• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • AI SuperconnectorNEW
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • AI SuperconnectorNEW
  • Settings
  • RSS Feeds
PublishGo to AppAI Superconnector
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlertsPublish with Us
    Company
    AboutQuantisnow PlusContactJobsAI superconnector for talent & startupsNEWLLM Arena
    Legal
    Terms of usePrivacy policyCookie policy

    SEC Form 10-Q filed by Newton Golf Company Inc.

    11/13/25 4:05:55 PM ET
    $NWTG
    Recreational Games/Products/Toys
    Consumer Discretionary
    Get the next $NWTG alert in real time by email
    false Q3 --12-31 0001934245 0001934245 2025-01-01 2025-09-30 0001934245 2025-11-10 0001934245 2025-09-30 0001934245 2024-12-31 0001934245 2025-07-01 2025-09-30 0001934245 2024-07-01 2024-09-30 0001934245 2024-01-01 2024-09-30 0001934245 us-gaap:CommonStockMember 2025-06-30 0001934245 us-gaap:TreasuryStockCommonMember 2025-06-30 0001934245 us-gaap:AdditionalPaidInCapitalMember 2025-06-30 0001934245 us-gaap:RetainedEarningsMember 2025-06-30 0001934245 2025-06-30 0001934245 us-gaap:CommonStockMember 2024-12-31 0001934245 us-gaap:TreasuryStockCommonMember 2024-12-31 0001934245 us-gaap:AdditionalPaidInCapitalMember 2024-12-31 0001934245 us-gaap:RetainedEarningsMember 2024-12-31 0001934245 us-gaap:CommonStockMember 2024-06-30 0001934245 us-gaap:AdditionalPaidInCapitalMember 2024-06-30 0001934245 us-gaap:RetainedEarningsMember 2024-06-30 0001934245 2024-06-30 0001934245 us-gaap:CommonStockMember 2023-12-31 0001934245 us-gaap:AdditionalPaidInCapitalMember 2023-12-31 0001934245 us-gaap:RetainedEarningsMember 2023-12-31 0001934245 2023-12-31 0001934245 us-gaap:CommonStockMember 2025-07-01 2025-09-30 0001934245 us-gaap:TreasuryStockCommonMember 2025-07-01 2025-09-30 0001934245 us-gaap:AdditionalPaidInCapitalMember 2025-07-01 2025-09-30 0001934245 us-gaap:RetainedEarningsMember 2025-07-01 2025-09-30 0001934245 us-gaap:CommonStockMember 2025-01-01 2025-09-30 0001934245 us-gaap:TreasuryStockCommonMember 2025-01-01 2025-09-30 0001934245 us-gaap:AdditionalPaidInCapitalMember 2025-01-01 2025-09-30 0001934245 us-gaap:RetainedEarningsMember 2025-01-01 2025-09-30 0001934245 us-gaap:CommonStockMember 2024-07-01 2024-09-30 0001934245 us-gaap:AdditionalPaidInCapitalMember 2024-07-01 2024-09-30 0001934245 us-gaap:RetainedEarningsMember 2024-07-01 2024-09-30 0001934245 us-gaap:CommonStockMember 2024-01-01 2024-09-30 0001934245 us-gaap:AdditionalPaidInCapitalMember 2024-01-01 2024-09-30 0001934245 us-gaap:RetainedEarningsMember 2024-01-01 2024-09-30 0001934245 us-gaap:CommonStockMember 2025-09-30 0001934245 us-gaap:TreasuryStockCommonMember 2025-09-30 0001934245 us-gaap:AdditionalPaidInCapitalMember 2025-09-30 0001934245 us-gaap:RetainedEarningsMember 2025-09-30 0001934245 us-gaap:CommonStockMember 2024-09-30 0001934245 us-gaap:AdditionalPaidInCapitalMember 2024-09-30 0001934245 us-gaap:RetainedEarningsMember 2024-09-30 0001934245 2024-09-30 0001934245 NWTG:AtTheMarketSalesOfferingAgreementMember us-gaap:SubsequentEventMember 2025-10-24 2025-10-24 0001934245 2024-07-18 2024-07-18 0001934245 2025-03-04 2025-03-04 0001934245 NWTG:OnlineSalesMember 2025-07-01 2025-09-30 0001934245 NWTG:OnlineSalesMember 2024-07-01 2024-09-30 0001934245 NWTG:OnlineSalesMember 2025-01-01 2025-09-30 0001934245 NWTG:OnlineSalesMember 2024-01-01 2024-09-30 0001934245 NWTG:DistributorsAndWholesalersMember 2025-07-01 2025-09-30 0001934245 NWTG:DistributorsAndWholesalersMember 2024-07-01 2024-09-30 0001934245 NWTG:DistributorsAndWholesalersMember 2025-01-01 2025-09-30 0001934245 NWTG:DistributorsAndWholesalersMember 2024-01-01 2024-09-30 0001934245 NWTG:NewtonMotionShaftsMember 2025-07-01 2025-09-30 0001934245 NWTG:NewtonMotionShaftsMember 2024-07-01 2024-09-30 0001934245 NWTG:NewtonMotionShaftsMember 2025-01-01 2025-09-30 0001934245 NWTG:NewtonMotionShaftsMember 2024-01-01 2024-09-30 0001934245 NWTG:NewtonGravityPuttersMember 2025-07-01 2025-09-30 0001934245 NWTG:NewtonGravityPuttersMember 2024-07-01 2024-09-30 0001934245 NWTG:NewtonGravityPuttersMember 2025-01-01 2025-09-30 0001934245 NWTG:NewtonGravityPuttersMember 2024-01-01 2024-09-30 0001934245 us-gaap:StockOptionMember 2025-01-01 2025-09-30 0001934245 us-gaap:StockOptionMember 2024-01-01 2024-09-30 0001934245 NWTG:SeriesAWarrantsMember 2025-01-01 2025-09-30 0001934245 NWTG:SeriesAWarrantsMember 2024-01-01 2024-09-30 0001934245 NWTG:SeriesBWarrantsMember 2025-01-01 2025-09-30 0001934245 NWTG:SeriesBWarrantsMember 2024-01-01 2024-09-30 0001934245 NWTG:SeriesBWarrantsMember 2025-01-01 2025-09-30 0001934245 srt:MaximumMember 2025-09-30 0001934245 us-gaap:CustomerConcentrationRiskMember us-gaap:AccountsReceivableMember NWTG:CustomerOneMember 2025-01-01 2025-09-30 0001934245 us-gaap:CustomerConcentrationRiskMember us-gaap:AccountsReceivableMember NWTG:CustomerTwoMember 2025-01-01 2025-09-30 0001934245 us-gaap:CustomerConcentrationRiskMember us-gaap:AccountsReceivableMember NWTG:CustomerOneMember 2024-01-01 2024-12-31 0001934245 us-gaap:CustomerConcentrationRiskMember us-gaap:AccountsReceivableMember NWTG:CustomerTwoMember 2024-01-01 2024-12-31 0001934245 us-gaap:MachineryAndEquipmentMember 2025-09-30 0001934245 us-gaap:MachineryAndEquipmentMember 2024-12-31 0001934245 us-gaap:LeaseholdImprovementsMember 2025-09-30 0001934245 us-gaap:LeaseholdImprovementsMember 2024-12-31 0001934245 us-gaap:AutomobilesMember 2025-09-30 0001934245 us-gaap:AutomobilesMember 2024-12-31 0001934245 us-gaap:SoftwareLicenseArrangementMember 2023-10-31 0001934245 us-gaap:SoftwareLicenseArrangementMember 2023-10-01 2023-10-31 0001934245 us-gaap:SoftwareLicenseArrangementMember 2024-12-31 0001934245 us-gaap:SoftwareLicenseArrangementMember 2025-01-01 2025-09-30 0001934245 us-gaap:SoftwareLicenseArrangementMember 2025-09-30 0001934245 us-gaap:SoftwareDevelopmentMember 2025-09-30 0001934245 NWTG:StJosephMissouriMember 2022-04-01 0001934245 NWTG:StJosephMissouriMember 2022-04-01 2022-04-01 0001934245 NWTG:StJosephMissouriMember 2023-12-31 0001934245 NWTG:AdditionalLeaseAgreementMember 2025-07-01 2025-07-31 0001934245 NWTG:AdditionalLeaseAgreementMember srt:MinimumMember 2025-07-01 2025-07-31 0001934245 NWTG:AdditionalLeaseAgreementMember srt:MaximumMember 2025-07-01 2025-07-31 0001934245 us-gaap:ParkingMember 2025-01-01 2025-09-30 0001934245 us-gaap:ParkingMember 2025-09-30 0001934245 2024-01-01 2024-12-31 0001934245 NWTG:TwoThousandAndTwentyTwoPlanMember 2025-09-30 0001934245 NWTG:SeriesAWarrantsMember 2024-12-31 0001934245 NWTG:SeriesBWarrantsMember 2024-12-31 0001934245 NWTG:SeriesAWarrantsMember 2025-01-01 2025-09-30 0001934245 NWTG:SeriesAWarrantsMember 2025-09-30 0001934245 NWTG:SeriesBWarrantsMember 2025-09-30 0001934245 NWTG:SeriesAWarrantsMember us-gaap:WarrantMember 2025-01-01 2025-09-30 0001934245 NWTG:SeriesAWarrantsMember us-gaap:WarrantMember 2025-09-30 0001934245 NWTG:SeriesBWarrantsMember us-gaap:WarrantMember 2025-01-01 2025-09-30 0001934245 NWTG:SeriesBWarrantsMember us-gaap:WarrantMember 2025-09-30 0001934245 us-gaap:WarrantMember 2025-09-30 0001934245 us-gaap:WarrantMember 2025-01-01 2025-09-30 0001934245 NWTG:SeriesAWarrantsMember us-gaap:MeasurementInputExercisePriceMember 2025-09-30 0001934245 NWTG:SeriesAWarrantsMember us-gaap:MeasurementInputPriceVolatilityMember 2025-09-30 0001934245 NWTG:SeriesAWarrantsMember us-gaap:MeasurementInputExpectedDividendRateMember 2025-09-30 0001934245 NWTG:SeriesAWarrantsMember us-gaap:MeasurementInputRiskFreeInterestRateMember 2025-09-30 0001934245 NWTG:SeriesAWarrantsMember 2024-01-01 2024-12-31 0001934245 NWTG:SeriesBWarrantsMember us-gaap:InterestRateFloorMember 2025-09-30 0001934245 us-gaap:CommonStockMember NWTG:SeriesBWarrantsMember 2025-01-01 2025-09-30 0001934245 us-gaap:RestrictedStockUnitsRSUMember 2024-12-31 0001934245 us-gaap:RestrictedStockUnitsRSUMember 2025-01-01 2025-09-30 0001934245 us-gaap:RestrictedStockUnitsRSUMember 2025-09-30 0001934245 country:US 2025-07-01 2025-09-30 0001934245 country:US 2024-07-01 2024-09-30 0001934245 country:US 2025-01-01 2025-09-30 0001934245 country:US 2024-01-01 2024-09-30 0001934245 country:CA 2025-07-01 2025-09-30 0001934245 country:CA 2024-07-01 2024-09-30 0001934245 country:CA 2025-01-01 2025-09-30 0001934245 country:CA 2024-01-01 2024-09-30 0001934245 us-gaap:NonUsMember 2025-07-01 2025-09-30 0001934245 us-gaap:NonUsMember 2024-07-01 2024-09-30 0001934245 us-gaap:NonUsMember 2025-01-01 2025-09-30 0001934245 us-gaap:NonUsMember 2024-01-01 2024-09-30 0001934245 us-gaap:SubsequentEventMember us-gaap:RestrictedStockUnitsRSUMember 2025-10-01 2025-10-01 iso4217:USD xbrli:shares iso4217:USD xbrli:shares xbrli:pure utr:sqft NWTG:Segment

     

     

     

    UNITED STATES

    SECURITIES AND EXCHANGE COMMISSION

    Washington, D.C. 20549

     

    FORM 10-Q

     

    (Mark One)

     

    ☒ QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

     

    For the quarterly period ended September 30, 2025

     

    OR

     

    ☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

     

    For the transition period from ___________ to ____________

     

    Commission File Number: 001-41701

     

    NEWTON GOLF COMPANY, INC.

    (Exact name of registrant as specified in its charter)

     

    Delaware   82-4938288

    (State

    of incorporation)

     

    (I.R.S. Employer

    Identification No.)

     

    551 Calle San Pablo, Camarillo, California   93012
    (Address of principal executive offices)   (Zip Code)

     

    (855) 774-7888

    (Registrant’s telephone number, including area code)

     

    Securities registered pursuant to Section 12(b) of the Act

     

    Title of each class   Trading Symbol(s)   Name of each exchange on which registered
    Common Stock   NWTG   The Nasdaq Stock Market LLC

     

    Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

     

    Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

     

    Indicate by check mark whether the registrant is a large, accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large, accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

     

      Large, accelerated filer ☐ Accelerated filer ☐
      Non-accelerated filer ☒ Smaller reporting company ☒
          Emerging growth company ☒

     

    If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act ☐

     

    Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

     

    As of November 10, 2025, there were 4,752,463 shares of common stock outstanding

     

     

     

     

     

     

    TABLE OF CONTENTS

     

    PART I - FINANCIAL INFORMATION   F-1
         
    Item 1. Condensed Financial Statements   F-1
         
    Condensed Balance Sheets – September 30, 2025 (Unaudited) and December 31,2024   F-1
         
    Condensed Statements of Operations for the three and nine months ended September 30, 2025 and 2024 (Unaudited)   F-2
         
    Condensed Statements of Change in Stockholders’ Equity (Deficiency) for the three and nine months ended September 30, 2025 and 2024 (Unaudited)   F-3
         
    Condensed Statements of Cash Flows for the nine months ended September 30, 2025 and 2024 (Unaudited)   F-4
         
    Notes to Condensed Financial Statements for the three and nine months ended September 30, 2025 and 2024 (Unaudited)   F-5
         
    Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations   1
         
    Item 3. Quantitative and Qualitative Disclosures About Market Risk   8
         
    Item 4. Controls and Procedures   8
         
    PART II – OTHER INFORMATION   9
         
    Item 1. Legal Proceedings   9
         
    Item 1A. Risk Factors   9
         
    Item 2. Unregistered Sales of Equity Securities and Use of Proceeds   9
         
    Item 3. Defaults Upon Senior Securities   10
         
    Item 4. Mine Safety Disclosures   10
         
    Item 5. Other Information   10
         
    Item 6. Exhibits   10

     

    i

     

     

    CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS AND INFORMATION

     

    This Quarterly Report contains forward-looking statements that involve risks and uncertainties. These forward-looking statements are not historical facts but rather are plans and predictions based on current expectations, estimates, and projections about our industry, our beliefs, and assumptions.

