Period Subscription Customers. Rubrik's Average Subscription Dollar-Based Net Retention Rate in a particular quarter is obtained by averaging the result from that particular quarter with the corresponding results from each of the prior three quarters.

    Customers with $100K or More in Subscription ARR. Customers with $100K or more in Subscription ARR represent the number of customers that contributed $100,000 or more in Subscription ARR as of period end.

    Gartner disclaimer

    Gartner, Magic Quadrant for Enterprise Backup and Recovery Software Solutions, Michael Hoeck, et al, 5 August 2024.

    GARTNER is a registered trademark and service mark of Gartner, Inc. and/or its affiliates in the U.S. and internationally, and MAGIC QUADRANT is a registered trademark of Gartner, Inc. and/or its affiliates and are used herein with permission. All rights reserved.

    Gartner does not endorse any vendor, product or service depicted in its research publications, and does not advise technology users to select only those vendors with the highest ratings or other designation. Gartner research publications consist of the opinions of Gartner's research organization and should not be construed as statements of fact. Gartner disclaims all warranties, expressed or implied, with respect to this research, including any warranties of merchantability or fitness for a particular purpose.

    About Rubrik

    Rubrik (NYSE:RBRK) is on a mission to secure the world's data. With Zero Trust Data Security™, we help organizations achieve business resilience against cyberattacks, malicious insiders, and operational disruptions. Rubrik Security Cloud, powered by machine learning, secures data across enterprise, cloud, and SaaS applications. We help organizations uphold data integrity, deliver data availability that withstands adverse conditions, continuously monitor data risks and threats, and restore businesses with their data when infrastructure is attacked.

    Rubrik, Inc.

    CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

    (in thousands, except per share amounts)

    (unaudited)

     

     

    Three Months Ended July 31,

     

    Six Months Ended July 31,

     

    2024

     

    2023

     

    2024

     

    2023

    Revenue

     

     

     

     

     

     

     

    Subscription

    $

    191,315

     

     

    $

    127,456

     

     

    $

    363,510

     

     

    $

    235,854

     

    Maintenance

     

    5,018

     

     

     

    10,594

     

     

     

    10,685

     

     

     

    22,882

     

    Other

     

    8,618

     

     

     

    13,485

     

     

     

    18,071

     

     

     

    28,539

     

    Total revenue

     

    204,951

     

     

     

    151,535

     

     

     

    392,266

     

     

     

    287,275

     

     

     

     

     

     

     

     

     

    Cost of revenue

     

     

     

     

     

     

     

    Subscription

     

    45,795

     

     

     

    23,204

     

     

     

    119,520

     

     

     

    44,841

     

    Maintenance

     

    1,040

     

     

     

    1,749

     

     

     

    4,649

     

     

     

    4,020

     

    Other

     

    8,333

     

     

     

    10,437

     

     

     

    26,978

     

     

     

    22,420

     

    Total cost of revenue

     

    55,168

     

     

     

    35,390

     

     

     

    151,147

     

     

     

    71,281

     

     

     

     

     

     

     

     

     

    Gross profit

     

    149,783

     

     

     

    116,145

     

     

     

    241,119

     

     

     

    215,994

     

    Operating expenses

     

     

     

     

     

     

     

    Research and development

     

    86,228

     

     

     

    49,762

     

     

     

    371,607

     

     

     

    96,028

     

    Sales and marketing

     

    167,927

     

     

     

    117,615

     

     

     

    547,256

     

     

     

    232,977

     

    General and administrative

     

    63,921

     

     

     

    22,288

     

     

     

    215,386

     

     

     

    45,105

     

    Total operating expenses

     

    318,076

     

     

     

    189,665

     

     

     

    1,134,249

     

     

     

    374,110

     

     

     

     

     

     

     

     

     

    Loss from operations

     

    (168,293

    )

     

     

    (73,520

    )

     

     

    (893,130

    )

     

     

    (158,116

    )

    Interest income

     

    7,278

     

     

     

    2,745

     

     

     

    10,220

     

     

     

