• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
PublishGo to App
    Quantisnow Logo

    © 2026 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlertsPublish with Us
    Company
    AboutQuantisnow PlusContactJobsAI superconnector for talent & startupsNEWLLM Arena
    Legal
    Terms of usePrivacy policyCookie policy

    SBA Communications Corporation Reports Fourth Quarter 2023 Results; Provides Full Year 2024 Outlook; and Declares Quarterly Cash Dividend

    2/26/24 4:01:00 PM ET
    $SBAC
    Real Estate Investment Trusts
    Real Estate
    Get the next $SBAC alert in real time by email

    SBA Communications Corporation (NASDAQ:SBAC) ("SBA" or the "Company") today reported results for the quarter ended December 31, 2023.

    Highlights of the fourth quarter include:

    • Net income of $109.5 million or $1.01 per share
    • AFFO per share of $3.37, representing an 8.0% growth over the prior year period
    • Issued a new senior secured Term Loan B and increased and extended the maturity of the senior secured revolving credit facility subsequent to quarter end

    In addition, the Company announced today that its Board of Directors has declared a quarterly cash dividend of $0.98 per share of the Company's Class A Common Stock, an increase of approximately 15% over the dividend paid in the fourth quarter. The distribution is payable March 28, 2024 to the shareholders of record at the close of business on March 14, 2024.

    "We had a strong finish to 2023, exceeding our outlook for Site Leasing Revenue, Tower Cash Flow, Adjusted EBITDA and AFFO," commented Brendan Cavanagh, President and Chief Executive Officer. "While domestic carrier activity was at a low level by historical standards during 2023, a significant percentage of our sites still require 5G related upgrades, and with the growing success of products such as Fixed Wireless Access, the demand for improved speeds, lower latency and greater network capacity continues to advance. This dynamic bodes well for solid organic leasing growth on our U.S. assets for years to come. Internationally, we continued to experience strong demand for our towers across many of our markets and have become a trusted partner to our international carrier customers. 2023 was a year marked by higher interest rates than we have seen throughout much of our history. As a result, we directed a significant portion of our allocable capital into reducing some of our highest cost debt, and we ended the year with a net debt to Adjusted EBITDA leverage ratio of 6.3x, the lowest level in decades. Notwithstanding the higher cost of borrowing and the slower pace of organic leasing activity, we still produced fourth quarter AFFO/share growth of 8.0% over the fourth quarter of 2022. Our business remains steady, and we continue to produce significant free cash flow. As a result, today we announced an increase in our quarterly dividend of 15%. While a sizeable increase, this dividend on an annual basis represents less than 30% of our AFFO in our 2024 Outlook, meaning that we still have significant capital available for potential portfolio growth and stock repurchases. The strength and quality of our core business gives me great confidence about our prospects to create increased value for our shareholders for years into the future."

    Operating Results

    The table below details select financial results for the three months ended December 31, 2023 and comparisons to the prior year period.

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    % Change

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    excluding

     

     

    Q4 2023

     

    Q4 2022

     

    $ Change

     

    % Change

     

    FX (1)

    Consolidated

     

    ($ in millions, except per share amounts)

    Site leasing revenue

     

    $

    636.1

     

    $

    609.6

     

    $

    26.5

     

     

     

    4.3

    %

     

    3.7%

    Site development revenue

     

     

    39.0

     

     

    76.5

     

     

    (37.5

    )

     

     

    (49.1

    %)

     

    (49.1%)

    Tower cash flow (1)

     

     

    512.2

     

     

    485.9

     

     

    26.3

     

     

     

    5.4

    %

     

    4.7%

    Net income

     

     

    109.5

     

     

    102.6

     

     

    6.9

     

     

     

    6.7

    %

     

    (14.4%)

    Earnings per share - diluted

     

     

    1.01

     

     

    0.94

     

     

    0.06

     

     

     

    6.7

    %

     

    (14.8%)

    Adjusted EBITDA (1)

     

     

    480.7

     

     

    460.7

     

     

    20.0

     

     

     

    4.3

    %

     

    3.6%

    AFFO (1)

     

     

    365.7

     

     

    340.7

     

     

    25.0

     

     

     

    7.3

    %

     

    6.4%

    AFFO per share (1)

     

     

    3.37

     

     

    3.12

     

     

    0.25

     

     

     

    8.0

    %

     

    7.1%

    (1)

    See the reconciliations and other disclosures under "Non-GAAP Financial Measures" later in this press release.

    Total revenues in the fourth quarter of 2023 were $675.1 million compared to $686.1 million in the prior year period, a decrease of 1.6%. Site leasing revenue in the fourth quarter of 2023 of $636.1 million was comprised of domestic site leasing revenue of $466.6 million and international site leasing revenue of $169.5 million. Domestic cash site leasing revenue in the fourth quarter of 2023 was $460.9 million compared to $443.0 million in the prior year period, an increase of 4.0%. International cash site leasing revenue in the fourth quarter of 2023 was $171.4 million compared to $157.5 million in the prior year period, an increase of 8.8%, or 6.2% on a constant currency basis. Site development revenues in the fourth quarter of 2023 were $39.0 million compared to $76.5 million in the prior year period, a decrease of 49.1%.

    Site leasing operating profit in the fourth quarter of 2023 was $516.8 million, an increase of 4.5% over the prior year period. Site leasing contributed 97.4% of the Company's total operating profit in the fourth quarter of 2023. Domestic site leasing segment operating profit in the fourth quarter of 2023 was $399.0 million, an increase of 3.2% over the prior year period. International site leasing segment operating profit in the fourth quarter of 2023 was $117.8 million, an increase of 9.3% from the prior year period.

    Tower Cash Flow in the fourth quarter of 2023 of $512.2 million was comprised of Domestic Tower Cash Flow of $392.0 million and International Tower Cash Flow of $120.2 million. Domestic Tower Cash Flow in the fourth quarter of 2023 increased 4.1% over the prior year period and International Tower Cash Flow increased 10.0% over the prior year period, or 6.9% on a constant currency basis. Tower Cash Flow Margin was 81.0% in the fourth quarter of 2023, as compared to 80.9% for the prior year period.

    Net income in the fourth quarter of 2023 was $109.5 million, or $1.01 per share, and included a $28.3 million gain, net of taxes, on the currency-related remeasurement of intercompany loans with foreign subsidiaries which are denominated in a currency other than the subsidiaries' functional currencies. Net income in the fourth quarter of 2022 was $102.6 million, or $0.94 per share, and included an $8.6 million gain, net of taxes, on the currency-related remeasurement of intercompany loans with foreign subsidiaries which are denominated in a currency other than the subsidiaries' functional currencies.

    Adjusted EBITDA in the fourth quarter of 2023 was $480.7 million, a 4.3% increase over the prior year period. Adjusted EBITDA Margin in the fourth quarter of 2023 was 71.6% compared to 68.1% in the prior year period.

    Net Cash Interest Expense in the fourth quarter of 2023 was $93.0 million compared to $97.0 million in the prior year period, a decrease of 4.1%.

    AFFO in the fourth quarter of 2023 was $365.7 million, a 7.3% increase over the prior year period. AFFO per share in the fourth quarter of 2023 was $3.37, an 8.0% increase over the prior year period.

    Investing Activities

    During the fourth quarter of 2023, SBA acquired 23 communication sites for total cash consideration of $21.3 million. SBA also built 138 towers during the fourth quarter of 2023. As of December 31, 2023, SBA owned or operated 39,618 communication sites, 17,487 of which are located in the United States and its territories and 22,131 of which are located internationally. In addition, the Company spent $17.4 million to purchase land and easements and to extend lease terms. Total cash capital expenditures for the fourth quarter of 2023 were $99.8 million, consisting of $14.9 million of non-discretionary cash capital expenditures (tower maintenance and general corporate) and $84.9 million of discretionary cash capital expenditures (new tower builds, tower augmentations, acquisitions, and purchasing land and easements).

    Subsequent to the fourth quarter of 2023, the Company purchased or is under contract to purchase 281 communication sites for an aggregate consideration of $87.8 million in cash. The Company anticipates that these acquisitions will be consummated by the end of the third quarter of 2024.

    Financing Activities and Liquidity

    SBA ended the fourth quarter of 2023 with $12.4 billion of total debt, $9.4 billion of total secured debt, $247.7 million of cash and cash equivalents, short-term restricted cash, and short-term investments, and $12.1 billion of Net Debt. SBA's Net Debt and Net Secured Debt to Annualized Adjusted EBITDA Leverage Ratios were 6.3x and 4.8x, respectively.

