• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
PublishGo to App
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlertsPublish with Us
    Company
    AboutQuantisnow PlusContactJobsAI superconnector for talent & startupsNEWLLM Arena
    Legal
    Terms of usePrivacy policyCookie policy

    SEC Form 10-Q filed by Sky Quarry Inc.

    11/14/25 5:25:35 PM ET
    $SKYQ
    Environmental Services
    Industrials
    Get the next $SKYQ alert in real time by email
    SKY QUARRY INC. - Form 10-Q SEC filing
    0001812447 --12-31 false 2025 Q3 iso4217:USD xbrli:shares iso4217:USD xbrli:shares xbrli:pure 0001812447 2025-01-01 2025-09-30 0001812447 2025-09-30 0001812447 2025-11-13 0001812447 2025-09-30 2025-09-30 0001812447 2024-12-31 2024-12-31 0001812447 2024-12-31 0001812447 2025-07-01 2025-09-30 0001812447 2024-07-01 2024-09-30 0001812447 2024-01-01 2024-09-30 0001812447 us-gaap:CommonStockMember 2025-01-01 2025-09-30 0001812447 us-gaap:CommonStockMember 2024-12-31 0001812447 us-gaap:AdditionalPaidInCapitalMember 2024-12-31 0001812447 us-gaap:RetainedEarningsMember 2024-12-31 0001812447 us-gaap:ComprehensiveIncomeMember 2024-12-31 0001812447 2025-01-01 2025-03-31 0001812447 us-gaap:CommonStockMember 2025-01-01 2025-03-31 0001812447 us-gaap:AdditionalPaidInCapitalMember 2025-01-01 2025-03-31 0001812447 us-gaap:RetainedEarningsMember 2025-01-01 2025-03-31 0001812447 us-gaap:ComprehensiveIncomeMember 2025-01-01 2025-03-31 0001812447 2025-03-31 0001812447 us-gaap:CommonStockMember 2025-03-31 0001812447 us-gaap:AdditionalPaidInCapitalMember 2025-03-31 0001812447 us-gaap:RetainedEarningsMember 2025-03-31 0001812447 us-gaap:ComprehensiveIncomeMember 2025-03-31 0001812447 2025-04-01 2025-06-30 0001812447 us-gaap:CommonStockMember 2025-04-01 2025-06-30 0001812447 us-gaap:AdditionalPaidInCapitalMember 2025-04-01 2025-06-30 0001812447 us-gaap:RetainedEarningsMember 2025-04-01 2025-06-30 0001812447 us-gaap:ComprehensiveIncomeMember 2025-04-01 2025-06-30 0001812447 2025-06-30 0001812447 us-gaap:CommonStockMember 2025-06-30 0001812447 us-gaap:AdditionalPaidInCapitalMember 2025-06-30 0001812447 us-gaap:RetainedEarningsMember 2025-06-30 0001812447 us-gaap:ComprehensiveIncomeMember 2025-06-30 0001812447 us-gaap:CommonStockMember 2025-07-01 2025-09-30 0001812447 us-gaap:AdditionalPaidInCapitalMember 2025-07-01 2025-09-30 0001812447 us-gaap:RetainedEarningsMember 2025-07-01 2025-09-30 0001812447 us-gaap:ComprehensiveIncomeMember 2025-07-01 2025-09-30 0001812447 us-gaap:CommonStockMember 2025-09-30 0001812447 us-gaap:AdditionalPaidInCapitalMember 2025-09-30 0001812447 us-gaap:RetainedEarningsMember 2025-09-30 0001812447 us-gaap:ComprehensiveIncomeMember 2025-09-30 0001812447 2023-12-31 0001812447 us-gaap:PreferredStockMember 2023-12-31 0001812447 us-gaap:CommonStockMember 2023-12-31 0001812447 us-gaap:AdditionalPaidInCapitalMember 2023-12-31 0001812447 us-gaap:RetainedEarningsMember 2023-12-31 0001812447 us-gaap:ComprehensiveIncomeMember 2023-12-31 0001812447 2024-01-01 2024-03-31 0001812447 us-gaap:PreferredStockMember 2024-01-01 2024-03-31 0001812447 us-gaap:CommonStockMember 2024-01-01 2024-03-31 0001812447 us-gaap:AdditionalPaidInCapitalMember 2024-01-01 2024-03-31 0001812447 us-gaap:RetainedEarningsMember 2024-01-01 2024-03-31 0001812447 us-gaap:ComprehensiveIncomeMember 2024-01-01 2024-03-31 0001812447 2024-03-31 0001812447 us-gaap:PreferredStockMember 2024-03-31 0001812447 us-gaap:CommonStockMember 2024-03-31 0001812447 us-gaap:AdditionalPaidInCapitalMember 2024-03-31 0001812447 us-gaap:RetainedEarningsMember 2024-03-31 0001812447 us-gaap:ComprehensiveIncomeMember 2024-03-31 0001812447 2024-04-01 2024-06-30 0001812447 us-gaap:PreferredStockMember 2024-04-01 2024-06-30 0001812447 us-gaap:CommonStockMember 2024-04-01 2024-06-30 0001812447 us-gaap:AdditionalPaidInCapitalMember 2024-04-01 2024-06-30 0001812447 us-gaap:RetainedEarningsMember 2024-04-01 2024-06-30 0001812447 us-gaap:ComprehensiveIncomeMember 2024-04-01 2024-06-30 0001812447 2024-06-30 0001812447 us-gaap:PreferredStockMember 2024-06-30 0001812447 us-gaap:CommonStockMember 2024-06-30 0001812447 us-gaap:AdditionalPaidInCapitalMember 2024-06-30 0001812447 us-gaap:RetainedEarningsMember 2024-06-30 0001812447 us-gaap:ComprehensiveIncomeMember 2024-06-30 0001812447 us-gaap:PreferredStockMember 2024-07-01 2024-09-30 0001812447 us-gaap:CommonStockMember 2024-07-01 2024-09-30 0001812447 us-gaap:AdditionalPaidInCapitalMember 2024-07-01 2024-09-30 0001812447 us-gaap:RetainedEarningsMember 2024-07-01 2024-09-30 0001812447 us-gaap:ComprehensiveIncomeMember 2024-07-01 2024-09-30 0001812447 2024-09-30 0001812447 us-gaap:PreferredStockMember 2024-09-30 0001812447 us-gaap:CommonStockMember 2024-09-30 0001812447 us-gaap:AdditionalPaidInCapitalMember 2024-09-30 0001812447 us-gaap:RetainedEarningsMember 2024-09-30 0001812447 us-gaap:ComprehensiveIncomeMember 2024-09-30 0001812447 fil:FinishedGoodsMember 2025-09-30 0001812447 fil:FinishedGoodsMember 2024-12-31 0001812447 us-gaap:PublicUtilitiesInventoryRawMaterialsMember 2025-09-30 0001812447 us-gaap:PublicUtilitiesInventoryRawMaterialsMember 2024-12-31 0001812447 fil:ChemicalsMember 2025-09-30 0001812447 fil:ChemicalsMember 2024-12-31 0001812447 fil:SitlaMineralLeaseMember 2024-12-31 0001812447 fil:SitlaMineralLeaseMember 2025-09-30 0001812447 fil:Ml49927Member 2025-01-01 2025-09-30 0001812447 fil:Ml51705Member 2025-01-01 2025-09-30 0001812447 us-gaap:BuildingMember 2025-09-30 0001812447 us-gaap:BuildingMember 2024-12-31 0001812447 us-gaap:MachineryAndEquipmentMember 2025-09-30 0001812447 us-gaap:MachineryAndEquipmentMember 2024-12-31 0001812447 us-gaap:OfficeEquipmentMember 2025-09-30 0001812447 us-gaap:OfficeEquipmentMember 2024-12-31 0001812447 fil:OperatingLeaseMember 2025-07-01 2025-09-30 0001812447 fil:OperatingLeaseMember 2024-07-01 2024-09-30 0001812447 fil:FinancingLeaseMember 2025-01-01 2025-09-30 0001812447 fil:FinancingLeaseMember 2024-01-01 2024-09-30 0001812447 fil:FinancingLeaseMember 2025-07-01 2025-09-30 0001812447 fil:FinancingLeaseMember 2024-07-01 2024-09-30 0001812447 2022-12-31 0001812447 fil:Libertas6Member 2025-09-30 0001812447 fil:Libertas6Member 2024-12-31 0001812447 fil:PrivateLenderAMember 2025-09-30 0001812447 fil:PrivateLenderAMember 2024-12-31 0001812447 fil:Libertas5Member 2025-09-30 0001812447 fil:Libertas5Member 2024-12-31 0001812447 fil:PrivateLenderA2Member 2025-09-30 0001812447 fil:Lendspark3Member 2025-09-30 0001812447 fil:Lendspark3Member 2024-12-31 0001812447 fil:Lendspark4Member 2025-09-30 0001812447 fil:Lendspark4Member 2024-12-31 0001812447 fil:Libertas7Member 2025-09-30 0001812447 fil:Libertas7Member 2024-12-31 0001812447 fil:AcmoUsosLlcMember 2025-09-30 0001812447 fil:AcmoUsosLlcMember 2024-12-31 0001812447 fil:Libertas4Member 2025-09-30 0001812447 fil:Libertas4Member 2024-12-31 0001812447 fil:UsaSbaMember 2025-09-30 0001812447 fil:UsaSbaMember 2024-12-31 0001812447 fil:Libertas8Member 2025-09-30 0001812447 fil:Libertas8Member 2024-12-31 0001812447 fil:LibertasFundingLlcMember 2025-01-01 2025-09-30 0001812447 fil:LendsparkMember 2025-01-01 2025-09-30 0001812447 fil:LendsparkCorporationMember 2025-01-01 2025-09-30 0001812447 fil:KfBusinessVenturesMember 2025-01-01 2025-09-30 0001812447 fil:PrivateLenderAMember 2025-01-01 2025-09-30 0001812447 fil:PrivateLenderCMember 2025-01-01 2025-09-30 0001812447 fil:ClearviewFundingGroupLlcMember 2025-01-01 2025-09-30 0001812447 fil:Lendspark3Member 2025-01-01 2025-09-30 0001812447 fil:PrivateLenderA4Member 2025-01-01 2025-09-30 0001812447 fil:Lendspark4Member 2025-01-01 2025-09-30 0001812447 fil:PrivateLenderBMember 2025-01-01 2025-09-30 0001812447 fil:PrivateLenderA5Member 2025-01-01 2025-09-30 0001812447 fil:PrivateLenderA6Member 2025-01-01 2025-09-30 0001812447 fil:LibertasMember 2025-01-01 2025-09-30 0001812447 fil:Libertas8Member 2025-01-01 2025-09-30 0001812447 fil:Libertas7Member 2025-01-01 2025-09-30 0001812447 fil:Libertas6Member 2025-01-01 2025-09-30 0001812447 fil:Libertas5Member 2025-01-01 2025-09-30 0001812447 fil:Libertas4Member 2025-01-01 2025-09-30 0001812447 fil:Libertas2Member 2025-01-01 2025-09-30 0001812447 fil:Libertas3Member 2025-01-01 2025-09-30 0001812447 fil:Libertas1Member 2025-01-01 2025-09-30 0001812447 fil:ParksideFundingMember 2025-01-01 2025-09-30 0001812447 fil:UfsWestMember 2025-01-01 2025-09-30 0001812447 fil:MandatorilyRedeemablePreferredStock1Memberfil:PrivateLenderFMember 2025-09-30 0001812447 fil:MandatorilyRedeemablePreferredStock1Memberfil:PrivateLenderF2Member 2025-09-30 0001812447 fil:MandatorilyRedeemablePreferredStock1Member 2025-09-30 0001812447 fil:MandatorilyRedeemablePreferredStock1Member 2025-09-30 2025-09-30 0001812447 fil:PrivateLenderCMember 2025-09-30 0001812447 fil:PrivateLenderCMember 2024-12-31 0001812447 fil:PrivateLenderDMember 2025-09-30 0001812447 fil:PrivateLenderDMember 2024-12-31 0001812447 fil:PrivateLenderEMember 2025-09-30 0001812447 fil:PrivateLenderE2Member 2025-09-30 0001812447 fil:PrivateLenderE3Member 2025-09-30 0001812447 us-gaap:ConvertibleDebtMember 2025-09-30 0001812447 us-gaap:ConvertibleDebtMember 2024-12-31 0001812447 fil:PrivateLenderC2Member 2025-01-01 2025-09-30 0001812447 fil:PrivateLenderDMember 2025-01-01 2025-09-30 0001812447 fil:PrivateLenderEMember 2025-01-01 2025-09-30 0001812447 fil:PrivateLenderE2Member 2025-01-01 2025-09-30 0001812447 fil:PrivateLenderE3Member 2025-01-01 2025-09-30 0001812447 us-gaap:CommonStockMember 2024-01-01 2024-09-30 0001812447 us-gaap:PreferredStockMember 2024-01-01 2024-09-30 0001812447 2021-09-29 0001812447 2022-01-01 2022-12-31 0001812447 2024-10-09 0001812447 fil:GrantDate20220901Member 2025-09-30 0001812447 fil:GrantDate20231005Member 2025-09-30 0001812447 fil:GrantDate20231101Member 2025-09-30 0001812447 fil:GrantDate20241122Member 2025-09-30 0001812447 2020-09-16 0001812447 fil:DieselMember 2025-01-01 2025-09-30 0001812447 fil:DieselMember 2025-07-01 2025-09-30 0001812447 fil:DieselMember 2024-07-01 2024-09-30 0001812447 fil:DieselMember 2024-01-01 2024-09-30 0001812447 fil:LiquidAsphaltMember 2025-01-01 2025-09-30 0001812447 fil:LiquidAsphaltMember 2025-07-01 2025-09-30 0001812447 fil:LiquidAsphaltMember 2024-07-01 2024-09-30 0001812447 fil:LiquidAsphaltMember 2024-01-01 2024-09-30 0001812447 fil:VgoMember 2025-01-01 2025-09-30 0001812447 fil:VgoMember 2025-07-01 2025-09-30 0001812447 fil:VgoMember 2024-07-01 2024-09-30 0001812447 fil:VgoMember 2024-01-01 2024-09-30 0001812447 fil:NaphthaMember 2025-01-01 2025-09-30 0001812447 fil:NaphthaMember 2025-07-01 2025-09-30 0001812447 fil:NaphthaMember 2024-07-01 2024-09-30 0001812447 fil:NaphthaMember 2024-01-01 2024-09-30 0001812447 fil:OtherMember 2025-01-01 2025-09-30 0001812447 fil:OtherMember 2025-07-01 2025-09-30 0001812447 fil:OtherMember 2024-07-01 2024-09-30 0001812447 fil:OtherMember 2024-01-01 2024-09-30 0001812447 fil:CrudeOil1Member 2025-01-01 2025-09-30 0001812447 fil:CrudeOil1Member 2025-07-01 2025-09-30 0001812447 fil:CrudeOil1Member 2024-07-01 2024-09-30 0001812447 fil:CrudeOil1Member 2024-01-01 2024-09-30 0001812447 fil:FuelsAndChemicalsMember 2025-01-01 2025-09-30 0001812447 fil:FuelsAndChemicalsMember 2025-07-01 2025-09-30 0001812447 fil:FuelsAndChemicalsMember 2024-07-01 2024-09-30 0001812447 fil:FuelsAndChemicalsMember 2024-01-01 2024-09-30 0001812447 fil:FreightOutMember 2025-01-01 2025-09-30 0001812447 fil:FreightOutMember 2025-07-01 2025-09-30 0001812447 fil:FreightOutMember 2024-07-01 2024-09-30 0001812447 fil:FreightOutMember 2024-01-01 2024-09-30 0001812447 fil:FreightInMember 2025-01-01 2025-09-30 0001812447 fil:FreightInMember 2025-07-01 2025-09-30 0001812447 fil:FreightInMember 2024-07-01 2024-09-30 0001812447 fil:FreightInMember 2024-01-01 2024-09-30 0001812447 fil:SalaryAndWagesMember 2025-01-01 2025-09-30 0001812447 fil:SalaryAndWagesMember 2025-07-01 2025-09-30 0001812447 fil:SalaryAndWagesMember 2024-07-01 2024-09-30 0001812447 fil:SalaryAndWagesMember 2024-01-01 2024-09-30 0001812447 fil:DepreciationAndAmortization2Member 2025-01-01 2025-09-30 0001812447 fil:DepreciationAndAmortization2Member 2025-07-01 2025-09-30 0001812447 fil:DepreciationAndAmortization2Member 2024-07-01 2024-09-30 0001812447 fil:DepreciationAndAmortization2Member 2024-01-01 2024-09-30 0001812447 fil:RepairsAndMaintenanceMember 2025-01-01 2025-09-30 0001812447 fil:RepairsAndMaintenanceMember 2025-07-01 2025-09-30 0001812447 fil:RepairsAndMaintenanceMember 2024-07-01 2024-09-30 0001812447 fil:RepairsAndMaintenanceMember 2024-01-01 2024-09-30 0001812447 fil:ProfessionalFees1Member 2025-01-01 2025-09-30 0001812447 fil:ProfessionalFees1Member 2025-07-01 2025-09-30 0001812447 fil:ProfessionalFees1Member 2024-07-01 2024-09-30 0001812447 fil:ProfessionalFees1Member 2024-01-01 2024-09-30 0001812447 fil:ExecutiveCompensationMember 2025-01-01 2025-09-30 0001812447 fil:ExecutiveCompensationMember 2025-07-01 2025-09-30 0001812447 fil:ExecutiveCompensationMember 2024-07-01 2024-09-30 0001812447 fil:ExecutiveCompensationMember 2024-01-01 2024-09-30 0001812447 fil:InsuranceMember 2025-01-01 2025-09-30 0001812447 fil:InsuranceMember 2025-07-01 2025-09-30 0001812447 fil:InsuranceMember 2024-07-01 2024-09-30 0001812447 fil:InsuranceMember 2024-01-01 2024-09-30 0001812447 fil:TravelExpensesMember 2025-01-01 2025-09-30 0001812447 fil:TravelExpensesMember 2025-07-01 2025-09-30 0001812447 fil:TravelExpensesMember 2024-07-01 2024-09-30 0001812447 fil:TravelExpensesMember 2024-01-01 2024-09-30 0001812447 fil:LeaseAndUtilitiesMember 2025-01-01 2025-09-30 0001812447 fil:LeaseAndUtilitiesMember 2025-07-01 2025-09-30 0001812447 fil:LeaseAndUtilitiesMember 2024-07-01 2024-09-30 0001812447 fil:LeaseAndUtilitiesMember 2024-01-01 2024-09-30 0001812447 fil:BankChargesMember 2025-01-01 2025-09-30 0001812447 fil:BankChargesMember 2025-07-01 2025-09-30 0001812447 fil:BankChargesMember 2024-07-01 2024-09-30 0001812447 fil:BankChargesMember 2024-01-01 2024-09-30 0001812447 fil:LicensesMember 2025-01-01 2025-09-30 0001812447 fil:LicensesMember 2025-07-01 2025-09-30 0001812447 fil:LicensesMember 2024-07-01 2024-09-30 0001812447 fil:LicensesMember 2024-01-01 2024-09-30 0001812447 fil:AutomobileMember 2025-01-01 2025-09-30 0001812447 fil:AutomobileMember 2025-07-01 2025-09-30 0001812447 fil:AutomobileMember 2024-07-01 2024-09-30 0001812447 fil:AutomobileMember 2024-01-01 2024-09-30 0001812447 fil:BusinessDevelopment1Member 2025-01-01 2025-09-30 0001812447 fil:BusinessDevelopment1Member 2025-07-01 2025-09-30 0001812447 fil:BusinessDevelopment1Member 2024-07-01 2024-09-30 0001812447 fil:BusinessDevelopment1Member 2024-01-01 2024-09-30 0001812447 fil:AuditorFeesMember 2025-01-01 2025-09-30 0001812447 fil:AuditorFeesMember 2025-07-01 2025-09-30 0001812447 fil:AuditorFeesMember 2024-07-01 2024-09-30 0001812447 fil:AuditorFeesMember 2024-01-01 2024-09-30 0001812447 fil:LegalFees1Member 2025-01-01 2025-09-30 0001812447 fil:LegalFees1Member 2025-07-01 2025-09-30 0001812447 fil:LegalFees1Member 2024-07-01 2024-09-30 0001812447 fil:LegalFees1Member 2024-01-01 2024-09-30 0001812447 fil:MembershipsAndSubscriptionsMember 2025-01-01 2025-09-30 0001812447 fil:MembershipsAndSubscriptionsMember 2025-07-01 2025-09-30 0001812447 fil:MembershipsAndSubscriptionsMember 2024-07-01 2024-09-30 0001812447 fil:MembershipsAndSubscriptionsMember 2024-01-01 2024-09-30 0001812447 fil:InvestorRelationsMember 2025-01-01 2025-09-30 0001812447 fil:InvestorRelationsMember 2025-07-01 2025-09-30 0001812447 fil:InvestorRelationsMember 2024-07-01 2024-09-30 0001812447 fil:InvestorRelationsMember 2024-01-01 2024-09-30 0001812447 fil:Taxes1Member 2025-01-01 2025-09-30 0001812447 fil:Taxes1Member 2025-07-01 2025-09-30 0001812447 fil:Taxes1Member 2024-07-01 2024-09-30 0001812447 fil:Taxes1Member 2024-01-01 2024-09-30 0001812447 fil:EnvironmentalMember 2025-01-01 2025-09-30 0001812447 fil:EnvironmentalMember 2025-07-01 2025-09-30 0001812447 fil:EnvironmentalMember 2024-07-01 2024-09-30 0001812447 fil:EnvironmentalMember 2024-01-01 2024-09-30 0001812447 fil:CrudeOilSegmentMember 2025-01-01 2025-09-30 0001812447 fil:CrudeOilSegmentMember 2025-07-01 2025-09-30 0001812447 fil:CrudeOilSegmentMember 2024-07-01 2024-09-30 0001812447 fil:CrudeOilSegmentMember 2024-01-01 2024-09-30 0001812447 fil:ForelandRefiningMember 2025-09-30 0001812447 fil:N2020ResourcesLlcMember 2025-09-30 0001812447 fil:ForelandRefiningMember 2024-06-30 0001812447 fil:N2020ResourcesLlcMember 2024-06-30 0001812447 fil:RightOfWayGrantN41035Member 2025-01-01 2025-09-30 0001812447 fil:RightOfWayGrantN42414Member 2025-01-01 2025-09-30

    UNITED STATES

     

    SECURITIES AND EXCHANGE COMMISSION

     

    Washington, D.C. 20549

     

    FORM 10-Q

     

    (Mark One)

    ☒QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 

     

    For the quarterly period ended September 30, 2025

     

    ☐TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 

     

    For the transition period from _______________ to _______________.

