SEC Form 10-Q filed by Cars.com Inc.

8/7/25 4:06:11 PM ET

$CARS

EDP Services

Technology

Get the next $CARS alert in real time by email

10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

FORM 10-Q


☒	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2025


☐	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

Commission File Number: 001-37869

Cars.com Inc.

(Exact Name of Registrant as Specified in its Charter)


Delaware	81-3693660
(State or other jurisdiction of incorporation or organization)	(I.R.S. Employer Identification No.)

300 S. Riverside Plaza, Suite 1100

Chicago, Illinois 60606

(Address of principal executive offices)

(312) 601-5000

Registrant’s telephone number, including area code


Securities registered pursuant to Section 12(b) of the Act:

Title of each class	Trading Symbol	Name of each exchange on which registered
Common Stock	CARS	New York Stock Exchange

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.


Large accelerated filer	☒	Accelerated filer	☐
Non-accelerated filer	☐	Smaller reporting company	☐
		Emerging growth company	☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

As of July 31, 2025, the registrant had 61,445,496 shares of common stock, $0.01 par value per share, outstanding.

Table of Contents


		Page
PART I.	FINANCIAL INFORMATION	2
Item 1.	Financial Statements:	2
	Consolidated Balance Sheets	2
	Consolidated Statements of Income	3
	Consolidated Statements of Comprehensive Income	4
	Consolidated Statements of Stockholders’ Equity	5
	Consolidated Statements of Cash Flows	6
	Notes to the Consolidated Financial Statements (Unaudited)	7
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	15
Item 3.	Quantitative and Qualitative Disclosures About Market Risk	23
Item 4.	Controls and Procedures	23
PART II.	OTHER INFORMATION	24
Item 1.	Legal Proceedings	24
Item 1A.	Risk Factors	24
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	24
Item 3.	Defaults Upon Senior Securities	24
Item 4.	Mine Safety Disclosures	24
Item 5.	Other Information	24
Item 6.	Exhibits	26
Signatures		27

PART I—FINANCIAL INFORMATION

Item 1. Financial Statements.

Cars.com Inc.

Consolidated Balance Sheets

(In thousands, except per share data)


	June 30, 2025			December 31, 2024
	(unaudited)
Assets:
Current assets:
Cash and cash equivalents	$	27,704		$	50,673
Accounts receivable, net		132,852			133,741
Prepaid expenses		11,320			13,782
Other current assets		7,769			16,134
Total current assets		179,645			214,330
Property and equipment, net		35,998			40,704
Goodwill		167,562			143,279
Intangible assets, net		555,363			585,690
Deferred tax assets		99,772			100,530
Investments and other assets, net		26,314			27,332
Total assets	$	1,064,654		$	1,111,865
Liabilities and stockholders' equity:
Current liabilities:
Accounts payable	$	30,935		$	33,498
Accrued compensation		22,528			36,295
Other accrued liabilities		45,463			47,092
Total current liabilities		98,926			116,885
Noncurrent liabilities:
Long-term debt, net		455,897			455,288
Deferred tax liabilities		7,207			6,773
Other noncurrent liabilities		19,407			21,434
Total noncurrent liabilities		482,511			483,495
Total liabilities		581,437			600,380
Commitments and contingencies
Stockholders' equity:
Preferred Stock at par, $0.01 par value; 5,000 shares authorized; no shares issued and outstanding as of June 30, 2025 and December 31, 2024, respectively		—			—
Common Stock at par, $0.01 par value; 300,000 shares authorized; 61,799 and 64,391 shares issued and outstanding as of June 30, 2025 and December 31, 2024, respectively		618			643
Additional paid-in capital		1,439,410			1,473,986
Accumulated deficit		(956,550	)		(961,546	)
Accumulated other comprehensive loss		(261	)		(1,598	)
Total stockholders' equity		483,217			511,485
Total liabilities and stockholders' equity	$	1,064,654		$	1,111,865

The accompanying notes are an integral part of the Consolidated Financial Statements.

Cars.com Inc.

Consolidated Statements of Income

(In thousands, except per share data)

(Unaudited)


	Three Months Ended June 30,						Six Months Ended June 30,
	2025			2024			2025			2024
Revenue:
Dealer	$	158,477		$	159,843		$	317,621		$	321,658
OEM and National		16,637			15,828			32,916			31,135
Other		3,625			3,223			7,226			6,277
Total revenue		178,739			178,894			357,763			359,070
Operating expenses:
Cost of revenue and operations		30,547			31,030			61,486			60,992
Product and technology		28,634			27,583			57,112			55,668
Marketing and sales		57,757			60,213			117,982			119,376
General and administrative		21,682			22,980			47,566			45,837
Depreciation and amortization		24,873			27,571			51,912			54,936
Total operating expenses		163,493			169,377			336,058			336,809
Operating income		15,246			9,517			21,705			22,261
Nonoperating expenses:
Interest expense, net		(7,644	)		(8,109	)		(15,312	)		(16,430	)
Other income, net		2,366			14,990			2,342			11,387
Total nonoperating (expense) income, net		(5,278	)		6,881			(12,970	)		(5,043	)
Income before income taxes		9,968			16,398			8,735			17,218
Income tax expense		2,959			5,017			3,739			5,053
Net income	$	7,009		$	11,381		$	4,996		$	12,165
Weighted-average common shares outstanding:
Basic		63,163			66,534			63,859			66,426
Diluted		63,842			67,821			64,476			67,514
Earnings per share:
Basic	$	0.11		$	0.17		$	0.08		$	0.18
Diluted		0.11			0.17			0.08			0.18

The accompanying notes are an integral part of the Consolidated Financial Statements.

Cars.com Inc.

Consolidated Statements of Comprehensive Income

(In thousands)

(Unaudited)


	Three Months Ended June 30,					Six Months Ended June 30,
	2025		2024			2025		2024
Net income	$	7,009	$	11,381		$	4,996	$	12,165
Other comprehensive income (loss), net of tax:
Foreign currency translation adjustments		1,793		(338	)		1,337		(1,076	)
Total other comprehensive income (loss), net of tax		1,793		(338	)		1,337		(1,076	)
Comprehensive income	$	8,802	$	11,043		$	6,333	$	11,089

The accompanying notes are an integral part of the Consolidated Financial Statements.

Cars.com Inc.

Consolidated Statements of Stockholders’ Equity

(In thousands)

(Unaudited)


	Preferred Stock				Common Stock						Additional Paid-In			Accumulated			Accumulated Other Comprehensive			Stockholders'
	Shares		Amount		Shares			Amount			Capital			Deficit			Loss			Equity
Balance at December 31, 2024		—	$	—		64,391		$	643		$	1,473,986		$	(961,546	)	$	(1,598	)	$	511,485
Net loss		—		—		—			—			—			(2,013	)		—			(2,013	)
Other comprehensive loss, net of tax		—		—		—			—			—			—			(456	)		(456	)
Repurchases of common stock		—		—		(1,555	)		(15	)		(21,623	)		—			—			(21,638	)
Shares issued in connection with stock-based compensation plans, net		—		—		874			9			(5,858	)		—			—			(5,849	)
Stock-based compensation		—		—		—			—			8,386			—			—			8,386
Balance at March 31, 2025		—		—		63,710			637			1,454,891			(963,559	)		(2,054	)		489,915
Net income		—		—		—			—			—			7,009			—			7,009
Other comprehensive income, net of tax		—		—		—			—			—			—			1,793			1,793
Repurchases of common stock		—		—		(2,113	)		(21	)		(23,308	)		—			—			(23,329	)
Shares issued in connection with stock-based compensation plans, net		—		—		202			2			1,148			—			—			1,150
Stock-based compensation		—		—		—			—			6,679			—			—			6,679
Balance at June 30, 2025		—	$	—		61,799		$	618		$	1,439,410		$	(956,550	)	$	(261	)	$	483,217


	Preferred Stock				Common Stock						Additional Paid-In			Accumulated			Accumulated Other Comprehensive			Stockholders'
	Shares		Amount		Shares			Amount			Capital			Deficit			Income (Loss)			Equity
Balance at December 31, 2023		—	$	—		65,929		$	659		$	1,500,232		$	(1,009,734	)	$	951		$	492,108
Net income		—		—		—			—			—			784			—			784
Other comprehensive loss, net of tax		—		—		—			—			—			—			(738	)		(738	)
Repurchases of common stock		—		—		(533	)		(5	)		(9,490	)		—			—			(9,495	)
Shares issued in connection with stock-based compensation plans, net		—		—		832			8			(8,365	)		—			—			(8,357	)
Stock-based compensation		—		—		—			—			7,148			—			—			7,148
Balance at March 31, 2024		—		—		66,228			662			1,489,525			(1,008,950	)		213			481,450
Net income		—		—		—			—			—			11,381			—			11,381
Other comprehensive loss, net of tax		—		—		—			—			—			—			(338	)		(338	)
Repurchases of common stock		—		—		(273	)		(2	)		(4,938	)		—			—			(4,940	)
Shares issued in connection with stock-based compensation plans, net		—		—		214			2			798			—			—			800
Stock-based compensation		—		—		—			—			8,538			—			—			8,538
Balance at June 30, 2024		—	$	—		66,169		$	662		$	1,493,923		$	(997,569	)	$	(125	)	$	496,891

The accompanying notes are an integral part of the Consolidated Financial Statements.

