• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • AI SuperconnectorNEW
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • AI SuperconnectorNEW
  • Settings
  • RSS Feeds
PublishGo to AppAI Superconnector
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlertsPublish with Us
    Company
    AboutQuantisnow PlusContactJobsAI superconnector for talent & startupsNEW
    Legal
    Terms of usePrivacy policyCookie policy

    SEC Form 10-Q filed by Harvard Bioscience Inc.

    8/11/25 4:30:58 PM ET
    $HBIO
    Biotechnology: Laboratory Analytical Instruments
    Industrials
    Get the next $HBIO alert in real time by email
    hbio20250630_10q.htm
    Q2 2025 --12-31 false 0001123494 False False False False 1 0 0 1 1 1 1 1 0.75 00011234942025-01-012025-06-30 thunderdome:item iso4217:USD 0001123494us-gaap:OperatingSegmentsMember2024-01-012024-06-30 0001123494us-gaap:OperatingSegmentsMember2025-01-012025-06-30 0001123494us-gaap:OperatingSegmentsMember2024-04-012024-06-30 0001123494us-gaap:OperatingSegmentsMember2025-04-012025-06-30 xbrli:pure 0001123494hbio:CostOfRevenuesMember2025-06-30 0001123494hbio:CostOfRevenuesMember2025-01-012025-06-30 0001123494hbio:CostOfRevenuesMember2024-12-31 0001123494us-gaap:EmployeeSeveranceMemberhbio:EuropeAndNorthAmericaMember2024-01-012024-06-30 0001123494us-gaap:EmployeeSeveranceMemberhbio:EuropeAndNorthAmericaMember2025-01-012025-06-30 00011234942024-01-012024-06-30 00011234942024-04-012024-06-30 00011234942025-04-012025-06-30 iso4217:USDxbrli:shares 00011234942025-06-30 utr:Y xbrli:shares 00011234942024-12-31 00011234942024-06-30 0001123494hbio:PerformancebasedRestrictedStockUnitsMember2025-06-30 0001123494hbio:MarketConditionRestrictedStockUnitsMember2025-06-30 0001123494hbio:TimebasedRestrictedStockUnitsMember2025-06-30 0001123494hbio:PerformancebasedRestrictedStockUnitsMember2025-01-012025-06-30 0001123494hbio:MarketConditionRestrictedStockUnitsMember2025-01-012025-06-30 0001123494hbio:TimebasedRestrictedStockUnitsMember2025-01-012025-06-30 0001123494hbio:PerformancebasedRestrictedStockUnitsMember2024-12-31 0001123494hbio:MarketConditionRestrictedStockUnitsMember2024-12-31 0001123494hbio:TimebasedRestrictedStockUnitsMember2024-12-31 0001123494us-gaap:SegmentContinuingOperationsMember2024-01-012024-06-30 0001123494us-gaap:SegmentContinuingOperationsMember2025-01-012025-06-30 0001123494us-gaap:SegmentContinuingOperationsMember2024-04-012024-06-30 0001123494us-gaap:SegmentContinuingOperationsMember2025-04-012025-06-30 0001123494us-gaap:ResearchAndDevelopmentExpenseMemberus-gaap:SegmentContinuingOperationsMember2024-01-012024-06-30 0001123494us-gaap:ResearchAndDevelopmentExpenseMemberus-gaap:SegmentContinuingOperationsMember2025-01-012025-06-30 0001123494us-gaap:ResearchAndDevelopmentExpenseMemberus-gaap:SegmentContinuingOperationsMember2024-04-012024-06-30 0001123494us-gaap:ResearchAndDevelopmentExpenseMemberus-gaap:SegmentContinuingOperationsMember2025-04-012025-06-30 0001123494us-gaap:GeneralAndAdministrativeExpenseMemberus-gaap:SegmentContinuingOperationsMember2024-01-012024-06-30 0001123494us-gaap:GeneralAndAdministrativeExpenseMemberus-gaap:SegmentContinuingOperationsMember2025-01-012025-06-30 0001123494us-gaap:GeneralAndAdministrativeExpenseMemberus-gaap:SegmentContinuingOperationsMember2024-04-012024-06-30 0001123494us-gaap:GeneralAndAdministrativeExpenseMemberus-gaap:SegmentContinuingOperationsMember2025-04-012025-06-30 0001123494us-gaap:SellingAndMarketingExpenseMemberus-gaap:SegmentContinuingOperationsMember2024-01-012024-06-30 0001123494us-gaap:SellingAndMarketingExpenseMemberus-gaap:SegmentContinuingOperationsMember2025-01-012025-06-30 0001123494us-gaap:SellingAndMarketingExpenseMemberus-gaap:SegmentContinuingOperationsMember2024-04-012024-06-30 0001123494us-gaap:SellingAndMarketingExpenseMemberus-gaap:SegmentContinuingOperationsMember2025-04-012025-06-30 0001123494us-gaap:CostOfSalesMemberus-gaap:SegmentContinuingOperationsMember2024-01-012024-06-30 0001123494us-gaap:CostOfSalesMemberus-gaap:SegmentContinuingOperationsMember2025-01-012025-06-30 0001123494us-gaap:CostOfSalesMemberus-gaap:SegmentContinuingOperationsMember2024-04-012024-06-30 0001123494us-gaap:CostOfSalesMemberus-gaap:SegmentContinuingOperationsMember2025-04-012025-06-30 0001123494us-gaap:InterestRateSwapMemberus-gaap:FairValueMeasurementsRecurringMember2024-12-31 0001123494us-gaap:InterestRateSwapMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2024-12-31 0001123494us-gaap:InterestRateSwapMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2024-12-31 0001123494us-gaap:InterestRateSwapMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2024-12-31 0001123494us-gaap:InterestRateSwapMemberus-gaap:FairValueMeasurementsRecurringMember2025-06-30 0001123494us-gaap:InterestRateSwapMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2025-06-30 0001123494us-gaap:InterestRateSwapMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2025-06-30 0001123494us-gaap:InterestRateSwapMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2025-06-30 0001123494us-gaap:OtherCurrentLiabilitiesMemberus-gaap:InterestRateSwapMember2024-12-31 0001123494us-gaap:OtherCurrentLiabilitiesMemberus-gaap:InterestRateSwapMember2025-06-30 0001123494hbio:TheCreditAgreementMember2025-06-30 0001123494us-gaap:InterestRateSwapMember2025-06-30 0001123494hbio:TheCreditAgreementMember2025-03-31 0001123494hbio:TheCreditAgreementMember2024-01-012024-06-30 0001123494hbio:TheCreditAgreementMember2025-01-012025-06-30 0001123494hbio:TheCreditAgreementMember2024-04-012024-06-30 0001123494hbio:TheCreditAgreementMember2025-04-012025-06-30 0001123494hbio:TheCreditAgreementMemberus-gaap:BaseRateMember2025-03-31 0001123494hbio:TheCreditAgreementMemberus-gaap:SecuredOvernightFinancingRateSofrMember2025-03-31 0001123494hbio:TheCreditAgreementMember2020-12-22 0001123494hbio:SwinglineLoanFacilityMemberhbio:TheCreditAgreementMemberhbio:TheLendersMember2020-12-22 0001123494us-gaap:LetterOfCreditMemberhbio:TheCreditAgreementMemberhbio:TheLendersMember2020-12-22 0001123494us-gaap:RevolvingCreditFacilityMemberhbio:TheCreditAgreementMemberhbio:TheLendersMember2020-12-22 0001123494hbio:TheCreditAgreementMemberhbio:TheLendersMemberhbio:TermLoanMember2020-12-22 00011234942023-12-31 00011234942024-09-30 0001123494us-gaap:LineOfCreditMember2023-12-31 0001123494us-gaap:LineOfCreditMember2024-09-30 0001123494hbio:TermLoanMember2023-12-31 0001123494hbio:TermLoanMember2024-09-30 0001123494hbio:HarvardApparatusRegenerativeTechnologyIncHartMember2024-01-012024-06-30 0001123494hbio:HarvardApparatusRegenerativeTechnologyIncHartMember2024-04-012024-06-30 0001123494us-gaap:OperatingExpenseMember2024-01-012024-06-30 0001123494us-gaap:OperatingExpenseMember2025-01-012025-06-30 0001123494us-gaap:OperatingExpenseMember2024-04-012024-06-30 0001123494us-gaap:OperatingExpenseMember2025-04-012025-06-30 0001123494hbio:CostOfRevenuesMember2024-01-012024-06-30 0001123494hbio:CostOfRevenuesMember2025-01-012025-06-30 0001123494hbio:CostOfRevenuesMember2024-04-012024-06-30 0001123494hbio:CostOfRevenuesMember2025-04-012025-06-30 0001123494hbio:TradeNamesAndPatentsMember2024-12-31 0001123494hbio:TradeNamesAndPatentsMember2025-06-30 0001123494hbio:ExistingTechnologyAndSoftwareDevelopmentMember2024-12-31 0001123494hbio:ExistingTechnologyAndSoftwareDevelopmentMember2025-06-30 0001123494hbio:DistributionAgreementscustomerRelationshipsMember2024-12-31 0001123494hbio:DistributionAgreementscustomerRelationshipsMember2025-06-30 00011234942025-01-012025-03-31 00011234942030-01-012025-06-30 00011234942029-01-012025-06-30 00011234942028-01-012025-06-30 00011234942027-01-012025-06-30 00011234942026-01-012025-06-30 00011234942025-04-012025-06-30 00011234942030-01-012025-03-31 00011234942029-01-012025-03-31 00011234942028-01-012025-03-31 00011234942027-01-012025-03-31 00011234942026-01-012025-03-31 00011234942025-04-012025-03-31 0001123494hbio:ServiceMaintenanceAndWarrantyContractsMember2025-01-012025-06-30 0001123494hbio:ServiceMaintenanceAndWarrantyContractsMember2024-12-31 0001123494hbio:ServiceMaintenanceAndWarrantyContractsMember2025-06-30 0001123494hbio:CustomerAdvancesMember2025-01-012025-06-30 0001123494hbio:CustomerAdvancesMember2024-12-31 0001123494hbio:CustomerAdvancesMember2025-06-30 0001123494hbio:InstallationAndTrainingMember2025-01-012025-06-30 0001123494hbio:InstallationAndTrainingMember2024-12-31 0001123494hbio:InstallationAndTrainingMember2025-06-30 0001123494hbio:AsiaOtherMember2024-01-012024-06-30 0001123494hbio:AsiaOtherMember2025-01-012025-06-30 0001123494hbio:AsiaOtherMember2024-04-012024-06-30 0001123494hbio:AsiaOtherMember2025-04-012025-06-30 0001123494country:CN2024-01-012024-06-30 0001123494country:CN2025-01-012025-06-30 0001123494country:CN2024-04-012024-06-30 0001123494country:CN2025-04-012025-06-30 0001123494us-gaap:EMEAMember2024-01-012024-06-30 0001123494us-gaap:EMEAMember2025-01-012025-06-30 0001123494us-gaap:EMEAMember2024-04-012024-06-30 0001123494us-gaap:EMEAMember2025-04-012025-06-30 0001123494hbio:AmericasOtherMember2024-01-012024-06-30 0001123494hbio:AmericasOtherMember2025-01-012025-06-30 0001123494hbio:AmericasOtherMember2024-04-012024-06-30 0001123494hbio:AmericasOtherMember2025-04-012025-06-30 0001123494country:US2024-01-012024-06-30 0001123494country:US2025-01-012025-06-30 0001123494country:US2024-04-012024-06-30 0001123494country:US2025-04-012025-06-30 0001123494us-gaap:TransferredOverTimeMember2024-01-012024-06-30 0001123494us-gaap:TransferredOverTimeMember2025-01-012025-06-30 0001123494us-gaap:TransferredOverTimeMember2024-04-012024-06-30 0001123494us-gaap:TransferredOverTimeMember2025-04-012025-06-30 0001123494us-gaap:TransferredAtPointInTimeMember2024-01-012024-06-30 0001123494us-gaap:TransferredAtPointInTimeMember2025-01-012025-06-30 0001123494us-gaap:TransferredAtPointInTimeMember2024-04-012024-06-30 0001123494us-gaap:TransferredAtPointInTimeMember2025-04-012025-06-30 0001123494hbio:ServiceMaintenanceAndWarrantyContractsMember2024-01-012024-06-30 0001123494hbio:ServiceMaintenanceAndWarrantyContractsMember2024-04-012024-06-30 0001123494hbio:ServiceMaintenanceAndWarrantyContractsMember2025-04-012025-06-30 0001123494hbio:InstrumentsEquipmentSoftwareAndAccessoriesMember2024-01-012024-06-30 0001123494hbio:InstrumentsEquipmentSoftwareAndAccessoriesMember2025-01-012025-06-30 0001123494hbio:InstrumentsEquipmentSoftwareAndAccessoriesMember2024-04-012024-06-30 0001123494hbio:InstrumentsEquipmentSoftwareAndAccessoriesMember2025-04-012025-06-30 0001123494us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-06-30 0001123494us-gaap:RetainedEarningsMember2024-06-30 0001123494us-gaap:AdditionalPaidInCapitalMember2024-06-30 0001123494us-gaap:CommonStockMember2024-06-30 0001123494us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-01-012024-06-30 0001123494us-gaap:RetainedEarningsMember2024-01-012024-06-30 0001123494us-gaap:AdditionalPaidInCapitalMember2024-01-012024-06-30 0001123494us-gaap:CommonStockMember2024-01-012024-06-30 0001123494us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-12-31 0001123494us-gaap:RetainedEarningsMember2023-12-31 0001123494us-gaap:AdditionalPaidInCapitalMember2023-12-31 0001123494us-gaap:CommonStockMember2023-12-31 0001123494us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-06-30 0001123494us-gaap:RetainedEarningsMember2025-06-30 0001123494us-gaap:AdditionalPaidInCapitalMember2025-06-30 0001123494us-gaap:CommonStockMember2025-06-30 0001123494us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-01-012025-06-30 0001123494us-gaap:RetainedEarningsMember2025-01-012025-06-30 0001123494us-gaap:AdditionalPaidInCapitalMember2025-01-012025-06-30 0001123494us-gaap:CommonStockMember2025-01-012025-06-30 0001123494us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-12-31 0001123494us-gaap:RetainedEarningsMember2024-12-31 0001123494us-gaap:AdditionalPaidInCapitalMember2024-12-31 0001123494us-gaap:CommonStockMember2024-12-31 0001123494us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-04-012024-06-30 0001123494us-gaap:RetainedEarningsMember2024-04-012024-06-30 0001123494us-gaap:AdditionalPaidInCapitalMember2024-04-012024-06-30 0001123494us-gaap:CommonStockMember2024-04-012024-06-30 00011234942024-03-31 0001123494us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-03-31 0001123494us-gaap:RetainedEarningsMember2024-03-31 0001123494us-gaap:AdditionalPaidInCapitalMember2024-03-31 0001123494us-gaap:CommonStockMember2024-03-31 0001123494us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-04-012025-06-30 0001123494us-gaap:RetainedEarningsMember2025-04-012025-06-30 0001123494us-gaap:AdditionalPaidInCapitalMember2025-04-012025-06-30 0001123494us-gaap:CommonStockMember2025-04-012025-06-30 00011234942025-03-31 0001123494us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-03-31 0001123494us-gaap:RetainedEarningsMember2025-03-31 0001123494us-gaap:AdditionalPaidInCapitalMember2025-03-31 0001123494us-gaap:CommonStockMember2025-03-31 00011234942025-08-04
     

     

     

    UNITED STATES

    SECURITIES AND EXCHANGE COMMISSION WASHINGTON, DC 20549

    FORM 10-Q

     

    ☒ Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

     

    For the quarterly period ended June 30, 2025

     

    ☐ Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

     

    For the transition period from          to     

    Commission file number 001-33957

     

    logo.jpg

     

    HARVARD BIOSCIENCE, INC.

