Quarterly business highlights include ramp-up of operations at University Park, IL service center, expansion and modernization of the Shelbyville, KY service center, and progress on cost savings across the network
CHICAGO, July 30, 2024 /PRNewswire/ -- Ryerson Holding Corporation (NYSE:RYI), a leading value-added processor and distributor of industrial metals, today reported results for the second quarter ended June 30, 2024.
Highlights:
- Delivered Net Income attributable to Ryerson Holding Corporation of $9.9 million and Adjusted EBITDA1, excluding LIFO of $42.6 million
- Earned diluted EPS2 of $0.29 on $1.23 billion of revenue from 508,000 tons shipped and average selling price of $2,412 per ton
- Reduced operating expenses3 by $17.8 million, compared to the first quarter of 2024, as part of previously announced cost reductions. Annualized cost reduction expectations updated to savings of approximately $60 million from previously announced $40 million
- Reduced inventory by $107.1 million on a FIFO cost basis4, compared to the first quarter of 2024
- Returned $20.4 million to shareholders during the quarter, comprised of $14.0 million in share repurchases and $6.4 million in dividends
- Ended the quarter with debt of $525 million and net debt5 of $497 million as of June 30, 2024, compared to $497 million and $455 million, respectively, on March 31, 2024
- Increased share repurchase authorization by $50 million and extended maturity of authorization to April 2026
- Announced third quarter 2024 dividend of $0.1875 per share
A reconciliation of non-GAAP financial measures to the comparable GAAP measure is included below in this news release.
$ in millions, except tons (in thousands), average selling prices, and earnings per share | ||||||||||||||||
Financial Highlights: | Q2 2024 | Q1 2024 | Q2 2023 | YoY | QoQ | 1H 2024 | 1H 2023 | YoY | ||||||||
Revenue | $1,225.5 | $1,239.2 | $1,343.5 | (1.1) % | (8.8) % | $2,464.7 | $2,749.6 | (10.4) % | ||||||||
Tons shipped | 508 | 497 | 496 | 2.2 % | 2.4 % | 1,005 | 1,015 | (1.0) % | ||||||||
Average selling price/ton | $2,412 | $2,493 | $2,709 | (3.2) % | (11.0) % | $2,452 | $2,709 | (9.5) % | ||||||||
Gross margin | 18.2 % | 17.6 % | 19.4 % | 60 bps | -120 bps | 17.9 % | 19.1 % | -120 bps | ||||||||
Gross margin, excl. LIFO | 17.4 % | 17.6 % | 18.7 % | -20 bps | -130 bps | 17.5 % | 18.9 % | -140 bps | ||||||||
Warehousing, delivery, selling, general, and administrative expenses | $199.0 | $216.8 | $202.6 | (8.2) % | (1.8) % | $415.8 | $396.8 | 4.8 % | ||||||||
As a percentage of revenue | 16.2 % | 17.5 % | 15.1 % | -130 bps | 110 bps | 16.9 % | 14.4 % | 250 bps | ||||||||
Net income (loss) attributable to Ryerson Holding | $9.9 | $(7.6) | $37.6 | 230.3 % | (73.7) % | $2.3 | $84.9 | (97.3) % | ||||||||
Diluted earnings (loss) per share | $0.29 | $(0.22) | $1.06 | $0.51 | $(0.77) | $0.07 | $2.33 | $(2.26) | ||||||||
Adjusted diluted earnings (loss) per share | $0.33 | $(0.18) | $1.06 | $0.51 | $(0.73) | $0.14 | $2.33 | $(2.19) | ||||||||
Adj. EBITDA, excl. LIFO | $42.6 | $40.2 | $70.1 | 6.0 % | (39.2) % | $82.8 | $160.2 | (48.3) % | ||||||||
Adj. EBITDA, excl. LIFO margin | 3.5 % | 3.2 % | 5.2 % | 30 bps | -170 bps | 3.4 % | 5.8 % | -240 bps | ||||||||
Balance Sheet and Cash Flow Highlights: | ||||||||||||||||
Total debt | $525.4 | $497.3 | $396.1 | 5.7 % | 32.6 % | $525.4 | $396.1 | 32.6 % | ||||||||
Cash and cash equivalents | $28.0 | $41.9 | $30.0 | (33.2) % | (6.7) % | $28.0 | $30.0 | (6.7) % | ||||||||
Net debt | $497.4 | $455.4 | $366.1 | 9.2 % | 35.9 % | $497.4 | $366.1 | 35.9 % | ||||||||
Net debt / LTM Adj. EBITDA, excl. LIFO | 3.2x | 2.5x | 1.4x | 0.7x | 1.8x | 3.2x | 1.4x | 1.8x | ||||||||
Cash conversion cycle (days) | 77.6 | 75.6 | 76.1 | 2.0 | 1.5 | 76.5 | 77.2 | (0.7) | ||||||||
Net cash provided by (used in) operating activities | $25.9 | $(47.8) | $115.3 | $73.7 | $(89.4) | $(21.9) | $195.7 | $(217.6) |
Management Commentary