    5,362

     

    Interest expense

     

    (10,245

    )

     

     

    (6,173

    )

     

     

    (20,869

    )

     

     

    (11,705

    )

    Other income (expense), net

     

    (1,450

    )

     

     

    (1,124

    )

     

     

    (2,073

    )

     

     

    (1,678

    )

    Loss before income taxes

     

    (172,710

    )

     

     

    (78,072

    )

     

     

    (905,852

    )

     

     

    (166,137

    )

    Income tax expense

     

    4,220

     

     

     

    3,049

     

     

     

    3,169

     

     

     

    4,257

     

    Net loss

    $

    (176,930

    )

     

    $

    (81,121

    )

     

    $

    (909,021

    )

     

    $

    (170,394

    )

    Net loss per share attributable to common shareholders, basic and diluted

    $

    (0.98

    )

     

    $

    (1.35

    )

     

    $

    (7.42

    )

     

    $

    (2.83

    )

    Weighted-average shares used in computing net loss per share attributable to common shareholders, basic and diluted

     

    179,851

     

     

     

    60,296

     

     

     

    122,460

     

     

     

    60,121

     

    Rubrik, Inc.

    CONDENSED CONSOLIDATED BALANCE SHEETS

    (in thousands)

    (unaudited)

     

     

    July 31,

     

    January 31,

     

    2024

     

    2024

    Assets

    Current assets

     

     

     

    Cash and cash equivalents

    $

    142,349

     

     

    $

    130,031

     

    Short-term investments

     

    458,992

     

     

     

    149,220

     

    Accounts receivable, net of allowances

     

    138,201

     

     

     

    133,544

     

    Deferred commissions

     

    83,520

     

     

     

    72,057

     

    Prepaid expenses and other current assets

     

    65,928

     

     

     

    63,861

     

    Total current assets

     

    888,990

     

     

     

    548,713

     

    Property and equipment, net

     

    46,204

     

     

     

    47,873

     

    Deferred commissions, noncurrent

     

    130,077

     

     

     

    113,814

     

    Goodwill

     

    100,343

     

     

     

    100,343

     

    Other assets, noncurrent

     

    52,590

     

     

     

    62,867

     

    Total assets

    $

    1,218,204

     

     

    $

    873,610

     

    Liabilities, redeemable convertible preferred stock and stockholders' deficit

    Current liabilities

     

     

     

    Accounts payable

    $

    10,285

     

     

    $

    6,867

     

    Accrued expenses and other current liabilities

     

    140,299

     

     

     

    122,934

     

    Deferred revenue

     

    626,131

     

     

     

    526,480

     

    Total current liabilities

     

    776,715

     

     

     

    656,281

     

    Deferred revenue, noncurrent

     

    575,404

     

     

     

    579,781

     

    Other liabilities, noncurrent

     

    58,575

     

     

     

    55,050

     

    Debt, noncurrent

     

    306,804

     

     

     

    287,042

     

    Total liabilities

     

    1,717,498

     

     

     

    1,578,154

     

     

     

     

     

    Redeemable convertible preferred stock

     

    —

     

     

     

    714,713

     

    Stockholders' deficit

     

     

     

    Preferred stock

     

    —

     

     

     

    —

     

    Common stock

     

    —

     

     

     

    1

     

    Convertible founders stock

     

    —

     

     

     

    —

     

    Class A common stock

     

    1

     

     

     

    —

     

    Class B common stock

     

    3

     

     

     

    —

     

    Additional paid-in capital

     

    2,093,874

     

     

     

    265,494

     

    Accumulated other comprehensive loss

     

    (1,638

    )

     

     

    (2,239

    )

    Accumulated deficit

     

    (2,591,534

    )

     

     

    (1,682,513

    )

    Total stockholders' deficit

     

    (499,294

    )

     

     

    (1,419,257

    )

    Total liabilities, redeemable convertible preferred stock and stockholders' deficit

    $

    1,218,204

     

     

    $

    873,610

     

    Rubrik, Inc.

    CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

    (in thousands)

    (unaudited)

     

     

    Six Months Ended July 31,

     

    2024

     

    2023

    Cash flows from operating activities:

     

     

     

    Net loss

    $

    (909,021

    )

     

    $

    (170,394

    )

    Adjustments to reconcile net loss to net cash used in operating activities:

     

     

     

    Depreciation and amortization

     

    14,144

     

     

     

    11,562

     

    Stock-based compensation

     

    735,348

     

     

     

    1,632

     

    Amortization of deferred commissions

     

    42,433

     

     

     

    36,070

     

    Non-cash interest

     

    19,155

     

     

     

    6,028

     

    Deferred income taxes

     

    1,409

     

     

     

    1,600

     

    Other

     

    (1,492

    )

     

     

    (718

    )

    Changes in operating assets and liabilities:

     

     

     

    Accounts receivable

     

    (4,829

    )

     

     

    (929

    )

    Deferred commissions

     

    (70,159

    )

     

     

    (55,577

    )

    Prepaid expenses and other assets

     

    (3,347

    )

     

     

    17,119

     

    Accounts payable

     

    4,873

     

     

     

    (285

    )

    Accrued expenses and other liabilities

     

    17,748

     

     

     

    (25,439

    )

    Deferred revenue

     

    95,274

     

     

     

    155,126

     

    Net cash used in operating activities

     

    (58,464

    )

     

     

    (24,205

    )

    Cash flows from investing activities:

     

     

     

    Purchases of property and equipment

     

    (6,227

    )

     

     

    (7,867

    )

    Capitalized internal-use software

     

    (4,444

    )

     

     

    (4,622

    )

    Purchases of investments

     

    (449,323

    )

     

     

    (149,836

    )

    Sale of investments

     

    27,978

     

     

     

    7,503

     

    Maturities of investments

     

    116,555

     

     

     

    132,604

     

    Net cash used in investing activities

     

    (315,461

    )

     

     

    (22,218

    )

    Cash flows from financing activities:

     

     

     

    Proceeds from initial public offering and underwriters' exercise of over-allotment option, net of underwriting discounts and commissions

     

    815,209

     

     

     

    —

     

    Taxes paid related to net share settlement of equity awards

     

    (430,300

    )

     

     

    —

     

    Proceeds from exercise of stock options

     

    3,718

     

     

     

    1,951

     

    Payments for deferred offering costs, net

     

    (3,545

    )

     

     

    (1,225

    )

    Payments for debt discount costs

     

    (475

    )

     

     

    —

     

    Payments for debt issuance costs

     

    (233

    )

     

     

    —

     

    Net cash provided by financing activities

     

    384,374

     

     

     

    726

     

    Effect of exchange rate on cash, cash equivalents, and restricted cash

     

    397

     

     

     

    879

     

    Net increase (decrease) in cash, cash equivalents, and restricted cash

     

    10,846

     

     

     

    (44,818

    )

    Cash, cash equivalents, and restricted cash, beginning of year

     

    137,059

     

     

     

    140,606

     

    Cash, cash equivalents, and restricted cash, end of year

    $

    147,905

     

     

    $

    95,788

     

    Rubrik, Inc.

    GAAP to Non-GAAP Reconciliations

    (in thousands, except percentages and per share data)

    (unaudited)

     

     

    Three Months Ended July 31,

     

    Six Months Ended July 31,

     

    2024

     

    2023

     

    2024

     

    2023

    Reconciliation of GAAP total gross profit to non-GAAP total gross profit:

     

     

     

     

     

     

     

    Total gross profit on a GAAP basis

    $

    149,783

     

     

    $

    116,145

     

     

    $

    241,119

     

     

    $

    215,994

     

    Add: Stock-based compensation expense

     

    7,046

     

     

     

    5

     

     

     

    55,945

     

     

     

    10

     

    Add: Stock-based compensation from amortization of capitalized internal-use software

     

    15

     

     

     

    62

     

     

     

    30

     

     

     

    124

     

    Add: Amortization of acquired intangibles

     

