SEC Form 10-Q/A filed by Equity Distribution Acquisition Corp. (Amendment)
| QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| (State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
| Title of each class |
Trading Symbol(s) |
Name of each exchange on which registered | ||
one-third of one redeemable warrant |
||||
| Large accelerated filer | ☐ | Accelerated filer | ☐ | |||
Non-accelerated filer |
☒ | Smaller reporting company | ||||
| Emerging growth company | ||||||
Page |
||||||
| PART 1 – FINANCIAL INFORMATION |
||||||
| Item 1. |
Financial Statements |
|||||
1 |
||||||
2 |
||||||
3 |
||||||
4 |
||||||
5 |
||||||
| Item 2. |
17 |
|||||
| Item 3. |
19 |
|||||
| Item 4. |
19 |
|||||
| Item 1. |
20 |
|||||
| Item 1A. |
21 |
|||||
| Item 2. |
21 |
|||||
| Item 3. |
21 |
|||||
| Item 4. |
21 |
|||||
| Item 5. |
21 |
|||||
| Item 6. |
22 |
|||||
23 |
||||||
September 30, 2021 |
December 31, 2020 |
|||||||
(Unaudited) |
( Restated ) |
|||||||
| ASSETS |
||||||||
| Current assets |
||||||||
| Cash |
$ | $ | ||||||
| Prepaid expenses |
||||||||
| |
|
|
|
|||||
| Total Current Assets |
||||||||
| Marketable securities held in Trust Account |
||||||||
| |
|
|
|
|||||
| TOTAL ASSETS |
$ |
$ |
||||||
| |
|
|
|
|||||
| LIABILITIES AND STOCKHOLDERS’ DEFICIT |
||||||||
| Current liabilities |
||||||||
| Accrued expenses |
$ | $ | ||||||
| Promissory note – related party |
||||||||
| |
|
|
|
|||||
| Total Current Liabilities |
||||||||
| Warrant liability |
||||||||
| Deferred underwriting fee payable |
||||||||
| |
|
|
|
|||||
| TOTAL LIABILITIES |
||||||||
| |
|
|
|
|||||
| Commitments and Contingencies |
||||||||
| Class A common stock, $ |
||||||||
| Stockholders’ Deficit |
||||||||
| Preferred stock, $ |
||||||||
| Class A common stock, $ |
|
|
|
|
|
|
|
|
| Class B common stock, $ |
||||||||
| Accumulated deficit |
( |
) | ( |
) | ||||
| |
|
|
|
|||||
| Total Stockholders’ Deficit |
( |
) |
( |
) | ||||
| |
|
|
|
|||||
| TOTAL LIABILITIES AND STOCKHOLDERS’ DEFICIT |
$ |
$ |
||||||
| |
|
|
|
|||||
Three Months Ended September 30, 2021 |
Nine Months Ended September 30, 2021 |
For the Period from July 7, 2020 (Inception) Through September 30, 2020 ( Restated ) |
||||||||||
| Operating and formation costs |
$ | $ | $ | |||||||||
| |
|
|
|
|
|
|||||||
| Loss from operations |
( |
) |
( |
) |
( |
) | ||||||
| |
|
|
|
|||||||||
| Other income |
||||||||||||
| Interest earned on marketable securities held in Trust Account |
||||||||||||
| Unrealized gain (loss) on marketable securities held in Trust Account |
( |
) | ( |
) | ||||||||
| Change in fair value of warrant liability |
||||||||||||
| Warrant liability in excess of purchase price of private warrants |
|
|
— |
|
|
|
— |
|
|
|
( |
) |
| Transaction costs associated with the Initial Public Offering |
— | — | ( |
) | ||||||||
| |
|
|
|
|
|
|||||||
| Total other income, net |
||||||||||||
| |
|
|
|
|||||||||
| Income before benefit from (provision for) income taxes |
||||||||||||
| |
|
|
|
|||||||||
| (Provision for) Benefit from income taxes |
( |
) | ( |
) | ||||||||
| |
|
|
|
|
|
|||||||
| Net income |
$ |
$ |
$ |
|||||||||
| |
|
|
|
|
|
|||||||
| Weighted average shares outstanding of Class A common stock |
||||||||||||
| |
|
|
|
|
|
|||||||
| Basic and diluted net income per share, Class A common stock |
$ |
$ |
$ |
|||||||||
| |
|
|
|
|
|
|||||||
| Weighted average shares outstanding of Class B common stock |