     

    Commission file number 001-42296

     

    SKY QUARRY INC.

     

    (Exact name of registrant as specified in its charter)

     

    Delaware

    84-1803091

    (State or other jurisdiction of

    (I.R.S. Employer

    incorporation or organization)

    Identification No.)

     

     

    707 W. 700 South, Suite 101

     

    Woods Cross, UT

    84087

    (Address of principal executive offices)

    (Zip Code)

     

    Registrant’s telephone number, including area code (424) 394-1090

     

    Securities registered pursuant to Section 12(b) of the Act:

     

    Title of each class

    Trading Symbol(s)

    Name of each exchange on which registered

    Common Stock, par value $0.0001

    SKYQ

    Nasdaq Capital Market

     

    Indicate by check mark whether the issuer (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the previous 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

    Yes ☒ No ☐

     

    Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

    Yes ☒ No ☐


     

    Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

     

    Large accelerated filer

    ¨

    Accelerated filer

    ¨

    Non-accelerated filer

    ¨

    Smaller reporting company

    ☒

    (Do not check if a smaller reporting

     

    Emerging growth company

    ☒

    company)

     

     

     

     

    If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

     

    Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

    Yes ☐ No ☒

     

    As of November 13, 2025, there were 24,776,381 shares of common stock, $0.0001 par value, issued and outstanding.


    SKY QUARRY INC.

    FORM 10 -Q QUARTERLY REPORT

    FOR THE QUARTER ENDED SEPTEMBER 30, 2025

    TABLE OF CONTENTS

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Page

    PART I – FINANCIAL INFORMATION

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Item 1.

    Financial Statements

    1

     

    Item 2.

    Management's Discussion and Analysis of Financial Condition and Results of

    32

     

     

    Operations

     

     

     

     

    Item 3.

    Quantitative and Qualitative Disclosure About Market Risks

    38

     

    Item 4.

    Controls and Procedures

     

    39

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    PART II – OTHER INFORMATION

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Item 1.

    Legal Proceedings

     

    39

     

    Item 1A.

    Risk Factors

     

    39

     

    Item 2.

    Unregistered Sales of Equity Securities and Use of Proceeds

     

    39

     

    Item 3.

    Defaults Upon Senior Securities

    39

     

    Item 4.

    Mine Safety Disclosures

     

    40

     

    Item 5.

    Other Information

     

    40

     

    Item 6.

    Exhibits

     

    40

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    SIGNATURES

    41

     


    PART I – FINANCIAL INFORMATION

     

    This Quarterly Report includes forward-looking statements within the meaning of the Securities Exchange Act of 1934 (the “Exchange Act”). These statements are based on management’s beliefs and assumptions, and on information currently available to management. Forward-looking statements include the information concerning our possible or assumed future results of operations set forth under the heading: “Management’s Discussion and Analysis of Financial Condition and Results of Operations.” Forward-looking statements also include statements in which words such as “expect,” “anticipate,” “intend,” “plan,” “believe,” “estimate,” “consider” or similar expressions are used.

     

    Forward-looking statements are not guarantees of future performance. They involve risks, uncertainties and assumptions. Our future results and shareholder values may differ materially from those expressed in these forward-looking statements. Readers are cautioned not to put undue reliance on any forward-looking statements.

     

    ITEM 1 Financial Statements


    1


    Sky Quarry Inc.

    Condensed Consolidated Balance Sheets

    As of September 30, 2025 and December 31, 2024 (Unaudited)

     

     

     

     

    September 30,

     

     

    December 31,

     

     

     

    2025

     

     

    2024

     

     

    ASSETS

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Current assets:

     

     

     

     

     

     

     

    Cash

    $

    362,517

     

    $

    385,116

     

     

    Accounts receivables

     

    204,465

     

     

    1,123,897

     

     

    Prepaid expenses and other assets

     

    732,730

     

     

    339,124

     

     

    Inventory

     

    1,352,741

     

     

    3,149,236

     

     

    Total current assets

     

    2,652,453

     

     

    4,997,373

     

     

     

     

     

     

     

     

     

     

    Property, plant, and equipment

     

    5,364,916

     

     

    6,160,318

     

     

    Oil and gas properties

     

    8,751,917

     

     

    8,534,967

     

     

    Restricted cash

     

    818,001

     

     

    2,929,797

     

     

    Right-of-use asset

     

    55,613

     

     

    1,115,785

     

     

    Goodwill

     

    3,209,003

     

     

    3,209,003

     

     

     

     

     

     

     

     

     

     

    Total assets

    $

    20,851,903

     

    $

    26,947,243

     

     

     

     

     

     

     

     

     

     

    LIABILITIES AND SHAREHOLDERS’ EQUITY

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Current liabilities:

     

     

     

     

     

     

     

    Accounts payable and accrued expenses

    $

    4,433,949

     

    $

    4,046,319

     

     

    Current portion of operating lease liability

     

    57,316

     

     

    38,422

     

     

    Current portion of finance lease liability

     

    -

     

     

    16,120

     

     

    Warrant liability

     

    338,381

     

     

    459,067

     

     

    Lines of credit

     

    1,246,359

     

     

    1,260,727

     

     

    Current maturities of notes payable

     

    6,479,157

     

     

    6,578,017

     

     

    Total current liabilities

     

    12,555,162

     

     

    12,398,672

     

     

     

     

     

     

     

     

     

     

    Notes payable, less current maturities, net of debt issuance costs

     

    2,835,820

     

     

    2,000,560

     

     

    Operating lease liability, net of current portion

     

    -

     

     

    77,824

     

     

    Finance lease Liability, net of current portion

     

    -

     

     

    971,690

     

     

    Total liabilities

     

    15,390,982

     

     

    15,448,746

     

     

     

     

     

     

     

     

     

     

    Commitments and contingencies

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Shareholders’ Equity:

     

     

     

     

     

     

     

    Common stock $0.0001 par value: 100,000,000 shares authorized: 22,110,161 and 19,027,208 shares issued and outstanding as of September 30, 2025 and December 31, 2024, respectively

     

    2,348

     

     

    1,903

     

     

    Additional paid in capital

     

    38,971,784

     

     

    35,674,391

     

     

    Accumulated other comprehensive loss

     

    (212,094)

     

     

    (209,708)

     

     

    Accumulated deficit

     

    (33,301,117)

     

     

    (23,968,089)

     

     

    Total shareholders’ equity

     

    5,460,921

     

     

    11,498,497

     

     

     

     

     

     

     

     

     

     

    Total liabilities and shareholders’ equity

    $

    20,851,903

     

    $

    26,947,243

     

     

     See accompanying Notes to Condensed Consolidated Financial Statements.


    2


     

    Sky Quarry Inc.

    Condensed Consolidated Statements of Operations and Comprehensive Loss (Unaudited)

    For the Periods Ended September 30, 2025 and 2024

     

     

     

    Three

     

    Three

     

    Nine

     

    Nine

     

     

    Months

     

    Months

     

    Months

     

    Months

     

     

    Ended
    September 30,

     

    Ended
    September 30,

     

    Ended
    September 30,

     

    Ended
    September 30,

     

    2025

     

    2024

     

    2025

     

    2024

    Net sales

     

    $1,336,963  

     

    $4,846,795  

     

    $12,211,402  

     

    $19,174,369  

     

     

     

     

     

     

     

     

     

    Cost of goods sold

     

    2,387,726  

     

    4,750,839  

     

    14,105,226  

     

    18,994,553  

    Gross margin

     

    (1,050,763) 

     

    95,956  

     

    (1,893,824) 

     

    179,816  

     

     

     

     

     

     

     

     

     

    Operating expenses:

     

     

     

     

     

     

     

     

    General and administrative

     

    1,499,470  

     

    1,279,636  

     

    5,053,896  

     

    3,857,418  

    Depreciation and amortization

     

    2,568  

     

    1,472  

     

    7,512  

     

    4,417  

    Total operating expenses

     

    1,502,038  

     

    1,281,108  

     

    5,061,408  

     

    3,861,835  

     

     

     

     

     

     

     

     

     

    Loss from operations

     

    (2,552,801) 

     

    (1,185,152) 

     

    (6,955,232) 

     

    (3,682,019) 

     

     

     

     

     

     

     

     

     

    Other income (expense):

     

     

     

     

     

     

     

     

    Loss on issuance of private placement

     

    -  

     

    (1,935,934) 

     

    -  

     

    (1,935,934) 

    Interest expense

     

    (1,059,148) 

     

    (1,320,115) 

     

    (2,250,324) 

     

    (4,773,663) 

    Loss on extinguishment of debt

     

    (19,568) 

     

    -  

     

    (76,228) 

     

    (108,887) 

    Gain on warrant valuation

     

    20,060  

     

    -  

     

    120,686  

     

    -  

    Other income (expense)

     

    (8,553) 

     

    (4,059) 

     

    (1,872) 

     

    1,085  

    Loss on disposal of assets

     

    (170,674) 

     

    -  

     

    (170,058) 

     

    (25,075) 

    Other expense, net

     

    (1,237,883) 

     

    (3,260,108) 

     

    (2,377,796) 

     

    (6,842,474) 

     

     

     

     

     

     

     

     

     

    Loss before provision for income taxes

     

    (3,790,684) 

     

    (4,445,260) 

     

    (9,333,028) 

     

    (10,524,493) 

     

     

     

     

     

     

     

     

     

    Provision for income taxes

     

    -  

     

    -  

     

    -  

     

    -  

     

     

     

     

     

     

     

     

     

    Net loss

     

    (3,790,684) 

     

    (4,445,260) 

     

    (9,333,028) 

     

    (10,524,493) 

     

     

     

     

     

     

     

     

     

    Other comprehensive loss

     

     

     

     

     

     

     

     

    Exchange loss on translation of foreign operations

     

    964  

     

    -  

     

    (711) 

     

    (8,134) 

     

     

     

     

     

     

     

     

     

    Net loss and comprehensive loss

     

    $(3,789,720) 

     

    $(4,445,260) 

     

    $(9,333,739) 

     

    $(10,532,627) 

     

     

     

     

     

     

     

     

     

    Loss per common share

     

     

     

     

     

     

     

     

    Basic and diluted

     

    $(0.17) 

     

    $(0.25) 

     

    $(0.44) 

     

    $(0.59) 

    Weighted average shares outstanding

     

     

     

     

     

     

     

     

    Basic and diluted

     

    22,949,421  

     

    17,819,356  

     

    21,274,059  

     

    17,819,356  

     

     

    See accompanying Notes to Condensed Consolidated Financial Statements.


    3


    Sky Quarry Inc.

    Condensed Consolidated Statements of Shareholders’ Equity (Unaudited)

    For the Periods Ended September 30, 2025

     

     

    Common Stock Outstanding

     

    Common Stock

     

    Additional Paid-in-Capital

     

    Accumulated Deficit

     

    Accumulated Other Comprehensive Loss

     

    Total

    Balance January 1, 2025

    19,027,208 

     

    $1,903 

     

    $35,674,391 

     

    $(23,968,089) 

     

    $(209,708) 

     

    $11,498,497  

     

     

     

     

     

     

     

     

     

     

     

     

    Common shares issued for non-cash consideration

    2,125,382 

     

    212 

     

    1,186,384 

     

    -  

     

    -  

     

    1,186,596  

    Debt converted to common shares

    108,334 

     

    11 

     

    92,073 

     

    -  

     

    -  

     

    92,084  

    Share based compensation

    - 

     

    - 

     

    78,880 

     

    -  

     

    -  

     

    78,880  

    Stock warrants issued

    - 

     

    - 

     

    56,660 

     

    -  

     

    -  

     

    56,660  

    Other comprehensive income

    - 

     

    - 

     

    - 

     

    -  

     

    422  

     

    422  

    Net loss

    - 

     

    - 

     

    - 

     

    (3,333,694) 

     

    -  

     

    (3,333,694) 

    Balance March 31, 2025

    21,260,924 

     

    2,126 

     

    37,088,388 

     

    (27,301,783) 

     

    (209,286) 

     

    9,579,445  

     

     

     

     

     

     

     

     

     

     

     

     

    Common shares issued for non-cash consideration

    809,237 

     

    81 

     

    143,922 

     

    -  

     

    -  

     

    144,003  

    Debt converted to common shares

    40,000 

     

    4 

     

    100,485 

     

    -  

     

    -  

     

    100,489  

    Share based compensation

    - 

     

    - 

     

    230,474 

     

    -  

     

    -  

     

    230,474  

    Stock warrants issued

    - 

     

    - 

     

    21,818 

     

    -  

     

    -  

     

    21,818  

    Other comprehensive loss

    - 

     

    - 

     

    - 

     

    -  

     

    (2,097) 

     

    (2,097) 

    Net loss

    - 

     

    - 

     

    - 

     

    (2,208,650) 

     

    -  

     

    (2,208,650) 

    Balance June 30, 2025

    22,110,161 

     

    2,211 

     

    37,585,087 

     

    (29,510,433) 

     

    (211,383) 

     

    7,865,482  

     

     

     

     

     

     

     

     

     

     

     

     

    Common shares issued for non-cash consideration

    1,279,897 

     

    128 

     

    481,701 

     

    -  

     

    -  

     

    481,829  

    Debt converted to common shares

    93,750 

     

    9 

     

    44,991 

     

    -  

     

    -  

     

    45,000  

    Share based compensation

    - 

     

    - 

     

    237,063 

     

    -  

     

    -  

     

    237,063  

    Stock warrants issued

    - 

     

    - 

     

    622,942 

     

    -  

     

    -  

     

    622,942  

    Other comprehensive loss

    - 

     

    - 

     

    - 

     

    -  

     

    (711) 

     

    (711) 

    Net loss

    - 

     

    - 

     

    - 

     

    (3,790,684) 

     

    -  

     

    (3,790,684) 

    Balance September 30, 2025

    23,483,808 

     

    $2,348 

     

    $38,971,784 

     

    $(33,301,117) 

     

    $(212,094) 

     

    $5,460,921  

     

    See accompanying Notes to Condensed Consolidated Financial Statements


    4


     

    Sky Quarry Inc.

    Condensed Consolidated Statements of Shareholders’ Equity (Unaudited)

    For the Periods Ended September 30, 2024

     

     

    Preferred Stock Outstanding

    Preferred Stock

    Common Stock  Outstanding

    Common Stock

    Additional Paid-in-Capital

     

    Accumulated Deficit

     

    Accumulated Other Comprehensive Loss

     

    Total

    Balance January 1, 2024

    246,021 

    $246 

    16,323,091 

    $1,630 

     

    $22,527,264 

     

    $(9,239,578) 

     

    $(201,505) 

     

    $13,088,057  

    Preferred share subscription, less  offering costs

    79,000 

    79 

    - 

    - 

     

    156,547 

     

    -  

     

    -  

     

    156,626  

    Common share subscription, less offering costs

    - 

    - 

    7,969 

    1 

     

    9,309 

     

    -  

     

    -  

     

    9,310  

    Debt converted to common shares

    - 

    - 

    3,802 

    - 

     

    18,246 

     

    -  

     

    -  

     

    18,247  

    Share based compensation

    - 

    - 

    - 

    - 

     

    270,176 

     

    -  

     

    -  

     

    270,176  

    Other comprehensive loss

    - 

    - 

    - 

    - 

     

    - 

     

    -  

     

    (8,134) 

     

    (8,134) 

    Net loss

    - 

    - 

    - 

    - 

     

    - 

     

    (2,462,545) 

     

    -  

     

    (2,462,545) 

    Balance March 31, 2024

    325,021 

    325 

    16,334,862 

    1,631 

     

    22,981,542 

     

    (11,702,123) 

     

    (209,639) 

     

    11,071,737  

    Preferred share subscription, less offering costs

    44,200 

    44 

    - 

    - 

     

    110,456 

     

    -  

     

    -  

     

    110,500  

    Common share subscription, less offering costs

    - 

    - 

    51,929 

    5 

     

    122,520 

     

    -  

     

    -  

     

    122,525  

    Share based compensation

    - 

    - 

    - 

    - 

     

    189,792 

     

    -  

     

    -  

     

    189,792  

    Stock warrants issued

    - 

    - 

    - 

    - 

     

    1,261,739 

     

    -  

     

    -  

     

    1,261,739  

    Common stock issued on warrant exercise

    - 

    - 

    225,400 

    23 

     

    693,423 

     

    -  

     

    -  

     

    693,446  

    Other comprehensive loss

    - 

    - 

    - 

    - 

     

    - 

     

    -  

     

    -  

     

    -  

    Net loss

    - 

    - 

    - 

    - 

     

    - 

     

    (3,562,478) 

     

    -  

     

    (3,562,478) 

    Balance June 30, 2024

    369,221 

    369 

    16,612,191 

    1,659 

     

    25,359,472 

     

    (15,264,601) 

     

    (209,639) 

     

    9,887,261  

    Stock warrants issued

    - 

    - 

    - 

    - 

     

    796,205 

     

    -  

     

    -  

     

    796,205  

    Share based compensation

    - 

    - 

    - 

    - 

     

    74,604 

     

    -  

     

    -  

     

    74,604  

    Common stock issued on warrant exercise

    - 

    - 

    838,123 

    83 

     

    2,371,161 

     

    -  

     

    -  

     

    2,371,244  

    Net loss

    - 

    - 

    - 

    - 

     

    - 

     

    (4,445,260) 

     

    -  

     

    (4,445,260) 

    Balance September 30, 2024

    369,221 

    $369 

    17,450,314 

    $1,742 

     

    $28,601,442 

     

    $(19,709,861) 

     

    $(209,639) 

     

    $8,684,054  

     

    See accompanying Notes to Condensed Consolidated Financial Statements.


    5


    Sky Quarry Inc.

    Condensed Consolidated Statements of Cash Flows (Unaudited)

    For the Nine Months Ended September 30, 2025 and 2024

     

     

    2025

     

     

     

    2024

    CASH FLOWS FROM OPERATING ACTIVITIES

     

     

     

     

     

     

    Net loss

    $

    (9,333,028)

     

    $

    (10,524,493)

    Adjustments to reconcile net loss to cash used in operating activities:

     

     

     

     

     

     

    Share based compensation

     

    546,417

     

     

     

    534,572

    Depreciation and amortization

     

    873,984

     

     

     

    589,267

    Amortization of debt issuance costs

     

    1,172,292

     

     

     

    2,936,408

    Amortization of right-of-use asset

     

    80,920

     

     

     

    52,455

    Gain on revaluation of warrant liabilities

     

    (120,686)

     

     

     

    -

    Loss on extinguishment of debt

     

    76,228

     

     

     

    108,887

    Loss (gain) on sale of assets

     

    170,058

     

     

     

    25,075

    Loss on issuance of warrants

     

    -

     

     

     

    1,936,937

    Changes in operating assets and liabilities:

     

     

     

     

     

     

    Accounts receivable

     

    919,432

     

     

     

    1,988,215

    Prepaid expenses and other assets

     

    (149,856)

     

     

     

    (179,438)

    Inventory

     

    1,796,495

     

     

     

    (248,762)

    Accounts payable and accrued expenses

     

    2,044,026

     

     

     

    (1,784,476)

    Operating lease liability

     

    (58,930)

     

     

     

    (51,393)

    Net cash used in operating activities

     

    (1,982,648)

     

     

     

    (4,616,746)

     

     

     

     

     

     

     

    CASH FLOWS FROM INVESTING ACTIVITIES

     

     

     

     

     

     

     

     

     

     

     

     

     

    Proceeds from sale of assets

     

    14,060

     

     

     

    -

    Purchase of exploration and evaluation assets

     

    (385,356)

     

     

     

    (689,992)

    Purchase of property, plant, and equipment

     

    (94,295)

     

     

     

    (1,209,220)

    Net cash used in investing activities

     

    (465,591)

     

     

     

    (1,899,212)

     

     

     

     

     

     

     

    CASH FLOWS FROM FINANCING ACTIVITIES

     

     

     

     

     

     

     

     

     

     

     

     

     

    Proceeds on lines of credit

     

    10,076,552

     

     

     

    33,556,317

    Payments on lines of credit

     

    (10,090,920)

     

     

     

    (34,889,877)

    Proceeds from note payable

     

    2,314,980

     

     

     

    16,767,738

    Payments on note payable

     

    (1,969,382)

     

     

     

    (12,216,266)

    Payment of debt issuance costs

     

    (15,000)

     

     

     

    -

    Proceeds from sale of common stock

     

    -

     

     

     

    34,025

    Debt discount on note payable

     

    -

     

     

     

    (1,565,277)

    Proceeds on issuance of preferred Stock

     

    -

     

     

     

    308,000

    Preferred stock offering costs

     

    -

     

     

     

    (40,874)

    Proceeds on issuance of common stock

     

    -

     

     

     

    4,790,597

    Common stock offering costs

     

    -

     

     

     

    (1,720,619)

    Net cash provided by financing activities

     

    316,230

     

     

     

    5,023,764

     

     

     

     

     

     

     

    Effect of exchange rate on cash

     

    (2,386)

     

     

     

    (8,134)

     

     

     

     

     

     

     

    Increase (decrease) in cash and restricted cash

     

    (2,134,395)

     

     

     

    (1,500,328)

    Cash and restricted cash, beginning of the period

     

    3,314,913

     

     

     

    4,680,836

     

     

     

     

     

     

     

    Cash and restricted cash, end of the period

    $

    1,180,518

     

    $

    3,180,508

     

     See accompanying Notes to Condensed Consolidated Financial Statements.