    923

     

     

     

    —

     

     

     

    1,826

     

     

     

    —

     

    Non-GAAP total gross profit

    $

    157,767

     

     

    $

    116,212

     

     

    $

    298,920

     

     

    $

    216,128

     

    GAAP total gross margin

     

    73

    %

     

     

    77

    %

     

     

    61

    %

     

     

    75

    %

    Non-GAAP total gross margin

     

    77

    %

     

     

    77

    %

     

     

    76

    %

     

     

    75

    %

     

     

     

     

     

     

     

     

    Reconciliation of GAAP operating expenses to non-GAAP operating expenses:

     

     

     

     

     

     

     

    Research and development operating expense on a GAAP basis

    $

    86,228

     

     

    $

    49,762

     

     

    $

    371,607

     

     

    $

    96,028

     

    Less: Stock-based compensation expense

     

    28,325

     

     

     

    636

     

     

     

    252,474

     

     

     

    803

     

    Non-GAAP research and development operating expense

    $

    57,903

     

     

    $

    49,126

     

     

    $

    119,133

     

     

    $

    95,225

     

     

     

     

     

     

     

     

     

    Sales and marketing operating expense on a GAAP basis

    $

    167,927

     

     

    $

    117,615

     

     

    $

    547,256

     

     

    $

    232,977

     

    Less: Stock-based compensation expense

     

    34,255

     

     

     

    563

     

     

     

    274,143

     

     

     

    762

     

    Non-GAAP sales and marketing operating expense

    $

    133,672

     

     

    $

    117,052

     

     

    $

    273,113

     

     

    $

    232,215

     

     

     

     

     

     

     

     

     

    General and administrative operating expense on a GAAP basis

    $

    63,921

     

     

    $

    22,288

     

     

    $

    215,386

     

     

    $

    45,105

     

    Less: Stock-based compensation expense

     

    35,392

     

     

     

    —

     

     

     

    152,786

     

     

     

    57

     

    Non-GAAP general and administrative operating expense

    $

    28,529

     

     

    $

    22,288

     

     

    $

    62,600

     

     

    $

    45,048

     

     

     

     

     

     

     

     

     

    Reconciliation of GAAP operating loss to non-GAAP operating loss:

     

     

     

     

     

     

     

    Operating loss on a GAAP basis

    $

    (168,293

    )

     

    $

    (73,520

    )

     

    $

    (893,130

    )

     

    $

    (158,116

    )

    Add: Stock-based compensation expense

     

    105,018

     

     

     

    1,204

     

     

     

    735,348

     

     

     

    1,632

     

    Add: Stock-based compensation from amortization of capitalized internal-use software

     

    15

     

     

     

    62

     

     

     

    30

     

     

     

    124

     

    Add: Amortization of acquired intangibles

     

    923

     

     

     

    —

     

     

     

    1,826

     

     

     

    —

     

    Non-GAAP operating loss

    $

    (62,337

    )

     

    $

    (72,254

    )

     

    $

    (155,926

    )

     

    $

    (156,360

    )

     

     

     

     

     

     

     

     

    Reconciliation of GAAP net loss to non-GAAP net loss:

     

     

     

     

     

     

     

    Net loss on a GAAP basis

    $

    (176,930

    )

     

    $

    (81,121

    )

     

    $

    (909,021

    )

     

    $

    (170,394

    )

    Add: Stock-based compensation expense

     

    105,018

     

     

     

    1,204

     

     

     

    735,348

     

     

     

    1,632

     

    Add: Stock-based compensation from amortization of capitalized internal-use software

     

    15

     

     

     

    62

     

     

     

    30

     

     

     

    124

     

    Add: Amortization of acquired intangibles

     

    923

     

     

     

    —

     

     

     

    1,826

     

     

     

    —

     

    Income tax expenses effect related to the above adjustments

     

    (105

    )

     

     

    (42

    )

     

     

    (223

    )

     

     

    (58

    )

    Non-GAAP net loss

    $

    (71,079

    )

     

    $

    (79,897

    )