     

    We use words such as “may,” “will,” “could,” “should,” “anticipate,” “expect,” “intend,” “project,” “plan,” “believe,” “seek,” “assume,” and variations of these words and similar expressions to identify forward-looking statements. These statements are not guarantees of future performance and are subject to certain risks, uncertainties, and other factors, some of which are beyond our control, are difficult to predict and could cause actual results to differ materially from those expressed or forecasted in the forward-looking statements. You should not place undue reliance on these forward-looking statements because the matters they describe are subject to certain risks, uncertainties, and assumptions that are difficult to predict. Our forward-looking statements are based on the information currently available to us and speak only as of the date on which they were made. Over time, our actual results, performance, or achievements may differ from those expressed or implied by our forward-looking statements, and such difference might be significant and materially adverse to our security holders. Except as required by law, we undertake no obligation to update publicly any forward-looking statements, whether as a result of new information, future events, or otherwise. Factors that could materially affect these forward-looking statements and/or predictions include, among other things: (i) the development and protection of our brands and other intellectual property, (ii) the need to raise capital to meet business requirements, (iii) significant fluctuations in marketing expenses, (iv) the ability to achieve and expand significant levels of revenues, or recognize net income, from the sale of our products, (v) management’s ability to attract and maintain qualified personnel necessary for the development and commercialization of its planned products, (vi) the impact of geopolitical risks, including tariffs, on our business, suppliers, consumers, customers, and employees or the overall economy, and (vii) other information that may be detailed from time to time in the Company’s filings with the United States Securities and Exchange Commission (“SEC”). Please consider our forward-looking statements in light of those risks as you read this Quarterly Report.

     

    ii

     

     

    PART I. FINANCIAL INFORMATION

     

    Item 1. Financial Statements

     

    NEWTON GOLF COMPANY, INC.

    CONDENSED BALANCE SHEETS

    (Amounts rounded to nearest thousand, except share and per share amounts)

     

      

    September 30,

    2025

      

    December 31,

    2024

     
       (Unaudited)     
             
    ASSETS          
    Current Assets:          
    Cash and cash equivalents  $2,549,000   $7,650,000 
    Accounts receivable   85,000    115,000 
    Inventory, net of reserve for obsolescence of $135,000 and $49,000, respectively   1,173,000    913,000 
    Prepaid expenses and other current assets   388,000    274,000 
    Total Current Assets   4,195,000    8,952,000 
               
    Property and equipment, net   876,000    716,000 
    Right-of-use asset, net   106,000    34,000 
    Software licensing agreement, net   34,000    59,000 
    Deferred offering costs   35,000    - 
    Deposits   5,000    5,000 
    Total Assets  $5,251,000   $9,766,000 
               
    LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIENCY)          
    Current Liabilities:          
    Accounts payable and accrued expenses  $1,125,000   $572,000 
    Lease liability, current   41,000    34,000 
    Software licensing obligation, current   54,000    54,000 
    Warrant Liability   911,000    14,261,000 
    Total Current Liabilities   2,131,000    14,921,000 
               
    Lease obligations – noncurrent   65,000    - 
    Software licensing fee obligation, net of current   -    32,000 
    Total Liabilities   2,196,000    14,953,000 
               
    Commitments and Contingencies   -     -  
               
    Stockholders’ Equity (Deficiency):          
    Preferred stock $.01 par value, 5,000,000 shares authorized, no shares issued and outstanding, respectively   -    - 
    Common stock, $.01 par value, 45,000,000 shares authorized, 4,650,422 and 297,184, shares issued and outstanding, respectively   46,000    3,000 
    Treasury Stock, 200,400 shares   (500,000)   - 
    Additional paid-in-capital   29,203,000    16,879,000 
    Accumulated deficit   (25,694,000)   (22,069,000)
    Total Stockholders’ Equity (Deficiency)   3,055,000    (5,187,000)
               
    Total Liabilities and Stockholders’ Equity (Deficiency)  $5,251,000   $9,766,000 

     

    The accompanying notes are an integral part of these condensed financial statements.

     

    F-1

     

     

    NEWTON GOLF COMPANY, INC.

    CONDENSED STATEMENTS OF OPERATIONS

    For the Three and Nine Months Ended September 30, 2025 and 2024

    (Unaudited)

    (Amounts rounded to nearest thousand, except share and per share amounts)

     

       2025   2024   2025   2024 
      

    Three Months Ended

    September 30,

      

    Nine Months Ended

    September 30,

     
       2025   2024   2025   2024 
             
    Net Sales  $2,582,000   $1,211,000   $5,860,000   $2,374,000 
    Cost of goods sold   848,000    406,000    1,875,000    874,000 
    Gross profit   1,734,000    805,000    3,985,000    1,500,000 
                         
    Operating expenses                    
    Selling, general and administrative expenses   3,056,000    1,694,000    8,360,000    4,449,000 
    Research and development   182,000    201,000    607,000    598,000 
    Total operating expenses   3,238,000    1,895,000    8,967,000    5,047,000 
                         
    Loss from operations   (1,504,000)   (1,090,000)   (4,982,000)   (3,547,000)
                         
    Interest income, net   20,000    30,000    94,000    139,000 
    Change in fair value of warrant liabilities   (96,000)   -    1,263,000    - 
    Net loss  $(1,580,000)  $(1,060,000)  $(3,625,000)  $(3,408,000)
                         
    Loss per share – basic and diluted  $(0.34)  $(21.79)  $(1.07)  $(70.05)
                         
    Weighted average number of shares outstanding – basic and diluted   4,602,070    48,653    3,395,389    48,653 

     

    The accompanying notes are an integral part of these condensed financial statements.

     

    F-2

     

     

    NEWTON GOLF COMPANY, INC.

    CONDENSED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY (DEFICIENCY)

    For the Three and Nine Months Ended September 30, 2025 and 2024

    (Unaudited)

    (Amounts rounded to nearest thousand, except share amounts)

     

       Shares   Amount   Shares   Amount   Capital   Deficit   Equity 
       Common Stock   Treasury Stock   Additional
    Paid In
       Accumulated   Total Stockholders’ 
       Shares   Amount   Shares   Amount   Capital   Deficit   Equity 
    Balance, June 30, 2025   4,516,136   $45,000    200,400   $(500,000)  $28,949,000   $(24,114,000)  $4,380,000 
    Vesting of stock options and restricted stock units   120,000    1,000    -    -    234,000    -    235,000 
    Exercise of warrants   14,286    -    -    -    20,000    -    20,000 
    Net Loss   -    -    -         -    (1,580,000)   (1,580,000)
    Balance, September 30, 2025 (Unaudited)   4,650,422   $46,000    200,400   $(500,000)  $29,203,000   $(25,694,000)  $3,055,000 

     

       Common Stock   Treasury Stock   Additional
    Paid In
       Accumulated  

    Total Stockholders’

    (Deficiency)

     
       Shares   Amount   Shares   Amount   Capital   Deficit   Equity 
    Balance, December 31, 2024   297,184   $3,000    -   $-   $16,879,000   $(22,069,000)  $(5,187,000)
    Vesting of stock options and restricted stock units   120,000    1,000    -    -    328,000    -    329,000 
    Series A and B over-allotment and Offering costs   -    -    -    -    (49,000)   -    (49,000)
    Exercise of warrants   4,163,774    42,000    -    -    12,045,000    -    12,087,000 
    DTCC reverse split fractional rounding   69,464    -    -    -    -    -    - 
    Stock repurchase             200,400    (500,000)             (500,000)
    Net Loss   -    -    -         -    (3,625,000)   (3,625,000)
    Balance, September 30, 2025 (Unaudited)   4,650,422   $46,000    200,400   $(500,000)  $29,203,000   $(25,694,000)  $3,055,000 

     

       Shares   Amount   Capital   Deficit   Equity 
       Common Stock   Additional
    Paid In
       Accumulated  

    Total

    Stockholders’

     
       Shares   Amount   Capital   Deficit   Equity 
    Balance, June 30, 2024   48,653   $1,000   $16,291,000   $(12,665,000)  $3,627,000 
    Vesting of stock options   -    -    71,000    -    71,000 
    Net Loss   -    -    -    (1,060,000)   (1,060,000)
    Balance, September 30, 2024 (Unaudited)   48,653   $1,000   $16,362,000   $(13,725,000)  $2,638,000 

     

       Common Stock   Additional
    Paid In
       Accumulated   Total
    Stockholders’
     
       Shares   Amount   Capital   Deficit   Equity 
    Balance, December 31, 2023   48,653   $1,000   $16,106,000   $(10,317,000)  $5,790,000 
    Balance   48,653   $1,000   $16,106,000   $(10,317,000)  $5,790,000 
    Vesting of stock options   -    -    256,000    -    256,000 
    Net Loss   -    -    -    (3,408,000)   (3,408,000)
    Balance, September 30, 2024 (Unaudited)   48,653   $1,000   $16,362,000   $(13,725,000)  $2,638,000 
    Balance   48,653   $1,000   $16,362,000   $(13,725,000)  $2,638,000 

     

    The accompanying notes are an integral part of these condensed financial statements.

     

    F-3

     

     

    NEWTON GOLF COMPANY, INC.

    CONDENSED STATEMENTS OF CASH FLOWS

    For the Nine Months Ended September 30, 2025 and 2024

    (Unaudited)

    (Amounts rounded to nearest thousand)

     

       2025   2024 
      

    Nine Months Ended

    September 30,

     
       2025   2024 
             
    Cash Flows from Operating Activities          
    Net Loss  $(3,625,000)  $(3,408,000)
    Adjustments to reconcile net loss to net cash used in operating activities:          
    Depreciation   224,000    121,000 
    Amortization of deferred software licensing agreement   25,000    42,000 
    Bad debt expense   38,000    - 
    Change in reserve for inventory obsolescence   86,000    (47,000)
    Change in fair Value of Warrants (gain) loss   (1,263,000)   - 
    Changes in ROU asset   34,000    23,000 
    Stock based compensation- employees   329,000    256,000 
    Changes in operating assets and liabilities          
    Accounts receivable   (8,000)   (118,000)
    Inventory   (346,000)   (330,000)
    Prepaids and other current assets   (114,000)   (129,000)
    Accounts payable and accrued expenses   553,000    184,000 
    Lease liability   (34,000)   (23,000)
    Customer deposits   -    (2,000)
    Net cash used in operating activities   (4,101,000)   (3,431,000)
               
    Cash Flows from Investing Activities          
    Purchase of property and equipment   (384,000)   (463,000)
    Net cash used in investing activities   (384,000)   (463,000)
               
    Cash Flows from Financing Activities          
    Software licensing obligation   (32,000)   (37,000)
    Repurchase of common stock   (500,000)   - 
    Proceeds from over-allotment, net   (49,000)   - 
    Offering Costs   (35,000)   (94,000)
    Net cash used in financing activities   (616,000)   (131,000)
               
    Net decrease in cash   (5,101,000)   (4,025,000)
    Cash and restricted cash beginning of period   7,650,000    5,338,000 
    Cash and restricted cash end of period  $2,549,000   $1,313,000 
               
    SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES:          
               
    Exercise of cashless warrants  $12,087,000    - 
    Recognition of Right of Use Asset and lease obligations  $106,000    - 

     

    The accompanying notes are an integral part of these condensed financial statements.

     

    F-4

     

     

    NEWTON GOLF COMPANY, INC.

    NOTES TO CONDENSED FINANCIAL STATEMENTS

    For the Three and Nine Months Ended September 30, 2025 and 2024

    (Unaudited)

    (Amounts rounded to nearest thousands, except share and per share amounts)

     

    NOTE 1 – OPERATIONS AND LIQUIDITY

     

    Newton Golf Company, Inc. (“we,” or the “Company”) was formed in 2018 as Sacks Parente Golf, Inc., a Delaware limited liability company. On March 18, 2025 the Company converted into a Delaware corporation named Newton Golf Company, Inc. Pursuant to our Plan of Conversion, on March 18, 2025, all of the outstanding ownership interests in Sacks Parente Golf, Inc., and rights to receive such interest were converted into and exchanged for shares of capital stock of Newton Golf Company, Inc. The Company retroactively reflected the conversion as of the earliest periods presented herein.

     

    On March 11, 2025, the Company’s Board of Directors approved and, by written consent dated February 26, 2025, the holders of a majority of our common stock approved an amendment to our Certificate of Incorporation to change our name from Sacks Parente Golf, Inc. to Newton Golf Company, Inc. to better reflect its commitment to revolutionizing golf through advanced physics and precision engineering. The change to Newton Golf Company, Inc. became effective on March 17, 2025. All references throughout this filing to Sacks Parente Golf, Inc. have been changed to Newton Golf Company, Inc.

     

    Newton Golf Company, Inc. is a technology-forward golf company, with a growing portfolio of golf products, including putting instruments, golf shafts, golf grips, and other golf-related products. In consideration of its growth opportunities in shaft technologies, in April of 2022, the Company expanded its manufacturing business to include advanced premium golf shafts by opening a new shaft manufacturing facility in St. Joseph, Missouri. It is the Company’s intent to manufacture and assemble substantially all products in the United States. The Company anticipates expansion into golf apparel and other golf-related product lines to enhance its growth. The Company’s future expansions may include broadening its offerings through mergers, acquisitions or internal developments of product lines that are complementary to its premium brand.