    On January 25, 2024, the Company, through its wholly owned subsidiary, SBA Senior Finance II LLC, under its amended and restated Senior Credit Agreement, issued a new $2.3 billion senior secured Term Loan B (the "2024 Term Loan") maturing January 25, 2031. The 2024 Term Loan accrues interest, at SBA Senior Finance II's election, at either the Base Rate plus 100 basis points or at Term SOFR plus 200 basis points. The interest rate swap on a portion of the 2018 Term Loan B will remain in effect until expiration on March 31, 2025. Inclusive of the interest rate swap, the current average blended rate on the new Term Loan B is 2.85%. The 2024 Term Loan was issued at 99.75% of par value. The proceeds from the 2024 Term Loan were used to retire the Company's 2018 Term Loan and to pay related fees and expenses.

    The Company also amended its Revolving Credit Facility to (1) increase the total commitments under the Facility from $1.5 billion to $1.75 billion, (2) extend the maturity date of the Facility to January 25, 2029, and (3) amend certain other terms and conditions under the Senior Credit Agreement. Amounts borrowed under the Revolving Credit Facility accrue interest, at SBA Senior Finance II's election, at either (1) the Eurodollar Rate or Term SOFR plus a margin that ranges from 112.5 basis points to 150.0 basis points or (2) the Base Rate plus a margin that ranges from 12.5 basis points to 50.0 basis points, in each case based on the ratio of Consolidated Net Debt to Annualized Borrower EBITDA, calculated in accordance with the Senior Credit Agreement. In addition, SBA Senior Finance II is required to pay a commitment fee of between 0.15% and 0.25% per annum on the amount of unused commitment.

    On February 23, 2024 the Company, through its wholly owned subsidiary, SBA Senior Finance II LLC, further increased the total commitments under the Revolving Credit Facility from $1.75 billion to $2.00 billion.

    During the fourth quarter of 2023, the Company, through its wholly owned subsidiary, SBA Senior Finance II, entered into a forward-starting interest rate swap agreement which will swap $1.0 billion of notional value accruing interest at 1-month Term SOFR for a fixed rate of 3.830%. The swap has an effective start date of March 31, 2025 (coinciding with the expiration date of the current 0.050%, $1.95 billion notional value swap) and a maturity date of April 11, 2028.

    As of the date of this press release, the Company had $70.0 million outstanding under its $2.0 billion Revolving Credit Facility.

    As reported in the Company's third quarter earnings release, in October of 2023, the Company repurchased 0.1 million shares of its Class A common stock for $12.7 million at an average price per share of $198.84 under its $1.0 billion stock repurchase plan. No additional repurchases were made during the fourth quarter. After these repurchases, the Company had $404.7 million of authorization remaining under the plan. Shares repurchased were retired.

    In the fourth quarter of 2023, the Company declared and paid a cash dividend of $91.8 million.

    Outlook

    The Company is providing its initial full year 2024 Outlook for anticipated results. The Outlook provided is based on a number of assumptions that the Company believes are reasonable at the time of this press release. Information regarding potential risks that could cause the actual results to differ from these forward-looking statements is set forth below and in the Company's filings with the Securities and Exchange Commission.

    The Company's full year 2024 Outlook assumes the acquisitions of only those communication sites under contract and anticipated to close at the time of this press release. The Company may spend additional capital in 2024 on acquiring revenue producing assets not yet identified or under contract, the impact of which is not reflected in the 2024 guidance. The Outlook also assumes the refinancing of the $620.0 million 2014-2C Tower Securities (which have an anticipated repayment date of October 8, 2024) on July 1, 2024, at a fixed rate of 6.000%. The Outlook also does not contemplate any repurchases of the Company's stock or new debt financings during 2024 (other than the refinancing of the 2014-2C Tower Securities), although the Company may ultimately spend capital to repurchase stock or issue new debt during the remainder of the year.

    The Company's Outlook assumes an average foreign currency exchange rate of 5.00 Brazilian Reais to 1.0 U.S. Dollar, 1.34 Canadian Dollars to 1.0 U.S. Dollar, 2,515 Tanzanian shillings to 1.0 U.S. Dollar, and 19.00 South African Rand to 1.0 U.S. Dollar for the full year 2024. When compared to 2023 actual foreign currency exchange rates, these 2024 foreign currency rate assumptions negatively impacted the 2024 full year Outlook by approximately $6.0 million for leasing revenue, $3.1 million for Tower Cash Flow, $2.8 million for Adjusted EBITDA, and $2.6 million for AFFO.

    (in millions, except per share amounts)

     

    Full Year 2024

    Site leasing revenue (1)

     

    $

    2,529.0

    to

    $

    2,549.0

    Site development revenue

     

    $

    140.0

    to

    $

    160.0

    Total revenues

     

    $

    2,669.0

    to

    $

    2,709.0

    Tower Cash Flow (2)

     

    $

    2,046.0

    to

    $

    2,066.0

    Adjusted EBITDA (2)

     

    $

    1,894.0

    to

    $

    1,914.0

    Net cash interest expense (3)

     

    $

    356.0

    to

    $

    361.0

    Non-discretionary cash capital expenditures (4)

     

    $

    51.0

    to

    $

    61.0

    AFFO (2)

     

    $

    1,433.0

    to

    $

    1,473.0

    AFFO per share (2) (5)

     

    $

    13.15

    to

    $

    13.51

    Discretionary cash capital expenditures (6)

     

    $

    320.0

    to

    $

    340.0

    (1)

    The Company's Outlook for site leasing revenue includes revenue associated with pass through reimbursable expenses.

    (2)

    See the reconciliation of this non-GAAP financial measure presented below under "Non-GAAP Financial Measures."

    (3)

    Net cash interest expense is defined as interest expense less interest income. Net cash interest expense does not include amortization of deferred financing fees or non-cash interest expense.

    (4)

    Consists of tower maintenance and general corporate capital expenditures.

    (5)

    Outlook for AFFO per share is calculated by dividing the Company's outlook for AFFO by an assumed weighted average number of diluted common shares of 109.0 million. Outlook does not include the impact of any potential future repurchases of the Company's stock during 2024.

    (6)

    Consists of new tower builds, tower augmentations, communication site acquisitions and ground lease purchases. Does not include easements or payments to extend lease terms and expenditures for acquisitions of revenue producing assets not under contract at the date of this press release.

    Conference Call Information

    SBA Communications Corporation will host a conference call on Monday, February 26, 2024 at 5:00 PM (EST) to discuss the quarterly results. The call may be accessed as follows:

    When:

    Monday, February 26, 2024 at 5:00 PM (EST)

    Dial-in Number:

    (877) 692-8955

    Access Code:

    1933372

    Conference Name:

    SBA Fourth quarter 2023 results

    Replay Available:

    February 26, 2024 at 11:00 PM to March 11, 2024 at 12:00 AM (TZ: Eastern)

    Replay Number:

    (866) 207-1041 – Access Code: 6159044

    Internet Access:

    www.sbasite.com

    Information Concerning Forward-Looking Statements

    This press release and the Company's earnings call include forward-looking statements, including statements regarding the Company's expectations or beliefs regarding (i) execution of the Company's growth strategies and the impacts to its financial performance, (ii) organic leasing growth in the U.S. and the drivers of that growth, (iii) free cash flow and uses of available capital in 2024, (iv) the Company's outlook for financial and operational performance in 2024, the assumptions it made and the drivers contributing to its updated full year guidance, (v) the timing of closing for currently pending acquisitions, (vi) the Company's tower portfolio growth and positioning for future growth, and (vii) foreign exchange rates and their impact on the Company's financial and operational guidance and the Company's 2024 Outlook.

    The Company wishes to caution readers that these forward-looking statements may be affected by the risks and uncertainties in the Company's business as well as other important factors may have affected and could in the future affect the Company's actual results and could cause the Company's actual results for subsequent periods to differ materially from those expressed in any forward-looking statement made by or on behalf of the Company. With respect to the Company's expectations regarding all of these statements, including its financial and operational guidance, such risk factors include, but are not limited to: (1) the impact of recent macro-economic conditions, including increasing interest rates, inflation and financial market volatility on (a) the ability and willingness of wireless service providers to maintain or increase their capital expenditures, (b) the Company's business and results of operations, and on foreign currency exchange rates and (c) consumer demand for wireless services, (2) the economic climate for the wireless communications industry in general and the wireless communications infrastructure providers in particular in the United States, Brazil, South Africa, Tanzania, and in other international markets; (3) the Company's ability to accurately identify and manage any risks associated with its acquired sites, to effectively integrate such sites into its business and to achieve the anticipated financial results; (4) the Company's ability to secure and retain as many site leasing tenants as planned at anticipated lease rates; (5) the Company's ability to manage expenses and cash capital expenditures at anticipated levels; (6) the impact of continued consolidation among wireless service providers in the U.S. and internationally, on the Company's leasing revenue and the ability of Dish to compete as a nationwide carrier; (7) the Company's ability to successfully manage the risks associated with international operations, including risks associated with foreign currency exchange rates; (8) the Company's ability to secure and deliver anticipated services business at contemplated margins; (9) the Company's ability to acquire land underneath towers on terms that are accretive; (10) the Company's ability to obtain future financing at commercially reasonable rates or at all; (11) the Company's ability to achieve the new builds targets included in its anticipated annual portfolio growth goals, which will depend, among other things, on obtaining zoning and regulatory approvals, availability of labor and supplies, and other factors beyond the Company's control that could affect the Company's ability to build additional towers in 2024; and (12) the Company's ability to meet its total portfolio growth, which will depend, in addition to the new build risks, on the Company's ability to identify and acquire sites at prices and upon terms that will provide accretive portfolio growth, competition from third parties for such acquisitions and our ability to negotiate the terms of, and acquire, these potential tower portfolios on terms that meet our internal return criteria.