Eddie Lehner, Ryerson's President, Chief Executive Officer, and Director, said, "I want to thank all of my Ryerson teammates for striving to create a better Ryerson that delivers the industry's best customer experience safely, enjoyably, and productively. Over the second quarter we managed through a compressed pricing and declining industry demand environment that intensified in late-May through the end of the quarter marked by a continued slowdown in various industrial manufacturing and consumer end-markets as well as notable declines in aluminum, nickel, and carbon steel commodity indexes. Despite these challenges, our overall business performance improved as we saw an increase in tons sold, reduced variable and structural expenses, reduced our inventory levels, and returned to generating operating cash flow and free cash flow. We did this while transitioning to an optimization phase as we complete a record three-year investment cycle, highlighted this quarter by the start-up of our state-of-the-art 900,000 square foot University Park, IL service center, ongoing assimilation of the ERP-conversion in our southern network of service centers, our launch of Ryerson's redesigned e-commerce platform at www.ryerson.com, as well as nearing the final stage of equipment installation for our Shelbyville, KY processing center modernization and expansion that is slated to start-up in the first quarter of 2025. During the quarter, we grew our book value per share, repurchased 647,330 shares of Ryerson common stock, and paid a quarterly dividend of $0.1875. For the remainder of 2024, we are targeting approximately $60 million in annualized cost savings, updated from our previous $40 million target, primarily through the realization of greater efficiencies within our network. As we navigate through the second half of 2024, Ryerson is planning, preparing, and executing on the strategic growth plan for our business through the optimization of our operating model despite the persistence of what has turned out to be an extended industry counter-cycle. Looking at the bigger picture, it has been just about ten-years since Ryerson closed its Initial Public Offering ("IPO") on August 13, 2014. I would kindly ask interested stakeholders to view the first page of this quarter's investor presentation deck. When we stack up all the days since our IPO and look at all we have accomplished over the past ten years, it is an important reminder that there is no sustainable progress without some pain and discomfort. As I look at the strength of our company, the significant investments made to our next-gen operating model, the value of our assets, and the culture of our people and organization, I couldn't be more optimistic about the next ten years."
Announcement – Ryerson's Chief Operating Officer, Mike Burbach to retire at year-end of 2024
After more than 40 years of driving excellence, Mike Burbach will retire from his position as Chief Operating Officer ("COO"), effective December 31, 2024. Mike has served as COO since April 2, 2021, and has been pivotal to the company's operational and financial success. Eddie Lehner, Ryerson's President, Chief Executive Officer, and Director, said, "Mike has been a tremendous asset to our organization and will be missed by all those who know him and have had the pleasure to work him throughout his remarkable career – he is truly a pillar of the metals service industry and is well respected not just within Ryerson, but the entire industry. He has always been a steady hand and partner at the till, helping navigate the ebbs, flows, highs, and lows of this dynamic industry." Mr. Lehner continued, "Mike has been a mentor, leader, partner, role model, friend, and Ryerson "All-Time Great." I am delighted that Mike is spending some more time with us in transition, and I wish Mike, Anne, and their 5 grandkids the best of everything in retirement!"
Second Quarter Results
Ryerson generated net sales of $1.23 billion in the second quarter of 2024, a decrease of 1.1%, compared to the first quarter of 2024. Revenue performance during the quarter benefitted from seasonal volume demand which increased 2.2%, but was offset by average selling prices decreasing 3.2%, which was below our guidance expectations.