     

    The Company currently sells its products through resellers, the Company’s websites, and distributors in the United States, Japan, and South Korea.

     

    Basis of Presentation

     

    The condensed financial statements as of September 30, 2025, and for the three and nine months ended September 30, 2025 and 2024, are unaudited. In the opinion of management of the Company, all adjustments, including normal recurring accruals, have been made that are necessary to present fairly the financial position of the Company as of September 30, 2025, and the results of its operations for the three and nine months ended September 30, 2025 and 2024, and its cash flows for the nine months ended September 30, 2025 and 2024. Operating results for the interim periods presented are not necessarily indicative of the results expected for a full fiscal year. The condensed balance sheet as of December 31, 2024 has been derived from the Company’s audited financial statements at such date.

     

    The condensed financial statements and related notes have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”). Accordingly, certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been omitted pursuant to such rules and regulations. These condensed financial statements should be read in conjunction with the financial statements and other information included in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2024, as filed with the SEC.

     

    F-5

     

     

    Going Concern and Liquidity

     

    The accompanying condensed financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the settlement of liabilities and commitments in the normal course of business. As reflected in the accompanying condensed financial statements, during the nine months ending September 30, 2025, the Company incurred a net loss of $3,625,000 and used cash in operations of $4,101,000. These factors raise substantial doubt about the Company’s ability to continue as a going concern within one year after the date of the condensed financial statements being issued. These condensed financial statements do not include adjustments relating to the recoverability and classification of reported asset amounts or the amount and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.

     

    In addition, the Company’s independent registered public accounting firm, in its report on the Company’s financial statements for the year ended December 31, 2024, expressed substantial doubt about the Company’s ability to continue as a going concern. These condensed financial statements do not include any adjustments that might result from this uncertainty.

     

    As of September 30, 2025, the Company had cash and cash equivalents on hand in the amount of $2,549,000. The Company expects its cash on hand on September 30, 2025, to last for at least the next five months. On October 24, 2025, the Company entered into an At-The-Market Sales Offering Agreement (“ATM Offering Agreement”) with Kingswood Capital Partners, LLC (“Kingswood”), permitting the Company to sell up to $10.0 million of its common stock pursuant to its effective shelf registration statement on Form S-3 (the “ATM”). The ATM Offering Agreement provides a potential source of liquidity; however, the amount of capital the Company can raise under the program will depend on market conditions and investor demand.

     

    The continuation of the Company as a going concern is dependent upon its ability to obtain necessary debt or equity financing to continue operations until it begins generating positive cash flow from operations.

     

    No assurance can be given that any future financing will be available or, if available, that it will be on terms that are satisfactory to the Company. Even if the Company can obtain additional financing, it may contain undue restrictions on our operations, in the case of debt financing, or cause substantial dilution for our stockholders, in the case of equity financing, or grant unfavorable terms in licensing agreements.

     

    Reverse Stock Splits

     

    On July 18, 2024, the Company filed a Certificate of Amendment to amend its Certificate of Incorporation with the Secretary of State of Delaware to affect a reverse stock split of the Company’s common stock at a ratio of 1-for-10 shares (the “First Reverse Stock Split”). The First Reverse Stock Split became effective as of 12:01 a.m. Eastern Time on July 30, 2024 and the Company’s common stock began trading on The Nasdaq Capital Market on a post-split basis under its existing trading symbol. As a result of the First Reverse Stock Split, every ten shares of common stock were automatically combined into one share of common stock. The authorized number of shares of common stock was not affected by the First Reverse Stock Split. No fractional shares were issued in connection with the First Reverse Stock Split, as all fractional shares were rounded up to the next whole share.

     

    On March 4, 2025, the Company filed a Certificate of Amendment to amend its Certificate of Incorporation with the Secretary of State of Delaware to affect a reverse stock split of the Company’s common stock at a ratio of 1-for-30 shares (the “Second Reverse Stock Split” and together with the First Reverse Stock Split, the “Reverse Stock Splits”). The Second Reverse Stock Split became effective as of 12:01 a.m. Eastern Time on March 17, 2025 and the Company’s common stock began trading on The Nasdaq Capital Market on a post-split basis under its existing trading symbol. As a result of the Second Reverse Stock Split, every 30 shares of common stock were automatically combined into one share of common stock. The authorized number of shares of common stock was not affected by the Second Reverse Stock Split. No fractional shares were issued in connection with the Second Reverse Stock Split, as all fractional shares were rounded up to the next whole share.

     

    Accordingly, all share and per share amounts presented herein with respect to common stock have been retroactively adjusted to reflect the Reverse Stock Splits for all periods presented. Proportionate adjustments for the Reverse Stock Splits have been made to the per share exercise price and the number of shares issuable upon the exercise of warrants, the number of shares reserved for issuance under the Company’s equity plans, and all the then outstanding awards under the Company’s equity plans. The Reverse Stock Splits did not change the par value of the common stock or modify any voting rights or other terms of common stock.

     

    F-6

     

     

    NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     

    Use of Estimates

     

    The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosures of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Those estimates and assumptions include estimates for reserves of uncollectible accounts receivables, assumptions used in valuing inventories at net realizable value, impairment testing of recorded long-term and tangible and intangible assets, the valuation allowance for deferred tax assets, accruals for potential liabilities, assumptions made in valuing warrant liabilities, and assumptions made in valuing stock instruments issued for services.

     

    Warrant Liabilities

     

    The Company accounts for common stock warrants as either equity-classified or liability-classified instruments based on an assessment of the specific terms of the warrants and the guidance provided by the Financial Accounting Standards Board (“FASB”) in Accounting Standards Codification 480, Distinguishing Liabilities from Equity (“ASC 480”) and Accounting Standards Codification 815, Derivatives and Hedging (“ASC 815”). The assessment considers whether the warrants are freestanding financial instruments pursuant to ASC 480, meet the definition of a liability pursuant to ASC 480, and meet all of the requirements for equity classification under ASC 815, including whether the warrants are indexed to the Company’s own stock and whether the holders of the warrants could potentially require net cash settlement in a circumstance outside of the Company’s control, among other conditions for equity classification. This assessment, which requires the use of professional judgment, is conducted at the time of warrant issuance and as of each subsequent quarterly period end date while the warrants are outstanding.

     

    Revenue Recognition

     

    The Company recognizes revenue in accordance with Accounting Standards Codification 606, Revenue from Contracts with Customers (“ASC 606”). The underlying principle of ASC 606 is to recognize revenue to depict the transfer of goods or services to customers at the amount expected to be collected. ASC 606 creates a five-step model that requires entities to exercise judgment when considering the terms of contract(s), which include (1) identifying the contract or agreement with a customer, (2) identifying our performance obligations in the contract or agreement, (3) determining the transaction price, (4) allocating the transaction price to the separate performance obligations, and (5) recognizing revenue as each performance obligation is satisfied.

     

    Revenue and costs of sales are recognized when control of the products is transferred to our customer, which generally occurs upon shipment from our facilities. The Company’s performance obligations are satisfied at that time. The Company does not have any significant contracts with customers requiring performance beyond delivery, and contracts with customers contain no incentives or discounts that could cause revenue to be allocated or adjusted over time. Shipping and handling activities are performed before the customer obtains control of the goods and therefore represent a fulfillment activity rather than a promised service to the customer.

     

    All of the Company’s products are offered for sale as finished goods only, and there are no performance obligations required post-shipment for customers to derive the expected value from them.

     

    The Company does not allow for returns, except for damaged products when the damage occurred pre-fulfillment. Damaged product returns have historically been insignificant. Because of this, the stand-alone nature of our products, and our assessment of performance obligations and transaction pricing for our sales contracts, we do not currently maintain a contract asset or liability balance for obligations. We assess our contracts and the reasonableness of our conclusions on a quarterly basis.

     

    The following table presents our net sales by revenue source, and the period-over-period percentage change, for the period presented:

     SCHEDULE OF DISAGGREGATION OF REVENUE

       September 30, 2025   September 30, 2024   September 30, 2025   September 30, 2024 
       Three Months Ended   Nine Months Ended 
       September 30, 2025   September 30, 2024   September 30, 2025   September 30, 2024 
    Net Sales Source  Revenue   Revenue   Revenue   Revenue 
    Online sales  $2,373,000   $1,149,000   $5,280,000   $2,088,000 
    Distributors and wholesalers   209,000    62,000    580,000    286,000 
    Net Sales  $2,582,000   $1,211,000   $5,860,000   $2,374,000 

     

    F-7

     

     

    The following table presents our net sales by product lines for the period presented:

     

       September 30, 2025   September 30, 2024   September 30, 2025   September 30, 2024 
       Three Months Ended   Nine Months Ended 
       September 30, 2025   September 30, 2024   September 30, 2025   September 30, 2024 
    Net Sales by product Line  Revenue   Revenue   Revenue   Revenue 
    Newton Motion Shafts  $2,553,000   $1,182,000   $5,754,000   $2,120,000 
    Newton Gravity Putters   29,000    29,000    106,000    254,000 
    Net Sales  $2,582,000   $1,211,000   $5,860,000   $2,374,000 

     

    Loss per Common Share

     

    Basic earnings (loss) per share is computed by dividing the net income (loss) applicable to common stockholders by the weighted average number of shares of common stock outstanding during the year. Diluted earnings (loss) per share is computed by dividing the net income (loss) applicable to common stockholders by the weighted average number of common shares outstanding plus the number of additional common shares that would have been outstanding if all potential dilutive shares had been issued, using the treasury stock method. Potential common shares are excluded from the computation when their effect is anti-dilutive.

     

    For the nine months ending September 30, 2025 and 2024, the calculations of basic and diluted net loss per share are the same because potential dilutive securities would have had an anti-dilutive effect. The potentially dilutive securities consisted of the following:

    SCHEDULE OF ANTIDILUTIVE SECURITIES

      

    September 30,

    2025

      

    September 30,

    2024

     
    Stock options   18,442    9,705 
    Series A Warrants   268,333    - 
    Series B Warrants*   288,834    - 
    Total   575,609    9,705 

     

    *The Company currently has 16,849 remaining Series B Warrants that will convert into 288,834 shares of common stock upon their alternative cashless exercise.

     

    Advertising Costs

     

    Third-party advertising costs are expensed as incurred and are included in selling, general and administrative expense. Advertising costs aggregated $2,039,000 and $1,103,000 for the nine months ending September 30, 2025 and 2024, respectively.

     

    Research and Development

     

    Research and development expenses consist primarily of personnel costs, prototype expenses, and consulting services associated with research and development equipment. Research and development costs are expensed as incurred. Research and development costs were $607,000 and $598,000 for the nine months ending September 30, 2025 and 2024, respectively,

     

    Stock-Based Compensation

     

    The Company periodically issues stock options to employees and non-employees in non-capital raising transactions for services and for financing costs. The Company accounts for such grants issued and vesting based on Accounting Standards Codification 718, Compensation-Stock Compensation (“ASC 718”), whereby the value of the award is measured on the date of grant and recognized for employees as compensation expense on a straight-line basis over the vesting period. The Company recognizes the fair value of stock-based compensation within its condensed statements of operations with classification depending on the nature of the services rendered.

     

    The fair value of each option is estimated using the Black-Scholes option-pricing model. The Company was a private company through August 14, 2023, and lacked company-specific historical and implied volatility information. Therefore, through December 31, 2024 it estimated its expected stock volatility based on the greater of the historical volatility of a publicly traded set of peer companies within the consumer products industry with characteristics similar to the Company or the Company’s volatility since going public. Beginning on January 1, 2025, the company began to use its own historical volatility.

     

    The expected term of the Company’s stock options has been determined utilizing the “simplified” method for awards that qualify as “plain-vanilla” options. The expected term of stock options granted to non-employees is equal to the contractual term of the option award. The risk-free interest rate is determined by reference to the U.S. Treasury yield curve in effect at the time of grant of the award for time periods approximately equal to the expected term of the award. The expected dividend yield is zero because the Company has never paid cash dividends and does not expect to pay any cash dividends in the foreseeable future.

     

    F-8

     

     

    Fair Value of Financial Instruments

     

    The Company uses various inputs in determining the fair value of its financial assets and liabilities and measures these assets on a recurring basis. Financial assets recorded at fair value are categorized by the level of subjectivity associated with the inputs used to measure their fair value. Accounting Standards Codification Section 820 defines the following levels of subjectivity associated with the inputs:

     

    Level 1—Quoted prices in active markets for identical assets or liabilities.

    Level 2—Inputs, other than quoted prices in active markets, that are observable either directly or indirectly.

    Level 3—Unobservable inputs based on the Company’s assumptions.

     

    The carrying amounts of financial assets and liabilities, such as cash, accounts receivable, inventory, accounts payable, and other payables, approximate their fair values because of the short maturity of these instruments. The carrying values of long-term financing obligations approximate their fair values because interest rates on these obligations are based on prevailing market interest rates.

     

    The Company utilizes level 3 inputs in the fair value hierarchy to determine the fair market value of its warrant liability.

     

    Concentrations of Risk

     

    Cash Balances. The Company’s cash balances on deposits with banks are guaranteed by the Federal Deposit Insurance Corporation (FDIC) up to $250,000. From time to time, however, the Company may be exposed to risk for the amounts of funds held in bank accounts in excess of the FDIC limit. To minimize the risk, the Company’s policy is to maintain cash balances with high quality financial institutions. All of the non-interest bearing cash balances were fully insured as of September 30, 2025 and December 31, 2024.

     

    Accounts Receivable. As of September 30, 2025, two customers accounted for more than 13% and 11% of accounts receivable, respectively. As of December 31, 2024, two customers accounted for more than 44% and 20% of accounts receivable, respectively. As of September 30, 2025 and December 31, 2024, no other customers exceeded 10% of accounts receivable.

