• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
PublishDashboard
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlertsPublish with Us
    Company
    AboutQuantisnow PlusContactJobsAI employees
    Legal
    Terms of usePrivacy policyCookie policy

    SBA Communications Corporation Reports Second Quarter 2024 Results; Updates Full Year 2024 Outlook; and Declares Quarterly Cash Dividend

    7/29/24 4:01:00 PM ET
    $SBAC
    Real Estate Investment Trusts
    Real Estate
    Get the next $SBAC alert in real time by email

    SBA Communications Corporation (NASDAQ:SBAC) ("SBA" or the "Company") today reported results for the quarter ended June 30, 2024.

    Highlights of the second quarter include:

    • Net income of $159.5 million or $1.51 per share
    • Industry-leading AFFO per share of $3.29
    • Industry-leading Tower Cash Flow and Adjusted EBITDA margins
    • Quarter-ending Net Debt to Annualized Adjusted EBITDA leverage ratio of 6.4x

    In addition, the Company announced today that its Board of Directors has declared a quarterly cash dividend of $0.98 per share of the Company's Class A Common Stock. The distribution is payable September 18, 2024 to the shareholders of record at the close of business on August 22, 2024.

    "We posted solid financial results for the second quarter in line with our expectations," commented Brendan Cavanagh, President and Chief Executive Officer. "New business execution in the US continued at a similar pace to the levels we have experienced the last few quarters, and internationally we saw a pick-up in new leasing activity that will increase the full year revenue contribution from new leases and amendments. Across our markets mobile network operators continue to have meaningful network needs that we are confident will support continued investment for years to come. During the second quarter, we also continued a balanced approach to capital allocation with a mix of portfolio expansion, stock repurchases, dividends and debt reduction. We ended the quarter with a net debt to annualized Adjusted EBITDA leverage ratio of 6.4x and today have an outstanding balance of only $30 million on our $2 billion revolver. I anticipate that we will continue to take a balanced approach to capital allocation for the rest of the year, but also reserving the flexibility to opportunistically take advantage of material value enhancing investment opportunities if they arise. Our business remains very strong, and we are well positioned to capture growth from our customers' many network needs."

    Operating Results

    The table below details select financial results for the three months ended June 30, 2024 and comparisons to the prior year period.

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    % Change

     

     

     

     

     

     

     

     

     

     

    excluding

     

     

    Q2 2024

     

    Q2 2023

     

    $ Change

     

    % Change

     

    FX (1)

     

     

     

     

     

     

     

     

     

     

     

    Consolidated

     

    ($ in millions, except per share amounts)

    Site leasing revenue

     

    $

    626.5

     

    $

    626.1

     

    $

    0.4

     

     

    0.1

    %

     

    1.2

    %

    Site development revenue

     

     

    34.0

     

     

     

    52.4

     

     

     

    (18.4

    )

     

    (35.0

    %)

     

    (35.0

    %)

    Tower cash flow (1)

     

     

    503.9

     

     

     

    503.5

     

     

     

    0.4

     

     

    0.1

    %

     

    1.0

    %

    Net income

     

     

    159.5

     

     

     

    202.0

     

     

     

    (42.5

    )

     

    (21.0

    %)

     

    30.4

    %

    Earnings per share - diluted

     

     

    1.51

     

     

     

    1.87

     

     

     

    (0.36

    )

     

    (19.1

    %)

     

    32.3

    %

    Adjusted EBITDA (1)

     

     

    467.1

     

     

     

    471.7

     

     

     

    (4.6

    )

     

    (1.0

    %)

     

    (0.1

    %)

    AFFO (1)

     

     

    354.3

     

     

     

    352.7

     

     

     

    1.6

     

     

    0.4

    %

     

    1.5

    %

    AFFO per share (1)

     

     

    3.29

     

     

     

    3.24

     

     

     

    0.05

     

     

    1.5

    %

     

    2.8

    %

    (1)

    See the reconciliations and other disclosures under "Non-GAAP Financial Measures" later in this press release.

    Total revenues in the second quarter of 2024 were $660.5 million compared to $678.5 million in the prior year period, a decrease of 2.7%. Site leasing revenue in the second quarter of 2024 of $626.5 million was comprised of domestic site leasing revenue of $463.2 million and international site leasing revenue of $163.3 million. Domestic cash site leasing revenue in the second quarter of 2024 was $457.4 million compared to $450.3 million in the prior year period, an increase of 1.6%. International cash site leasing revenue in the second quarter of 2024 was $163.6 million compared to $168.4 million in the prior year period, a decrease of 2.9%, or an increase of 1.3% on a constant currency basis. Site development revenues in the second quarter of 2024 were $34.0 million compared to $52.4 million in the prior year period, a decrease of 35.0%.

    Site leasing operating profit in the second quarter of 2024 was $512.3 million, an increase of 0.2% over the prior year period. Site leasing contributed 98.7% of the Company's total operating profit in the second quarter of 2024. Domestic site leasing segment operating profit in the second quarter of 2024 was $397.7 million, an increase of 1.4% over the prior year period. International site leasing segment operating profit in the second quarter of 2024 was $114.6 million, a decrease of 3.5% from the prior year period.

    Tower Cash Flow in the second quarter of 2024 of $503.9 million was comprised of Domestic Tower Cash Flow of $388.2 million and International Tower Cash Flow of $115.6 million. Domestic Tower Cash Flow in the second quarter of 2024 increased 0.8% over the prior year period and International Tower Cash Flow decreased 2.4% over the prior year period, or increased 1.5% on a constant currency basis. Tower Cash Flow Margin was 81.1% in the second quarter of 2024, as compared to 81.4% for the prior year period.

    Net income in the second quarter of 2024 was $159.5 million, or $1.51 per share, and included a $66.2 million loss, net of taxes, on the currency-related remeasurement of intercompany loans with foreign subsidiaries which are denominated in a currency other than the subsidiaries' functional currencies. Net income in the second quarter of 2023 was $202.0 million, or $1.87 per share, and included a $27.8 million gain, net of taxes, on the currency-related remeasurement of intercompany loans with foreign subsidiaries which are denominated in a currency other than the subsidiaries' functional currencies.

    Adjusted EBITDA in the second quarter of 2024 was $467.1 million, a 1.0% decrease over the prior year period. Adjusted EBITDA Margin in the second quarter of 2024 was 71.3% compared to 70.3% in the prior year period.

    Net Cash Interest Expense in the second quarter of 2024 was $90.5 million compared to $96.6 million in the prior year period, a decrease of 6.3%.

    AFFO in the second quarter of 2024 was $354.3 million, a 0.4% increase from the prior year period. AFFO per share in the second quarter of 2024 was $3.29, a 1.5% increase over the prior year period, or 2.8% on a constant currency basis.

    Investing Activities

    During the second quarter of 2024, SBA acquired 117 communication sites for total cash consideration of $26.5 million. SBA also built 100 towers during the second quarter of 2024. As of June 30, 2024, SBA owned or operated 39,744 communication sites, 17,461 of which are located in the United States and its territories and 22,283 of which are located internationally. In addition, the Company spent $13.3 million to purchase land and easements and to extend lease terms. Total cash capital expenditures for the second quarter of 2024 were $91.6 million, consisting of $13.1 million of non-discretionary cash capital expenditures (tower maintenance and general corporate) and $78.5 million of discretionary cash capital expenditures (new tower builds, tower augmentations, acquisitions, and purchasing land and easements).

    Subsequent to the second quarter of 2024, the Company purchased or is under contract to purchase 106 communication sites for an aggregate consideration of $49.3 million in cash that it expects to close by the end of the fourth quarter of 2024.

    Financing Activities and Liquidity

    SBA ended the second quarter of 2024 with $12.4 billion of total debt, $9.4 billion of total secured debt, $309.4 million of cash and cash equivalents, short-term restricted cash, and short-term investments, and $12.0 billion of Net Debt. SBA's Net Debt and Net Secured Debt to Annualized Adjusted EBITDA Leverage Ratios were 6.4x and 4.8x, respectively.

    As of the date of this press release, the Company had $30.0 million outstanding under its $2.0 billion Revolving Credit Facility.

    As reported in the Company's first quarter earnings release, in April of 2024, the Company repurchased 0.4 million shares of its Class A common stock for $93.9 million at an average price per share of $213.30 under its $1 billion stock repurchase plan. No additional purchases were made during the second quarter. After these repurchases, the Company had $204.7 million of authorization remaining under the plan. Shares repurchased were retired.

    In the second quarter of 2024, the Company declared and paid a cash dividend of $105.3 million.

