|
|
t
Applicable |
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
Title of Each Class:
|
Trading Symbol(s)
|
Name of Each Exchange on Which Registered:
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
|
Large accelerated filer
|
☐
|
Accelerated filer
|
☐
|
|
|
☒
|
Smaller reporting company
|
|
|
Emerging growth company
|
|
| 1 |
|
| 1 |
|
| 22 |
|
| 28 |
|
| 28 |
|
| 29 | |
| 29 | |
| 29 | |
| 29 | |
| 30 | |
| 30 | |
| 31 | |
| 31 |
|
SEPTEMBER 30, 2024
(Unaudited)
|
DECEMBER 31, 2023
|
|||||||
|
ASSETS
|
||||||||
|
Cash
|
$
|
|
$
|
|
||||
|
Prepaid expenses
|
|
|
||||||
|
Total current assets
|
|
|
||||||
|
Cash (investments) held in Trust Account
|
|
|
||||||
|
Total Assets
|
$
|
|
$
|
|
||||
|
|
||||||||
|
LIABILITIES, ORDINARY SHARES SUBJECT TO POSSIBLE REDEMPTION, AND SHAREHOLDERS’ DEFICIT
|
||||||||
|
Current liabilities:
|
||||||||
|
Accounts payable
|
$
|
|
$
|
|
||||
|
Accrued expenses
|
|
|
||||||
|
Total current liabilities
|
|
|
||||||
|
Deferred underwriting fees payable
|
|
|
||||||
|
|
|
|
||||||
|
Total liabilities
|
|
|
||||||
|
|
||||||||
|
Commitments and Contingencies (Note 5)
|
||||||||
|
|
||||||||
|
Class A ordinary shares subject to possible redemption, $
|
|
|
||||||
|
|
||||||||
|
Shareholders’ deficit
|
||||||||
|
Preference shares, $
|
|
|
||||||
|
Class A ordinary shares, $
|
|
|
||||||
|
Class B ordinary shares, $
|
|
|
||||||
|
Additional paid-in capital
|
|
|
||||||
|
Accumulated deficit
|
(
|
)
|
(
|
)
|
||||
|
Total shareholders’ deficit
|
(
|
)
|
(
|
)
|
||||
|
Total Liabilities, Ordinary Shares
Subject to Possible Redemption, and Shareholders’ Deficit
|
$
|
|
$
|
|
||||
For The Three
Months Ended
September 30,
2024
|
For The Three
Months Ended
September 30,
2023
|
For The Nine
Months Ended
September 30, 2024
|
For The Nine
Months Ended
September 30, 2023
|
|||||||||||||
|
General and administrative expenses
|
$
|
|
$
|
|
$ | $ | ||||||||||
|
Loss from operations
|
(
|
)
|
(
|
)
|
( |
) | ( |
) | ||||||||
|
Earnings on cash (investments) held in Trust Account
|
||||||||||||||||
|
Net income (loss)
|
$
|
|
$
|
|
$ | ( |
) | $ | ||||||||
|
Weighted average shares outstanding of Class A ordinary shares subject to possible redemption, basic
and diluted
|
|
|
||||||||||||||
|
Basic and diluted net income (loss) per share, Class A ordinary shares subject to possible
redemption
|
$
|
|
$
|
|
$ | ( |
) | $ | ||||||||
|
Weighted average shares outstanding of non-redeemable ordinary shares, basic and diluted
|
|
|
||||||||||||||
|
Basic and diluted net income (loss) per share, non-redeemable ordinary shares
|
$
|
|
$
|
|
$ | ( |
) | $ | ||||||||
|
Non-Redeemable Ordinary Shares
|
||||||||||||||||||||||||||||
| Class A | Class B | |||||||||||||||||||||||||||
|
Shares
|
Amount
|
Shares
|
Amount
|
Additional Paid-
In Capital
|
Accumulated
Deficit
|
Total Shareholders’
Deficit
|
||||||||||||||||||||||
|
Balance as of January 1, 2024
|
|
$
|
|
|
|
$
|
|
$
|
(
|
)
|
$
|
(
|
)
|
|||||||||||||||
|
Conversion of Class B ordinary shares to Class A ordinary shares
|
( |
) | ( |
) | ||||||||||||||||||||||||
|
Capital contribution made by Sponsor for non-redemption agreement
|
- | - | ||||||||||||||||||||||||||
|
Cost of raising capital related to shareholder non-redemption agreements
|
- | - | ( |
) | ( |
) | ||||||||||||||||||||||
|
Redemption of Class A ordinary shares
|
||||||||||||||||||||||||||||
|
Remeasurement of Class A ordinary shares to redemption value
|
- |
- |
( |
) | ( |
) | ||||||||||||||||||||||
|
Extension deposits due from Sponsor
|
- | - | ||||||||||||||||||||||||||
| Net loss |
- | - | ( |
) | ( |
) | ||||||||||||||||||||||
|
Balance as of March 31, 2024 (unaudited)
|
$ | $ | $ | $ | ( |
) | $ | ( |
) | |||||||||||||||||||
|
Capital contribution from Sponsor
|
- | - | - | |||||||||||||||||||||||||
|
Remeasurement of Class A
ordinary shares to redemption value
|
- |
- | - |
- | - | ( |