     

    Net sales. During each of the three and nine months ending September 30, 2025 and 2024, no customer accounted for 10% or more of net sales.

     

    F-9

     

     

    Segments

     

    Under Accounting Standards Codification 280, Segment Reporting (“ASC 280”), operating segments are defined as components of an enterprise where discrete financial information is available that is evaluated regularly by the chief operating decision maker (“CODM”), in deciding how to allocate resources and in assessing performance. The Company has one component. Therefore, the Company’s Chief Executive Officer, who is also the CODM, makes decisions and manages the Company’s operations as a single operating segment for the manufacture and distribution of its products.

     

    Recent Accounting Pronouncements

     

    Announced But Not Yet Adopted

     

    In November 2024, the FASB issued ASU 2024-03, Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses. The guidance in ASU 2024-03 requires public business entities to disclose in the notes to the financial statements, among other things, specific information about certain costs and expenses including purchases of inventory; employee compensation; and depreciation and amortization expense for each caption on the income statement where such expenses are included. The update is effective for annual reporting periods beginning after December 15, 2026, and interim reporting periods beginning after December 15, 2027. Early adoption is permitted, and the amendments may be applied prospectively to reporting periods after the effective date or retrospectively to all periods presented in the financial statements. We are currently evaluating the provisions of this guidance and assessing the potential impact on our financial statement disclosures.

     

    Other recent accounting pronouncements issued by the FASB, its Emerging Issues Task Force, the American Institute of Certified Public Accountants, and the SEC did not or are not expected by management to have a material impact on the Company’s present or future financial statements.

     

    NOTE 3 – INVENTORY

     

    Inventory is initially measured at cost and subsequently measured at the lower of cost or net realizable value. Cost is determined on a first-in, first-out basis. The following table details our primary inventory categories for the periods presented:

    SCHEDULE OF INVENTORY

      

    September 30,

    2025

      

    December 31,

    2024

     
    Raw materials  $1,256,000   $838,000 
    Finished goods   52,000    124,000 
    Total inventory   1,308,000    962,000 
    Inventory reserve   (135,000)   (49,000)
    Total inventory, net  $1,173,000   $913,000 

     

    NOTE 4 – PROPERTY AND EQUIPMENT

     

    Property and equipment are comprised of the following:

    SCHEDULE OF PROPERTY PLANT AND EQUIPMENT

      

    September 30,

    2025

      

    December 31,

    2024

     
    Machinery and Equipment  $868,000   $717,000 
    Leasehold Improvements   394,000    161,000 
    Automobile   46,000    46,000 
    Accumulated depreciation   (432,000)   (208,000)
    Property and equipment, net  $876,000   $716,000 

     

    Depreciation expenses are included in both cost of goods sold and selling, general and administrative expenses in the accompanying condensed statements of operations. Depreciation expense related to property and equipment was $84,000 and $58,000 for the three months ending September 30, 2025 and 2024, respectively. Depreciation expense related to property and equipment was $224,000 and $121,000 for the nine months ending September 30, 2025 and 2024, respectively.

     

    F-10

     

     

    NOTE 5 – SOFTWARE LICENSING OBLIGATION

     

    In October 2023, the Company entered into a software licensing agreement with Oracle America, Inc (“Oracle”) for its NetSuite Enterprise Resource Planning (ERP) software (“NetSuite”). The Company agreed to license NetSuite for 36 months and utilize Oracle’s professional services to assist in the implementation of NetSuite. The cost of the license fee was $102,000 and professional services were fixed at $34,000, for an aggregate cost of $136,000. Per the payment terms, no payments were due during the first six months, and thirty monthly payments of $4,513 are due from April 1, 2024 through September 1, 2026.

     

    The Company recorded the $42,000 cost as a deferred software licensing asset and liability on the accompanying condensed balance sheet. The deferred software licensing asset is being amortized over the license period. The deferred software licensing balance was $59,000 at December 31, 2024. During the nine months ending September 30, 2025, the Company recorded amortization expense of $25,000, resulting in a deferred software licensing balance of $34,000 as of September 30, 2025.

     

    During the nine months ending September 30, 2025, the Company made payments of $32,000, leaving a software license obligation balance of $54,000 as of September 30, 2025, of which the current portion was $54,000.

     

    Future payments under the software license obligation are as follows:

    SCHEDULE OF SOFTWARE LICENSE OBLIGATION

    Years Ending December 31,  Amount 
    2025 - remaining  $54,000 
    2026   - 
    Total payments   54,000 
    Less: Current portion   (54,000)
    Non-current portion  $- 

     

    NOTE 6 – LEASE LIABILITIES

     

    The Company determines whether a contract is, or contains, a lease at inception. Right-of-use (“ROU”) assets represent the Company’s right to use an underlying asset during the lease term, and lease liabilities represent the Company’s obligation to make lease payments arising from the lease. ROU assets and lease liabilities are recognized at lease commencement based upon the estimated present value of unpaid lease payments over the lease term. The Company leases its office and warehouse locations, and certain warehouse equipment. Leases with an initial term of 12 months or less are not included on the condensed balance sheets.

     

    On April 1, 2022, the Company entered a facility lease for a 4,000 square foot facility in St. Joseph, Missouri, to expand its manufacturing business to include advanced premium golf shafts. The lease is for 24 months, and the monthly rent is approximately $1,500. During 2023, the Company amended its lease by adding an additional 5,000 square feet and extending the lease term to December 2025.

     

    In July 2025, the Company entered into an additional lease agreement for a parking lot and a designated space for a dumpster. The lease runs from January 1, 2025 through December 31, 2027, with monthly rent increasing from $3,600 to $3,900.

     

    The Company’s ROU asset balance was $34,000 as of December 31, 2024. During the nine months ending September 30, 2025, the Company recorded an increase of ROU assets of $106,000 related to its new lease, resulting in an ROU asset balance of $106,000 as of September 30, 2025.

     

    The Company’s lease liability balance was $34,000 as of December 31, 2024. As of September 30, 2025 our lease liability was $106,000, of which the current portion of lease liability was $41,000, leaving a long-term lease liabilities balance of $65,000.

     

    During the nine months ending September 30, 2025 and 2024, lease costs totaled approximately $106,000 and $72,000, respectively.

     

    F-11

     

     

    As of September 30, 2025, the weighted average remaining lease terms for operating lease is 1.50 years, and the weighted average discount rate for operating leases is 10.00%.

     

    Future minimum lease payments under the leases are as follows

    SCHEDULE OF FUTURE MINIMUM LEASE PAYMENTS

    Years Ending December 31,  Amount 
    2025 - remaining  $12,000 
    2026   104,000 
    Total payments   116,000 
    Less: Amount representing interest   (10,000)
    Present value of net minimum lease payments   106,000 
    Less: Current portion   (41,000)
    Non-current portion  $65,000 

     

    NOTE 7 – STOCK OPTIONS

     

    Summary of Options

     

    The Company maintains the 2022 Equity Incentive Plan (the “2022 Plan”), which provides for the grant of incentive stock options, non-statutory stock options, stock appreciation rights, restricted stock awards, restricted stock units and performance units and performance shares to employees, directors and consultants of the Company or any parent or subsidiary of the Company. The purpose of the 2022 Plan is to enable the Company to attract and retain the best available personnel for positions of substantial responsibility, to provide additional incentives to employees, directors and consultants of the Company or any parent or subsidiary of the Company, and to promote the success of the Company’s business.

     

    A summary of stock options for the nine months ending September 30, 2025 is as follows:

    SCHEDULE OF STOCK OPTIONS

                Weighted-     
            Weighted-   Average     
            Average   Remaining   Aggregate 
            Exercise   Contractual   Intrinsic 
        Options   Price   Life (Years)   Value 
                      
    Outstanding at December 31, 2024    13,659   $142.99    2.25   $ 
    Granted    5,000    1.50    -    - 
    Forfeited    (217)   300.00    -    - 
    Exercised    -    -    -    - 
    Outstanding at September 30, 2025    18,442   $99.79    1.68   $1,250 
                          
    Exercisable at September 30, 2025    4,904   $280.69        $- 

     

    During the nine months ending September 30, 2025, the Company granted stock options to employees to purchase 5,000 shares of common stock for services rendered. The options have an average exercise price of $1.50 per share, expire in five years, vesting equally over four years from the employees’ start date. The total fair value of these options at the grant date was approximately $6,800 using the Black-Scholes option pricing model.

     

    The total stock compensation expense recognized related to vesting stock options for the nine months ending September 30, 2025 and 2024 amounted to $137,000 and $245,000, respectively. As of September 30, 2025 the total unrecognized stock-based compensation was $268,000 which is expected to be recognized as part of operating expense through September 2028.

     

    As of September 30, 2025, the intrinsic value of the outstanding options under the 2022 Plan was $0.

     

    The fair value of share option award is estimated using the Black-Scholes option pricing model based on the following weighted-average assumptions:

    SCHEDULE OF BLACK SCHOLES OPTION PRICING METHOD

       2025   2024   
      

    Nine Months Ended

    September 30,

       
       2025   2024   
    Risk-free interest rate   3.79%   3.95% - 4.45%  
    Average expected term   5 years     7 years    
    Expected volatility   147.1%   150.0%  
    Expected dividend yield   -    -   

     

    F-12

     

     

    NOTE 8 – WARRANTS CLASSIFIED AS LIABILITY

     

    A summary of warrants for the nine months ending September 30, 2025 is as follows:

    SCHEDULE OF WARRANTS

       Series A   Series B 
       Warrants   Warrants 
    Warrants outstanding, December 31, 2024   268,333    268,333 
    Warrants outstanding, balance   268,333    268,333 
    Average exercise price  $72.00   $72.00 
               
    Warrants granted   -    - 
    Warrants forfeited   -    - 
    Warrants exercised   -    (251,484)
    Average exercise price   -   $72.00 
               
    Warrants outstanding, September 30, 2025   268,333    16,849 
    Warrants outstanding, balance   268,333    16,849 
    Average exercise price  $72.00   $72.00 

     

    Information relating to outstanding warrants as of September 30, 2025, summarized by exercise price, is as follows:

    SCHEDULE OF OUTSTANDING WARRANTS AND EXERCISABLE PRICE

           Outstanding   Exercisable 
                             
       Exercise          

    Weighted

    Average

           Weighted Average 
      

    Price

    Per Share

       Warrants  

    Life

    (Years)

      

    Exercise

    Price

       Warrants  

    Exercise

    Price

     
    Series A  $72.00    268,333    4.20   $72.00    268,333   $72.00 
    Series B  $72.00    16,849    1.70    72.00    16,849    72.00 
             285,182    4.32   $72.00    285,182   $72.00 

     

    Series A Warrants

     

    Beginning on February 26, 2025 (the “Warrant Stockholder Approval”), the Series A Warrants contain a reset of the exercise price to a price equal to the lesser of (i) the then exercise price and (ii) the lowest volume weighted average price (“VWAP”) for the five trading days immediately following the date the Company effects a reverse split with a proportionate adjustment to the number of shares underlying the Series A Warrants (a “Reverse Split Reset”). Any such adjustment will be subject to a floor price (“the Floor Price”) calculated as follows: (a) prior to the date of the Warrant Stockholder Approval, 50% of the Nasdaq Minimum Price, and (b) after the date of the Warrant Stockholder Approval, 20% of the Nasdaq Minimum Price. “Nasdaq Minimum Price” means the lower of the Nasdaq closing price or the average closing price for the five immediately preceding trading days, as defined in Nasdaq Listing Rule 5635(d)(1)(A). Additionally, with certain exceptions, beginning on the date of the Warrant Stockholder Approval, the Series A Warrants provide for an adjustment to the exercise price and number of shares underlying the Series A Warrants (the “Dilutive Adjustment”) upon the Company’s issuance of its common stock or common stock equivalents at any time after the closing of the Offering, at a price per share that is less than the then-current exercise price of the Series A Warrants. Any Dilutive Adjustment will be subject to the Floor Price.

     

    The Series A Warrants also require the Company to calculate the fair value in the event of certain fundamental transactions. The fair value calculation provides for a floor on the volatility amount utilized in the value calculation at 100% or greater. The Company has determined this provision introduces leverage to the holders of the Series A Warrants and Series B Warrants (collectively, the “Purchase Warrants”) that could result in a value that would be greater than the settlement amount of a fixed-for-fixed option on the Company’s own equity shares.

     

    On September 30, 2025 the fair value of the Series A Warrants was valued with a binomial model using the exercise price of $1.88 per Series A Warrant, with the underlying asset price of $1.75, an expiration term of 1,534 days1534, volatility of 147%, a dividend rate of 0%, and a risk-free interest rate of 3.74%.

     

    As of September 30, 2025, no Series A Warrants had been exercised. As of September 30, 2025, the fair value of the Series A Warrants has been determined to be $406,000. As of December 31, 2024, the fair value of the Series A Warrants had been determined to be $1,805,000. As a result of the change in fair value, the Company recognized a loss of $1,399,000 due to the change in the fair value of the warrant liability for the nine months ending September 30, 2025.

     

    F-13

     

     

    Series B Warrants

     

    The Series B Warrants are exercisable at $72.00 per share, subject to adjustment, and expire 30 months from the date of the Warrant Stockholder Approval. The fair value of the Series B Warrants was valued by the Company based on the subsequent settlements of these warrants.

     

    Beginning on the date of the Warrant Stockholder Approval, in lieu of a cash exercise, the holder of the Series B Warrants has the right to elect to receive an aggregate number of shares of common stock equal to the product of (x) the aggregate number of shares of common stock that would be issuable upon a cash exercise of the Series B Warrants and (y) 2.0. Also, the Series B Warrants will provide for a Reverse Split Reset subject to the Floor Price. Additionally, effective on the 11th trading day following the date of the Warrant Stockholder Approval, the exercise price and the number of shares underlying the Common Warrants will be reset to the then-current lowest VWAP in the period commencing on the first trading day following the date of the Warrant Stockholder Approval and ending the close of trading on the 10th trading day thereafter. Such reset will be subject to the Floor Price. With respect to all of the Common Warrants, with the consent of the holder, the Company may adjust the exercise price to such amount and for such time as may be agreed upon. None of the Common Warrants may be exercisable until the Warrant Stockholder Approval. The Series B Warrants allow an alternative cashless conversion The alternative cashless conversion is determined by multiplying the number of exercised Series B Warrants by the exercise price and dividing the result by the lesser of the VWAP price or the $8.40 floor. This amount is then doubled to arrive at the final share total.