Gross margin expanded sequentially by 60 basis points to 18.2% in the second quarter of 2024, compared to 17.6% in the first quarter of 2024, primarily driven by $10 million in LIFO income recorded in the second quarter of 2024 compared to LIFO expense of $1 million recorded in the first quarter of 2024. Due to a decline in metals futures prices, in the second quarter of 2024, LIFO income of $10 million was greater than our guidance expectations of a LIFO expense of $1 million. Excluding the impact of LIFO, gross margin contracted 20 basis points to 17.4% in the second quarter of 2024, compared to 17.6% in the first quarter. Gross margins for our product mix experienced compression in the second quarter of 2024 due to average selling prices for our carbon, aluminum, and stainless-steel products declining at a greater rate than our costs of goods sold.
Warehousing, delivery, selling, general and administrative expenses decreased 8.2%, or $17.8 million, to $199.0 million in the second quarter of 2024, compared to $216.8 million in the first quarter of 2024. Decreases in expenses were strongest in personnel-related expenses, operating expenses, and the reduction in start-up costs related to our University Park, IL service center, as well as a reduction in the costs related to our network ERP integration.
Net Income Attributable to Ryerson Holding Corporation for the second quarter of 2024 was $9.9 million, or $0.29 per diluted share, compared to a net loss of $7.6 million, or $0.22 per diluted share in the previous quarter. Ryerson generated Adjusted EBITDA, excluding LIFO, of $42.6 million in the second quarter of 2024, compared to the first quarter of 2024 Adjusted EBITDA, excluding LIFO of $40.2 million.
Liquidity & Debt Management
Ryerson generated $25.9 million of operating cash flow in the second quarter of 2024 due to net income of $10.3 million. The Company ended the second quarter of 2024 with $525 million of debt and $497 million of net debt, sequential increases of $28 million and $42 million, respectively, compared to the first quarter of 2024. Ryerson's net leverage ratio as of the second quarter of 2024 was 3.2x, above the Company's target leverage range of 0.5x – 2.0x, but still well below Ryerson's prior 10-year average. Ryerson's global liquidity, composed of cash and cash equivalents and availability on its revolving credit facilities, decreased to $585 million as of June 30, 2024, compared to $684 million as of March 31, 2024.
Shareholder Return Activity
Dividends. On July 30, 2024, the Board of Directors declared a quarterly cash dividend of $0.1875 per share of common stock, payable on September 19, 2024, to stockholders of record as of September 5, 2024, unchanged from the prior quarter. During the second quarter of 2024, Ryerson paid a quarterly dividend of $0.1875 per share, amounting to a cash return of approximately $6.4 million.
Share Repurchases and Authorization. Ryerson repurchased 647,330 shares for $14.0 million in the open market during the second quarter of 2024. Ryerson made these repurchases in accordance with its share repurchase authorization, which allows the Company to acquire up to an aggregate amount of $100.0 million of the Company's common stock through April of 2025. As of June 30, 2024, $24.3 million of the $100.0 million remained under the existing authorization. On July 30, 2024, the Board of Directors approved a $50 million increase to the Company's share repurchase authorization and extended the authorization to April 2026.
Outlook Commentary
For the third quarter of 2024, Ryerson expects customer shipments to decrease 2% to 4%, quarter-over-quarter. The Company anticipates third-quarter net sales to be in the range of $1.12 billion to $1.16 billion, with average selling prices decreasing 3% to 5%. LIFO income in the third quarter of 2024 is expected to be $12 million. We expect adjusted EBITDA, excluding LIFO in the range of $21 million to $25 million and earnings per diluted share in the range of $0.01 to $0.10.