) | ( |
) | |||||||||||||||||||
|
Extension deposit paid into Trust Account
|
- |
- | - |
- | ( |
) | ( |
) | ||||||||||||||||||||
| Net loss |
- | - | ( |
) | ( |
) | ||||||||||||||||||||||
|
Balance as of June 30, 2024 (unaudited)
|
|
$
|
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
(
|
)
|
||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Extension deposit paid into Trust Account
|
- |
- | - |
( |
) | ( |
) | |||||||||||||||||||||
|
Remeasurement of
Class A ordinary shares to redemption value
|
- | - | ( |
) | ( |
) | ||||||||||||||||||||||
|
Capital contribution from Sponsor
|
- | - | - | |||||||||||||||||||||||||
|
Net income
|
- | - | ||||||||||||||||||||||||||
|
Balance as of September 30, 2024 (unaudited)
|
$ | $ | $ | $ | ( |
) | $ | ( |
) | |||||||||||||||||||
| Non-Redeemable Ordinary Shares | ||||||||||||||||||||||||||||
| Class A | Class B | |||||||||||||||||||||||||||
|
Shares
|
Amount
|
Shares
|
Amount
|
Additional Paid-
In Capital
|
Accumulated
Deficit
|
Total Shareholders’
Deficit
|
||||||||||||||||||||||
|
Balance as of January 1, 2023
|
|
$
|
|
|
|
$
|
|
$
|
(
|
)
|
$
|
(
|
)
|
|||||||||||||||
|
Remeasurement of Class A ordinary shares to redemption value
|
- | - | - | ( |
) | ( |
) | |||||||||||||||||||||
| Net income | - | - | ||||||||||||||||||||||||||
|
Balance as of March 31, 2023 (unaudited)
|
|
$
|
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
(
|
)
|
||||||||||||||
|
Remeasurement of Class A
ordinary shares to redemption value
|
- | - | - | ( |
) | ( |
) | |||||||||||||||||||||
|
Capital contribution made by Sponsor for non-redemption agreements
|
- | - | - | - | - | |||||||||||||||||||||||
|
Cost of raising capital related to shareholder non-redemption agreements
|
- | - | - | - | ( |
) | - | ( |
) | |||||||||||||||||||
| Net income | - | - | ||||||||||||||||||||||||||
|
Balance as of June 30, 2023
(unaudited)
|
$ | $ | $ | $ | ( |
) | $ | ( |
) | |||||||||||||||||||
|
Remeasurement of Class A ordinary shares to redemption value
|
- | - | - | ( |
) | ( |
) | |||||||||||||||||||||
|
Net income
|
- | - | ||||||||||||||||||||||||||
|
Balance as of September 30, 2023 (unaudited)
|
$ | $ | $ | $ | ( |
) | $ | ( |
) | |||||||||||||||||||
|
|
FOR THE NINE
MONTHS ENDED
SEPTEMBER 30, 2024
|
FOR THE NINE
MONTHS ENDED
SEPTEMBER 30, 2023
|
||||||
|
Cash Flows from Operating Activities
|
||||||||
|
Net (loss) income
|
$
|
(
|
)
|
$
|
|
|||
|
Adjustments to reconcile net (loss) income to net cash used in operating activities:
|
||||||||
|
Earnings on cash (investments) held in Trust Account
|
(
|
)
|
(
|
)
|
||||
|
Changes in operating assets and liabilities:
|
||||||||
|
Prepaid expenses
|
(
|
)
|
|
|||||
|
Accounts payable
|
|
|
||||||
|
Accrued expenses
|
|
|
||||||
|
Net cash used in operating activities
|
(
|
)
|
(
|
)
|
||||
|
Cash Flows from Investing Activities
|
||||||||
|
Extension deposits into Trust Account
|
(
|
)
|
|
|||||
|
Trust Account Withdrawal - redemption
|
|
|
||||||
|
Net cash provided by investing activities
|
|
|
||||||
|
Cash Flows from Financing Activities
|
||||||||
|
Redemption of Public Shares
|
(
|
)
|
(
|
|||||
|
Capital contribution from Sponsor
|
||||||||
|
Net cash used in financing activities
|
(
|
)
|
(
|
)
|
||||
|
|
||||||||
|
Net decrease in cash
|
(
|
)
|
(
|
)
|
||||
|
Cash - beginning of period
|
|
|
||||||
|
Cash - end of period
|
$
|
|
$
|
|
||||
|
Supplemental disclosure of noncash investing and financing activities:
|
||||||||
|
Remeasurement of Class A ordinary shares to redemption value
|
$
|
|
$
|
|
||||
|
Capital contribution made by Sponsor for non-redemption agreement
|
$
|
|
$
|
|
||||
|
Cost of raising capital contribution made by Sponsor for non-redemption agreement
|
$
|
(
|
)
|
$
|
(
|
|||
|
Conversion of Class B ordinary shares to Class A ordinary shares
|
$
|
|
$
|
|
||||