    With respect to its expectations regarding the ability to close pending acquisitions, these factors also include satisfactorily completing due diligence, the amount and quality of due diligence that the Company is able to complete prior to closing of any acquisition, the ability to receive required regulatory approval, the ability and willingness of each party to fulfill their respective closing conditions and their contractual obligations and the availability of cash on hand or borrowing capacity under the Revolving Credit Facility to fund the consideration, its ability to accurately anticipate the future performance of the acquired towers and any challenges or costs associated with the integration of such towers. With respect to the repurchases under the Company's stock repurchase program, the amount of shares repurchased, if any, and the timing of such repurchases will depend on, among other things, the trading price of the Company's common stock, which may be positively or negatively impacted by the repurchase program, market and business conditions, the availability of stock, the Company's financial performance or determinations following the date of this announcement in order to use the Company's funds for other purposes. Furthermore, the Company's forward-looking statements and its 2024 outlook assumes that the Company continues to qualify for treatment as a REIT for U.S. federal income tax purposes and that the Company's business is currently operated in a manner that complies with the REIT rules and that it will be able to continue to comply with and conduct its business in accordance with such rules. In addition, these forward-looking statements and the information in this press release is qualified in its entirety by cautionary statements and risk factor disclosures contained in the Company's Securities and Exchange Commission filings, including the Company's most recently filed Annual Report on Form 10-K.

    This press release contains non-GAAP financial measures. Reconciliation of each of these non-GAAP financial measures and the other Regulation G information is presented below under "Non-GAAP Financial Measures."

    This press release will be available on our website at www.sbasite.com.

    About SBA Communications Corporation

    SBA Communications Corporation is a leading independent owner and operator of wireless communications infrastructure including towers, buildings, rooftops, distributed antenna systems (DAS) and small cells. With a portfolio of more than 39,000 communications sites throughout the Americas, Africa and in Asia, SBA is listed on NASDAQ under the symbol SBAC. Our organization is part of the S&P 500 and is one of the top Real Estate Investment Trusts (REITs) by market capitalization. For more information, please visit: www.sbasite.com.

    CONSOLIDATED STATEMENTS OF OPERATIONS

    (unaudited) (in thousands, except per share amounts)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    For the three months

     

    For the year

     

     

    ended December 31,

     

    ended December 31,

     

     

    2023

     

    2022

     

    2023

     

    2022

    Revenues:

     

     

     

     

     

     

     

     

    Site leasing

     

    $

    636,084

     

     

    $

    609,608

     

     

    $

    2,516,935

     

     

    $

    2,336,575

     

    Site development

     

     

    38,940

     

     

     

    76,486

     

     

     

    194,649

     

     

     

    296,879

     

    Total revenues

     

     

    675,024

     

     

     

    686,094

     

     

     

    2,711,584

     

     

     

    2,633,454

     

    Operating expenses:

     

     

     

     

     

     

     

     

     

     

     

     

    Cost of revenues (exclusive of depreciation, accretion,

     

     

     

     

     

     

     

     

     

     

     

     

    and amortization shown below):

     

     

     

     

     

     

     

     

     

     

     

     

    Cost of site leasing

     

     

    119,277

     

     

     

    114,999

     

     

     

    472,687

     

     

     

    445,685

     

    Cost of site development

     

     

    25,021

     

     

     

    57,155

     

     

     

    139,935

     

     

     

    222,965

     

    Selling, general, and administrative expenses (1)

     

     

    67,523

     

     

     

    70,613

     

     

     

    267,936

     

     

     

    261,853

     

    Acquisition and new business initiatives related

     

     

     

     

     

     

     

     

     

     

     

     

    adjustments and expenses

     

     

    5,049

     

     

     

    8,031

     

     

     

    21,671

     

     

     

    26,807

     

    Asset impairment and decommission costs

     

     

    77,067

     

     

     

    17,596

     

     

     

    169,387

     

     

     

    43,160

     

    Depreciation, accretion, and amortization

     

     

    171,400

     

     

     

    183,036

     

     

     

    716,309

     

     

     

    707,576

     

    Total operating expenses

     

     

    465,337

     

     

     

    451,430

     

     

     

    1,787,925

     

     

     

    1,708,046

     

    Operating income

     

     

    209,687

     

     

     

    234,664

     

     

     

    923,659

     

     

     

    925,408

     

    Other income (expense):

     

     

     

     

     

     

     

     

     

     

     

     

    Interest income

     

     

    5,541

     

     

     

    3,255

     

     

     

    18,305

     

     

     

    10,133

     

    Interest expense

     

     

    (98,537

    )

     

     

    (100,256

    )

     

     

    (400,373

    )

     

     

    (353,784

    )

    Non-cash interest expense

     

     

    (6,213

    )

     

     

    (11,528

    )

     

     

    (35,868

    )

     

     

    (46,109

    )

    Amortization of deferred financing fees

     

     

    (5,144

    )

     

     

    (5,077

    )

     

     

    (20,273

    )

     

     

    (19,835

    )

    Loss from extinguishment of debt, net

     

     

    —

     

     

     

    (437

    )

     

     

    —

     

     

     

    (437

    )

    Other income, net

     

     

    33,090

     

     

     

    8,207

     

     

     

    63,053

     

     

     

    10,467

     

    Total other expense, net

     

     

    (71,263

    )

     

     

    (105,836

    )

     

     

    (375,156

    )

     

     

    (399,565

    )

    Income before income taxes

     

     

    138,424

     

     

     

    128,828

     

     

     

    548,503

     

     

     

    525,843

     

    Provision for income taxes

     

     

    (28,896

    )

     

     

    (26,248

    )

     

     

    (51,088

    )

     

     

    (66,044

    )

    Net income

     

     

    109,528

     

     

     

    102,580

     

     

     

    497,415

     

     

     

    459,799

     

    Net loss attributable to noncontrolling interests

     

     

    —

     

     

     

    701

     

     

     

    4,397

     

     

     

    1,630

     

    Net income attributable to SBA Communications

     

     

     

     

     

     

     

     

     

     

     

     

    Corporation

     

    $

    109,528

     

     

    $

    103,281

     

     

    $

    501,812

     

     

    $

    461,429

     

    Net income per common share attributable to SBA

     

     

     

     

     

     

     

     

     

     

     

     

    Communications Corporation:

     

     

     

     

     

     

     

     

     

     

     

     

    Basic

     

    $

    1.01

     

     

    $

    0.96

     

     

    $

    4.64

     

     

    $

    4.27

     

    Diluted

     

    $

    1.01

     

     

    $

    0.94

     

     

    $

    4.61

     

     

    $

    4.22

     

    Weighted-average number of common shares

     

     

     

     

     

     

     

     

     

     

     

     

    Basic

     

     

    107,953

     

     

     

    107,978

     

     

     

    108,204

     

     

     

    107,957

     

    Diluted

     

     

    108,581

     

     

     

    109,298

     

     

     

    108,907

     

     

     

    109,386

     

    (1)

    Includes non-cash compensation of $21,341 and $25,110 for the three months ended December 31, 2023 and 2022, respectively, and $85,050 and $97,419 for the year ended December 31, 2023 and 2022, respectively.