Cars.com Inc.

Consolidated Statements of Cash Flows

(In thousands)

(Unaudited)


	Six Months Ended June 30,
	2025			2024
Cash flows from operating activities:
Net income	$	4,996		$	12,165
Adjustments to reconcile Net income to Net cash provided by operating activities:
Depreciation		17,076			12,722
Amortization of intangible assets		34,836			42,214
Stock-based compensation		15,013			15,541
Deferred income taxes		1,158			7,798
Provision for doubtful accounts		957			1,753
Amortization of debt issuance costs		950			1,289
Unrealized (gain) loss on foreign currency denominated transactions		(2,474	)		1,480
Changes in fair value of contingent consideration		—			(12,834	)
Other, net		1,439			578
Changes in operating assets and liabilities, net of acquisitions:
Accounts receivable		795			(5,090	)
Prepaid expenses and other assets		1,193			(6,869	)
Accounts payable		(2,475	)		7,282
Accrued compensation		(14,570	)		(8,834	)
Other liabilities		(3,211	)		(473	)
Net cash provided by operating activities		55,683			68,722
Cash flows from investing activities:
Payments for acquisitions, net of cash acquired		(24,769	)		(218	)
Capitalization of internally developed technology		(10,494	)		(11,176	)
Purchase of property and equipment		(3,342	)		(1,099	)
Proceeds from sale of equity investment		9,481			—
Net cash used in investing activities		(29,124	)		(12,493	)
Cash flows from financing activities:
Proceeds from Revolving Loan borrowings		10,000			—
Payments of Revolving Loan borrowings and long-term debt		(10,000	)		(15,000	)
Payments for stock-based compensation plans, net		(4,699	)		(7,557	)
Repurchases of common stock		(44,644	)		(14,362	)
Payments of contingent consideration		—			(27,435	)
Payments of debt issuance costs and other fees		—			(1,869	)
Net cash used in financing activities		(49,343	)		(66,223	)
Effect of exchange rate changes on Cash and cash equivalents		(185	)		(133	)
Net decrease in Cash and cash equivalents		(22,969	)		(10,127	)
Cash and cash equivalents at beginning of period		50,673			39,198
Cash and cash equivalents at end of period	$	27,704		$	29,071
Supplemental cash flow information:
Cash paid for income taxes	$	2,088		$	4,639
Cash paid for interest		15,067			16,893

The accompanying notes are an integral part of the Consolidated Financial Statements.

Cars.com Inc.

Notes to the Consolidated Financial Statements

(Unaudited)

NOTE 1. Description of Business and Summary of Significant Accounting Policies

Description of Business. Cars.com Inc., d/b/a Cars Commerce Inc. (the "Company" or "Cars Commerce") is an audience-driven technology company empowering the automotive industry. The Company simplifies everything about car buying and selling with powerful products powered by data and machine learning that span pretail, retail and post-sale activities – enabling more efficient and profitable retail operations. The Cars Commerce platform is organized around five industry-leading capabilities: the flagship automotive marketplace and dealer reputation site Cars.com, award-winning website and digital retail technology and marketing services from Dealer Inspire and D2C Media, essential trade-in and appraisal technology from AccuTrade, a reputation-based dealer-to-dealer wholesale auction from DealerClub and exclusive in-market media solutions from the Cars Commerce Media Network.

Basis of Presentation. The accompanying unaudited interim consolidated financial statements ("Consolidated Financial Statements") have been prepared in conformity with accounting principles generally accepted in the United States of America ("U.S. GAAP") and the rules and regulations of the Securities and Exchange Commission (the "SEC") for interim financial statements. Accordingly, certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. GAAP have been condensed or omitted pursuant to the SEC rules and regulations. These Consolidated Financial Statements should be read in conjunction with the audited consolidated financial statements and the notes thereto for the year ended December 31, 2024, which are included in the Company's Annual Report on Form 10-K as filed with the SEC on February 27, 2025 (the "December 31, 2024 Consolidated Financial Statements").

The significant accounting policies used in preparing these Consolidated Financial Statements were applied on a basis consistent with those reflected in the December 31, 2024 Consolidated Financial Statements. In the opinion of management, the Consolidated Financial Statements contain all adjustments (consisting of a normal, recurring nature) necessary to present fairly the Company's financial position, results of operations, cash flows and changes in stockholders' equity as of the dates and for the periods indicated. The unaudited results of operations for the three and six months ended June 30, 2025 are not necessarily indicative of results that may be expected for the year ending December 31, 2025.

Use of Estimates. The preparation of the accompanying Consolidated Financial Statements in accordance with U.S. GAAP requires management to make estimates and assumptions that affect amounts reported in the Consolidated Financial Statements and accompanying disclosures. Although these estimates are based on management’s best knowledge of current events and actions that the Company may undertake in the future, actual results may differ from those estimates.

Reclassifications. Certain prior year balances have been reclassified to conform to the current year presentation. These reclassifications were not material to the previously reported Consolidated Financial Statements.

Principles of Consolidation. The accompanying Consolidated Financial Statements include the accounts of Cars Commerce and its 100% owned subsidiaries, including DealerClub since the date of acquisition. All intercompany transactions and accounts have been eliminated in consolidation.

Recently Issued Accounting Standards Not Yet Adopted. In November 2024, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") 2024-03, Income Statement Reporting Comprehensive Income Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses, which requires companies to provide more detailed and organized disclosures of their expenses in their income statements. The standard requires breaking down expenses into specific categories, such as employee compensation and costs related to depreciation and amortization. This amendment is effective for annual reporting periods beginning after December 15, 2026, and interim reporting periods beginning after December 15, 2027, on a prospective basis and early adoption and retrospective application is permitted. The Company is currently evaluating this new guidance and its impact on its Consolidated Financial Statements and related disclosures.

In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures, which requires presentation of specific categories of reconciling items, as well as reconciling items that meet a quantitative threshold, in the reconciliation between the income tax provision and the income tax provision using statutory tax rates. The standard also requires disclosure of income taxes paid disaggregated by jurisdiction with separate disclosure of income taxes paid to individual jurisdictions that meet a quantitative threshold. This amendment is effective for fiscal years beginning after December 15, 2024, on a prospective basis and early adoption and retrospective application are permitted. The Company is currently evaluating this new guidance and its impact on its Consolidated Financial Statements and related disclosures.

Cars.com Inc.

Notes to the Consolidated Financial Statements (continued)

(Unaudited)

NOTE 2. Revenue

The Company's Consolidated Statements of Income provide disaggregated revenue information that reflects the nature, timing, amount and uncertainty of cash flows related to the Company's revenue. Substantially all revenue was generated and located within the U.S. The Company's disaggregated revenue information is as follows (in thousands):


	Three Months Ended June 30,				Six Months Ended June 30,
	2025		2024		2025		2024
Dealer	$	158,477	$	159,843	$	317,621	$	321,658
OEM and National		16,637		15,828		32,916		31,135
Other		3,625		3,223		7,226		6,277
Total revenue	$	178,739	$	178,894	$	357,763	$	359,070

NOTE 3. Business Combinations

DealerClub Acquisition. In January 2025, the Company acquired all of the outstanding stock of DealerClub Inc. ("DealerClub"), an emerging dealer-to-dealer digital wholesale auction platform that facilitates transparent and efficient transactions between automotive dealers (the "DealerClub Acquisition"). The total purchase consideration was $25.3 million. The Company expensed as incurred total acquisition costs of $0.2 million during the six months ended June 30, 2025. These costs were recorded in General and administrative expenses in the Consolidated Statements of Income.