In connection with the approval of the Second Extension, the Sponsor has agreed to deposit on a monthly basis, or pro rata portion thereof if less than a month, $
Pursuant to the terms of the Third A&R M&A, on February 9, 2024, the Initial Shareholders elected to convert an aggregate of
In connection with the assessment of going concern considerations in accordance with the FASB ASC Subtopic 205-40, “Presentation of Financial Statements- Going Concern,” as a result of the Third Extension, the Company has until November 12, 2025 to consummate a Business Combination. It is currently uncertain that the Company will be able to consummate a Business Combination by this time. If its Business Combination cannot be completed prior to November 12, 2025, the Company will cease operations except for the purpose of winding-up, redeem the Company’s then outstanding public shares, and liquidate and dissolve unless, prior to such date, the Company receives an extension approval from its shareholders and elects to further extend the date on which a Business Combination must be consummated.
|
Level 1:
|
Quoted prices in active markets for identical assets or liabilities. An active market for an asset or liability is a market in which transactions for the asset or liability occur with sufficient
frequency and volume to provide pricing information on an ongoing basis.
|
|
Level 2:
|
Observable inputs other than Level 1 inputs. Examples of Level 2 inputs include quoted prices in active markets for similar assets or liabilities and quoted prices for identical assets or liabilities in
markets that are not active.
|
|
Level 3:
|
Unobservable inputs based on our assessment of the assumptions that market participants would use in pricing the asset or liability.
|
|
For The Three
Months Ended
September 30,
2024
|
For The Three
Months Ended
September 30,
2023
|
For The Nine
Months Ended
September 30, 2024
|
For The Nine
Months Ended
September 30, 2023
|
|||||||||||||
|
Redeemable Class A Ordinary Shares
|
||||||||||||||||
|
Numerator: Net income (loss) allocable to Redeemable Class A Ordinary Shares
|
||||||||||||||||
|
Net income (loss) allocable to Redeemable Class A Ordinary Shares
|
$ | $ | $ | ( |
) | $ | ||||||||||
|
|
||||||||||||||||
|
Denominator: Weighted Average Share Outstanding, Redeemable Class A Ordinary Shares
|
||||||||||||||||
|
Basic and diluted weighted average shares outstanding, Redeemable Class A
|
||||||||||||||||
|
Basic and diluted net income (loss) per share, Class A ordinary shares subject to possible redemption
|
$ | $ | $ | ( |
) | $ | ||||||||||
|
|
||||||||||||||||
|
Non-Redeemable Ordinary Shares
|
||||||||||||||||
|
Numerator: Net income (loss) allocable to non-redeemable Ordinary Shares
|
||||||||||||||||
|
Net income (loss) allocable to non-redeemable Ordinary Shares
|
$ | $ | $ | ( |
) | $ | ||||||||||
|
|
||||||||||||||||
|
Denominator: Weighted Average Non-Redeemable Ordinary Shares
|
||||||||||||||||
|
Basic and diluted net income (loss) per share, non-redeemable ordinary shares
|
$ | $ | $ | ( |
) |
$
|
|
|||||||||
On May 5, 2023, the Company entered into a Non-Redemption Agreements with certain unaffiliated investors that eligible to redeem its shares of the Company’s Class A ordinary shares at the Company’s special meeting of stockholders held on May 10, 2023. Pursuant to the Non-Redemption Agreements, the Investors agreed to (i) not redeem an aggregate of up to
As of December 31, 2023, in connection with the First Extension and Non-Redemption Agreements, the Sponsor agreed to transfer
On January 8, 2024, pursuant to the Non-Redemption Agreements, the Sponsor agreed to transfer an additional
The fair value of these Shares was based on the publicly traded prices of the Company’s Class A ordinary shares on respective extension approval dates, management’s estimate of concessions and management’s estimate of the probability of completing an initial business combination.