    (Exact Name of Registrant as Specified in Its Charter)

     

    Delaware

    04-3306140

    (State or other jurisdiction of Incorporation or organization)

    (I.R.S. Employer Identification No.)

     

    84 October Hill Road, Holliston, Massachusetts 01746

    (Address of Principal Executive Offices, including zip code)

     

    (508) 893-8999

    (Registrant’s telephone number, including area code)

     

    Securities registered pursuant to Section 12(b) of the Act:
     

    Title of each class

    Trading Symbol(s)

    Name of each exchange on which registered

    Common Stock, $0.01 par value

    HBIO

    The Nasdaq Global Market

     

    Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

     

    Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S- T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

     

    Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

     

    Large accelerated filer ☐

    Accelerated filer ☒

    Non-accelerated filer ☐ 

    Smaller reporting company ☒

     

    Emerging growth company ☐

     

    If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

     

    Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

     

    As of August 4, 2025, there were 44,531,198 shares of the registrant’s common stock issued and outstanding.

     

     

     
    Table of Contents

      

     

    HARVARD BIOSCIENCE, INC.

     

    FORM 10-Q

     

    INDEX

     

     

    Page

       

    PART I - FINANCIAL INFORMATION

    1

       

    Item 1.   Financial Statements (Unaudited)

    1

       

    Condensed Consolidated Balance Sheets

    1

       

    Condensed Consolidated Statements of Operations

    2

       

    Condensed Consolidated Statements of Comprehensive Loss

    3

       

    Condensed Consolidated Statements of Stockholders' Equity

    4

       

    Condensed Consolidated Statements of Cash Flows

    5

       

    Notes to Condensed Consolidated Financial Statements

    6

       

    Item 2.    Management’s Discussion and Analysis of Financial Condition and Results of Operations

    18

       

    Item 3.    Quantitative and Qualitative Disclosures about Market Risk

    24

       

    Item 4.    Controls and Procedures

    24

       

    PART II - OTHER INFORMATION

    25

       

    Item 1.    Legal Proceedings

    25

       

    Item1A.  Risk Factors

    25

       

    Item 2.    Unregistered Sales of Equity Securities and Use of Proceeds

    26

       

    Item 3.    Defaults Upon Senior Securities

    26

       

    Item 4.    Mine Safety Disclosures

    26

       

    Item 5.    Other Information

    26

       

    Item 6.    Exhibits

    27

       

    SIGNATURES

    28

     

     

     
    Table of Contents

      

     

    PART I. FINANCIAL INFORMATION

     

    Item 1.

    Financial Statements.

     

    HARVARD BIOSCIENCE, INC.

    CONDENSED CONSOLIDATED BALANCE SHEETS

    (Unaudited, in thousands, except share and per share data)

     

       

    June 30,

       

    December 31,

     
       

    2025

       

    2024

     

    Assets

                   

    Current assets:

                   

    Cash and cash equivalents

      $ 7,442     $ 4,108  

    Accounts receivable, net

        11,937       14,866  

    Inventories

        22,255       23,245  

    Other current assets

        3,335       2,898  

    Total current assets

        44,969       45,117  

    Property, plant and equipment, net

        4,913       5,106  

    Operating lease right-of-use assets

        7,131       6,132  

    Goodwill

        10,152       56,324  

    Intangible assets, net

        9,139       11,132  

    Other long-term assets

        3,789       2,833  

    Total assets

      $ 80,093     $ 126,644  

    Liabilities and Stockholders' Equity

                   

    Current liabilities:

                   

    Debt

      $ 34,864     $ 36,956  

    Accounts payable

        4,722       4,787  

    Contract liabilities

        3,143       3,806  

    Other current liabilities

        12,473       9,409  

    Total current liabilities

        55,202       54,958  

    Deferred tax liability

        734       710  

    Operating lease liabilities

        6,997       6,381  

    Other long-term liabilities

        1,427       1,255  

    Total liabilities

        64,360       63,304  

    Commitments and contingencies - Note 13

               

    Stockholders' equity:

                   

    Preferred stock, par value $0.01 per share, 5,000,000 shares authorized

        -       -  

    Common stock, par value $0.01 per share, 80,000,000 shares authorized: 44,531,198 shares issued and outstanding at June 30, 2025; 44,074,475 shares issued and outstanding at December 31, 2024

        445       441  

    Additional paid-in-capital

        237,622       236,579  

    Accumulated deficit

        (210,632 )     (158,010 )

    Accumulated other comprehensive loss

        (11,702 )     (15,670 )

    Total stockholders' equity

        15,733       63,340  

    Total liabilities and stockholders' equity

      $ 80,093     $ 126,644  

     

    See accompanying notes to condensed consolidated financial statements.

     

     

    1

     
    Table of Contents
     

     

    HARVARD BIOSCIENCE, INC.

    CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

    (Unaudited, in thousands, except per share data) 

     

       

    Three Months Ended June 30,

       

    Six Months Ended June 30,

     
       

    2025

       

    2024

       

    2025

       

    2024

     
                                     

    Revenues

      $ 20,450     $ 23,097     $ 42,224     $ 47,609  

    Cost of revenues

        8,917       9,879       18,507       19,619  

    Gross profit

        11,533       13,218       23,717       27,990  
                                     

    Sales and marketing expenses

        4,539       5,395       9,510       11,299  

    General and administrative expenses

        4,262       5,686       9,447       11,649  

    Research and development expenses

        2,189       2,626       4,510       5,511  

    Amortization of acquired intangible assets

        1,162       1,331       2,322       2,664  

    Goodwill impairment - Note 4

        -       -       47,951       -  

    Other operating expenses - Note 1

        200       249       464       1,215  

    Total operating expenses

        12,352       15,287       74,204       32,338  
                                     

    Operating loss

        (819 )     (2,069 )     (50,487 )     (4,348 )
                                     

    Other expense:

                                   

    Interest expense

        (791 )     (749 )     (1,593 )     (1,500 )

    Loss on equity securities - Note 6

        -       (281 )     -       (1,593 )

    Other expense, net

        (644 )     (181 )     (968 )     (323 )

    Total other expense

        (1,435 )     (1,211 )     (2,561 )     (3,416 )
                                     

    Loss before income taxes

        (2,254 )     (3,280 )     (53,048 )     (7,764 )

    Income tax expense (benefit)

        28       (353 )     (426 )     (143 )

    Net loss

      $ (2,282 )   $ (2,927 )   $ (52,622 )   $ (7,621 )
                                     

    Loss per share:

                                   

    Basic and diluted loss per share

      $ (0.05 )   $ (0.07 )   $ (1.19 )   $ (0.18 )
                                     

    Weighted-average common shares:

                                   

    Basic and diluted

        44,303       43,486       44,200       43,443  

     

    See accompanying notes to condensed consolidated financial statements.

     

    2

     
    Table of Contents
     

     

    HARVARD BIOSCIENCE, INC.

    CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS

    (Unaudited, in thousands)

     

       

    Three Months Ended June 30,

       

    Six Months Ended June 30,

     
       

    2025

       

    2024

       

    2025

       

    2024

     
                                     

    Net loss

      $ (2,282 )   $ (2,927 )   $ (52,622 )   $ (7,621 )

    Other comprehensive income (loss), net of tax:

                                   

    Foreign currency translation adjustments

        2,622       (128 )     3,914       (911 )

    Derivative instruments qualifying as cash flow hedges, net of tax of $-0-

        37       34       54       233  

    Other comprehensive income (loss)

        2,659       (94 )     3,968       (678 )

    Comprehensive income (loss)

      $ 377     $ (3,021 )   $ (48,654 )   $ (8,299 )

     

    See accompanying notes to condensed consolidated financial statements.

     

     

     

     

     

    3

     
    Table of Contents
     

     

    HARVARD BIOSCIENCE, INC.

    CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY

    (Unaudited, in thousands)

     

                                       

    Accumulated

             
       

    Number

               

    Additional

               

    Other

       

    Total

     
       

    of Shares

       

    Common

       

    Paid-in

       

    Accumulated

       

    Comprehensive

       

    Stockholders’

     
       

    Issued

       

    Stock

       

    Capital

       

    Deficit

       

    Loss

       

    Equity

     

    Balance at March 31, 2025

        44,214     $ 442     $ 237,104     $ (208,350 )   $ (14,361 )   $ 14,835  

    Stock purchase plan

        123       1       46                       47  

    Vesting of restricted stock units

        195       2       -       -       -       2  

    Shares withheld for taxes

        (1 )     -       -       -       -       -  

    Stock-based compensation

        -       -       472       -       -       472  

    Net loss

        -       -       -       (2,282 )     -       (2,282 )

    Other comprehensive loss

        -       -       -       -       2,659       2,659  

    Balance at June 30, 2025

        44,531     $ 445     $ 237,622     $ (210,632 )   $ (11,702 )   $ 15,733  

     

                                       

    Accumulated

             
       

    Number

               

    Additional

               

    Other

       

    Total

     
       

    of Shares

       

    Common

       

    Paid-in

       

    Accumulated

       

    Comprehensive

       

    Stockholders’

     
       

    Issued

       

    Stock

       

    Capital

       

    Deficit

       

    Loss

       

    Equity

     

    Balance at March 31, 2024

        43,421     $ 434     $ 233,451     $ (150,299 )   $ (14,774 )   $ 68,812  

    Stock option exercises

        4       -       13       -       -       13  

    Stock purchase plan

        72       1       175       -       -       176  

    Vesting of restricted stock units

        116       1       -       -       -       1  

    Shares withheld for taxes

        (2 )     -       (12 )     -       -       (12 )

    Stock-based compensation

        -       -       1,278       -       -       1,278  

    Net loss

        -       -       -       (2,927 )     -       (2,927 )

    Other comprehensive loss

        -       -       -       -       (94 )     (94 )

    Balance at June 30, 2024

        43,611     $ 436     $ 234,905     $ (153,226 )   $ (14,868 )   $ 67,247  

     

                                       

    Accumulated

             
       

    Number

               

    Additional

               

    Other

       

    Total

     
       

    of Shares

       

    Common

       

    Paid-in

       

    Accumulated

       

    Comprehensive

       

    Stockholders’

     
       

    Issued

       

    Stock

       

    Capital

       

    Deficit

       

    Loss

       

    Equity

     

    Balance at December 31, 2024

        44,074     $ 441     $ 236,579     $ (158,010 )   $ (15,670 )   $ 63,340  

    Stock purchase plan

        123       -       46                       46  

    Vesting of restricted stock units

        442       4       -       -       -       4  

    Shares withheld for taxes

        (108 )     -       (75 )     -       -       (75 )

    Stock-based compensation

        -       -       1,072       -       -       1,072  

    Net loss

        -       -       -       (52,622 )     -       (52,622 )

    Other comprehensive loss

        -       -       -       -       3,968       3,968  

    Balance at June 30, 2025

        44,531     $ 445     $ 237,622     $ (210,632 )   $ (11,702 )   $ 15,733  

     

                                       

    Accumulated

             
       

    Number

               

    Additional

               

    Other

       

    Total

     
       

    of Shares

       

    Common

       

    Paid-in

       

    Accumulated

       

    Comprehensive

       

    Stockholders’

     
       

    Issued

       

    Stock

       

    Capital

       

    Deficit

       

    Loss

       

    Equity

     

    Balance at December 31, 2023

        43,395     $ 434     $ 232,435     $ (145,605 )   $ (14,190 )   $ 73,074  

    Stock option exercises

        8       -       28       -       -       28  

    Stock purchase plan

        72       1       175       -       -       176  

    Vesting of restricted stock units

        150       1       -       -       -       1  

    Shares withheld for taxes

        (14 )     -       (59 )     -       -       (59 )

    Stock-based compensation

        -       -       2,326       -       -       2,326  

    Net loss

        -       -       -       (7,621 )     -       (7,621 )

    Other comprehensive loss

        -       -       -       -       (678 )     (678 )

    Balance at June 30, 2024

        43,611       436       234,905       (153,226 )     (14,868 )     67,247  

     

    See accompanying notes to condensed consolidated financial statements

     

    4

     
    Table of Contents
     

     

    HARVARD BIOSCIENCE, INC.

    Condensed Consolidated Statements Of Cash Flows

    (Unaudited, in thousands)

     

       

    Six Months Ended June 30,

     
       

    2025

       

    2024

     

    Cash flows from operating activities:

                   

    Net loss

      $ (52,622 )   $ (7,621 )

    Adjustments to reconcile net loss to net cash provided by operating activities:

                   

    Depreciation

        862       831  

    Amortization of intangible assets

        2,409       2,751  

    Goodwill impairment - Note 4

        47,951       -  

    Amortization of deferred financing costs

        341       140  

    Stock-based compensation

        1,072       2,326  

    Deferred income taxes and other

        (573 )     407  

    Loss on equity securities - Note 6

        -       1,593  

    Changes in operating assets and liabilities:

                   

    Accounts receivable

        3,232       3,458  

    Inventories

        1,647       (1,748 )

    Other assets

        53       (813 )

    Accounts payable and other liabilities

        1,774       (269 )

    Contract liabilities

        (405 )     (498 )

    Net cash provided by operating activities

        5,741       557  

    Cash flows from investing activities:

                   

    Additions to property, plant and equipment

        (602 )     (1,463 )

    Capitalized software development costs

        (314 )     (223 )

    Proceeds from sale of marketable equity securities

        -       1,919  

    Net cash (used in) provided by investing activities

        (916 )     233  

    Cash flows from financing activities:

                   

    Borrowing from revolving line of credit

        -       5,550  

    Repayment of revolving line of credit

        -       (2,550 )

    Repayment of term debt

        (2,000 )     (4,023 )

    Payment of debt issuance costs

        (433 )     -  

    Proceeds from exercise of stock options and employee stock purchase plan

        46       204  

    Taxes paid related to net share settlement of equity awards

        (75 )     (59 )

    Net cash used in financing activities

        (2,462 )     (878 )

    Effect of exchange rate changes on cash

        971       (147 )

    Increase (decrease) in cash and cash equivalents

        3,334       (235 )

    Cash and cash equivalents at beginning of period

        4,108       4,283  

    Cash and cash equivalents at end of period

      $ 7,442     $ 4,048  

    Supplemental disclosures of cash flow information:

             

    Cash paid for interest

      $ 1,582     $ 1,515  

    Cash paid for income taxes, net of refunds

      $ 48     $ 131  

     

    See accompanying notes to condensed consolidated financial statements

     

    5

     
    Table of Contents

     

    NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

     

     

    1.