||||||||||||
| |
|
|
|
|
|
|||||||
| Basic and diluted net income per share, Class B common stock |
$ |
$ |
$ |
|||||||||
| |
|
|
|
|
|
|||||||
Class A Common Stock |
Class B Common Stock |
Additional Paid-in Capital |
Accumulated Deficit |
Total Stockholders’ Deficit |
||||||||||||||||||||||||
Shares |
Amount |
Shares |
Amount |
|||||||||||||||||||||||||
| Balance — January 1, 2021 |
$ | $ |
$ | $ |
( |
) |
$ |
( |
) | |||||||||||||||||||
| Accretion for Class A common stock to redemption value |
— | — | — | — | — | ( |
) | ( |
) | |||||||||||||||||||
| Net income |
— | — | — | — | — | |||||||||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
| Balance – March 31, 2021 |
$ | $ |
$ |
— |
$ |
( |
) |
$ |
( |
) | ||||||||||||||||||
| Accretion for Class A common stock to redemption value |
— | — | — | — | — | |||||||||||||||||||||||
| Net loss |
— | — | — | — | — | ( |
) | ( |
) | |||||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
| Balance – June 30, 2021 |
$ | $ |
$ |
— |
$ |
( |
) |
$ |
( |
) | ||||||||||||||||||
| Net income |
— | — | — | — | — | |||||||||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
| Balance – September 30, 2021 |
$ | $ |
$ | — | ( |
) |
( |
) | ||||||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Class A Common Stock |
Class B Common Stock |
Additional Paid-in Capital |
Accumulated Deficit |
Total Stockholders’ Deficit |
||||||||||||||||||||||||
Shares |
Amount |
Shares |
Amount |
|||||||||||||||||||||||||
| Balance — July 7, 2020 (Inception) |
$ | $ | $ | $ | $ | |||||||||||||||||||||||
| Issuance of Class B common stock to Sponsor |
||||||||||||||||||||||||||||
| Accretion for Class A common stock to redemption value |
( |
) | ( |
) | ( |
) | ||||||||||||||||||||||
| Net income |
— | — | — | |||||||||||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
| Balance – September 30, 2020 |
$ | $ |
$ |
— |
$ |
( |
) |
$ |
( |
) | ||||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
| Nine Months Ended September 30, 2021 |
For the Period from July 7, through September 30, 2020 (Restated) |
|||||||
| Cash Flows from Operating Activities: |
||||||||
| Net income |
$ | $ | ||||||
| Adjustments to reconcile net income to net cash used in operating activities: |
||||||||
| Interest earned on marketable securities held in Trust Account |
( |
) | ( |
) | ||||
| Unrealized loss on marketable securities held in Trust Account |
||||||||
| Change in fair value of warrant liability |
( |
) | ( |
) | ||||
| Warrant liability in excess of purchase price of Private Placement Warrants |
|
|
— |
|
|
|
|
|
| Transaction costs associated with Initial Public Offering |
— |
|||||||
| Deferred tax benefit |
— | ( |
) | |||||
| Changes in operating assets and liabilities: |
||||||||
| Prepaid expenses |
( |
) | ||||||
| Accrued expenses |
||||||||
| |
|
|
|
|||||
| Net cash used in operating activities |
( |
) |
( |
) | ||||
| |
|
|
|
|||||
| Cash Flows from Investing Activities: |
||||||||
| Investment of cash into Trust Account |
— | ( |
) | |||||
| Cash withdrawn from Trust Account to pay franchise and i n come taxes |
— | |||||||
| |
|
|
|
|||||
| Net cash provided by (used in) investing activities |
( |
) | ||||||
| Cash Flows from Financing Activities: |
||||||||
| Proceeds from sale of Units, net of underwriting discounts paid |
— | |||||||
| Proceeds from sale of Private Placement Warrants |
— | |||||||