     

    Therefore, pursuant to ASC 815, the Company has classified the Purchase Warrants as liabilities in its condensed balance sheet. The classification of the Purchase Warrants, including whether the Purchase Warrants should be recorded as liabilities or as equity, is evaluated at the end of each reporting period with changes in the fair value reported in other income (expense) in the condensed statements of operations. Upon the closing of the registered direct offering, the fair value of the Series B Warrant liability was $12,456,000. For the nine months ending September 30, 2025, warrant holders exercised 251,484 Series B Warrants on an alternative cashless basis to acquire 4,233,226 shares of common stock. The fair value of the Series B Warrant liabilities as of September 30, 2025 was determined to be $505,000, and the Company recognized a gain of $136,000 due to the change in the fair value of the warrant liability for the nine months ending September 30, 2025.

     

    Based on the alternative cashless exercise the Company estimates issuing 288,834 shares of common stock when the remaining 16,849 Series B Warrants are exercised.

     

    A recap of the warrant liabilities is as follows:

    SCHEDULE OF WARRANT LIABILITIES

       Series A   Series B   Total 
                 
    Balance, December 31, 2024  $1,805,000   $12,456,000   $14,261,000 

    (Decrease) increase in fair value

       (1,399,000)   136,000    (1,263,000)
    Warrant exercises   -    (12,087,000)   (12,087,000)
    Balance, September 30, 2025  $406,000   $505,000   $911,000 

     

    F-14

     

     

    NOTE 9 – RESTRICTED STOCK UNITS

     

    A summary of restricted stock unit activity for the nine months ended September 30, 2025 is presented below.

     Schedule of Restricted Stock Unit Activity

               Weighted- 
               Average 
               Grant Date 
       Shares   Fair Value   Fair Value 
                 
    Unvested at December 31, 2024   -   $-   $- 
    Granted   120,000    192,000    1.60 
    Vested/deemed vested   (120,000)   (192,000)   1.60 
    Forfeited   -    -    - 
    Unvested at September 30, 2025   -   $-   $- 

     

    During the nine months ended September 30, 2025, the Company issued 120,000 shares of restricted stock units to vendors for services rendered and to be rendered with a fair value of $192,000. The shares were valued based on the market value of the Company’s common stock price on the grant date and will be amortized over their vesting term.

     

    The total fair value of restricted stock units that vested or were deemed vested during the nine months ended September 30, 2025 was $192,000, of which $114,000 was recognized as an expense and included in selling, general and administrative expenses and $48,000 was recorded as pre-paid expense in the accompanying condensed statements of operations and balance sheets. The pre-paid expense related to issuances of restricted stock units will be amortized over the remaining service period and charged to selling, general and administrative expense.

     

    NOTE 10 – TREASURY STOCK

     

    On January 31, 2025, the Board of Directors of authorized the Chief Executive Officer to repurchase, from time to time, on the open market or otherwise, shares of common stock in such quantities, at such prices, in such manner and on such terms and conditions as he determines are in the best interests of the Company; provided, however, that the aggregate value of shares of common stock repurchased shall not exceed $1,000,000 and no shares of common stock shall be repurchased after 12 months. Pursuant to this approval, the Company repurchased a total of 200,400 shares of its common stock in 13 separate open market transactions during the month of April 2025, for an aggregate purchase price of approximately $500,000. The repurchases were funded using available cash on hand.

     

    These transactions were not conducted under a formal share repurchase program and were solely authorized as a one-time action by the Board. The repurchased shares are recorded as treasury stock at cost and are presented as a reduction to stockholders’ equity in the accompanying condensed balance sheets as of September 30, 2025.

     

    NOTE 11 - REPORTABLE SEGMENT INFORMATION

     

    The Company is organized and operates as one operating and reportable segment. The Company’s revenue comes from customers in the following geographic regions.

     

    The following table presents our net sales by region for the period presented:

     SCHEDULE OF NET SALES BYE REGION

       September 30, 2025   September 30, 2024   September 30, 2025   September 30, 2024 
       Three Months Ended   Nine Months Ended 
       September 30, 2025   September 30, 2024   September 30, 2025   September 30, 2024 
    Region  Revenue   Revenue   Revenue   Revenue 
    United States  $2,180,000   $1,022,000   $4,885,000   $1,778,000 
    Canada   9,000    11,000    43,000    28,000 
    All other regions   393,000    178,000    932,000    568,000 
    Net Sales  $2,582,000   $1,211,000   $5,860,000   $2,374,000 

     

    This determination is based on the management approach which designates internal information regularly available to the Chief Operating Decision Maker (“CODM”) for making decisions and assessing performance as the source of determination of the Company’s reportable segments. The Company’s CODM, the Chief Executive Officer, reviews financial information presented on a consolidated basis for the purpose of making operating decisions and assessing financial performance.

     

    F-15

     

     

    The accounting policies of the one reportable segment are the same as those described in Note 2, “Summary of Significant Accounting Policies”. The CODM uses net (loss) income, as reported in our statements of operations, to measure segment profit or loss, assess performance, and make strategic capital resources allocations. The measure of segment assets is reported on our balance sheets as total assets. The significant expense categories regularly provided to the CODM are the expenses as noted on the face of the statements of operations.

     SCHEDULE OF EXPENSES AS NOTED ON FACE OF CONSOLIDATED STATEMENTS OF OPERATIONS

       September 30, 2025   September 30, 2024   September 30, 2025   September 30, 2024 
       Three Months Ended   Nine Months Ended 
       September 30, 2025   September 30, 2024   September 30, 2025   September 30, 2024 
       Revenue   Revenue   Revenue   Revenue 
    Net sales  $2,582,000   $1,211,000   $5,860,000   $2,374,000 
    Cost of sales   848,000    406,000    1,875,000    874,000 
    Gross profit   1,734,000    805,000    3,985,000    1,500,000 
                         
    Less:                    
    Employee compensation and benefits   401,000    289,000    1,514,000    906,000 
    Stock-based compensation expense   122,000    71,000    216,000    256,000 
    Sales and marketing expense   1,759,000    975,000    4,863,000    2,187,000 
    Other operating expenses   956,000    560,000    2,374,000    1,698,000 
    Total operating expenses   3,238,000    1,895,000    8,967,000    5,047,000 
    Loss from operations  $(1,504,000)  $(1,090,000)  $(4,982,000)  $(3,547,000)

     

    NOTE 12 – SUBSEQUENT EVENTS

     

    ATM Offering Agreement

     

    On October 24, 2025, the Company entered into an ATM Offering Agreement with Kingswood, as sales agent, permitting the Company to sell up to $10.0 million of its common stock pursuant to its effective shelf registration statement on Form S-3, which was declared effective by the SEC on September 23, 2024.

     

    Shares Issued for Services

     

    Subsequent to September 30, 2025, the Company issued 102,041 restricted stock units to vendors for services rendered and to be rendered with a fair value of $150,000. The restricted stock units were valued based on the market value of the Company’s common stock price on the grant date and will be amortized over their vesting term.

     

    Breach of Right of First Refusal

     

    As a result of entering into the ATM Offering Agreement, the Company breached the right of first refusal provision in that certain underwriting agreement between Aegis Capital Corp. (“Aegis”) and the Company, dated December 12, 2024. The Company is in negotiations with Aegis to resolve this matter; however, the ultimate outcome cannot be presently determined. The Company has no liability as of this filing, but may become liable for some fees due to Aegis for any shares sold under the ATM.

     

    F-16

     

     

    Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

     

    Management’s Discussion and Analysis of Financial Condition and Results of Operations is designed to provide a reader of the financial statements with a narrative report on our financial condition, results of operations, and liquidity. This discussion and analysis should be read in conjunction with the attached unaudited condensed financial statements and notes thereto and our Annual Report on Form 10-K for the year ended December 31, 2024, including the audited financial statements and notes thereto. The following discussion contains forward-looking statements that involve risks and uncertainties, such as statements of our plans, objectives, expectations, and intentions. Our actual results could differ materially from those discussed in the forward-looking statements. Please also see the cautionary language at the beginning of this Quarterly Report regarding forward-looking statements.

     

    Company Overview

     

    We are a technology-forward golf company, with a growing portfolio of golf products, including putting instruments, golf shafts, golf grips, and other golf related products. In consideration of our growth opportunities in shaft technologies, in April of 2022, we expanded our manufacturing business to include advanced premium golf shafts by opening a new shaft manufacturing facility in St. Joseph, Missouri. It is our intent to manufacture and assemble substantially all products in the United States. We anticipate expansion into golf apparel and other golf related product lines to enhance our growth. Our future expansions may include broadening our offerings through mergers, acquisitions or internal developments of product lines that are complementary to our premium brand. 

     

    Nasdaq Notice of Failure to Satisfy a Continued Listing Rule or Standard

     

    As a result of Dottie Pepper’s resignation from our Board of Directors on September 28, 2025, we are no longer in compliance with Nasdaq Listing Rule 5605(b)(1), which requires that a majority of the Board of Directors be comprised of “independent directors,” as that term is defined in Nasdaq Listing Rule 5605(a)(2) (each, an “Independent Director”), and Nasdaq Listing Rule 5605(c)(2), which requires that the audit committee consist of at least three members, each of whom must (i) be an Independent Director, (ii) meet the criteria for independence set forth in Rule 10A-3(b)(1) under the Securities Exchange Act of 1934, as amended, (iii) not have participated in the preparation of our financial statements or of any current subsidiary at any time during the past three years, and (iv) be able to read and understand fundamental financial statements.

     

    Nasdaq Listing Rules 5605(b)(1)(A) and 5605(c)(4) provide a cure period for these deficiencies until the earlier of (i) our next annual stockholders’ meeting or (ii) September 29, 2026; however, if our next annual stockholders’ meeting is held before March 27, 2026, then the cure period will continue through March 27, 2026. We intend to appoint an additional Independent Director to our Board of the Directors and the audit committee prior to the end of the cure period. 

     

    Reverse Stock Splits

     

    On July 18, 2024, the Company filed a Certificate of Amendment to amend its Certificate of Incorporation with the Secretary of State of Delaware to affect a reverse stock split of the Company’s common stock at a ratio of 1-for-10 shares (the “First Reverse Stock Split”). The First Reverse Stock Split became effective as of 12:01 a.m. Eastern Time on July 30, 2024 and the Company’s common stock began trading on The Nasdaq Capital Market on a post-split basis under its existing trading symbol. As a result of the First Reverse Stock Split, every ten shares of common stock were automatically combined into one share of common stock. The authorized number of shares of common stock was not affected by the First Reverse Stock Split. No fractional shares were issued in connection with the First Reverse Stock Split, as all fractional shares were rounded up to the next whole share.

     

    On March 4, 2025, the Company filed a Certificate of Amendment to amend its Certificate of Incorporation with the Secretary of State of Delaware to affect a reverse stock split of the Company’s common stock at a ratio of 1-for-30 shares (the “Second Reverse Stock Split,” and together with the First Reverse Stock Split, the “Reverse Stock Splits”). The Second Reverse Stock Split became effective as of 12:01 a.m. Eastern Time on March 17, 2025 and the Company’s common stock began trading on The Nasdaq Capital Market on a post-split basis under its existing trading symbol. As a result of the Second Reverse Stock Split, every 30 shares of common stock were automatically combined into one share of common stock. The authorized number of shares of common stock was not affected by the Second Reverse Stock Split. No fractional shares were issued in connection with the Second Reverse Stock Split, as all fractional shares were rounded up to the next whole share.

     

    Accordingly, all share and per share amounts presented herein with respect to common stock have been retroactively adjusted to reflect the Reverse Stock Splits for all periods presented. Proportionate adjustments for the Reverse Stock Splits have been made to the per share exercise price and the number of shares issuable upon the exercise of warrants, the number of shares reserved for issuance under the Company’s equity plans, and all the then outstanding awards under the Company’s equity plans. The Reverse Stock Splits did not change the par value of the common stock or modify any voting rights or other terms of common stock.

     

    1

     

     

    Key Factors Affecting Our Performance

     

    Seasonality and General Trends in Golf Participation

     

    Because golf is a seasonal sport, our sales are cyclical and unlikely to remain consistent from quarter to quarter. Further, if golf participation decreases or the number of rounds of golf played decreases generally, for any or no reason, sales of our products may be adversely affected. In the future, the overall dollar volume of the market for golf-related products may not grow or may decline.

     

    Impact of Inflation

     

    Although our products are built in the United States, with limited risk of recent tariffs, recent inflationary trends have led to a moderate increase in some of the component parts used to manufacture our products. To date, we have not passed the increase in cost to our consumers. Continued prolonged periods of inflationary pressure on some or all costs may result in increased costs to produce our products that could have an adverse effect on profits from sales of these products or require us to increase prices for our products that could adversely affect consumer demand for our products.

     

    While we have not had significant other disruptions that materially impacted our financial results, we continue to seek and expand the number of qualified domestic vendors used to source materials.

     

    Business Outlook and Market Positioning

     

    We believe we are entering a period of strong growth potential as the impact of our multi-year investment in sales, marketing, and brand development becomes increasingly evident in our revenue growth. Our recent revenue performance highlights growing consumer awareness of the Newton brand and rising demand for our Motion-based shaft technologies. Momentum on the professional tours continues to build, with more than 60 players now using Newton shafts across the PGA TOUR Champions, LPGA, and Korn Ferry Tours. This expanding presence among elite golfers underscores the performance characteristics of our products and is contributing to broader market interest. With only three commercial shaft families currently in the market, we intend to announce three additional premium shaft products for release next year. Although we are not providing forward-looking guidance, the planned expansion of our shaft lineup provides additional context for investors evaluating the scope of our product roadmap and the broader range of golfers our technology aims to serve.