     

    $

    (172,040

    )

     

    $

    (168,696

    )

    Non-GAAP net loss per share, basic and diluted

    $

    (0.40

    )

     

    $

    (1.33

    )

     

    $

    (1.40

    )

     

    $

    (2.81

    )

    Weighted-average shares used to compute non-GAAP net loss per share, basic and diluted

     

    179,851

     

     

     

    60,296

     

     

     

    122,460

     

     

     

    60,121

     

    The following table presents a reconciliation of free cash flow to net cash provided by (used in) operating activities, the most directly comparable GAAP measure, for each of the periods indicated (unaudited, in thousands, except percentages):

     

     

    Three Months Ended July 31,

     

    Six Months Ended July 31,

     

    2024

     

    2023

     

    2024

     

    2023

    Net cash used in operating activities

    $

    (27,083

    )

     

    $

    (6,748

    )

     

    $

    (58,464

    )

     

    $

    (24,205

    )

    Less: purchase of property and equipment

     

    (2,588

    )

     

     

    (4,494

    )

     

     

    (6,227

    )

     

     

    (7,867

    )

    Less: capitalized internal-use software

     

    (2,341

    )

     

     

    (2,206

    )

     

     

    (4,444

    )

     

     

    (4,622

    )

    Free cash flow

    $

    (32,012

    )

     

    $

    (13,448

    )

     

    $

    (69,135

    )

     

    $

    (36,694

    )

    Free cash flow margin

     

    (16

    )%

     

     

    (9

    )%

     

     

    (18

    )%

     

     

    (13

    )%

    Net cash used in investing activities

    $

    (356,198

    )

     

    $

    (27,264

    )

     

    $

    (315,461

    )

     

    $

    (22,218

    )

    Net cash provided by financing activities

    $

    22,192

     

     

    $

    167

     

     

    $

    384,374

     

     

    $

    726

     

    The following table presents the calculation of Subscription ARR Contribution Margin for the periods presented as well as a reconciliation of (i) non-GAAP subscription cost of revenue to cost of revenue and (ii) non-GAAP operating expenses to operating expenses (in thousands, except percentages):

     

     

     

    Twelve Months Ended July 31,

     

     

    2024

     

    2023

    Subscription cost of revenue

     

    $

    172,606

     

     

    $

    81,727

     

    Stock-based compensation expense

     

     

    (40,715

    )

     

     

    (12

    )

    Stock-based compensation from amortization of capitalized internal-use software

     

    $

    (59

    )

     

    $

    (272

    )

    Amortization of acquired intangibles

     

     

    (3,502

    )

     

     

    (354

    )

    Non-GAAP subscription cost of revenue

     

    $

    128,330

     

     

    $

    81,089

     

     

     

     

     

     

    Operating expenses

     

    $

    1,549,575

     

     

    $

    720,266

     

    Stock-based compensation expense

     

     

    (683,433

    )

     

     

    (3,650

    )

    Non-GAAP operating expenses

     

    $

    866,142

     

     

    $

    716,616

     

     

     

     

     

     

    Subscription ARR

     

    $

    919,125

     

     

    $

    655,022

     

    Non-GAAP subscription cost of revenue

     

     

    (128,330

    )

     

     

    (81,089

    )

    Non-GAAP operating expenses

     

     

    (866,142

    )

     

     

    (716,616

    )

    Subscription ARR Contribution

     

    $

    (75,347

    )

     

    $

    (142,683

    )

    Subscription ARR Contribution Margin

     

     

    (8

    )%

     

     

    (22

    )%

     

    View source version on businesswire.com: https://www.businesswire.com/news/home/20240909983118/en/

    Get the next $RBRK alert in real time by email

    Crush Q1 2026 with the Best AI Superconnector

    Stay ahead of the competition with Standout.work - your AI-powered talent-to-startup matching platform.