    6



    Sky Quarry Inc.

    Condensed Consolidated Statements of Cash Flows (Unaudited)

    For the Nine Months Ended September 30, 2025 and 2024

     

     

     

    2025

     

    2024

     

     

     

     

     

    Supplemental disclosure of cash flow information:

     

     

     

     

     

     

     

     

     

    Cash paid for interest

    $

    685,875

    $

    2,964,170

    Cash paid for taxes

    $

    14,176

    $

    16,408

     

     

     

     

     

    Supplemental disclosure of non-cash investing and financing activities:

     

     

     

     

     

     

     

     

     

    Common shares issued for non-cash consideration

    $

    2,513,838

    $

    -

    Acquisition of right-of-use assets through financing lease

    $

    -

    $

    1,022,227

    Disposal of right-of-use assets and associated financing lease

    $

    979,252

    $

    979,252

    Conversion of debt

    $

    230,985

    $

    18,247

     

    See accompanying Notes to Condensed Consolidated Financial Statements


    7


    Sky Quarry Inc.

     

    Notes to Condensed Consolidated Financial Statements (Unaudited)


    1.NATURE OF OPERATIONS 

     

    Sky Quarry Inc. and its subsidiaries (“Sky Quarry”, “SQI” or the “Company”) are, collectively, an oil production, refining, and a development-stage environmental remediation company formed to deploy technologies to facilitate the recycling of waste asphalt shingles and remediation of oil-saturated soils. The recycling and production of oil from asphalt shingles is expected to reduce the dependence on landfills for the disposal of waste and to also reduce dependence on foreign and domestic virgin crude oil extraction for industrial uses.

     

    2.BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES 

     

    Basis of Presentation

     

    The condensed consolidated financial statements include the accounts of Sky Quarry and its subsidiaries. All significant inter-company accounts and transactions have been eliminated in consolidation.

     

    These accompanying interim unaudited condensed consolidated financial statements have been prepared by the Company pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”) and are not audited. Certain information and footnote disclosures that are usually included in the financial statements prepared in accordance with generally accepted accounting principles in the United States (“GAAP”) have been either condensed or omitted in accordance with SEC rules and regulations. The accompanying condensed consolidated financial statements contain all the adjustments, consisting of normal recurring accruals, necessary for a fair presentation of the Company’s financial position as of September 30, 2025 and December 31, 2024, the results of operations for the three and nine months ended September 30, 2025 and 2024, and the cash flows for the nine months ended September 30, 2025 and 2024. The results of operations for the three and nine months ended September 30, 2025 and 2024 are not necessarily indicative of the results for a full-year period. These interim unaudited condensed consolidated financial statements should be read in conjunction with the financial statements included in our Annual Report on Form 10-K for the year ended December 31, 2024 filed with the SEC.

     

    Significant Accounting Policies

     

    The significant accounting policies were described in Note 1 to the audited consolidated financial statements included in the Company’s annual report on Form 10-K for the year ended December 31, 2024. There have been no changes to these policies during the quarter ended September 30, 2025, that are of significance or potential significant to the Company.

     

    Recently Issued and Adopted Accounting Pronouncements

     

    The Company has reviewed recently issued accounting standard updates and determined that all applicable standards have already been adopted, as disclosed in the Company’s previously filed Annual Report on Form 10-K. Accordingly, there are no new pronouncements requiring adoption in the current interim reporting period.

     

    3.GOING CONCERN 

     

    These condensed consolidated financial statements have been prepared on the basis that the Company will continue as a going concern, which assumes that the Company will be able to realize its assets and satisfy its liabilities in the normal course of business for the foreseeable future. Management is aware, in making its going concern assessment, of material uncertainties related to events and conditions that may cast significant doubt upon the Company’s ability to continue as a going concern. As of September 30, 2025, the Company has an accumulated deficit of $33,301,117. During the three and nine months ended September 30, 2025, the Company had negative cash flows from operations of $1,253,247 and negative cash flows of $1,982,648, respectively. The Company has received financing and capital through proceeds from notes payable of $2,314,980 during the nine months ended September 30, 2025.

     

    Without additional financing, the Company does not have sufficient operating cash flows to pay for its expenditures and settle its obligations as they mature. Subsequent to September 30, 2025, there is uncertainty in meeting these obligations. The Company does have to raise additional capital in the form of debt, equity and/or warrant exercise proceeds, or a combination thereof, to fund future capital expenditures, retire maturing debt obligations and any possible acquisitions. The Company’s current


    8


    Sky Quarry Inc.

     

    Notes to Condensed Consolidated Financial Statements (Unaudited)


    plan includes closely monitoring its growth and operating expenses, refinancing its current debt with longer term debt with amortization schedules that decrease monthly debt service obligations. These actions are intended to mitigate the going concern uncertainties and support the Company’s growth plans in commercializing its extraction technology. There is no assurance, however, that the Company will be successful in these efforts.

     

    Management believes that the implementation of its plans will allow the Company to continue as a going concern. Investors are encouraged to review the financial statements and related disclosures for a comprehensive understanding of the Company’s financial position.

     

    The condensed consolidated financial statements do not reflect the adjustments to the carrying values of assets and liabilities and the reported expenses and statement of financial position classifications that would be necessary were the going concern assumption inappropriate. These adjustments could be material.

     

    4.INVENTORY 

     

    Inventory consists primarily of raw crude, chemicals and finished goods. Inventory consisted of the following:

     

     

    September 30,

    December 31,

     

    2025

    2024

    Finished goods

    $705,995

    $2,345,727

    Raw crude

    426,206

    558,700

    Chemicals

    220,540

    244,809

    $1,352,741

    $3,149,236

     

    5.MINERAL LEASES 

     

    Through its acquisition of 2020 Utah, the Company indirectly acquired certain mineral rights under three mineral leases entitled “Utah State Mineral Lease for Bituminous-Asphaltic Sands” between the State of Utah’s School and Institutional Trust Land Administration (“SITLA”), as lessor, and 2020 Utah, as lessee, covering certain lands in the PR Spring Area largely adjacent to each other (the “SITLA Leases”). The SITLA Mineral Lease consisted of the following and is included in oil and gas properties in the Condensed Consolidated Balance Sheets.

     

     

     

    SITLA

     

     

    Mineral

     

     

    Lease

    Cost

     

     

    December 31, 2024

    $

    63,800

    Additions

     

    -

    September 30, 2025

    $

    63,800

     

     

     

    Accumulated Amortization

     

     

    September 30, 2025 and December 31, 2024

    $

    -

     

     

     

    Carrying Amounts

     

     

    September 30, 2025 and December 31, 2024

    $

    63,800

     

    During the nine months ended September 30, 2025, and year ended December 31, 2024, the Company did not record any amortization of the lease rights as operations have not yet commenced.

     


    9


    Sky Quarry Inc.

     

    Notes to Condensed Consolidated Financial Statements (Unaudited)


     

    The Company (through its subsidiary) holds mineral leases (or the operating rights under leases) covering approximately 5,880 net acres within the State of Utah. Terms of the SITLA Leases are set forth in the table below.

     

     

     

     

     

     

     

    Annual

    Production

     

     

     

     

     

     

    Advance

    Royalty

     

    Gross

     

    Lease Expiry

    Annual

    Minimum

    Rate

    Reference

    Acres

    Net Acres

    Date (1)

    Rent (2)

    Royalty (3)

    (4)

    ML-49927

    4,319.9

    4,319.9

    5/31/2025

    $ 4,320

    $ 43,200

    6.5%

    ML-51705

    1,560.0

    1,560.0

    1/31/2030

    1,560

    15,600

    8.0%

     

     

     

     

     

     

     

    Total

    5,879.9

    5,879.9

     

    $ 5,880

    $ 58,800

     

     

    Notes:

    1.Leases may be extended past expiry date by continued payment of annual rent and annual advance minimum royalty. 

    2.Annual rent may be credited against production royalties payable during the year. 

    3.Annual advance minimum royalty may be credited against production royalties payable during the year. 

    4.The production royalty is payable on the market price of products produced from the leased substances, without deduction of costs for mining, overhead, labor, distribution or general and administrative activities. 

     

    6.PROPERTY, PLANT, AND EQUIPMENT 

     

    Property, plant, and equipment is comprised of the following:

     

     

     

    September 30,

     

    December 31,

     

    2025

     

    2024

    Buildings

    $

    1,575,000

    $

    1,575,000

    Machinery and equipment

     

    6,124,970

     

    6,090,886

    Office furniture and equipment

     

    34,401

     

    9,873

     

    7,734,371

     

    7,675,759

    Less: Accumulated depreciation and amortization

     

    (2,369,455)

     

    (1,515,441)

    $

    5,364,916

    $

    6,160,318

     

    Eagle Springs Refinery consists of tanks, buildings, refining processing equipment, shop, lab and equipment. For Eagle Springs Refinery, each class of property, plant and equipment is estimated to have a useful life of 5 years and are being amortized over a straight-line basis.

     

    Depreciation and amortization expense totaled $316,530 and $250,153 for the three months ended September 30, 2025 and 2024, and $873,984 and $589,267 for the nine months ended September 30, 2025 and 2024, respectively.

     

    7.OIL AND GAS PROPERTIES 

     

    Oil and gas properties are comprised of the following:

     

     

     

    September 30,

    December 31,

     

    2025

    2024

    Balance, beginning of period

    $

    8,534,967

    $

    7,745,205

    Disposal

     

    (252,334)

     

    -

    Additions

     

    469,284

     

    789,762

    Balance, end of period

    $

    8,751,917

    $

    8,534,967

     

    Oil and gas properties, located in the eastern Utah tar sands, includes undeveloped lands, unproved properties, research and development equipment, mining equipment and seismic costs where management has not fully evaluated for technical feasibility and commercial viability.

     

    As of September 30, 2025, the Company holds oil and gas assets representing more than 10% of the total assets, which are primarily the PR Spring facility costs, which includes all direct costs incurred


    10


    Sky Quarry Inc.

     

    Notes to Condensed Consolidated Financial Statements (Unaudited)


    to acquire or construct the assets, including tanks, buildings, extraction processing equipment, shop, lab and equipment. The costs of the PR Spring facility under construction are capitalized as part of oil and gas properties. These costs include direct materials, labor, and overhead attributable to the construction activities. As the facility is not yet operational, depreciation has not commenced. The construction project is classified as "construction in progress" until the PR Spring facility is placed into service. Once the asset is ready for its intended use, depreciation will begin based on its estimated useful life. The Company evaluates oil and gas properties for impairment in accordance with ASC 360-10-35. If indicators of impairment arise, the Company will assess the recoverability of the asset’s carrying value by comparing the asset’s carrying amount to the undiscounted future cash flows expected to be generated by the asset. If impairment is identified, the asset will be written down to its fair value. As of September 30, 2025, the Company has determined that there has been no impairment of the PR Spring facility under construction, as there are no indicators suggesting a decline in the asset's recoverable value. The Company has no proved reserves, and there have been no significant changes in reserves during the reporting period. The capitalized costs related to these oil and gas assets amount to $8,751,917 recorded at full cost, are not being depreciated and amortized as the facility is still under construction. Additions during the nine months ended September 30, 2025 and December 31, 2024, relate to development and construction of the extraction facility at PR Spring. There were no costs associated with well exploration during the periods ended September 30, 2025 or December 31, 2024, respectively. Disposals were $252,334 and $0 in the periods ended September 30, 2025 or December 31, 2024, respectively.

     

    PR Springs has not commenced active extraction of reserves. Consequently, the Company is not required to provide reserve quantities or future cash flow disclosures in accordance with ASC 935-235-50-2. Based on our analysis of the asset group, we have determined that no impairment is necessary as of the reporting date. The carrying amounts of the development-stage extraction facility and related oil and gas properties are fully supported by projected future cash flows, which are derived from reasonable and supportable assumptions regarding commodity prices, expected production rates, and operating costs once the assets are operational. Additionally, no significant adverse changes in the economic environment, regulatory landscape, or project costs have occurred to suggest that the recoverable amount of these assets is less than their carrying value. As such, the assets continue to meet the criteria for capitalization, and no impairment loss has been recognized in accordance with ASC 360-10-35. Further, under ASC 932-360-35-19, the impairment analysis specifically considers the recoverability of costs capitalized for oil and gas properties in the development phase. As these costs are expected to be recoverable through future production, no impairment charge was required as of September 30, 2025 or December 31, 2024.

     

    8.RIGHT-OF-USE ASSET AND LEASE LIABILITY 

     

    The Company currently leases office space, which are classified as operating leases, and leases remote camp accommodations which are classified as finance leases under ASC 842.

     

    The components of operating lease expense, associated with the Company’s leasing of office space, consisted of amortization of the right-of-use asset of $58,089 and $52,455 during the nine months ended September 30, 2025 and 2024, respectively, and accretion of the lease liability of $6,411 and $12,045 for the nine months ended September 30, 2025 and 2024, respectively.

     

    The weighted average remaining lease term in years was .67 and 1.67 as of September 30, 2025 and 2024, respectively. The weighted average discount rate as of September, 2025, and 2024, was 10.25%.

     

    Amortization expense on operating leases is included as part of general and administrative expenses on the income statement. The total lease expense recognized on the income statement is the sum of the accretion of the lease liability and amortization expense. This total expense reflects the cost of using the leased asset over the lease term.

     


    11


    Sky Quarry Inc.

     

    Notes to Condensed Consolidated Financial Statements (Unaudited)


     

    The following table reconciles the undiscounted future cash flows for the next five years and thereafter to the operating lease liabilities recorded within the condensed consolidated balance sheet as of September 30, 2025:

     

    2025 (Remainder)

    $22,139

    2026

    36,898

    Total lease payments

    59,037

    Less: amounts representing interest

    (1,721)

    Present value of lease liabilities

    $57,316

     

    The Company previously leased remote accommodation camps under finance lease agreements. During the third quarter of 2025, the Company terminated its fiancé lease arrangement, and all associated right-of-use assets and lease liabilities were fully derecognized as of September 30, 2025. No termination payments were made in connection with the early termination.

     

    The components of finance lease expense, associated with the Company’s leasing of remote accommodation camps, consisted of amortization of the right-of-use asset of $65,285 and $90,421 during the nine months ended September 30, 2025 and 2024, respectively, and accretion of the lease liability of $2,357 and $11,042 during the nine months ended September 30, 2025 and 2024, respectively.

     

    The weighted average remaining lease term in years was 0 and 1 as of September 30, 2025 and 2024, respectively. The weighted average discount rate as of September 30, 2025, was 10.25%.

     

    Amortization expense on financing leases is included as part of general and administrative expenses on the statement of operations. The total lease expense recognized on the statement of operations is the sum of the accretion of the lease liability and amortization expense. This total expense reflects the cost of using the leased asset over the lease term.

     

    Included in the total lease payments are approximately $36,837 in demobilization costs associated with the decommissioning and removal of the remote accommodation camps at the end of the lease term. These costs have been capitalized as part of the lease liability and right-of-use asset and were recognized over the term of the lease.

     

    9.GOODWILL 

     

    Goodwill is derived from the acquisition of Foreland in 2022. Goodwill recognized from the acquisition was $3,209,003.

     

    10.ACCOUNTS PAYABLE AND ACCRUED EXPENSES  

    Accounts payable and accrued expenses consisted of the following:

     

     

     

    September 30,

     

    December 31,

     

    2025

     

    2024

    Trade accounts payable

    $

    2,303,917

    $

    2,777,698

    Accrued expenses

     

    2,074,966

     

    1,220,373

    Accrued vacation

     

    55,033

     

    45,859

    Sales tax payable

     

    33

     

    2,389

    $

    4,433,949

    $

    4,046,319


    12


    Sky Quarry Inc.

     

    Notes to Condensed Consolidated Financial Statements (Unaudited)


    11.WARRANT LIABILITY 

     

    The details of warrant liability transactions for the nine months ended September 30, 2025 and December 31, 2024, are as follows:

     

     

     

    September 30,

     

    December 31,

     

     

    2025

     

    2024

    Beginning balance

    $

    459,067

    $

    -

    Fair value upon issuance of warrants

     

    -

     

    1,936,937

    Change in fair value

     

    (120,686)

     

    (1,477,870)

    Ending balance

    $

    338,381

    $

    459,067

     

    On August 27, 2024, as consideration for the reduction of weekly payments to certain lenders during the Company’s Reg A Offering, the Company issued common stock, warrants to purchase (“Purchase Warrant”) up to an aggregate of 625,000 shares of the Company’s common stock (the “Common Warrants”) at $4.50 per share.

     

    The Purchase Warrant provides for a value calculation for the Purchase Warrant using the Black Scholes model in the event of certain fundamental transactions. The fair value calculation provides for a floor on the volatility amount utilized in the value calculation at 100% or greater. The Company has determined this provision introduces leverage to the holders of the Purchase Warrant that could result in a value that would be greater than the settlement amount of a fixed-for-fixed option on the Company’s own equity shares. Therefore, pursuant to ASC 815, the Company has classified the Purchase Warrant as a liability in its condensed consolidated balance sheet. The classification of the Purchase Warrant, including whether the Purchase Warrant should be recorded as a liability or as equity, is evaluated at the end of each reporting period with changes in the fair value reported in other income (expense) in the condensed consolidated statements of operations and comprehensive loss. The Purchase Warrant was initially recorded at a fair value at $1,936,937 at the grant date and is re-valued at each reporting date. Upon the issuance of warrants, the fair value of the Purchase Warrant liability was recorded as a loss on debt modification.

     

    During the three and nine months ended September 30, 2025, the Company recognized change in fair value of the warrant liability of $20,060 and $(120,686). As of December 31, 2024, the fair value of the warrant liability was $459,067.

     

    All changes in the fair value of the warrant liabilities are recognized as a change in fair value of warrant liability in the Company’s consolidated statements of operations until they are either exercised or expire.

     

    The warrant liabilities for the Common Warrants were valued using a Black Scholes pricing model with the following weighted average assumptions:

     

     

     

    September 30,

    December 31,

     

     

    2025

    2024

     

    Stock price

    $

    0.62

    $

    1.28

     

    Risk-free interest rate

     

    3.74%

     

    4.38%

     

    Expected volatility

     

    165%

     

    85%

     

    Expected life (in years)

     

    3.9

     

    4.4

     

    Expected dividend yield

     

    -

     

    -

     

    Fair value of warrants

    $

    338,381

    $

    459,067

     

     

    12. LINES OF CREDIT

     

     

    September 30,

    December 31,

     

     

     

    2025

    2024

     

    Invoice purchase and security agreement

    $

    1,246,359

    $

    743,482

     

    Inventory finance rider

     

    -

     

    517,245

     

     

    $

    1,246,359

    $

    1,260,727

     

     


    13


    Sky Quarry Inc.

     

    Notes to Condensed Consolidated Financial Statements (Unaudited)


    On December 21, 2022, Foreland entered into an Invoice Purchase and Security Agreement (the “IPSA”) and inventory finance rider (the “Rider”) with Alterna Capital Solutions, LLC (“Alterna”). Under the terms of the IPSA, Alterna provides an advance of 85% of the amount of the purchased receivables to Foreland and during the time the receivables remain outstanding, is granted a continuing senior security interest in all assets of Foreland, to the extent and in the amount of the purchased receivables. The Rider provides a standby security for certain letters of credit in place with certain crude oil suppliers to Foreland. The letters of credit are adjusted periodically to correlate with the price and quantities of purchased heavy crude oil. The Agreement is senior secured by the sale-ready and pre-sale petroleum product inventory on hand at Foreland and matures on December 21, 2025. Funds drawn under the agreement accrue interest at a per annum rate equal to the sum of the Wall Street Journal Prime Rate of 7.50% plus 2.25%. In addition, a collateral monitoring fee of 0.17% on outstanding advances made is due monthly. Repayment of advances shall be payable from collection of Foreland accounts receivable, including those accounts arising from the sale of the inventory to its customers.