     

    Our distribution mix is also beginning to evolve in ways that may support long-term growth and improved efficiency. For the nine months ending September 30, 2025, 90% of our net sales were generated through direct-to-consumer channels supported by substantial paid media. In recent quarters, we have seen increased inbound interest from national retailers, professional club fitters, and OEM partners. While these relationships remain in early stages, broader engagement across these channels may diversify our revenue mix, reduce reliance on paid media, and expand access to golfers who rely on traditional retail and fitting environments.

     

    Although our current product mix is concentrated with approximately 98% of sales generated from shafts and 2% from our putter line, we were founded on our patented putter technology. As brand awareness has increased and as potential new sales channels have opened, we believe more golfers may have the opportunity to evaluate our putter products. Recent trends in the putter category, including the commercial success of specialty putter manufacturers such as L.A.B. Golf, demonstrate continued consumer interest in differentiated putting technologies. While we cannot predict how broader market trends will influence demand for our putter products, increased channel access and rising brand visibility may contribute to greater awareness of our putter line over time.

     

    In October, we launched our dedicated Japanese e-commerce site, enabling direct access to Newton products in the world’s second-largest golf market. Japan represents approximately 8.8 million active golfers and one of the highest per-golfer equipment spend levels globally. Early consumer response and engagement from professional club fitters have been strong reflecting initial interest in Newton’s Motion-based shaft technologies within this market.

     

    Macro trends across the golf industry also continue to create a favorable backdrop for performance-driven equipment. According to the National Golf Foundation (“NGF”), the United States has approximately 28 million on-course golfers and 19 million off-course participants, representing sustained participation at or near historic highs. Globally, on-course participation is estimated at approximately 64 million golfers. The over-40 age demographic, which is the Company’s core customer profile, remains the highest-spending segment of the equipment market based on NGF demographic analyses. Third-party research from Grand View Research and Fact.MR estimates the global golf-equipment market at approximately $7 to $9 billion and growing at roughly a 5% compound annual rate through 2030, with the United States accounting for nearly half of global equipment spend.

     

    In addition, golfer engagement channels continue to expand. NGF reports that a growing percentage of committed golfers now utilize professional club fitters, and national fitting networks including Club Champion, GolfTec, 2nd Swing, and True Spec have expanded nationwide, increasing access to environments where golfers evaluate components such as shafts on a performance basis. Off-course golf has also grown significantly, with NGF reporting that off-course participants now nearly equal on-course golfers. Industry researchers, including Golf Datatech, have observed increased adoption of launch monitors and indoor golf simulators across commercial facilities, fitting bays, and home environments. These trends support year-round equipment evaluation, including in colder climates where traditional outdoor golf is seasonal, and may extend the periods during which golfers research, test, and purchase equipment.

     

    Regulatory developments may further contribute to equipment evaluation cycles. The USGA and R&A have adopted updated golf-ball testing standards that become effective in 2028 for professionals and 2030 for amateurs. While the impact on consumer behavior is uncertain, these updates may lead golfers to reassess equipment needs, including shaft performance characteristics aligned with desired launch and distance outcomes.

     

    Altogether, our expanding product-development roadmap, increasing engagement from retailers, professional club fitters, and OEMs, and the supportive participation and technological trends across the golf industry provide a constructive context for evaluating our long-term opportunity. While future performance will depend on our execution across product innovation, marketing, and distribution strategies, we believe we are well positioned within these industry tailwinds and remain focused on leveraging these developments to drive long-term value.

     

    2

     

     

    Results of Operations

     

    Three Months Ended September 30, 2025 as Compared to the Three Months Ended September 30, 2024

     

    The following is a comparison of our results of operations for the three months ending September 30, 2025 and 2024 (amounts rounded to the nearest thousand):

     

      

    Three Months Ended

    September 30, 2025

      

    Three Months Ended

    September 30, 2024

       Change 
                 
    Net Sales  $2,582,000   $1,211,000   $1,371,000 
    Cost of goods sold   848,000    406,000    442,000 
    Gross profit   1,734,000    805,000    929,000 
                    
    Operating expenses:               
    Selling, general and administrative   3,056,000    1,694,000    1,362,000 
    Research and development   182,000    201,000    (19,000)
    Total operating expenses   3,238,000    1,895,000    1,343,000 
                    
    Loss from operations   (1,504,000)   (1,090,000)   (414,000)
                    
    Interest income, net   20,000    30,000    (10,000)
    Change in fair value of warrant liabilities   (96,000)   -    (96,000)
    Net Loss  $(1,580,000)  $(1,060,000)  $(520,000)

     

    Net Sales

     

    Our net sales increased $1,371,000, or 113%, to $2,582,000 during the three months ending September 30, 2025, compared to $1,211,000 during the three months ending September 30, 2024. The increase in net sales was from the continued adoption of our Newton Motion driver shaft product line, our Newton Motion fairway shaft product line in April 2024, and our Newton Fast Motion driver product line in April 2025. For the three months ending September 30, 2025, we generated $2,553,000 of net sales from Newton Motion shafts, and we generated approximately 95% of our net sales through our websites.

     

    Cost of goods sold

     

    Cost of goods sold represents primarily our material, labor, components, and changes in inventory reserves for slow-moving or potentially obsolete products. Our cost of goods sold increased by $442,000, or 109%, to $848,000 for the three months ending September 30, 2025, compared to $406,000 for the three months ending September 30, 2024 due to our increase in net sales. Our gross margin was 67% and 66% for the three months ending September 30, 2025 and 2024, respectively. The increase in gross margin was due to the change in product mix sold, and additional volume lowering our per unit cost as compared to the prior year period.

     

    Operating expenses

     

    Operating expenses include selling, general and administrative expenses, and research and development costs.

     

    Selling, general and administrative expenses include employee costs, legal and professional fees, sales and marketing expenses, stock-based compensation, public company expenses, rent, depreciation and other general expenses. Our selling, general and administrative expenses increased approximately $1,362,000, or 80% to $3,056,000 during the three months ending September 30, 2025, compared to $1,694,000 during the three months ending September 30, 2024. The increase in selling, general and administrative expense primarily reflects higher sales, marketing, and employee-related costs to support expanding demand and brand-building efforts. The increase also includes additional public-company costs and higher professional service expenses, including consulting and system-integration work related to the optimization of our enterprise systems, such as NetSuite, AfterShip, demand-planning tools, and related connectors intended to improve operational efficiency and support scalability. We also incurred higher professional and advisory fees associated with supporting the Company’s growth initiatives and overall operating infrastructure as compared to the prior-year period.

     

    Research and development costs include employee costs, consultants, licensing fees, and product design and development costs. Research and development expenses decreased $19,000, or 9% to $182,000 during the three months ending September 30, 2025, compared to $201,000 during the three months ending September 30, 2024. These costs reflect ongoing investment in product innovation as we continue to enhance and broaden our technology-driven product portfolio.

     

    3

     

     

    Interest income, net

     

    Net interest income for the three months ending September 30, 2025 was $20,000, compared to $30,000 for the three months ending September 30, 2024. The decrease was primarily due to lower interest earned on bank balances during the current period.

     

    Loss from operations

     

    Loss from operations increased to $1.5 million for the three months ending September 30, 2025, compared to $1.1 million for the three months ending September 30, 2024. The increase in our loss from operations was primarily driven by an increase in selling, general, and administrative expenses, partially offset by the increase in gross profit.

     

    Change in Fair Value of Warrant Liability

     

    The change in fair value of warrant liability was due to an increase in the Series A Warrants of $18,000 and Series B Warrants of $78,000, for a total increase in fair value of $96,000.

     

    Net loss

     

    Net loss increased $520,000, or 49% to $1,580,000 during the three months ending September 30, 2025, compared to $1,060,000 for the three months ending September 30, 2024. The increase in our net loss was primarily driven by an increase in selling, general, and administrative expenses, partially offset by an increase in gross profit.

     

    Nine Months Ended September 30, 2025 as Compared to the Nine Months Ended September 30, 2024

     

    The following is a comparison of our results of operations for the nine months ending September 30, 2025 and 2024 (amounts are rounded to the nearest thousand):

     

       

    Nine Months Ended

    September 30, 2025

       

    Nine Months Ended

    September 30, 2024

        Change  
                       
    Net Sales   $ 5,860,000     $ 2,374,000     $ 3,486,000  
    Cost of goods sold     1,875,000       874,000       1,001,000  
    Gross profit     3,985,000       1,500,000       2,485,000  
                             
    Operating expenses:                        
    Selling, general and administrative     8,360,000       4,449,000       3,911,000  
    Research and development     607,000       598,000       9,000  
    Total operating expenses     8,967,000       5,047,000       3,920,000  
                             
    Loss from operations     (4,982,000 )     (3,547,000 )     (1,435,000 )
                             
    Interest income, net     94,000       139,000       (45,000 )
    Change in fair value of warrant liabilities     1,263,000       -       1,263,000  
    Net Loss   $ (3,625,000 )   $ (3,408,000 )   $ (217,000 )

     

    4

     

     

    Net Sales

     

    Our net sales increased $3,486,000, or 147%, to $5,860,000 for the nine months ending September 30, 2025, compared to $2,374,000 for the nine months ending September 30, 2024. The increase in net sales was primarily from the continued adoption of our Newton Motion driver shaft product line in November 2023, our Newton Motion fairway shaft product line in April 2024, and our Newton Fast Motion driver product line in April 2025. We generated $5,754,000 of net sales from Newton Motion shafts, and we generated approximately 93% of our net sales through our websites.

     

    Cost of goods sold

     

    Cost of goods sold represents primarily our material, labor, components, and changes in inventory reserves for slow-moving or potentially obsolete products. Our cost of goods sold increased by $1,001,000, or 115% to $1,875,000 for the nine months ending September 30, 2025, compared to $874,000 for the nine months ending September 30, 2024, primarily due to our increase in net sales. Our gross margin was 68% and 63% for the nine months ending September 30, 2025 and 2024, respectively. The increase in gross margin was primarily due to the change in product mix sold and additional volume lowering our per unit cost as compared to the prior year period

     

    Operating expenses

     

    Operating expenses include selling, general and administrative expenses, and research and development costs.

     

    Selling, general and administrative expenses include employee costs, legal and professional fees, sales and marketing expenses, stock-based compensation, public company expenses, rent, depreciation and other general expenses. Our selling, general and administrative expenses increased $3,911,000, or 88%, to $8,360,000 for the nine months ending September 30, 2025, compared to $4,449,000 for the nine months ending September 30, 2024. The increase in selling, general and administrative expense primarily reflects higher sales, marketing, and employee-related costs to support expanding demand and brand-building efforts. The period also reflects higher public-company operating costs, including legal expenses related to the special stockholder meeting and Series B Warrant exercises, increased accounting and audit fees associated with warrant valuation and accounting requirements, transfer agent costs in connection with the exercise of Series B Warrants, and proxy solicitation costs associated with the special stockholder meeting. In addition, the increase includes professional service costs associated with our enterprise systems, including NetSuite, AfterShip, demand-planning tools, and related connectors intended to improve operational efficiency and support scalability.

     

    Research and development costs include employee costs, consultants, licensing fees, and product design and development costs. Research and development expenses increased $9,000 to $607,000, or 2% during the nine months ending September 30, 2025, compared to $598,000 during the nine months ending September 30, 2024. These costs reflect ongoing investment in product innovation as we continue to enhance and broaden our technology-driven product portfolio.

     

    Loss from operations

     

    Loss from operations increased $1,435,000, or 40%, to $4,982,000 for the nine months ending September 30, 2025, compared to $3,547,000 for the nine months ending September 30, 2024. The increase in our loss from operations was primarily driven by the increase in selling, general, and administrative expenses, partially offset by the increase in gross profit.

     

    Interest income, net

     

    Net interest income for the nine months ending September 30, 2025 was $94,000, compared to $139,000 for the nine months ending September 30,2024. The decrease was primarily due to lower interest earned on bank balances during the current period.

     

    Change in Fair Value of Warrant Liability

     

    The change in fair value of warrant liability was due to a reduction in the fair value of the Series A Warrants of $1,399,000, partially offset by an increase in the fair value of the remaining Series B Warrants of $136,000, for a total decrease in fair value of $1,263,000.

     

    Net loss

     

    Net loss increased $217,000 to $3,625,000, or 6% for the nine months ending September 30, 2025, compared to a $3,408,000 net loss for the nine months ending September 30, 2024. The increase in net loss was primarily due to an increase in selling, general, and administrative expenses, partially offset by an increase in gross profit.

     

    5

     

     

    Liquidity and Capital Resources

     

    The following table summarizes our cash flows for the periods indicated (amounts are rounded to nearest thousands):

     

       

    Nine Months Ended

    September 30,

     
        2025     2024  
                 
    Net cash provided by (used in):                
    Operating activities   $ (4,101,000 )   $ (3,431,000 )
    Investing activities     (384,000 )     (463,000 )
    Financing activities     (616,000 )     (131,000 )
    Net decrease in cash   $ (5,101,000 )   $ (4,025,000 )

     

    Operating Activities

     

    Net cash used in operating activities for the nine months ending September 30, 2025 totaled $4,101,000, compared to net cash used in operating activities for the nine months ending September 30, 2024 of $3,431,000. The increase in net cash used in operations was primarily attributable to higher legal, accounting, and professional service expenses associated with a special stockholder meeting and the Series B Warrant exercises, as well as increased public company compliance costs, partially offset by higher gross margin during the period.

     

    Investing Activities

     

    Net cash used in investing activities for the nine months ending September 30, 2025 totaled $384,000 for the purchase of property and equipment. Net cash used in investing activities for the nine months ending September 30, 2024 totaled $463,000, and was for the purchase of software licensing and property and equipment.