Second Quarter 2024 Major Product Metrics | ||||||||||||||||||
Net Sales (millions) | ||||||||||||||||||
Q2 2024 | Q1 2024 | Q2 2023 | Quarter-over-quarter | Year-over-year | ||||||||||||||
Carbon Steel | $ | 656 | $ | 645 | $ | 683 | 1.7 % | (4.0) % | ||||||||||
Aluminum | $ | 273 | $ | 276 | $ | 297 | (1.1) % | (8.1) % | ||||||||||
Stainless Steel | $ | 277 | $ | 297 | $ | 338 | (6.7) % | (18.0) % | ||||||||||
Tons Shipped (thousands) | ||||||||||||||||||
Q2 2024 | Q1 2024 | Q2 2023 | Quarter-over-quarter | Year-over-year | ||||||||||||||
Carbon Steel | 395 | 385 | 384 | 2.6 % | 2.9 % | |||||||||||||
Aluminum | 52 | 50 | 51 | 4.0 % | 2.0 % | |||||||||||||
Stainless Steel | 58 | 61 | 59 | (4.9) % | (1.7) % | |||||||||||||
Average Selling Prices (per ton) | ||||||||||||||||||
Q2 2024 | Q1 2024 | Q2 2023 | Quarter-over-quarter | Year-over-year | ||||||||||||||
Carbon Steel | $ | 1,661 | $ | 1,675 | $ | 1,779 | (0.9) % | (6.6) % | ||||||||||
Aluminum | $ | 5,250 | $ | 5,520 | $ | 5,824 | (4.9) % | (9.8) % | ||||||||||
Stainless Steel | $ | 4,776 | $ | 4,869 | $ | 5,729 | (1.9) % | (16.6) % |
First Half 2024 Major Product Metrics | ||||||||||||||
Net Sales (millions) | ||||||||||||||
2024 | 2023 | Year-over-year | ||||||||||||
Carbon Steel | $ | 1,301 | $ | 1,375 | (5.4) % | |||||||||
Aluminum | $ | 549 | $ | 607 | (9.6) % | |||||||||
Stainless Steel | $ | 574 | $ | 716 | (19.8) % | |||||||||
Tons Shipped (thousands) | ||||||||||||||
2024 | 2023 | Year-over-year | ||||||||||||
Carbon Steel | 780 | 786 | (0.8) % | |||||||||||
Aluminum | 102 | 103 | (1.0) % | |||||||||||
Stainless Steel | 119 | 122 | (2.5) % | |||||||||||
Average Selling Prices (per ton) | ||||||||||||||
2024 | 2023 | Year-over-year | ||||||||||||
Carbon Steel | $ | 1,668 | $ | 1,749 | (4.7) % | |||||||||
Aluminum | $ | 5,382 | $ | 5,893 | (8.7) % | |||||||||
Stainless Steel | $ | 4,824 | $ | 5,869 | (17.8) % |
Earnings Call Information
Ryerson will host a conference call to discuss second quarter 2024 financial results for the period ended June 30, 2024, on Wednesday, July 31, 2024, at 10 a.m. Eastern Time. The live online broadcast will be available on the Company's investor relations website, ir.ryerson.com. A replay will be available at the same website for 90 days.
About Ryerson
Ryerson is a leading value-added processor and distributor of industrial metals, with operations in the United States, Canada, Mexico, and China. Founded in 1842, Ryerson has around 4,400 employees and over 110 locations. Visit Ryerson at www.ryerson.com.
Notes:
1For EBITDA, Adjusted EBITDA and Adjusted EBITDA excluding LIFO please see Schedule 2
2Diluted EPS is Diluted earnings per share
3Operating expenses are Warehousing, delivery, selling, general, and administrative expenses
4FIFO cost basis is inventory cost excluding LIFO
5Net debt is defined as long term debt plus short term debt less cash and cash equivalents and excludes restricted cash
Legal Disclaimer
The contents herein are provided for general information purposes only and do not constitute an offer to sell or buy, or a solicitation of an offer to buy, any security ("Security") of the Company or its affiliates ("Ryerson") in any jurisdiction. Ryerson does not intend to solicit, and is not soliciting, any action with respect to any Security or any other contractual relationship with Ryerson. Nothing in this release, individually or taken in the aggregate, constitutes an offer of securities for sale or buy, or a solicitation of an offer to buy, any Security in the United States, or to U.S. persons, or in any other jurisdiction in which such an offer or solicitation is unlawful.
Safe Harbor Provision
Certain statements made in this release and other written or oral statements made by or on behalf of the Company constitute "forward-looking statements" within the meaning of the federal securities laws, including statements regarding our future performance, as well as management's expectations, beliefs, intentions, plans, estimates, objectives, or projections relating to the future. Such statements can be identified by the use of forward-looking terminology such as "objectives," "goals," "preliminary," "range," "believes," "expects," "may," "estimates," "will," "should," "plans," or "anticipates" or the negative thereof or other variations thereon or comparable terminology, or by discussions of strategy. The Company cautions that any such forward-looking statements are not guarantees of future performance and may involve significant risks and uncertainties, and that actual results may vary materially from those in the forward-looking statements as a result of various factors. Among the factors that significantly impact our business are: the cyclicality of our business; the highly competitive, volatile, and fragmented metals industry in which we operate; the impact of geopolitical events; fluctuating metal prices; our indebtedness and the covenants in instruments governing such indebtedness; the integration of acquired operations; regulatory and other operational risks associated with our operations located inside and outside of the United States; the influence of a single investor group over our policies and procedures; work stoppages; obligations under certain employee retirement benefit plans; currency fluctuations; and consolidation in the metals industry. Forward-looking statements should, therefore, be considered in light of various factors, including those set forth above and those set forth under "Risk Factors" in our most recent our annual report on Form 10-K and in our other filings with the Securities and Exchange Commission. Moreover, we caution against placing undue reliance on these statements, which speak only as of the date they were made. The Company does not undertake any obligation to publicly update or revise any forward-looking statements to reflect future events or circumstances, new information or otherwise.