    Basis of Presentation and Summary of Significant Accounting Policies

     

    Basis of Presentation and Summary of Significant Accounting Policies

     

    The unaudited consolidated financial statements of Harvard Bioscience, Inc. and its wholly-owned subsidiaries (collectively, the “Company”) as of June 30, 2025 and for the three and six months ended June 30, 2025 and 2024, have been prepared by the Company pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”). Certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. generally accepted accounting principles (“U.S. GAAP”) have been condensed or omitted pursuant to such rules and regulations. The December 31, 2024, consolidated balance sheet was derived from audited financial statements but does not include all disclosures required by U.S. GAAP. However, the Company believes that the disclosures are adequate to make the information presented not misleading. These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and the notes thereto included in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2024.

     

    In the opinion of management, all adjustments, which include normal recurring adjustments necessary to present a fair statement of financial position as of June 30, 2025, results of operations and comprehensive loss for the three and six months ended June 30, 2025 and 2024, and cash flows for the six months ended June 30, 2025 and 2024, as applicable, have been made. The results of operations for the three and six months ended June 30, 2025, are not necessarily indicative of the anticipated operating results for the full year ending December 31, 2025, or any future periods.

     

    The accounting policies underlying the accompanying condensed consolidated financial statements are set forth in Note 2 to the consolidated financial statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2024. There have been no material changes in the Company’s significant accounting policies during the six months ended June 30, 2025.

     

    Going Concern

     

    The unaudited condensed consolidated financial statements for the three and six months ended June 30, 2025, have been prepared assuming that the Company will continue as a going concern. A going-concern basis assumes that the Company will continue its operations for the foreseeable future and contemplate the realization of assets and the settlement of liabilities in the normal course of business. As noted below, there is substantial doubt about the Company’s ability to continue as a going concern.

     

    As of June 30, 2025, there was indebtedness of $34.9 million outstanding under the Company's term loan and senior revolving credit facility (collectively, the “Credit Agreement”). On August 8, 2025, the Company entered into an amendment (the “August 2025 Amendment”) to the Credit Agreement, pursuant to which the lenders (the “Lenders”) and administrative agent agreed, subject to the terms contained in the August 2025 Amendment, to waive the events of default under the Credit Agreement due to the Company's failure to achieve certain refinancing milestones (the “Refinancing Milestones”) and its failure to comply with certain financial covenants. In connection with the August 2025 Amendment, the Company has agreed to accomplish steps towards the refinancing (the “Refinancing”) or repayment of the Credit Agreement by no later than December 5, 2025. The failure to accomplish such steps shall constitute an event of default under the Credit Agreement. In such event, in addition to other actions the lenders may require, the amounts outstanding under the Credit Agreement may become immediately due and payable.

     

    The Company continues to explore alternative sources of capital that would allow it to refinance the outstanding indebtedness due under the Credit Agreement, but its ability to access such other sources of capital is uncertain. There is no assurance that such capital will be available, be obtainable on commercially acceptable terms, or provide the Company with sufficient funds to meet its objectives. Based on its anticipated cash flows from operations, unless the Company is able to access other sources of capital or extend the date for repayment under the Credit Agreement, the Company will be unable to pay its debt obligations and fund its operations for at least twelve months from the date of issuance of the condensed consolidated financial statements contained in this Quarterly Report on Form 10-Q. As a result, there is substantial doubt about the Company's ability to continue as a going concern.

     

    6

     
    Table of Contents

     

    Use of Estimates

     

    The preparation of condensed consolidated financial statements in conformity with U.S. GAAP requires the use of management estimates. Such estimates include the determination and establishment of certain accruals and provisions, including those for income taxes, credit losses on receivables, and defined benefit pension obligations. Estimates are also required to assess the value for inventories reported at lower of cost or net realizable value, stock-based compensation expense, and the recoverability of long-lived and intangible assets, including goodwill. On an ongoing basis, the Company assesses its previous estimates based upon currently available information. Actual results could differ materially from the estimates.

     

    Other Operating Expenses

     

    The components of other operating expenses for the three and six months ended June 30, 2025 and 2024 were as follows: 

     

       

    Three Months Ended June 30,

       

    Six Months Ended June 30,

     

    (in thousands)

     

    2025

       

    2024

       

    2025

       

    2024

     

    Employee retention tax credit fees (see Note 5)

      $ 170     $ -     $ 341     $ 472  

    Unclaimed property audits expense (see Note 13)

        -       (147 )     -       347  

    Restructuring expenses (see Note 14)

        30       396       123       396  

    Total other operating expenses

      $ 200     $ 249     $ 464     $ 1,215  

     

    Recently Issued Accounting Pronouncements Yet to Be Adopted

     

    In December 2023, the FASB issued ASU No. 2023-09, Income Taxes (Topic 740): Improvements to Income Tax, which enhances disclosures related to the effective tax rate reconciliation, income taxes paid, as well as other disclosures. The new standard impacts footnote disclosures and is effective for the Company’s annual financial statements for the year ending December 31, 2025. The Company is continuing to assess the impact adopting ASU No. 2023-09 will have on the footnote disclosures in its consolidated financial statements.

     

    In November 2024, the FASB issued ASU No. 2024-03, Income Statement (Subtopic 220-40): Reporting Comprehensive Income—Expense Disaggregation Disclosures, which requires enhanced disclosure of income statement expense categories to improve transparency and provide financial statement users with more detailed information about the nature, amount and timing of expenses impacting financial performance. This new guidance is effective for annual reporting periods beginning after December 15, 2026, and interim reporting periods beginning after December 15, 2027, with early adoption permitted. The Company is continuing to assess the impact adopting ASU No. 2024-03 will have on the footnote disclosures in its consolidated financial statements.

     

     

    2.

    Earnings (Loss) per Share

     

    Basic earnings (loss) per share is computed by dividing net income (loss) by the weighted average number of shares of common stock outstanding during the periods presented. The computation of diluted earnings (loss) per share is similar to the computation of basic earnings per share, except that the denominator is increased for the assumed exercise of dilutive options and other potentially dilutive securities using the treasury stock method unless the effect is antidilutive. The following table summarizes the calculation of basic and diluted net loss per share of common stock:

     

       

    Three Months Ended June 30,

       

    Six Months Ended June 30,

     

    (in thousands, except per share data)

     

    2025

       

    2024

       

    2025

       

    2024

     

    Net loss

      $ (2,282 )   $ (2,927 )   $ (52,622 )   $ (7,621 )

    Weighted average shares outstanding - basic

        44,303       43,486       44,200       43,443  

    Dilutive effect of equity awards

        -       -       -       -  

    Weighted average shares outstanding - diluted

        44,303       43,486       44,200       43,443  

    Basic loss per share

      $ (0.05 )   $ (0.07 )   $ (1.19 )   $ (0.18 )

    Diluted loss per share

      $ (0.05 )   $ (0.07 )   $ (1.19 )   $ (0.18 )

    Shares excluded from diluted loss per share due to their anti-dilutive effect

        2,289       3,993       2,452       3,600  

     

    7

     
    Table of Contents

      

     

    3.

    Revenues

     

    The following tables represent a disaggregation of revenues from contracts with customers for the three and six months ended June 30, 2025 and 2024:

     

    Revenues by type were as follows:

     

       

    Three Months Ended June 30,

       

    Six Months Ended June 30,

     

    (in thousands)

     

    2025

       

    2024

       

    2025

       

    2024

     

    Instruments, equipment, software and accessories

      $ 18,178     $ 21,292     $ 38,043     $ 44,051  

    Service, maintenance and warranty contracts

        2,272       1,805       4,181       3,558  

    Total revenues

      $ 20,450     $ 23,097     $ 42,224     $ 47,609  

     

    Revenues by timing of recognition were as follows:

     

       

    Three Months Ended June 30,

       

    Six Months Ended June 30,

     

    (in thousands)

     

    2025

       

    2024

       

    2025

       

    2024

     

    Goods and services transferred at a point in time

      $ 19,269     $ 21,983     $ 40,214     $ 45,726  

    Goods and services transferred over time

        1,181       1,114       2,010       1,883  

    Total revenues

      $ 20,450     $ 23,097     $ 42,224     $ 47,609  

     

    Revenues by geographic region were as follows:

     

       

    Three Months Ended June 30,

       

    Six Months Ended June 30,

     

    (in thousands)

     

    2025

       

    2024

       

    2025

       

    2024

     

    Americas

                                   

    United States

      $ 9,656       10,805     $ 19,483     $ 21,788  

    Americas - Other

        422       663       1,251       1,424  

    Europe, Middle East and Africa

        6,588       6,599       12,618       13,222  

    Asia

                                   

    China

        2,451       3,249       5,185       7,631  

    Asia - Other

        1,333       1,781       3,687       3,544  
        $ 20,450     $ 23,097     $ 42,224     $ 47,609  

     

    Contract Liabilities

     

    The following table provides details of contract liabilities as of the periods indicated:

     

       

    June 30,

       

    December 31,

                     

    (in thousands)

     

    2025

       

    2024

       

    Change

       

    Percentage

     

    Deferred revenue

                                   

    Service, maintenance and warranty contracts

      $ 1,434     $ 1,560     $ (126 )     -8 %

    Installation and training

        611       806       (195 )     -24 %

    Customer advances

        1,098       1,440       (342 )     -24 %

    Total short-term contract liabilities

        3,143       3,806       (663 )     -17 %

    Long-term service, maintenance and warranty contracts

        258       -       258       100 %

    Total contract liabilities

      $ 3,401     $ 3,806     $ (405 )     -11 %

     

    8

     
    Table of Contents

     

    Changes in the Company’s contract liabilities are primarily due to the timing of receipt of payments under service, maintenance and warranty contracts and lower sales volumes. Additionally, customer advances have decreased due to the recognition of amounts under the Company’s exchange program, which allows customers to purchase a replacement implantable monitor of the same model at a lower price than a new monitor if the customer returns an implantable monitor to the Company after use, and returned monitor can be reprocessed and resold. During the three months ended June 30, 2025 and 2024, the Company recognized revenues of $1.1 million and $1.0 million from contract liabilities existing at December 31, 2024 and 2023, respectively. During the six months ended June 30, 2025 and 2024, the Company recognized revenue of $2.8 million and $2.6 million from contract liabilities existing at December 31, 2024 and 2023, respectively.

     

    The following table represents the Company's remaining performance obligations from contracts that are recognized over time as of June 30, 2025:

     

       

    Remaining Performance Obligations

     

    (in thousands)

      2025*     2026     2027     2028     2029    

    Thereafter

       

    Total

     
                                                             

    Service, maintenance and warranty contracts

      $ 1,119     $ 423     $ 109     $ 25     $ 13     $ 3     $ 1,692  

     

    * remainder of the year

     

    Provision for Expected Credit Losses on Receivables

     

    Activity in the provision for expected credit losses on receivables was as follows:

     

       

    Six Months Ended June 30,

     

    (in thousands)

     

    2025

       

    2024

     

    Balance, beginning of period

      $ 215     $ 160  

    Provision for expected credit losses

        (39 )     46  

    Charge-offs and other

        (12 )     (29 )

    Balance, end of period

      $ 164     $ 177  

     

    Concentrations

     

    No customer accounted for more than 10% of revenues for the three and six months ended June 30, 2025 and 2024. At June 30, 2025 and December 31, 2024, no customer accounted for more than 10% of net accounts receivable.

     

    Warranties

     

    Activity in the product warranties accrual was as follows:

     

       

    Six Months Ended June 30,

     

    (in thousands)

     

    2025

       

    2024

     

    Balance, beginning of period

      $ 318     $ 336  

    Provision for warranties

        68       231  

    Warranty claims

        (47 )     (196 )

    Balance, end of period

      $ 339     $ 371  

     

     

    4.

    Goodwill and Long-Lived Assets

     

    The Company determined that a sustained decrease in its stock price that occurred during the three months ended March 31, 2025 indicated that the carrying values of its goodwill and other long-lived assets may not be recoverable. Additional factors that contributed to this conclusion are the Company’s recent operating results, liquidity risk and the current macroeconomic conditions impacting the life sciences industry. Based on this determination, the Company performed interim quantitative impairment tests on its goodwill and other long-lived assets as of March 31, 2025 and June 30, 2025.

     

    The recoverability of assets or an asset group to be held and used is measured by a comparison of the carrying amount of an asset or asset group to estimated undiscounted future cash flows expected to be generated by the asset or the asset group. Based on its recoverability assessment, the Company determined that there was no impairment of its other long-lived assets as of March 31, 2025 and June 30, 2025.

     

    9

     
    Table of Contents

     

    For the purpose of its goodwill impairment analysis, the Company has one reporting unit. The Company estimated the fair value of the reporting unit using an income-based valuation approach by means of a discounted cash flow (“DCF”) model. Under this model, the fair value of the reporting unit is determined based on the present value of estimated future cash flows, discounted at a risk-adjusted rate of return. The Company used internal forecasts and strategic long-term plans to estimate future cash flows, including projections of revenue and EBITDA, capital expenditure and working capital requirements, terminal growth rates, statutory tax rates and a market-participant discount rate. The goodwill impairment analysis also includes a reconciliation of the aggregate estimated fair value of the reporting unit to the Company’s total market capitalization. Based on this quantitative impairment analysis as of March 31, 2025, the Company determined that the carrying value of the reporting unit exceeded its fair value by $48.0 million. Accordingly, the Company recorded such amount as a goodwill impairment charge for the three months ended March 31, 2025. Based on the impairment analysis performed as of June 30, 2025, an additional impairment charge was not required during the three months ended June 30,2025.

     

    The inputs and assumptions used in determining the fair value of the reporting unit are subjective and require management’s use of significant judgment. Certain future events and circumstances, including further deterioration of the Company’s stock price, operating results, and macroeconomic conditions, and a higher cost of capital, among others, could result in changes to these inputs and assumptions. A revision of these inputs and assumptions could cause the fair value of the reporting unit to fall further below its carrying value, resulting in additional impairment charges, which could have a material adverse effect on the Company’s results of operations.