| Proceeds from promissory note – related party |
||||||||
| Repayment of promissory note – related party |
— | ( |
) | |||||
| Payment of offering costs |
— | ( |
) | |||||
| |
|
|
|
|||||
| Net cash provided by financing activities |
||||||||
| Net Change in Cash |
( |
) |
||||||
| Cash – Beginning |
— | |||||||
| |
|
|
|
|||||
| Cash – Ending |
$ |
$ |
||||||
| |
|
|
|
|||||
| Supplemental cash flow information: |
||||||||
| Cash paid for income taxes |
$ | $ | ||||||
| |
|
|
|
|||||
| Non-cash investing and financing activities: |
||||||||
| Offering costs included in accrued offering costs |
$ | $ | ||||||
| |
|
|
|
|||||
| Offering costs paid by Sponsor in exchange for issuance of Founder Shares |
$ | |
$ | |||||
| |
|
|
|
|||||
| Initial classification of Class A common stock subject to possible redemption |
$ | |
$ | |||||
| |
|
|
|
|||||
| Change in value of Class A common stock subject to possible redemption |
$ | ( |
) | $ | ( |
) | ||
| |
|
|
|
|||||
| Deferred underwriting fee payable |
$ | |
$ | |||||
| |
|
|
|
|||||
As Previously Reported |
Adjustment |
As Restated |
||||||||||
| Balance Sheet as of March 31, 2021 |
||||||||||||
| Class A common stock subject to possible redemption |
$ |
$ |
$ |
|||||||||
| Class A common stock |
$ |
$ |
( |
) |
$ |
|||||||
| Retained earnings (accumulated deficit) |
$ |
$ |
( |
) |
$ |
( |
) | |||||
| Total Stockholders’ Equity (Deficit) |
$ |
$ |
( |
) |
$ |
( |
) | |||||
| Balance Sheet as of June 30, 2021 |
||||||||||||
| Class A common stock subject to possible redemption |
$ |
$ |
$ |
|||||||||
| Class A common stock |
$ |
$ |
( |
) |
$ |
|||||||
| Retained earnings (accumulated deficit) |
$ |
$ |
( |
) |
$ |
( |
) | |||||
| Total Stockholders’ Equity (Deficit) |
$ |
$ |
( |
) |
$ |
( |
) | |||||
| Statement of Operations for the three months ended March 31, 2021 |
||||||||||||
| Basic and diluted weighted average shares outstanding, Class A common stock subject to possible redemption |
( |
) |
||||||||||
| Basic and diluted weighted average shares outstanding, Non-redeemable common stock |
( |
) |
||||||||||
| Basic and diluted net income (loss) per share, Class A redeemable common stock |
( |
) |
— |
|||||||||
| Basic and diluted net income (loss) per share, Non-redeemable common stock |
$ |
$ |
( |
) |
$ |
|||||||
| Weighted average shares outstanding of Class A common stock |
||||||||||||
| Basic and diluted net income per share, Class A common stock |
$ |
$ |
$ |
|||||||||
| Weighted average shares outstanding of Class B common stock |
||||||||||||
| Basic and diluted net income per share, Class B common stock |
$ |
$ |
$ |
|||||||||
| Statement of Operations for the three months ended June 30, 2021 |
||||||||||||
| Basic and diluted weighted average shares outstanding, Class A common stock subject to possible redemption |
( |
) |
||||||||||
| Basic and diluted weighted average shares outstanding, Non-redeemable common stock |
( |
) |
||||||||||
| Basic and diluted net income (loss) per share, Non-redeemable common stock |
$ |
( |
) |
$ |
$ |
|||||||
| Weighted average shares outstanding of Class A common stock |
||||||||||||
| Basic and diluted net income (loss) per share, Class A common stock |
$ |
$ |
( |
) |
$ |
( |
) | |||||
| Weighted average shares outstanding of Class B common stock |
||||||||||||
| Basic and diluted net income (loss) per share, Class B common stock |
$ |
$ |
( |
) |
$ |