     

    Financing Activities

     

    Net cash used in financing activities for the nine months ending September 30, 2025 totaled $616,000, and consisted of a stock repurchase of $500,000, deferred offering costs of $35,000 related to the Company’s ATM filing, and repayment of a software licensing obligation of $32,000. Net cash provided by financing activities for the nine months ending September 30, 2024 totaled $131,000 and related to repayment of a software licensing obligation.

     

    Going Concern and Liquidity

     

    The accompanying condensed financial statements have been prepared assuming the Company will continue as a going concern, which contemplates the realization of assets and the settlement of liabilities in the normal course of business. As reflected in these condensed financial statements, during the nine months ending September 30, 2025, the Company incurred a net loss of $3,625,000 and used cash in operations of $4,101,000. These factors raise substantial doubt about the Company’s ability to continue as a going concern within one year after the date that these condensed financial statements are issued. The condensed financial statements do not include any adjustments that might result from the outcome of this uncertainty.

     

    As of September 30, 2025, the Company had cash and cash equivalents of $2,549,000 and expects its available cash to fund operations for at least the next five months.

     

    The Company’s ability to continue as a going concern is dependent upon obtaining additional debt or equity financing to fund operations until positive cash flow can be generated. No assurance can be given that the Company will be able to secure such financing, or, if available, that it will be on terms acceptable to the Company. Any debt financing may impose restrictive covenants on operations, while equity financing may result in significant dilution to stockholders. Strategic or licensing arrangements, if pursued, may also include terms that are unfavorable to the Company.

      

    On October 24, 2024, we entered into the ATM Offering Agreement, as sales agent, permitting the Company to offer and sell, from time to time, shares of its common stock having an aggregate offering price of up to $10.0 million pursuant to our effective shelf registration statement on Form S-3. The ATM provides a potential source of liquidity; however, the amount of capital we can raise under the program will depend on market conditions and investor demand.

     

    Off-Balance Sheet Arrangements

     

    At September 30, 2025 and December 31, 2024, the Company did not have any transactions, obligations or relationships that could be considered off-balance sheet arrangements.

     

    Critical Accounting Policies and Estimates

     

    Our discussion and analysis of our results of operations, financial condition and liquidity are based upon our condensed financial statements, which have been prepared and audited in accordance with GAAP. The preparation of these condensed financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, stockholders’ equity, revenues and expenses, as well as related disclosures of contingent assets and liabilities. We base our estimates on historical experience and various other assumptions that management believes to be reasonable under the circumstances. Actual results may materially differ from these estimates under different assumptions or conditions. On an ongoing basis, we review our estimates to ensure that the estimates appropriately reflect changes in our business and new information as it becomes available.

     

    Management believes the critical accounting estimates discussed below affect its more significant estimates and assumptions used in the preparation of its condensed financial statements.

     

    6

     

     

    Revenue Recognition

     

    We account for revenue recognition in accordance with Accounting Standards Codification (“ASC”) Topic 606, Revenue from Contracts with Customers.

     

    The amount of revenue we recognize is based on the amount of consideration we expect to receive from customers. The amount of consideration is the sales price adjusted for estimates of variable consideration, including sales returns, discounts and allowances as well as sales programs, sales promotions and price concessions that we offer, as described further below. These estimates are based on amounts earned or expected to be claimed by customers on the related sales, and are therefore recorded to the respective net sales, trade accounts receivable, and sales program liability accounts.

     

    We may offer short-term sales program incentives, which include sell-through promotions and price concessions or price reductions. Sell-through promotions are generally offered throughout a product’s life cycle, which varies from two to three years but could be shorter or longer. Price concessions or price reductions are generally offered at the end of the product’s life cycle. The estimated variable consideration related to these potential programs will be based on a rate that includes historical and forecasted data. We may record a reduction to net sales using this rate at the time of the sale. We will monitor this rate against actual results and forecasted estimates and adjusts the rate as necessary in order to reflect the amount of consideration we expect to receive from our customers.

     

    We also may record an estimate for anticipated returns as a reduction of sales and cost of sales, and accounts receivable in the period that the related sales are recorded. The cost recovery of inventory associated with this reserve will be accounted for in other current assets. Sales returns will be estimated based upon historical returns, current economic trends, changes in customer demands and sell-through of products. We also may offer certain customers sales programs that would allow for specific returns. We may record a return reserve for anticipated returns related to these sales programs at the time of the sale based on the terms of the sales program.

     

    Stock-Based Compensation

     

    The Company periodically issues stock options to employees and non-employees in non-capital raising transactions for services and for financing costs. The Company accounts for such grants issued and vesting based on ASC 718, Compensation-Stock Compensation, whereby the value of the award is measured on the date of grant and recognized for employees as compensation expense on a straight-line basis over the vesting period. The Company recognizes the fair value of stock-based compensation within its condensed statements of operations with classification depending on the nature of the services rendered.

     

    The fair value of each option or warrant grant is estimated using the Black-Scholes option-pricing model. The Company was a private company through August 14, 2023, and lacks company-specific historical and implied volatility information. Therefore, through December 31, 2024 it estimated its expected stock volatility based on the greater of the historical volatility of a publicly traded set of peer companies within the consumer products industry with characteristics similar to the Company or the Company’s volatility since going public. Beginning on January 1, 2025, the Company began to use its own historical volatility.

     

    The expected term of the Company’s stock options has been determined utilizing the “simplified” method for awards that qualify as “plain-vanilla” options. The expected term of stock options granted to non-employees is equal to the contractual term of the option award. The risk-free interest rate is determined by reference to the U.S. Treasury yield curve in effect at the time of grant of the award for time periods approximately equal to the expected term of the award. The expected dividend yield is zero, based on the fact that the Company has never paid cash dividends and does not expect to pay any cash dividends in the foreseeable future.

     

    The Company accounts for common stock warrants as either equity-classified or liability-classified instruments based on an assessment of the specific terms of the warrants and the guidance provided by the Financial Accounting Standards Board in ASC 480, Distinguishing Liabilities from Equity (“ASC 480”) and ASC 815, Derivatives and Hedging (“ASC 815”). The assessment considers whether the warrants are freestanding financial instruments pursuant to ASC 480, meet the definition of a liability pursuant to ASC 480, and meet all of the requirements for equity classification under ASC 815, including whether the warrants are indexed to the Company’s own stock and whether the holders of the warrants could potentially require net cash settlement in a circumstance outside of the Company’s control, among other conditions for equity classification. This assessment, which requires the use of professional judgment, is conducted at the time of warrant issuance and as of each subsequent quarterly period end date while the warrants are outstanding.

     

    Warrant Liabilities

     

    The Company accounts for common stock warrants as either equity-classified or liability-classified instruments based on an assessment of the specific terms of the warrants and the guidance provided by the FASB in ASC 480 and ASC 815. The assessment considers whether the warrants are freestanding financial instruments pursuant to ASC 480, meet the definition of a liability pursuant to ASC 480, and meet all of the requirements for equity classification under ASC 815, including whether the warrants are indexed to the Company’s own stock and whether the holders of the warrants could potentially require net cash settlement in a circumstance outside of the Company’s control, among other conditions for equity classification. This assessment, which requires the use of professional judgment, is conducted at the time of warrant issuance and as of each subsequent quarterly period end date while the warrants are outstanding.

     

    7

     

     

    Recently Issued Accounting Pronouncements

     

    See Note 2 of the Notes to Condensed Financial Statements for a discussion of recent accounting pronouncements.

     

    Item 3. Quantitative and Qualitative Disclosures About Market Risk.

     

    A smaller reporting company is not required to provide the information required by this Item 3.

     

    Item 4. Controls and Procedures.

     

    Evaluation of Disclosure Controls and Procedures

     

    Our Chief Executive Officer and Chief Financial Officer, after evaluating the effectiveness of our “disclosure controls and procedures” (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) as of the end of the period covered by this Quarterly Report on Form 10-Q (the “Evaluation Date”), concluded that as of the Evaluation Date, our disclosure controls and procedures were not effective to provide reasonable assurance that information we are required to disclose in reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC rules and forms because of the material weaknesses in internal control over financing reporting disclosed below.

     

    Material Weakness in Internal Control over Financial Reporting

     

    We have identified material weaknesses in our internal control over financial reporting. A material weakness is a deficiency, or a combination of deficiencies, in internal control over financial reporting such that there is a reasonable possibility that a material misstatement of our annual or interim financial statements will not be prevented or detected on a timely basis. The following material weaknesses were identified: (i) the Company had inadequate segregation of duties consistent with control objectives; (ii) an insufficient number of personnel with an appropriate level of U.S. GAAP knowledge and experience, and (iii) ineffective controls over its financial statement close and reporting process. Specifically, the Company lacked sufficient preparation and review procedures for disclosures accompanying the financial statements and did not provide reasonable assurance that accounts were complete and accurate and agreed to detailed support and that reconciliations of accounts were properly performed, reviewed and approved.

     

    We are actively working to remediate the deficiencies and material weaknesses, including leadership changes made during 2025. The Chief Financial Officer hired in January 2025 departed in June 2025, at which time a new Chief Financial Officer joined the Company. We also terminated our former Accounting Controller in August 2025 and are in the process of onboarding a new Accounting Controller. In July 2025, we hired a top 10 audit and accounting firm to assess our internal control environment, with a focus on access controls, order-to-cash processes, inventory management, return processing, and NetSuite optimization. Based on their assessment, we retained the firm under defined statements of work to implement improvements designed to strengthen the reliability, efficiency, and compliance of our financial reporting framework.

     

    Work also have begun on implementing and documenting policies, procedures, and internal controls. We have begun strengthening our internal control environment through a collaborative process workflow and expect to take additional actions to remediate the deficiencies and address material weaknesses. In addition, as we continue to evaluate, remediate and improve our internal control over financial reporting, executive management may elect to implement additional measures to address control deficiencies or may determine that the remediation efforts described above require modification. Executive management, in consultation with our Audit Committee, will continue to assess the control environment and the Company’s remediation efforts to address the underlying material weaknesses.

     

    We are unable, at this time, to estimate how long it will take to complete the remediation of our material weaknesses, and our efforts may not be successful.

     

    Changes in Internal Control over Financial Reporting

     

    Other than as described above, there were no changes to our internal control over financial reporting during the quarter ended September 30, 2025 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

     

    Inherent Limitations on Effectiveness of Controls

     

    Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate. All internal control systems, no matter how well designed, have inherent limitations. These include the fact that human judgment in decision-making can be faulty and that breakdowns in internal control can occur because of human failures such as simple errors or mistakes or intentional circumvention of the established process. Therefore, even those systems determined to be effective can provide only reasonable assurance with respect to financial statement preparation and presentation. Because of the inherent limitations of internal control, there is a risk that material misstatements may not be prevented or detected on a timely basis by internal control over financial reporting.

     

    8

     

     

    PART II – OTHER INFORMATION

     

    Item 1. Legal Proceedings

     

    As a result of entering into the ATM Offering Agreement, the Company breached the right of first refusal provision in that certain underwriting agreement between Aegis and the Company, dated December 12, 2024. The Company is in negotiations with Aegis to resolve this matter; however, the ultimate outcome cannot be presently determined.

     

    There are no other legal proceedings that are pending against the Company or that involve the Company that, in the opinion of management, could reasonably be expected to have a material adverse effect on the Company’s business or financial condition.

     

    Item 1A. Risk Factors

     

    There have been no material changes from our risk factors as previously reported in Part I, Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2024. Additional risks and uncertainties not presently known to us or that we currently deem immaterial may also harm our business. All forward-looking statements in this document are based on information available to us as of the date hereof, and we assume no obligations to update any such forward-looking statements.

     

    Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

     

    On January 31, 2025, the Board of Directors authorized the Chief Executive Officer to repurchase, from time to time, on the open market or otherwise, shares of common stock in such quantities, at such prices, in such manner and on such terms and conditions as he determines are in the best interests of the Company; provided, however, that the aggregate value of shares of common stock repurchased shall not exceed $1,000,000 and no shares of common stock shall be repurchased after 12 months. Pursuant to this approval, the Company repurchased a total of 200,400 shares of its common stock in 13 separate open market transactions during the month of April 2025, for an aggregate purchase price of approximately $500,000. The repurchases were funded using available cash on hand. These transactions were not conducted under a formal share repurchase program and were solely authorized as a one-time action by the Board.

     

       Total Number of Shares Purchased   Average Price Paid per Share   Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs   Approximate Dollar Value of Shares that May Yet Be Purchased Under Plans or Programs 
    July 1, 2025 to July 31,2025   -   $-    -   $500,000 
    August 1,2025 to August 31,2025   -   $-    -   $500,000 
    September 1,2025 to September 30,2025   -   $-    -   $500,000 
    Total   200,400   $2.49    200,400   $500,000 

     

    During the nine months ended September 30, 2025, the Company issued 120,000 restricted stock units to vendors for services rendered and to be rendered with a fair value of $192,000. The restricted stock units were valued based on the market value of the Company’s common stock price on the grant date and will be amortized over their vesting term that varies between grant date and six months.  The Company relied upon the exemption from registration provided by Section 4(a)(2) of the Securities Act of 1933, as amended, for transactions not involving a public offering.

     

    On July 1, 2025 the Company issued 40,000 restricted stock units to vendors for services rendered and to be rendered with a fair value of $58,000. The restricted stock units were valued based on the market value of the Company’s common stock price on the grant date and will be amortized over their vesting term of four months.  The Company relied upon the exemption from registration provided by Section 4(a)(2) of the Securities Act of 1933, as amended, for transactions not involving a public offering.

     

    On July 15, 2025 the Company issued 40,000 restricted stock units to vendors for services rendered and to be rendered with a fair value of $56,000. The restricted stock units were valued based on the market value of the Company’s common stock price on the grant date and will be amortized over their vesting term of six months.  The Company relied upon the exemption from registration provided by Section 4(a)(2) of the Securities Act of 1933, as amended, for transactions not involving a public offering.