As part of the DealerClub Acquisition, the Company may be required to pay additional performance-based consideration of up to $88.0 million, which may be paid in cash, or stock if mutually agreed upon. This potential performance-based consideration is not included in the total purchase consideration and will be deemed compensation expense. The amount to be paid will be determined by DealerClub's future achievement of certain revenue-related financial targets through December 31, 2028, and will be expensed over the relevant performance periods.

Preliminary Purchase Price Allocation. The preliminary fair values assigned to the tangible and intangible assets acquired and liabilities assumed were determined based on management’s estimates and assumptions, as well as other information compiled by management, including third-party valuations that utilize customary valuation procedures and techniques, such as the replacement cost method. The preliminary fair values of all assets acquired and liabilities assumed are subject to change within the one-year measurement period as the Company finalizes the valuation of the assets and liabilities of the acquired business. The preliminary DealerClub Acquisition purchase price allocation is as follows (in thousands):


	Preliminary Acquisition Date Fair Value
Total purchase consideration	$	25,331

Cash and cash equivalents (1)	$	562
Other assets acquired (1)(2)		961
Identified intangible assets (3)		2,700
Total assets acquired		4,223
Total liabilities assumed (4)		(872	)
Net identifiable assets		3,351
Goodwill		21,980
Total purchase consideration	$	25,331

(1)

During the three months ended June 30, 2025, the Company recorded a $0.3 million purchase accounting adjustment.

(2)

Other assets acquired primarily consists of deferred income tax assets and other receivables.

(3)

Identified intangible assets consists of acquired software with an amortization period of five years.

(4)

Liabilities assumed primarily consists of other accrued liabilities.

Cars.com Inc.

Notes to the Consolidated Financial Statements (continued)

(Unaudited)

A reconciliation of cash consideration to Payments for acquisitions, net of cash acquired related to the DealerClub Acquisition in the Consolidated Statements of Cash Flows is as follows (in thousands):


Cash consideration	$	25,331
Less: Cash acquired (1)		(562	)
Total payment for DealerClub Acquisition, net	$	24,769

(1)

During the three months ended June 30, 2025, the Company recorded a $0.3 million purchase accounting adjustment.

Goodwill. In connection with the DealerClub Acquisition, the Company recorded goodwill in the amount of $22.0 million, which is primarily attributable to expected sales growth from existing and future customers, product offerings, technology and the value of the acquired assembled workforce. All of the goodwill is considered non-deductible for income tax purposes.

The DealerClub Acquisition would have had an immaterial impact on the Company’s Consolidated Financial Statements for the three and six months ended June 30, 2024.

NOTE 4. RepairPal Equity Investment

During the fourth quarter of 2024, the Company sold its RepairPal equity investment, which included $9.5 million in closing proceeds. These proceeds were collected during the three months ended March 31, 2025 and are reflected in Proceeds from sale of equity investment in the Consolidated Statements of Cash Flows. For more information, see Note 2 (Significant Accounting Policies) in Part II, Item 8., "Financial Statements and Supplementary Data", of the Company's December 31, 2024 Consolidated Financial Statements.

NOTE 5. Debt

As of June 30, 2025 the Company was in compliance with the covenants under its debt agreements. The Company’s borrowings are limited by its Senior Secured Net Leverage Ratio and Consolidated Interest Coverage Ratio, among other factors, which are calculated in accordance with the Company's Credit Agreement, and were 0.2x and 6.7x, respectively, as of June 30, 2025.

Fifth Amendment to the Credit Agreement. On May 6, 2024, the Company amended and extended its existing Credit Agreement (the "Fifth Amendment") which resulted in a new $350.0 million Revolving Loan due in 2029. Upon closing, the Company borrowed $80.0 million under the new Revolving Loan to pay off and extinguish the outstanding $45.0 million in aggregate principal amount of existing Term Loan and $35.0 million in aggregate principal amount of existing Revolving Loan balances. This was a non-cash transaction predominantly amongst existing lenders in the Credit Agreement. Additionally, the Fifth Amendment, among other things, removed the Secured Overnight Financing Rate (SOFR) floor and replaced the financial covenant leverage test to Senior Secured Net Leverage from Senior Secured Leverage. Except as modified by the Fifth Amendment, the existing terms of the Credit Agreement, as amended, remain in effect.

Revolving Loan. As of June 30, 2025, $290.0 million was available to borrow under the Revolving Loan, and the Company had $60.0 million of outstanding borrowings. During the six months ended June 30, 2025, the Company borrowed $10.0 million and made $10.0 million in cash payments on the Revolving Loan.

Senior Unsecured Notes. In October 2020, the Company issued $400.0 million aggregate principal amount of 6.375% Senior Unsecured Notes due in 2028. Interest on the notes is due semi-annually on May 1 and November 1.

Fair Value. The Company's debt is classified as Level 2 in the fair value hierarchy, and the fair value is measured based on comparable trading prices, ratings, sectors, coupons and maturities of similar instruments. The approximate fair value and related carrying value of the Company's outstanding indebtedness as of June 30, 2025 and December 31, 2024 were as follows (in millions):


	June 30, 2025		December 31, 2024
Fair value	$	459.7	$	456.6
Carrying value		460.0		460.0

Cars.com Inc.

Notes to the Consolidated Financial Statements (continued)

(Unaudited)

NOTE 6. Commitments and Contingencies

From time to time, the Company and its subsidiaries may become involved in actions, claims, suits or other legal or administrative proceedings arising in the ordinary course of business. The Company records a liability when it believes that it is both probable that a loss will be incurred and the amount of loss can be reasonably estimated. The Company evaluates, at least quarterly, developments in its commitments and contingencies that could affect the amount of liability that has been previously accrued and makes adjustments as appropriate. Significant judgment is required to determine both the probability and the estimated amount of liability, if any. It is not possible to predict the outcome of these proceedings or the range of reasonably possible loss. The Company does not expect, based on circumstances currently known, that the ultimate resolution of any of these proceedings will have, either individually or in the aggregate, a material adverse effect on the Company's consolidated financial position, results of operations or cash flows.

NOTE 7. Stockholders' Equity

On February 27, 2025, the Company announced that its Board of Directors had authorized a three-year share repurchase program to acquire up to $250.0 million of the Company's common stock. The Company may repurchase shares from time to time in open market transactions or through privately negotiated transactions in accordance with applicable federal securities laws and other applicable legal requirements. The timing and amounts of any purchases under the share repurchase program will be based on market conditions and other factors, including price. The repurchase program may be suspended or discontinued at any time and does not obligate the Company to repurchase any specific amount or number of shares. The Company funds the share repurchase program principally with cash from operations. During the six months ended June 30, 2025, the Company repurchased and subsequently retired 3.7 million shares for $44.6 million at an average price paid per share of $12.17. During the six months ended June 30, 2024, the Company repurchased and subsequently retired 0.8 million shares for $14.4 million at an average price paid per share of $17.91.

NOTE 8. Stock-Based Compensation

Omnibus Plan. In May 2017, the Company’s Board of Directors approved the Cars.com Inc. Omnibus Incentive Compensation Plan (the "Omnibus Plan"), which provides for the granting of new shares for stock options, stock appreciation rights, restricted stock, restricted stock units, performance shares and other stock-based and cash-based awards. On June 4, 2025, the Company held its 2025 Annual Meeting of Stockholders (the "Annual Meeting"). At the Annual Meeting, the Company's stockholders approved amendments to the Omnibus Plan to increase the maximum number of shares of the Company's common stock, par value $0.01 per share, that may be issued under the plan by 4.0 million shares to a total of 22.0 million shares and extend the term of the Plan to June 4, 2035. A copy of the Company's Amended and Restated Omnibus Incentive Compensation Plan is incorporated by reference as Exhibit 10.1 to this Quarterly Report on Form 10-Q.

Restricted Share Units ("RSUs"). RSUs represent the right to receive unrestricted shares of the Company’s common stock at the time of vesting, subject to any restrictions as specified in the individual holder’s award agreement. RSUs are subject to graded vesting, generally ranging between one year to three years and the fair value of the RSUs is equal to the Company's common stock price on the date of grant. RSU activity for the six months ended June 30, 2025 is as follows (in thousands, except for weighted-average grant date fair value):


	Number of RSUs			Weighted-Average Grant Date Fair Value
Outstanding as of December 31, 2024		3,637		$	16.52
Granted		2,738			11.60
Vested and delivered		(1,401	)		16.23
Forfeited		(284	)		15.42
Outstanding as of June 30, 2025 (1)		4,690		$	13.80

(1)

Includes 376 RSUs that were vested, but not yet delivered.