    CONDENSED CONSOLIDATED BALANCE SHEETS

    (in thousands, except par values)

     

     

     

     

     

     

    December 31,

     

    December 31,

     

     

    2023

     

    2022

    ASSETS

     

    (unaudited)

     

     

     

    Current assets:

     

    Cash and cash equivalents

     

    $

    208,547

     

     

    $

    143,708

     

    Restricted cash

     

     

    38,129

     

     

     

    41,959

     

    Accounts receivable, net

     

     

    182,746

     

     

     

    184,368

     

    Costs and estimated earnings in excess of billings on uncompleted contracts

     

     

    16,252

     

     

     

    79,549

     

    Prepaid expenses and other current assets

     

     

    38,593

     

     

     

    33,149

     

    Total current assets

     

     

    484,267

     

     

     

    482,733

     

    Property and equipment, net

     

     

    2,711,719

     

     

     

    2,713,727

     

    Intangible assets, net

     

     

    2,455,597

     

     

     

    2,776,472

     

    Operating lease right-of-use assets, net

     

     

    2,240,781

     

     

     

    2,381,955

     

    Acquired and other right-of-use assets, net

     

     

    1,473,601

     

     

     

    1,507,781

     

    Other assets

     

     

    812,476

     

     

     

    722,373

     

    Total assets

     

    $

    10,178,441

     

     

    $

    10,585,041

     

    LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS,

    AND SHAREHOLDERS' DEFICIT

    Current Liabilities:

     

     

     

     

     

     

    Accounts payable

     

    $

    42,202

     

     

    $

    51,427

     

    Accrued expenses

     

     

    92,622

     

     

     

    101,484

     

    Current maturities of long-term debt

     

     

    643,145

     

     

     

    24,000

     

    Deferred revenue

     

     

    235,668

     

     

     

    154,553

     

    Accrued interest

     

     

    57,496

     

     

     

    54,173

     

    Current lease liabilities

     

     

    273,464

     

     

     

    262,365

     

    Other current liabilities

     

     

    18,662

     

     

     

    48,762

     

    Total current liabilities

     

     

    1,363,259

     

     

     

    696,764

     

    Long-term liabilities:

     

     

     

     

     

     

    Long-term debt, net

     

     

    11,681,170

     

     

     

    12,844,162

     

    Long-term lease liabilities

     

     

    1,865,686

     

     

     

    2,040,628

     

    Other long-term liabilities

     

     

    404,161

     

     

     

    248,067

     

    Total long-term liabilities

     

     

    13,951,017

     

     

     

    15,132,857

     

    Redeemable noncontrolling interests

     

     

    35,047

     

     

     

    31,735

     

    Shareholders' deficit:

     

     

     

     

     

     

    Preferred stock - par value $0.01, 30,000 shares authorized, no shares issued or outstanding

     

     

    —

     

     

     

    —

     

    Common stock - Class A, par value $0.01, 400,000 shares authorized, 108,050 shares and

     

     

     

     

     

     

    107,997 shares issued and outstanding at December 31, 2023 and December 31, 2022,

     

     

     

     

     

     

    respectively

     

     

    1,080

     

     

     

    1,080

     

    Additional paid-in capital

     

     

    2,894,060

     

     

     

    2,795,176

     

    Accumulated deficit

     

     

    (7,450,824

    )

     

     

    (7,482,061

    )

    Accumulated other comprehensive loss, net

     

     

    (615,198

    )

     

     

    (590,510

    )

    Total shareholders' deficit

     

     

    (5,170,882

    )

     

     

    (5,276,315

    )

    Total liabilities, redeemable noncontrolling interests, and shareholders' deficit

     

    $

    10,178,441

     

     

    $

    10,585,041

     

    CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

    (unaudited) (in thousands)

     

     

     

     

     

     

     

     

     

    For the three months

     

     

    ended December 31,

     

     

    2023

     

    2022

    CASH FLOWS FROM OPERATING ACTIVITIES:

     

     

     

     

     

     

    Net income

     

    $

    109,528

     

     

    $

    102,580

     

    Adjustments to reconcile net income to net cash provided by operating activities:

     

     

     

     

     

     

    Depreciation, accretion, and amortization

     

     

    171,400

     

     

     

    183,036

     

    Gain on remeasurement of U.S. denominated intercompany loans

     

     

    (42,470

    )

     

     

    (11,794

    )

    Non-cash compensation expense

     

     

    22,089

     

     

     

    25,769

     

    Non-cash asset impairment and decommission costs

     

     

    73,878

     

     

     

    17,605

     

    Deferred and non-cash income tax provision

     

     

    21,121

     

     

     

    17,369

     

    Other non-cash items reflected in the Statements of Operations

     

     

    23,565

     

     

     

    21,111

     

    Changes in operating assets and liabilities, net of acquisitions:

     

     

     

     

     

     

    Accounts receivable and costs and estimated earnings in excess of

     

     

     

     

     

     

    billings on uncompleted contracts, net

     

     

    (14,287

    )

     

     

    (47,456

    )

    Prepaid expenses and other assets

     

     

    (11,997

    )

     

     

    1,700

     

    Operating lease right-of-use assets, net

     

     

    29,804

     

     

     

    30,702

     

    Accounts payable and accrued expenses

     

     

    (51,691

    )

     

     

    6,971

     

    Accrued interest

     

     

    27,391

     

     

     

    29,067

     

    Long-term lease liabilities

     

     

    (34,884

    )

     

     

    (33,379

    )

    Other liabilities

     

     

    109,164

     

     

     

    (54,647

    )

    Net cash provided by operating activities

     

     

    432,611

     

     

     

    288,634

     

    CASH FLOWS FROM INVESTING ACTIVITIES:

     

     

     

     

     

     

    Acquisitions

     

     

    (37,110

    )

     

     

    (757,371

    )

    Capital expenditures

     

     

    (62,722

    )

     

     

    (66,095

    )

    (Purchase) sale of investments, net

     

     

    (532

    )

     

     

    20,103

     

    Other investing activities

     

     

    (6,006

    )

     

     

    1,020

     

    Net cash used in investing activities

     

     

    (106,370

    )

     

     

    (802,343

    )

    CASH FLOWS FROM FINANCING ACTIVITIES:

     

     

     

     

     

     

    Net (repayments) borrowings under Revolving Credit Facility

     

     

    (190,000

    )

     

     

    310,000

     

    Proceeds from issuance of Tower Securities, net of fees

     

     

    —

     

     

     

    839,885

     

    Repayment of Tower Securities

     

     

    —

     

     

     

    (640,000

    )

    Repurchase and retirement of common stock

     

     

    (46,358

    )

     

     

    —

     

    Payment of dividends on common stock

     

     

    (91,759

    )

     

     

    (76,664

    )

    Proceeds from employee stock purchase/stock option plans

     

     

    23,138

     

     

     

    4,558

     

    Other financing activities

     

     

    (6,575

    )

     

     

    (7,185

    )

    Net cash (used in) provided by financing activities

     

     

    (311,554

    )

     

     

    430,594

     

    Effect of exchange rate changes on cash, cash equivalents, and restricted cash

     

     

    4,175

     

     

     

    (7,476

    )

    NET CHANGE IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH

     

     

    18,862

     

     

     

    (90,591

    )

    CASH, CASH EQUIVALENTS, AND RESTRICTED CASH:

     

     

     

     

     

     

    Beginning of period

     

     

    232,084

     

     

     

    279,874

     

    End of period

     

    $

    250,946

     

     

    $

    189,283

     

    Selected Capital Expenditure Detail

     

     

    For the three

     

    For the year

     

     

    months ended

     

    ended

     

     

    December 31, 2023

     

    December 31, 2023

     

     

    (in thousands)

    Construction and related costs

     

    $

    27,643

     

    $

    98,128

    Augmentation and tower upgrades

     

     

    20,192

     

     

    82,493

    Non-discretionary capital expenditures:

     

     

     

     

     

     

    Tower maintenance

     

     

    13,362

     

     

    50,463

    General corporate

     

     

    1,525

     

     

    5,614

    Total non-discretionary capital expenditures

     

     

    14,887

     

     

    56,077

    Total capital expenditures

     

    $

    62,722

     

    $

    236,698

    Communication Site Portfolio Summary

     

     

    Domestic

     

    International

     

    Total

    Sites owned at September 30, 2023

     

    17,469

     

     

    22,077

     

     

    39,546

     

    Sites acquired during the fourth quarter

     

    19

     

     

    4

     

     

    23

     

    Sites built during the fourth quarter

     

    3

     

     

    135

     

     

    138

     

    Sites decommissioned/reclassified/sold during the fourth quarter

     

    (4

    )

     

    (85

    )

     

    (89

    )

    Sites owned at December 31, 2023

     

    17,487

     

     

    22,131

     

     

    39,618

     

    Segment Operating Profit and Segment Operating Profit Margin

    Domestic site leasing and International site leasing are the two segments within our site leasing business. Segment operating profit is a key business metric and one of our two measures of segment profitability. The calculation of Segment operating profit for each of our segments is set forth below.

     

     

    Domestic Site Leasing

     

    Int'l Site Leasing

     

    Site Development

     

     

    For the three months

     

    For the three months

     

    For the three months

     

     

    ended December 31,

     

    ended December 31,

     

    ended December 31,

     

     

    2023

     

    2022

     

    2023

     

    2022

     

    2023

     

    2022

     

     

    (in thousands)

    Segment revenue

     

    $

    466,595

     

     

    $

    452,928

     

     

    $

    169,489

     

     

    $

    156,680

     

     

    $

    38,940

     

     

    $

    76,486

     

    Segment cost of revenues (excluding

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    depreciation, accretion, and amort.)