    Outlook

    The Company is updating its full year 2024 Outlook for anticipated results. The Outlook provided is based on a number of assumptions that the Company believes are reasonable at the time of this press release. Information regarding potential risks that could cause the actual results to differ from these forward-looking statements is set forth below and in the Company's filings with the Securities and Exchange Commission.

    The Company's full year 2024 Outlook assumes the acquisitions of only those communication sites under contract which are expected to close prior to year-end at the time of this press release. The Company may spend additional capital in 2024 on acquiring revenue producing assets not yet identified or under contract, the impact of which is not reflected in the 2024 guidance. The Outlook also does not contemplate any additional repurchases of the Company's stock or new debt financings during 2024 (other than the refinancing of the 2014-2C Tower Securities as discussed below), although the Company may ultimately spend capital to repurchase stock or issue new debt during the remainder of the year.

    The Company's Outlook assumes an average foreign currency exchange rate of 5.65 Brazilian Reais to 1.0 U.S. Dollar, 1.38 Canadian Dollars to 1.0 U.S. Dollar, 2,690 Tanzanian shillings to 1.0 U.S. Dollar, and 18.50 South African Rand to 1.0 U.S. Dollar throughout the last two quarters of 2024.

     

     

     

     

     

    Change from

     

     

     

     

    Change from

    April 29, 2024

     

     

     

     

    April 29, 2024

    Outlook

    (in millions, except per share amounts)

    Full Year 2024

    Outlook (8)

    Excluding FX

     

     

     

     

     

     

    Site leasing revenue (1)

    $

    2,507.0

    to

    $

    2,527.0

    $

    (10.0

    )

    $

    9.0

     

    Site development revenue

    $

    135.0

    to

    $

    145.0

    $

    (10.0

    )

    $

    (10.0

    )

    Total revenues

    $

    2,642.0

    to

    $

    2,672.0

    $

    (20.0

    )

    $

    (1.0

    )

    Tower Cash Flow (2)

    $

    2,029.0

    to

    $

    2,049.0

    $

    (12.0

    )

    $

    2.0

     

    Adjusted EBITDA (2)

    $

    1,876.0

    to

    $

    1,896.0

    $

    (13.0

    )

    $

    1.0

     

    Net cash interest expense (3)(4)

    $

    357.5

    to

    $

    362.5

    $

    (5.5

    )

    $

    (5.0

    )

    Non-discretionary cash capital expenditures (5)

    $

    51.0

    to

    $

    61.0

    $

    —

     

    $

    —

     

    AFFO (2)

    $

    1,410.0

    to

    $

    1,450.0

    $

    (5.0

    )

    $

    8.5

     

    AFFO per share (2) (6)

    $

    13.06

    to

    $

    13.43

    $

    (0.03

    )

    $

    0.09

     

    Discretionary cash capital expenditures (7)

    $

    335.0

    to

    $

    355.0

    $

    —

     

    $

    6.5

     

    (1)

    The Company's Outlook for site leasing revenue includes revenue associated with pass through reimbursable expenses.

    (2)

    See the reconciliation of this non-GAAP financial measure presented below under "Non-GAAP Financial Measures."

    (3)

    Net cash interest expense is defined as interest expense less interest income. Net cash interest expense does not include amortization of deferred financing fees or non-cash interest expense.

    (4)

    For purposes of the Outlook, the Company has assumed that the $620.0 million 2014-2C Tower Securities (which have an anticipated repayment date of October 8, 2024) would be refinanced on September 1, 2024 at a fixed rate of 6.000%.

    (5)

    Consists of tower maintenance and general corporate capital expenditures.

    (6)

    Outlook for AFFO per share is calculated by dividing the Company's outlook for AFFO by an assumed weighted average number of diluted common shares of 108.0 million. Outlook does not include the impact of any potential future repurchases of the Company's stock during 2024.

    (7)

    Consists of new tower builds, tower augmentations, communication site acquisitions and ground lease purchases. Does not include easements or payments to extend lease terms and expenditures for acquisitions of revenue producing assets not under contract at the date of this press release.

    (8)

    Changes from prior outlook are measured based on the midpoint of outlook ranges provided.

    Conference Call Information

    SBA Communications Corporation will host a conference call on Monday, July 29, 2024 at 5:00 PM (EDT) to discuss the quarterly results. The call may be accessed as follows:

    When:

    Monday, July 29, 2024 at 5:00 PM (EDT)

    Dial-in Number:

    (877) 692-8955

    Access Code:

    3722027

    Conference Name:

    SBA Second quarter 2024 results

    Replay Available:

    July 29, 2024 at 11:00 PM to August 12, 2024 at 12:00 AM (TZ: Eastern)

    Replay Number:

    (866) 207-1041 – Access Code: 4132299

    Internet Access:

    www.sbasite.com

    Information Concerning Forward-Looking Statements

    This press release and the Company's earnings call include forward-looking statements, including statements regarding the Company's expectations or beliefs regarding (i) execution of the Company's growth strategies and the impacts to its financial performance, (ii) organic leasing growth in the U.S. and the drivers of that growth, including continued investments by, and market demands on, the Company's customers, (iii) the Company's capital allocation strategy, (iv) the Company's anticipations regarding interest rates, (v) the Company's outlook for financial and operational performance in 2024, the assumptions it made and the drivers contributing to its updated full year guidance, including its ability to consummate, the timing and the rate of any anticipated refinancing, (vi) the timing of closing for currently pending acquisitions, (vii) the Company's tower portfolio growth and positioning for future growth, (viii) asset purchases, share repurchases, and debt financings, (ix) its portfolio review, (x) network consumption growth and network strain, (xi) Fixed Wireless Access, (xii) the Company's ability to enhance its market positioning and align with leading carriers, (xiii) the Company's ability to enhance the long-term strength and stability of its cash flows, and (xiv) foreign exchange rates and their impact on the Company's financial and operational guidance and the Company's 2024 Outlook.

    The Company wishes to caution readers that these forward-looking statements may be affected by the risks and uncertainties in the Company's business as well as other important factors may have affected and could in the future affect the Company's actual results and could cause the Company's actual results for subsequent periods to differ materially from those expressed in any forward-looking statement made by or on behalf of the Company. With respect to the Company's expectations regarding all of these statements, including its financial and operational guidance, such risk factors include, but are not limited to: (1) the impact of recent macro-economic conditions, including increasing interest rates, inflation and financial market volatility on (a) the ability and willingness of wireless service providers to maintain or increase their capital expenditures, (b) the Company's business and results of operations, and on foreign currency exchange rates and (c) consumer demand for wireless services, (2) the economic climate for the wireless communications industry in general and the wireless communications infrastructure providers in particular in the United States, Brazil, South Africa, Tanzania, and in other international markets; (3) the Company's ability to accurately identify and manage any risks associated with its acquired sites, to effectively integrate such sites into its business and to achieve the anticipated financial results; (4) the Company's ability to secure and retain as many site leasing tenants as planned at anticipated lease rates; (5) the Company's ability to manage expenses and cash capital expenditures at anticipated levels; (6) the impact of continued consolidation among wireless service providers in the U.S. and internationally, on the Company's leasing revenue and the ability of Dish to compete as a nationwide carrier; (7) the Company's ability to successfully manage the risks associated with international operations, including risks associated with foreign currency exchange rates; (8) the Company's ability to secure and deliver anticipated services business at contemplated margins; (9) the Company's ability to acquire land underneath towers on terms that are accretive; (10) the Company's ability to obtain future financing at commercially reasonable rates or at all; (11) the Company's ability to achieve the new builds targets included in its anticipated annual portfolio growth goals, which will depend, among other things, on obtaining zoning and regulatory approvals, availability of labor and supplies, and other factors beyond the Company's control that could affect the Company's ability to build additional towers in 2024; and (12) the Company's ability to meet its total portfolio growth, which will depend, in addition to the new build risks, on the Company's ability to identify and acquire sites at prices and upon terms that will provide accretive portfolio growth, competition from third parties for such acquisitions and our ability to negotiate the terms of, and acquire, these potential tower portfolios on terms that meet our internal return criteria.