     

    13.DEBT 

     

    Debt consisted of the following:

     

     

     

     

     

    Principal

     

    Principal

     

     

    Effective

     

    Balance

     

    Balance

    Lender /

     

    Interest

     

    September 30,

     

    December 31,

    Merchant

    Maturity Date

    Rate

     

    2025

     

    2024

    Libertas #6

    December 6, 2024

    58%

    $

    2,393,381

    $

    2,602,031

    Private Lender A

    March 2, 2025

    20%

     

    1,391,182

     

    1,216,818

    Libertas #5

    November 29, 2024

    58%

     

    1,192,082

     

    1,398,582

    Private Lender A

    November 24, 2025

    30%

     

    1,056,811

     

     

    LendSpark #3

    March 4, 2025

    68%

     

    543,150

     

    1,058,744

    LendSpark #4

    December 4, 2024

    68%

     

    409,487

     

    688,468

    Libertas #7

    January 7, 2025

    66%

     

    384,675

     

    591,175

    ACMO USOS LLC

    March 15, 2021

    15%

     

    191,699

     

    191,699

    Libertas #4

    September 12, 2024

    68%

     

    94,549

     

    301,049

    USA SBA

    March 1, 2026

    1%

     

    15,888

     

    44,474

    Libertas #8

    March 6, 2025

    68%

     

    -

     

    190,140

     

     

     

     

    7,672,904

     

    8,283,180

    Less: Unamortized debt issuance costs

     

     

    (1,255,385)

     

    (1,796,687)

     

     

     

    $

    6,417,519

    $

    6,486,493

     

    As of September 30, 2025, the maturity date of debt is as follows:

     

    Due in less than one year

    $

    7,672,904

    Due in more than one year

     

    -

    Less: Unamortized debt issuance costs

     

    (1,255,385)

     

    $

    6,417,519

     

    The past due debt referred to above is owed to Libertas Funding LLC in the amount of $4,064,686 and is owed to LendSpark the amount of $952,637. Provided that neither Libertas nor LendSpark Corporation commence foreclosure proceedings against us, we do not expect any adverse impact on our operations as a result of our past due debt.

     

    The debt terms related to private lenders are as follows:

     

    On September 9, 2025, Foreland entered into a one month forebearance agreement with Lendspark Corporation to forebear foreclosing the debt from August 1, 2025 to August 31, 2025 in exchange for 100,000 shares of SkyQuarry common stock.  The expense was recognized as interest in September 2025 with a value of $61,270 based on recent common stock sales for cash of $0.61 per share.


    14


    Sky Quarry Inc.

     

    Notes to Condensed Consolidated Financial Statements (Unaudited)


     

    On July 24, 2025, the Company entered into a business loan with KF Business in the amount of $1,000,000. This loan carries a rate of 30% and matures on November 24, 2025 and is secured by all assets of 2020 Resources. As an inducement for advancing the note, the lender was issued 500,000 shares valued at the market price of $0.668 per share in addition to 2,000,000 share purchase warrants, each granting the holder the right to purchase one common share of the company at a price of $0.70 per share for a period of five years from the issuance date of the warrant. The warrants were classified as equity and the fair value of the warrants and shares issued were recorded separately as debt discount and amortized over the term of the debt.

     

    On December 2, 2024, the Company entered into a promissory note for $1,200,000 from private lender A. The note is secured by the 2020 Resources LLC’s Solar Turbines, bears interest at 1.5% per month and matures on March 2, 2025. As an inducement for advancing the note, the lender was issued 1,200,000 share purchase warrants, each warrant granting the holder the right to purchase one common share of the Company at a price of $0.83 per share for a period of five years from the issuance date of the warrant. The warrants were classified as equity and the fair value of the warrants were recorded separately as debt discount and are being amortized over the term of the debt. The Company also amended previous warrant agreements dated April 6, 2023, June 19, 2024, and August 27, 2024, agreeing to extend the exercise period to five years from the issuance date of the amendment. On April 24, 2025, as an inducement for extending the maturity date to June 2, 2025, the Company agreed to reduce the exercise price of each of the warrants to $0.70 per share and agreeing the default rate of interest of the Note be calculated retroactively to December 2, 2024.

     

    On June 13, 2024, the Company entered into a promissory note for $122,500 from private lender C. The note was unsecured, carries an original issue discount (“OID”) of $22,500, providing the initial purchase price of $100,000 and matured on August 12, 2024. Repayment of the note was to be made on the earlier of (a) sixty days; or (b) the date that the Company receives a minimum of $1,000,000 in funding from sale of convertible notes, sale of equipment, or proceeds from the Warrant Offering. As an inducement for advancing the note, the lender was issued 50,000 share purchase warrants, each warrant granting the holder the right to purchase one common share of the Company at a price of $4.50 per share for a period of five years from the issuance date of the warrant. The warrants were classified as equity and the fair value of the warrants were recorded separately as debt discount and amortized over the term of the debt. On July 22, 2024, the note was repaid in full.

     

    On June 3, 2024, Foreland entered into a business loan and security agreement with Clearview Funding Group LLC. for a loan in the amount of $105,000. The loan was repaid in 8 equal weekly payments of $17,063 for total repayment of $136,000. The loan is secured by the 2020 Resources Solar Turbine. As an inducement for advancing the note, the lender was issued 100,000 share purchase warrants, each warrant granting the holder the right to purchase one common share of the Company at a price of $4.50 per share for a period of five years from the issuance date of the warrant. The warrants were classified as equity and the fair value of the warrants were recorded separately as debt discount and amortized over the term of the debt. On July 29, 2024, the note was repaid in full.

     

    On April 30, 2024, Foreland entered into a business loan and security agreement with LendSpark Corporation for a loan in the amount of $1,500,000 (LendSpark #3). The loan is repaid in 44 equal weekly payments of $45,000 for total repayment of $1,980,000. The loan is secured by all of the assets of Foreland. Subsequent to April 30, 2024, as an inducement to a reduction in payment the lender was issued 350,000 share purchase warrants, each warrant granting the holder the right to purchase one common share of the Company at a price of $4.50 per share for a period of five years from the issuance date of the warrant. The warrants were classified as equity and the fair value of the warrants were recorded separately as debt discount and amortized over the term of the debt. On April 25, 2025, as an inducement to negotiate and enter into a forbearance agreement the amount owing was increased by $42,030.


    15


    Sky Quarry Inc.

     

    Notes to Condensed Consolidated Financial Statements (Unaudited)


     

    On August 27, 2024, the Company entered into a promissory note for $1,200,000 from private lender A. The note is secured by the 2020 Resources LLC’s Solar Turbine, bears interest at 10% per month, with a minimum interest of $150,000, and matured on October 14, 2024. Repayment of the note is based on proceeds from the Reg A Offering with distribution of escrow funds of 100 percent (100%) of the outstanding loan amount to private Lender A. As inducement for advancing the note, the lender was issued 750,000 share purchase warrants, each warrant granting the holder the right to purchase one common share of the Company at a price of $4.50 per share for a period of five years from the issuance date of the warrant. The warrants were classified as equity and the fair value of the warrants were recorded separately as debt discount and amortized over the term of the debt. On October 10, 2024, the note was repaid in full.

     

    On May 16, 2024, Foreland entered into a business loan and security agreement with LendSpark Corporation for a loan in the amount of $900,000 (LendSpark #4). The loan is repaid in 40 equal weekly payments of $30,750 for total repayment of $1,215,000. The loan is secured by all of the assets of Foreland. As an inducement for advancing the note, the lender was issued 100,000 share purchase warrants, each warrant granting the holder the right to purchase one common share of the Company at a price of $4.50 per share for a period of three years from the issuance date of the warrant. The warrants were classified as equity and the fair value of the warrants were recorded separately as debt discount and amortized over the term of the debt. On April 25, 2025, as an inducement to negotiate and enter into a forbearance agreement the amount owing was increased by $32,108. This forbearance expired August 31, 2025.

     

    On January 23, 2023, the Company entered into a promissory note for $100,000 from private lender B. The note is unsecured, bears interest at 20% per annum and matured on March 23, 2023. As an inducement for advancing the note, the lender was issued 6,667 share purchase warrants, each warrant granting the holder the right to purchase one common share of the Company at a price of $6.00 per share for a period of two years from the issuance date of the warrant. The warrants were classified as equity and the fair value of the warrants were recorded separately as debt discount and amortized over the term of the debt. The loan has been repaid as of October 24, 2024.

     

    On June 14, 2023, Foreland entered into a business loan and security agreement with LendSpark Corporation for a loan in the amount of $1,500,000 (LendSpark #1). The loan is repaid in 44 equal weekly payments of $45,000 for total repayment of $1,980,000. The loan is secured by all of the assets of Foreland. As of December 31, 2023, there are unamortized debt issuance costs of $5,764. On April 19, 2024, the loan was repaid in full.

     

    On February 21, 2023, the Company entered into a binding term sheet with private lender A for a convertible loan of $1,000,000 to be personally guaranteed and secured by members of the Board and received a deposit of $400,000. During the course of loan document preparation, it was determined that certain terms agreed to in the term sheet could not be completed. On April 6, 2023, the parties amended the terms of the term sheet by way of a debt satisfaction agreement under which the unsecured deposit, plus accrued interest calculated at 20% per annum, would be repaid on or before May 21, 2023, after which amounts unpaid would incur interest at the rate of 30% per annum. As an inducement to enter into the debt satisfaction agreement, the lender was issued 666,667 common share purchase warrants, each warrant granting the holder the right to purchase one common share of the Company at a price of $2.70 per share for a period of five years from the issuance date. The warrants were classified as equity and the fair value of the warrants was recorded separately as debt discount and amortized over the term of the debt. On July 18, 2024, the loan was repaid in full.

     

    On June 20, 2024, the Company entered into a promissory note for $800,000 from private lender A. The note is secured by the 2020 Resources LLC’s Solar Turbine, bears interest at 10% per month, with a minimum interest of $100,000, and matured on August 20, 2024. Repayment of the note was to be paid from the proceeds of the Warrant Offering with distribution of escrow funds of sixty percent (60%) to private Lender A. As an inducement for advancing the note, the lender was issued 200,000 share purchase warrants, each warrant granting the holder the right to purchase one common share of the Company at a price of $2.70 per share for a period of five years from the issuance date. The warrants were classified as equity and the fair value of the warrants were recorded separately as debt discount and amortized over the term of the debt. On July 18, 2024, the note was repaid in full.

     


    16


    Sky Quarry Inc.

     

    Notes to Condensed Consolidated Financial Statements (Unaudited)


    LIABILITY FOR SALE OF FUTURE REVENUES

     

    As of September 30, 2025, the Company is party to several agreements related to the sale of future revenues with Libertas Funding, LLC (“Libertas”), a total of five agreements remain outstanding and two agreements have been terminated. The agreements, summarized below, contain substantially the same terms and conditions and grant a continuing security interest in all assets of Foreland, to the extent and in the amount of the purchased receivables.

     

    Interest and discounts related to the agreements are amortized to expense over the estimated term of the agreements, which is anticipated to be between 10 to 12 months from the funding of each agreement. During the nine months ended September 30, 2025, the Company amortized an aggregate of $2,588,173 of discount, respectively, to interest expense. Unamortized interest and discounts in the aggregate is $901,034 as of September 30, 2025. The interest expense is recorded using the effective interest method. Subsequent to September 30, 2024, as an inducement to a reduction in payment the lender was issued 375,000 share purchase warrants, each warrant granting the holder the right to purchase one common share of the Company at a price of $4.50 per share for a period of five years from the issuance date of the warrant. The warrants were classified as debt and the fair value of the warrants were recorded separately as debt discount and amortized over the term of the debt. On December 30, 2024, as further inducement to a reduction in payment, the warrant agreement was amended to reduce the price to $0.83 per share.

     

    On May 16, 2024, Foreland entered into an agreement of sale of future receivables with Libertas for the sale of $665,000 of future sales receipts (“Libertas #8”) for gross proceeds of $500,000. Under the agreement, Foreland will make weekly delivery of receivables not less than $15,833 until the amount sold is extinguished. As an inducement for advancing the note, the lender was issued 375,000 share purchase warrants, each warrant granting the holder the right to purchase one common share of the Company at a price of $4.50 per share for a period of five years from the issuance date of the warrant. The warrants were classified as equity and the fair value of the warrants were recorded separately as debt discount and amortized over the term of the debt. On December 30, 2024, as further inducement to a reduction in payment the warrant agreement was amended to reduce the price to $0.83 per share. This amendment was classified as debt and the incremental fair value warrants were recorded to interest expense. As of September 30, 2025, a total of $0, exclusive of debt discounts, remained outstanding.

     

    On February 19, 2024, Foreland entered into an agreement of sale of future receivables with Libertas for the sale of $1,386,000 of future sales receipts (“Libertas #7”) for gross proceeds of $1,018,500. Under the agreement, Foreland will make weekly delivery of receivables not less than $30,000 until the amount sold is extinguished. As of September 30, 2025, a total of $384,675, exclusive of debt discounts, remained outstanding.

     

    On January 18, 2024, Foreland entered into an agreement of sale of future receivables with Libertas for the sale of $4,224,000 of future sales receipts (“Libertas #6”) for gross proceeds of $3,300,000, of which $884,667 was used to pay off the Libertas September 14, 2023 agreement. Under the agreement, Foreland will make weekly delivery of receivables not less than $91,429 until the amount sold is extinguished. As of September 30, 2025, a total of $2,393,381, exclusive of debt discounts, remained outstanding.

     

    On January 11, 2024, Foreland entered into an agreement of sale of future receivables with Libertas for the sale of $1,268,582 of future sales receipts (“Libertas #5”) for gross proceeds of $2,056,916, of which $796,916 and $1,260,000 was used to pay off the Libertas May 17, 2023 and June 30, 2023 agreements respectively. Under the agreement, Foreland will make weekly delivery of receivables not less than $56,988 until the amount sold is extinguished. As of September 30, 2025, a total of $1,192,082, exclusive of debt discounts, remained outstanding.

     

    On October 25, 2023, Foreland entered into an agreement of sale of future receivables with Libertas for the sale of $1,731,660 of future sales receipts (“Libertas #4”) for gross proceeds of $1,302,000. Under the agreement, Foreland will make weekly delivery of receivables not less than $37,482 until the amount sold is extinguished. As of September 30, 2025, a total of $95,549, exclusive of debt discounts, remained outstanding.

     


    17


    Sky Quarry Inc.

     

    Notes to Condensed Consolidated Financial Statements (Unaudited)


    On September 14, 2023, Foreland entered into an agreement of sale of future receivables with Libertas for the sale of $1,463,000 of future sales receipts (“Libertas #2”) for gross proceeds of $1,100,000. Under the agreement, Foreland will make weekly delivery of receivables not less than $31,667 until the amount sold is extinguished. This liability was fully paid during the year ended December 31, 2024.

     

    On June 30, 2023, Foreland entered into an agreement of sale of future receivables with Libertas for the sale of $2,520,000 of future sales receipts (“Libertas #3”) with proceeds of $2,000,000 used to pay off Libertas agreement dated January 17, 2023. Under the agreement, Foreland will make weekly delivery of receivables not less than $50,000 until the amount sold is extinguished. This liability was fully paid during the year ended December 31, 2024.

     

    On May 17, 2023, Foreland entered into an agreement of sale of future receivables with Libertas for the sale of $2,560,250 of future sales receipts (“Libertas #1”) for gross proceeds of $1,925,000, of which $575,357 was applied to pay off Libertas agreement dated February 21, 2023. Under the agreement, Foreland will make weekly delivery of receivables not less than $55,417 until the amount sold is extinguished. This liability was fully paid during the year ended December 31, 2024.

     

    During the period ended June 30, 2024, the Company refinanced 3 agreements with Libertas. Management determined that the transaction should be accounted for as a debt extinguishment. Accordingly, the Company recognized a loss on extinguishment related to loan origination fees of $108,887, which is recorded on the statement of operations and comprehensive loss for the period ended September 30, 2024.

     

    As of September 30, 2025, the Company had the following unamortized debt discounts related to the Libertas agreements:

     

     

     

     

    Gross

     

    Unamortized

    Lender

    Date Issue

     

    Discount

     

    Discount

    Libertas #4

    October 25, 2023

    $

    449,737

    $

    23,460

    Libertas #5

    January 11, 2024

     

    575,936

     

    260,768

    Libertas #6

    January 18, 2024

     

    990,000

     

    523,552

    Libertas #7

    February 19, 2024

     

    397,500

     

    93,255

    Libertas #8

    May 16, 2024

     

    175,000

     

    -

     

     

    $

    2,588,173

    $

    901,035

     

    On April 19, 2024, Foreland entered into an agreement of sale of future receivables with Parkside Funding for the sale of $552,000 of future sales receipts for gross proceeds of $400,000. Under the agreement, Foreland will make weekly delivery of receivables not less than $27,600 until the amount sold is extinguished. This liability was fully paid during the year ended December 31, 2024.

     

    On April 19, 2024, Foreland entered into an agreement of sale of future receivables with UFS West for the sale of $552,000 of future sales receipts for gross proceeds of $400,000. Under the agreement, Foreland will make weekly delivery of receivables not less than $27,600 until the amount sold is extinguished. This liability was fully paid during the year ended December 31, 2024.

     

    Mandatorily redeemable preferred stock:

     

     

     

     

     

    Principal

     

    Principal

     

     

    Effective

     

    Balance

     

    Balance

     

    Maturity

    Interest

     

    September 30,

     

    December 31,

    Lender / Merchant

    Date

    Rate

     

    2025

     

    2024

    Private Lender F

    October 2, 2030

    10%

     

    179,500

     

    -

    Private Lender F

    October 2, 2030

    10%

     

    117,500

     

    -

     

     

     

     

    297,000

     

    -

    Less: Unamortized debt issuance costs

     

     

    (18,412)

     

    -

     

     

     

    $

    278,588

    $

    -

     


    18


    Sky Quarry Inc.

     

    Notes to Condensed Consolidated Financial Statements (Unaudited)


     

    As of September 30, 2025, the maturity date of the mandatorily redeemable preferred shares is as follows:

     

    Due in less than one year

    $

    -

    Due in more than one year

     

    297,000

    Less: Unamortized debt issuance costs

     

    (18,412)

     

    $

    278,588

     

    On July 22, 2025, Foreland received $159,211 (net of fees) in funding from issuance of preferred shares in Foreland Refinery of $179,500.  The company issued 1,795 of preferred shares in Foreland Refining valued at the market price of $100 per share which are automatically redeemed after five years. This agreement has a term of 5 years, with interest/dividends accrued annually at a rate of 10%.  The preferred shares are classified as notes payable on the balance sheet as of September 30, 2025.

     

    On August 7, 2025, Foreland received $103,856 (net of fees) in funding from issuance of preferred shares in Foreland Refinery of $117,500. The company issued 1,175of preferred shares in Foreland Refining valued at the market price of $100 per share which are automatically redeemed after five years.   This agreement has a term of 5 years, with interest/dividends accrued annually at a rate of 10%. The preferred classified as notes payable on the balance sheet as of September 30, 2025.

     

    In July 2025, the Company’s wholly-owned subsidiary, Foreland Refining Corporation (“Foreland”), commenced an offering of its Series A 10% Redeemable Preferred Stock (“Preferred Stock”) pursuant to Regulation C (“Reg CF Offering”).  On October 1, 2025, Foreland completed the sale of 1,182 shares of Preferred Stock for aggregate proceeds to date from the Reg CF Offering of $416,700 from the sale of 4,167 shares of Preferred Stock.  Foreland intends to continue to sell shares of its Preferred Stock pursuant to the terms of the Reg CF Offering.

     

    Pursuant to the terms of the Reg CF Offering, Foreland is offering up to $1,235,000 of its Preferred Stock at a price of $100.00 per share.  The material terms of the Preferred Stock are set forth below:

     

    The Preferred Stock carries an annual dividend payment of ten percent (10%) (“Preferred Dividend”). The dividend on the Preferred Stock shall accrue, beginning from the date of issuance. Preferred Dividends shall be computed on the basis of the actual number of days elapsed and a 365-day year. The Preferred Dividends shall accrue and be paid to the holder of the Preferred Stock within fifteen (15) days of the end of each calendar year.  The Preferred Stock will be senior preferred equity of Foreland and contain customary provisions restricting the payment of dividends on, and the repurchase of, junior and pari passu equity at any time when all Preferred Dividends on the Preferred Stock have not been paid in full in cash.

     

    The Preferred Stock is not convertible into shares of Foreland’s common stock and does not have any voting rights.