Performance Share Units ("PSUs"). PSUs represent the right to receive unrestricted shares of the Company’s common stock at the time of vesting. The fair value of the PSUs is equal to the Company’s common stock price on the date of grant. Expense related to PSUs is recognized when the performance conditions are probable of being achieved. The percentage of PSUs that shall vest will range from 0% to 200% of the number of PSUs granted based on the Company’s future performance over a one-year to three-year performance period related primarily to certain revenue, adjusted earnings before interest, income taxes, depreciation and amortization, cumulative

Cars.com Inc.

Notes to the Consolidated Financial Statements (continued)

(Unaudited)

adjusted net income per share targets and total shareholder return. These PSUs are subject to cliff vesting after the end of the respective performance period. PSU activity for the six months ended June 30, 2025 is as follows (in thousands, except for weighted-average grant date fair value):


	Number of PSUs			Weighted-Average Grant Date Fair Value
Outstanding as of December 31, 2024		931		$	16.37
Granted		542			12.94
Vested and delivered		(245	)		14.78
Forfeited		(44	)		16.94
Outstanding as of June 30, 2025		1,184		$	15.10

NOTE 9. Earnings Per Share

Basic earnings per share is calculated by dividing Net income by the weighted-average number of shares of the Company's common stock outstanding. Diluted earnings per share is similarly calculated, except that the calculation includes the dilutive effect of the assumed issuance of shares under stock-based compensation plans, unless the inclusion of such shares would have an anti-dilutive impact. As part of the AccuTrade acquisition, the Company may have had to pay up to $15.0 million of the contingent consideration in shares of the Company's common stock at a future date. The performance period associated with this contingent consideration ended in February 2025, and given the contingency was not met, no shares were issued and have been excluded from the table below. As part of the DealerClub Acquisition, the Company may pay up to $88.0 million of the contingent consideration in shares of the Company's stock at a future date if mutually agreed upon. Those potential shares have been excluded from the computations below as they are contingently issuable shares, and the contingency to which the issuance relates was not met at the end of the reporting period. The computation of earnings per share is as follows (in thousands, except per share amounts):


	Three Months Ended June 30,				Six Months Ended June 30,
	2025		2024		2025		2024
Net income	$	7,009	$	11,381	$	4,996	$	12,165
Basic weighted-average common shares outstanding		63,163		66,534		63,859		66,426
Effect of dilutive stock-based compensation awards (1)		679		1,287		617		1,088
Diluted weighted-average common shares outstanding		63,842		67,821		64,476		67,514
Earnings per share, basic	$	0.11	$	0.17	$	0.08	$	0.18
Earnings per share, diluted		0.11		0.17		0.08		0.18

(1)

There were 3,510 and 31 potential common shares excluded from diluted weighted-average common shares outstanding for the three months ended June 30, 2025 and 2024, respectively, and 3,508 and 37 potential common shares excluded from diluted weighted-average common shares outstanding for the six months ended June 30, 2025 and 2024, respectively, as their inclusion would have had an anti-dilutive effect.

NOTE 10. Income Taxes

Effective Tax Rate. The effective income tax rate for the six months ended June 30, 2025, expressed by calculating the Income tax expense as a percentage of Income before income taxes, differed from the statutory federal income tax rate of 21% primarily due to the tax expense on stock-based compensation and nondeductible items.

NOTE 11. Segment Information

Operating segments are components of an entity for which separate financial information is available and evaluated regularly by the chief operating decision maker (the "CODM") in deciding how to allocate resources and in assessing performance. The Company has determined that it has a single operating and reportable segment. The Company’s CODM is the Cars Commerce Chief Executive Officer. The CODM makes resource allocation decisions to maximize the Company's consolidated financial results. Significant expenses reviewed by the CODM are primarily limited to those that are presented in the Consolidated Statements of Income. The significant expense categories disclosed in the December 31, 2024 Consolidated Financial Statements, except for those also presented in the Consolidated Statements of Income, are no longer regularly provided to or utilized by the CODM. Asset information is not provided to the CODM.

Note About Forward-Looking Statements

This report contains "forward-looking statements" within the meaning of the federal securities laws. All statements other than statements of historical facts are forward-looking statements. These statements often use words such as "believe," "expect," "project," "anticipate," "outlook," "intend," "strategy," "plan," "estimate," "target," "seek," "will," "may," "would," "should," "could," "forecasts," "mission," "strive," "more," "goal" or similar expressions. Forward-looking statements are based on our current expectations, beliefs, strategies, estimates, projections and assumptions, experience in the industry as well as our perceptions of historical trends, current conditions, expected future developments, condition of the global supply chain, fluctuating fuel prices, interest rate environment, inflationary pressures and other factors we think are appropriate. Such forward-looking statements, while considered reasonable by the Company and its management, are inherently uncertain. While the Company and its management make such statements in good faith and believe such judgments are reasonable, you should understand that these statements are not guarantees of future strategic action, performance or results. Our actual results, performance, achievements, strategic actions or prospects could differ materially from those expressed or implied by these forward-looking statements. Given these uncertainties, you should not place undue reliance on forward-looking statements in making investment decisions. When we make comparisons of results between current and prior periods, we do not intend to express any future trends, or indications of future performance, unless expressed as such, and you should only view such comparisons as historical data. Forward-looking statements are subject to a number of risks, uncertainties and other important factors, many of which are beyond our control, that could cause our actual results and strategic actions to differ materially from those expressed in the forward-looking statements contained in this report. Factors that might cause such differences include, but are not limited to,:

•

Our business is subject to risks related to the larger automotive ecosystem, including consumer demand, direct-to-consumer sales models and other macroeconomic issues, including the impact on automobile prices from tariffs.

•

Market acceptance of and influence over certain of our products and services is concentrated with a limited number of automobile OEMs, dealership associations and major dealership groups and we may not be able to maintain or grow these relationships.

•

Dealer closures or consolidation among dealers, major dealership groups or OEMs could reduce demand for, and negatively affect the pricing of, our marketing and solutions offerings, thereby leading to decreased earnings.

•

Our business depends on our strong brand recognition, and any failure to maintain, protect and enhance our brands could hurt our ability to retain or expand our base of consumers, dealers and customers, and our ability to increase the frequency with which consumers, dealers and customers use our services.

•

Our increased operations in Canada involve risks that may differ from, or are in addition to, our domestic operational risks.

•

We rely in part on Internet search engines, new technologies such as artificial intelligence and mobile application stores to drive traffic to the Cars Commerce sites and increase downloads of our mobile applications. If our websites and mobile applications fail to appear prominently in these search results, traffic to the Cars.com properties and mobile applications would decline and our business, results of operations or financial condition may be materially and adversely affected.

•

We rely on in-house content creation and development to drive organic traffic to the Cars Commerce sites and mobile applications.

•

Certain of our third-party service providers and customers are financial institutions, and the federal and state laws related to financial services could have a direct or indirect materially adverse effect on our business.

•

Our business may be affected by climate change, including physical risks and regulatory changes that may increase our operating costs and impact our ability to deliver services to our customers.

•

Expectations relating to environmental, social and governance considerations expose Cars Commerce to potential liabilities, increased costs, reputational harm and other adverse effects on the Company’s business.

•

We participate in a highly competitive market, and pressure from existing and new competitors may materially and adversely affect our business, results of operations or financial condition.

•

We compete with other consumer automotive websites and mobile applications and other digital content providers for share of automotive-related digital display advertising spending and may be unable to maintain or grow our base of advertising customers or increase our revenue from existing customers.

•

If we do not adapt to automated buying strategies, our display advertising revenue could be adversely affected.

•

We may face difficulties in developing and launching new solution offerings or growing our complementary offerings that help automotive brands and dealers create enduring customer relationships.

•

Strategic acquisitions, investments and partnerships could pose various risks, including integration risks, increase our leverage, dilute existing stockholders and significantly impact our ability to expand our overall profitability.

•

The value of our assets or operations may be diminished if our information technology systems fail to perform adequately.

•

Our business is dependent on keeping pace with advances in technology. If we are unable to keep pace with advances in technology, consumers and customers may stop using our services and our revenue may decrease.

•

We rely on third-party service providers for many aspects of our business, including inventory information and sales of our product through social media, and interruptions in the services or data they provide or any failure to maintain these relationships could harm our business.