RYERSON HOLDING CORPORATION AND SUBSIDIARY COMPANIES | |||||||||||||||||||
Selected Income and Cash Flow Data - Unaudited | |||||||||||||||||||
(Dollars and Shares in Millions, except Per Share and Per Ton Data) | |||||||||||||||||||
2024 | 2023 | First Six Months Ended | |||||||||||||||||
Second | First | Second | June 30, | ||||||||||||||||
Quarter | Quarter | Quarter | 2024 | 2023 | |||||||||||||||
NET SALES | $ | 1,225.5 | $ | 1,239.2 | $ | 1,343.5 | $ | 2,464.7 | $ | 2,749.6 | |||||||||
Cost of materials sold | 1,002.0 | 1,021.6 | 1,082.6 | 2,023.6 | 2,224.5 | ||||||||||||||
Gross profit | 223.5 | 217.6 | 260.9 | 441.1 | 525.1 | ||||||||||||||
Warehousing, delivery, selling, general, and administrative | 199.0 | 216.8 | 202.6 | 415.8 | 396.8 | ||||||||||||||
Restructuring and other charges | 1.7 | — | — | 1.7 | — | ||||||||||||||
OPERATING PROFIT | 22.8 | 0.8 | 58.3 | 23.6 | 128.3 | ||||||||||||||
Other income and (expense), net | 1.8 | (0.2) | (0.3) | 1.6 | (0.4 | ||||||||||||||
Interest and other expense on debt | (11.3) | (10.1) | (8.3) | (21.4) | (15.9 | ||||||||||||||
INCOME (LOSS) BEFORE INCOME TAXES | 13.3 | (9.5) | 49.7 | 3.8 | 112.0 | ||||||||||||||
Provision (benefit) for income taxes | 3.0 | (2.1) | 12.1 | 0.9 | 26.9 | ||||||||||||||
NET INCOME (LOSS) | 10.3 | (7.4) | 37.6 | 2.9 | 85.1 | ||||||||||||||
Less: Net income attributable to noncontrolling interest | 0.4 | 0.2 | — | 0.6 | 0.2 | ||||||||||||||
NET INCOME (LOSS) ATTRIBUTABLE TO RYERSON HOLDING CORPORATION | $ | 9.9 | $ | (7.6) | $ | 37.6 | $ | 2.3 | $ | 84.9 | |||||||||
EARNINGS (LOSS) PER SHARE | |||||||||||||||||||
Basic | $ | 0.29 | $ | (0.22) | $ | 1.07 | $ | 0.07 | $ | 2.38 | |||||||||
Diluted | $ | 0.29 | $ | (0.22) | $ | 1.06 | $ | 0.07 | $ | 2.33 | |||||||||
Shares outstanding - basic | 34.2 | 34.0 | 35.0 | 34.1 | 35.7 | ||||||||||||||
Shares outstanding - diluted | 34.4 | 34.0 | 35.5 | 34.6 | 36.3 | ||||||||||||||
Dividends declared per share | $ | 0.1875 | $ | 0.1875 | $ | 0.180 | $ | 0.375 | $ | 0.350 | |||||||||
Supplemental Data : | |||||||||||||||||||
Tons shipped (000) | 508 | 497 | 496 | 1,005 | 1,015 | ||||||||||||||
Shipping days | 64 | 64 | 64 | 128 | 128 | ||||||||||||||
Average selling price/ton | $ | 2,412 | $ | 2,493 | $ | 2,709 | $ | 2,452 | $ | 2,709 | |||||||||
Gross profit/ton | 440 | 438 | 526 | 439 | 517 | ||||||||||||||
Operating profit/ton | 45 | 2 | 118 | 23 | 126 | ||||||||||||||
LIFO expense (income) per ton | (20) | 2 | (18) | (9) | (5 | ||||||||||||||
LIFO expense (income) | (10.0) | 1.0 | (9.0) | (9.0) | (5.0 | ||||||||||||||
Depreciation and amortization expense | 18.0 | 17.4 | 15.1 | 35.4 | 28.8 | ||||||||||||||
Cash flow provided by (used in) operating activities | 25.9 | (47.8) | 115.3 | (21.9) | 195.7 | ||||||||||||||
Capital expenditures | (22.7) | (21.8) | (46.3) | (44.5) | (74.1 | ||||||||||||||
See Schedule 1 for Condensed Consolidated Balance Sheets | |||||||||||||||||||
See Schedule 2 for EBITDA and Adjusted EBITDA reconciliation | |||||||||||||||||||