    With respect to its expectations regarding the ability to close pending acquisitions, these factors also include satisfactorily completing due diligence, the amount and quality of due diligence that the Company is able to complete prior to closing of any acquisition, the ability to receive required regulatory approval, the ability and willingness of each party to fulfill their respective closing conditions and their contractual obligations and the availability of cash on hand or borrowing capacity under the Revolving Credit Facility to fund the consideration, its ability to accurately anticipate the future performance of the acquired towers and any challenges or costs associated with the integration of such towers. With respect to the repurchases under the Company's stock repurchase program, the amount of shares repurchased, if any, and the timing of such repurchases will depend on, among other things, the trading price of the Company's common stock, which may be positively or negatively impacted by the repurchase program, market and business conditions, the availability of stock, the Company's financial performance or determinations following the date of this announcement in order to use the Company's funds for other purposes. Furthermore, the Company's forward-looking statements and its 2024 outlook assumes that the Company continues to qualify for treatment as a REIT for U.S. federal income tax purposes and that the Company's business is currently operated in a manner that complies with the REIT rules and that it will be able to continue to comply with and conduct its business in accordance with such rules. In addition, these forward-looking statements and the information in this press release is qualified in its entirety by cautionary statements and risk factor disclosures contained in the Company's Securities and Exchange Commission filings, including the Company's most recently filed Annual Report on Form 10-K.

    This press release contains non-GAAP financial measures. Reconciliation of each of these non-GAAP financial measures and the other Regulation G information is presented below under "Non-GAAP Financial Measures."

    This press release will be available on our website at www.sbasite.com.

    About SBA Communications Corporation

    SBA Communications Corporation is a leading independent owner and operator of wireless communications infrastructure including towers, buildings, rooftops, distributed antenna systems (DAS) and small cells. With a portfolio of more than 39,000 communications sites in 15 markets throughout the Americas, Africa, and the Philippines, SBA is listed on NASDAQ under the symbol SBAC. Our organization is part of the S&P 500 and is one of the top Real Estate Investment Trusts (REITs) by market capitalization. For more information, please visit: www.sbasite.com.

     

    CONSOLIDATED STATEMENTS OF OPERATIONS

    (unaudited) (in thousands, except per share amounts)

     

     

     

     

     

     

     

     

     

     

     

     

    For the three months

     

    For the six months

     

     

    ended June 30,

     

    ended June 30,

     

     

     

    2024

     

     

     

    2023

     

     

     

    2024

     

     

     

    2023

     

     

     

     

     

     

     

     

     

     

    Revenues:

     

     

     

     

     

     

     

     

    Site leasing

     

    $

    626,457

     

     

    $

    626,143

     

     

    $

    1,254,733

     

     

    $

    1,243,411

     

    Site development

     

     

    34,020

     

     

     

    52,357

     

     

     

    63,606

     

     

     

    110,605

     

    Total revenues

     

     

    660,477

     

     

     

    678,500

     

     

     

    1,318,339

     

     

     

    1,354,016

     

    Operating expenses:

     

     

     

     

     

     

     

     

    Cost of revenues (exclusive of depreciation, accretion,

     

     

     

     

     

     

     

     

    and amortization shown below):

     

     

     

     

     

     

     

     

    Cost of site leasing

     

     

    114,131

     

     

     

    115,014

     

     

     

    228,944

     

     

     

    235,133

     

    Cost of site development

     

     

    27,137

     

     

     

    39,236

     

     

     

    50,315

     

     

     

    83,421

     

    Selling, general, and administrative expenses (1)

     

     

    62,376

     

     

     

    63,383

     

     

     

    131,074

     

     

     

    135,592

     

    Acquisition and new business initiatives related

     

     

     

     

     

     

     

     

    adjustments and expenses

     

     

    6,574

     

     

     

    4,953

     

     

     

    13,991

     

     

     

    11,010

     

    Asset impairment and decommission costs

     

     

    31,610

     

     

     

    32,867

     

     

     

    75,258

     

     

     

    59,257

     

    Depreciation, accretion, and amortization

     

     

    64,179

     

     

     

    181,820

     

     

     

    140,929

     

     

     

    364,235

     

    Total operating expenses

     

     

    306,007

     

     

     

    437,273

     

     

     

    640,511

     

     

     

    888,648

     

    Operating income

     

     

    354,470

     

     

     

    241,227

     

     

     

    677,828

     

     

     

    465,368

     

    Other income (expense):

     

     

     

     

     

     

     

     

    Interest income

     

     

    7,046

     

     

     

    4,683

     

     

     

    14,360

     

     

     

    7,498

     

    Interest expense

     

     

    (97,530

    )

     

     

    (101,288

    )

     

     

    (193,921

    )

     

     

    (202,514

    )

    Non-cash interest expense

     

     

    (7,080

    )

     

     

    (7,518

    )

     

     

    (15,523

    )

     

     

    (21,757

    )

    Amortization of deferred financing fees

     

     

    (4,932

    )

     

     

    (5,044

    )

     

     

    (10,221

    )

     

     

    (10,032

    )

    Loss from extinguishment of debt, net

     

     

    —

     

     

     

    —

     

     

     

    (4,428

    )

     

     

    —

     

    Other (expense) income, net

     

     

    (104,859

    )

     

     

    40,732

     

     

     

    (149,511

    )

     

     

    78,293

     

    Total other expense, net

     

     

    (207,355

    )

     

     

    (68,435

    )

     

     

    (359,244

    )

     

     

    (148,512

    )

    Income before income taxes

     

     

    147,115

     

     

     

    172,792

     

     

     

    318,584

     

     

     

    316,856

     

    Benefit (provision) for income taxes

     

     

    12,337

     

     

     

    29,178

     

     

     

    (4,590

    )

     

     

    (14,331

    )

    Net income

     

     

    159,452

     

     

     

    201,970

     

     

     

    313,994

     

     

     

    302,525

     

    Net loss attributable to noncontrolling interests

     

     

    3,378

     

     

     

    1,678

     

     

     

    3,378

     

     

     

    2,340

     

    Net income attributable to SBA Communications

     

     

     

     

     

     

     

     

    Corporation

     

    $

    162,830

     

     

    $

    203,648

     

     

    $

    317,372

     

     

    $

    304,865

     

    Net income per common share attributable to SBA

     

     

     

     

     

     

     

     

    Communications Corporation:

     

     

     

     

     

     

     

     

    Basic

     

    $

    1.52

     

     

    $

    1.88

     

     

    $

    2.94

     

     

    $

    2.82

     

    Diluted

     

    $

    1.51

     

     

    $

    1.87

     

     

    $

    2.93

     

     

    $

    2.79

     

    Weighted-average number of common shares

     

     

     

     

     

     

     

     

    Basic

     

     

    107,462

     

     

     

    108,355

     

     

     

    107,782

     

     

     

    108,244

     

    Diluted

     

     

    107,679

     

     

     

    108,884

     

     

     

    108,148

     

     

     

    109,078

     

    (1)

    Includes non-cash compensation of $17,872 and $17,566 for the three months ended June 30, 2024 and 2023, respectively, and $38,645 and $43,094 for the six months ended June 30, 2024 and 2023, respectively.

     

    CONDENSED CONSOLIDATED BALANCE SHEETS

    (in thousands, except par values)

     

     

     

     

     

    June 30,

     

    December 31,

     

     

     

    2024

     

     

     

    2023

     

    ASSETS

     

    (unaudited)

     

     

    Current assets:

     

    Cash and cash equivalents

     

    $

    220,508

     

     

    $

    208,547

     

    Restricted cash

     

     

    58,474

     

     

     

    38,129

     

    Accounts receivable, net

     

     

    88,650

     

     

     

    182,746

     

    Costs and estimated earnings in excess of billings on uncompleted contracts

     

     

    19,810

     

     

     

    16,252

     

    Prepaid expenses and other current assets

     

     

    72,564

     

     

     

    38,593

     

    Total current assets

     

     

    460,006

     

     

     

    484,267

     

    Property and equipment, net

     

     

    2,719,810

     

     

     

    2,711,719

     

    Intangible assets, net

     

     

    2,314,238

     

     

     

    2,455,597

     

    Operating lease right-of-use assets, net

     

     

    2,129,244

     

     

     

    2,240,781

     

    Acquired and other right-of-use assets, net

     

     

    1,376,941

     

     

     

    1,473,601

     

    Other assets

     

     

    785,939

     

     

     

    812,476

     

    Total assets

     

    $

    9,786,178

     

     

    $

    10,178,441

     

    LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS,

     

     

     

     

    AND SHAREHOLDERS' DEFICIT

     

     

     

     

    Current Liabilities:

     

     

     

     

    Accounts payable

     

    $

    50,738

     

     

    $

    42,202

     

    Accrued expenses

     

     

    76,319

     

     

     

    92,622

     

    Current maturities of long-term debt

     

     

    1,806,304

     

     

     

    643,145

     

    Deferred revenue

     

     