•

We rely on third-party services to track and calculate certain of our key metrics, including unique visitors and traffic and any errors or interruptions in the services or data they provide or any failure to maintain these relationships could harm our business.

•

We rely on technology systems’ availability and ability to prevent unauthorized access. If our security and resiliency measures fail to prevent incidents, it could result in damage to our reputation, incur costs and create liabilities.

•

If the use of third-party cookies or other tracking technologies is rejected by Internet browsers or service providers or users, restricted, blocked, or subject to unfavorable laws or regulations, the amount of Internet user information we collect would decrease, which may harm our business and operating results.

•

Our ability to attract and retain customers depends on our ability to collect and use data and develop tools to enable us to effectively deliver and accurately measure advertisements on our platform.

•

Uncertainty exists in the application and interpretation of various laws and regulations related to our business, including privacy laws. New privacy concerns or laws or regulations applicable to our business, or the expansion or interpretation of existing laws and regulations that apply to our business, could reduce the effectiveness of our offerings or subject us to use restrictions, licensing requirements, claims, judgments and remedies including sales and use taxes, other monetary liabilities and limitations on our business practices, and could increase administrative costs.

•

Misappropriation or infringement of our intellectual property and proprietary rights, enforcement actions to protect our intellectual property and claims from third parties relating to intellectual property could materially and adversely affect our business, results of operations or financial condition.

•

We have a limited history of operating with a virtual first workforce and the long-term impact on our financial results and business operations is uncertain.

•

Our ability to operate effectively could be impaired if we fail to attract and retain our key employees.

•

Adverse results from litigation or governmental investigations could impact our business practices and operating results.

•

The value of our existing goodwill and intangible assets may become impaired depending upon future operating results.

•

We cannot assure our stockholders that our share repurchase program will enhance long-term stockholder value and stock repurchases, if any, could increase the volatility of the price of our common stock and will diminish our cash reserves.

•

We do not expect to pay any cash dividends for the foreseeable future.

•

Your percentage of ownership in the Company may be diluted in the future.

•

Certain provisions of our Amended and Restated Certificate of Incorporation, By-laws and Delaware law may discourage takeovers and limit our ability to use, acquire or develop certain competing businesses.

•

Our Amended and Restated Certificate of Incorporation designates the state courts of the State of Delaware, or, if no state court located in the State of Delaware has jurisdiction, the federal court for the District of Delaware, as the sole and exclusive forum for certain types of actions and proceedings that may be initiated by our stockholders, which could discourage lawsuits against us and our directors and officers.

•

Our business could be negatively affected as a result of actions of activist stockholders, and such activism could impact the trading value of our common stock.

•

Our debt agreements contain restrictions that may limit our flexibility in operating our business.

•

Increases in interest rates could increase interest payable under our variable rate indebtedness.

•

Our debt levels could adversely affect our ability to raise additional capital to fund our operations, limit our ability to react to changes in the economy or our industry, inhibit us from making beneficial acquisitions, adversely impact our ability to implement our capital allocation strategy and prevent us from making debt service payments. In addition, changing or increasing interest rates, including the rates under our debt agreements, could adversely affect our business or financial condition.

For a detailed discussion of these risks and uncertainties, see "Part I, Item 1A., Risk Factors" and "Part II, Item 7., Management’s Discussion and Analysis of Financial Condition and Results of Operations" in our Annual Report on Form 10-K for the year ended December 31, 2024, as filed with the SEC on February 27, 2025 and our other filings filed with the SEC. Forward-looking statements speak only as of the date they are made, and we do not undertake any obligation, other than as may be required by law, to update or revise any forward-looking statement. The forward-looking statements in this report are intended to be subject to the safe harbor protection provided by the federal securities laws.

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion and analysis of our business, financial condition, results of operations and quantitative and qualitative disclosures should be read in conjunction with our unaudited interim consolidated financial statements ("Consolidated Financial Statements") and related notes included elsewhere in this Quarterly Report on Form 10-Q. This discussion and analysis also contains forward-looking statements and should be read in conjunction with the disclosures and information contained in "Note About Forward-Looking Statements" in this Quarterly Report on Form 10-Q. The financial information discussed below and included elsewhere in this Quarterly Report on Form 10-Q may not necessarily reflect what our financial condition, results of operations and cash flows may be in the future.

References in this discussion and analysis to "we," "us," "our," "Cars Commerce" and similar terms refer to Cars.com Inc. and its subsidiaries, collectively, unless the context indicates otherwise.

Business Overview

Cars Commerce is an audience-driven technology company empowering the automotive industry. We simplify everything about car buying and selling with powerful products powered by data and machine learning that span pretail, retail and post-sale activities – enabling more efficient and profitable retail operations. The Cars Commerce platform is organized around five industry-leading capabilities: our flagship automotive marketplace and dealer reputation site Cars.com, award-winning website and digital retail technology and marketing services from Dealer Inspire and D2C Media, essential trade-in and appraisal technology from AccuTrade, a reputation-based dealer-to-dealer wholesale auction from DealerClub and exclusive in-market media solutions from the Cars Commerce Media Network.

Overview of Results


	Three Months Ended June 30,				Six Months Ended June 30,
(in thousands)	2025		2024		2025		2024
Revenue	$	178,739	$	178,894	$	357,763	$	359,070
Net income		7,009		11,381		4,996		12,165

Key Operating Metrics

We regularly review a number of key metrics to evaluate our business, measure our performance, identify trends affecting our business, formulate financial projections and make operating and strategic decisions. Key Operating Metrics are as follows (Traffic and Average Monthly Unique Visitors in thousands):


	Three Months Ended June 30,							Six Months Ended June 30,
	2025		2024		% Change			2025		2024		% Change
Traffic		162,036		158,117		2	%		332,123		329,554		1	%
Average Monthly Unique Visitors		26,649		26,107		2	%		27,848		27,220		2	%


	June 30, 2025		June 30, 2024		% Change			March 31, 2025		% Change
Dealer Customers		19,412		19,390		0	%		19,250		1	%
Monthly Average Revenue Per Dealer	$	2,435	$	2,474		(2	)%	$	2,473		(2	)%

Average Monthly Unique Visitors ("UVs") and Traffic. UVs and Traffic are fundamental to our business. They are indicative of our consumer reach and the level of engagement consumers have with our platform. Although our consumer engagement does not directly result in revenue, we believe our ability to reach in-market car shoppers is attractive to our dealers, OEMs and national customers and a primary reason they do business with us. We believe we have achieved audience scale as measured by UVs and Traffic. Traffic is driven by a combination of UVs visiting our properties and repeat visitation and engagement. We monetize impressions, clicks and other connections that result from traffic to our site via our products and services.

We define UVs in a given month as the number of distinct visitors that engage with our platform during that month. Visitors are identified when a user first visits an individual Cars.com property on an individual device/browser combination or installs one of our mobile apps on an individual device. If a visitor accesses more than one of our web properties or apps or uses more than one device or browser, each of those unique property/browser/app/device combinations counts toward the number of UVs. Traffic is defined as the number of visits to Cars.com desktop and mobile properties (responsive sites and mobile apps). We measure UVs and Traffic via RudderStack. These metrics do not include traffic to Dealer Inspire, D2C Media or DealerClub websites.

UVs increased 2% for each of the three and six months ended June 30, 2025, and Traffic increased 2% and 1% for the three and six months ended June 30, 2025, respectively, primarily driven by increased consumer demand in March and early April in anticipation of rising prices related to automotive tariffs and strategic shifts in our marketing mix.

Dealer Customers. Dealer Customers represent dealerships using our products as of the end of each reporting period. Each physical or virtual dealership location is counted separately, whether it is a single-location proprietorship or part of a large, consolidated dealer group. Multi-franchise dealerships at a single location are counted as one dealer. Dealer Customer metrics do not include DealerClub.

Dealer Customers increased 1% from March 31, 2025 and also increased to a slightly lessor extent from June 30, 2024.

Monthly Average Revenue Per Dealer ("ARPD"). We believe that our ability to grow ARPD is an indicator of the value proposition of our platform. We define ARPD as Dealer revenue, excluding digital advertising services and DealerClub, during the period divided by the monthly average number of Dealer Customers during the same period.

For the three months ended June 30, 2025, ARPD decreased 2% compared to each of the three months ended June 30, 2024 and March 31, 2025, primarily due to changes in our customer mix.

