SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
|
Delaware
(State or other jurisdiction of
incorporation or organization) |
| |
06-6554331
(I.R.S. Employer
Identification No.) |
|
|
The Bank of New York Mellon
Trust Company, N.A., Trustee Global Corporate Trust 601 Travis Street, Floor 16 Houston, Texas
(Address of principal executive offices)
|
| |
77002
(Zip Code)
|
|
|
Title of each class
|
| |
Trading Symbol(s)
|
| |
Name of each exchange on which registered
|
|
|
Units of Beneficial Interest
|
| |
MVO
|
| |
New York Stock Exchange
|
|
| Large accelerated filer ☐ | | | Accelerated filer ☐ | | | Non-accelerated filer ☒ | | |
Smaller reporting company ☒
|
|
| | | | | | | | | |
Emerging growth company ☐
|
|
| | |
Page
|
| |||
| | | | 1 | | | |
| | | | 2 | | | |
PART I
|
| | | | | | |
| | | | 6 | | | |
| | | | 29 | | | |
| | | | 41 | | | |
| | | | 41 | | | |
| | | | 43 | | | |
| | | | 43 | | | |
| | | | 43 | | | |
PART II
|
| | | | | | |
| | | | 44 | | | |
| | | | 44 | | | |
| | | | 44 | | | |
| | | | 48 | | | |
| | | | 49 | | | |
| | | | 60 | | | |
| | | | 60 | | | |
| | | | 60 | | | |
| | | | 61 | | | |
PART III
|
| | | | | | |
| | | | 62 | | | |
| | | | 62 | | | |
| | | | 62 | | | |
| | | | 63 | | | |
| | | | 64 | | | |
PART IV
|
| | | | | | |
| | | | 65 | | | |
| | | | 66 | | | |
| | | | 67 | | |
| | |
Oil
(MBbls) |
| |
Natural gas
(MMcf) |
| |
Natural gas
liquids (MBbls) |
| |
Oil
equivalents (MBoe) |
| ||||||||||||
Proved Developed
|
| | | | 1,069 | | | | | | 35 | | | | | | — | | | | | | 1,075 | | |
Proved Undeveloped
|
| | | | 14 | | | | | | — | | | | | | — | | | | | | 14 | | |
Total Proved
|
| | | | 1,083 | | | | | | 35 | | | | | | — | | | | | | 1,089 | | |
| | |
Oil
(MBbls) |
| |
Natural Gas
(MMcf) |
| |
Natural Gas
Liquids (MBbls) |
| |
Oil
Equivalents (MBoe) |
| ||||||||||||
Proved Reserves: | | | | | | | | | | | | | | | | | | | | | | | | | |
Balance, December 31, 2020
|
| | | | 1,801 | | | | | | 18 | | | | | | 1 | | | | | | 1,805 | | |
Revisions of previous estimates
|
| | | | 662 | | | | | | 102 | | | | | | (1) | | | | | | 677 | | |
Production
|
| | | | (515) | | | | | | (33) | | | | | | — | | | | | | (520) | | |
Balance, December 31, 2021
|
| | | | 1,948 | | | | | | 87 | | | | | | — | | | | | | 1,962 | | |
Revisions of previous estimates
|
| | | | 95 | | | | | | 11 | | | | | | — | | | | | | 97 | | |
Production
|
| | | | (494) | | | | | | (25) | | | | | | — | | | | | | (498) | | |
Balance, December 31, 2022
|
| | | | 1,549 | | | | | | 73 | | | | | | — | | | | | | 1,561 | | |
Revisions of previous estimates
|
| | | | 18 | | | | | | (14) | | | | | | — | | | | | | 16 | | |
Production
|
| | | | (484) | | | | | | (24) | | | | | | — | | | | | | (488) | | |
Balance, December 31, 2023
|
| | | | 1,083 | | | | | | 35 | | | | | | — | | | | | | 1,089 | | |
Proved Developed Reserves: | | | | | | | | | | | | | | | | | | | | | | | | | |
Balance, December 31, 2020
|
| | | | 1,641 | | | | | | 18 | | | | | | 1 | | | | | | 1,645 | | |
Balance, December 31, 2021
|
| | | | 1,861 | | | | | | 87 | | | | | | — | | | | | | 1,875 | | |
| | |
Oil
(MBbls) |
| |