    191,325

     

     

     

    235,668

     

    Accrued interest

     

     

    57,928

     

     

     

    57,496

     

    Current lease liabilities

     

     

    262,781

     

     

     

    273,464

     

    Other current liabilities

     

     

    14,170

     

     

     

    18,662

     

    Total current liabilities

     

     

    2,459,565

     

     

     

    1,363,259

     

    Long-term liabilities:

     

     

     

     

    Long-term debt, net

     

     

    10,473,739

     

     

     

    11,681,170

     

    Long-term lease liabilities

     

     

    1,755,101

     

     

     

    1,865,686

     

    Other long-term liabilities

     

     

    373,697

     

     

     

    404,161

     

    Total long-term liabilities

     

     

    12,602,537

     

     

     

    13,951,017

     

    Redeemable noncontrolling interests

     

     

    40,817

     

     

     

    35,047

     

    Shareholders' deficit:

     

     

     

     

    Preferred stock - par value $0.01, 30,000 shares authorized, no shares issued or outstanding

     

     

    —

     

     

     

    —

     

    Common stock - Class A, par value $0.01, 400,000 shares authorized, 107,471 shares and

     

     

     

     

    108,050 shares issued and outstanding at June 30, 2024 and December 31, 2023,

     

     

     

     

    respectively

     

     

    1,075

     

     

     

    1,080

     

    Additional paid-in capital

     

     

    2,930,332

     

     

     

    2,894,060

     

    Accumulated deficit

     

     

    (7,546,370

    )

     

     

    (7,450,824

    )

    Accumulated other comprehensive loss, net

     

     

    (701,778

    )

     

     

    (615,198

    )

    Total shareholders' deficit

     

     

    (5,316,741

    )

     

     

    (5,170,882

    )

    Total liabilities, redeemable noncontrolling interests, and shareholders' deficit

     

    $

    9,786,178

     

     

    $

    10,178,441

     

     

    CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

    (unaudited) (in thousands)

     

     

     

     

     

     

     

     

    For the three months

     

     

    ended June 30,

     

     

     

    2024

     

     

     

    2023

     

    CASH FLOWS FROM OPERATING ACTIVITIES:

     

     

     

     

    Net income

     

    $

    159,452

     

     

    $

    201,970

     

    Adjustments to reconcile net income to net cash provided by operating activities:

     

     

     

     

    Depreciation, accretion, and amortization

     

     

    64,179

     

     

     

    181,820

     

    Loss (gain) on remeasurement of U.S. denominated intercompany loans

     

     

    101,494

     

     

     

    (43,336

    )

    Non-cash compensation expense

     

     

    18,598

     

     

     

    18,252

     

    Non-cash asset impairment and decommission costs

     

     

    25,948

     

     

     

    25,367

     

    Deferred and non-cash income tax benefit

     

     

    (21,409

    )

     

     

    (36,578

    )

    Other non-cash items reflected in the Statements of Operations

     

     

    15,336

     

     

     

    20,206

     

    Changes in operating assets and liabilities, net of acquisitions:

     

     

     

     

    Accounts receivable and costs and estimated earnings in excess of

     

     

     

     

    billings on uncompleted contracts, net

     

     

    29,266

     

     

     

    40,463

     

    Prepaid expenses and other assets

     

     

    (4,949

    )

     

     

    (13,753

    )

    Operating lease right-of-use assets, net

     

     

    35,351

     

     

     

    37,774

     

    Accounts payable and accrued expenses

     

     

    (2,980

    )

     

     

    (15,600

    )

    Accrued interest

     

     

    25,426

     

     

     

    27,024

     

    Long-term lease liabilities

     

     

    (35,968

    )

     

     

    (34,492

    )

    Other liabilities

     

     

    15,849

     

     

     

    77,816

     

    Net cash provided by operating activities

     

     

    425,593

     

     

     

    486,933

     

    CASH FLOWS FROM INVESTING ACTIVITIES:

     

     

     

     

    Acquisitions

     

     

    (41,617

    )

     

     

    (19,808

    )

    Capital expenditures

     

     

    (49,973

    )

     

     

    (63,448

    )

    Purchase investments, net

     

     

    (28,719

    )

     

     

    (20,141

    )

    Other investing activities

     

     

    (899

    )

     

     

    (8,188

    )

    Net cash used in investing activities

     

     

    (121,208

    )

     

     

    (111,585

    )

    CASH FLOWS FROM FINANCING ACTIVITIES:

     

     

     

     

    Net repayments under Revolving Credit Facility

     

     

    (75,000

    )

     

     

    (225,000

    )

    Repurchase and retirement of common stock

     

     

    (93,862

    )

     

     

    —

     

    Payment of dividends on common stock

     

     

    (105,329

    )

     

     

    (92,137

    )

    Other financing activities

     

     

    (2,332

    )

     

     

    2,977

     

    Net cash used in financing activities

     

     

    (276,523

    )

     

     

    (314,160

    )

    Effect of exchange rate changes on cash, cash equivalents, and restricted cash

     

     

    (9,050

    )

     

     

    1,139

     

    NET CHANGE IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH

     

     

    18,812

     

     

     

    62,327

     

    CASH, CASH EQUIVALENTS, AND RESTRICTED CASH:

     

     

     

     

    Beginning of period

     

     

    264,332

     

     

     

    193,182

     

    End of period

     

    $

    283,144

     

     

    $

    255,509

     

     

    Selected Capital Expenditure Detail

     

     

    For the three

     

    For the six

     

     

    months ended

     

    months ended

     

     

    June 30, 2024

     

    June 30, 2024

     

     

     

     

     

     

     

    (in thousands)

    Construction and related costs

     

    $

    23,102

     

    $

    57,884

    Augmentation and tower upgrades

     

     

    13,777

     

     

     

    26,841

     

    Non-discretionary capital expenditures:

     

     

     

     

    Tower maintenance

     

     

    11,942

     

     

     

    20,800

     

    General corporate

     

     

    1,152

     

     

     

    2,319

     

    Total non-discretionary capital expenditures

     

     

    13,094

     

     

     

    23,119

     

    Total capital expenditures

     

    $

    49,973

     

     

    $

    107,844

     

     

    Communication Site Portfolio Summary

     

     

    Domestic

     

    International

     

    Total

     

     

     

     

     

     

     

    Sites owned at March 31, 2024

     

    17,478

     

     

    22,160

     

     

    39,638

     

    Sites acquired during the second quarter

     

    11

     

     

    106

     

     

    117

     

    Sites built during the second quarter

     

    5

     

     

    95

     

     

    100

     

    Sites decommissioned/reclassified/sold during the second quarter

     

    (33

    )

     

    (78

    )

     

    (111

    )

    Sites owned at June 30, 2024

     

    17,461

     

     

    22,283

     

     

    39,744

     

     

    Segment Operating Profit and Segment Operating Profit Margin

    Domestic site leasing and International site leasing are the two segments within our site leasing business. Segment operating profit is a key business metric and one of our two measures of segment profitability. The calculation of Segment operating profit for each of our segments is set forth below.

     

     

    Domestic Site Leasing

     

    Int'l Site Leasing

     

    Site Development

     

     

    For the three months

     

    For the three months

     

    For the three months

     

     

    ended June 30,

     

    ended June 30,

     

    ended June 30,

     

     

     

    2024

     

     

     

    2023

     

     

     

    2024

     

     

     

    2023

     

     

     

    2024

     

     

     

    2023

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    (in thousands)

    Segment revenue

     

    $

    463,204

     

     

    $

    456,754

     

     

    $

    163,253

     

     

    $

    169,389

     

     

    $

    34,020

     

     

    $

    52,357

     

    Segment cost of revenues (excluding

     

     

     

     

     

     

     

     

     

     

     

     

    depreciation, accretion, and amort.)

     

     

    (65,489

    )

     

     

    (64,434

    )

     

     

    (48,642

    )

     

     

    (50,580

    )

     

     

    (27,137

    )

     

     

    (39,236

    )

    Segment operating profit

     

    $

    397,715

     

     

    $

    392,320

     

     

    $

    114,611

     

     

    $

    118,809

     

     

    $

    6,883

     

     

    $

    13,121

     

    Segment operating profit margin

     

     

    85.9

    %

     

     

    85.9

    %

     

     

    70.2

    %

     

     

    70.1

    %

     

     

    20.2

    %

     

     

    25.1

    %

     

    Non-GAAP Financial Measures

    The press release contains non-GAAP financial measures including (i) Cash Site Leasing Revenue, Tower Cash Flow, and Tower Cash Flow Margin; (ii) Adjusted EBITDA, Annualized Adjusted EBITDA, and Adjusted EBITDA Margin; (iii) Funds from Operations ("FFO"), Adjusted Funds from Operations ("AFFO"), and AFFO per share; (iv) Net Debt, Net Secured Debt, Leverage Ratio, and Secured Leverage Ratio (collectively, our "Non-GAAP Debt Measures"); and (v) certain financial metrics after eliminating the impact of changes in foreign currency exchange rates (collectively, our "Constant Currency Measures").