    AI-Powered Inbox
    Context-aware email replies
    Strategic Decision Support
    Get Started with Standout.work

    Recent Analyst Ratings for
    $RBRK

    DatePrice TargetRatingAnalyst
    12/30/2025$105.00Overweight
    Stephens
    12/5/2025Mkt Perform → Outperform
    William Blair
    12/5/2025$110.00 → $105.00Outperform
    BMO Capital Markets
    11/18/2025$114.00Buy
    Berenberg
    11/17/2025Perform
    Oppenheimer
    11/17/2025Neutral → Outperform
    Mizuho
    5/15/2025$97.00Buy
    Roth Capital
    5/15/2025$86.00Outperform → Neutral
    Mizuho
    More analyst ratings

    $RBRK
    SEC Filings

    View All

    Amendment: SEC Form SCHEDULE 13G/A filed by Rubrik Inc.

    SCHEDULE 13G/A - Rubrik, Inc. (0001943896) (Subject)

    2/17/26 7:01:36 PM ET
    $RBRK
    Computer Software: Prepackaged Software
    Technology

    Rubrik Inc. filed SEC Form 8-K: Leadership Update, Results of Operations and Financial Condition

    8-K - Rubrik, Inc. (0001943896) (Filer)

    2/4/26 4:58:38 PM ET
    $RBRK
    Computer Software: Prepackaged Software
    Technology

    SEC Form 144 filed by Rubrik Inc.

    144 - Rubrik, Inc. (0001943896) (Subject)

    1/5/26 4:37:37 PM ET
    $RBRK
    Computer Software: Prepackaged Software
    Technology

    $RBRK
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    View All

    Stephens initiated coverage on Rubrik with a new price target

    Stephens initiated coverage of Rubrik with a rating of Overweight and set a new price target of $105.00

    12/30/25 7:18:29 AM ET
    $RBRK
    Computer Software: Prepackaged Software
    Technology

    Rubrik upgraded by William Blair

    William Blair upgraded Rubrik from Mkt Perform to Outperform

    12/5/25 8:32:55 AM ET
    $RBRK
    Computer Software: Prepackaged Software
    Technology

    BMO Capital Markets reiterated coverage on Rubrik with a new price target

    BMO Capital Markets reiterated coverage of Rubrik with a rating of Outperform and set a new price target of $105.00 from $110.00 previously

    12/5/25 7:46:38 AM ET
    $RBRK
    Computer Software: Prepackaged Software
    Technology

    $RBRK
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    View All

    Chief Financial Officer Choudary Kiran Kumar converted options into 5,000 shares and sold $1,083,445 worth of shares (20,000 units at $54.17), decreasing direct ownership by 3% to 474,959 units (SEC Form 4)

    4 - Rubrik, Inc. (0001943896) (Issuer)

    2/19/26 5:43:33 PM ET
    $RBRK
    Computer Software: Prepackaged Software
    Technology

    Pres.,Global Sales & Field Ops Mccarthy Brian K. was granted 442,022 shares, increasing direct ownership by 134% to 772,794 units (SEC Form 4)

    4 - Rubrik, Inc. (0001943896) (Issuer)

    2/3/26 9:34:29 PM ET
    $RBRK
    Computer Software: Prepackaged Software
    Technology

    Director Thompson John Wendell sold $746,461 worth of shares (13,500 units at $55.29) and converted options into 11,000 shares (SEC Form 4)

    4 - Rubrik, Inc. (0001943896) (Issuer)

    2/3/26 6:36:20 PM ET
    $RBRK
    Computer Software: Prepackaged Software
    Technology

    $RBRK
    Press Releases

    Fastest customizable press release news feed in the world

    View All

    Rubrik to Report Fourth Quarter and Fiscal Year 2026 Financial Results on March 12, 2026

    Rubrik, Inc. (NYSE:RBRK), the Security and AI Operations Company, today announces that it will release financial results for its fourth quarter and fiscal year 2026 ended January 31, 2026, after the market closes on Thursday, March 12, 2026. Management will also host a live conference call that day at 2:00 pm PT / 5:00 pm ET to discuss the Company's financial results. A live webcast of the conference call and related materials can be accessed from the Company's investor relations website at https://ir.rubrik.com. Following the call, a replay of the webcast will also be available on the investor relations website. About Rubrik Rubrik (NYSE:RBRK) is the Security and AI Operations Comp