     

    The change in the carrying amount of goodwill for the six months ended June 30, 2025 was as follows:

     

    (in thousands)

           

    Carrying amount at December 31, 2024

      $ 56,324  

    Goodwill impairment

        (47,951 )

    Effect of change in currency translation

        1,779  

    Carrying amount at June 30, 2025

      $ 10,152  

     

    Intangible assets, net at June 30, 2025 and December 31, 2024 consisted of the following:

     

       

    June 30, 2025

       

    December 31, 2024

     

    (in thousands)

             

    Accumulated

                       

    Accumulated

             

    Amortizable intangible assets:

     

    Gross

       

    Amortization

       

    Net

       

    Gross

       

    Amortization

       

    Net

     

    Customer relationships

      $ 16,313     $ (11,564 )   $ 4,749     $ 15,603     $ (10,450 )   $ 5,153  

    Technology and software development

        36,095       (32,676 )     3,419       35,397       (30,556 )     4,841  

    Trade names and patents

        7,706       (6,953 )     753       7,452       (6,509 )     943  

    Total amortizable intangible assets

      $ 60,114     $ (51,193 )   $ 8,921     $ 58,452     $ (47,515 )   $ 10,937  

    Indefinite-lived intangible assets:

                        218                       195  

    Total intangible assets

                      $ 9,139                     $ 11,132  

     

    Intangible asset amortization expense for the three and six months ended June 30, 2025 and 2024 was as follows:

     

       

    Three Months Ended June 30,

       

    Six Months Ended June 30,

     

    (in thousands)

     

    2025

       

    2024

       

    2025

       

    2024

     

    Cost of revenues

      $ 43     $ 43     $ 87     $ 87  

    Operating expense

        1,162       1,331       2,322       2,664  

    Total amortization of intangible assets

      $ 1,205     $ 1,374     $ 2,409     $ 2,751  

     

    10

     
    Table of Contents

     

    As of June 30, 2025, estimated future amortization expense of amortizable intangible assets is as follows:

     

    (in thousands)

           

    2025 (remainder of year)

      $ 1,792  

    2026

        2,857  

    2027

        1,586  

    2028

        1,339  

    2029

        950  

    Thereafter

        397  

    Total

      $ 8,921  

     

     

    5.

    Balance Sheet Information

     

    The following tables provide details of selected balance sheet items as of the periods indicated:

     

    Inventories:

     

    June 30,

       

    December 31,

     

    (in thousands)

     

    2025

       

    2024

     

    Finished goods

      $ 5,935     $ 5,222  

    Work in process

        1,556       2,754  

    Raw materials

        14,764       15,269  

    Total

      $ 22,255     $ 23,245  

     

    Other Current Liabilities:

     

    June 30,

       

    December 31,

     

    (in thousands)

     

    2025

       

    2024

     

    Compensation

      $ 2,124     $ 1,714  

    Customer credits

        1,155       1,286  

    Current portion of operating lease liabilities

        1,453       1,158  

    Employee retention tax credit funds

        5,420       3,154  

    Professional fees

        705       545  

    Warranty costs

        339       318  

    Other

        1,277       1,234  

    Total

      $ 12,473     $ 9,409  

     

    The Coronavirus Aid, Relief, and Economic Security Act of 2020 (the “CARES Act”) provided an employee retention tax credit (“ERTC”) that was a refundable tax credit against certain employer taxes. The Company elected to account for the credit as a government grant. As there is no authoritative guidance under U.S. GAAP on accounting for grants to for-profit business entities from government entities, the Company accounts for government assistance by analogy to International Accounting Standards Topic 20, Accounting for Government Grants and Disclosure of Government Assistance (“IAS 20”). Under IAS 20, government grants are recognized when there is reasonable assurance that the grant will be received and that all conditions related to the grant will be met.

     

    The Company received ERTC refunds of $2.2 million and $3.2 million during the six months ended June 30, 2025 and 2024, respectively. Due to the subjectivity of the credit, the Company has included the refunds received in other current liabilities in the consolidated balance sheets as of June 30, 2025 and 2024, subject to a determination that the refunds are recognizable.

     

    The Company engaged a professional services firm under a commission fee arrangement to assist with determining the Company’s eligibility to claim the ERTC refunds and accumulating the necessary support that was used as a basis in the filing. The Company paid fees of $0.3 million and $0.5 million during the six months June 30, 2025 and 2024, respectively, for these services, which are included in other operating expenses in the consolidated statement of operations.

     

    11

     
    Table of Contents

      

     

    6.

    Marketable Equity Securities

     

    In April 2023, the Company received shares of common stock of Harvard Apparatus Regenerative Technology, Inc. (“HRGN”, formerly known as Biostage, Inc.) in connection with settlement of indemnification obligations related to litigation which was resolved during the year ended December 31, 2022.

     

    During the six months ended June 30, 2024, the Company sold all of its remaining HRGN shares. The Company received cash proceeds of $1.4 million and $1.9 million from HRGN shares sold during the three and six months ended June 30, 2024, respectively. The Company recorded losses on equity securities of $0.3 million and $1.6 million during the three and six months ended June 30, 2024, respectively. The Company determined the fair value of its HRGN common stock based on the closing price as quoted on the OTCQB Marketplace at the reporting date. The Company did not hold any shares of HRGN stock during the six months ended June 30, 2025.

     

     

    7.

    Leases

     

    The Company has noncancelable operating leases for offices, manufacturing facilities, warehouse space, automobiles and equipment expiring at various dates through 2030.

     

    The components of lease expense for the three and six months ended June 30, 2025 and 2024, were as follows:

     

       

    Three Months Ended June 30,

       

    Six Months Ended June 30,

     

    (in thousands)

     

    2025

       

    2024

       

    2025

       

    2024

     

    Operating lease cost

      $ 526     $ 508     $ 1,047     $ 1,019  

    Short-term lease cost

        44       52       88       102  

    Sublease income

        -       (26 )     -       (51 )

    Total lease cost

      $ 570     $ 534     $ 1,135     $ 1,070  

     

    Supplemental cash flow information related to the Company's operating leases is as follows:

     

       

    Six Months Ended June 30,

     

    (in thousands)

     

    2025

       

    2024

     

    Cash paid for amounts included in the measurement of lease liabilities

      $ 1,190     $ 1,162  

    Right-of-use assets obtained in exchange for lease obligations

        1,499       443  

     

    Supplemental balance sheet information related to the Company’s operating leases is as follows:

     

       

    June 30,

       

    December 31,

     

    (in thousands)

     

    2025

       

    2024

     

    Operating lease right-of-use assets

      $ 7,131     $ 6,132  
                     

    Current portion, operating lease liabilities

      $ 1,453     $ 1,158  

    Operating lease liabilities, long-term

        6,997       6,381  

    Total operating lease liabilities

      $ 8,450     $ 7,539  
                     

    Weighted average remaining lease term (years)

        4.6       5.2  

    Weighted average discount rate

        8.0 %     8.9 %

     

    12

     
    Table of Contents

     

    Future minimum lease payments for operating leases, with initial terms in excess of one year at June 30, 2025, are as follows:

     

    Year Ending December 31,

           

    (in thousands)

           

    2025 (remainder of the year)

      $ 997  

    2026

        2,216  

    2027

        2,200  

    2028

        2,138  

    2029

        1,899  

    Thereafter

        808  

    Total lease payments

        10,258  

    Less imputed interest

        (1,808 )

    Total operating lease liabilities

      $ 8,450  

     

     

    8.

    Debt

     

    The Company’s debt, which was included within current liabilities as of June 30, 2025 and December 31, 2024, was as follows: 

     

    (in thousands)

     

    June 30, 2025

       

    December 31, 2024

     

    Term loan

      $ 22,700     $ 24,700  

    Revolving line

        12,650       12,650  

    Less: unamortized deferred financing costs

        (486 )     (394 )

    Total debt

      $ 34,864     $ 36,956  

     

    The Company maintains the Credit Agreement with Citizens Bank, N.A., Wells Fargo Bank, National Association, and First Citizens Bank & Trust Company as the Lenders. The Credit Agreement provides for a term loan of $40.0 million and a $25.0 million revolving credit facility (including a $10.0 million sub-facility for the issuance of letters of credit and a $10.0 million swingline loan sub facility) (collectively, the “Credit Facility”). The Company’s obligations under the Credit Agreement are secured by substantially all of its assets, including all or a portion of the equity interests in certain of the Company’s domestic and foreign subsidiaries. The Company’s obligations under the Credit Agreement are guaranteed by certain of the Company’s direct, domestic wholly owned subsidiaries; none of the Company’s direct or indirect foreign subsidiaries has guaranteed the Company's obligations under the Credit Facility. Issuance costs of $2.0 million are amortized over the contractual term to maturity date on a straight-line basis, which approximates the effective interest method. Total revolver borrowing capacity is limited by the consolidated net leverage ratio as defined under the amended Credit Agreement. As of the date of these financial statements, the Company was unable to make additional borrowings under its revolving credit facility due to net leverage ratio requirements set forth in the August 6, 2024 amendment to the Credit Agreement and the terms of the March 10, 2025 amendment to the Credit Agreement (the “March 2025 Amendment”), as described below.

     

    Borrowings under the Credit Facility, at the option of the Company, bear interest at either (i) a rate per annum based on the Secured Overnight Financing Rate (“SOFR”) for an interest period of one, two, three or six months, plus an applicable interest rate margin determined as provided in the Credit Agreement (a “SOFR Loan”), subject to a floor of 0.50%, or (ii) an alternative base rate plus an applicable interest rate margin, each as determined as provided in the Credit Agreement. The alternative base rate is based on the Citizens Bank prime rate or the federal funds effective rate of the Federal Reserve Bank of New York and is subject to a floor of 1.0%. Pursuant to the March 2025 Amendment, the applicable interest rate margin was increased such that interest rate was equal to a rate per annum based on the SOFR plus 400 bps effective as of March 10, 2025. There are no prepayment penalties in the event the Company elects to prepay and terminate the Credit Facility prior to its scheduled maturity date, subject to SOFR Loan breakage and redeployment costs in certain circumstances.

     

    The effective interest rate on the Company’s borrowings for the three months ended June 30, 2025 and 2024, was 8.8% and 7.9%, respectively and for the six months ended June 30, 2025 and 2024 was 8.7% and 7.8%, respectively. The weighted average interest rate as of June 30, 2025, net of the effect of the Company’s interest rate swap agreement, was 8.6%. The carrying value of the debt approximates fair value because the interest rate under the obligation approximates market rates of interest available to the Company for similar instruments.

     

    13

     
    Table of Contents

     

    The term loan required quarterly installment payments of $1.0 million with a balloon payment at maturity on December 22, 2025. Pursuant to the March 2025 Amendment, amortization payments were revised so that a proportionate payment must be made on a monthly rather than a quarterly basis.

     

    The Credit Agreement includes various customary financial covenants and other affirmative and negative covenants binding on the Company. The negative covenants limit the ability of the Company, among other things, to incur debt, permit liens, make investments, sell assets, or pay dividends on its capital stock. The financial covenants include a maximum consolidated net leverage ratio and a minimum consolidated fixed charge coverage ratio. The Credit Agreement also includes customary events of default. 

     

    The March 2025 Amendment provided, among other things, that the Lenders’ commitment under the revolving credit facility would be capped at the amount outstanding thereunder as of the date thereof and thus we are unable to make additional borrowings under our revolving credit facility. The March 2025 Amendment also established certain Refinancing Milestones in connection with the Refinancing, including, by June 30, 2025, the closing of the Refinancing. The Lenders also agreed not to assert any breaches of the financial covenants included in the Credit Agreement for the first quarter of 2025 provided that the Company continued to comply with its payment obligations, achieved the Refinancing Milestones, maintained minimum liquidity (defined as the sum of (a) unrestricted cash and cash equivalents and (b) the amount by which the aggregate amount committed under the Company’s revolving credit facility exceeds the total amount drawn under the credit facility) of $3.5 million and provided the administrative agent with certain financial reports. 

     

    As of June 30, 2025, the Company was not in compliance with the Refinancing Milestones and quarterly financial covenants included in the March 2025 Amendment. On August 8, 2025, the Company entered into the August 2025 Amendment, pursuant to which the Lenders and administrative agent agreed, subject to the terms contained in the August 2025 Amendment, to waive the events of default due to the Company’s failure to achieve certain Refinancing Milestones and its failure to comply with the consolidated net leverage ratio covenant and the consolidated fixed charge coverage ratio covenant as of the June 30, 2025 test date. Pursuant to the terms of the August 2025 Amendment, the Lenders also agreed not to test the financial covenants for the fiscal quarter ended September 30, 2025, provided that the Company continues to comply with its payment obligations, maintain minimum liquidity (defined as the sum of (a) unrestricted cash and (b) the amount by which the aggregate amount committed under the Company’s revolving credit facility exceeds the total amount drawn under the credit facility) of $3.0 million and provides the administrative agent with certain financial reports. The August 2025 Amendment also added as a mandatory prepayment event the receipt of cash proceeds upon a Refinancing or upon the sale of the equity interests or all or substantially all of the assets of the Company. In addition, pursuant to the terms of the August 2025 Amendment, the applicable interest rate margin was increased such that the interest rate is equal to a rate per annum based on the SOFR plus 700 bps. In connection with the August 2025 Amendment, the Company has agreed to accomplish steps towards the Refinancing or repayment of the Credit Agreement by no later than December 5, 2025. The failure to accomplish such steps shall constitute an event of default under the Credit Agreement.

     

    The Company agreed to pay fees of $0.4 million, or 1.00% of the outstanding debt, to the Lenders in connection with the August 2025 Amendment, of which 25% was paid upon the signing of the August 2025 Amendment and the remaining 75% will be payable upon a Refinancing or repayment of the Credit Agreement or upon the occurrence of an event of default.

     

     

    9.

    Derivatives

     

    In February 2023, the Company entered into an interest rate swap contract to improve the predictability of cash flows from interest payments related to its variable, SOFR-based debt. The swap contract had a notional amount of $18.9 million as of June 30, 2025 and matures on December 22, 2025. This swap contract effectively converts the SOFR-based variable portion of the interest payable under the Credit Agreement into fixed-rate debt at an annual rate of 4.75%. The swap contract does not impact the additional interest related to the applicable interest rate margin as discussed above in Note 8, Debt.

     

    The swap contract is considered an effective cash flow hedge, and as a result, net gains or losses are reported as a component of other comprehensive income (“OCI”) in the consolidated financial statements and are reclassified when the underlying hedged interest impacts earnings. An assessment is performed quarterly to evaluate the ongoing hedge effectiveness.