    We have included these non-GAAP financial measures because we believe that they provide investors additional tools in understanding our financial performance and condition.

    Specifically, we believe that:

    (1) Cash Site Leasing Revenue and Tower Cash Flow are useful indicators of the performance of our site leasing operations;

    (2) Adjusted EBITDA is useful to investors or other interested parties in evaluating our financial performance. Adjusted EBITDA is the primary measure used by management (1) to evaluate the economic productivity of our operations and (2) for purposes of making decisions about allocating resources to, and assessing the performance of, our operations. Management believes that Adjusted EBITDA helps investors or other interested parties meaningfully evaluate and compare the results of our operations (1) from period to period and (2) to our competitors, by excluding the impact of our capital structure (primarily interest charges from our outstanding debt) and asset base (primarily depreciation, amortization and accretion) from our financial results. Management also believes Adjusted EBITDA is frequently used by investors or other interested parties in the evaluation of REITs. In addition, Adjusted EBITDA is similar to the measure of current financial performance generally used in our debt covenant calculations. Adjusted EBITDA should be considered only as a supplement to net income computed in accordance with GAAP as a measure of our performance;

    (3) FFO, AFFO and AFFO per share, which are metrics used by our public company peers in the communication site industry, provide investors useful indicators of the financial performance of our business and permit investors an additional tool to evaluate the performance of our business against those of our two principal competitors. FFO, AFFO, and AFFO per share are also used to address questions we receive from analysts and investors who routinely assess our operating performance on the basis of these performance measures, which are considered industry standards. We believe that FFO helps investors or other interested parties meaningfully evaluate financial performance by excluding the impact of our asset base (primarily depreciation, amortization and accretion and asset impairment and decommission costs). We believe that AFFO and AFFO per share help investors or other interested parties meaningfully evaluate our financial performance as they include (1) the impact of our capital structure (primarily interest expense on our outstanding debt) and (2) sustaining capital expenditures and exclude the impact of (1) our asset base (primarily depreciation, amortization and accretion and asset impairment and decommission costs) and (2) certain non-cash items, including straight-lined revenues and expenses related to fixed escalations and rent free periods and the non-cash portion of our reported tax provision. GAAP requires rental revenues and expenses related to leases that contain specified rental increases over the life of the lease to be recognized evenly over the life of the lease. In accordance with GAAP, if payment terms call for fixed escalations, or rent free periods, the revenue or expense is recognized on a straight-lined basis over the fixed, non-cancelable term of the contract. We only use AFFO as a performance measure. AFFO should be considered only as a supplement to net income computed in accordance with GAAP as a measure of our performance and should not be considered as an alternative to cash flows from operations or as residual cash flow available for discretionary investment. We believe our definition of FFO is consistent with how that term is defined by the National Association of Real Estate Investment Trusts ("NAREIT") and that our definition and use of AFFO and AFFO per share is consistent with those reported by the other communication site companies;

    (4) Our Non-GAAP Debt Measures provide investors a more complete understanding of our net debt and leverage position as they include the full principal amount of our debt which will be due at maturity and, to the extent that such measures are calculated on Net Debt are net of our cash and cash equivalents, short-term restricted cash, and short-term investments; and

    (5) Our Constant Currency Measures provide management and investors the ability to evaluate the performance of the business without the impact of foreign currency exchange rate fluctuations.

    In addition, Tower Cash Flow, Adjusted EBITDA, and our Non-GAAP Debt Measures are components of the calculations used by our lenders to determine compliance with certain covenants under our Senior Credit Agreement and indentures relating to our 2020 Senior Notes and 2021 Senior Notes. These non-GAAP financial measures are not intended to be an alternative to any of the financial measures provided in our results of operations or our balance sheet as determined in accordance with GAAP.

    Financial Metrics after Eliminating the Impact of Changes In Foreign Currency Exchange Rates

    We eliminate the impact of changes in foreign currency exchange rates for each of the financial metrics listed in the table below by dividing the current period's financial results by the average monthly exchange rates of the prior year period, and by eliminating the impact of the remeasurement of our intercompany loans. The table below provides the reconciliation of the reported growth rate year-over-year of each of such measures to the growth rate after eliminating the impact of changes in foreign currency exchange rates to such measure.

     

     

    Second quarter

     

     

     

     

     

     

    2024 year

     

    Foreign

     

    Growth excluding

     

     

    over year

     

    currency

     

    foreign

     

     

    growth rate

     

    impact

     

    currency impact

     

     

     

     

     

     

     

    Total site leasing revenue

     

    0.1%

     

    (1.1%)

     

    1.2%

    Total cash site leasing revenue

     

    0.4%

     

    (1.1%)

     

    1.5%

    Int'l cash site leasing revenue

     

    (2.9%)

     

    (4.2%)

     

    1.3%

    Total site leasing segment operating profit

     

    0.2%

     

    (0.9%)

     

    1.1%

    Int'l site leasing segment operating profit

     

    (3.5%)

     

    (3.8%)

     

    0.3%

    Total site leasing tower cash flow

     

    0.1%

     

    (0.9%)

     

    1.0%

    Int'l site leasing tower cash flow

     

    (2.4%)

     

    (3.9%)

     

    1.5%

    Net income

     

    (21.0%)

     

    (51.4%)

     

    30.4%

    Earnings per share — diluted

     

    (19.1%)

     

    (51.4%)

     

    32.3%

    Adjusted EBITDA

     

    (1.0%)

     

    (0.9%)

     

    (0.1%)

    AFFO

     

    0.4%

     

    (1.1%)

     

    1.5%

    AFFO per share

     

    1.5%

     

    (1.3%)

     

    2.8%

     

    Cash Site Leasing Revenue, Tower Cash Flow, and Tower Cash Flow Margin

    The table below sets forth the reconciliation of Cash Site Leasing Revenue and Tower Cash Flow to their most comparable GAAP measurement and Tower Cash Flow Margin, which is calculated by dividing Tower Cash Flow by Cash Site Leasing Revenue.

     

     

    Domestic Site Leasing

     

    Int'l Site Leasing

     

    Total Site Leasing

     

     

    For the three months

     

    For the three months

     

    For the three months

     

     

    ended June 30,

     

    ended June 30,

     

    ended June 30,

     

     

     

    2024

     

     

     

    2023

     

     

     

    2024

     

     

     

    2023

     

     

     

    2024

     

     

     

    2023

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    (in thousands)

    Site leasing revenue

     

    $

    463,204

     

     

    $

    456,754

     

     

    $

    163,253

     

     

    $

    169,389

     

     

    $

    626,457

     

     

    $

    626,143

     

    Non-cash straight-line leasing revenue

     

     

    (5,774

    )

     

     

    (6,475

    )

     

     

    308

     

     

     

    (1,005

    )

     

     

    (5,466

    )

     

     

    (7,480

    )

    Cash site leasing revenue

     

     

    457,430

     

     

     

    450,279

     

     

     

    163,561

     

     

     

    168,384

     

     

     

    620,991

     

     

     

    618,663

     

    Site leasing cost of revenues (excluding

     

     

     

     

     

     

     

     

     

     

     

     

    depreciation, accretion, and amortization)

     

     

    (65,489

    )

     

     

    (64,434

    )

     

     

    (48,642

    )

     

     

    (50,580

    )

     

     

    (114,131

    )

     

     

    (115,014

    )

    Non-cash straight-line ground lease expense

     

     

    (3,701

    )

     

     

    (814

    )

     

     

    713

     

     

     

    654

     

     

     

    (2,988

    )

     

     

    (160

    )

    Tower Cash Flow

     

    $

    388,240

     

     

    $

    385,031

     

     

    $

    115,632

     

     

    $

    118,458

     

     

    $

    503,872

     

     

    $

    503,489

     

    Tower Cash Flow Margin

     

     

    84.9

    %

     

     

    85.5

    %

     

     

    70.7

    %

     

     

    70.3

    %

     

     

    81.1

    %

     

     

    81.4

    %

     

    Forecasted Tower Cash Flow for Full Year 2024

    The table below sets forth the reconciliation of forecasted Tower Cash Flow set forth in the Outlook section to its most comparable GAAP measurement for the full year 2024:

     

    Full Year 2024

     

     

     

     

     

    (in millions)

    Site leasing revenue

    $

    2,507.0

     

    to

    $

    2,527.0

     

    Non-cash straight-line leasing revenue

     

    (8.5

    )

    to

     

    (3.5

    )

    Cash site leasing revenue

     

    2,498.5

     

    to

     

    2,523.5

     

    Site leasing cost of revenues (excluding

     

     

     

    depreciation, accretion, and amortization)

     

    (455.0

    )

    to

     

    (465.0

    )

    Non-cash straight-line ground lease expense

     

    (14.5

    )

    to

     

    (9.5

    )

    Tower Cash Flow

    $

    2,029.0

     

    to

    $

    2,049.0

     

     

    Adjusted EBITDA, Annualized Adjusted EBITDA, and Adjusted EBITDA Margin

    The table below sets forth the reconciliation of Adjusted EBITDA to its most comparable GAAP measurement.