See Schedule 3 for Adjusted EPS reconciliation | |||||||||||||||||||
See Schedule 4 for Free Cash Flow reconciliation | |||||||||||||||||||
See Schedule 5 for Third Quarter 2024 Guidance reconciliation |
Schedule 1 | |||||||
RYERSON HOLDING CORPORATION AND SUBSIDIARY COMPANIES | |||||||
Condensed Consolidated Balance Sheets | |||||||
(In millions, except shares) | |||||||
June 30, | December 31, | ||||||
2024 | 2023 | ||||||
Assets | (unaudited) | ||||||
Current assets: | |||||||
Cash and cash equivalents | $ | 28.0 | $ | 54.3 | |||
Restricted cash | 1.2 | 1.1 | |||||
Receivables, less provisions of $3.2 at June 30, 2024 and $1.7 at December 31, 2023 | 529.0 | 467.7 | |||||
Inventories | 744.1 | 782.5 | |||||
Prepaid expenses and other current assets | 86.8 | 77.8 | |||||
Total current assets | 1,389.1 | 1,383.4 | |||||
Property, plant, and equipment, at cost | 1,098.8 | 1,071.5 | |||||
Less: accumulated depreciation | 495.4 | 481.9 | |||||
Property, plant, and equipment, net | 603.4 | 589.6 | |||||
Operating lease assets | 351.9 | 349.4 | |||||
Other intangible assets | 68.7 | 73.7 | |||||
Goodwill | 161.0 | 157.8 | |||||
Deferred charges and other assets | 17.1 | 15.7 | |||||
Total assets | $ | 2,591.2 | $ | 2,569.6 | |||
Liabilities | |||||||
Current liabilities: | |||||||
Accounts payable | $ | 439.3 | $ | 463.4 | |||
Salaries, wages, and commissions | 38.8 | 51.9 | |||||
Other accrued liabilities | 69.3 | 75.9 | |||||
Short-term debt | 1.4 | 8.2 | |||||
Current portion of operating lease liabilities | 30.2 | 30.5 | |||||
Current portion of deferred employee benefits | 4.0 | 4.0 | |||||
Total current liabilities | 583.0 | 633.9 | |||||
Long-term debt | 524.0 | 428.3 | |||||
Deferred employee benefits | 102.8 | 106.7 | |||||
Noncurrent operating lease liabilities | 341.8 | 336.8 | |||||
Deferred income taxes | 139.3 | 135.5 | |||||
Other noncurrent liabilities | 13.9 | 13.9 | |||||
Total liabilities | 1,704.8 | 1,655.1 | |||||
Commitments and contingencies | |||||||
Equity | |||||||
Ryerson Holding Corporation stockholders' equity: | |||||||
Preferred stock, $0.01 par value; 7,000,000 shares authorized and no shares issued at June | — | — | |||||
Common stock, $0.01 par value; 100,000,000 shares authorized; 39,894,144 and | 0.4 | 0.4 | |||||
Capital in excess of par value | 419.3 | 411.6 | |||||
Retained earnings | 802.6 | 813.2 | |||||
Treasury stock, at cost - Common stock of 6,201,965 shares at June 30, 2024 and | (198.1) | (179.3 | |||||
Accumulated other comprehensive loss | (146.3) | (140.0 | |||||
Total Ryerson Holding Corporation Stockholders' Equity | 877.9 | 905.9 | |||||
Noncontrolling interest | 8.5 | 8.6 | |||||
Total Equity | 886.4 | 914.5 | |||||
Total Liabilities and Stockholders' Equity | $ | 2,591.2 | $ | 2,569.6 |
Schedule 2 | |||||||||||||||||||
RYERSON HOLDING CORPORATION AND SUBSIDIARY COMPANIES | |||||||||||||||||||
Reconciliations of Net Income (loss) Attributable toRyerson Holding Corporation to EBITDA and Gross profit to Gross profit | |||||||||||||||||||