     

    The following table presents the notional amount and fair value of the Company’s derivative instruments as of June 30, 2025 and December 31, 2024:

     

    (in thousands)

     

    June 30, 2025

       

    December 31, 2024

     

    Derivatives Instruments

     

    Balance Sheet Classification

       

    Notional Amount

       

    Fair Value (a)

       

    Notional Amount

       

    Fair Value (a)

     

    Interest rate swap

     

    Other current liabilities

        $ 18,902     $ (44 )   $ 21,658     $ (99 )

     

    (a) See Note 10 for the fair value measurements related to these financial instruments.

     

    14

     
    Table of Contents

     

    The effect of the cash flow hedge on other comprehensive income (loss) and earnings for the periods presented was as follows:

     

       

    Three Months Ended June 30,

       

    Six Months Ended June 30, 2025

     

    Derivatives Qualifying as Hedges, net of tax (in thousands)

     

    2025

       

    2024

       

    2025

       

    2024

     

    Gain recognized in OCI on derivatives (effective portion)

      $ 37     $ 34     $ 54     $ 233  

    Amounts reclassified from AOCI to interest expense

        (17 )     44       (34 )     91  

     

     

    10.

    Fair Value Measurements

     

    The following tables present the fair value hierarchy for those assets and liabilities measured at fair value on a recurring basis: 

     

       

    Fair Value as of June 30, 2025

     

    Assets (Liabilities) (in thousands)

     

    Level 1

       

    Level 2

       

    Level 3

       

    Total

     

    Interest rate swap agreement

      $ -     $ (44 )   $ -     $ (44 )

     

       

    Fair Value as of December 31, 2024

     
       

    Level 1

       

    Level 2

       

    Level 3

       

    Total

     

    Interest rate swap agreement

      $ -     $ (99 )   $ -     $ (99 )

     

    The Company uses the market approach technique to value its financial liabilities. The fair value of the Company’s interest rate swap agreement was based on SOFR yield curves at the reporting date and is included within other current liabilities on the consolidated balance sheets at both June 30, 2025 and December 31, 2024.

     

     

    11.

    Stock-Based Compensation

     

    Stock-based compensation expense for the three and six months ended June 30, 2025 and 2024 was allocated as follows:

     

       

    Three Months Ended June 30,

       

    Six Months Ended June 30,

     

    (in thousands)

     

    2025

       

    2024

       

    2025

       

    2024

     

    Cost of revenues

      $ 31     $ 66     $ 61     $ 118  

    Sales and marketing expenses

        106       159       224       289  

    General and administrative expenses

        240       927       599       1,698  

    Research and development expenses

        95       126       188       221  

    Total stock-based compensation

      $ 472     $ 1,278     $ 1,072     $ 2,326  

     

    As of June 30, 2025, the total compensation costs related to unvested awards not yet recognized was $2.2 million and the weighted average period over which it is expected to be recognized is approximately 1.4 years. The Company did not capitalize any stock-based compensation.

     

    Restricted stock unit (“RSU”) activity for the six months ended June 30, 2025 was as follows:

     

                       

    Market-

               

    Performance-

             
       

    Time-Based

               

    Based

               

    Based

             
       

    Restricted

       

    Grant Date

       

    Restricted

       

    Grant Date

       

    Restricted

       

    Grant Date

     
       

    Stock Units

       

    Fair Value

       

    Stock Units

       

    Fair Value

       

    Stock Units

       

    Fair Value

     

    Balance at December 31, 2024

        1,378,995     $ 3.51       558,958     $ 2.61       375,895     $ 4.19  

    Granted

        297,821       0.36       -       -       -       -  

    Vested

        (442,448 )     3.71       -       -       -       -  

    Forfeited

        (180,817 )     3.47       (126,437 )     2.61       (98,449 )     4.19  

    Balance at June 30, 2025

        1,053,551     $ 2.55       432,521     $ 2.61       277,446     $ 4.19  

     

    The aggregate fair value of RSUs that vested during the six months ended June 30, 2025, and 2024 was $0.2 million and $0.5 million, respectively. Unvested shares related to market-based and performance-based vesting conditions are reflected at 100% of their target vesting amount in the table above. Actual vesting could range from zero to 150% of their target amounts.

     

    15

     
    Table of Contents

     

    Performance-based RSU awards are contingent on the achievement of certain performance metrics. Compensation cost associated with performance-based RSUs are recognized based on the estimated number of shares that the Company ultimately expects will be earned. If the estimated number of shares to be earned is revised in the future, then stock-based compensation expense will be adjusted accordingly.

     

    Stock option activity for the six months ended June 30, 2025 was as follows:

     

       

    Number of Options

       

    Weighted-Average Exercise Price

       

    Weighted-Average Remaining Contractual Term

       

    Aggregate Intrinsic Value (in thousands)

     

    Outstanding and exercisable at December 31, 2024

        827,458     $ 3.24                  

    Cancelled/Forfeited

        (118,665 )     5.06                  

    Outstanding and exercisable at June 30, 2025

        708,793     $ 2.94       2.5     $ -  

     

    There is no aggregate intrinsic value at June 30, 2025 because the Company’s closing stock price of $0.44 is below the exercise price of the outstanding options.

     

     

    12.

    Income Tax

     

    The determination of the annual effective tax rate is based upon a number of significant estimates and judgments, including the estimated annual pretax income in each tax jurisdiction in which the Company operates and the development of tax planning strategies during the year. In addition, as a global commercial enterprise, the Company’s tax expense can be impacted by changes in tax rates or laws, the finalization of tax audits and reviews and other factors that cannot be predicted with certainty. As such, there can be significant volatility in interim tax provisions.

     

    Income tax expense (benefit) was $0.03 million and ($0.4) million for the three months ended June 30, 2025 and 2024, respectively, and was ($0.4) million and ($0.1) million for the six months ended June 30, 2025 and 2024, respectively. The Company’s effective tax rate of 1.2% and 0.8% for the three and six months ended June 30, 2025, respectively, were lower than the U.S statutory rate due to the tax effect of goodwill impairment. The Company’s effective tax rates of 10.8% and 1.8% for the three and six months ended June 30, 2024, respectively, were lower than the U.S. statutory rate primarily due to the inclusion of non-deductible executive compensation. The effective tax rate for both periods was also impacted by changes in valuation allowances associated with the Company’s assessment of the likelihood of the recoverability of deferred tax assets.

     

    On July 4, 2025, subsequent to the end of the second quarter of fiscal 2025, the One Big Beautiful Bill Act (the “Act”) was signed into law. The Act includes several significant tax-related provisions, including the permanent extension of certain elements of the Tax Cuts and Jobs Act. The legislation features staggered effective dates beginning in 2025 and continuing through 2027. While the Company is currently evaluating the impact of the Act, including the assessment of realizability of its deferred tax assets, the Company does not expect these changes to have a significant impact on its consolidated financial statements and related disclosures. Any effects will be recorded in the period the law was enacted.

     

     

     

    13.

    Commitments and Contingent Liabilities

     

    The Company is occasionally subject to claims and lawsuits which typically arise in the normal course of business. While the outcome of these claims cannot be predicted with certainty, management does not believe that the outcome of any of these legal matters will have a material adverse effect on the Company’s business, results of operations, financial condition, or cash flows.

     

    The Company is subject to unclaimed property laws in the ordinary course of its business. State escheat laws generally require entities to report and remit abandoned and unclaimed property to the state. Failure to timely report and remit the property can result in assessments that could include interest and penalties, in addition to the payment of the escheat liability itself. The Company recorded a credit of $(0.1) million and an expense of $0.3 million during the three and six months ended June 30, 2024, respectively, related to unclaimed property audits which have been included in other operating expenses in the consolidated statement of operations. The unclaimed property audit was completed during the second quarter of fiscal 2024.

     

     

    14.

    Restructuring Costs

     

    On an ongoing basis, the Company reviews the global economy, the life sciences industry, and the markets in which it competes to identify operational efficiencies and align its cost base and infrastructure with customer needs and its strategic plans. In order to achieve these goals, the Company undertakes activities from time to time to optimize its business.

     

    16

     
    Table of Contents

     

    During the three and six months ended June 30, 2025, the Company initiated additional restructurings for which it expects to incur $0.1 million of costs, primarily consisting of severance incurred in connection with headcount reductions in North America and Europe. The Company expects the restructuring to be completed during the year ending December 31, 2025.

     

    During the six months ended June 30, 2024, the Company completed a restructuring and incurred expenses of $0.1 million, primarily consisting of severance incurred in connection with headcount reductions in Europe and North America. Severance and other costs have been included as a component of other operating expenses (see Note 1). The changes in the accrued liability for restructuring and other charges for the six months ended June 30, 2025 were as follows:

     

    (in thousands)

     

    Severance

     

    Balance at December 31, 2024

      $ 82  

    Restructuring costs

        123  

    Cash payments

        (176 )

    Effect of change in currency translation

        2  

    Balance at June 30, 2025

      $ 31  

     

     

    15.

    Segment Information

     

    The Company conducts business as a single operating segment, which is based upon the Company’s organizational and management structure, as well as information used by the chief operating decision maker (“CODM”) to allocate resources and other factors. The key measure of segment profitability that the CODM uses to allocate resources and assess performance is consolidated net income (loss), as reported on the consolidated statements of operations. The CODM utilizes consolidated net loss by comparing actual results against budgeted amounts on a quarterly basis. The following table presents the significant revenue and expense categories of the Company’s single operating segment:

     

       

    Three Months Ended June 30,

       

    Six Months Ended June 30,

     
       

    2025

       

    2024

       

    2025

       

    2024

     
                                     

    Revenues

      $ 20,450     $ 23,097     $ 42,224     $ 47,609  

    Less:

                                   

    Cost of revenues (1)

        8,886       9,813       18,446       19,501  

    Sales and marketing expenses (1)

        4,433       5,236       9,286       11,010  

    General and administrative expenses (1)

        4,022       4,759       8,848       9,951  

    Research and development expenses (1)

        2,094       2,500       4,322       5,290  

    Amortization of acquired intangibles

        1,162       1,331       2,322       2,664  

    Interest expense

        791       749       1,593       1,500  

    Income tax expense (benefit)

        28       (353 )     (426 )     (143 )

    Goodwill impairment

        -       -       47,951       -  

    Other segment expenses (2)

        1,316       1,989       2,504       5,457  

    Net loss

      $ (2,282 )   $ (2,927 )   $ (52,622 )   $ (7,621 )

     

    (1)

    Excludes stock-based compensation expense

    (2)

    Includes stock-based compensation, other operating expenses, loss on equity securities and other expenses

     

    Asset information provided to the CODM is consistent with that reported on the consolidated balance sheets with particular emphasis on the Company’s available liquidity, including its cash, accounts receivable, and inventory, reduced by current liabilities. Information relating to the Company’s products and services and geographical distribution of revenues is disclosed in Note 3.

     

    17

     
    Table of Contents

      

     

    Item 2.

    Management’s Discussion and Analysis of Financial Condition and Results of Operations.

     

    Forward-Looking Statements

     

    This Quarterly Report on Form 10-Q contains statements that are not statements of historical fact and are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934 (the “Exchange Act”). The forward-looking statements are principally, but not exclusively, contained in “Item 2: Management’s Discussion and Analysis of Financial Condition and Results of Operations.” These statements involve known and unknown risks, uncertainties and other factors that may cause our actual results, performance, or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements. Forward-looking statements include, but are not limited to, statements about management’s confidence or expectations, and our plans, objectives, expectations, and intentions that are not historical facts. In some cases, you can identify forward-looking statements by terms such as “may,” “will,” “should,” “could,” “would,” “seek,” “expects,” “plans,” “aim,” “anticipates,” “believes,” “estimates,” “is likely,” “projects,” “forecasts,” “predicts,” “intends,” “think,” “potential,” “objectives,” “optimistic,” “strategy,” “goals,” “sees,” “new,” “guidance,” “future,” “continue,” “drive,” “growth,” “long-term,” “projects,” “develop,” “possible,” “emerging,” “opportunity,” “pursue” and similar expressions intended to identify forward-looking statements. These statements reflect our current views with respect to future events and are based on assumptions and subject to risks and uncertainties. Given these uncertainties, you should not place undue reliance on these forward-looking statements. We discuss many of these risks in detail in our Annual Report on Form 10-K for the year ended December 31, 2024 and our other filings with the SEC. You should carefully review all of these factors, as well as other risks described in our public filings, and you should be aware that there may be other factors, including factors of which we are not currently aware, that could cause these differences. Also, these forward-looking statements represent our estimates and assumptions only as of the date of this report. We may not update these forward-looking statements, even though our situation may change in the future, unless we have obligations under the federal securities laws to update and disclose material developments related to previously disclosed information. Harvard Bioscience, Inc. is referred to herein as “we,” “our,” “us,” and “the Company.”

     

    Overview

     

    Harvard Bioscience, Inc., a Delaware corporation, is a leading developer, manufacturer and seller of technologies, products and services that enable fundamental advances in life science applications, including research, drug and therapy discovery, bioproduction and preclinical testing for pharmaceutical and therapy development. Our products and services are sold globally to customers ranging from renowned academic institutions and government laboratories to the world’s leading pharmaceutical, biotechnology and contract research organizations (“CROs”). With operations in the United States, Europe and China, we sell through a combination of direct and distribution channels to customers around the world.

     

    Trends and Developments

     

    Our business is affected by global and regional economic trends and uncertainties. Our revenue has been and may continue to be affected by our customers forgoing or delaying purchases of our products and services as a result of ongoing uncertainty with respect to the level and timing of funding from the U.S. National Institutes of Health (the “NIH”) or similar government sources. Our business has also been affected by the imposition of increased tariffs on shipments of products between the United States and other countries, and in particular between the United States and China. Our revenue has been and may continue to be affected by greater restrictions and economic disincentives on international trade, including these tariffs. Products and services that we obtain from overseas sources have been and may continue to be affected by these tariffs, resulting in increased costs to our business.

     

    If these trends are prolonged or are more severe than anticipated, our business, results of operations, and cash flow may be materially impacted.

     

    As of June 30, 2025, the Company was not in compliance with certain refinancing milestones (the “Refinancing Milestones”) and quarterly financial covenants contained in the Company's term loan and senior revolving credit facility, dated as of December 22, 2020 (collectively, as amended, the “Credit Agreement”). On August 8, 2025, the Company entered into an amendment to the Credit Agreement (the “August 2025 Amendment”), pursuant to which the lenders party to the Credit Agreement (the “Lenders”) and the administrative agent agreed to waive the events of default due to the Company’s failure to achieve the Refinancing Milestones and its failure to comply with the consolidated net leverage ratio covenant and the consolidated fixed charge coverage ratio covenant as of the June 30, 2025 test date. See “Part I, Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations - Liquidity and Capital Resources” of this report for additional information.