     

     

    (67,621

    )

     

     

    (66,151

    )

     

     

    (51,656

    )

     

     

    (48,848

    )

     

     

    (25,021

    )

     

     

    (57,155

    )

    Segment operating profit

     

    $

    398,974

     

     

    $

    386,777

     

     

    $

    117,833

     

     

    $

    107,832

     

     

    $

    13,919

     

     

    $

    19,331

     

    Segment operating profit margin

     

     

    85.5

    %

     

     

    85.4

    %

     

     

    69.5

    %

     

     

    68.8

    %

     

     

    35.7

    %

     

     

    25.3

    %

    Non-GAAP Financial Measures

    The press release contains non-GAAP financial measures including (i) Cash Site Leasing Revenue, Tower Cash Flow, and Tower Cash Flow Margin; (ii) Adjusted EBITDA, Annualized Adjusted EBITDA, and Adjusted EBITDA Margin; (iii) Funds from Operations ("FFO"), Adjusted Funds from Operations ("AFFO"), and AFFO per share; (iv) Net Debt, Net Secured Debt, Leverage Ratio, and Secured Leverage Ratio (collectively, our "Non-GAAP Debt Measures"); and (v) certain financial metrics after eliminating the impact of changes in foreign currency exchange rates (collectively, our "Constant Currency Measures").

    We have included these non-GAAP financial measures because we believe that they provide investors additional tools in understanding our financial performance and condition.

    Specifically, we believe that:

    (1) Cash Site Leasing Revenue and Tower Cash Flow are useful indicators of the performance of our site leasing operations;

    (2) Adjusted EBITDA is useful to investors or other interested parties in evaluating our financial performance. Adjusted EBITDA is the primary measure used by management (1) to evaluate the economic productivity of our operations and (2) for purposes of making decisions about allocating resources to, and assessing the performance of, our operations. Management believes that Adjusted EBITDA helps investors or other interested parties meaningfully evaluate and compare the results of our operations (1) from period to period and (2) to our competitors, by excluding the impact of our capital structure (primarily interest charges from our outstanding debt) and asset base (primarily depreciation, amortization and accretion) from our financial results. Management also believes Adjusted EBITDA is frequently used by investors or other interested parties in the evaluation of REITs. In addition, Adjusted EBITDA is similar to the measure of current financial performance generally used in our debt covenant calculations. Adjusted EBITDA should be considered only as a supplement to net income computed in accordance with GAAP as a measure of our performance;

    (3) FFO, AFFO and AFFO per share, which are metrics used by our public company peers in the communication site industry, provide investors useful indicators of the financial performance of our business and permit investors an additional tool to evaluate the performance of our business against those of our two principal competitors. FFO, AFFO, and AFFO per share are also used to address questions we receive from analysts and investors who routinely assess our operating performance on the basis of these performance measures, which are considered industry standards. We believe that FFO helps investors or other interested parties meaningfully evaluate financial performance by excluding the impact of our asset base (primarily depreciation, amortization and accretion and asset impairment and decommission costs). We believe that AFFO and AFFO per share help investors or other interested parties meaningfully evaluate our financial performance as they include (1) the impact of our capital structure (primarily interest expense on our outstanding debt) and (2) sustaining capital expenditures and exclude the impact of (1) our asset base (primarily depreciation, amortization and accretion and asset impairment and decommission costs) and (2) certain non-cash items, including straight-lined revenues and expenses related to fixed escalations and rent free periods and the non-cash portion of our reported tax provision. GAAP requires rental revenues and expenses related to leases that contain specified rental increases over the life of the lease to be recognized evenly over the life of the lease. In accordance with GAAP, if payment terms call for fixed escalations, or rent free periods, the revenue or expense is recognized on a straight-lined basis over the fixed, non-cancelable term of the contract. We only use AFFO as a performance measure. AFFO should be considered only as a supplement to net income computed in accordance with GAAP as a measure of our performance and should not be considered as an alternative to cash flows from operations or as residual cash flow available for discretionary investment. We believe our definition of FFO is consistent with how that term is defined by the National Association of Real Estate Investment Trusts ("NAREIT") and that our definition and use of AFFO and AFFO per share is consistent with those reported by the other communication site companies;

    (4) Our Non-GAAP Debt Measures provide investors a more complete understanding of our net debt and leverage position as they include the full principal amount of our debt which will be due at maturity and, to the extent that such measures are calculated on Net Debt are net of our cash and cash equivalents, short-term restricted cash, and short-term investments; and

    (5) Our Constant Currency Measures provide management and investors the ability to evaluate the performance of the business without the impact of foreign currency exchange rate fluctuations.

    In addition, Tower Cash Flow, Adjusted EBITDA, and our Non-GAAP Debt Measures are components of the calculations used by our lenders to determine compliance with certain covenants under our Senior Credit Agreement and indentures relating to our 2020 Senior Notes and 2021 Senior Notes. These non-GAAP financial measures are not intended to be an alternative to any of the financial measures provided in our results of operations or our balance sheet as determined in accordance with GAAP.

    Financial Metrics after Eliminating the Impact of Changes In Foreign Currency Exchange Rates

    We eliminate the impact of changes in foreign currency exchange rates for each of the financial metrics listed in the table below by dividing the current period's financial results by the average monthly exchange rates of the prior year period, and by eliminating the impact of the remeasurement of our intercompany loans. The table below provides the reconciliation of the reported growth rate year-over-year of each of such measures to the growth rate after eliminating the impact of changes in foreign currency exchange rates to such measure.

     

     

    Fourth quarter

    2023 year

    over year

    growth rate

     

    Foreign

    currency

    impact

     

    Growth excluding

    foreign

    currency impact

    Total site leasing revenue

     

    4.3%

     

    0.6%

     

    3.7%

    Total cash site leasing revenue

     

    5.3%

     

    0.7%

     

    4.6%

    Int'l cash site leasing revenue

     

    8.8%

     

    2.6%

     

    6.2%

    Total site leasing segment operating profit

     

    4.5%

     

    0.6%

     

    3.9%

    Int'l site leasing segment operating profit

     

    9.3%

     

    2.9%

     

    6.4%

    Total site leasing tower cash flow

     

    5.4%

     

    0.7%

     

    4.7%

    Int'l site leasing tower cash flow

     

    10.0%

     

    3.1%

     

    6.9%

    Net income

     

    6.7%

     

    21.1%

     

    (14.4%)

    Earnings per share - diluted

     

    6.7%

     

    21.5%

     

    (14.8%)

    Adjusted EBITDA

     

    4.3%

     

    0.7%

     

    3.6%

    AFFO

     

    7.3%

     

    0.9%

     

    6.4%

    AFFO per share

     

    8.0%

     

    0.9%

     

    7.1%

    Cash Site Leasing Revenue, Tower Cash Flow, and Tower Cash Flow Margin

    The table below sets forth the reconciliation of Cash Site Leasing Revenue and Tower Cash Flow to their most comparable GAAP measurement and Tower Cash Flow Margin, which is calculated by dividing Tower Cash Flow by Cash Site Leasing Revenue.

     

     

    Domestic Site Leasing

     

    Int'l Site Leasing

     

    Total Site Leasing

     

     

    For the three months

     

    For the three months

     

    For the three months

     

     

    ended December 31,

     

    ended December 31,

     

    ended December 31,

     

     

    2023

     

    2022

     

    2023

     

    2022

     

    2023

     

    2022

     

     

    (in thousands)

    Site leasing revenue

     

    $

    466,595

     

     

    $

    452,928

     

     

    $

    169,489

     

     

    $

    156,680

     

     

    $

    636,084

     

     

    $

    609,608

     

    Non-cash straight-line leasing revenue

     

     

    (5,720

    )

     

     

    (9,949

    )

     

     

    1,892

     

     

     

    816

     

     

     

    (3,828

    )

     

     

    (9,133

    )

    Cash site leasing revenue

     

     

    460,875

     

     

     

    442,979

     

     

     

    171,381

     

     

     

    157,496

     

     

     

    632,256

     

     

     

    600,475

     

    Site leasing cost of revenues (excluding depreciation, accretion, and amortization)

     

     

    (67,621

    )

     

     

    (66,151

    )

     

     

    (51,656

    )

     

     

    (48,848

    )

     

     

    (119,277

    )

     

     

    (114,999

    )

    Non-cash straight-line ground lease expense

     

     

    (1,272

    )

     

     

    (242

    )

     

     

    451

     

     

     

    643

     

     

     

    (821

    )

     

     

    401

     

    Tower Cash Flow

     

    $

    391,982

     

     

    $

    376,586

     

     

    $

    120,176

     

     

    $

    109,291

     

     

    $

    512,158

     

     

    $

    485,877

     

    Tower Cash Flow Margin

     

     

    85.1

    %

     

     

    85.0

    %

     

     

    70.1

    %

     

     

    69.4

    %

     

     

    81.0

    %

     

     

    80.9

    %

    Forecasted Tower Cash Flow for Full Year 2024

    The table below sets forth the reconciliation of forecasted Tower Cash Flow set forth in the Outlook section to its most comparable GAAP measurement for the full year 2024:

     

     

    Full Year 2024

     

     

    (in millions)

    Site leasing revenue

     

    $

    2,529.0

     

    to

    $

    2,549.0

     

    Non-cash straight-line leasing revenue

     

     

    (5.0

    )

    to

     

    —

     

    Cash site leasing revenue

     

     

    2,524.0

     

    to

     

    2,549.0

     

    Site leasing cost of revenues (excluding

     

     

     

     

     

     

    depreciation, accretion, and amortization)

     

     

    (468.5

    )

    to

     

    (478.5

    )

    Non-cash straight-line ground lease expense

     

     

    (9.5

    )

    to

     

    (4.5

    )

    Tower Cash Flow

     

    $

    2,046.0

     

    to

    $

    2,066.0

     

    Adjusted EBITDA, Annualized Adjusted EBITDA, and Adjusted EBITDA Margin

    The table below sets forth the reconciliation of Adjusted EBITDA to its most comparable GAAP measurement.