( |
) | |||||
| Statement of Operations for the six months ended June 30, 2021 |
||||||||||||
| Basic and diluted weighted average shares outstanding, Class A common stock subject to possible redemption |
( |
) |
||||||||||
| Basic and diluted weighted average shares outstanding, Non-redeemable common stock |
( |
) |
||||||||||
| Basic and diluted net income (loss) per share, Non-redeemable common stock |
$ |
$ |
( |
) |
$ |
|||||||
| Weighted average shares outstanding of Class A common stock |
||||||||||||
| Basic and diluted net income per share, Class A common stock |
$ |
$ |
$ |
|||||||||
| Weighted average shares outstanding of Class B common stock |
||||||||||||
| Basic and diluted net income per share, Class B common stock |
$ |
$ |
$ |
|||||||||
| Statement of Changes in Stockholders’ Equity (Deficit) for the Three Months Ended March 31, 2021 |
||||||||||||
| Class A common stock subject to possible redemption |
$ |
( |
) |
$ |
$ |
|||||||
| Accretion for Class A common stock to redemption value |
$ |
$ |
( |
) |
$ |
( |
) | |||||
| Total stockholders’ equity (deficit) |
$ |
$ |
( |
) |
$ |
( |
) | |||||
| Statement of Changes in Stockholders’ Equity (Deficit) for the Three Months Ended June 30, 2021 |
||||||||||||
| Class A Common stock subject to possible redemption |
$ |
$ |
( |
) |
$ |
|||||||
| Accretion for Class A common stock to redemption value |
$ |
$ |
$ |
|||||||||
| Total stockholders’ equity (deficit) |
$ |
$ |
( |
) |
$ |
( |
) | |||||
| Statement of Cash Flows for the Three Months Ended March 31, 2021 |
||||||||||||
| Non-Cash investing and financing activities |
||||||||||||
| Change in value of Class A common stock subject to possible redemption |
$ |
$ |
( |
) |
$ |
|||||||
| Statement of Cash Flows for the Three Months Ended June 30, 2021 |
||||||||||||
| Non-Cash investing and financing activities |
||||||||||||
| Change in value of Class A common stock subject to possible redemption |
$ |
$ |
( |
) |
$ |
( |
) | |||||
| Gross proceeds |
$ | |||
| Less: |
||||
| Proceeds allocated to Public Warrants |
( |
) | ||
| Class A common stock issuance costs |
( |
) | ||
| Plus: |
||||
| Accretion of carrying value to redemption value |
||||
| |
|
|
|
|
| Class A common stock subject to possible redemption at December 31, 2020 |
|
$ |
|
|
| Remeasurement of carrying value to redemption value |
|
|
( |
) |
| |
|
|
|
|
| Class A common stock subject to possible redemption at September 30, 2021 |
$ | |||
| |
|
Three Months Ended September 30, 2021 |
Nine Months Ended September 30, 2021 |
For the Period from July 7, 2020 (Inception) Through September 30, 2020 |
||||||||||||||||||||||
Class A |
Class B |
Class A |
Class B |
Class A |
Class B |
|||||||||||||||||||
| Basic and diluted net income per common share |
||||||||||||||||||||||||
| Numerator: |
||||||||||||||||||||||||
| Allocation of net income, as adjusted |
$ | $ | $ | $ | $ | $ | ||||||||||||||||||
| Denominator: |
||||||||||||||||||||||||
| Basic and diluted weighted average shares outstanding |
||||||||||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Basic and diluted net income per common share |
$ | $ | $ | $ | $ | $ | ||||||||||||||||||
| • | in whole and not in part; |
| • | at a price of $ |
| • | upon not less than |
| • | if, and only if, the reported last reported sale price of the Class A common stock for any |
| • | in whole and not in part; |
| • | at $ |