     

    18

     
    Table of Contents

     

    Selected Results of Operations

     

    Three months ended June 30, 2025, compared to three months ended June 30, 2024

     

       

    Three Months Ended June 30,

     

    (dollars in thousands)

     

    2025

       

    % of revenue

       

    2024

       

    % of revenue

     

    Revenues

      $ 20,450             $ 23,097          

    Gross profit

        11,533       56.4 %     13,218       57.2 %

    Sales and marketing expenses

        4,539       22.2 %     5,395       23.4 %

    General and administrative expenses

        4,262       20.8 %     5,686       24.6 %

    Research and development expenses

        2,189       10.7 %     2,626       11.4 %

    Amortization of intangible assets

        1,162       5.7 %     1,331       5.8 %

    Other operating expenses

        200       1.0 %     249       1.1 %

    Interest expense

        791       3.9 %     749       3.2 %

    Loss on equity securities

        -       0.0 %     281       1.2 %

    Income tax expense (benefit)

        28       0.1 %     (353 )     -1.5 %

     

    Revenues

     

    Revenues decreased $2.6 million, or 11.5%, to $20.5 million for the three months ended June 30, 2025, compared to $23.1 million for the three months ended June 30, 2024. The decrease in revenues was primarily due to the continued softening of worldwide demand primarily from academic research institutions and CROs and impact of reciprocal tariffs.

     

    Gross profit

     

    Gross profit decreased $1.7 million, or 12.7%, to $11.5 million for the three months ended June 30, 2025, compared with $13.2 million for the three months ended June 30, 2024, primarily due to the decrease in revenues as well as the associated lower absorption of fixed manufacturing costs. Gross margin was 56.4% for the three months ended June 30, 2025, compared to 57.2% for the three months ending June 30, 2024. The decrease in gross margin was primarily the result of under-absorption of fixed manufacturing overhead costs due to the decrease in revenues, increases in purchase price variance as well as a higher mix of lower margin products.

     

    Sales and marketing expenses

     

    Sales and marketing expenses decreased $0.9 million, or 15.9%, to $4.5 million for the three months ended June 30, 2025, compared with $5.4 million for the three months ended June 30, 2024. This decrease was primarily due to reduced compensation, travel and entertainment, consulting and trade show expenses.

     

    General and administrative expenses

     

    General and administrative expenses decreased $1.4 million, or 25.0%, to $4.3 million for the three months ended June 30, 2025, compared with $5.7 million for the three months ended June 30, 2024. The decrease was primarily due to reduced compensation costs.

     

    Research and development expenses

     

    Research and development expenses decreased $0.4 million, or 16.6%, to $2.2 million for the three months ended June 30, 2025, compared with $2.6 million for the three months ended June 30, 2024. This decrease was primarily due to reduced compensation costs.

     

    Amortization of intangible assets

     

    Amortization of intangible assets included in operating expenses was $1.2 million for the three months ended June 30, 2025, compared with $1.3 million for the three months ended June 30, 2024.

     

    19

     
    Table of Contents

     

    Other operating expenses

     

    Other operating expenses for the three months ended June 30, 2025 were $0.2 million, compared with $0.2 million for the three months ended June 30, 2024. During the three months ended June 30, 2025, other operating expenses included a fee of $0.2 million in connection with the receipt of employee retention credits. During the three months ended June 30, 2024 other operating expenses included $0.4 million of restructuring costs in connection with headcount reductions in Europe and North America, which was partially offset by a credit of $0.1 million related to closure of an unclaimed property audit.

     

    Interest expense

     

    Interest expense was $0.8 million for the three months ended June 30, 2025, compared with $0.7 million for the three months ended June 30, 2024.

     

    Loss on equity securities

     

    During the three months ended June 30, 2024, we sold all of our remaining Harvard Apparatus Regenerative Technology Inc. (“HRGN”) stock and recorded a loss on equity securities of $0.3 million. We did not hold any shares of HRGN stock during the three months ended June 30, 2025.

     

    Income tax expense (benefit)

     

    The income tax expense (benefit) was $0.0 million and ($0.4) million for the three months ended June 30, 2025 and 2024, respectively. The effective tax rates for the three months ended June 30, 2025 and 2024 were 1.2% and 10.8%, respectively. The lower effective tax rate during the three months ended June 30, 2025, compared to the three months ended June 30, 2024, was primarily due to the change in the mix of income by jurisdiction. The Company’s effective tax rate for the three months ended June 30, 2025, was different than the U.S. statutory rate primarily due to a Global Intangible Low-Tax Income (“GILTI”) inclusion to taxable income, and changes in valuation allowances associated with the Company’s assessment of the likelihood of the recoverability of deferred tax assets. 

     

    Six months ended June 30, 2025, compared to six months ended June 30, 2024

     

       

    Six Months Ended June 30,

     

    (dollars in thousands)

     

    2025

       

    % of revenue

       

    2024

       

    % of revenue

     

    Revenues

      $ 42,224             $ 47,609          

    Gross profit

        23,717       56.2 %     27,990       58.8 %

    Sales and marketing expenses

        9,510       22.5 %     11,299       23.7 %

    General and administrative expenses

        9,447       22.4 %     11,649       24.5 %

    Research and development expenses

        4,510       10.7 %     5,511       11.6 %

    Amortization of intangible assets

        2,322       5.5 %     2,664       5.6 %

    Goodwill impairment

        47,951       113.6 %     -       0.0 %

    Other operating expenses

        464       1.1 %     1,215       2.6 %

    Interest expense

        1,593       3.8 %     1,500       3.2 %

    Loss on equity securities

        -       0.0 %     1,593       3.3 %

    Income tax benefit

        (426 )     -1.0 %     (143 )     -0.3 %

     

    Revenues

     

    Revenues decreased $5.4 million, or 11.3%, to $42.2 million for the six months ended June 30, 2025, compared to $47.6 million for the six months ended June 30, 2024. The decrease in revenues was primarily due to the continued softening of worldwide demand primarily from academic research institutions and CROs and impact of reciprocal tariffs.

     

    Gross profit

     

    Gross profit decreased $4.3 million, or 15.3%, to $23.7 million for the six months ended June 30, 2025 compared with $28.0 million for the six months ended June 30, 2024, primarily due to the decrease in revenues as well as the associated lower absorption of fixed manufacturing costs. Gross margin decreased to 56.2% for the six months ended June 30, 2025, compared with 58.8% for the six months ended June 30, 2024. The decrease in gross margin was primarily the result of under-absorption of fixed manufacturing overhead costs due to the decrease in revenues, increases in purchase price variance as well as a higher mix of lower margin products.

     

    20

     
    Table of Contents

     

    Sales and marketing expenses

     

    Sales and marketing expenses decreased $1.8 million, or 15.8%, to $9.5 million for the six months ended June 30, 2025, compared with $11.3 million for the six months ended June 30, 2024. This decrease was primarily due to reduced compensation, travel and entertainment, consulting and trade show expenses.

     

    General and administrative expenses

     

    General and administrative expenses decreased $2.2 million, or 18.9%, to $9.4 million for the six months ended June 30, 2025, compared with $11.6 million for the six months ended June 30, 2024. The decrease was primarily due to reduced compensation costs.

     

    Research and development expenses

     

    Research and development expenses decreased $1.0 million, or 18.2%, to $4.5 million for the six months ended June 30, 2025, compared with $5.5 million for the six months ended June 30, 2024. This decrease was primarily due to reduced compensation costs.

     

    Amortization of intangible assets

     

    Amortization of intangible assets included in operating expenses decreased $0.4 million, or 12.8%, to $2.3 million for the six months ended June 30, 2025, compared with $2.7 million for the six months ended June 30, 2024.

     

    Goodwill impairment

     

    Goodwill impairment expenses increase by $48.0 million for the six months ended June 30, 2025. We identified a triggering event, including the sustained decrease in our stock price, our recent operating results, liquidity risk and the current macroeconomic conditions impacting the life sciences industry, requiring an interim impairment test. We recorded a non-cash goodwill impairment charge of $48.0 million in connection with the interim impairment test.

     

    Other operating expenses

     

    Other operating expenses decreased by $0.7 million, or 61.8% to $0.5 million for the six months ended June 30, 2025, compared to $1.2 million for the six months ended June 30, 2024. Expenses included a fee of $0.4 million in connection with the receipt of employee retention credits and restructuring costs of $0.1 million in connection with headcount reductions in Europe and North America.

     

    Interest expense

     

    Interest expense increased $0.1 million, or 6.2%, to $1.6 million for the six months ended June 30, 2025, compared with $1.5 million for the six months ended June 30, 2024. The increase was primarily due to higher average borrowings during the period compared to prior year.

     

    Loss on equity securities

     

    During the six months ended June 30, 2024, we sold all of our remaining Harvard Apparatus Regenerative Technology Inc. (“HRGN”) stock and recorded a loss on equity securities of $1.6 million. During the six months ended June 30, 2024, we sold all of our remaining HRGN shares for $1.9 million and recorded a loss of $1.6 million. We did not hold any shares of HRGN stock during the six months ended June 30, 2025.

     

    Income tax benefit

     

    The income tax benefit was $0.4 million and $0.1 million for the six months ended June 30, 2025 and 2024, respectively. The effective tax rates for the six months ended June 30, 2025 and 2024 were 08.% and 1.8%, respectively. The lower effective tax rate during the six months ended June 30, 2025, compared to the six months ended June 30, 2024, was primarily due to the tax effect of goodwill impairment and the release of reserves related to uncertain tax positions.

     

    21

     
    Table of Contents

     

    Liquidity and Capital Resources

     

    Our primary sources of liquidity are cash and cash equivalents, internally generated cash flow from operations and our shelf registration statement that provides for the issuance of common stock, preferred stock, warrants and units up to an amount equal to $100 million. Our expected cash outlays relate primarily to cash payments due under our Credit Agreement described below as well as salaries, inventory, and capital expenditures. We held cash and cash equivalents of $7.4 million and $4.1 million as of June 30, 2025 and December 31, 2024, respectively. Borrowings outstanding were $34.9 million and $37.0 million as of June 30, 2025 and December 31, 2024, respectively.

     

    The Coronavirus Aid, Relief, and Economic Security Act of 2020 (the “CARES Act”) provided an employee retention tax credit (“ERTC”) that was a refundable tax credit against certain employer taxes. The Company has received ERTC refunds of $5.4 million as of June 30, 2025 with $1.1 million received during the three months ended June 30, 2025. The Company’s compliance with the program’s qualifications may be subject to audit until May 2028, which is when the statute of limitation expires.

     

    We maintain the Credit Agreement, which provides for a term loan of $40.0 million and a $25.0 million revolving credit facility with an original maturity of December 22, 2025. On March 10, 2025, we entered into an amendment to the Credit Agreement (the “March 2025 Amendment”). The March 2025 Amendment provided, among other things, that the Lenders’ commitment under our revolving credit facility would be capped at the amount outstanding thereunder as of the date thereof and thus we are unable to make additional borrowings under our revolving credit facility. The March 2025 Amendment also established certain Refinancing Milestones in connection with the refinancing of the Credit Agreement (the “Refinancing”), including receipt of a term sheet or commitment letter from one or more potential lenders, by the dates provided in the March 2025 Amendment, and the Company's consummation of the Refinancing by June 30, 2025. Pursuant to the March 2025 Amendment, the Lenders also agreed not to assert any breaches of the financial covenants included in the Credit Agreement for the first quarter of fiscal year 2025 provided that we continued to comply with our payment obligations, achieved the Refinancing Milestones, maintained minimum liquidity (defined as the sum of (a) unrestricted cash and cash equivalents and (b) the amount by which the aggregate amount committed under the Company’s revolving credit facility exceeds the total amount drawn under the credit facility) of $3.5 million and provided the administrative agent with certain financial reports. In addition, pursuant to the terms of the March 2025 Amendment the applicable interest rate margin was increased such that interest rate was equal to a rate per annum based on the Secured Overnight Financing Rate (“SOFR”) plus 400 bps and amortization payments were revised so that a proportionate payment must be made on a monthly rather than a quarterly basis.

     

    As of June 30, 2025, we were not in compliance with the Refinancing Milestones and quarterly financial covenants contained in the March 2025 Amendment. On August 8, 2025, we entered into the August 2025 Amendment Agreement, pursuant to which the Lenders and administrative agent agreed, subject to the terms contained in the August 2025 Amendment, to waive the events of default due to the Company’s failure to achieve certain Refinancing Milestones and its failure to comply with the consolidated net leverage ratio covenant and the consolidated fixed charge coverage ratio covenant as of the June 30, 2025 test date. Pursuant to the terms of the August 2025 Amendment, the Lenders also agreed not to test the financial covenants for the fiscal quarter ended September 30, 2025, provided that the Company continues to comply with its payment obligations, maintain minimum liquidity (defined as the sum of (a) unrestricted cash and (b) the amount by which the aggregate amount committed under the Company’s revolving credit facility exceeds the total amount drawn under the credit facility) of $3.0 million and provides the administrative agent with certain financial reports. The August 2025 Amendment also added as a mandatory prepayment event the receipt of cash proceeds upon a Refinancing or upon the sale of the equity interests or all or substantially all of the assets of the Company. In addition, pursuant to the terms of the August 2025 Amendment, the applicable interest rate margin was increased such that the interest rate is equal to a rate per annum based on the SOFR plus 700 bps. In connection with the August 2025 Amendment, the Company has also agreed to accomplish steps towards the Refinancing or repayment of the Credit Agreement by no later than December 5, 2025. The failure to accomplish such steps shall constitute an event of default under the Credit Agreement. In such event, in addition to other actions the Lenders may require, the amounts outstanding under the Credit Agreement may become immediately due and payable.

     

    The Company continues to explore alternative sources of capital that would allow it to refinance the outstanding indebtedness under the Credit Agreement, but its ability to access such other sources of capital is uncertain. There is no assurance that such capital will be available, be obtainable on commercially acceptable terms, or provide the Company with sufficient funds to meet its objectives. Based on its anticipated cash flows from operations, unless the Company is able to access other sources of capital or extend the date for repayment under the Credit Agreement, the Company will be unable to pay its debt obligations and fund its operations for at least twelve months from the date of issuance of the unaudited consolidated financial statements contained in this Quarterly Report on Form 10-Q. As a result, there is substantial doubt about the Company's ability to continue as a going concern.

     

    22

     
    Table of Contents

     

    CONDENSED CONSOLIDATED CASH FLOW STATEMENTS

     

       

    Six Months Ended June 30,

     

    (in thousands)

     

    2025

       

    2024

     
    Net cash provided by operating activities   $ 5,741     $ 557  
    Net cash (used in) provided by investing activities     (916 )     233  
    Net cash used in financing activities     (2,462 )     (878 )

    Effect of exchange rate changes on cash

        971       (147 )

    Increase (decrease) in cash and cash equivalents

      $ 3,334     $ (235 )

     

    Net cash provided by operations was $5.7 million and $0.6 million for the six months ended June 30, 2025 and 2024, respectively. Cash flow from operations for the six months ended June 30, 2025 was positively impacted by reduction in inventories of $3.4 million and $2.2 million cash inflows from ERTC refunds received compared with the six months ended June 30, 2024.