    2/4/26 4:32:00 PM ET
    $RBRK
    Computer Software: Prepackaged Software
    Technology

    Rubrik Promotes Jesse Green to Chief Revenue Officer

    Company Advances Proven Leader for the Next Phase of Growth and Scale Rubrik Delivers Strong Fourth Quarter, Preliminary Results Exceed All Guidance Metrics Rubrik Set to Report Fourth Quarter and Fiscal Year 2026 Results on March 12, 2026 Rubrik, the Security and AI Operations Company, today announced the promotion of Jesse Green to Chief Revenue Officer. Green, who successfully served as President, Rubrik Americas, now will lead the company's global revenue organization to continue to scale and accelerate the company's rapid growth and industry leadership. He succeeds Brian McCarthy, who leaves for another opportunity. McCarthy built a strong organization and culture that delive

    2/4/26 4:30:00 PM ET
    $RBRK
    Computer Software: Prepackaged Software
    Technology

    Cyber Security Stocks Gain as $190 Billion Move to Zero Trust Replaces Old Systems

    Issued on behalf of QSE - Quantum Secure Encryption Corp. VANCOUVER, BC, Jan. 29, 2026 /PRNewswire/ -- Equity Insider News Commentary – The global Zero Trust security market is on track to reach $190.27 billion by 2035[1]. Organizations are moving fast to systems that verify every identity instead of just guarding the perimeter. This shift comes as data control rules get tighter in over 100 countries, with new EU laws requiring firms to prove they have full control over their own data and systems[2]. This is forcing companies to find platforms that can protect data and adapt to new threats at the same time. This trend is putting the focus on Quantum Secure Encryption Corp. (QSE) (CSE:QSE) (O

    1/29/26 12:04:00 PM ET
    $CYBR
    $FFIV
    $FTNT
    Computer Software: Prepackaged Software
    Technology
    Computer Communications Equipment
    Telecommunications

    $RBRK
    Financials

    Live finance-specific insights

    View All

    Rubrik to Report Fourth Quarter and Fiscal Year 2026 Financial Results on March 12, 2026

    Rubrik, Inc. (NYSE:RBRK), the Security and AI Operations Company, today announces that it will release financial results for its fourth quarter and fiscal year 2026 ended January 31, 2026, after the market closes on Thursday, March 12, 2026. Management will also host a live conference call that day at 2:00 pm PT / 5:00 pm ET to discuss the Company's financial results. A live webcast of the conference call and related materials can be accessed from the Company's investor relations website at https://ir.rubrik.com. Following the call, a replay of the webcast will also be available on the investor relations website. About Rubrik Rubrik (NYSE:RBRK) is the Security and AI Operations Comp

    2/4/26 4:32:00 PM ET
    $RBRK
    Computer Software: Prepackaged Software
    Technology

    Rubrik Promotes Jesse Green to Chief Revenue Officer

    Company Advances Proven Leader for the Next Phase of Growth and Scale Rubrik Delivers Strong Fourth Quarter, Preliminary Results Exceed All Guidance Metrics Rubrik Set to Report Fourth Quarter and Fiscal Year 2026 Results on March 12, 2026 Rubrik, the Security and AI Operations Company, today announced the promotion of Jesse Green to Chief Revenue Officer. Green, who successfully served as President, Rubrik Americas, now will lead the company's global revenue organization to continue to scale and accelerate the company's rapid growth and industry leadership. He succeeds Brian McCarthy, who leaves for another opportunity. McCarthy built a strong organization and culture that delive

    2/4/26 4:30:00 PM ET
    $RBRK
    Computer Software: Prepackaged Software
    Technology