     

    Holders of the Preferred Stock shall receive a royalty of $0.75 (for every $1 million of Preferred Stock, prorated for lesser amounts) per barrel of crude oil refined and sold by Foreland at all times while the Preferred Stock is outstanding (“Royalty Payment”).  The Royalty Payment shall be paid to the holders of the Preferred Stock within thirty (30) days of Foreland’s annual financial statements being audited and filed with the SEC as part of its parent company’s, Sky Quarry Inc. (“Sky Quarry” or “Parent Company”), obligations to file a Form 10-K with the SEC (“Royalty Payment Date”).  The amount of the annual Royalty Payment shall not exceed an aggregate return of more than twenty-five percent (25%) per annum to the holders of the Preferred Stock, inclusive of the annual 10% Preferred Dividend.

     

    The Preferred Stock shall be redeemed by Foreland on the date that is five (5) years after the date of issuance (“Automatic Redemption Date”) at a price equal to the liquidation preference.  If the Preferred Stock is redeemed prior to the Automatic Redemption Date between the date of issuance and the date that is: (i) thirty-six (36) months thereafter, the Preferred Stock may be redeemed by Foreland in whole or in part in its sole discretion at a price equal to 110% of the liquidation


    19


    Sky Quarry Inc.

     

    Notes to Condensed Consolidated Financial Statements (Unaudited)


    preference; (ii) between thirty-six (36) months and forty-eight (48) months after the issuance of the Preferred Stock, the Preferred Stock may be redeemed by Foreland in whole or in part in its sole discretion at a price equal to 105% of the liquidation preference; or (iii) between forty-eight (48) months after the issuance of the Preferred Stock and the Automatic Redemption Date, the Preferred Stock may be redeemed by Foreland in whole or in part in its sole discretion at a price equal to 103% of the liquidation preference. If the Preferred Stock is redeemed prior to the Automatic Redemption Date, the holder of the Preferred Stock shall be entitled to their Royalty Payment through the date of redemption.  

     

    14. CONVERTIBLE DEBENTURES

     

     

     

     

    Principal Due

    Principal Due

     

     

    Interest

    September 30,

    December 31,

    Lender

    Maturity Date

    Rate

    2025

    2024

    Private Lender C

    November 24, 2026

    9%

    $

    2,095,882

    $

    2,092,084

    Private Lender D

    July 16, 2025

    5%

     

    61,637

     

    -

    Private Lender E

    August 31, 2027

    12%

     

    176,842

     

    -

    Private Lender E

    May 22, 2027

    12%

     

    156,570

     

     

    Private Lender E

    July 21, 2027

    12%

     

    127,939

     

     

     

     

     

    $

    2,618,870

    $

    2,092,084

     

    On November 24, 2023, the Company issued a promissory note in the amount of $2,000,000, convertible at the election of the holder into shares of common stock at an exercise price of $1.60 per share prior to the reverse split and $4.80 post reverse split, with a maturity date of November 24, 2026. The note has a term of thirty-six months and bears interest at a rate of 9% per annum payable semi-annually, with any outstanding interest and principal due on maturity. On April 30, 2024, the note holder elected to convert the accumulated interest as of December 31, 2023 totaling $18,247 to 3,802 shares of common stock. On June 30, 2024, elected to convert the accumulated interest totaling $89,260 to 18,596 shares of common stock. On March 16, 2025, elected to convert the accumulated interest totaling $92,073 to 108,334 shares of common stock. On September 9, 2025, the holder elected to convert the accumulated interest totaling $45,000 to 93,750 shares of common stock.

     

    On April 16, 2025, the Company issued a promissory note in the amount of $100,000, convertible at the election of the holder into shares of common stock at an exercise price of eighty percent (80%) of the lowest trading price of the common stock during the ten (10) consecutive trading days including and immediately preceding the conversion date, subject to a floor price of $0.40 per share in replacement of current debt. On May 5, 2025, the note holder elected to convert debt in the amount of $79,197 and the accumulated interest as of May 5, 2025, totaling $21,292 into 40,000 shares of common stock.

     

    On May 22, 2025, the Company entered into a promissory note for $150,000 from private lender E. The note is unsecured, bears interest at a rate of 12% per annum, with a maturity date of May 22, 2027. As consideration for advancing the note, the lender was issued warrants to purchase up to 60,000 shares of common stock at a price of $1.25 per share for a period of two years from the date of issuance. The warrants were classified as equity and the fair value of the warrants were recorded separately as debt discount and amortized over the term of the debt. The promissory note can be converted into common stock of the Company at the holder’s option at a price of $1.25 per

     

    On July 21, 2025, the Company entered into a promissory note for $125,000 from private lender E. This note is unsecured, bears interest at a rate of 12% per annum, with a maturity date of July 21, 2027. As consideration for advancing the note, the lender was issued 50,000 warrants with each warrant granting the holder the right to purchase one common share of the Company at a price of $0.63 per share for a period of two years from the date of issuance. The warrants were classified as equity and the fair value of the warrants were recorded separately as a debt discount and amortized over the term of the debt. The promissory note can be converted into common stock of the Company at the holder’s option at a price of $0.63 per share.


    20


    Sky Quarry Inc.

     

    Notes to Condensed Consolidated Financial Statements (Unaudited)


     

    On August 29, 2025, the Company entered into a promissory note for $175,000 from private lender E. This note is unsecured, bears interest at a rate of 12% per annum, with a maturity date of August 29, 2027. As consideration for advancing the note, the lender was issued 70,000 shares purchase warrants, each warrant granting the holder the right to purchase one common share of the Company at a price of $0.48 per share for a period of two years from the date of issuance. The warrants were classified as equity and the fair value of the warrants were recorded separately as a debt discount and amortized over the term of the debt. The promissory note can be converted into common stock of the Company at the holder’s option at a price of $0.48 per share.

     

    15.INCOME TAXES 

     

    As of September 30, 2025, the Company had U.S. federal net operating loss carryforwards.

     

    The Company considered all positive and negative evidence. Given the caution of Subtopic 30-21 regarding the difficulty in forming a conclusion that a valuation allowance is not needed in the case of cumulative losses, it is the Company’s conclusion that it is more likely than not that the Company’s existing deferred tax assets in the U.S. will not be realized and that a valuation allowance is necessary as of September 30, 2025. Accordingly, the Company has recorded a full valuation allowance of in the U.S. The Company has evaluated all of the negative and positive evidence as of September 30, 2025, and concludes that due to the Company being in a 3-year cumulative loss position, it is more likely than not that the net Canadian deferred tax assets will be not realized. As such, the Company has recorded and maintained a full valuation allowance in Canada.

     

    The Company has not performed a Section 382 study to determine whether it had experienced a change in ownership and, if so, whether the tax attributes (net operating losses or credits) were impaired. Under Section 382 of the Internal Revenue Code of 1986, as amended, the Company’s ability to utilize net operating loss or other tax attributes, such as research tax credits, in any taxable year may be limited if the Company has experienced an “ownership change.” Generally, a Section 382 ownership change occurs if there is a cumulative increase of more than 50 percentage points in the stock ownership of one or more stockholders or groups of stockholders who owns at least 5% of a corporation’s stock within a specified testing period. Similar rules may apply under state tax laws.

     

    As of September 30, 2025, and December 31, 2024, the Company does not have any unrecognized tax benefits. The Company recognizes interest and penalties related to uncertain tax positions in income tax expense. As of September 30, 2025 and December 31, 2024, the Company had no accrued interest or penalties related to uncertain tax positions.

     

    16.NET LOSS PER COMMON SHARE 

     

    Net loss per common share is computed based on the weighted average number of common shares outstanding and, when appropriate, dilutive potential common stock outstanding during the period. Stock options, convertible preferred stock and warrants are considered to be potential common stock. The computation of diluted net loss per common share does not assume exercise or conversion of securities that would have an anti-dilutive effect.

     

    Basic net loss per common share is the amount of net loss for the period available to each weighted average share of common stock outstanding during the reporting period. Diluted net loss per common share is the amount of net loss for the period available to each weighted average share of common stock outstanding during the reporting period and to each share of potential common stock outstanding during the period, unless inclusion of potential common stock would have an anti-dilutive effect.

     

    All outstanding options, warrants and convertible preferred stock for common shares are not included in the computation of diluted net loss per common share because they are anti-dilutive, which for the nine months ended September 30, 2025 and 2024, totaled 8,415,541 and 7,062,242, respectively.

     

    17.EQUITY 

     

    During the three and nine months ended September 30, 2025, the Company issued 1,279,897 and 4,214,516 shares of common stock for non-cash payments of accounts payable of $481,829 and


    21


    Sky Quarry Inc.

     

    Notes to Condensed Consolidated Financial Statements (Unaudited)


    $1,812,428, respectively. During the three and nine months ended September 30, 2025, issued 93,750 and 242,084 shares of common stock, for conversion of debt, amounting to $45,000 and $237,549, net of offering costs of $0, respectively.

     

    During the three and nine months ended September 30, 2024, the Company issued 838,123 and 1,123,421 shares of common stock, respectively, for acceptance of share subscriptions and conversion of debt, amounting to $2,371,245 and $3,206,711, net of offering costs of $1,399,765 and $1,720,619, respectively.

     

    During the three and nine months ended September 30, 2024, the Company issued 0 and 123,200 shares of series B preferred stock, respectively, for acceptance of share subscriptions amounting to $0 and $267,126, net of offering costs of $0 and $40,874, respectively. There were no issuance of series B preferred stock for the three and nine months ended September 30, 2025.

     

    For the three and nine months ended September 30, 2025, the Company incurred equity issuance costs of $0. For the three and nine months ended September 30, 2024, the Company incurred equity issuance costs of $1,399,765 and $1,761,493, respectively. These costs consisted of legal, marketing, accounting, printing, administration, broker-dealer, escrow and filing fees directly related to their respective offerings.

     

    On June 14, 2024, the SEC qualified an offering of securities submitted by the Company under Regulation A (the “2024 Reg A Offering”). Under the 2024 Reg A Offering, the Company proposed to sell up to 3,333,333 shares (“Shares”) at a price of $6.00 per Share, and up to 4,852,224 shares of common stock underlying warrants (“Warrant”) issued in the Company’s 2021 Reg A Offering, exercisable at a price of $4.50 per Warrant.

     

    On September 29, 2021, the SEC qualified an offering of securities submitted by the Company under Regulation A (the “2021 Reg A Offering”). Under the 2021 Reg A Offering, the Company proposed to sell up to 5 million units (“Units”) at a price of $3.75 per Unit (as adjusted for the Company’s 1 for 3 reverse split completed in April 2024). Each Unit was comprised of one share of common stock (an “Offering Share”) and one warrant to purchase an additional share (an “Offering Warrant”) at an exercise price of $7.50 per share for a period of three years from the date of issuance of the warrant. The Company reserved from treasury a maximum of 5,000,000 Shares issuable under the 2021 Reg A Offering, assuming full subscription, and a maximum of 1,666,667 shares issuable on exercise of the Offering Warrants (“Warrant Shares”) issued in connection with the 2021 Reg A Offering, assuming full subscription and full exercise. The Company did not issue Unit certificates but instead issued Offering Shares and Offering Warrants in the number of Units subscribed for to subscribers under the 2021 Reg A Offering. The Reg A Offering closed on September 29, 2022, with total gross proceeds of $18,195,838.

     

    The table below sets forth the shares reserved as of September 30, 2025, by the Company for future potential issuance.

     

     

    Maximum Issuable

    Company Stock Option Plan

    4,000,000

     

     

    Common Share Purchase Warrants issued

    6,451,927

    Shares issuable on exercise of outstanding Offering Warrants
    issued under the Reg A Offering

    609,628

    Shares issuable on exercise of outstanding Brokers Warrants issued
    under the Reg A Offering

    48,522

    Reservation for conversion of maximum issuable common shares

    3,333,333

    Shares issuable on exercise of outstanding Brokers Warrants issued
    under the Reg A Offering

    25,714

    Reservation for convertible note

    566,667

    TOTAL SHARES RESERVED FOR ISSUANCE

    15,035,791

     

    On June 14, 2024, the Company entered into an engagement agreement with Digital Offering, LLC to provide broker-dealer services in connection with the 2024 Reg A Offering. Under the terms of the engagement letter, the Company will issue a warrant to purchase one share of the Company’s


    22


    Sky Quarry Inc.

     

    Notes to Condensed Consolidated Financial Statements (Unaudited)


    common stock (an “Agent Warrant”) equal to 2.30% of the total Shares sold to investors under the offering at an exercise price of $7.50 per share and subject to transfer, lock-up and exercise restrictions as set forth in Rule 5110 of the Financial Industry Regulatory Authority, Inc (“FINRA”), as applicable. The 2024 Reg A Offering closed on October 9, 2024, and 25,714 Agent Warrants were issued to Digital Offering, LLC in connection with its services under the 2024 Reg A Offering.

     

    As of September 30, 2025, the Company had a total of 6,970,531 warrants issued and outstanding each to purchase one share of common stock, exercisable at a range from $0.48 to $7.50 per share for cash and a range length of time to exercise from 0.8 to 5 years. There were 7,975,499 warrants to purchase common stock outstanding as of December 31, 2024.

     

    On July 24, 2025, Foreland issued a secured promissory note in the principal amount of $1,000,000 (“Note”) to KF Business Ventures, LP (“KFBV”). In connection with the issuance of the Note, the Company will issue: (i) five hundred thousand (500,000) shares of common stock to KFBV, and (ii) warrants to purchase up to 2,000,000 shares of common stock at an exercise price of $0.70 per share for a period of five years from the note issuance date as an additional incentive to enter into the Note with Foreland. The Note bears interest at a rate of thirty percent (30%) per annum and matures on November 24, 2025. As security for the Note, the wholly-owned subsidiary, 2020 Resources LLC (“2020 Resources”), entered into a security agreement (“Security Agreement”) with KFBV on July 24, 2025 and the Company and 2020 Resources entered into a guaranty agreement (“Guaranty Agreement”) with KFBV Additionally, the Company agreed to extend the term of all previous warrants issued to KFBV until July 24, 2029.

     

    On August 29, 2025, the Company entered into a promissory note for $175,000 from private lender E.  This note is unsecured, bears interest at a rate of 12% per annum, with a maturity date of August 29, 2027.  As consideration for advancing the note, the lender was issued 70,000 warrants, each warrant granting the holder the right to purchase one common share of the Company at a price of $0.48 per share for a period of two years from the date of issuance.  The warrants were classified as equity and the fair value of the warrants were recorded separately as a debt discount and amortized over the term of the debt. The promissory note can be converted into common stock of the Company at the holder’s option at a price of $0.48 per share.

     

    On July 21, 2025, the Company entered into a promissory note for $125,000 from private lender E.  This note is unsecured, bears interest at a rate of 12% per annum, with a maturity date of July 21, 2027.  As consideration for advancing the note, the lender was issued 50,000 warrants with each warrant granting the holder the right to purchase one common share of the Company at a price of $0.63 per share for a period of two years from the date of issuance.  The warrants were classified as equity and the fair value of the warrants were recorded separately as a debt discount and amortized over the term of the debt. The promissory note can be converted into common stock of the Company at the holder’s option at a price of $0.63 per share.

     

    On May 22, 2025, the Company entered into a promissory note for $150,000 from private lender E. The note is unsecured, bears interest at a rate of 12% per annum, with a maturity date of May 22, 2027. As consideration for advancing the note, the lender was issued warrants to purchase up to 60,000 shares of common stock at a price of $1.25 per share for a period of two years from the date of issuance. The warrants were classified as equity and the fair value of the warrants were recorded separately as debt discount and amortized over the term of the debt. The promissory note can be converted into common stock of the Company at the holder’s option at a price of $1.25 per

     

    18.STOCK OPTION PLAN AND RESTRICTED SHARE AWARDS 

     

    On March 27, 2020, the Company adopted an incentive stock option plan (the “Plan”). The Plan allows the Board of Directors of the Company to grant options to acquire shares of common stock of the Company to directors, officers, key employees and consultants. The option price, term and vesting periods are determined at the discretion of the Board of Directors, subject to certain restrictions as required by the policies of Section 422 of the Internal Revenue Code. The Plan is a fixed number plan with a maximum of 1,666,667 shares of common stock reserved for issuance under the Plan.

     


    23


    Sky Quarry Inc.

     

    Notes to Condensed Consolidated Financial Statements (Unaudited)


    On September 7, 2024, the Company’s board of directors approved, subject to stockholder approval, an amendment to the 2020 Stock Plan to increase the number of shares of common stock of the Corporation available for grant under the plan from 1,666,666 (as adjusted for the 1 for 3 reverse split) to 4,000,000, which the board of directors re-approved on September 2, 2025.

     

    The table below sets forth share options outstanding as of September 30, 2025.

     

    Grant

    Options

    Exercise

     

     

    Date

    Outstanding

    Price

    Expiration

    Vesting

     

     

     

     

    Equally over 3 years

    September 1,

     

     

    August

    commencing on first

    2022

    191,669

    $ 2.70

    31, 2027

    anniversary of grant date

     

     

     

     

    Equally over 3 years

    October 5,

     

     

    October 14,

    commencing on first

    2023

    406,425

    4.80

    2028

    anniversary of grant date

     

     

     

     

    31,112 vest immediately,

     

     

     

     

    remaining vest equally over 3

    November 1,

     

     

    October 31,

    years commencing on first

    2023

    83,334

    4.80

    2028

    anniversary of grant date

     

     

     

     

    Equally over 3 years

    November 22,

     

     

    November

    commencing on first

    2024

    66,667

    1.47

    23, 2027

    anniversary of grant date

     

    During the nine months ended September 30, 2025 and 2024, the Company recorded share-based compensation expense of $546,417 and $534,572, respectively. During the three months ended September 30, 2025 and 2024, the Company recorded share-based compensation expense of $237,063 and $74,604, respectively.

     

    As of September 30, 2025, the Company had $313,061 of unrecognized share-based compensation costs related to non-vested awards that will be recognized over a weighted average period of 3 years. As of September 30, 2025, 573,225 options have vested, and are exercisable. The options issued during 2022 vest equally over 3 years commencing on the first anniversary of the grant date. Of the options issued during 2023, 31,112 vested immediately on grant date, with the remaining options vesting equally over 3 years commencing on the first anniversary of the grant date.

     

    The following sets forth the outstanding common share options and related activity for the period ended September 30, 2025:

     

     

     

    Weighted Average

     

    Number of

    Exercise Price

     

    Options

    Per Share

    Outstanding as of December 31, 2024

    932,453

    $ 3.80

     

    Granted

    -

    -

     

    Exercised

    -

    -

     

    Forfeited

    (184,358)

    $3.53

     

    Outstanding as of September 30, 2025

    748,095

    $ 3.62

     

     

    During the nine months ended September 30, 2025, the Company awarded 616,668 shares to certain employees and consultants for services. The shares vest over a one year period, and had an aggregate fair value of $627,169 based on the closing price of the Company’s common stock at the grant date. During the three and nine months ended September 30, 2025 the Company recognized share-based compensation expense of $158,183 and $308,172, respectively, and expects to recognize an additional $318,997 of expense assuming all shares vest through June 2026.

     

    19.RELATED PARTY TRANSACTIONS 

     

    Related party transactions in these consolidated financial statements are as follows:

     

    On September 16, 2020, the Company issued a promissory note to JPMorgan, in the amount of $450,000. Portions of the note were converted from time to time into Shares until paid in full.


    24


    Sky Quarry Inc.

     

    Notes to Condensed Consolidated Financial Statements (Unaudited)


    JPMorgan is a related party as a significant shareholder holding directly and indirectly, as of September 30, 2025, 2,249,882 common shares (9.58%), and 25,000 common share purchase warrants.

     

    On June 21, 2021, stockholders of the Company unanimously consented to terminate a Stockholders Agreement entered into by all of the stockholders and the Company on September 24, 2020, and approved a governance agreement (the “JPM Agreement”) between the Company and JPMorgan, which grants to JPMorgan the following rights:

     

    ·a consent right with respect to certain business transaction matters, including: (a) material changes to the nature of the Company’s business, (b) a grant of certain stock options or restricted stock, (c) the Company’s entry into certain employment or compensation agreements, (d) the incurrence by the Company of more than $500,000 of debt, (e) the Company’s entry into a related party agreement, (f) a sale transaction, (g) a loan by the Company in excess of $500,000, (h) settlement of a lawsuit or other dispute in excess of $500,000 or (i) any investment by the Company in excess of $500,000; 

     

    ·Board of Director observation rights; 

     

    ·the right to receive certain quarterly and annual financial statements of the Company; and 

     

    ·certain inspection rights so long as JPMorgan owns at least 10% of the Company’s outstanding shares of common stock. 

     

    ·The JPM Agreement terminated immediately upon the listing of the company’s common stock on the Nasdaq stock market in October 2024. 

     

    On July 9, 2025, the Company, entered into a purchase agreement (the “Purchase Agreement”) and a registration rights agreement (the “Registration Rights Agreement”) with Varie Asset Management LLC, a Nevada limited liability company (“Varie”), pursuant to which Varie has committed to purchase up to $8.125 million of the Company’s common stock, $0.0001 par value per share (the “Common Stock”).