     

     

    For the three months

     

     

    ended December 31,

     

     

    2023

     

    2022

     

     

    (in thousands)

    Net income

     

    $

    109,528

     

     

    $

    102,580

     

    Non-cash straight-line leasing revenue

     

     

    (3,828

    )

     

     

    (9,133

    )

    Non-cash straight-line ground lease expense

     

     

    (821

    )

     

     

    401

     

    Non-cash compensation

     

     

    22,089

     

     

     

    25,769

     

    Loss from extinguishment of debt, net

     

     

    —

     

     

     

    437

     

    Other income, net

     

     

    (33,090

    )

     

     

    (8,207

    )

    Acquisition and new business initiatives related adjustments and expenses

     

     

    5,049

     

     

     

    8,031

     

    Asset impairment and decommission costs

     

     

    77,067

     

     

     

    17,596

     

    Interest income

     

     

    (5,541

    )

     

     

    (3,255

    )

    Total interest expense (1)

     

     

    109,894

     

     

     

    116,861

     

    Depreciation, accretion, and amortization

     

     

    171,400

     

     

     

    183,036

     

    Provision for taxes (2)

     

     

    28,914

     

     

     

    26,604

     

    Adjusted EBITDA

     

    $

    480,661

     

     

    $

    460,720

     

    Annualized Adjusted EBITDA (3)

     

    $

    1,922,644

     

     

    $

    1,842,880

     

    (1)

    Total interest expense includes interest expense, non-cash interest expense, and amortization of deferred financing fees.

    (2)

    For the three months ended December 31, 2023 and 2022, these amounts included an immaterial amount and $0.4 million, respectively, of franchise and gross receipts taxes reflected in the Statements of Operations in selling, general and administrative expenses.

    (3)

    Annualized Adjusted EBITDA is calculated as Adjusted EBITDA for the most recent quarter multiplied by four.

    The calculation of Adjusted EBITDA Margin is as follows:

     

     

    For the three months

     

     

    ended December 31,

     

     

    2023

     

    2022

     

     

    (in thousands)

    Total revenues

     

    $

    675,024

     

     

    $

    686,094

     

    Non-cash straight-line leasing revenue

     

     

    (3,828

    )

     

     

    (9,133

    )

    Total revenues minus non-cash straight-line leasing revenue

     

    $

    671,196

     

     

    $

    676,961

     

    Adjusted EBITDA

     

    $

    480,661

     

     

    $

    460,720

     

    Adjusted EBITDA Margin

     

     

    71.6

    %

     

     

    68.1

    %

    Forecasted Adjusted EBITDA for Full Year 2024

    The table below sets forth the reconciliation of the forecasted Adjusted EBITDA set forth in the Outlook section to its most comparable GAAP measurement for the full year 2024:

     

     

    Full Year 2024

     

     

    (in millions)

    Net income

     

    $

    520.0

     

    to

    $

    565.0

     

    Non-cash straight-line leasing revenue

     

     

    (5.0

    )

    to

     

    —

     

    Non-cash straight-line ground lease expense

     

     

    (9.5

    )

    to

     

    (4.5

    )

    Non-cash compensation

     

     

    73.5

     

    to

     

    68.5

     

    Loss from extinguishment of debt, net

     

     

    4.5

     

    to

     

    4.5

     

    Other expense, net

     

     

    35.5

     

    to

     

    35.5

     

    Acquisition and new business initiatives related adjustments and

     

     

     

     

     

     

    expenses

     

     

    27.0

     

    to

     

    22.0

     

    Asset impairment and decommission costs

     

     

    123.0

     

    to

     

    118.0

     

    Interest income

     

     

    (31.5

    )

    to

     

    (26.5

    )

    Total interest expense (1)

     

     

    442.5

     

    to

     

    432.5

     

    Depreciation, accretion, and amortization

     

     

    675.0

     

    to

     

    665.0

     

    Provision for taxes (2)

     

     

    39.0

     

    to

     

    34.0

     

    Adjusted EBITDA

     

    $

    1,894.0

     

    to

    $

    1,914.0

     

    (1)

    Total interest expense includes interest expense, non-cash interest expense, and amortization of deferred financing fees.

    (2)

    Includes projections for franchise taxes and gross receipts taxes, which will be reflected in the Statement of Operations in Selling, general, and administrative expenses.

    Funds from Operations ("FFO"), Adjusted Funds from Operations ("AFFO"), and AFFO per share

    The tables below set forth the reconciliations of FFO, AFFO, and AFFO per share to their most comparable GAAP measurement.

     

     

    For the three months

     

     

    ended December 31,

     

     

    2023

     

    2022

     

     

    (in thousands)

     

    ($ per share)

     

    (in thousands)

     

    ($ per share)

    Net income

     

    $

    109,528

     

     

    $

    1.01

     

     

    $

    102,580

     

     

    $

    0.94

     

    Real estate related depreciation, amortization, and accretion

     

     

    169,665

     

     

     

    1.56

     

     

     

    181,962

     

     

     

    1.66

     

    Asset impairment and decommission costs

     

     

    77,067

     

     

     

    0.71

     

     

     

    17,596

     

     

     

    0.16

     

    FFO

     

    $

    356,260

     

     

    $

    3.28

     

     

    $

    302,138

     

     

    $

    2.76

     

    Adjustments to FFO:

     

     

     

     

     

     

     

     

     

     

     

     

    Non-cash straight-line leasing revenue

     

     

    (3,828

    )

     

     

    (0.04

    )

     

     

    (9,133

    )

     

     

    (0.08

    )

    Non-cash straight-line ground lease expense

     

     

    (821

    )

     

     

    (0.01

    )

     

     

    401

     

     

     

    —

     

    Non-cash compensation

     

     

    22,089

     

     

     

    0.20

     

     

     

    25,769

     

     

     

    0.24

     

    Adjustment for non-cash portion of tax provision

     

     

    21,816

     

     

     

    0.20

     

     

     

    17,368

     

     

     

    0.16

     

    Non-real estate related depreciation,

     

     

     

     

     

     

     

     

     

     

     

     

    amortization, and accretion

     

     

    1,735

     

     

     

    0.02

     

     

     

    1,074

     

     

     

    0.01

     

    Amortization of deferred financing costs and

     

     

     

     

     

     

     

     

     

     

     

     

    debt discounts and non-cash interest expense

     

     

    11,357

     

     

     

    0.10

     

     

     

    16,605

     

     

     

    0.15

     

    Loss from extinguishment of debt, net

     

     

    —

     

     

     

    —

     

     

     

    437

     

     

     

    —

     

    Other income, net

     

     

    (33,090

    )

     

     

    (0.29

    )

     

     

    (8,207

    )

     

     

    (0.06

    )

    Acquisition and new business initiatives related adjustments

     

     

     

     

     

     

     

     

     

     

     

     

    and expenses

     

     

    5,049

     

     

     

    0.05

     

     

     

    8,031

     

     

     

    0.07

     

    Non-discretionary cash capital expenditures

     

     

    (14,887

    )

     

     

    (0.14

    )

     

     

    (13,767

    )

     

     

    (0.13

    )

    AFFO

     

    $

    365,680

     

     

    $

    3.37

     

     

    $

    340,716

     

     

    $

    3.12

     

    Adjustments for joint venture partner interest

     

     

    (1,248

    )

     

     

    (0.01

    )

     

     

    (790

    )

     

     

    (0.01

    )

    AFFO attributable to SBA Communications

     

     

     

     

     

     

     

     

     

     

     

     

    Corporation

     

    $

    364,432

     

     

    $

    3.36

     

     

    $

    339,926

     

     

    $

    3.11

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Diluted weighted average number of common shares

     

     

     

     

     

    108,581

     

     

     

     

     

     

    109,298

     

    Forecasted AFFO for the Full Year 2024

    The tables below set forth the reconciliations of the forecasted AFFO and AFFO per share set forth in the Outlook section to their most comparable GAAP measurements for the full year 2024:

    (in millions, except per share amounts)

     

     

     

     

    Full Year 2024

     

     

     

     

     

    (in millions)

     

    ($ per share)

    Net income

     

     

     

     

    $

    520.0

     

    to

    $

    565.0

     

     

    $

    4.77

     

    to

    $

    5.18

     