|
Number of
Shares
|
Amount |
|||||||
|
Class A Ordinary Shares subject to possible redemption at January 1, 2023
|
$
|
|
||||||
|
Remeasurement of redemption value of Class A Ordinary Shares subject to possible redemption
|
||||||||
|
Redemption of Class A ordinary shares
|
( |
) | ( |
) | ||||
| Class A Ordinary Shares subject to possible redemption at December 31, 2023 | $ | |||||||
|
Remeasurement of Class A ordinary shares to redemption value
|
||||||||
| Extension
deposits due from Sponsor |
- |
|||||||
|
Redemption of Class A ordinary shares subject to possible redemption
|
( |
) | ( |
) | ||||
|
Class A Ordinary Shares subject to possible redemption at March 31, 2024
|
$ | |||||||
| Extension deposits paid into Trust Account, net of extension deposits due from Sponsor as of March 31, 2024 |
- |
|||||||
| Remeasurement of Class A ordinary shares to redemption value |
||||||||
| Class A Ordinary Shares subject to possible redemption at June 30, 2024 |
$ | |||||||
|
Extension deposits paid into Trust Account
|
- |
|||||||
| Remeasurement of Class A ordinary shares to redemption value |
||||||||
| Class A
Ordinary Shares subject to possible redemption at September 30, 2024 |
$ | |||||||
| ● |
In whole and not in part;
|
| ● |
At a price of $
|
| ● |
Upon a minimum of
|
| ● |
If, and only if the last reported sale price of Class A Ordinary Shares for any
|
In no event will the Company be required to net cash settle any Public Warrant. If the Company is unable to complete a Business Combination within the Extended Combination Period or during any further extended time that the Company has to consummate a business combination beyond the Extended Combination Period, as a result of a shareholder vote to amend the Fourth A&R M&A and the Company liquidates the funds held in the Trust Account, holders of Public Warrants will not receive any of such funds with respect to their Public Warrants, nor will they receive any distribution from the Company’s assets held outside of the Trust Account with the respect to such Public Warrants. Accordingly, the Public Warrants may expire worthless. Private Placement Warrants have the same terms as the Public Warrants.
|
ITEM 3.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK. |
|
ITEM 4.
|
CONTROLS AND PROCEDURES. |
|
ITEM 1.
|
LEGAL PROCEEDINGS.
|
|
ITEM 1A.
|
RISK FACTORS |
|
ITEM 2.
|
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.
|
|
ITEM 3.
|
DEFAULTS UPON SENIOR SECURITIES.
|
|
ITEM 4.
|
MINE SAFETY DISCLOSURES.
|
|
ITEM 5.
|
OTHER INFORMATION.
|
| a) |
|
| b) |
None.
|
| c) |
None.
|
|
ITEM 6.
|
EXHIBITS.
|
|
No.
|
Description of Exhibit
|
|
|
Fourth Amended and Restated Memorandum and Articles of Association (incorporated by reference to Exhibit 3.1 filed with the Company’s Current Report on Form 8-K filed with the SEC on November 13, 2024 (File No.
001-41041))
|
||
|
Certification of Principal Executive Officer Pursuant to Securities Exchange Act Rules 13a-14(a) and 15(d)-14(a), as adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
||
|
Certification of Principal Financial and Accounting Officer Pursuant to Securities Exchange Act Rules 13a-14(a) and 15(d)-14(a), as adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
||
|
Certification of Principal Executive Officer Pursuant to 18 U.S.C. Section 1350, as adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
||
|
Certification of Principal Financial and Accounting Officer Pursuant to 18 U.S.C. Section 1350, as adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
||
|
101.INS*
|
Inline XBRL Instance Document
|
|
|
101.CAL*
|
Inline XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
101.SCH*
|
Inline XBRL Taxonomy Extension Schema Document
|
|
|
101.DEF*
|
Inline XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
101.LAB*
|
Inline XBRL Taxonomy Extension Labels Linkbase Document
|
|
|
101.PRE*
|
Inline XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
104*
|
Cover Page Interactive Data File
|
|
DP CAP ACQUISITION CORP I
|
||
|
Date: November 14, 2024
|
By:
|
/s/ Scott Savitz
|
|
Name:
|
Scott Savitz
|
|
|
Title:
|
Chief Executive Officer and Chairman
|
|
|
By:
|
/s/ Bruce Revzin
|
|
|
Date: November 14, 2024
|
Name:
|
Bruce Revzin
|
|
Title:
|
Chief Financial Officer
|
|
|
(Principal Accounting and Financial Officer)
|