Factors Affecting Our Performance. Our business is impacted by changes in the larger automotive ecosystem, including supply and demand for new and used vehicle inventory, global supply chain and information systems disruptions, semiconductor and raw material shortages, vehicle acquisition cost, vehicle retail prices, the rate of electric vehicle adoption, employee retention and changes related to automotive advertising, among other macroeconomic factors including the political environment, inflationary pressures, tariffs and prevailing interest rates. Changes in vehicle sales volumes in the United States and Canada also influence OEMs’ and dealerships’ willingness to increase investments in technology solutions and automotive marketplaces like Cars.com and could impact our pricing strategies and/or revenue mix.

Our long-term success will depend in part on our ability to continue to execute our platform strategy including continuing to create an engaged in-market audience, growing our dealer customers, expanding our relationship with dealers through greater adoption of our platform, unlocking the cross-sell, transforming our OEM relationships and creating platform advantages. We believe our core strategic strengths, including our powerful family of brands, growing high-quality audience and suite of digital solutions for advertisers, including artificial intelligence, will assist us as we navigate a rapidly changing automotive environment. Additionally, we are focused on equipping our customers with digital solutions to enable them to compete in an environment in which an increasing number of car-buying customers are shopping online. These solutions include online chat, vehicle financing, appraisal and valuation and instant guaranteed offer capabilities. The foundation of our continued success is the value we deliver to customers, and we believe that our large audience of in-market car shoppers and innovative solutions deliver significant value to our customers.

Results of Operations

Three Months Ended June 30, 2025 Compared to Three Months Ended June 30, 2024


	Three Months Ended June 30,
(In thousands, except percentages)	2025			2024			$ Change			% Change
Revenue:
Dealer	$	158,477		$	159,843		$	(1,366	)		(1	)%
OEM and National		16,637			15,828			809			5	%
Other		3,625			3,223			402			12	%
Total revenue		178,739			178,894			(155	)		(0	)%
Operating expenses:
Cost of revenue and operations		30,547			31,030			(483	)		(2	)%
Product and technology		28,634			27,583			1,051			4	%
Marketing and sales		57,757			60,213			(2,456	)		(4	)%
General and administrative		21,682			22,980			(1,298	)		(6	)%
Depreciation and amortization		24,873			27,571			(2,698	)		(10	)%
Total operating expenses		163,493			169,377			(5,884	)		(3	)%
Operating income		15,246			9,517			5,729			60	%
Nonoperating expense:
Interest expense, net		(7,644	)		(8,109	)		465			(6	)%
Other income, net		2,366			14,990			(12,624	)		(84	)%
Total nonoperating (expense) income, net		(5,278	)		6,881			(12,159	)	***%
Income before income taxes		9,968			16,398			(6,430	)		(39	)%
Income tax expense		2,959			5,017			(2,058	)		(41	)%
Net income	$	7,009		$	11,381		$	(4,372	)		(38	)%

*** Not meaningful

Dealer revenue. Dealer revenue is typically subscription-oriented and consists of marketplace, digital experience, including website solutions, AccuTrade and media products sold to dealer customers. Dealer revenue is our largest revenue stream, representing 89% of total revenue for each of the three months ended June 30, 2025 and 2024. Dealer revenue decreased $1.4 million or 1% primarily due to marketplace, as a result of lower average dealer count during the second quarter of 2025 and changes in our customer mix, partially offset by continued growth in solutions.

OEM and National revenue. OEM and National revenue largely consists of Cars Commerce Media Network products, including display advertising and other solutions sold to OEMs, advertising agencies, automotive dealer associations and auto adjacent businesses, including insurance companies. OEM and National revenue represented 9% of total revenue for each of the three months ended June 30, 2025 and 2024. OEM and National revenue increased $0.8 million or 5%, primarily due to increased OEM spending to raise consumer awareness.

Other revenue. Other revenue primarily consists of revenue related to vehicle listing data sold to third parties and pay per lead products. Other revenue represented 2% of total revenue for each of the three months ended June 30, 2025 and 2024. Other revenue increased $0.4 million or 12%.

Cost of revenue and operations. Cost of revenue and operations expense primarily consists of costs related to processing dealer vehicle inventory, product fulfillment, pay per lead products and compensation costs for the product fulfillment and customer service teams. Cost of revenue and operations expense represented 17% of total revenue for each of the three months ended June 30, 2025 and 2024. Cost of revenue and operations decreased $0.5 million or 2%, and remained flat as a percentage of revenue. The change is primarily due to lower compensation expense, partially offset by higher third-party costs associated with certain products driven by product mix.

Product and technology. The product team creates and manages consumer and customer-facing innovation and consumer and customer experience. The technology team develops and supports our products, websites and mobile apps. Product and technology expense includes compensation costs, consulting and contractor costs, hardware and software maintenance, software licenses and other infrastructure costs. Product and technology expense represented 16% and 15% of total revenue for the three months ended June 30, 2025 and 2024, respectively. Product and technology expense increased $1.1 million or 4%, primarily driven by incremental costs related to the acquisition of the DealerClub Inc. ("DealerClub") business. For information related to the acquisition, see Note 3 (Business

Combinations) to the accompanying Consolidated Financial Statements included in Part I, Item 1., "Financial Statements" of this Quarterly Report on Form 10-Q.

Marketing and sales. Marketing and sales expense primarily consists of traffic and lead acquisition costs, performance and brand marketing, trade events, compensation costs and travel for the marketing, sales and sales support teams, as well as bad debt expense related to the allowance for doubtful accounts. Marketing and sales expense represented 32% and 34% of total revenue for the three months ended June 30, 2025 and 2024, respectively. Marketing and sales expense decreased $2.5 million or 4%, as a strong surge in tariff-driven consumer interest allowed us to reduce our spend.

General and administrative. General and administrative expense primarily consists of compensation costs for certain of the executive, finance, legal, human resources, facilities and other administrative employees. In addition, general and administrative expense includes the cost of office space, legal, accounting and other professional services, transaction-related costs, severance, transformation and other exit costs and costs related to the write-off of assets. General and administrative expense represented 12% and 13% of total revenue for the three months ended June 30, 2025 and 2024, respectively. General and administrative expense decreased $1.3 million or 6%, primarily due to lower costs associated with our amended headquarters office lease.

Depreciation and amortization. Depreciation and amortization expense decreased $2.7 million or 10%, primarily due to certain assets being fully depreciated and amortized as compared to the prior-year period, partially offset by accelerated depreciation associated with our amended headquarters office lease.

Interest expense, net. Interest expense, net decreased $0.5 million or 6%, primarily due to a reduction in total indebtedness compared to the prior-year period and lower interest rates. For information related to our debt, see Note 5 (Debt) to the accompanying Consolidated Financial Statements included in Part I, Item 1., "Financial Statements" of this Quarterly Report on Form 10-Q.

Other income, net. Other income, net changed primarily due to the change in the fair value of contingent consideration in the prior- year period associated with the AccuTrade and CreditIQ acquisitions. For more information related to contingent consideration, see "Liquidity and Capital Resources" in Part II, Item 7., "Management’s Discussion and Analysis of Financial Condition and Results of Operations", of our Annual Report on Form 10-K for the year ended December 31, 2024 as filed with the Securities and Exchange Commission (the "SEC") on February 27, 2025.

Income tax expense. The effective income tax rate differed from the statutory federal income tax rate of 21%, primarily due to the tax expense on stock-based compensation.

Results of Operations

Six Months Ended June 30, 2025 Compared to Six Months Ended June 30, 2024


	Six Months Ended June 30,
(In thousands, except percentages)	2025			2024			$ Change			% Change
Revenue:
Dealer	$	317,621		$	321,658		$	(4,037	)		(1	)%
OEM and National		32,916			31,135			1,781			6	%
Other		7,226			6,277			949			15	%
Total revenue		357,763			359,070			(1,307	)		(0	)%
Operating expenses:
Cost of revenue and operations		61,486			60,992			494			1	%
Product and technology		57,112			55,668			1,444			3	%
Marketing and sales		117,982			119,376			(1,394	)		(1	)%
General and administrative		47,566			45,837			1,729			4	%
Depreciation and amortization		51,912			54,936			(3,024	)		(6	)%
Total operating expenses		336,058			336,809			(751	)		(0	)%
Operating income		21,705			22,261			(556	)		(2	)%
Nonoperating expense:
Interest expense, net		(15,312	)		(16,430	)		1,118			(7	)%
Other income, net		2,342			11,387			(9,045	)		(79	)%
Total nonoperating expense, net		(12,970	)		(5,043	)		(7,927	)	***%
Income before income taxes		8,735			17,218			(8,483	)		(49	)%
Income tax expense		3,739			5,053			(1,314	)		(26	)%
Net income	$	4,996		$	12,165		$	(7,169	)		(59	)%

*** Not meaningful

Dealer revenue. Dealer revenue represented 89% and 90% of total revenue for the six months ended June 30, 2025 and 2024, respectively. Dealer revenue decreased $4.0 million or 1% primarily due to marketplace, as a result of lower average dealer count during the first half of 2025 and changes in our customer mix. Additionally, media revenue decreased slightly, which we believe is due to macroeconomic trends. These decreases were partially offset by continued growth in solutions.