(Dollars in millions) | |||||||||||||||||||
2024 | 2023 | First Six Months Ended | |||||||||||||||||
Second | First | Second | June 30, | ||||||||||||||||
Quarter | Quarter | Quarter | 2024 | 2023 | |||||||||||||||
Net income (loss) attributable to Ryerson Holding Corporation | $ | 9.9 | $ | (7.6) | $ | 37.6 | $ | 2.3 | $ | 84.9 | |||||||||
Interest and other expense on debt | 11.3 | 10.1 | 8.3 | 21.4 | 15.9 | ||||||||||||||
Provision (benefit) for income taxes | 3.0 | (2.1) | 12.1 | 0.9 | 26.9 | ||||||||||||||
Depreciation and amortization expense | 18.0 | 17.4 | 15.1 | 35.4 | 28.8 | ||||||||||||||
EBITDA | $ | 42.2 | $ | 17.8 | $ | 73.1 | $ | 60.0 | $ | 156.5 | |||||||||
Reorganization | 12.7 | 20.1 | 4.9 | 32.8 | 6.7 | ||||||||||||||
Pension settlement loss | — | 2.2 | — | 2.2 | — | ||||||||||||||
Benefit plan curtailment gain | — | (0.3) | — | (0.3) | — | ||||||||||||||
Foreign currency transaction (gains) losses | (0.4) | (1.2) | 1.3 | (1.6) | 1.2 | ||||||||||||||
Purchase consideration and other transaction costs (credits) | (1.1) | 0.1 | 0.4 | (1.0) | 0.7 | ||||||||||||||
Other adjustments | (0.8) | 0.5 | (0.6) | (0.3) | 0.1 | ||||||||||||||
Adjusted EBITDA | $ | 52.6 | $ | 39.2 | $ | 79.1 | $ | 91.8 | $ | 165.2 | |||||||||
Adjusted EBITDA | $ | 52.6 | $ | 39.2 | $ | 79.1 | $ | 91.8 | $ | 165.2 | |||||||||
LIFO expense (income) | (10.0) | 1.0 | (9.0) | (9.0) | (5.0 | ||||||||||||||
Adjusted EBITDA, excluding LIFO expense (income) | $ | 42.6 | $ | 40.2 | $ | 70.1 | $ | 82.8 | $ | 160.2 | |||||||||
Net sales | $ | 1,225.5 | $ | 1,239.2 | $ | 1,343.5 | $ | 2,464.7 | $ | 2,749.6 | |||||||||
Adjusted EBITDA, excluding LIFO expense (income), as a percentage of net sales | 3.5 | % | 3.2 | % | 5.2 | % | 3.4 | % | 5.8 | ||||||||||
Gross profit | $ | 223.5 | $ | 217.6 | $ | 260.9 | $ | 441.1 | $ | 525.1 | |||||||||
Gross margin | 18.2 | % | 17.6 | % | 19.4 | % | 17.9 | % | 19.1 | ||||||||||
Gross profit | $ | 223.5 | $ | 217.6 | $ | 260.9 | $ | 441.1 | $ | 525.1 | |||||||||
LIFO expense (income) | (10.0) | 1.0 | (9.0) | (9.0) | (5.0 | ||||||||||||||
Gross profit, excluding LIFO expense (income) | $ | 213.5 | $ | 218.6 | $ | 251.9 | $ | 432.1 | $ | 520.1 | |||||||||
Gross margin, excluding LIFO expense (income) | 17.4 | % | 17.6 | % | 18.7 | % | 17.5 | % | 18.9 | ||||||||||
Note: EBITDA represents net income before interest and other expense on debt, provision for income taxes, depreciation, and |
Schedule 3 | |||||||||||||||||||
RYERSON HOLDING CORPORATION AND SUBSIDIARY COMPANIES | |||||||||||||||||||
Reconciliation of Net Income (Loss) to Adjusted Net Income (Loss) and Adjusted Earnings (Loss) per Share | |||||||||||||||||||
(Dollars and Shares in Millions, Except Per Share Data) | |||||||||||||||||||
2024 | 2023 | First Six Months Ended | |||||||||||||||||
Second | First | Second | June 30, | ||||||||||||||||
Quarter | Quarter | Quarter | 2024 | 2023 | |||||||||||||||