     

     

    For the three months

     

     

    ended June 30,

     

     

     

    2024

     

     

     

    2023

     

     

     

     

     

     

     

     

    (in thousands)

    Net income

     

    $

    159,452

     

     

    $

    201,970

     

    Non-cash straight-line leasing revenue

     

     

    (5,466

    )

     

     

    (7,480

    )

    Non-cash straight-line ground lease expense

     

     

    (2,988

    )

     

     

    (160

    )

    Non-cash compensation

     

     

    18,598

     

     

     

    18,252

     

    Other expense (income), net

     

     

    104,859

     

     

     

    (40,732

    )

    Acquisition and new business initiatives related adjustments and expenses

     

     

    6,574

     

     

     

    4,953

     

    Asset impairment and decommission costs

     

     

    31,610

     

     

     

    32,867

     

    Interest income

     

     

    (7,046

    )

     

     

    (4,683

    )

    Total interest expense (1)

     

     

    109,542

     

     

     

    113,850

     

    Depreciation, accretion, and amortization

     

     

    64,179

     

     

     

    181,820

     

    Benefit for taxes (2)

     

     

    (12,250

    )

     

     

    (28,937

    )

    Adjusted EBITDA

     

    $

    467,064

     

     

    $

    471,720

     

    Annualized Adjusted EBITDA (3)

     

    $

    1,868,256

     

     

    $

    1,886,880

     

    (1)

    Total interest expense includes interest expense, non-cash interest expense, and amortization of deferred financing fees.

    (2)

    For the three months ended June 30, 2024 and 2023, these amounts included $0.1 million and $0.2 million, respectively, of franchise and gross receipts taxes reflected in the Statements of Operations in selling, general and administrative expenses.

    (3)

    Annualized Adjusted EBITDA is calculated as Adjusted EBITDA for the most recent quarter multiplied by four.

     

    The calculation of Adjusted EBITDA Margin is as follows:

     

     

    For the three months

     

     

    ended June 30,

     

     

     

    2024

     

     

     

    2023

     

     

     

     

     

     

     

     

    (in thousands)

    Total revenues

     

    $

    660,477

     

     

    $

    678,500

     

    Non-cash straight-line leasing revenue

     

     

    (5,466

    )

     

     

    (7,480

    )

    Total revenues minus non-cash straight-line leasing revenue

     

    $

    655,011

     

     

    $

    671,020

     

    Adjusted EBITDA

     

    $

    467,064

     

     

    $

    471,720

     

    Adjusted EBITDA Margin

     

     

    71.3

    %

     

     

    70.3

    %

     

    Forecasted Adjusted EBITDA for Full Year 2024

    The table below sets forth the reconciliation of the forecasted Adjusted EBITDA set forth in the Outlook section to its most comparable GAAP measurement for the full year 2024:

     

    Full Year 2024

     

     

     

     

     

    (in millions)

    Net income

    $

    768.5

     

    to

    $

    813.5

     

    Non-cash straight-line leasing revenue

     

    (8.5

    )

    to

     

    (3.5

    )

    Non-cash straight-line ground lease expense

     

    (14.5

    )

    to

     

    (9.5

    )

    Non-cash compensation

     

    76.5

     

    to

     

    71.5

     

    Loss from extinguishment of debt, net

     

    4.5

     

    to

     

    4.5

     

    Other expense, net

     

    166.5

     

    to

     

    166.5

     

    Acquisition and new business initiatives related adjustments and

     

     

     

    expenses

     

    27.5

     

    to

     

    22.5

     

    Asset impairment and decommission costs

     

    138.0

     

    to

     

    133.0

     

    Interest income

     

    (30.5

    )

    to

     

    (25.5

    )

    Total interest expense (1)

     

    446.5

     

    to

     

    436.5

     

    Depreciation, accretion, and amortization

     

    271.0

     

    to

     

    261.0

     

    Provision for taxes (2)

     

    30.5

     

    to

     

    25.5

     

    Adjusted EBITDA

    $

    1,876.0

     

    to

    $

    1,896.0

     

    (1)

    Total interest expense includes interest expense, non-cash interest expense, and amortization of deferred financing fees.

    (2)

    Includes projections for franchise taxes and gross receipts taxes, which will be reflected in the Statement of Operations in Selling, general, and administrative expenses.

     

    Funds from Operations ("FFO"), Adjusted Funds from Operations ("AFFO"), and AFFO per share

    The tables below set forth the reconciliations of FFO, AFFO, and AFFO per share to their most comparable GAAP measurement.

     

     

    For the three months

     

     

    ended June 30,

     

     

    2024

     

    2023

     

     

     

     

     

     

     

     

     

     

     

    (in thousands)

     

    ($ per share)

     

    (in thousands)

     

    ($ per share)

    Net income

     

    $

    159,452

     

     

    $

    1.48

     

     

    $

    201,970

     

     

    $

    1.85

     

    Real estate related depreciation, amortization, and accretion

     

     

    62,213

     

     

     

    0.58

     

     

     

    180,118

     

     

     

    1.65

     

    Asset impairment and decommission costs

     

     

    31,610

     

     

     

    0.29

     

     

     

    32,867

     

     

     

    0.30

     

    FFO

     

    $

    253,275

     

     

    $

    2.35

     

     

    $

    414,955

     

     

    $

    3.80

     

    Adjustments to FFO:

     

     

     

     

     

     

     

     

    Non-cash straight-line leasing revenue

     

     

    (5,466

    )

     

     

    (0.05

    )

     

     

    (7,480

    )

     

     

    (0.07

    )

    Non-cash straight-line ground lease expense

     

     

    (2,988

    )

     

     

    (0.03

    )

     

     

    (160

    )

     

     

    —

     

    Non-cash compensation

     

     

    18,598

     

     

     

    0.17

     

     

     

    18,252

     

     

     

    0.17

     

    Adjustment for non-cash portion of tax benefit

     

     

    (21,409

    )

     

     

    (0.20

    )

     

     

    (36,578

    )

     

     

    (0.34

    )

    Non-real estate related depreciation,

     

     

     

     

     

     

     

     

    amortization, and accretion

     

     

    1,966

     

     

     

    0.02

     

     

     

    1,702

     

     

     

    0.02

     

    Amortization of deferred financing costs and

     

     

     

     

     

     

     

     

    debt discounts and non-cash interest expense

     

     

    12,012

     

     

     

    0.11

     

     

     

    12,562

     

     

     

    0.12

     

    Other expense (income), net

     

     

    104,859

     

     

     

    0.98

     

     

     

    (40,732

    )

     

     

    (0.37

    )

    Acquisition and new business initiatives related adjustments

     

     

     

     

     

     

     

     

    and expenses

     

     

    6,574

     

     

     

    0.06

     

     

     

    4,953

     

     

     

    0.05

     

    Non-discretionary cash capital expenditures

     

     

    (13,094

    )

     

     

    (0.12

    )

     

     

    (14,734

    )

     

     

    (0.14

    )

    AFFO

     

    $

    354,327

     

     

    $

    3.29

     

     

    $

    352,740

     

     

    $

    3.24

     

    Adjustments for joint venture partner interest

     

     

    (1,251

    )

     

     

    (0.01

    )

     

     

    (1,829

    )

     

     

    (0.02

    )

    AFFO attributable to SBA Communications

     

     

     

     

     

     

     

     

    Corporation

     

    $

    353,076

     

     

    $

    3.28

     

     

    $

    350,911

     

     

    $

    3.22

     

     

     

     

     