OEM and National revenue. OEM and National revenue represented 9% of total revenue for each of the six months ended June 30, 2025 and 2024. OEM and National revenue increased $1.8 million or 6%, primarily due to increased OEM spending to raise consumer awareness and increased on-the-lot inventory levels earlier in the year.

Other revenue. Other revenue represented 2% and 1% of total revenue for the six months ended June 30, 2025 and 2024, respectively. Other revenue increased $0.9 million or 15%.

Cost of revenue and operations. Cost of revenue and operations expense represented 17% of total revenue for each of the six months ended June 30, 2025 and 2024. Cost of revenue and operations increased $0.5 million or 1%, primarily due to higher third-party costs associated with certain products driven by product mix, partially offset by lower compensation expense.

Product and technology. Product and technology expense represented 16% of total revenue for each of the six months ended June 30, 2025 and 2024. Product and technology expense increased $1.4 million or 3%, primarily due to incremental costs related to the acquisition of the DealerClub business and higher compensation, partially offset by lower third-party costs, including licenses.

Marketing and sales. Marketing and sales expense represented 33% of total revenue for each of the six months ended June 30, 2025 and 2024. Marketing and sales expense decreased $1.4 million or 1%, primarily due to changes in our marketing investment and mix, partially offset by higher compensation, including stock-based compensation.

General and administrative. General and administrative expense represented 13% of total revenue for each of the six months ended June 30, 2025 and 2024. General and administrative expense increased $1.7 million or 4%, primarily due to higher severance-related costs, partially offset by lower costs associated with our amended headquarters office lease.

Depreciation and amortization. Depreciation and amortization expense decreased $3.0 million or 6%, primarily due to certain assets being fully depreciated and amortized as compared to the prior-year period, partially offset by accelerated depreciation associated with our amended headquarters office lease.

Interest expense, net. Interest expense, net decreased $1.1 million or 7%, primarily due to a reduction in total indebtedness compared to the prior-year period and lower interest rates. For information related to our debt, see Note 5 (Debt) to the accompanying Consolidated Financial Statements included in Part I, Item 1., "Financial Statements" of this Quarterly Report on Form 10-Q.

Other income, net. Other income, net changed primarily due to the change in the fair value of contingent consideration in the prior- year period associated with the AccuTrade and CreditIQ acquisitions, partially offset by the impact of foreign exchange rates. For more information related to contingent consideration, see "Liquidity and Capital Resources" in Part II, Item 7., "Management’s Discussion and Analysis of Financial Condition and Results of Operations", of our Annual Report on Form 10-K for the year ended December 31, 2024 as filed with the SEC on February 27, 2025.

Income tax expense. The effective income tax rate differed from the statutory federal income tax rate of 21%, primarily due to the tax expense on stock-based compensation and nondeductible items.

Liquidity and Capital Resources

Overview. Our primary sources of liquidity are cash flows from operations, available cash reserves and borrowing capacity available under our credit facility. We believe our positive operating cash flow, along with our Revolving Loan, provide adequate liquidity to meet our business needs for the next 12 months and beyond, including those for investments, debt service, share repurchases, contingent consideration payments and strategic acquisitions. However, our ability to maintain adequate liquidity in the future is dependent upon a number of factors, including our revenue, our ability to contain costs, including capital expenditures, and to collect accounts receivable and various other macroeconomic factors, many of which are beyond our direct control.

We may also seek to raise funds through debt or equity financing in the future to fund operations, significant investments or acquisitions that are consistent with our strategy. If we need to access the capital markets, there can be no assurance that financing may be available on attractive terms, if at all. As of June 30, 2025, Cash and cash equivalents were $27.7 million and including our undrawn Revolving Loan, our total liquidity was $317.7 million.

Indebtedness. As of June 30, 2025, the outstanding aggregate principal amount of our indebtedness was $460.0 million, at an average interest rate of 6.4%, including $400.0 million of outstanding aggregate principal under the 6.375% Senior Unsecured Notes due in 2028 and $60.0 million of outstanding principal under the Revolving Loan which had an interest rate of 6.4%.

During the six months ended June 30, 2025, we borrowed $10.0 million and repaid $10.0 million on our Revolving Loan. As of June 30, 2025, $290.0 million was available to borrow under the Revolving Loan. Our borrowings are limited by our Senior Secured Net Leverage Ratio and Consolidated Interest Coverage Ratio, in addition to other factors. Calculated in accordance with our Credit Agreement, these ratios were 0.2x and 6.7x, respectively, as of June 30, 2025. For further information, see Note 5 (Debt) to the accompanying Consolidated Financial Statements included in Part I, Item 1., "Financial Statements" of this Quarterly Report on Form 10-Q.

Share Repurchase Program. On February 27, 2025, we announced that our Board of Directors had authorized a three-year share repurchase program to acquire up to $250.0 million of our common stock. The repurchase program may be suspended or discontinued at any time and does not obligate us to repurchase any specific amount or number of shares. We may repurchase shares from time to time in open market transactions or through privately negotiated transactions in accordance with applicable federal securities laws and other applicable legal requirements, and subject to our blackout periods. We intend to fund the share repurchase program principally with cash from operations. During the six months ended June 30, 2025, we repurchased and subsequently retired 3.7 million shares for $44.6 million at an average price paid per share of $12.17.

Earnouts.

•

As part of the D2C Media acquisition, we may be required to pay additional cash consideration to certain former owners who are now employees of Cars Commerce based on the achievement of a revenue performance metric. The amount to be paid will be determined by the acquired business’ future achievement of certain revenue-related financial targets through December 31, 2025 and expensed over each performance period. In April 2025, we paid CAD$15.0 million (approximately USD$10.8 million) associated with the earnout for the year ended December 31, 2024. For the year ending December 31, 2025, we may expense up to CAD$15.0 million (approximately USD$11.0 million as of June 30, 2025) associated with the remaining portion of the earnout.

•

As part of the DealerClub acquisition, we may be required to pay additional performance-based consideration of up to $88.0 million, which may be paid in cash, or stock if mutually agreed upon, to certain former owners who are now employees of Cars Commerce. The amount to be paid will be determined by DealerClub's future achievement of certain revenue-related financial targets through December 31, 2028, and will be expensed over the relevant performance periods.

For information related to the earnouts, see Note 3 (Business Combinations) to the accompanying Consolidated Financial Statements included in Part I, Item 1., "Financial Statements" of this Quarterly Report on Form 10-Q and Note 3 (Business Combinations) in Part II, Item 8., "Financial Statements and Supplementary Data", of our Annual Report on Form 10-K for the year ended December 31, 2024 as filed with the SEC on February 27, 2025.

Cash Flows. Details of our cash flows are as follows (in thousands):


	Six Months Ended June 30,
	2025			2024			Change
Net cash provided by (used in):
Operating activities	$	55,683		$	68,722		$	(13,039	)
Investing activities		(29,124	)		(12,493	)		(16,631	)
Financing activities		(49,343	)		(66,223	)		16,880
Effect of exchange rate changes on Cash and cash equivalents		(185	)		(133	)		(52	)
Net change in Cash and cash equivalents	$	(22,969	)	$	(10,127	)	$	(12,842	)

Operating Activities. Cash provided by operating activities for the six months ended June 30, 2025 decreased due to Net income and the related adjustments on the Consolidated Statement of Cash Flows and also by changes in working capital compared to the six months ended June 30, 2024, which include an increase of $7.8 million of earnout payments related to the D2C acquisition. For further information, see the Consolidated Statements of Cash Flows included in Part I, Item 1., "Financial Statements" of this Quarterly Report on Form 10-Q.

Investing Activities. The increase in cash used in investing activities was primarily due to the impact of the DealerClub Acquisition, partially offset by the proceeds collected from the sale of the RepairPal equity investment in the current year.