    Rubrik to Report Third Quarter Fiscal 2026 Financial Results on December 4, 2025

    Rubrik, Inc. (NYSE:RBRK), the Security and AI Operations Company, today announces that it will release financial results for its third quarter fiscal 2026 ended October 31, 2025, after the market closes on Thursday, December 4, 2025. Management will also host a live conference call that day at 2:00 pm PT / 5:00 pm ET to discuss the Company's financial results. A live webcast of the conference call and related materials can be accessed from the Company's investor relations website at https://ir.rubrik.com. Following the call, a replay of the webcast will also be available on the investor relations website. About Rubrik Rubrik (RBRK), the Security and AI Operations Company, leads at the i

    11/10/25 8:00:00 AM ET
    $RBRK
    Computer Software: Prepackaged Software
    Technology

    $RBRK
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    View All

    SEC Form SC 13G filed by Rubrik Inc.

    SC 13G - Rubrik, Inc. (0001943896) (Subject)

    11/14/24 5:45:08 PM ET
    $RBRK
    Computer Software: Prepackaged Software
    Technology

    SEC Form SC 13G filed by Rubrik Inc.

    SC 13G - Rubrik, Inc. (0001943896) (Subject)

    11/14/24 4:16:00 PM ET
    $RBRK
    Computer Software: Prepackaged Software
    Technology

    SEC Form SC 13G filed by Rubrik Inc.

    SC 13G - Rubrik, Inc. (0001943896) (Subject)

    10/15/24 9:59:40 AM ET
    $RBRK
    Computer Software: Prepackaged Software
    Technology

    $RBRK
    Leadership Updates

    Live Leadership Updates

    View All

    Workiva Announces Two New Appointments to Board of Directors

    Company Appoints Former Cisco and Autodesk CFO Scott Herren and Former Workday Co-President, CFO, and EVP Mark Peek Workiva Inc. (NYSE:WK), a leading, AI-powered platform for trust, transparency, and accountability, today announced the appointment of two new independent directors to its Board of Directors. Scott Herren is the former EVP and Chief Financial Officer of Cisco and current Board member and Audit Committee Chair at Rubrik (NYSE:RBRK). Mark Peek is a former EVP, CFO, and Co-President of Workday (NASDAQ:WDAY) and currently sits on the Board of Directors for SentinelOne (NYSE:S) and Trimble (NASDAQ:TRMB). "We are pleased to welcome two highly experienced SaaS leaders to our Boar

    1/28/26 4:05:00 PM ET
    $RBRK
    $S
    $TRMB
    Computer Software: Prepackaged Software
    Technology
    Industrial Machinery/Components
    Industrials

    Horizon3.ai Appoints Andres Botero as Chief Marketing Officer to Drive Strategic Growth and Category Leadership

    Horizon3.ai, the leader in offensive security, today announced the appointment of Andres Botero as Chief Marketing Officer (CMO). A seasoned public company executive with more than twenty years of experience driving category-defining growth, Botero will lead Horizon3.ai's global marketing strategy, leveraging his expertise in market positioning, pipeline generation, and brand amplification to accelerate the company's growth and solidify its leadership in autonomous security. Botero most recently served as CMO at Rubrik, where he played a pivotal role in transforming the company into the definitive leader in cyber resilience. During his tenure, Rubrik achieved remarkable milestones, includ

    1/7/26 8:00:00 AM ET
    $BL
    $RBRK
    Computer Software: Prepackaged Software
    Technology

    Rubrik Appoints Kavitha Mariappan as Chief Transformation Officer

    Building on a milestone year for the company, Rubrik (NYSE:RBRK) today announced the appointment of Kavitha Mariappan as its Chief Transformation Officer (CTxO). This newly created role is aimed at deepening executive engagement and accelerating cyber resilience outcomes for global enterprises and public sector organizations. A veteran go-to-market executive and respected thought leader, Mariappan brings a wealth of experience across enterprise software and cybersecurity, with past executive and leadership roles at industry powerhouses such as Zscaler, Databricks, and Cisco. Most recently, she served as Executive Vice President of Customer Experience and Transformation at Zscaler, where sh

    4/23/25 8:00:00 AM ET
    $RBRK
    Computer Software: Prepackaged Software
    Technology