     

     

     

     

     

    Diluted weighted average number of common shares

     

     

     

     

    107,679

     

     

     

     

     

    108,884

     

     

    Forecasted AFFO for the Full Year 2024

    The tables below set forth the reconciliations of the forecasted AFFO and AFFO per share set forth in the Outlook section to their most comparable GAAP measurements for the full year 2024:

    (in millions, except per share amounts)

    Full Year 2024

     

     

     

     

     

     

     

     

    (in millions)

    ($ per share)

    Net income

    $

    768.5

     

    to

    $

    813.5

     

    $

    7.12

     

    to

    $

    7.53

     

    Real estate related depreciation, amortization,

     

     

     

     

     

     

    and accretion

     

    258.5

     

    to

     

    253.5

     

     

    2.39

     

    to

     

    2.35

     

    Asset impairment and decommission costs

     

    138.0

     

    to

     

    133.0

     

     

    1.28

     

    to

     

    1.23

     

    FFO

    $

    1,165.0

     

    to

    $

    1,200.0

     

    $

    10.79

     

    to

    $

    11.11

     

    Adjustments to FFO:

     

     

     

     

     

     

    Non-cash straight-line leasing revenue

     

    (8.5

    )

    to

     

    (3.5

    )

     

    (0.08

    )

    to

     

    (0.03

    )

    Non-cash straight-line ground lease expense

     

    (14.5

    )

    to

     

    (9.5

    )

     

    (0.13

    )

    to

     

    (0.09

    )

    Non-cash compensation

     

    76.5

     

    to

     

    71.5

     

     

    0.71

     

    to

     

    0.66

     

    Adjustment for non-cash portion of tax benefit

     

    (12.0

    )

    to

     

    (12.0

    )

     

    (0.11

    )

    to

     

    (0.11

    )

    Non-real estate related depreciation,

     

     

     

     

     

     

    amortization, and accretion

     

    12.5

     

    to

     

    7.5

     

     

    0.12

     

    to

     

    0.07

     

    Amortization of deferred financing costs and

     

     

     

     

     

     

    debt discounts and non-cash interest expense

     

    53.5

     

    to

     

    53.5

     

     

    0.50

     

    to

     

    0.50

     

    Loss from extinguishment of debt, net

     

    4.5

     

    to

     

    4.5

     

     

    0.04

     

    to

     

    0.04

     

    Other expense, net

     

    166.5

     

    to

     

    166.5

     

     

    1.54

     

    to

     

    1.54

     

    Acquisition and new business initiatives related

     

     

     

     

     

     

    adjustments and expenses

     

    27.5

     

    to

     

    22.5

     

     

    0.25

     

    to

     

    0.21

     

    Non-discretionary cash capital expenditures

     

    (61.0

    )

    to

     

    (51.0

    )

     

    (0.57

    )

    to

     

    (0.47

    )

    AFFO

    $

    1,410.0

     

    to

    $

    1,450.0

     

    $

    13.06

     

    to

    $

    13.43

     

    Adjustments for joint venture partner interest

     

    (5.0

    )

    to

     

    (5.0

    )

     

    (0.05

    )

    to

     

    (0.05

    )

    AFFO attributable to SBA Communications

     

     

     

     

     

     

    Corporation

    $

    1,405.0

     

    to

    $

    1,445.0

     

    $

    13.01

     

    to

    $

    13.38

     

     

     

     

     

     

     

     

    Diluted weighted average number of common shares (1)

     

     

     

     

    108.0

     

    to

     

    108.0

     

    (1)

    Our assumption for weighted average number of common shares does not contemplate any additional repurchases of the Company's stock during 2024.

    Net Debt, Net Secured Debt, Leverage Ratio, and Secured Leverage Ratio

    Net Debt is calculated using the notional principal amount of outstanding debt. Under GAAP policies, the notional principal amount of the Company's outstanding debt is not necessarily reflected on the face of the Company's financial statements.

    The Net Debt and Leverage calculations are as follows:

     

    June 30,

     

    2024

     

     

     

    (in thousands)

    2014-2C Tower Securities

    $

    620,000

     

    2019-1C Tower Securities

     

    1,165,000

     

    2020-1C Tower Securities

     

    750,000

     

    2020-2C Tower Securities

     

    600,000

     

    2021-1C Tower Securities

     

    1,165,000

     

    2021-2C Tower Securities

     

    895,000

     

    2021-3C Tower Securities

     

    895,000

     

    2022-1C Tower Securities

     

    850,000

     

    Revolving Credit Facility

     

    120,000

     

    2024 Term Loan

     

    2,294,250

     

    Total secured debt

     

    9,354,250

     

    2020 Senior Notes

     

    1,500,000

     

    2021 Senior Notes

     

    1,500,000

     

    Total unsecured debt

     

    3,000,000

     

    Total debt

    $

    12,354,250

     

    Leverage Ratio

     

    Total debt

    $

    12,354,250

     

    Less: Cash and cash equivalents, short-term restricted cash and short-term investments

     

    (309,382

    )

    Net debt

    $

    12,044,868

     

    Divided by: Annualized Adjusted EBITDA

    $

    1,868,256

     

    Leverage Ratio

     

    6.4x

    Secured Leverage Ratio

     

    Total secured debt

    $

    9,354,250

     

    Less: Cash and cash equivalents, short-term restricted cash and short-term investments

     

    (309,382

    )

    Net Secured Debt

    $

    9,044,868

     

    Divided by: Annualized Adjusted EBITDA

    $

    1,868,256

     

    Secured Leverage Ratio

     

    4.8x

     

    View source version on businesswire.com: https://www.businesswire.com/news/home/20240729410080/en/

    Get the next $SBAC alert in real time by email

    Chat with this insight

    Save time and jump to the most important pieces.

    Recent Analyst Ratings for
    $SBAC

    DatePrice TargetRatingAnalyst
    5/20/2025$247.00Buy → Hold
    Deutsche Bank
    5/19/2025$260.00Buy
    BofA Securities
    4/1/2025$240.00Equal-Weight
    Morgan Stanley
    1/27/2025$250.00Mkt Outperform
    JMP Securities
    12/18/2024$260.00 → $230.00Outperform → Market Perform
    BMO Capital Markets
    7/15/2024$230.00 → $220.00Overweight → Equal Weight
    Wells Fargo
    3/7/2024$260.00Neutral → Buy
    BofA Securities
    12/15/2023$245.00 → $285.00Market Perform → Outperform
    BMO Capital Markets
    More analyst ratings

    $SBAC
    SEC Filings

    See more
    • SEC Form 8-K filed by SBA Communications Corporation

      8-K - SBA COMMUNICATIONS CORP (0001034054) (Filer)

      5/23/25 4:33:48 PM ET
      $SBAC
      Real Estate Investment Trusts
      Real Estate
    • Amendment: SEC Form SCHEDULE 13G/A filed by SBA Communications Corporation

      SCHEDULE 13G/A - SBA COMMUNICATIONS CORP (0001034054) (Subject)

      5/14/25 4:20:19 PM ET
      $SBAC
      Real Estate Investment Trusts
      Real Estate
    • SEC Form 10-Q filed by SBA Communications Corporation

      10-Q - SBA COMMUNICATIONS CORP (0001034054) (Filer)

      5/1/25 5:02:22 PM ET
      $SBAC
      Real Estate Investment Trusts
      Real Estate

    $SBAC
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    See more
    • SBA Comm downgraded by Deutsche Bank with a new price target

      Deutsche Bank downgraded SBA Comm from Buy to Hold and set a new price target of $247.00

      5/20/25 8:10:07 AM ET
      $SBAC
      Real Estate Investment Trusts
      Real Estate
    • BofA Securities resumed coverage on SBA Comm with a new price target

      BofA Securities resumed coverage of SBA Comm with a rating of Buy and set a new price target of $260.00

      5/19/25 8:53:34 AM ET
      $SBAC
      Real Estate Investment Trusts
      Real Estate
    • Morgan Stanley resumed coverage on SBA Comm with a new price target

      Morgan Stanley resumed coverage of SBA Comm with a rating of Equal-Weight and set a new price target of $240.00

      4/1/25 9:10:06 AM ET
      $SBAC
      Real Estate Investment Trusts
      Real Estate

    $SBAC
    Leadership Updates

    Live Leadership Updates

    See more

    $SBAC
    Press Releases

    Fastest customizable press release news feed in the world

    See more
    • Millicom (Tigo) and SBA Communications agree to long-term partnership in Central America