    Real estate related depreciation, amortization,

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    and accretion

     

     

     

     

     

    663.5

     

    to

     

    658.5

     

     

     

    6.09

     

    to

     

    6.04

     

    Asset impairment and decommission costs

     

     

     

     

     

    123.0

     

    to

     

    118.0

     

     

     

    1.13

     

    to

     

    1.08

     

    FFO

     

     

     

     

    $

    1,306.5

     

    to

    $

    1,341.5

     

     

    $

    11.99

     

    to

    $

    12.30

     

    Adjustments to FFO:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Non-cash straight-line leasing revenue

     

     

     

     

     

    (5.0

    )

    to

     

    —

     

     

     

    (0.05

    )

    to

     

    —

     

    Non-cash straight-line ground lease expense

     

     

     

     

     

    (9.5

    )

    to

     

    (4.5

    )

     

     

    (0.09

    )

    to

     

    (0.04

    )

    Non-cash compensation

     

     

     

     

     

    73.5

     

    to

     

    68.5

     

     

     

    0.67

     

    to

     

    0.63

     

    Non-real estate related depreciation,

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    amortization, and accretion

     

     

     

     

     

    11.5

     

    to

     

    6.5

     

     

     

    0.11

     

    to

     

    0.06

     

    Amortization of deferred financing costs and

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    debt discounts and non-cash interest expense

     

     

     

     

     

    50.0

     

    to

     

    50.0

     

     

     

    0.46

     

    to

     

    0.46

     

    Loss from extinguishment of debt, net

     

     

     

     

     

    4.5

     

    to

     

    4.5

     

     

     

    0.04

     

    to

     

    0.04

     

    Other expense, net

     

     

     

     

     

    35.5

     

    to

     

    35.5

     

     

     

    0.33

     

    to

     

    0.33

     

    Acquisition and new business initiatives related

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    adjustments and expenses

     

     

     

     

     

    27.0

     

    to

     

    22.0

     

     

     

    0.25

     

    to

     

    0.20

     

    Non-discretionary cash capital expenditures

     

     

     

     

     

    (61.0

    )

    to

     

    (51.0

    )

     

     

    (0.56

    )

    to

     

    (0.47

    )

    AFFO

     

     

     

     

    $

    1,433.0

     

    to

    $

    1,473.0

     

     

    $

    13.15

     

    to

    $

    13.51

     

    Adjustments for joint venture partner interest

     

     

     

     

     

    (6.5

    )

    to

     

    (6.5

    )

     

     

    (0.06

    )

    to

     

    (0.06

    )

    AFFO attributable to SBA Communications

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Corporation

     

     

     

     

    $

    1,426.5

     

    to

    $

    1,466.5

     

     

    $

    13.09

     

    to

    $

    13.45

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Diluted weighted average number of common shares (1)

     

     

     

     

     

     

     

     

     

     

     

    109.0

     

    to

     

    109.0

     

    (1)

    Our assumption for weighted average number of common shares does not contemplate any additional repurchases of the Company's stock during 2024.

    Net Debt, Net Secured Debt, Leverage Ratio, and Secured Leverage Ratio

    Net Debt is calculated using the notional principal amount of outstanding debt. Under GAAP policies, the notional principal amount of the Company's outstanding debt is not necessarily reflected on the face of the Company's financial statements.

    The Net Debt and Leverage calculations are as follows:

     

     

    December 31,

     

     

    2023

     

     

    (in thousands)

    2014-2C Tower Securities

     

    $

    620,000

     

    2019-1C Tower Securities

     

     

    1,165,000

     

    2020-1C Tower Securities

     

     

    750,000

     

    2020-2C Tower Securities

     

     

    600,000

     

    2021-1C Tower Securities

     

     

    1,165,000

     

    2021-2C Tower Securities

     

     

    895,000

     

    2021-3C Tower Securities

     

     

    895,000

     

    2022-1C Tower Securities

     

     

    850,000

     

    Revolving Credit Facility

     

     

    180,000

     

    2018 Term Loan

     

     

    2,268,000

     

    Total secured debt

     

     

    9,388,000

     

    2020 Senior Notes

     

     

    1,500,000

     

    2021 Senior Notes

     

     

    1,500,000

     

    Total unsecured debt

     

     

    3,000,000

     

    Total debt

     

    $

    12,388,000

     

    Leverage Ratio

     

     

     

    Total debt

     

    $

    12,388,000

     

    Less: Cash and cash equivalents, short-term restricted cash and short-term investments

     

     

    (247,722

    )

    Net debt

     

    $

    12,140,278

     

    Divided by: Annualized Adjusted EBITDA

     

    $

    1,922,644

     

    Leverage Ratio

     

     

    6.3x

    Secured Leverage Ratio

     

     

     

    Total secured debt

     

    $

    9,388,000

     

    Less: Cash and cash equivalents, short-term restricted cash and short-term investments

     

     

    (247,722

    )

    Net Secured Debt

     

    $

    9,140,278

     

    Divided by: Annualized Adjusted EBITDA

     

    $

    1,922,644

     

    Secured Leverage Ratio

     

     

    4.8x

     

    View source version on businesswire.com: https://www.businesswire.com/news/home/20240226771493/en/

    Get the next $SBAC alert in real time by email

    Crush Q1 2026 with the Best AI Superconnector

    Stay ahead of the competition with Standout.work - your AI-powered talent-to-startup matching platform.

    AI-Powered Inbox
    Context-aware email replies
    Strategic Decision Support
    Get Started with Standout.work

    Recent Analyst Ratings for
    $SBAC

    DatePrice TargetRatingAnalyst
    3/31/2026$193.00Hold
    Truist
    3/5/2026$218.00Mkt Perform
    Bernstein
    8/27/2025$230.00Buy → Neutral
    BofA Securities
    7/17/2025$252.00Sector Perform
    Scotiabank
    5/20/2025$247.00Buy → Hold
    Deutsche Bank
    5/19/2025$260.00Buy
    BofA Securities
    4/1/2025$240.00Equal-Weight
    Morgan Stanley
    1/27/2025$250.00Mkt Outperform
    JMP Securities
    More analyst ratings

    $SBAC
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    View All

    Truist initiated coverage on SBA Comm with a new price target

    Truist initiated coverage of SBA Comm with a rating of Hold and set a new price target of $193.00

    3/31/26 8:18:04 AM ET
    $SBAC
    Real Estate Investment Trusts
    Real Estate

    Bernstein initiated coverage on SBA Comm with a new price target

    Bernstein initiated coverage of SBA Comm with a rating of Mkt Perform and set a new price target of $218.00

    3/5/26 8:32:16 AM ET
    $SBAC
    Real Estate Investment Trusts
    Real Estate

    SBA Comm downgraded by BofA Securities with a new price target

    BofA Securities downgraded SBA Comm from Buy to Neutral and set a new price target of $230.00

    8/27/25 8:19:45 AM ET
    $SBAC
    Real Estate Investment Trusts
    Real Estate

    $SBAC
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    View All

    PRESIDENT AND CEO Cavanagh Brendan Thomas covered exercise/tax liability with 7,243 shares and converted options into 19,084 shares, increasing direct ownership by 23% to 63,782 units (SEC Form 4)

    4 - SBA COMMUNICATIONS CORP (0001034054) (Issuer)

    3/9/26 6:30:22 PM ET
    $SBAC
    Real Estate Investment Trusts
    Real Estate

    EVP - OPERATIONS Ciarfella Mark R converted options into 8,383 shares and covered exercise/tax liability with 3,171 shares, increasing direct ownership by 14% to 42,821 units (SEC Form 4)

    4 - SBA COMMUNICATIONS CORP (0001034054) (Issuer)

    3/9/26 6:30:19 PM ET
    $SBAC
    Real Estate Investment Trusts
    Real Estate

    EXECUTIVE VP/GENERAL COUNSEL Koenig Joshua converted options into 7,985 shares and covered exercise/tax liability with 3,142 shares, increasing direct ownership by 82% to 10,726 units (SEC Form 4)

    4 - SBA COMMUNICATIONS CORP (0001034054) (Issuer)

    3/9/26 6:30:15 PM ET
    $SBAC
    Real Estate Investment Trusts
    Real Estate

    $SBAC
    Press Releases

    Fastest customizable press release news feed in the world

    View All

    Centuri Appoints New Independent Director Steven Nielsen to Board of Directors

    Centuri Holdings, Inc. (NYSE:CTRI) ("Centuri" or the "Company"), a leading, North American utility and energy infrastructure services company, today announced that it has appointed specialty contracting services executive Steven Nielsen to its Board of Directors. Mr. Nielsen served from 2000 to 2024 as Chairman and Chief Executive Officer of Dycom Industries, a leading provider of specialty contracting services to the telecommunications infrastructure industry. While at Dycom, he led the company through 25 years of transformational growth, scaling the business from under $200 million in revenue to more than $4.5 billion while overseeing a nationwide workforce and complex, multi-market ope