Net income (loss) attributable to Ryerson Holding Corporation | $ | 9.9 | $ | (7.6) | $ | 37.6 | $ | 2.3 | $ | 84.9 | |||||||||
Restructuring and other charges | 1.7 | — | — | 1.7 | — | ||||||||||||||
Pension settlement loss | — | 2.2 | — | 2.2 | — | ||||||||||||||
Benefit plan curtailment gain | — | (0.3) | — | (0.3) | — | ||||||||||||||
Benefit for income taxes | (0.4) | (0.5) | — | (0.9) | — | ||||||||||||||
Adjusted net income (loss) attributable to Ryerson Holding | $ | 11.2 | $ | (6.2) | $ | 37.6 | $ | 5.0 | $ | 84.9 | |||||||||
Adjusted diluted earnings (loss) per share | $ | 0.33 | $ | (0.18) | $ | 1.06 | $ | 0.14 | $ | 2.33 | |||||||||
Shares outstanding - diluted | 34.4 | 34.0 | 35.5 | 34.6 | 36.3 | ||||||||||||||
Note: Adjusted net income (loss) and Adjusted earnings (loss) per share is presented to provide a means of comparison with periods | |||||||||||||||||||
Schedule 4 | |||||||||||||||||||
RYERSON HOLDING CORPORATION AND SUBSIDIARY COMPANIES | |||||||||||||||||||
Cash Flow from Operations to Free Cash Flow Yield | |||||||||||||||||||
(Dollars in Millions) | |||||||||||||||||||
2024 | 2023 | First Six Months Ended | |||||||||||||||||
Second | First | Second | June 30, | ||||||||||||||||
Quarter | Quarter | Quarter | 2024 | 2023 | |||||||||||||||
Net cash provided by (used in) operating activities | $ | 25.9 | $ | (47.8) | $ | 115.3 | $ | (21.9) | $ | 195.7 | |||||||||
Capital expenditures | (22.7) | (21.8) | (46.3) | (44.5) | (74.1 | ||||||||||||||
Proceeds from sales of property, plant, and equipment | 0.1 | 1.4 | 0.1 | 1.5 | 0.1 | ||||||||||||||
Free cash flow | $ | 3.3 | $ | (68.2) | $ | 69.1 | $ | (64.9) | $ | 121.7 | |||||||||
Market capitalization | $ | 657.0 | $ | 1,150.1 | $ | 1,491.8 | $ | 657.0 | $ | 1,491.8 | |||||||||
Free cash flow yield | 0.5 | % | (5.9) | % | 4.6 | % | (9.9) | % | 8.2 | ||||||||||
Note: Market capitalization is calculated using June 30, 2024, March 31, 2024, and June 30, 2023 stock | |||||||||||||||||||
Schedule 5 | ||||||||
RYERSON HOLDING CORPORATION AND SUBSIDIARY COMPANIES | ||||||||
Reconciliation of Third Quarter 2024 Net Income Attributable to Ryerson Holding Corporation toAdj. EBITDA, excl. LIFO | ||||||||
(Dollars in Millions, except Per Share Data) | ||||||||
Third Quarter 2024 | ||||||||
Low | High | |||||||
Net income attributable to Ryerson Holding Corporation | $ | — | $ | 3 | ||||
Diluted earnings per share | $ | 0.01 | $ | 0.10 | ||||
Interest and other expense on debt | 12 | 12 | ||||||
Provision for income taxes | — | 1 | ||||||
Depreciation and amortization expense | 18 | 18 | ||||||
EBITDA | $ | 28 | $ | 32 | ||||
Adjustments | 5 | 5 | ||||||
Adjusted EBITDA | $ | 33 | $ | 37 | ||||
LIFO income | (12) | (12) | ||||||
Adjusted EBITDA, excluding LIFO income | $ | 21 | $ | 25 | ||||
Note: See the note within Schedule 2 for a description of EBITDA and Adjusted EBITDA |
View original content to download multimedia:https://www.prnewswire.com/news-releases/ryerson-reports-second-quarter-2024-results-302210383.html
SOURCE Ryerson Holding Corporation