| • | if, and only if, the Reference Value equals or exceeds $ |
| • | if the Reference Value is less than $ |
| Level 1: | Quoted prices in active markets for identical assets or liabilities. An active market for an asset or liability is a market in which transactions for the asset or liability occur with sufficient frequency and volume to provide pricing information on an ongoing basis. | |||
| Level 2: | Observable inputs other than Level 1 inputs. Examples of Level 2 inputs include quoted prices in active markets for similar assets or liabilities and quoted prices for identical assets or liabilities in markets that are not active. | |||
| Level 3: | Unobservable inputs based on the Company’s assessment of the assumptions that market participants would use in pricing the asset or liability. | |||
| Description |
Level |
September 30, 2021 |
December 31, 2020 |
|||||||||
| Assets: |
||||||||||||
| Marketable securities held in Trust Account |
1 | $ | $ | |||||||||
| Liabilities: |
||||||||||||
| Warrant Liability – Public Warrants |
1 | $ | $ | |||||||||
| Warrant Liability – Private Placement Warrants |
2 | $ | $ | |||||||||
ITEM 2. |
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
Item 3. |
Quantitative and Qualitative Disclosures About Market Risk |
Item 4. |
Controls and Procedures |
Item 1. |
Legal Proceedings. |
Item 1A. |
Risk Factors. |
Item 2. |
Unregistered Sales of Equity Securities and Use of Proceeds. |
Item 3. |
Defaults Upon Senior Securities. |
Item 4. |
Mine Safety Disclosures. |
Item 5. |
Other Information. |
Item 6. |
Exhibits |
No. |
Description of Exhibit | |
| 31.1* | Certification of Principal Executive Officer Pursuant to Securities Exchange Act Rules 13a-14(a) and 15(d)-14(a), as adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
| 31.2* | Certification of Principal Financial Officer Pursuant to Securities Exchange Act Rules 13a-14(a) and 15(d)-14(a), as adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
| 32.1** | Certification of Principal Executive Officer Pursuant to 18 U.S.C. Section 1350, as adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | |
| 32.2** | Certification of Principal Financial Officer Pursuant to 18 U.S.C. Section 1350, as adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | |
| 101.INS* | Inline XBRL Instance Document—the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL Document | |
| 101.CAL* | Inline XBRL Taxonomy Extension Calculation Linkbase Document | |
| 101.SCH* | Inline XBRL Taxonomy Extension Schema Document | |
| 101.DEF* | Inline XBRL Taxonomy Extension Definition Linkbase Document | |
| 101.LAB* | Inline XBRL Taxonomy Extension Labels Linkbase Document | |
| 101.PRE* | XBRL Taxonomy Extension Presentation Linkbase Document | |
| 104 | The cover page from the Company’s Quarterly report on Form 10-Q for the quarter ended September 30, 2021, has been formatted in Inline XBRL and is included in Exhibits 101. | |
| * | Filed herewith. |
| ** | Furnished. |
EQUITY DISTRIBUTION ACQUISITION CORP. | ||||||
| Date: December 22, 2021 | By: | /s/ William A. Galvin | ||||
| Name: | William A. Galvin | |||||
| Title: | Chief Executive Officer | |||||
| (Principal Executive Officer) | ||||||
| Date: December 22, 2021 | By: | /s/ Philip Tinkler | ||||
| Name: | Philip Tinkler | |||||
| Title: | Chief Financial Officer | |||||
| (Principal Financial and Accounting Officer) | ||||||