     

    Under the terms and subject to the conditions of the Purchase Agreement, the Company has the right, but not the obligation, to sell to Varie, and Varie is obligated to purchase, up to $8.125 million of Common Stock. Sales of Common Stock by the Company, if any, will be subject to certain limitations, and may occur from time to time, at the Company’s sole discretion, over the 24-month period commencing after the satisfaction of certain conditions set forth in the Purchase Agreement, including that a registration statement covering the resale of the shares of Common Stock that may be issued under the Purchase Agreement, which the Company agreed to file with the Securities and Exchange Commission (the “SEC”) pursuant to the Registration Rights Agreement, is declared effective by the SEC and a final prospectus in connection therewith is filed (such date on which all of such conditions are satisfied, the “Commencement Date”).

     

    After the Commencement Date, under the Purchase Agreement, the Company may direct Varie to purchase up to 40,000 shares of Common Stock on such business day (each, a “Regular Purchase”), provided, however, that (i) the Regular Purchase may be increased to up to 60,000 shares, provided that the closing sale price of the Common Stock is not below $0.80 on the purchase date; (ii) the Regular Purchase may be increased to up to 80,000 shares, provided that the closing sale price of the Common Stock is not below $1.00 on the purchase date; and (iii) the Regular Purchase may be increased to up to 100,000 shares, provided that the closing sale price of the Common Stock is not below $2.00 on the purchase date (all of which share and dollar amounts shall be appropriately proportionately adjusted for any reorganization, recapitalization, non-cash dividend, stock split or other similar transaction as provided in the Purchase Agreement). In each case, Varie’s maximum commitment in any single Regular Purchase may not exceed $300,000. The purchase price per share (“Purchase Price”) means, with respect to any Regular Purchase made, ninety-seven percent (97%) of the lower of: (i) the lowest sale price on the applicable purchase date for such Regular Purchase and (ii) the arithmetic average of the three (3) lowest closing sale prices for the Common Stock


    25


    Sky Quarry Inc.

     

    Notes to Condensed Consolidated Financial Statements (Unaudited)


    during the ten (10) consecutive business days ending on the business day immediately preceding such purchase date for such Regular Purchase (in each case, to be appropriately adjusted for any reorganization, recapitalization, non-cash dividend, stock split or other similar transaction that occurs on or after the date of the Purchase Agreement). Notwithstanding the foregoing, the Purchase Price shall not be less than $0.62 per share.

     

    Varie has no right to require the Company to sell any shares of Common Stock to Varie, but Varie is obligated to make purchases as the Company directs, subject to certain conditions. In all instances, the Company may not sell shares of its Common Stock to Varie under the Purchase Agreement if it would result in Varie beneficially owning more than 9.99% of its Common Stock. There are no upper limits on the price per share that Varie must pay for shares of Common Stock.

     

    As consideration for its commitment to purchase shares of Common Stock under the Purchase Agreement, the Company issued to Varie 366,260 shares of Common Stock and may issue to Varie up to an additional 183,131 shares of Common Stock (the “Additional Commitment Shares”) in connection with additional purchases of Common Stock by Varie and in an amount of Additional Commitment Shares as calculated pursuant to the Purchase Agreement.

     

    The Purchase Agreement and the Registration Rights Agreement contain customary representations, warranties, agreements and conditions to completing future sale transactions, indemnification rights and obligations of the parties. The Company has the right to terminate the Purchase Agreement at any time, at no cost or penalty.

     

    Actual sales of shares of Common Stock to Varie will depend on a variety of factors to be determined by the Company from time to time, including, among others, market conditions, the trading price of the Common Stock and determinations by the Company as to the appropriate sources of funding for the Company and its operations. Varie has covenanted not to cause or engage in, in any manner whatsoever, any direct or indirect short selling or hedging of the Common Stock.

     

    The Company has agreed to pay Varie $12,000 per month commencing on the Commencement Date and continuing during the term of the Purchase Agreement, provided Regular Purchases may be made during any such month.

     

    For the three and nine months ended September 30, 2025, the Company paid sitting and committee fees of $100,430 and $262,025.

     

    During the nine months ended September 30, 2025, the Company granted shares of its common stock to non-employee directors. These directors are considered related parties under ASC 850 due to their governance positions with the Company.

     

    On December 31, 2024, the Company issued an aggregate of 83,334 shares of restricted common stock to its non-employee directors under the 2020 Stock Plan. The shares were granted as part of routine board compensation. The restricted shares are subject to vesting over a twelve-month period, and the fair value was determined based on the market price of the Company’s common stock on the date of grant. The aggregate grant-date fair value of the shares awarded to directors was $95,834 which will be recognized over the applicable vesting period, in accordance with ASC 718.

     

    On January 10, 2025, the Company issued an aggregate of 83,334 shares of restricted common stock to its non-employee directors under the 2020 Stock Plan. The shares were granted as part of routine board compensation. The restricted shares are subject to vesting over a twelve-month period, and the fair value was determined based on the market price of the Company’s common stock on the date of grant. The aggregate grant-date fair value of the shares awarded to directors was $115,826, which will be recognized over the applicable vesting period, in accordance with ASC 718.  

     

    On February 28, 2025, the Company issued an aggregate of 83,334 shares of restricted common stock to its non-employee directors under the 2020 Stock Plan. The shares were granted as part of routine board compensation. The restricted shares are subject to vesting over a twelve-month period, and the fair value was determined based on the market price of the Company’s common stock on the date of grant. The aggregate grant-date fair value of the shares awarded to directors was $59,996, which will be recognized over the applicable vesting period, in accordance with ASC 718.


    26


    Sky Quarry Inc.

     

    Notes to Condensed Consolidated Financial Statements (Unaudited)


     

    On May 22, 2025, the Company issued an aggregate of 450,000 shares of restricted common stock to its non-employee directors under the 2020 Stock Plan. The shares were granted as part of routine board compensation. The restricted shares are subject to vesting over a twelve-month period, and the fair value was determined based on the market price of the Company's common stock on the date of grant. The aggregate grant-date fair value of the shares awarded to directors was $432,990, which will be recognized over the applicable vesting period, in accordance with ASC 718. As of September 30, 2025, a total of 378,473 unvested restricted shares remain outstanding and are scheduled to vest over ten months.

     

    20.DISAGGREGATED REVENUE 

     

    Revenue consisted of the following refined product types sold domestically in the Southwest USA region for the three and nine months ended September 30:

     

     

    Three
    Months

     

    Three
    Months

     

    Nine
    Months

     

    Nine
    Months

     

    Ended

     

    Ended

     

    Ended

     

    Ended

     

    September
    30,
    2025

     

    September
    30,
    2024

     

    September
    30,
    2025

     

    September
    30,
    2024

    Diesel

    $328,729

    $

    1,992,239

    $

    3,911,820

    $

    7,311,109

    Liquid Asphalt

    757,664

     

    1,360,534

     

    4,880,933

     

    5,533,302

    VGO

    197,671

     

    1,233,791

     

    3,128,448

     

    4,708,459

    Naphtha

    38,822

     

    260,231

     

    235,035

     

    1,600,825

    Other

    14,077

     

    -

     

    55,166

     

    20,674

     

    $1,336,963

    $

    4,846,795

    $

    12,211,402

    $

    19,174,369

     

    The Company refines crude oil to produce several key products, including Diesel, Liquid Asphalt, Vacuum Gas Oil (VGO), and Naphtha, each with distinct industrial applications. Diesel is used primarily in transportation and industrial sectors, while Liquid Asphalt is essential for road construction and roofing. VGO serves as an intermediate product for further refining, and Naphtha is used as a feedstock for gasoline production and petrochemicals.

     

    21.DISAGGREGATED EXPENSES 

     

    Cost of sales consisted of the following for the three and nine months ended September 30:

     

     

     

    Three

     

    Three

     

    Nine

     

    Nine

     

     

    Months

     

    Months

     

    Months

     

    Months

     

     

    Ended

     

    Ended

     

    Ended

     

    Ended

     

    September
    30,

     

    September
    30,

     

    September
    30,

     

    September
    30,

     

     

    2025

     

    2024

     

    2025

     

    2024

    Crude Oil

    $

    1,194,132

    $

    2,578,024

    $

    8,707,452

    $

    13,478,422

    Fuels and chemicals

     

    327,623

     

    7,530

     

    1,139,356

     

    23,803

    Freight out

     

    73,323

     

    379,931

     

    1,262,592

     

    1,936,407

    Freight in

     

    89,259

     

    112,376

     

    912,974

     

    696,786

    Salary and wages

     

    314,442

     

    552,070

     

    944,082

     

    1,208,851

    Depreciation and amortization

     

    313,963

     

    937,173

     

    866,473

     

    1,174,117

    Repairs and maintenance

     

    52,880

     

    22,156

     

    212,520

     

    229,887

    Other

     

    22,104

     

    161,579

     

    59,777

     

    246,280

    $

    2,387,726

    $

    4,750,839

    $

    14,105,226

    $

    18,994,553

     


    27


    Sky Quarry Inc.

     

    Notes to Condensed Consolidated Financial Statements (Unaudited)


     

    General and administrative expenses consisted of the following for the three and nine months ended September 30:

     

     

     

    Three

     

    Three

     

    Nine

     

    Nine

     

     

     

    Months

     

    Months

     

    Months

     

    Months

     

     

     

    Ended

     

    Ended

     

    Ended

     

    Ended

     

     

     

    September
    30,

     

    September
    30,

     

    September
    30,

     

    September
    30,

     

     

    2025

     

    2024

     

    2025

     

    2025

     

    Professional fees

     

    542,411  

     

    382,688 

     

    2,006,484 

     

    920,378 

     

    Executive compensation

     

    661,214  

     

    549,061 

     

    2,067,905 

     

    1,692,269 

     

    Insurance

     

    171,507  

     

    150,516 

     

    495,200 

     

    479,600 

     

    Travel

     

    706  

     

    27,252 

     

    104,854 

     

    158,748 

     

    Lease and utilities

     

    50,052  

     

    113,590 

     

    164,662 

     

    200,090 

     

    Other

     

    26,029  

     

    9,795 

     

    86,917 

     

    154,244 

     

    Bank charges

     

    11,189  

     

    11,840 

     

    18,113 

     

    136,477 

     

    Licenses

     

    (11,987) 

     

    13,384 

     

    3,178 

     

    36,068 

     

    Auto

     

    48,349  

     

    21,510 

     

    106,583 

     

    79,544 

     

     

    1,499,470  

     

    1,279,636 

     

    5,053,896 

     

    3,857,418 

     

     

    Professional fees included the following for the three and nine months ended September 30:

     

     

     

    Three
    Months

     

    Three
    Months

     

    Nine
    Months

     

    Nine
    Months

     

     

    September
    30,

     

    September
    30,

     

    September
    30,

     

    September
    30,

     

    2025

     

    2024

     

    2025

     

    2024

    Business development

     

    300,506  

     

    119,237  

     

    1,303,070

     

    216,636 

    Auditor

     

    103,072  

     

    10,730  

     

    340,046

     

    233,885 

    Legal

     

    75,033  

     

    109,624  

     

    158,136

     

    149,717 

    Membership and subscriptions

     

    47,386  

     

    (15,906) 

     

    108,443

     

    56,299 

    Investor relations

     

    17,262  

     

    98,725  

     

    38,004

     

    161,363 

    Tax

     

    (553) 

     

    10,321  

     

    29,464

     

    10,320 

    Environmental

     

    7,478  

     

    69,141  

     

    29,321

     

    71,145 

    Other

     

    (7,773) 

     

    (19,184) 

     

    -

     

    21,013 

     

     

    542,411  

     

    382,688  

     

    2,006,484

     

    920,378 

     

    22.SEGMENT REPORTING 

     

    The Company has one reportable segment: refined crude oil. The Company refines crude oil to produce several key products, including Diesel, Liquid Asphalt, Vacuum Gas Oil (VGO), and Naphtha, each with distinct industrial applications. Diesel is used primarily in transportation and industrial sectors, while Liquid Asphalt is essential for road construction and roofing. VGO serves as an intermediate product for further refining, and Naphtha is used as a feedstock for gasoline production and petrochemicals.

     

    The Company’s chief operating decision maker is the chief executive officer. The chief decision maker uses gross profit to evaluate income generated from segment assets in deciding whether to reinvest profits into the refined crude oil segment or into other parts of the entity.

     

    The Company is in the process of developing a second segment, 2020 Resources LLC PR Spring facility, which currently is not generating revenues. There continues to be associated development costs which are being capitalized, with a plan to be completed in the summer 2026.


    28


    Sky Quarry Inc.

     

    Notes to Condensed Consolidated Financial Statements (Unaudited)


     

    The following presents selected financial information with respect to our single reportable segment for the three and nine months ended September 30:

     

     

     

    Three

     

    Three

     

    Nine

     

    Nine

     

     

    Months

     

    Months

     

    Months

     

    Months

     

     

    Ended
    September 30,

     

    Ended
    September 30,

     

    Ended
    September 30,

     

    Ended
    September 30,

     

    2025

     

    2024

     

    2025

     

    2024

    Net sales

     

    $1,336,963  

     

    $4,846,795  

     

    $12,211,402  

     

    $19,174,369  

     

     

     

     

     

     

     

     

     

    Cost of goods sold

     

    2,387,726  

     

    4,750,839  

     

    14,105,226  

     

    18,994,553  

    Gross margin

     

    (1,050,763) 

     

    95,956  

     

    (1,893,824) 

     

    179,816  

     

     

     

     

     

     

     

     

     

    Operating expenses:

     

     

     

     

     

     

     

     

    General and administrative

     

    1,499,470  

     

    1,279,636  

     

    5,053,896  

     

    3,857,418  

    Depreciation and amortization

     

    2,568  

     

    1,472  

     

    7,512  

     

    4,417  

    Total operating expenses

     

    1,502,038  

     

    1,281,108  

     

    5,061,408  

     

    3,861,835  

     

     

     

     

     

     

     

     

     

    Loss from operations

     

    (2,552,801) 

     

    (1,185,152) 

     

    (6,955,232) 

     

    (3,682,019) 

     

     

     

     

     

     

     

     

     

    Other income (expense):

     

     

     

     

     

     

     

     

    Loss on issuance of private placement

     

    -  

     

    (1,935,934) 

     

    -  

     

    (1,935,934) 

    Interest expense

     

    (1,059,148) 

     

    (1,320,115) 

     

    (2,250,324) 

     

    (4,773,663) 

    Loss on extinguishment of debt

     

    (19,568) 

     

    -  

     

    (76,228) 

     

    (108,887) 

    Gain on warrant valuation

     

    20,060  

     

    -  

     

    120,686  

     

    -  

    Other income (expense)

     

    (8,553) 

     

    (4,059) 

     

    (1,872) 

     

    1,085  

    Loss on disposal of assets

     

    (170,674) 

     

    -  

     

    (170,058) 

     

    (25,075) 

    Other expense, net

     

    (1,237,883) 

     

    (3,260,108) 

     

    (2,377,796) 

     

    (6,842,474) 

     

     

     

     

     

     

     

     

     

    Loss before provision for income taxes

     

    (3,790,684) 

     

    (4,445,260) 

     

    (9,333,028) 

     

    (10,524,493) 

     

     

     

     

     

     

     

     

     

    Provision for income taxes

     

    -  

     

    -  

     

    -  

     

    -  

     

     

     

     

     

     

     

     

     

    Net loss

     

    (3,790,684) 

     

    (4,445,260) 

     

    (9,333,028) 

     

    (10,524,493) 

     

     

     

     

     

     

     

     

     

    Other comprehensive loss

     

     

     

     

     

     

     

     

    Exchange loss on translation of foreign operations

     

    964  

     

    -  

     

    (711) 

     

    (8,134) 

     

     

     

     

     

     

     

     

     

    Net loss and comprehensive loss

     

    $(3,789,720) 

     

    $(4,445,260) 

     

    $(9,333,739) 

     

    $(10,532,627) 

     

     

     

     

     

     

     

     

     

    Loss per common share

     

     

     

     

     

     

     

     

    Basic and diluted

     

    $(0.17) 

     

    $(0.25) 

     

    $(0.44) 

     

    $(0.59) 

    Weighted average shares outstanding

     

     

     

     

     

     

     

     

    Basic and diluted

     

    22,949,421  

     

    17,819,356  

     

    21,274,059  

     

    17,819,356  

     

    The segmented assets as of September 30, 2025 are as follows:

     

     

    Foreland

    Refining

    2020

    Resource

    LLC

    Total

    Total Assets

    $10,083,593 

    $10,768,310 

    $20,851,903 

     

    The segmented assets as of December 31, 2024 are as follows:

     

     

    Foreland

    Refining

    2020

    Resource

    LLC

    Total

    Total Assets

    $15,065,555 

    $11,881,688 

    $26,947,243 


    29


    Sky Quarry Inc.

     

    Notes to Condensed Consolidated Financial Statements (Unaudited)


    23.COMMITMENTS AND CONTINGENCIES 

     

    As of September 30, 2025, the Company has the following commitments for two leased land rights of way rentals in Nye County, Nevada, totaling approximately 40 acres:

     

     

    Acres

    Expiration

    Annual Fee

    Right-of-Way Grant N-41035

    19.66

    2054-12-31

    $2,850 

    Right-of-Way Grant N-42414

    20.32

    2044-12-31

    1,129 

     

     

     

    $3,979 

     

    24.SUBSEQUENT EVENTS 

     

    Management performed a review and determined that, except as disclosed elsewhere herein and below, no material events occurred subsequent to September 30, 2025 through November 14,, 2025, the date of presentation of these financial statements.

     

    On October 1, 2025, Foreland received $107,120 (net of fees) in funding from issuance of preferred shares in Foreland Refinery of $118,200. The company issued 1,182 of preferred shares in Foreland Refining valued at the market price of $100 per share which are automatically redeemed after five years.  This agreement has a term of 5 years, with interest/dividends accrued annually at a rate of 10%. The preferred shares are classified as notes payable on the balance sheet as of September 30, 2025.

     

    On October 27, 2025, Sky Quarry issued a convertible promissory note to Varie Asset Management in the amount of $100,000 with a 12% per annum interest rate, due on the earlier of April 26, 2026 or the Company’s completion of at least a five million dollar equity raise into the Company. The note is convertible at $0.51 per share. In connection with the loan, the Company issued a warrant to purchase 40,000 shares of its common stock at a fixed exercise price of $0.51 per share fully vested for a two year term expiring October 27, 2027.

     

    On November 4, 2025, at the Company’s Annual Meeting of Stockholders (“Annual Meeting”), the Company’s stockholders approved an amendment to the certificate of incorporation whereby the authorized shares of common stock will be increased from 100,000,000 shares to 2,000,000,000 shares (See Item 5.07 below). All other provisions of the certificate of incorporation remain unchanged. The amendment to the certificate of incorporation was filed with the Secretary of State of the State of Delaware on November 5, 2025, to become effective immediately upon filing.

     

    The Company held its Annual Meeting on November 4, 2025. As of September 10, 2025, the record date for the Annual Meeting, 23,314,603 shares of common stock were issued and outstanding and entitled to vote. A total of 12,534,781 shares were represented in person or by proxy at the meeting, constituting a quorum.

     

    At the Annual Meeting, the Company’s stockholders voted on the following proposals, each of which is described in more detail in the Company’s definitive proxy statement filed with the Securities and Exchange Commission on September 17, 2025. The final voting results for each proposal are set forth below.

     

    Proposal 1 – Election of Directors

    Stockholders elected four directors to serve until the Company’s next annual meeting of stockholders or until their successors are duly elected and qualified. The results of the voting were as follows:

    Nominee Votes: For, Withheld, Broker Non-Votes

     

    Marcus Laun: For 6,261,019 Withheld 3,422,821 Broker Non-Votes 2,850,941

    Matthew Flemming: For 6,272,400 Withheld 3,411,440 Broker Non-Votes 2,850,941

    Leo Womack: For 6,262,393 Withheld 3,421,447 Broker Non-Votes 2,850,941

    Todd Palin: For 6,259,116 Withheld 3,424,724 Broker Non-Votes 2,850,941

     


    30


    Sky Quarry Inc.

     

    Notes to Condensed Consolidated Financial Statements (Unaudited)


    Proposal 2 – Amendment to Certificate of Incorporation to Increase Authorized Common Stock Stockholders approved an amendment to the Company’s Certificate of Incorporation to increase the number of authorized shares of common stock from 100,000,000 to 2,000,000,000 shares. The results of the voting were as follows:

    Votes For: 6,081,162

    Votes Against: 511,117

    Abstain: 3,333,551

    Broker Non-Votes: 2,608,951

     

    Proposal 3 – Authorization for the Board to Effect a Reverse Stock Split

    Stockholders approved a proposal authorizing the Company’s Board of Directors, in its discretion, to amend the Company’s Certificate of Incorporation to effect a reverse stock split of the Company’s common stock at a ratio of not less than 1-for-2 and not more than 1-for-25, with the exact ratio to be determined by the Board of Directors on or before April 30, 2027. The results of the voting were as follows:

    Votes For: 8,140,937

    Votes Against: 1,047,733

    Abstain: 3,346,111

    Broker Non-Votes: -0-

     

    Proposal 4 – Amendment to the 2020 Stock Plan

    Stockholders approved an amendment to the Company’s 2020 Stock Plan to increase the number of shares of common stock authorized for issuance under the plan from 1,666,667 shares to 4,000,000 shares. The results of the voting were as follows:

    Votes For: 5,878,043

    Votes Against: 359,121

    Abstain: 3,446,675

    Broker Non-Votes: 2,850,942

     

    Proposal 5 – Ratification of Appointment of Independent Registered Public Accounting Firm Stockholders ratified the appointment of Tanner LLC as the Company’s independent registered public accounting firm for the fiscal year ending December 31, 2025. The results of the voting were as follows:

    Votes For: 9,033,571

    Votes Against: 125,382

    Abstain: 3,375,828

    Broker Non-Votes: -0-

     

    On November 5, 2025, the Company entered into restricted stock award agreements for the issuance of 1,150,000 shares of common stock to its officers, directors and employees pursuant to the 2020 Stock Plan.