      Millicom (Tigo) and SBA Communications agree to long-term partnership in Central America Luxembourg, October 28, 2024 – Millicom International Cellular S.A. (NASDAQ:TIGO) announces today that it has entered into an agreement with SBA Communications Corporation (NASDAQ:SBAC) to sell and leaseback a tower portfolio of approximately 7,000 towers in Guatemala, Honduras, Panama, El Salvador and Nicaragua for a total consideration of approximately $975 million, plus an earn-out contingent on achieving certain financial performance metrics.   In addition, the parties have agreed to enter into a build-to-suit agreement under which SBA Communications will build up to 2,500 addi

      10/28/24 4:01:00 PM ET
      $SBAC
      $TIGO
      Real Estate Investment Trusts
      Real Estate
      Telecommunications Equipment
      Telecommunications
    • SBA Communications Appoints Marc Montagner as Chief Financial Officer

      SBA Communications Corporation (NASDAQ:SBAC) ("SBA" or the "Company") today announced that Marc Montagner, a telecommunications and finance executive with over 30 years of experience, has been appointed as the next Executive Vice President & Chief Financial Officer of SBA, effective January 1, 2024. Mr. Montagner's appointment follows the Company's previously announced CEO succession plan, pursuant to which Brendan Cavanagh, currently the Company's Executive Vice President & Chief Financial Officer, will succeed Jeffrey Stoops as President and Chief Executive Officer, effective January 1, 2024. "We are excited to welcome Marc as the newest addition to our best-in-class leadership team,"

      9/13/23 10:15:00 AM ET
      $SBAC
      Real Estate Investment Trusts
      Real Estate
    • SBA Communications Corporation to Speak at The JP Morgan 53rd Annual Global Technology, Media and Communications Conference

      SBA Communications Corporation (NASDAQ:SBAC) ("SBA") announces that Marc Montagner, Chief Financial Officer is scheduled to speak at the JP Morgan 53rd Annual Global Technology, Media and Communications Conference, Tuesday, May 13, 2025 at 5:10pm ET. The conference will be at The Westin Boston Seaport District in Boston, Massachusetts. The audio presentation for SBA can be accessed by visiting www.sbasite.com. About SBA Communications Corporation SBA Communications Corporation is a leading independent owner and operator of wireless communications infrastructure including towers, buildings, rooftops, distributed antenna systems (DAS) and small cells. With a portfolio of more than 39,000 co

      4/29/25 9:55:00 AM ET
      $SBAC
      Real Estate Investment Trusts
      Real Estate
    • SBA Communications Corporation Reports First Quarter 2025 Results; Updates Full Year 2025 Outlook; and Declares Quarterly Cash Dividend

      SBA Communications Corporation (NASDAQ:SBAC) ("SBA" or the "Company") today reported results for the quarter ended March 31, 2025. Highlights of the first quarter include: Net income of $189.0 million or $1.77 per share Industry-leading AFFO per share of $3.18 Repurchased 583 thousand shares subsequent to quarter end New $1.5 billion share repurchase authorization approved by Board of Directors In addition, the Company announced today that its Board of Directors has declared a quarterly cash dividend of $1.11 per share of the Company's Class A Common Stock. The distribution is payable June 17, 2025 to the shareholders of record at the close of business on May 22, 2025. "We had a

      4/28/25 4:01:00 PM ET
      $SBAC
      Real Estate Investment Trusts
      Real Estate
    • SBA Communications Corporation Sets Date for First Quarter 2025 Earnings Release

      SBA Communications Corporation (NASDAQ:SBAC) ("SBA" and "Company") announced it will release its first quarter results on Monday, April 28, 2025 after market close. SBA will host a conference call on Monday, April 28, 2025 to discuss these results. The call may be accessed as follows: When: Monday, April 28, 2025 at 5:00 PM (EDT)   Dial-in Number: 1-202-735-3323   Access Code: 8735432   Conference Name: SBA First Quarter 2025 Results   Replay Available: (888) 372-1321 Scheduled to begin 4/29/2025 at 12:01 AM and end on 5/27/2025 at 12:00 AM (TZ: Eastern)   Internet Access: www.sbasite.com A

      4/7/25 9:48:00 AM ET
      $SBAC
      Real Estate Investment Trusts
      Real Estate

    $SBAC
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • SEC Form 4 filed by Director Wilson Amy E

      4 - SBA COMMUNICATIONS CORP (0001034054) (Issuer)

      5/28/25 6:30:25 PM ET
      $SBAC
      Real Estate Investment Trusts
      Real Estate
    • SEC Form 4 filed by Director Krouse George R Jr

      4 - SBA COMMUNICATIONS CORP (0001034054) (Issuer)

      5/28/25 6:30:17 PM ET
      $SBAC
      Real Estate Investment Trusts
      Real Estate
    • SEC Form 4 filed by CHAIRMAN Stoops Jeffrey

      4 - SBA COMMUNICATIONS CORP (0001034054) (Issuer)

      5/28/25 6:30:22 PM ET
      $SBAC
      Real Estate Investment Trusts
      Real Estate

    $SBAC
    Financials

    Live finance-specific insights

    See more
    • SBA Communications Corporation Reports First Quarter 2025 Results; Updates Full Year 2025 Outlook; and Declares Quarterly Cash Dividend

      SBA Communications Corporation (NASDAQ:SBAC) ("SBA" or the "Company") today reported results for the quarter ended March 31, 2025. Highlights of the first quarter include: Net income of $189.0 million or $1.77 per share Industry-leading AFFO per share of $3.18 Repurchased 583 thousand shares subsequent to quarter end New $1.5 billion share repurchase authorization approved by Board of Directors In addition, the Company announced today that its Board of Directors has declared a quarterly cash dividend of $1.11 per share of the Company's Class A Common Stock. The distribution is payable June 17, 2025 to the shareholders of record at the close of business on May 22, 2025. "We had a

      4/28/25 4:01:00 PM ET
      $SBAC
      Real Estate Investment Trusts
      Real Estate
    • SBA Communications Corporation Sets Date for First Quarter 2025 Earnings Release

      SBA Communications Corporation (NASDAQ:SBAC) ("SBA" and "Company") announced it will release its first quarter results on Monday, April 28, 2025 after market close. SBA will host a conference call on Monday, April 28, 2025 to discuss these results. The call may be accessed as follows: When: Monday, April 28, 2025 at 5:00 PM (EDT)   Dial-in Number: 1-202-735-3323   Access Code: 8735432   Conference Name: SBA First Quarter 2025 Results   Replay Available: (888) 372-1321 Scheduled to begin 4/29/2025 at 12:01 AM and end on 5/27/2025 at 12:00 AM (TZ: Eastern)   Internet Access: www.sbasite.com A

      4/7/25 9:48:00 AM ET
      $SBAC
      Real Estate Investment Trusts
      Real Estate
    • SBA Communications Corporation Reports Fourth Quarter 2024 Results; Provides Full Year 2025 Outlook; and Declares Quarterly Cash Dividend

      SBA Communications Corporation (NASDAQ:SBAC) ("SBA" or the "Company") today reported results for the quarter ended December 31, 2024. Highlights of the fourth quarter include: Net income of $178.8 million or $1.61 per share Industry-leading AFFO per share of $3.47 Quarter-ending Net Debt to Annualized Adjusted EBITDA leverage ratio lowest in company history Industry-leading dividend growth In addition, the Company announced today that its Board of Directors has declared a quarterly cash dividend of $1.11 per share of the Company's Class A Common Stock, an increase of approximately 13% over the dividend paid in the fourth quarter. The distribution is payable March 27, 2025 t

      2/24/25 4:01:00 PM ET
      $SBAC
      Real Estate Investment Trusts
      Real Estate

    $SBAC
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    See more
    • SEC Form SC 13G/A filed by SBA Communications Corporation (Amendment)

      SC 13G/A - SBA COMMUNICATIONS CORP (0001034054) (Subject)

      2/13/24 5:13:59 PM ET
      $SBAC
      Real Estate Investment Trusts
      Real Estate
    • SEC Form SC 13G/A filed by SBA Communications Corporation (Amendment)

      SC 13G/A - SBA COMMUNICATIONS CORP (0001034054) (Subject)

      2/9/23 11:32:45 AM ET
      $SBAC
      Real Estate Investment Trusts
      Real Estate
    • SEC Form SC 13G/A filed by SBA Communications Corporation (Amendment)

      SC 13G/A - SBA COMMUNICATIONS CORP (0001034054) (Subject)

      2/10/22 8:37:39 AM ET
      $SBAC
      Real Estate Investment Trusts
      Real Estate