Natural Gas
(MMcf) |
| |
Natural Gas
Liquids (MBbls) |
| |
Oil
Equivalents (MBoe) |
| ||||||||||||
Balance, December 31, 2022
|
| | | | 1,493 | | | | | | 73 | | | | | | — | | | | | | 1,505 | | |
Balance, December 31, 2023
|
| | | | 1,069 | | | | | | 35 | | | | | | — | | | | | | 1,075 | | |
Proved Undeveloped Reserves: | | | | | | | | | | | | | | | | | | | | | | | | | |
Balance, December 31, 2020
|
| | | | 160 | | | | | | — | | | | | | — | | | | | | 160 | | |
Proved undeveloped reserves converted to proved developed reserves by drilling
|
| | | | (69) | | | | | | — | | | | | | — | | | | | | (69) | | |
Additional proved undeveloped reserves added during 2021
|
| | | | 10 | | | | | | — | | | | | | — | | | | | | 10 | | |
Proved undeveloped reserves removed from drilling plan
|
| | | | (14) | | | | | | — | | | | | | — | | | | | | (14) | | |
Revisions of previous estimates
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Balance, December 31, 2021
|
| | | | 87 | | | | | | — | | | | | | — | | | | | | 87 | | |
Proved undeveloped reserves converted to proved developed reserves by drilling
|
| | | | (31) | | | | | | — | | | | | | — | | | | | | (31) | | |
Additional proved undeveloped reserves added during 2022
|
| | | | 27 | | | | | | — | | | | | | — | | | | | | 27 | | |
Proved undeveloped reserves removed from drilling plan
|
| | | | (25) | | | | | | — | | | | | | — | | | | | | (25) | | |
Revisions of previous estimates
|
| | | | (1) | | | | | | — | | | | | | — | | | | | | (1) | | |
Balance, December 31, 2022
|
| | | | 57 | | | | | | — | | | | | | — | | | | | | 57 | | |
Proved undeveloped reserves converted to proved developed reserves by drilling
|
| | | | (18) | | | | | | — | | | | | | — | | | | | | (18) | | |
Additional proved undeveloped reserves added during 2023
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Proved undeveloped reserves removed from drilling plan
|
| | | | (22) | | | | | | — | | | | | | — | | | | | | (22) | | |
Revisions of previous estimates
|
| | | | (3) | | | | | | — | | | | | | — | | | | | | (3) | | |
Balance, December 31, 2023
|
| | | | 14 | | | | | | — | | | | | | — | | | | | | 14 | | |
|
| | |
Proved
Developed Producing |
| |
Proved
Developed Non-Producing |
| |
Proved
Undeveloped |
| |
Total
Proved |
| ||||||||||||
| | |
(dollars in thousands)
|
| |||||||||||||||||||||
Net Reserves | | | | | | | | | | | | | | | | | | | | | | | | | |
Oil (MBbl)
|
| | | | 1,330.0 | | | | | | 6.9 | | | | | | 17.4 | | | | | | 1,354.3 | | |
Gas (MMcf)
|
| | | | 44.0 | | | | | | 0.0 | | | | | | 0.0 | | | | | | 44.0 | | |
NGL (MBbl)
|
| | | | 0.2 | | | | | | 0.0 | | | | | | 0.0 | | | | | | 0.2 | | |
| | |
Proved
Developed Producing |
| |
Proved
Developed Non-Producing |
| |
Proved
Undeveloped |
| |
Total
Proved |
| ||||||||||||
| | |
(dollars in thousands)
|
| |||||||||||||||||||||
Revenue | | | | | | | | | | | | | | | | | | | | | | | | | |
Oil
|
| | | $ | 98,045.9 | | | | | $ | 511.6 | | | | | $ | 1,282.7 | | | | | $ | 99,840.2 | | |
Gas
|
| | | | 105.8 | | | | | | 0.0 | | | | | | 0.0 | | | | | | 105.8 | | |
NGL
|