     


    31



    ITEM 2 Management’s Discussion and Analysis of Financial Condition and Results of Operations

     

    You should read the following discussion and analysis together with our unaudited condensed consolidated financial statements and the notes to our unaudited condensed consolidated financial statements, which appear elsewhere in this report, as well as our Annual Report on Form 10-K for the year ended December 31, 2024, filed with the Securities and Exchange Commission (the “SEC”) on April 21, 2025.

     

    Our Management’s Discussion and Analysis contains not only statements that are historical facts, but also statements that are forward-looking (within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934). Forward-looking statements are, by their very nature, uncertain and risky. These risks and uncertainties include international, national and local general economic and market conditions; demographic changes; our ability to sustain, manage, or forecast growth; our ability to successfully make and integrate acquisitions; raw material costs and availability; new product development and introduction; existing government regulations and changes in, or the failure to comply with, government regulations; adverse publicity; competition; the loss of significant customers or suppliers; fluctuations and difficulty in forecasting operating results; changes in business strategy or development plans; business disruptions; the ability to attract and retain qualified personnel; the ability to protect technology; and other risks that might be detailed from time to time in our filings with the Securities and Exchange Commission.

     

    Although the forward-looking statements in this Quarterly Statement reflect the good faith judgment of our management, such statements can only be based on facts and factors currently known by them. Consequently, and because forward-looking statements are inherently subject to risks and uncertainties, the actual results and outcomes may differ materially from the results and outcomes discussed in the forward-looking statements. You are urged to carefully review and consider the various disclosures made by us in this report and in our other reports as we attempt to advise interested parties of the risks and factors that may affect our business, financial condition, and results of operations and prospects.

     

    The following discussion and analysis of financial condition and results of operations of the Company is based upon, and should be read in conjunction with, its unaudited financial statements and related notes elsewhere in this Form 10-Q, which have been prepared in accordance with accounting principles generally accepted in the United States.

     

    Reverse Stock Split

     

    We filed a Certificate of Amendment to our Certificate of Incorporation with the State of Delaware on April 9, 2024 (the “Effective Split Date”) to effect a one-for-three (1-for-3) (the “Split Ratio”) reverse stock split of our shares of common stock (the “Reverse Stock Split”), without changing the par value, rights, terms, conditions, and limitations of such shares of common stock. No fractional shares were issued in connection with the Reverse Stock Split, and any of our stockholders that were entitled to receive a fractional share as a result of the Reverse Stock Split instead received one additional share of our common stock in lieu of the fractional share. The Reverse Stock Split did not in itself affect any stockholder’s ownership percentage of our common stock, except to the extent that any fractional share was rounded up to the nearest whole share. The number of shares of common stock subject to the exercise of outstanding options, warrants and convertible securities was also reduced by the Split Ratio as of the Effective Split Date and their respective exercise prices were increased by the Split Ratio. Neither the authorized shares of capital stock nor the par value per share of our common stock was affected by the Reverse Stock Split.

     

    All historical share and per-share amounts reflected throughout the consolidated financial statements have been adjusted to reflect the Reverse Stock Split.

     

    Overview

     

    We are an oil production, refining, and a development-stage environmental remediation company formed to deploy technologies to facilitate the recycling of waste asphalt shingles and remediation of oil-saturated sands and soils. The recycling of asphalt shingles is expected to reduce the dependence on landfills for the removal of waste and to also reduce dependence on foreign and domestic virgin crude oil extraction for industrial uses.

     

    We have developed a process for separating oil from oily sands and other oil-bearing solids utilizing a proprietary solvent which we refer to as our ECOSolv technology or the ECOSolv process. The solvent is used in a closed-loop distillation and evaporation circuit which results in up to 99% of the solvent being recoverable for continuous reuse and requires no water. The solvent has demonstrated oil separation rates of up to 95% in bench testing using samples of both mined crushed ore and ground asphalt shingles.


    32



    We intend to retrofit the PR Spring Facility, located in southeast Utah (as defined below) to recycle waste asphalt shingles using our ECOSolv technology, to produce and sell oil as well as asphalt paving aggregate mined from our bitumen deposit.

     

    We also plan to develop modular asphalt shingle recycling facilities (the “ASR Facility”) which can be deployed in cities with high concentrations of waste asphalt shingles and near asphalt shingle manufacturing centers.

     

    Corporate History

     

    We were incorporated in Delaware on June 4, 2019, as “Recoteq, Inc.” On April 22, 2020, we changed our name to “Sky Quarry Inc.” Sky Quarry is a holding company and has no operations. The purpose of the holding company is to maintain ownership over our subsidiaries, create management efficiencies and establish an organizational structure to facilitate the potential acquisition of other businesses within or complementary to our industry.

     

    On September 16, 2020, we acquired 2020 Resources LLC. The assets of 2020 Resources include an oil sands remediation facility (the “PR Spring facility”) and a 100% interest in asphalt bitumen leases covering approximately 5,930 acres in the PR Spring region in Utah. On September 16, 2020, we also acquired 2020 Resources (Canada) Ltd, an entity which is currently inactive.

     

    On September 30, 2022, we acquired Foreland Refining Corporation, which is engaged in the refining of heavy crude oil into diesel and other petroleum products (naphtha, vacuum gas oil, and paving asphalt liquids) at its Eagle Springs Refinery located near Ely, Nevada. The acquisition of Foreland was immediately accretive to our revenues and cash flow and provides a strong base for growth. We believe the acquisition is a strategic fit and will form an important role in the future enabling us to vertically integrate the production and refining of oil from waste materials to energy in a sustainable and efficient manner.

     

    Our Financial Condition and Going Concern Issues

     

    As a result of our financial condition, we have included in our condensed consolidated financial statements as of September 30, 2025 and December 31, 2024, and for the three and nine months ended September 30, 2025 and 2024, a note indicating that there is significant doubt about the Company’s ability to continue as a going concern. The opinion on the December 31, 2024 audited financial statements from our independent registered public accounting firm for those statements also includes an explanatory paragraph describing the uncertainty as to our ability to continue as a going concern. From inception (June 4, 2019) through September 30, 2025, we have incurred accumulated net losses of $33,301,117. To address our going concern, we aim to increase revenues by securing greater volumes of crude oil for our Foreland refinery, which should enhance our contribution margin. Additionally, we are pursuing opportunities to reduce debt service through refinancing or repayment of existing obligations, establish strategic partnerships, and raise capital through equity or debt offerings, or a combination of these actions. Given our current revenue and cash usage levels, we have pressing working capital needs that necessitate raising funds through equity or debt issuance, coupled with efforts to boost revenue and control operating expenses. However, there is no guarantee that we will be able to raise sufficient capital, grow revenues, and generate the cash flow needed to meet our operating expenses and capital requirements effectively.

     

    Special Notes Regarding Smaller Reporting Company Status

     

    We are filing this report as a “smaller reporting company” (as defined in Rule 12b-2 of the Securities Exchange Act of 1934, as amended). As a result of being a smaller reporting company, we are allowed and have elected to omit certain information from this Management’s Discussion and Analysis of Financial Condition and Results of Operations; however, we have provided all information for the periods presented that we believe to be appropriate.

     

    Results of Operations for the Three and Nine Months Ended September 30, 2025 and 2024

     

    Introduction

     

    This section includes a summary of our historical results of operations, followed by detailed comparisons of our results for the three and nine months ended September 30, 2025 and 2024, respectively. We have derived this data from our unaudited interim condensed consolidated financial statements included in this Quarterly Report.

     

    We had net sales of $1,336,963 and $12,211,402 for the three and nine months ended September 30, 2025, compared to $4,846,795 and $19,174,369 for the three and nine months ended September 30, 2024.


    33



    Our net sales were $12,211,402 for the nine months ended September 30, 2025, compared to $19,174,369 for the nine months ended September 30, 2024. Our cost of goods sold for the three months ended September 30, 2025, were $2,387,726, compared to $4,750,839 for the three months ended September 30, 2024. Year to date cost of goods sold of $14,105,226 for the nine months ended September 30, 2025, compared to $18,994,553 for the nine months ended September 30, 2024. Cost of goods sold does not change directly with sales due to certain fix cost allocations across significantly lower production barrels. The significant decrease in our sales were the direct result of the company’s challenges associated with regaining supply streams disrupted in May and June 2024 as a result of the Foreland Refinery outage, disruption and refurbishment in 2024. Additionally, West Texas Intermediate pricing fell from $87 per barrel on April 5, 2024, to $63 per barrel on September 30, 2025, which corresponded with reduced pricing in the end sales products.

     

    Our operating expenses were $1,502,038 for the three months ended September 30, 2025, compared to $1,281,108 for the three months ended September 30, 2024. Year to date operating expenses were $5,061,408 for the nine months ended September 30, 2025, compared to $3,861,835 for the nine months ended September 30, 2024. Our operating expenses consisted of General and Administrative, non-cash charges associated with Share-Based Payments, Depreciation and Amortization, and Foreign Exchange rate changes with the Canadian Dollar.

     

    Net Sales and Net Income (Loss)

     

    Our net sales, costs of goods sold, gross profit, operating expenses, other income (expense) and net loss for the three months and nine months ended September 30, 2025 and 2024, were as follows:

     

     

     

    Three

     

    Three

     

    Nine

     

    Nine

     

     

    Months

     

    Months

     

    Months

     

    Months

     

     

    Ended September 30,

     

    Ended September 30,

     

    Ended September 30,

     

    Ended September 30,

     

     

    2025

     

    2024

     

    2025

     

    2024

    Net sales

     

    $1,336,963  

     

    $4,846,795  

     

    $12,211,402  

     

    $19,174,369  

     

     

     

     

     

     

     

     

     

    Cost of goods sold

     

    2,387,726  

     

    4,750,839  

     

    14,105,226  

     

    18,994,553  

    Gross margin

     

    (1,050,763) 

     

    95,956  

     

    (1,893,824) 

     

    179,816  

     

     

     

     

     

     

     

     

     

    Operating expenses:

     

     

     

     

     

     

     

     

    General and administrative

     

    1,499,470  

     

    1,279,636  

     

    5,053,896  

     

    3,857,418  

    Depreciation and amortization

     

    2,568  

     

    1,472  

     

    7,512  

     

    4,417  

    Total operating expenses

     

    1,502,038  

     

    1,281,108  

     

    5,061,408  

     

    3,861,835  

     

     

     

     

     

     

     

     

     

    Loss from operations

     

    (2,552,801) 

     

    (1,185,152) 

     

    (6,955,232) 

     

    (3,682,019) 

     

     

     

     

     

     

     

     

     

    Other income (expense):

     

     

     

     

     

     

     

     

    Loss on issuance of private placement

     

    -  

     

    (1,935,934) 

     

    -  

     

    (1,935,934) 

    Interest expense

     

    (1,059,148) 

     

    (1,320,115) 

     

    (2,250,324) 

     

    (4,773,663) 

    Loss on extinguishment of debt

     

    (19,568) 

     

    -  

     

    (76,228) 

     

    (108,887) 

    Gain  on warrant valuation

     

    20,060  

     

    -  

     

    120,686  

     

    -  

    Other income (expense)

     

    (8,553) 

     

    (4,059) 

     

    (1,872) 

     

    1,085  

    Loss on disposal of assets

     

    (170,674) 

     

    -  

     

    (170,058) 

     

    (25,075) 

    Other expense, net

     

    (1,237,883) 

     

    (3,260,108) 

     

    (2,377,796) 

     

    (6,842,474) 

     

     

     

     

     

     

     

     

     

    Loss before provision for income taxes

     

    (3,790,684) 

     

    (4,445,260) 

     

    (9,333,028) 

     

    (10,524,493) 

     

     

     

     

     

     

     

     

     

    Provision for income taxes

     

    -  

     

    -  

     

    -  

     

    -  

     

     

     

     

     

     

     

     

     

    Net loss

     

    (3,790,684) 

     

    (4,445,260) 

     

    (9,333,028) 

     

    (10,524,493) 

     

     

     

     

     

     

     

     

     

    Other comprehensive loss

     

     

     

     

     

     

     

     

    Exchange loss on translation of foreign

     

    964  

     

    -  

     

    (711) 

     

    (8,134) 

    operations

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net loss and comprehensive loss

     

    $(3,789,720) 

     

    $(4,445,260) 

     

    $(9,333,739) 

     

    $(10,532,627) 

     

     

     

     

     

     

     

     

     

    Loss per common share

     

     

     

     

     

     

     

     

    Basic and diluted

     

    $(0.17) 

     

    $(0.25) 

     

    $(0.44) 

     

    $(0.59) 

    Weighted average shares outstanding

     

     

     

     

     

     

     

     

    Basic and diluted

     

    22,949,421  

     

    17,819,356  

     

    21,274,059  

     

    17,819,356  


    34



    Net Sales

     

    The following table shows net sales by category for the three and nine month periods ended September 30, 2025 and 2024:

     

     

    Three Months

    Three Months

     

    Nine Months

    Nine Months

     

     

    Ended

    Ended

     

    Ended

    Ended

     

     

    September 30, 2025

    September 30, 2024

    Change

    September 30, 2025

    September 30, 2024

    Change

    Diesel

    $

    328,729

    $

    1,999,239

    (84%)

    $

    4,131,383

    $

    7,311,109

    (43%)

    Liquid Asphalt

     

    757,664

     

    1,353,534

    (44%)

     

    4,880,933

     

    5,533,302

    (12%)

    VGO

     

    197,671

     

    1,233,791

    (84%)

     

    2,935,859

     

    4,708,459

    (38%)

    Naphtha

     

    38,822

     

    260,231

    (85%)

     

    235,035

     

    1,600,825

    (85%)

    Other

     

    14,077

     

    -

    -

     

    28,192

     

    20,674

    36%

     

    $

    1,336,963

    $

    4,846,795

     

    $

    12,211,402

    $

    19,174,369

     

     

    We had net sales of $1,336,963 for the three months ended September 30, 2025, compared to $4,846,795 for the three months ended September 30, 2024, a decrease of $3,509,832. Year to date net sales of $12,211,402 for the nine months ended September 30, 2025, compared to $19,174,369 for the three months ended September 30, 2024, a decrease of $6,962,967. The decline in net sales for the third quarter of 2025 compared to the prior period was primarily due to the Company’s challenges associated with regaining supply volumes previously disrupted in May and June 2024 as a result of the Foreland Refinery outage, disruption and refurbishment in 2024. Additionally, WTI pricing fell from $87 per barrel on April 5, 2024, to $63 per barrel on September 30, 2025, which corresponded with reduced pricing in the end sales products.

     

    Beginning in late June 2025, the Company’s production was limited due to crude supplier disruptions and delays in completing certain maintenance activities. The Company expects production to resume in January 2026.

     

    Cost of Goods Sold

     

    The following table shows cost of goods sold by category for the three and nine month periods ended September 30, 2025 and 2024:

     

     

     

    Three Months

     

    Three Months

     

     

    Nine Months

     

    Nine Months

     

     

     

    Ended

     

    Ended

     

     

    Ended

     

    Ended

     

     

     

    September 30, 2025

     

    September 30, 2024

    Change

     

    September 30, 2025

     

    September 30, 2024

    Change

    Crude oil

    $

    1,194,132 

    $

    2,578,024 

    (54%)

    $

    8,707,452 

    $

    13,478,422 

    (35%)

    Fuels and chemicals

     

    327,623 

     

    7,530 

    4,251%

     

    1,139,356 

     

    23,803 

    4,687%

     

     

     

     

     

     

     

     

     

     

     

    Freight out

     

    73,323 

     

    379,931 

    (81%)

     

    1,262,592 

     

    1,936,407 

    (35%)

    Freight in

     

    89,259 

     

    112,376 

    (21%)

     

    912,974 

     

    696,786 

    31%

    Salary and wages

     

    314,442 

     

    552,070 

    (43%)

     

    944,082 

     

    1,208,851 

    (22%)

    Depreciation and amortization

     

    313,963 

     

    937,173 

    (66%)

     

    866,473 

     

    1,174,117 

    (26%)

    Repairs and maintenance

     

    52,880 

     

    22,156 

    139%

     

    212,520 

     

    229,887 

    (8%)

    Other

     

    22,104 

     

    161,579 

    (86%)

     

    59,777 

     

    246,280 

    (76%)

     

    $

    2,387,726 

    $

    4,750,839 

     

    $

    14,105,226 

    $

    18,994,553 

     

     

    Our cost of goods sold for the three months ended September 30, 2025 was $2,387,726 compared to $4,750,839 for the three months September 30, 2024, a decrease of $2,363,113. Our year to date cost of goods sold for the nine months ended September 30, 2025, was $14,105,226 compared to $18,994,553 for the nine months September 30, 2024, a decrease of $4,889,327. Gross profit for the three months ended September 30, 2025 was a negative $1,050,763, compared to $95,956 for the three months ended September 30, 2024, a decrease of $1,146,719 for the comparative period. Our gross profit for the nine months ended September 30, 2025, was a negative $1,893,824, compared to $179,816 for the nine months ended September 30, 2024, a decrease of $2,073,640 for the comparative period. The decline in cost of sales for the nine months ended September 30, 2025 presented compared to the prior periods was primarily due to the decline in net sales described above and the contribution margin covering more fixed costs within cost of goods sold.


    35



    Cost of goods sold as a percentage of net sales was 179% for the three months ended September 30, 2025, compared to 98% for the three months ended September 30, 2024. Our year to date cost of goods sold as a percentage of net sales was 116% for the nine months ended September 30, 2025, compared to 99% for the nine months ended September 30, 2024. The increased cost as a percentage of revenues was due efficiency constraints with the Company continuing to regain supply streams as a result of the refurbishment of the Foreland refinery in 2024.

     

    General and Administrative

     

    The following table shows general and administrative expenses by category for the three and nine month periods ended September 30, 2025 and 2024:

     

     

     

    Three Months

     

    Three Months

     

     

    Nine Months

     

    Nine Months

     

     

     

    Ended

     

    Ended

     

     

    Ended

     

    Ended

     

     

     

    September 30, 2025

     

    September 30, 2024

    Change

     

    September 30, 2025

     

    September 30, 2024

    Change

    Executive compensation

    $

    661,214  

    $

    549,061 

    20%

    $

    2,067,905 

    $

    1,692,269 

    22%

    Professional fees

     

    542,411  

     

    382,688 

    42%

     

    2,006,484 

     

    920,378 

    118%

    Insurance

     

    171,507  

     

    150,516 

    14%

     

    495,200 

     

    479,600 

    3%

    Lease and utilities

     

    50,052  

     

    113,590 

    (56%)

     

    164,662 

     

    200,090 

    (18%)

    Other

     

    26,029  

     

    6,795 

    283%

     

    86,917 

     

    154,244 

    (44%)

    Travel

     

    706  

     

    27,252 

    (97%)

     

    104,854 

     

    158,748 

    (34%)

    Bank charges

     

    11,189  

     

    11,840 

    (5%)

     

    18,113 

     

    136,477 

    (87%)

    Licenses

     

    (11,987) 

     

    13,384 

    (190%)

     

    3,178 

     

    36,068 

    (91%)

    Automobile

     

    48,349  

     

    24,510 

    97%

     

    106,583 

     

    79,544 

    34%

     

    $

    1,499,470  

    $

    1,279,636 

    17%

    $

    5,053,896 

    $

    3,857,418 

    31%

     

    Our general and administrative expenses increased during the three months ended September 30, 2025 compared to the three months ended September 30, 2024 primarily due to an increase of $112,153 in executive compensation primarily from new additional directors added and their related directors’ fees expense, and increased professional fees of approximately $159,723 associated with the Company going public late in fiscal 2024. the increased selling general and administrative costs for the nine months ended September 30, 2025 compared to 2024 were also due to a $375,636 increase in executive compensation from the Company’s public offering occurring late in 2024 and ongoing public company costs, and an increase in professional fees of $1,086,106 from added directors fees associated with going public and the requirement of additional board members.

     

    Other Income (Expense)

     

    Other expense was $1,237,883 for the three months ended September 30, 2025, compared to $3,260,108 for the three months ended September 30, 2024, a decrease of $2,022,225. In the three months ended September 30, 2025, other income (expense) consisted of interest expense, net of interest expense $1,059,148, loss on disposal of assets of $170,674, loss on extinguishment of debt $19,568, gain on warrant valuation $20,060, and other expense $8,553. In the three months ended September 30, 2024, other income (expense) consisted of interest expense, net of interest income of $1,320,115, offset by other expense of $4,059.