     

    Net cash used in investing activities was $0.9 million for the six months ended June 30, 2025 compared to cash provided  by investing activities of $0.2 million for the six months ended June 30, 2024. Cash used in investing for the six months ended June 30, 2025 consisted of $0.9 million of capital expenditures for manufacturing and capitalized software development. Cash provided by investing activities for the six months ended June 30, 2024 primarily consisted of $1.9 million in proceeds from the sale of marketable equity securities, offset by $1.7 million of capital expenditures in manufacturing and information technology infrastructure and software development.

     

    Net cash used in financing activities was $2.5 million and $0.9 million for the six months ended June 30, 2025 and 2024, respectively. During the six months ended June 30, 2025, we made $2.0 million in debt repayments on our term loan and paid $0.4 million in debt issuance costs as part of the March 2025 Amendment. During the six months ended June 30, 2024, debt outstanding under our credit facility decreased by $1.0 million, consisting of net borrowings under our revolver of $3.0 million, and payments of $4.0 million against the term loan. We also received proceeds of $0.2 million from the exercise of stock options and employee stock purchases and paid $0.1 million for taxes related to net share settlement of equity awards.

     

    Impact of Foreign Currencies

     

    Our international operations in some instances operate in a natural hedge, as we sell our products in many countries and a substantial portion of our revenues, costs and expenses are denominated in foreign currencies, primarily the euro and British pound.

     

    During the three months ended June 30, 2025, changes in foreign currency exchange rates resulted in a favorable effect on revenues of $0.4 million and an unfavorable effect on expenses of $0.4 million. During the six months ended June 30, 2025, changes in foreign currency exchange rates resulted in a favorable effect on revenues of $0.2 million and an unfavorable effect on expenses of $0.3 million.

     

    The gain (loss) associated with the translation of our foreign equity into U.S. dollars included as a component of other comprehensive loss was $2.6 million and ($0.1) million for the three months ended June 30, 2025 and 2024, respectively and $3.9 millions and ($0.9) million for the six months ended June 30, 2025 and 2024, respectively.

     

    Currency exchange rate fluctuations included as a component of net loss resulted in currency losses of $0.4 million and $0.1 million for three months ended June 30, 2025 and 2024, respectively, and $0.6 million and $0.1 million for both the six months ended June 30, 2025 and 2024, respectively.

     

    Critical Accounting Policies

     

    There have been no material changes to the critical accounting policies underlying the accompanying unaudited consolidated financial statements and as set forth in Part II, Item 7 included in our Annual Report on Form 10-K for the fiscal year ended December 31, 2024.

     

    Recent Accounting Pronouncements

     

    For information on recent accounting pronouncements impacting our business, see “Recently Issued Accounting Pronouncements Yet to Be Adopted” included in Note 1 to our Condensed Consolidated Financial Statements included in Part I, Item 1. of this report. 

     

    23

     
    Table of Contents

     

    Item 3.

    Quantitative and Qualitative Disclosures about Market Risk

     

    Not Applicable.

     

    Item 4.

    Controls and Procedures.

     

    Evaluation of Disclosure Controls and Procedures

     

    Under the supervision of our Chief Executive Officer and Chief Financial Officer, we evaluated the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of June 30, 2025.

     

    Disclosure controls and procedures are designed to ensure that information required to be disclosed in our reports filed or submitted under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include controls and procedures designed to ensure that information required to be disclosed in our reports filed under the Exchange Act is accumulated and communicated to management, including our Chief Executive Officer and Chief Financial Officer, to allow timely decisions regarding required disclosure. As described below, we previously identified material weaknesses in our internal control over financial reporting. Solely as a result of these material weaknesses, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were not effective as of June 30, 2025.

     

    Previously Reported Material Weaknesses

     

    As reported in Part II, Item 9A. “Controls and Procedures” of our Annual Reports on Form 10-K for the year ended December 31, 2024, we identified material weaknesses in our internal control over financial reporting related to controls over (i) our order to cash cycle and (ii) our physical count of inventories. Specifically, we did not design and maintain effective manual controls over the processing and review of a substantial portion of our revenue transactions. Additionally, we did not design and maintain an effective cycle count program to verify quantities of inventories held at Company locations that account for a substantial portion of inventories. The timeliness, level of precision, and appropriate segregation of duties in our review processes over revenue transactions and our physical counts of inventories were not sufficient to prevent, detect, and correct potential misstatements in a timely manner.

     

    While management, with oversight from the Audit Committee of our Board of Directors, has commenced implementing changes to our internal control over financial reporting in order to remediate the control deficiencies that resulted in the material weaknesses as previously disclosed in our Form 10-K for the fiscal year ended December 31, 2024, additional time is required to complete the material weakness remediation work. We expect to continue our efforts throughout fiscal year 2025. We believe that the implementation of the remediation plans disclosed under “Part II - Item 9A - Controls and Procedures” in our Annual Report on Form 10-K for the fiscal year ended December 31, 2024, will allow us to address the deficient controls within our internal control environment, which will facilitate the remediation of the material weaknesses. The material weaknesses will not be considered remediated until management completes the design and implementation of the measures disclosed under “Part II - Item 9A - Controls and Procedures” in our Annual Report on Form 10-K for the fiscal year ended December 31, 2024 and the controls operate for a sufficient period of time such that the effectiveness of those changes is demonstrated with an appropriate amount of consistency and management has concluded, through testing, that these controls are effective. We also may conclude that additional measures may be required to remediate the material weaknesses or determine to modify the remediation plans.

     

    Changes in Internal Control over Financial Reporting

     

    Other than changes related to remediation of the material weaknesses, there were no changes in our internal control over financial reporting during the second quarter of fiscal 2025 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

     

    Limitations on Effectiveness of Controls and Procedures

     

    In designing and evaluating our controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and management is required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud within the Company have been detected.

     

    24

     
    Table of Contents

     

    PART II. OTHER INFORMATION

     

    Item 1.

    Legal Proceedings.

     

    The information included in Note 13 to the Condensed Consolidated Financial Statements (Unaudited) included in Part I, Item 1 of this quarterly report is incorporated herein by reference.

     

    Item 1A.

    Risk Factors.

     

    You should carefully consider the risk factors discussed in Part I, “Item 1A. Risk Factors” in our Annual Report on Form 10-K for the fiscal year ended December 31, 2024, which could materially affect our business, financial position, or future results of operations. The risks described in our Annual Report on Form 10-K are not the only risks we face. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial may also materially adversely affect our business, financial position, or future results of operations. The risk factors set forth below updates, and should be read together with, the risk factors described in our Annual Report on Form 10-K for the fiscal year ended December 31, 2024.

     

    We have substantial debt, and our lenders have waived our non-compliance with certain of the covenants in our Credit Agreement. If we fail to comply with the terms and conditions of the waiver, or if we fail to comply with covenants in our Credit Agreement in the future, the Lenders may require the amounts outstanding thereunder to become immediately due and payable.

     

    As of June 30, 2025, there was indebtedness of $34.9 million outstanding under the Credit Agreement.  As of June 30, 2025, we were not in compliance with the Refinancing Milestones and quarterly financial covenants contained in the March 2025 Amendment.  Pursuant to the August 2025 Amendment, the Lenders and administrative agent agreed, subject to the terms contained in the August 2025 Amendment, to waive the Company’s events of default under the Credit Agreement. Pursuant to the terms of the August 2025 Amendment, the Lenders also agreed not to test the financial covenants for the fiscal quarter ended September 30, 2025, provided that the Company continues to comply with its payment obligations, maintain minimum liquidity (defined as the sum of (a) unrestricted cash and (b) the amount by which the aggregate amount committed under the Company’s revolving credit facility exceeds the total amount drawn under the credit facility) of $3.0 million and provides the administrative agent with certain financial reports. In connection with the August 2025 Amendment, the Company has also agreed to accomplish steps towards the Refinancing or repayment of the Credit Agreement by no later than December 5, 2025. The failure to accomplish such steps shall constitute an event of default under the Credit Agreement.

     

    If we are not able to comply with the terms and conditions of the August 2025 Amendment, or if we are otherwise unable to maintain compliance with the covenants under the Credit Agreement, as amended, in addition to other actions the Lenders may require, the amounts outstanding under the Credit Agreement may become immediately due and payable. There can be no assurance that the Lenders will not take action to collect payment of our debt or dispose of collateral securing the debt. Our cash flow and existing capital resources may be insufficient to repay our debt, in which such case prior thereto we would have to repay, refinance and or restructure the obligations under the Credit Agreement, including with proceeds from the sale of assets, and additional equity or debt capital. If we are unsuccessful in obtaining such extension, or entering into such repayment, refinance or restructure prior to maturity or acceleration of repayment, the Lenders could foreclose against their collateral or seek other remedies, which would jeopardize our ability to continue our current operations.

     

    We have received written notice from Nasdaq that we are not in compliance with Nasdaq’s minimum bid price requirements and if we are unable to regain compliance with Nasdaq continued listing standards, which may require effecting a reverse stock split of our common stock, we could be delisted from Nasdaq, which would negatively impact our business, our ability to raise capital, and the market price and liquidity of our common stock.

     

    The Nasdaq Stock Market LLC (“Nasdaq”) Listing Rule 5450(a)(1) requires that securities listed on The Nasdaq Global Market maintain a minimum bid price of $1.00 per share (the “Minimum Bid Price Requirement”), and Nasdaq Listing Rule 5810(c)(3)(A) provides that a failure to meet the Minimum Bid Price Requirement exists if the deficiency continues for a period of thirty (30) consecutive business days. 

     

    25

     
    Table of Contents

     

    On April 4, 2025, the Company received written notice (the “Notification Letter”) from Nasdaq notifying the Company that, based on the closing bid price of the Company’s common stock for the thirty (30) consecutive business days from February 21, 2025 to April 3, 2025, the Company no longer meets the Minimum Bid Price Requirement. The Notification Letter had no immediate effect on the listing of the Company’s common stock on The Nasdaq Global Market. The Company has been provided an initial compliance period of 180 calendar days, or until October 1, 2025, to regain compliance with the Minimum Bid Price Requirement. During the compliance period, the Company’s shares of common stock will continue to be listed and traded on The Nasdaq Global Market

     

    There is no assurance that we will be able to regain compliance with the Minimum Bid Price Requirement. To regain compliance, the bid price of the Company’s common stock must have a closing bid price of at least $1.00 per share for a minimum of ten (10) consecutive business days. If the Company does not regain compliance with the Minimum Bid Price Requirement by October 1, 2025, the Company may be eligible to transfer from The Nasdaq Global Market to the Nasdaq Capital Market and seek an additional 180 calendar day compliance period. To qualify for such transfer, the Company would be required to meet the continued listing requirement for market value of publicly held shares and all other initial listing standards for The Nasdaq Capital Market, with the exception of the Minimum Bid Price Requirement, and would need to provide written notice of its intention to cure the deficiency during the second compliance period, by effecting a reverse stock split, if necessary. However, if it appears to the staff of Nasdaq (the “Staff”) that the Company will not be able to cure the Minimum Bid Price Requirement deficiency, or if the Company is otherwise not eligible, Nasdaq would notify the Company that its securities would be subject to delisting. In the event of such a notification, the Company may appeal the Staff’s determination to delist its securities, but there can be no assurance the Staff would grant the Company’s request for continued listing.

     

    The Company intends to actively monitor the bid price for its common stock and will consider available options, including effecting a reverse stock split, to regain compliance with the Minimum Bid Price Requirement. Our ability to take action and the effect of any of our actions, including seeking stockholder approval for and effecting a reverse stock split, on the market price of our common stock cannot be predicted with certainty, and the history of the impact of similar measures for companies in like circumstances is varied. For example, it is possible that the per share price of the common stock after a reverse stock split will not rise in proportion to the reduction in the number of shares of the common stock outstanding resulting from the reverse stock split, effectively reducing our market capitalization, and there can be no assurance that the market price per post-reverse split share will either exceed or remain in excess of the required minimum bid price for a sustained period of time. The market price of our common stock may vary based on other factors that are unrelated to the number of shares outstanding, including the Company’s future performance.

     

    If our common stock is delisted by Nasdaq, it could adversely affect our ability to raise additional financing through public or private sales of equity securities, could significantly affect the ability of investors to trade our securities and could negatively affect the value and liquidity of our common stock. Delisting could also have other negative impacts, including the potential loss of confidence by our employees and customers, the loss of investor and analyst interest in the Company and in our common stock and fewer business development opportunities for the Company.

     

    Item 2.

    Unregistered Sales of Equity Securities and Use of Proceeds.

     

    There were no unregistered sales of equity securities during the period covered by this report.

     

    Item 3.

    Defaults Upon Senior Securities.

     

    None.

     

    Item 4.

    Mine Safety Disclosures.

     

    Not applicable.

     

     

    Item 5.

    Other Information.

     

    By letter dated July 17, 2025, the Nasdaq Stock Market LLC notified the Company that on July 16, 2025, as a result of the appointment of Robert Gagnon and Seth Benson to serve as members of the Board and the Audit Committee of the Board, the Company had regained compliance with Nasdaq Listing Rule 5605(c)(2)(A) relating to the composition of the Audit Committee of the Board. As of the date of this filing, the Company has not regained compliance with the Minimum Bid Price Requirement.

     

    None of our directors or executive officers adopted or terminated a Rule 10b5-1 trading arrangement or a non-Rule 10b5-1 trading arrangement (as defined in Item 408(c) of Regulation S-K) during the quarterly period covered by this report.

     

     

    26

     
    Table of Contents

      

    Item 6. Exhibits.
       
    10.1# Letter Agreement between Mark Frost and the Company dated April 10, 2025 (previously filed as an exhibit to the Company’s Current Report on Form 8-K, filed with the Securities and Exchange Commission on April 10, 2025 and incorporated by reference thereto).
    10.2#

    Harvard Bioscience, Inc. Amended and Restated 2021 Incentive Plan (previously filed as Annex A to the Proxy Statement on Schedule 14A, filed with the Securities Exchange Commission on April 21, 2025 and incorporated by reference thereto).

    10.3#

    Executive Employment Agreement between John Duke and the Company dated July 16, 2025 (previously filed as an exhibit to the Company’s Current Report on Form 8-K, filed with the Securities and Exchange Commission on July 17, 2025 and incorporated by reference thereto).