Financing Activities. During the six months ended June 30, 2025, cash used in financing activities was primarily related to repurchases of common stock and tax payments made in connection with the vesting of certain equity awards. During the six months ended June 30, 2024, cash used in financing activities was primarily related to payments of contingent consideration, debt repayments, repurchases of common stock and tax payments made in connection with the vesting of certain equity awards. For information related to our debt, repurchases of common stock and contingent consideration, see Note 5 (Debt) and Note 7 (Stockholders' Equity) to the accompanying Consolidated Financial Statements included in Part I, Item 1., "Financial Statements" of this Quarterly Report on Form 10-Q, and "Liquidity and Capital Resources" in Part II, Item 7., "Management’s Discussion and Analysis of Financial Condition and Results of Operations", of our Annual Report on Form 10-K for the year ended December 31, 2024 as filed with the SEC on February 27, 2025.

Commitments and Contingencies. For information related to commitments and contingencies, see Note 6 (Commitments and Contingencies) to the accompanying Consolidated Financial Statements included in Part I, Item 1., "Financial Statements" of this Quarterly Report on Form 10-Q.

Off-Balance Sheet Arrangements. We do not have any material off-balance sheet arrangements.

Critical Accounting Policies. For information related to critical accounting policies, see "Critical Accounting Policies and Estimates" in Part II, Item 7., "Management’s Discussion and Analysis of Financial Condition and Results of Operations", of our Annual Report on Form 10-K for the year ended December 31, 2024 as filed with the SEC on February 27, 2025 and see Note 1 (Description of Business and Summary of Significant Accounting Policies) to the accompanying Consolidated Financial Statements included in Part I, Item 1., "Financial Statements" of this Quarterly Report on Form 10-Q. During the six months ended June 30, 2025, there have been no changes to our critical accounting policies.

Recent Accounting Standards. For information related to recent accounting pronouncements, see Note 1 (Description of Business and Summary of Significant Accounting Policies) to the accompanying Consolidated Financial Statements included in Part I, Item 1., "Financial Statements" of this Quarterly Report on Form 10-Q.

Item 3. Quantitative and Qualitative Disclosures about Market Risk

For quantitative and qualitative disclosures about market risk, see "Quantitative and Qualitative Disclosures About Market Risk," in Part II, Item 7A. of our Annual Report on Form 10-K for the year ended December 31, 2024, as filed with the SEC on February 27, 2025. Our exposures to market risk have not changed materially since December 31, 2024.

Item 4. Controls and Procedures

Disclosure Controls and Procedures. Management, with the participation of our Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of our disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of the end of the period covered by this Quarterly Report on Form 10-Q. Based on this evaluation, our Chief Executive Officer and Chief Financial Officer concluded that, as of such date, our disclosure controls and procedures were effective to provide reasonable assurance that information required to be disclosed in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to management, including our Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.

Management recognizes that any controls and procedures, no matter how well designed and operated, can only provide reasonable assurance of achieving their objectives, and management necessarily applies its judgment in evaluating the benefits of possible controls and procedures relative to their costs.

Changes in Internal Control Over Financial Reporting. During the period covered by this Quarterly Report on Form 10-Q, there were no changes in our internal control over financial reporting that materially affected, or are reasonably likely to materially affect, our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act).

PART II—OTHER INFORMATION

Item 1. Legal Proceedings

For information relating to legal proceedings, see Note 6 (Commitments and Contingencies) to the accompanying Consolidated Financial Statements included in Part I, Item 1., "Financial Statements" of this Quarterly Report on Form 10-Q.

Item 1A. Risk Factors

Our business and the ownership of our common stock are subject to a number of risks and uncertainties that could materially affect our business, financial condition, results of operations and future results, including those described in Part I, Item 1A., "Risk Factors" in our Annual Report on Form 10-K for the year ended December 31, 2024 as filed with the SEC on February 27, 2025. There have been no material changes from the risk factors described in our Annual Report on Form 10-K.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

Sales of Unregistered Securities by Issuer

None.

Purchases of Equity Securities by Issuer

Our stock repurchase activity for the three months ended June 30, 2025 is as follows:


Period	Total Number of Shares Purchased (1)		Average Price Paid per Share (1)		Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs (2)		Maximum Dollar Value of Shares that May Yet Be Purchased Under the Plans or Programs (in thousands) (3)
April 1 through April 30, 2025		823,942	$	11.24		823,942	$	229,013
May 1 through May 31, 2025		730,494		10.69		730,494		221,201
June 1 through June 30, 2025		558,888		10.79		558,888		215,168
		2,113,324				2,113,324

(1)

The total number of shares purchased and subsequently retired and the average price paid per share reflects shares purchased pursuant to the share repurchase program. Our stock repurchases may occur through open market purchases or through privately negotiated transactions.

(2)

(3)

The amounts presented represent the remaining Board of Directors’ authorized value to be spent after each month's repurchases.

Item 3. Defaults Upon Senior Securities

None.

Item 4. Mine Safety Disclosures

Not applicable.

Item 5. Other Information

Insider Adoption or Termination of Trading Arrangements

None of the Company’s directors or officers adopted, modified or terminated a Rule 10b5-1 trading arrangement or a non-Rule 10b5-1 trading arrangement during the Company’s fiscal quarter ended June 30, 2025, as such terms are defined under Item 408(a) of Regulation S-K.

Item 6. Exhibits

Exhibit Index


Exhibit Number		Description
3.1**		Amended and Restated Certificate of Incorporation of Cars.com Inc. (incorporated by reference to Exhibit 3.1 of Cars.com Inc.’s Form 8-K filed on June 6, 2025, File No. 001-37869).
3.2**		Amended and Restated Bylaws of Cars.com Inc. (incorporated by reference to Exhibit 3.2 of Cars.com Inc.’s Form 8-K filed on October 23, 2018, File No. 001-37869).
10.1**		Cars.com Inc. Omnibus Incentive Compensation Plan (Amended and Restated Effective June 4, 2025) (incorporated by reference to Exhibit 99.1 of Cars.com Inc.’s Form S-8 filed on June 4, 2025, File No. 33-287762).
31.1*		Certification of Principal Executive Officer Pursuant to Rules 13a-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2*		Certification of Principal Financial Officer Pursuant to Rules 13a-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1*		Certification of Principal Executive Officer Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.2*		Certification of Principal Financial Officer Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101.INS		Inline XBRL Instance Document – the instance document does not appear in the Interactive Data File as its XBRL tags are embedded within the Inline XBRL document.
101.SCH		Inline XBRL Taxonomy Extension Schema With Embedded Linkbase Documents
104		Cover page formatted as Inline XBRL and contained in Exhibit 101

* Filed herewith.

** Previously filed.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.


	Cars.com Inc.

Date: August 7, 2025	By:	/s/ T. Alex Vetter
		T. Alex Vetter
		Chief Executive Officer

Date: August 7, 2025	By:	/s/ Sonia Jain
		Sonia Jain
		Chief Financial Officer

Get the next $CARS alert in real time by email

Date	Price Target	Rating	Analyst
7/17/2025	$14.00	Neutral → Overweight	Analyst
8/9/2024	$25.00 → $19.00	Overweight → Neutral	JP Morgan
9/15/2023	$20.00	Neutral	UBS
7/20/2023	$26.00	Buy	B. Riley Securities
7/20/2023	$28.00	Buy	B. Riley Securities
6/27/2023	$23.00	Overweight	JP Morgan
6/21/2022	$19.00 → $16.00	Buy	BTIG Research
2/2/2022		Neutral	Northcoast

SEC Form 10-Q filed by Cars.com Inc.

Crush Q3 2025 with the Best AI Superconnector

Recent Analyst Ratings for
$CARS

$CARS
Press Releases

Cars.com Reports Second Quarter 2025 Results

Cars.com to Announce Second Quarter 2025 Financial Results

Tariffs and Expiring Federal EV Tax Credits Fuel Affordability Challenges in Auto After H1 Sales Boom, According to Cars Commerce's Industry Insights Report

$CARS
Insider Purchases

CEO Vetter Thomas Alex bought $299,558 worth of shares (27,870 units at $10.75), increasing direct ownership by 3% to 844,897 units (SEC Form 4)

Kelly Michael Joseph bought $24,949 worth of shares (2,510 units at $9.94), increasing direct ownership by 19% to 15,685 units (SEC Form 4) (Amendment)

$CARS
Analyst Ratings

Cars.com upgraded by Analyst with a new price target

Cars.com downgraded by JP Morgan with a new price target

UBS initiated coverage on Cars.com with a new price target

$CARS
SEC Filings