    3/20/26 5:31:00 PM ET
    $CTRI
    $DY
    $SBAC
    Oil & Gas Production
    Utilities
    Water Sewer Pipeline Comm & Power Line Construction
    Industrials

    SBA Communications Corporation Reports Fourth Quarter 2025 Results; Provides Full Year 2026 Outlook; and Declares Quarterly Cash Dividend

    SBA Communications Corporation (NASDAQ:SBAC) ("SBA" or the "Company") today reported results for the quarter ended December 31, 2025. Highlights of the fourth quarter include: Net income of $370.4 million or $3.47 per share Industry-leading AFFO per share of $3.19 Repurchased 1.1 million shares throughout the quarter and subsequent to quarter end Industry leading dividend growth In addition, the Company announced today that its Board of Directors has declared a quarterly cash dividend of $1.25 per share of the Company's Class A Common Stock, an increase of approximately 13% over the dividend paid in the fourth quarter. The distribution is payable March 27, 2026 to the share

    2/26/26 4:01:00 PM ET
    $SBAC
    Real Estate Investment Trusts
    Real Estate

    SBA Communications Corporation to Speak at The Deutsche Bank 34th Annual Media, Internet and Telecom Conference

    SBA Communications Corporation (NASDAQ:SBAC) ("SBA") announces that Brendan Cavanagh, President and Chief Executive Officer is scheduled to speak at The Deutsche Bank 34th Annual Media, Internet and Telecom Conference, Tuesday, March 10, 2026 at 10:45 a.m. ET. The conference will be at The Breakers Hotel in Palm Beach, Florida. The audio presentation for SBA can be accessed by visiting www.sbasite.com. About SBA Communications Corporation SBA Communications Corporation is a leading independent owner and operator of wireless communications infrastructure including towers, buildings, rooftops, distributed antenna systems (DAS) and small cells. With a portfolio of more than 46,000 communic

    2/25/26 9:36:00 AM ET
    $SBAC
    Real Estate Investment Trusts
    Real Estate

    $SBAC
    SEC Filings

    View All

    SEC Form 8-K filed by SBA Communications Corporation

    8-K - SBA COMMUNICATIONS CORP (0001034054) (Filer)

    3/27/26 4:15:06 PM ET
    $SBAC
    Real Estate Investment Trusts
    Real Estate

    Amendment: SEC Form SCHEDULE 13G/A filed by SBA Communications Corporation

    SCHEDULE 13G/A - SBA COMMUNICATIONS CORP (0001034054) (Subject)

    3/27/26 1:03:00 PM ET
    $SBAC
    Real Estate Investment Trusts
    Real Estate

    SEC Form 10-K filed by SBA Communications Corporation

    10-K - SBA COMMUNICATIONS CORP (0001034054) (Filer)

    2/27/26 12:59:51 PM ET
    $SBAC
    Real Estate Investment Trusts
    Real Estate

    $SBAC
    Financials

    Live finance-specific insights

    View All

    SBA Communications Corporation Reports Fourth Quarter 2025 Results; Provides Full Year 2026 Outlook; and Declares Quarterly Cash Dividend

    SBA Communications Corporation (NASDAQ:SBAC) ("SBA" or the "Company") today reported results for the quarter ended December 31, 2025. Highlights of the fourth quarter include: Net income of $370.4 million or $3.47 per share Industry-leading AFFO per share of $3.19 Repurchased 1.1 million shares throughout the quarter and subsequent to quarter end Industry leading dividend growth In addition, the Company announced today that its Board of Directors has declared a quarterly cash dividend of $1.25 per share of the Company's Class A Common Stock, an increase of approximately 13% over the dividend paid in the fourth quarter. The distribution is payable March 27, 2026 to the share

    2/26/26 4:01:00 PM ET
    $SBAC
    Real Estate Investment Trusts
    Real Estate

    SBA Communications Corporation Sets Date for Fourth Quarter 2025 Earnings Release

    SBA Communications Corporation (NASDAQ:SBAC) ("SBA" and "Company") announced it will release its fourth quarter results on Thursday, February 26, 2026 after market close. SBA will host a conference call on Thursday, February 26, 2026 to discuss these results. The call may be accessed as follows: When: Thursday, February 26, 2026 at 5:00 PM (EST)     Dial-in Number: 1-202-735-3323     Access Code: 6944126     Conference Name: SBA Fourth Quarter 2025 Results     Replay Available: (888) 430-6523   Scheduled to begin 2/27/2026 at 12:01 AM and end on 3/28/20

    2/3/26 9:37:00 AM ET
    $SBAC
    Real Estate Investment Trusts
    Real Estate

    SBA Communications Corporation Announces Tax Reporting Information for 2025 Distributions

    SBA Communications Corporation (NASDAQ:SBAC) ("SBA" or the "Company") today announced year-end tax reporting information for its 2025 distributions. Stockholders should consult with their personal tax advisors as to their specific tax treatment. SBA Communications Corporation Common Stock CUSIP 78410G104 Ticker Symbol: SBAC Record Date Payment Date Cash Distribution (per share) Ordinary Taxable Dividends (per share) Section 199A Dividends (1) (per share) 3/13/2025 3/27/2025 $1.11 $1.11 $1.11 5/22/2025 6/17/2025 $1.11 $1.11 $1.11 8/21/2025 9/18/2025 $1.11 $1.11 $1.11

    1/19/26 10:21:00 AM ET
    $SBAC
    Real Estate Investment Trusts
    Real Estate

    $SBAC
    Leadership Updates

    Live Leadership Updates

    View All

    Centuri Appoints New Independent Director Steven Nielsen to Board of Directors

    Centuri Holdings, Inc. (NYSE:CTRI) ("Centuri" or the "Company"), a leading, North American utility and energy infrastructure services company, today announced that it has appointed specialty contracting services executive Steven Nielsen to its Board of Directors. Mr. Nielsen served from 2000 to 2024 as Chairman and Chief Executive Officer of Dycom Industries, a leading provider of specialty contracting services to the telecommunications infrastructure industry. While at Dycom, he led the company through 25 years of transformational growth, scaling the business from under $200 million in revenue to more than $4.5 billion while overseeing a nationwide workforce and complex, multi-market ope

    3/20/26 5:31:00 PM ET
    $CTRI
    $DY
    $SBAC
    Oil & Gas Production
    Utilities
    Water Sewer Pipeline Comm & Power Line Construction
    Industrials

    Millicom (Tigo) and SBA Communications agree to long-term partnership in Central America

    Millicom (Tigo) and SBA Communications agree to long-term partnership in Central America Luxembourg, October 28, 2024 – Millicom International Cellular S.A. (NASDAQ:TIGO) announces today that it has entered into an agreement with SBA Communications Corporation (NASDAQ:SBAC) to sell and leaseback a tower portfolio of approximately 7,000 towers in Guatemala, Honduras, Panama, El Salvador and Nicaragua for a total consideration of approximately $975 million, plus an earn-out contingent on achieving certain financial performance metrics.   In addition, the parties have agreed to enter into a build-to-suit agreement under which SBA Communications will build up to 2,500 addi

    10/28/24 4:01:00 PM ET
    $SBAC
    $TIGO
    Real Estate Investment Trusts
    Real Estate
    Telecommunications Equipment
    Telecommunications

    SBA Communications Appoints Marc Montagner as Chief Financial Officer

    SBA Communications Corporation (NASDAQ:SBAC) ("SBA" or the "Company") today announced that Marc Montagner, a telecommunications and finance executive with over 30 years of experience, has been appointed as the next Executive Vice President & Chief Financial Officer of SBA, effective January 1, 2024. Mr. Montagner's appointment follows the Company's previously announced CEO succession plan, pursuant to which Brendan Cavanagh, currently the Company's Executive Vice President & Chief Financial Officer, will succeed Jeffrey Stoops as President and Chief Executive Officer, effective January 1, 2024. "We are excited to welcome Marc as the newest addition to our best-in-class leadership team,"

    9/13/23 10:15:00 AM ET
    $SBAC
    Real Estate Investment Trusts
    Real Estate

    $SBAC
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    View All

    SEC Form SC 13G/A filed by SBA Communications Corporation (Amendment)

    SC 13G/A - SBA COMMUNICATIONS CORP (0001034054) (Subject)

    2/13/24 5:13:59 PM ET
    $SBAC
    Real Estate Investment Trusts
    Real Estate

    SEC Form SC 13G/A filed by SBA Communications Corporation (Amendment)

    SC 13G/A - SBA COMMUNICATIONS CORP (0001034054) (Subject)

    2/9/23 11:32:45 AM ET
    $SBAC
    Real Estate Investment Trusts
    Real Estate

    SEC Form SC 13G/A filed by SBA Communications Corporation (Amendment)

    SC 13G/A - SBA COMMUNICATIONS CORP (0001034054) (Subject)

    2/10/22 8:37:39 AM ET
    $SBAC
    Real Estate Investment Trusts
    Real Estate