| | | | 6.9 | | | | | | 0.0 | | | | | | 0.0 | | | | | | 6.9 | | |
Severance Taxes
|
| | | | 580.4 | | | | | | 23.1 | | | | | | 58.0 | | | | | | 661.6 | | |
Ad Valorem Taxes
|
| | | | 2,300.9 | | | | | | 30.7 | | | | | | 77.0 | | | | | | 2,408.5 | | |
Operating Expenses
|
| | | | 46,176.9 | | | | | | 19.2 | | | | | | 187.0 | | | | | | 46,383.1 | | |
Future Development Costs
|
| | | | 0.0 | | | | | | 250.0 | | | | | | 340.0 | | | | | | 590.0 | | |
80% NPI Net Operating Income(1)
|
| | | $ | 39,280.4 | | | | | $ | 150.8 | | | | | $ | 496.6 | | | | | $ | 39,927.8 | | |
80% Net Profits Interest (NPI)(2)
|
| | | $ | 35,199.8 | | | | | $ | 123.2 | | | | | $ | 427.9 | | | | | $ | 35,750.9 | | |
| | |
Gross
|
| |
Net
|
| ||||||
| | |
(acres)
|
| |||||||||
Developed Acreage: | | | | | | | | | | | | | |
El Dorado Area
|
| | | | 15,165 | | | | | | 15,153 | | |
Northwest Kansas Area
|
| | | | 11,165 | | | | | | 11,120 | | |
Other
|
| | | | 20,030 | | | | | | 16,382 | | |
Total
|
| | | | 46,360 | | | | | | 42,655 | | |
Undeveloped Acreage:
|
| | | | — | | | | | | — | | |
| | |
Operated
Wells |
| |
Non-Operated
Wells |
| |
Total
|
| |||||||||||||||||||||||||||
| | |
Gross
|
| |
Net
|
| |
Gross
|
| |
Net
|
| |
Gross
|
| |
Net
|
| ||||||||||||||||||
Oil
|
| | | | 781 | | | | | | 765 | | | | | | 64 | | | | | | 9 | | | | | | 845 | | | | | | 775 | | |
Natural gas
|
| | | | 3 | | | | | | 2 | | | | | | 1 | | | | | | — | | | | | | 4 | | | | | | 2 | | |
Total
|
| | | | 784 | | | | | | 767 | | | | | | 65 | | | | | | 9 | | | | | | 849 | | | | | | 777 | | |
| | |
Year Ended December 31,
|
| |||||||||||||||||||||||||||||||||
| | |
2021
|
| |
2022
|
| |
2023
|
| |||||||||||||||||||||||||||
| | |
Gross
|
| |
Net
|
| |
Gross
|
| |
Net
|
| |
Gross
|
| |
Net
|
| ||||||||||||||||||
Completed: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Oil wells
|
| | | | 1 | | | | | | 1 | | | | | | 1 | | | | | | 1 | | | | | | — | | | | | | — | | |
Natural gas wells
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Non-productive
|
| | | | 1 | | | | | | 1 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Total
|
| | | | 2 | | | | | | 2 | | | | | | 1 | | | | | | 1 | | | | | | — | | | | | | — | | |
| | |
Year Ended December 31,
|
| |||||||||||||||
| | |
2021
|
| |
2022
|
| |
2023
|
| |||||||||
Sales prices: | | | | | | | | | | | | | | | | | | | |
Oil (per Bbl)
|
| | | $ | 61.31 | | | | | $ | 89.97 | | | | | $ | 73.85 | | |
Natural gas (per Mcf)
|
| | | $ | 2.85 | | | | | $ | 5.98 | | | | | $ | 3.09 | | |
Lease operating expense (per Boe)
|
| | | $ | 20.45 | | | | | $ | 22.67 | | | | | $ | 24.02 | | |
Lease maintenance (per Boe)
|
| | | $ | 3.57 | | | | | $ | 4.95 | | | | | $ | 3.95 | | |
Lease overhead (per Boe)
|
| | | $ | 5.01 | | | | | $ | 5.41 | | | | | $ | 5.80 | | |
Production and property taxes (per Boe)
|
| | | $ | 1.38 | | | | | $ | 1.64 | | | | | $ | 1.88 | | |
Bemis-Shutts Field and plan to continue these workovers. MV Partners has continued to acquire 3-D seismic surveys over portions of the field to further define the boundaries of the Arbuckle structure in the field and to evaluate undrilled infill locations.