     

    Other expense was $2,377,796 for the nine months ended September 30, 2025, compared to $6,842,474 for the nine months ended September 30, 2024, a decrease of $4,464,678. In the nine months ended September 30, 2025, other income (expense) consisted of interest expense, net of interest income $2,250,324, loss on extinguishment of debt of $76,228, offset by gain on warrant valuation $120,686, loss on disposal of assets of $166,754, and other expense of $1,872. In the nine months ended September 30, 2024, other income (expense) consisted of interest expense, net of interest income of $4,773,663, loss on extinguishment of debt of $108,887, loss on sale of assets of $25,075, offset by other income $1,085. The warrant liability is revalued at each reporting date based on changes in the underlying factors influencing the fair value of the warrants, such as the Company’s stock price, volatility, and other market conditions. The Company’s management believes that the non-cash gain recognized in the current period from the remeasurement of warrant liabilities is not reflective of ongoing operating performance. As this item did not occur in the prior-year quarter, it should be evaluated separately when comparing financial results across periods. During the period, the Company incurred significant interest expense related to its term debt. This interest expense is primarily due to the high financing costs associated with the term notes, which were


    36



    utilized to support ongoing working capital needs and operational expenses. These notes, characterized by higher interest rates relative to traditional debt instruments, have resulted in a notable impact on our financial performance for the quarter. This increase in interest expense reflects the financial obligations of maintaining liquidity and funding operations, particularly during a phase of substantial investment in refinery refurbishment and related activities. The Company continues to evaluate its capital structure to optimize costs and enhance financial stability, considering refinancing options and alternative capital sources where feasible.

     

    Net Loss

     

    Net loss was $3,790,684 or a loss of $0.17 per share, for the three months ended September 30, 2025, compared to net loss of $4,445,260 or $0.25 per share, for the three months ended September 30, 2024. Net loss was $9,333,028 or a loss of $0.44 per share, for the nine months ended September 30, 2025, compared to net loss of $10,524,493 or $0.59 per share, for the nine months ended June 30, 2024.

     

    Our net loss compared to the previous periods’ net loss was primarily driven by a reduction in total production of the refinery which resulted in reduced revenues during the period

     

    Liquidity and Capital Resources

     

    Introduction

     

    We had negative operating cash flows for the three and nine months ended September 30, 2025. Our cash on hand as of September 30, 2025, was $362,517. While we had negative net cash from operations for the nine months ended September 30, 2025, our monthly cash flow burn rate for the nine months ended September 30, 2025, was $237,155. In connection with the Foreland Refinery acquisition and PR Spring facility retrofit program, we believe we will continue to have material capital expenditures and face long term cash needs. While we anticipate that these needs will be satisfied through the issuance of our debt and/or equity securities until such time as our cash flows from operations will satisfy our cash needs we cannot provide any assurances of such.

     

    Our cash, current assets, total assets, current liabilities, and total liabilities as of September 30, 2025 and December 31, 2024, respectively, are as follows:

     

     

     

    September 30,

     

    December 31,

     

     

     

    2025

     

    2024

     

    Decrease

    Cash

    $

    362,517

    $

    385,116

    $

    (22,599)

    Total Current Assets

     

    2,652,453

     

    4,997,373

     

    (2,344,920)

    Total Assets

     

    20,851,903

     

    26,947,243

     

    (6,095,340)

    Total Current Liabilities

     

    12,555,162

     

    12,398,672

     

    156,490

    Total Liabilities

     

    15,390,982

     

    15,448,746

     

    (57,764)

     

    Our cash decreased by $22,599 as of September 30, 2025, as compared to December 31, 2024. Our total current assets decreased by $2,344,920 primarily because of a decrease in inventory of $1,796,495, and accounts receivable of $919,432, offset by increase in prepaid expenses of $393,606.

     

    Our total assets decreased by $6,095,340 due to the changes in current assets as well as decreases in restricted cash of $2,111,796, property, plant and equipment of $795,402, and right-of-use assets of $1,060,172, offset by an increase in oil and gas properties of $216,950.

     

    Our current liabilities as of September 30, 2025 as compared to December 31, 2024, increased by $156,490 and our total liabilities decreased by $57,764, both primarily as a result of an increase in accounts payable of $387,630, current portion of operating lease of $18,894, notes payable of $835,260, offset by decreases in current portion of finance lease of $16,120, finance lease liability of $971,690, lines of credit of $14,368, current maturities of notes payable of $98,860, warrant liability of $120,686, and operating lease liability of $77,824.

     

    The decrease in cash and assets and increase in liabilities, noted above, are due to the losses described above.

     

    In order to repay our obligations in full or in part when due, we will be required to raise significant capital from other sources. There is no assurance, however, that we will be successful in these efforts.


    37



    On June 27, 2025, the Company’s wholly owned subsidiary, Foreland Refining Corporation, launched a Regulation Crowdfunding (Reg CF) offering to raise up to $1.235 million to fund working capital and general corporate purposes. As of September 30, 2025, the subsidiary had raised $0 in commitments. Although the Reg CF is being conducted at the subsidiary level, the proceeds are expected to support business lines that may be consolidated into the Company’s operations. The offering is not expected to have a material near-term impact on the Company’s consolidated liquidity position.

     

    Cash Requirements

     

    Our cash on hand as of September 30, 2025, was $362,517. The Company will continue to require additional cash to meet ongoing operational and capital needs. Despite the company’s efforts to increase production capacity at the refinery, as well as ongoing maintenance and refurbishment activities, and the high interest payments, we are not yet generating sufficient cash flow to cover operational costs. The need for cash is driven by both ongoing operating expenses, and costs of indebtedness. We anticipate that these needs will be satisfied through the issuance of debt or the sale of our equity securities, or a combination thereof, until such time as improvements to our cash flows from operations will satisfy our cash flow needs. Management remains committed to securing the necessary resources to ensure the Company can meet its financial obligations and continue executing its long-term objectives. There is no assurance, however, that we will be successful in these efforts.

     

    Sources and Uses of Cash

     

    Operating Activities

     

    Our net cash used in operating activities for the nine months ended September 30, 2025, were $1,982,648 , as compared to cash used of $4,616,746 for the nine months ended September 30, 2024. Our net cash used in operating activities for the nine months ended September 30, 2025, consisted of a net loss of $9,333,028, favorable working capital changes of $4,551,167, less share based compensation of $546,417, depreciation and amortization of $873,984, amortization of debt issuance costs of $1,172,292, amortization of right-of-use asset of $80,920, loss on extinguishment of debt of $76,228, and gain on revaluation of warrant liability of $120,686, and loss on sale of assets of $170,058. Our net cash used in operating activities for the nine months ended September 30, 2024, consisted of a net loss of $10,524,493, less unfavorable changes in working capital of $275,854, share-based compensation of $534,572, depreciation and amortization of $589,267, amortization of right-of-use asset of $52,455, amortization of debt issuance costs of $2,936,408, loss on issuance of warrants of $1,936,937, and loss on extinguishment of debt of $108,887.

     

    Investing Activities

     

    Our cash flow used in investing activities for the nine months ended September 30, 2025 and 2024, was $124,859 and $1,899,212, respectively, a decrease of $1,774,353. Our investing activities during the nine months ended September 30, 2025, consisted of a net increase from proceeds of sale of assets of $14,060, and payments for oil and gas properties of $48,544, and property, plant and equipment of$90,374. Our investing activities during the nine months ended September 30, 2024, consisted of payments for exploration and evaluation assets of $689,992, and payments for property, plant and equipment of $1,209,220.

     

    Financing Activities

     

    Our net cash provided by (used in) financing activities for the nine months ended September 30, 2025 and 2024, was $316,230 and $5,023,764, respectively, a decrease of $4,707,534. Our cash flows from financing activities during the nine months ended September 30, 2025, consisted of proceeds of lines of credit of $10,076,552, proceeds from notes payable of $2,314,980, offset by payments on lines of credit of $10,090,920, payments on notes payable of $1,969,382, and payments of debt issuance costs of $15,000. Our cash flows from financing activities during the nine months ended September 30, 2024, consisted of proceeds of lines of credit of $33,556,317, proceeds from notes payable of $16,767,738, and issuance of preferred stock of $308,000, and issuance of common stock of $4,790,597, offset by payments on lines of credit of $34,889,877, payments on notes payable of $12,216,266, common stock offering costs of $1,720,619, discounts on notes payable of $1,531,252, and preferred stock offering costs of $40,874.

     

    ITEM 3 Quantitative and Qualitative Disclosures About Market Risk

     

    Not applicable


    38



    ITEM 4 Controls and Procedures

     

    Evaluation of Disclosure Controls and Procedures

     

    Management conducted an evaluation, under the supervision and participation of our principal executive officer and principal financial officer at of September 30, 2025, of the effectiveness of the design and operation of the Company's disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) promulgated under the Exchange Act) as of September 30, 2025, pursuant to Exchange Act Rule 13a-15. Such disclosure controls and procedures are designed to ensure that information required to be disclosed by the Company is accumulated and communicated to the appropriate management on a basis that permits timely decisions regarding disclosure. Based upon that evaluation, the Company's principal executive officer and principal financial officer concluded that the Company's disclosure controls and procedures as of September 30, 2025, were not effective to provide reasonable assurance that information required to be disclosed in the Company’s periodic filings under the Exchange Act is accumulated and communicated to our management to allow timely decisions regarding required disclosure.

     

    Changes in Internal Control Over Financial Reporting

     

    There were no changes in our internal controls over financial reporting during the quarter ended September 30, 2025, that have materially affected or are reasonably likely to materially affect our internal controls over financial reporting. In August 2025, the Company’s chief financial officer resigned and Marcus Laun was appointed to serve as interim chief financial officer until his earlier resignation or removal therefrom, while the Company searches for a permanent chief financial officer to fill the position.

     

    Limitations on the Effectiveness of Controls

     

    Our disclosure controls and procedures provide our management with reasonable assurances that our disclosure controls and procedures will achieve their objectives. However, our management does not expect that our disclosure controls and procedures or our internal control over financial reporting can or will prevent all human error. A control system, no matter how well designed and implemented, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Furthermore, the design of a control system must reflect the fact that there are internal resource constraints, and the benefit of controls must be weighed relative to their corresponding costs. Because of the limitations in all control systems, no evaluation of controls can provide complete assurance that all control issues and instances of error, if any, within the Company are detected. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur due to human error or mistake. Additionally, controls, no matter how well designed, could be circumvented by the individual acts of specific persons within the organization. The design of any system of controls is also based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated objectives under all potential future conditions.

     

    PART II – OTHER INFORMATION

     

    ITEM 1Legal Proceedings 

     

    In the ordinary course of business, we are from time to time involved in various pending or threatened legal actions. The litigation process is inherently uncertain, and it is possible that the resolution of such matters might have a material adverse effect upon our financial condition and/or results of operations. However, in the opinion of our management, matters currently pending or threatened against us are not expected to have a material adverse effect on our financial position or results of operations.

     

    ITEM 1ARisk Factors 

     

    As a smaller reporting company, we are not required to provide the information required by this Item.

     

    ITEM 2Unregistered Sales of Equity Securities and Use of Proceeds 

     

    During the nine month period ended September 30, 2025, we issued an aggregate of 1,051,321 shares of our common stock pursuant to section 4(2) of the Securities Act of 1933, as amended. The Company did not receive any proceeds from the issuance of its shares of common stock as such issuances were made in exchange for services rendered to various parties, as well as for the payment of interest on outstanding promissory notes.

     

    ITEM 3Defaults Upon Senior Securities 

     

    There have been no events which are required to be reported under this Item.


    39



    ITEM 4Mine Safety Disclosures 

     

    Not applicable.

     

    ITEM 5Other Information 

     

    ITEM 6Exhibits 

     

    (a)Exhibits 

     

    Exhibit No.

    Description

     

     

     

     

     

     

     

     

    31.1*

    Certification of Chief Executive Officer pursuant to Rule 13a-14(a) or Rule 15d-14(a) of

     

    the Securities Exchange Act of 1934.

     

     

     

     

     

     

     

     

     

     

     

    31.2*

    Certification of Chief Financial Officer pursuant to Rule 13a-14(a) or Rule 15d-14(a) of the

     

    Securities Exchange Act of 1934.

     

     

     

     

     

     

     

     

     

    32.1*

    Certification pursuant to Section 1350 of Chapter 63 of Title 18 of the United States Code

     

    (18 U.S.C. §1350).

     

     

     

     

     

     

     

     

     

    32.2*

    Certification pursuant to Section 1350 of Chapter 63 of Title 18 of the United States Code

     

    (18 U.S.C. §1350).

     

     

     

     

     

     

     

     

     

    101.INS

    XBRL Instance Document

     

     

     

     

     

     

     

     

    101.SCH

    XBRL Schema Document

     

     

     

     

     

     

     

     

    101.CAL

    XBRL Calculation Linkbase Document

     

     

     

     

     

     

     

     

    101.DEF

    XBRL Definition Linkbase Document

     

     

     

     

     

     

     

     

    101.LAB

    XBRL Labels Linkbase Document

     

     

     

     

     

     

     

     

    101.PRE

    XBRL Presentation Linkbase Document

     

    (1)Incorporated by referencing from our Registration Statement on Form 1-A filed with the Commission on July 7, 2021 


    40



    SIGNATURES

     

    Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

     

     

    Sky Quarry Inc.

    Dated: November 14, 2025

    /s/

     

     

    By:

    Marcus Laun

     

     

    Its:

    Chief Executive Officer

     

     

     

     


    41

    Get the next $SKYQ alert in real time by email

    Crush Q1 2026 with the Best AI Superconnector

    Stay ahead of the competition with Standout.work - your AI-powered talent-to-startup matching platform.

    AI-Powered Inbox
    Context-aware email replies
    Strategic Decision Support
    Get Started with Standout.work

    Recent Analyst Ratings for
    $SKYQ

    DatePrice TargetRatingAnalyst
    More analyst ratings

    $SKYQ
    Press Releases

    Fastest customizable press release news feed in the world

    View All

    Sky Quarry and Continuum Move Closer to Launching Real-World Asset Tokens and Exchange Platform

    WOODS CROSS, Utah, Oct. 22, 2025 (GLOBE NEWSWIRE) -- Sky Quarry Inc. (NASDAQ:SKYQ) ("Sky Quarry" or the "Company"), an integrated energy solutions company committed to transforming the waste asphalt shingle recycling industry, today announced significant progress in its partnership with Continuum Network, accelerating work that began with the signing of a Memorandum of Understanding (MOU) in August 2025. Under the collaboration, Sky Quarry and Continuum are working to establish a clear framework for tokenizing energy-linked commodities and developing the digital infrastructure needed to support a modernized treasury model. Since signing the MOU, the parties have advanced both technical an

    10/22/25 5:30:00 AM ET
    $SKYQ
    Environmental Services
    Industrials

    Sky Quarry Announces Digital Asset Treasury Strategy Focused on Real-World Tokenization and Future Growth

    WOODS CROSS, Utah , Sept. 30, 2025 (GLOBE NEWSWIRE) -- Sky Quarry Inc. (NASDAQ:SKYQ) ("Sky Quarry" or "the Company"), an integrated energy solutions company committed to transforming the waste asphalt shingle recycling industry, today shared an update on its digital asset treasury (DAT) strategy. The plan is designed to strengthen the Company's balance sheet and advance the eventual tokenization of its real-world assets to drive business growth. Over the past several months, Sky Quarry has been studying the evolution of digital asset markets and meeting with a wide range of investors and advisors. The Company's research shows that while the first wave of digital treasury adoption focused

    9/30/25 7:30:00 AM ET
    $SKYQ
    Environmental Services
    Industrials

    Sky Quarry Appoints Co-Founder Marcus Laun as Interim Chief Executive Officer

    WOODS CROSS, Utah, Sept. 11, 2025 (GLOBE NEWSWIRE) -- Sky Quarry Inc. (NASDAQ:SKYQ) ("Sky Quarry" or "the Company"), an integrated energy solutions company, today announced the appointment of Marcus Laun as Interim Chief Executive Officer. Mr. Laun, a co-founder of the Company with more than 25 years of capital markets experience, has held senior roles in finance and advised on digital asset initiatives such as tokenization and exchange development. As Interim CEO, he will guide Sky Quarry through its next stage of growth with a focus on sustainable operations and the advancement of a digital treasury strategy. These initiatives are intended to broaden potential sources of capital, expa

    9/11/25 7:30:00 AM ET
    $SKYQ
    Environmental Services
    Industrials

    $SKYQ
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    View All

    New insider Byrne Robert Francis claimed no ownership of stock in the company (SEC Form 3)

    3 - Sky Quarry Inc. (0001812447) (Issuer)

    12/12/25 7:22:13 PM ET
    $SKYQ
    Environmental Services
    Industrials

    New insider Hussein Omar Ayaz claimed no ownership of stock in the company (SEC Form 3)

    3 - Sky Quarry Inc. (0001812447) (Issuer)

    12/12/25 7:07:50 PM ET
    $SKYQ
    Environmental Services
    Industrials

    Former CEO Sealock David increased direct ownership by 17% to 275,072 units (SEC Form 4)

    4 - Sky Quarry Inc. (0001812447) (Issuer)

    12/3/25 4:33:57 PM ET
    $SKYQ
    Environmental Services
    Industrials

    $SKYQ
    SEC Filings

    View All

    SEC Form S-3 filed by Sky Quarry Inc.

    S-3 - Sky Quarry Inc. (0001812447) (Filer)

    11/21/25 4:56:11 PM ET
    $SKYQ
    Environmental Services
    Industrials

    Sky Quarry Inc. filed SEC Form 8-K: Leadership Update

    8-K - Sky Quarry Inc. (0001812447) (Filer)

    11/21/25 4:18:19 PM ET
    $SKYQ
    Environmental Services
    Industrials

    SEC Form S-8 filed by Sky Quarry Inc.

    S-8 - Sky Quarry Inc. (0001812447) (Filer)

    11/19/25 4:57:46 PM ET
    $SKYQ
    Environmental Services
    Industrials

    $SKYQ
    Insider Purchases

    Insider purchases reveal critical bullish sentiment about the company from key stakeholders. See them live in this feed.

    View All

    Executive Vice President Laun Marcus G bought $1,128 worth of shares (1,200 units at $0.94), increasing direct ownership by 0.09% to 1,292,978 units (SEC Form 4)

    4 - Sky Quarry Inc. (0001812447) (Issuer)

    12/4/24 5:25:44 PM ET
    $SKYQ
    Environmental Services
    Industrials

    $SKYQ
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    View All

    SEC Form SC 13G filed by Sky Quarry Inc.

    SC 13G - Sky Quarry Inc. (0001812447) (Subject)

    10/30/24 1:17:55 PM ET
    $SKYQ
    Environmental Services
    Industrials

    $SKYQ
    Leadership Updates

    Live Leadership Updates

    View All

    Sky Quarry Appoints Energy Industry Veteran Todd Palin to Board of Directors

    Brings Energy Production and Operational Expertise to Advance Waste-to-Energy Mission and Strategic Growth WOODS CROSS, Utah, March 04, 2025 (GLOBE NEWSWIRE) -- Sky Quarry Inc. (NASDAQ:SKYQ) ("Sky Quarry" or "the Company"), an integrated energy solutions company committed to revolutionizing the waste asphalt shingle recycling industry, today announced the appointment of Todd Palin to the Company's Board of Directors. Mr. Todd Palin brings nearly two decades of hands-on experience in energy production and operational oversight. From Big Lake, Alaska, Mr. Palin is a seasoned Alaskan businessman, champion snowmachine racer, and former First Gentleman of Alaska. Mr. Palin brings a wealth of

    3/4/25 8:31:00 AM ET
    $SKYQ
    Environmental Services
    Industrials

    Sky Quarry Appoints Respected Finance Leader Leo Womack to Board of Directors

    Veteran Board Member for Private and Public Companies to Provide Corporate Financial Strategy and Capital Markets Experience WOODS CROSS, Utah, Jan. 16, 2025 (GLOBE NEWSWIRE) -- Sky Quarry Inc. (NASDAQ:SKYQ) ("Sky Quarry" or "the Company"), an integrated energy solutions company committed to revolutionizing the waste asphalt shingle recycling industry, today announced the appointment of respected finance leader Leo Womack to the Company's Board of Directors. Mr. Womack will also serve as a member of the Audit and Nominating Committee and as Chair of the Compensation Committee. Leo Womack has been the president and a director of Gulf Equities Realty Advisors, Inc., a diversified real

    1/16/25 8:31:00 AM ET
    $SKYQ
    Environmental Services
    Industrials

    Sky Quarry Appoints Darryl Delwo as Chief Financial Officer and Cyla Apache as VP of Finance

    WOODS CROSS, Utah, Oct. 29, 2024 (GLOBE NEWSWIRE) -- Sky Quarry Inc. (NASDAQ:SKYQ) ("Sky Quarry " or the "Company"), an integrated energy solutions company committed to revolutionizing the waste asphalt shingle recycling industry, today announced two key appointments. Darryl Delwo, CPA, a seasoned finance and accounting executive, was previously named Chief Financial Officer effective August 20, 2024, and Cyla Apache has recently been promoted to Vice President of Finance. These appointments reflect Sky Quarry's focus on strengthening its finance leadership as it advances its growth strategy as a publicly listed company on Nasdaq. Darryl Delwo brings over 28 years of experience to the rol

    10/29/24 8:31:00 AM ET
    $SKYQ
    Environmental Services
    Industrials