    31.1

    Certification of Chief Financial Officer of Harvard Bioscience, Inc., pursuant to Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

    31.2

    Certification of Chief Executive Officer of Harvard Bioscience, Inc., pursuant to Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

    32.1*

    Certification of Chief Financial Officer of Harvard Bioscience, Inc., pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

    32.2*

    Certification of Chief Executive Officer of Harvard Bioscience, Inc., pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

    101.INS

    Inline XBRL Instance Document

    101.SCH

    Inline XBRL Taxonomy Extension Schema Document

    101.CAL

    Inline XBRL Taxonomy Extension Calculation Linkbase Document

    101.DEF

    Inline XBRL Taxonomy Extension Definition Linkbase Document

    101.LAB

    Inline XBRL Taxonomy Extension Labels Linkbase Document

    101.PRE

    Inline XBRL Taxonomy Extension Presentation Linkbase Document

    104

    Cover Page Interactive Data File (formatted in Inline XBRL and contained in Exhibit 101)

     

     

    *

    This certification shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, or otherwise subject to the liability of that section, nor shall it be deemed to be incorporated by reference into any filing under the Securities Act of 1933 or the Securities Exchange Act of 1934

       
    # Management contract or compensatory plan or arrangement.

     

             

    27

     
    Table of Contents

     

    SIGNATURES

     

    Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by undersigned thereunto duly authorized.

     

     

    HARVARD BIOSCIENCE, INC.

    Date: August 11, 2025         

       
     

    By:

    /s/ JOHN DUKE

        John Duke
       

    Chief Executive Officer

         
         
     

    By:

    /s/ MARK FROST  

       

    Mark Frost

       

    Interim Chief Financial Officer

     

     

    28
    Get the next $HBIO alert in real time by email

    Crush Q3 2025 with the Best AI Superconnector

    Stay ahead of the competition with Standout.work - your AI-powered talent-to-startup matching platform.

    AI-Powered Inbox
    Context-aware email replies
    Strategic Decision Support
    Get Started with Standout.work

    Recent Analyst Ratings for
    $HBIO

    DatePrice TargetRatingAnalyst
    4/9/2025Overweight → Sector Weight
    KeyBanc Capital Markets
    3/10/2023$3.00 → $4.00Speculative Buy → Buy
    The Benchmark Company
    More analyst ratings

    $HBIO
    Press Releases

    Fastest customizable press release news feed in the world

    View All

    Harvard Bioscience Announces Second Quarter 2025 Financial Results

    Reports Q2 2025 Revenues of $20.5M, Gross Margin of 56.4%, and Positive Cash Provided by OperationsThird Quarter 2025 Guidance Reflects Improved Operations and Strong Financial DisciplineNew Credit Amendment Signed, Extending Refinance Deadline to December 5th HOLLISTON, Mass., Aug. 11, 2025 (GLOBE NEWSWIRE) -- Harvard Bioscience, Inc. (NASDAQ:HBIO) (the "Company") today announced financial results for the second quarter and six months ended June 30, 2025. "We made solid progress in the second quarter exceeding our revenue guidance. In my short time as CEO, I have already seen first-hand the dedication of our team. The fundamentals of the business remain intact with attractive margins a

    8/11/25 7:00:00 AM ET
    $HBIO
    Biotechnology: Laboratory Analytical Instruments
    Industrials

    Harvard Bioscience Schedules Second Quarter 2025 Earnings Conference Call for August 11, 2025 at 8:00 AM ET

    HOLLISTON, Mass., Aug. 04, 2025 (GLOBE NEWSWIRE) -- Harvard Bioscience, Inc. (NASDAQ:HBIO) will announce its financial results for the quarter ended June 30, 2025, before the market opens on August 11, 2025, and will hold a conference call to discuss the results at 8:00 a.m. Eastern Time. Participants who would like to join the call and ask a question must register here. Once registered, you will receive the dial-in numbers and a unique PIN number. Participants who would like to join the audio-only webcast should go to our events and presentations on the investor website here. Financial information presented on the call, including the earnings release and a related slide presentation, w

    8/4/25 4:30:00 PM ET
    $HBIO
    Biotechnology: Laboratory Analytical Instruments
    Industrials

    Harvard Bioscience Announces CEO Succession Plan & Appointment of Two New Independent Directors to Board

    Current Board member John Duke to succeed Jim Green as President & CEO Rob Gagnon and Seth Benson appointed as new Board membersQ2 '25 revenue anticipated to be $20.4 million and Company reiterates previously announced Q2 ‘25 gross margin guidance HOLLISTON, Mass., July 17, 2025 (GLOBE NEWSWIRE) -- Harvard Bioscience, Inc. (NASDAQ:HBIO) (the "Company" or "Harvard Bioscience") today announced a CEO succession plan under which John Duke will assume the role of President & CEO following the planned retirement of Jim Green, effective July 28, 2025. Jim Green will be retiring from his President, CEO & Chairman roles at Harvard Bioscience after more than 8 years as Chairman and 6 years as Pre

    7/17/25 7:00:00 AM ET
    $HBIO
    Biotechnology: Laboratory Analytical Instruments
    Industrials

    $HBIO
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    View All

    Chief Executive Officer Duke John D was granted 1,000,000 shares (SEC Form 4)

    4 - HARVARD BIOSCIENCE INC (0001123494) (Issuer)

    8/11/25 9:09:51 PM ET
    $HBIO
    Biotechnology: Laboratory Analytical Instruments
    Industrials

    Director Benson Seth Benjamin was granted 110,000 shares (SEC Form 4)

    4 - HARVARD BIOSCIENCE INC (0001123494) (Issuer)

    7/25/25 9:38:58 PM ET
    $HBIO
    Biotechnology: Laboratory Analytical Instruments
    Industrials

    SEC Form 3 filed by new insider Benson Seth Benjamin

    3 - HARVARD BIOSCIENCE INC (0001123494) (Issuer)

    7/25/25 9:37:29 PM ET
    $HBIO
    Biotechnology: Laboratory Analytical Instruments
    Industrials

    $HBIO
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    View All

    Harvard Biosci downgraded by KeyBanc Capital Markets

    KeyBanc Capital Markets downgraded Harvard Biosci from Overweight to Sector Weight

    4/9/25 8:35:36 AM ET
    $HBIO
    Biotechnology: Laboratory Analytical Instruments
    Industrials

    Harvard Biosci upgraded by The Benchmark Company with a new price target

    The Benchmark Company upgraded Harvard Biosci from Speculative Buy to Buy and set a new price target of $4.00 from $3.00 previously

    3/10/23 8:11:48 AM ET
    $HBIO
    Biotechnology: Laboratory Analytical Instruments
    Industrials

    KeyCorp reiterated coverage on Harvard Bioscience with a new price target

    KeyCorp reiterated coverage of Harvard Bioscience with a rating of and set a new price target of $9.00 from $6.00 previously

    3/10/21 5:04:31 PM ET
    $HBIO
    Biotechnology: Laboratory Analytical Instruments
    Industrials

    $HBIO
    SEC Filings

    View All

    Harvard Bioscience Inc. filed SEC Form 8-K: Leadership Update, Financial Statements and Exhibits

    8-K - HARVARD BIOSCIENCE INC (0001123494) (Filer)

    8/13/25 4:30:56 PM ET
    $HBIO
    Biotechnology: Laboratory Analytical Instruments
    Industrials

    SEC Form 10-Q filed by Harvard Bioscience Inc.

    10-Q - HARVARD BIOSCIENCE INC (0001123494) (Filer)

    8/11/25 4:30:58 PM ET
    $HBIO
    Biotechnology: Laboratory Analytical Instruments
    Industrials

    Harvard Bioscience Inc. filed SEC Form 8-K: Entry into a Material Definitive Agreement, Financial Statements and Exhibits

    8-K - HARVARD BIOSCIENCE INC (0001123494) (Filer)

    8/11/25 4:30:57 PM ET
    $HBIO
    Biotechnology: Laboratory Analytical Instruments
    Industrials

    $HBIO
    Insider Purchases

    Insider purchases reveal critical bullish sentiment about the company from key stakeholders. See them live in this feed.

    View All

    Chief Executive Officer Green James W bought $29,100 worth of shares (10,000 units at $2.91), increasing direct ownership by 0.32% to 3,111,091 units (SEC Form 4)

    4 - HARVARD BIOSCIENCE INC (0001123494) (Issuer)

    6/14/24 4:02:29 PM ET
    $HBIO
    Biotechnology: Laboratory Analytical Instruments
    Industrials

    Green James W bought $61,400 worth of shares (20,000 units at $3.07), increasing direct ownership by 0.65% to 3,101,091 units (SEC Form 4)

    4 - HARVARD BIOSCIENCE INC (0001123494) (Issuer)

    6/7/24 4:02:24 PM ET
    $HBIO
    Biotechnology: Laboratory Analytical Instruments
    Industrials

    $HBIO
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    View All

    Amendment: SEC Form SC 13G/A filed by Harvard Bioscience Inc.

    SC 13G/A - HARVARD BIOSCIENCE INC (0001123494) (Subject)

    11/14/24 12:31:23 PM ET
    $HBIO
    Biotechnology: Laboratory Analytical Instruments
    Industrials

    SEC Form SC 13G filed by Harvard Bioscience Inc.

    SC 13G - HARVARD BIOSCIENCE INC (0001123494) (Subject)

    3/19/24 1:02:15 PM ET
    $HBIO
    Biotechnology: Laboratory Analytical Instruments
    Industrials

    SEC Form SC 13G/A filed by Harvard Bioscience Inc. (Amendment)

    SC 13G/A - HARVARD BIOSCIENCE INC (0001123494) (Subject)

    2/14/24 4:05:25 PM ET
    $HBIO
    Biotechnology: Laboratory Analytical Instruments
    Industrials

    $HBIO
    Leadership Updates

    Live Leadership Updates

    View All

    Harvard Bioscience Announces CEO Succession Plan & Appointment of Two New Independent Directors to Board

    Current Board member John Duke to succeed Jim Green as President & CEO Rob Gagnon and Seth Benson appointed as new Board membersQ2 '25 revenue anticipated to be $20.4 million and Company reiterates previously announced Q2 ‘25 gross margin guidance HOLLISTON, Mass., July 17, 2025 (GLOBE NEWSWIRE) -- Harvard Bioscience, Inc. (NASDAQ:HBIO) (the "Company" or "Harvard Bioscience") today announced a CEO succession plan under which John Duke will assume the role of President & CEO following the planned retirement of Jim Green, effective July 28, 2025. Jim Green will be retiring from his President, CEO & Chairman roles at Harvard Bioscience after more than 8 years as Chairman and 6 years as Pre

    7/17/25 7:00:00 AM ET
    $HBIO
    Biotechnology: Laboratory Analytical Instruments
    Industrials

    Harvard Bioscience Appoints John Duke to Board of Directors

    HOLLISTON, Mass., June 02, 2025 (GLOBE NEWSWIRE) -- Harvard Bioscience, Inc. (NASDAQ:HBIO) (the "Company") today announced the appointment of John Duke to its board of directors, effective June 2, 2025. Mr. Duke will also serve on the audit and nominating and governance committees. The Company also announced that Katherine Eade has been named Lead Independent Director of the Company's board of directors. "We are pleased to welcome John to Harvard Bioscience's board," said Katherine Eade, Lead Independent Director. "John brings deep experience in life science tools and business execution and has a track record of driving growth and operational excellence." Jim Green, President and CEO, sa

    6/2/25 4:57:22 PM ET
    $HBIO
    Biotechnology: Laboratory Analytical Instruments
    Industrials

    Harvard Bioscience Appoints Jennifer Cote as Chief Financial Officer

    HOLLISTON, Mass., June 20, 2023 (GLOBE NEWSWIRE) -- Harvard Bioscience, Inc. (NASDAQ:HBIO) (the "Company") today announced the appointment of Jennifer Cote as the Company's Chief Financial Officer and Treasurer, effective June 19, 2023. Cote joined the Company as Vice President of Global Finance in May 2022 and has served as Interim Chief Financial Officer and Treasurer since January 2023. Jim Green, Chairman and CEO said, "Originally joining us as our Vice President of Global Finance, Jennifer brought extensive experience in areas including global financial and operational leadership, corporate strategy, accounting and internal controls, and strong fiscal management. Since assuming the

    6/20/23 8:01:00 AM ET
    $HBIO
    Biotechnology: Laboratory Analytical Instruments
    Industrials

    $HBIO
    Financials

    Live finance-specific insights

    View All

    Harvard Bioscience Announces Second Quarter 2025 Financial Results

    Reports Q2 2025 Revenues of $20.5M, Gross Margin of 56.4%, and Positive Cash Provided by OperationsThird Quarter 2025 Guidance Reflects Improved Operations and Strong Financial DisciplineNew Credit Amendment Signed, Extending Refinance Deadline to December 5th HOLLISTON, Mass., Aug. 11, 2025 (GLOBE NEWSWIRE) -- Harvard Bioscience, Inc. (NASDAQ:HBIO) (the "Company") today announced financial results for the second quarter and six months ended June 30, 2025. "We made solid progress in the second quarter exceeding our revenue guidance. In my short time as CEO, I have already seen first-hand the dedication of our team. The fundamentals of the business remain intact with attractive margins a

    8/11/25 7:00:00 AM ET
    $HBIO
    Biotechnology: Laboratory Analytical Instruments
    Industrials

    Harvard Bioscience Schedules Second Quarter 2025 Earnings Conference Call for August 11, 2025 at 8:00 AM ET

    HOLLISTON, Mass., Aug. 04, 2025 (GLOBE NEWSWIRE) -- Harvard Bioscience, Inc. (NASDAQ:HBIO) will announce its financial results for the quarter ended June 30, 2025, before the market opens on August 11, 2025, and will hold a conference call to discuss the results at 8:00 a.m. Eastern Time. Participants who would like to join the call and ask a question must register here. Once registered, you will receive the dial-in numbers and a unique PIN number. Participants who would like to join the audio-only webcast should go to our events and presentations on the investor website here. Financial information presented on the call, including the earnings release and a related slide presentation, w

    8/4/25 4:30:00 PM ET
    $HBIO
    Biotechnology: Laboratory Analytical Instruments
    Industrials

    Harvard Bioscience Announces First Quarter 2025 Financial Results

    HOLLISTON, Mass., May 12, 2025 (GLOBE NEWSWIRE) -- Harvard Bioscience, Inc. (NASDAQ:HBIO) (the "Company") today announced financial results for the first quarter ended March 31, 2025. Jim Green, Chairman and CEO, said, "First quarter revenues were in line with our expectations, reflecting typical Q4 to Q1 seasonality as well as uncertainty surrounding NIH funding and the evolving tariff situation, especially in relation to sales to China." We are excited by the emerging adoption of our breakthrough MeshMEA™ organoid systems by academic and biopharma customers and encouraged by the market reception of our new SoHo™ telemetry systems. In addition, we remain focused on managing costs and ex

    5/12/25 7:00:00 AM ET
    $HBIO
    Biotechnology: Laboratory Analytical Instruments
    Industrials