     

    On September 23, 2025 the Company issued 40,000 restricted stock units to vendors for services rendered with a fair value of $78,000. The restricted stock units were valued based on the market value of the Company’s common stock price on the grant date and expensed on grant date.  The Company relied upon the exemption from registration provided by Section 4(a)(2) of the Securities Act of 1933, as amended, for transactions not involving a public offering.

     

    9

     

     

    Item 3. Defaults Upon Senior Securities

     

    None.

     

    Item 4. Mine Safety Disclosures

     

    Not applicable.

     

    Item 5. Other Information

     

    During the three months ended September 30, 2025, none of our directors or officers (as defined in Rule 16a-1(f) of the Exchange Act) adopted or terminated any contract, instruction or written plan for the purchase or sale of our securities that was intended to satisfy the affirmative defense conditions of Rule 10b5-1(c) of the Exchange Act or any non-Rule 10b5-1 trading arrangement (as defined in the SEC rules).

     

    Item 6. Exhibits

     

    The following exhibits are filed herewith as a part of this report.

     

    Exhibit No.   Description
         
    3.1   Certificate of Incorporation (including amendments) (incorporated by reference to Exhibit 3.1 to the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2025).
         
    3.2  

    Amended and Restated Bylaws (including amendments) (incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on October 28, 2025). 

         
    10.1  

    At the Market Sales Agreement, by and between the Company and Kingswood Capital Partners LLC, dated October 24, 2025 (incorporated by reference to Exhibit 1.1 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on October 24, 2025). 

         
    31.1*   Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
         
    31.2*   Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
         
    32.1*   Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
         
    32.2*   Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
         
    101.SCH   Inline XBRL Taxonomy Extension Schema Document*
         
    101.CAL   Inline XBRL Taxonomy Extension Calculation Linkbase Document*
         
    101.DEF   Inline XBRL Taxonomy Extension Definition Linkbase Document*
         
    101.LAB   Inline XBRL Taxonomy Extension Label Linkbase Document*
         
    101.PRE   Inline XBRL Taxonomy Extension Presentation Linkbase Document*
         
    104   Cover Page Interactive Data File (embedded within the Inline XBRL document)

     

    * Filed herewith

     

    10

     

     

    SIGNATURES

     

    Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

     

      NEWTON GOLF COMPANY, INC.
         
    Date: November 13, 2025 By: /s/ Greg Campbell
        Executive Chairman and Chief Executive Officer, (Duly Authorized Officer and Principal Executive Officer)

     

    Date: November 13, 2025 By: /s/ Jeff Clayborne
        Jeff Clayborne
        Chief Financial Officer (Principal Financial Officer and Principal Accounting Officer)

     

    11

     

     

    Get the next $NWTG alert in real time by email

    Crush Q3 2025 with the Best AI Superconnector

    Stay ahead of the competition with Standout.work - your AI-powered talent-to-startup matching platform.

    AI-Powered Inbox
    Context-aware email replies
    Strategic Decision Support
    Get Started with Standout.work

    Recent Analyst Ratings for
    $NWTG

    DatePrice TargetRatingAnalyst
    More analyst ratings

    $NWTG
    SEC Filings

    View All

    SEC Form 10-Q filed by Newton Golf Company Inc.

    10-Q - Newton Golf Company, Inc. (0001934245) (Filer)

    11/13/25 4:05:55 PM ET
    $NWTG
    Recreational Games/Products/Toys
    Consumer Discretionary

    Newton Golf Company Inc. filed SEC Form 8-K: Results of Operations and Financial Condition, Financial Statements and Exhibits

    8-K - Newton Golf Company, Inc. (0001934245) (Filer)

    11/13/25 9:00:54 AM ET
    $NWTG
    Recreational Games/Products/Toys
    Consumer Discretionary

    Newton Golf Company Inc. filed SEC Form 8-K: Amendments to Articles of Incorporation or Bylaws; Change in Fiscal Year, Financial Statements and Exhibits

    8-K - Newton Golf Company, Inc. (0001934245) (Filer)

    10/30/25 6:59:01 PM ET
    $NWTG
    Recreational Games/Products/Toys
    Consumer Discretionary

    $NWTG
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    View All

    Executive Chairman & CEO Campbell Gregor Alasdair bought $39,000 worth of shares (20,000 units at $1.95), increasing direct ownership by 30% to 85,944 units (SEC Form 4)

    4 - Newton Golf Company, Inc. (0001934245) (Issuer)

    9/12/25 4:05:16 PM ET
    $NWTG
    Recreational Games/Products/Toys
    Consumer Discretionary

    Director Hoge Brett Widney converted options into 14,286 shares, increasing direct ownership by 11% to 148,404 units (SEC Form 4)

    4 - Newton Golf Company, Inc. (0001934245) (Issuer)

    8/29/25 5:37:02 PM ET
    $NWTG
    Recreational Games/Products/Toys
    Consumer Discretionary

    Director Hoge Brett Widney bought $60,656 worth of shares (36,506 units at $1.66), increasing direct ownership by 37% to 134,118 units (SEC Form 4)

    4 - Newton Golf Company, Inc. (0001934245) (Issuer)

    8/20/25 4:05:12 PM ET
    $NWTG
    Recreational Games/Products/Toys
    Consumer Discretionary

    $NWTG
    Insider Purchases

    Insider purchases reveal critical bullish sentiment about the company from key stakeholders. See them live in this feed.

    View All

    Executive Chairman & CEO Campbell Gregor Alasdair bought $39,000 worth of shares (20,000 units at $1.95), increasing direct ownership by 30% to 85,944 units (SEC Form 4)

    4 - Newton Golf Company, Inc. (0001934245) (Issuer)

    9/12/25 4:05:16 PM ET
    $NWTG
    Recreational Games/Products/Toys
    Consumer Discretionary

    Director Hoge Brett Widney bought $60,656 worth of shares (36,506 units at $1.66), increasing direct ownership by 37% to 134,118 units (SEC Form 4)

    4 - Newton Golf Company, Inc. (0001934245) (Issuer)

    8/20/25 4:05:12 PM ET
    $NWTG
    Recreational Games/Products/Toys
    Consumer Discretionary

    Executive Chairman & CEO Campbell Gregor Alasdair bought $14,700 worth of shares (10,000 units at $1.47), increasing direct ownership by 18% to 65,944 units (SEC Form 4)

    4 - Newton Golf Company, Inc. (0001934245) (Issuer)

    6/27/25 5:49:43 PM ET
    $NWTG
    Recreational Games/Products/Toys
    Consumer Discretionary

    $NWTG
    Press Releases

    Fastest customizable press release news feed in the world

    View All

    Newton Golf Company Reports Third Quarter 2025 Results

    CAMARILLO, Calif., Nov. 13, 2025 (GLOBE NEWSWIRE) -- via IBN – Newton Golf Company, Inc. (NASDAQ:NWTG) ("Newton Golf" or the "Company"), a technology-forward golf-equipment innovator applying physics-driven engineering to golf performance, today announced financial results for the third quarter ended Sept. 30, 2025. Third Quarter and Year-to-Date 2025 Financial Highlights Q3 2025 Revenue: $2.58 million, up 113% from $1.21 million in Q3 2024First Nine Months 2025 Revenue: $5.86 million, up 147% from $2.37 million in the prior year periodQ3 2025 Gross Profit: $1.73 million (up 115% over Q3 2024) with 67% gross marginFirst Nine Months Gross Profit: $3.99 million (up 166% over

    11/13/25 7:00:00 AM ET
    $NWTG
    Recreational Games/Products/Toys
    Consumer Discretionary

    Newton Golf Company to Host Q3 2025 Earnings Call and Investor Q&A on November 13

    CAMARILLO, Calif., Nov. 11, 2025 (GLOBE NEWSWIRE) -- via IBN – Newton Golf Company (NASDAQ:NWTG) ("Newton Golf" or the "Company"), a technology-forward golf company focused on performance-driven innovation, today announces it will host a webcast and investor Q&A session following the release of its third quarter 2025 financial results. Webcast Details Date: Thursday, Nov. 13, 2025Time: 4:30 p.m. ETFormat: Webcast with Q&ARegistration: https://us06web.zoom.us/webinar/register/WN_CzFH8wEHSKqR9aNGkBgCCQ During the webcast, Greg Campbell, Chairman and Chief Executive Officer, and Jeff Clayborne, Chief Financial Officer, will discuss the Company's third quarter results, recent business highl

    11/11/25 8:00:00 AM ET
    $NWTG
    Recreational Games/Products/Toys
    Consumer Discretionary

    Newton Golf Launches NewtonGolf.jp, Expanding Direct-to-Consumer Presence in Japan

    CAMARILLO, Calif., Oct. 28, 2025 (GLOBE NEWSWIRE) -- via IBN – Newton Golf Company (NASDAQ:NWTG) ("Newton Golf" or the "Company"), a leading innovator in performance-driven golf equipment, today announced the launch of its dedicated Japanese e-commerce site, www.newtongolf.jp. The new platform enables golfers in Japan to purchase Newton's performance-engineered products directly, marking a significant milestone in the Company's ongoing international expansion. The launch of NewtonGolf.jp reflects Newton's growing global demand and builds on strong traction across both U.S. and Asian markets. With golf participation on the rise in Japan, the new platform provides localized access to Newton

    10/28/25 8:00:00 AM ET
    $NWTG
    Recreational Games/Products/Toys
    Consumer Discretionary

    $NWTG
    Leadership Updates

    Live Leadership Updates

    View All

    Newton Golf Company Reports Second Quarter 2025 Financial Results

    CAMARILLO, Calif., Aug. 14, 2025 (GLOBE NEWSWIRE) -- via IBN – Newton Golf Company (NASDAQ:NWTG) ("Newton Golf" or the "Company"), a technology-forward golf company delivering physics-based performance innovations, today announced financial results for the second quarter ended June 30, 2025. Second Quarter and Year-to-Date 2025 Highlights Q2 2025: Revenue increased 154% year-over-year to $2.1 million, compared to $813,000 in Q2 2024First Six Months 2025: Revenue increased 182% year-over-year to $3.3 million, compared to $1.2 million in the first half of 2024Q2 2025: Gross profit rose 186% to $1.4 million, up from $489,000 in Q2 2024First Six Months 2025: Gross profit

    8/14/25 7:15:00 AM ET
    $NWTG
    Recreational Games/Products/Toys
    Consumer Discretionary

    Newton Golf Company Appoints Jeff Clayborne as Chief Financial Officer

    CAMARILLO, Calif., June 10, 2025 (GLOBE NEWSWIRE) -- via IBN -- NEWTON GOLF Company (NASDAQ:NWTG) ("NEWTON GOLF" or the "Company"), a leading developer of performance-driven golf equipment, today announced the appointment of Jeff Clayborne as Chief Financial Officer, effective immediately. Mr. Clayborne will be responsible for overseeing all aspects of the Company's financial operations, including financial planning and analysis, investor relations, capital markets strategy, accounting, and compliance. Mr. Clayborne brings more than 30 years of senior financial leadership experience across public and private companies in consumer products, technology, and entertainment. Most recently, he

    6/10/25 7:00:00 AM ET
    $NWTG
    $PMNT
    $VERB
    Recreational Games/Products/Toys
    Consumer Discretionary
    Apparel
    Other Consumer Services

    NEWTON GOLF Company Expands Tour Presence with Key Appointments Across Professional Tours

    CAMARILLO, Calif., April 15, 2025 (GLOBE NEWSWIRE) -- via IBN – NEWTON GOLF Company (NASDAQ:NWTG), a technology-forward golf company with a growing portfolio of golf products, including putters, golf shafts, golf grips, and other golf-related accessories, has announced the appointment of Andy Harris and Jeff Opheim as Tour representatives for the PGA TOUR, PGA TOUR Champions and Korn Ferry Tour. Additionally, Company Founder and Chief Technology Officer, Aki Yorihiro will take on a key role as Tour Representative for the LPGA and PGA TOUR Champions, further strengthening the brand's presence across the professional golf landscape. "We're thrilled to have such seasoned professionals in the

    4/15/25 9:28:00 AM ET
    $NWTG
    Recreational Games/Products/Toys
    Consumer Discretionary

    $NWTG
    Financials

    Live finance-specific insights

    View All

    Newton Golf Company Reports Third Quarter 2025 Results

    CAMARILLO, Calif., Nov. 13, 2025 (GLOBE NEWSWIRE) -- via IBN – Newton Golf Company, Inc. (NASDAQ:NWTG) ("Newton Golf" or the "Company"), a technology-forward golf-equipment innovator applying physics-driven engineering to golf performance, today announced financial results for the third quarter ended Sept. 30, 2025. Third Quarter and Year-to-Date 2025 Financial Highlights Q3 2025 Revenue: $2.58 million, up 113% from $1.21 million in Q3 2024First Nine Months 2025 Revenue: $5.86 million, up 147% from $2.37 million in the prior year periodQ3 2025 Gross Profit: $1.73 million (up 115% over Q3 2024) with 67% gross marginFirst Nine Months Gross Profit: $3.99 million (up 166% over

    11/13/25 7:00:00 AM ET
    $NWTG
    Recreational Games/Products/Toys
    Consumer Discretionary

    Newton Golf Company Announces Fourth Quarter and Full Year 2024 Financial Results

    CAMARILLO, Calif., March 31, 2025 (GLOBE NEWSWIRE) -- via IBN – Newton Golf Company (NASDAQ:NWTG) ("Newton Golf" or the "Company"), a leader in premium golf equipment innovation, today announces financial results for the fourth quarter and full year ended Dec. 31, 2024. The Company delivered record revenue growth, strong margin expansion, and continued operational momentum, supported by strategic product launches, international expansion, and a successful corporate rebranding. HIGHLIGHTS Fourth Quarter Revenue of $1,073,000, an 817% increase from $117,000 in Q4 2023.Fourth Quarter Gross Margin expanded to 73%, up from 36% in Q4 2023, driven by enhanced manufacturing efficiencies and an i

    3/31/25 7:00:00 AM ET
    $NWTG
    Recreational Games/Products/Toys
    Consumer Discretionary