and The Bank of New York Mellon Trust Company, N.A., as Trustee
March 20, 2024
| | |
December 31,
|
| |||||||||
| | |
2022
|
| |
2023
|
| ||||||
ASSETS
|
| | | | | | | | | | | | |
Cash and cash equivalents
|
| | | $ | 1,036,214 | | | | | $ | 1,263,932 | | |
Investment in net profits interest
|
| | | | 50,383,675 | | | | | | 50,383,675 | | |
Accumulated amortization
|
| | | | (44,536,335) | | | | | | (46,191,522) | | |
Total assets
|
| | | $ | 6,883,554 | | | | | $ | 5,456,085 | | |
TRUST CORPUS
|
| | | | | | | | | | | | |
Trust corpus, 11,500,000 Trust Units issued and outstanding at December 31, 2022 and 2023
|
| | | $ | 6,883,554 | | | | | $ | 5,456,085 | | |
| | |
Year ended December 31,
|
| |||||||||||||||
| | |
2021
|
| |
2022
|
| |
2023
|
| |||||||||
Income from net profits interest
|
| | | $ | 12,078,886 | | | | | $ | 27,204,590 | | | | | $ | 18,068,559 | | |
Cash on hand used (withheld) for Trust expenses
|
| | | | 207,425 | | | | | | (739,068) | | | | | | (227,718) | | |
General and administrative expense(1)
|
| | | | (958,811) | | | | | | (935,522) | | | | | | (1,050,841) | | |
Distributable income
|
| | | $ | 11,327,500 | | | | | $ | 25,530,000 | | | | | $ | 16,790,000 | | |
Distributions per Trust Unit (11,500,000 Trust Units issued and outstanding for 2021, 2022 and 2023)
|
| | | $ | 0.985 | | | | | $ | 2.220 | | | | | $ | 1.460 | | |
| | |
Year ended December 31,
|
| |||||||||||||||
| | |
2021
|
| |
2022
|
| |
2023
|
| |||||||||
Trust corpus, beginning of year
|
| | | $ | 10,583,308 | | | | | $ | 7,909,468 | | | | | $ | 6,883,554 | | |
Income from net profits interest
|
| | | | 12,078,886 | | | | | | 27,204,590 | | | | | | 18,068,559 | | |
Cash distributions
|
| | | | (11,327,500) | | | | | | (25,530,000) | | | | | | (16,790,000) | | |
Trust expenses
|
| | | | (958,811) | | | | | | (935,522) | | | | | | (1,050,841) | | |
Amortization of net profits interest
|
| | | | (2,466,415) | | | | | | (1,764,982) | | | | | | (1,655,187) | | |
Trust corpus, end of year
|
| | | $ | 7,909,468 | | | | | $ | 6,883,554 | | | | | $ | 5,456,085 | | |
|
Oil and gas properties
|
| | | $ | 96,210,819 | | |
|
Accumulated depreciation and depletion
|
| | | | (40,468,762) | | |
|
Hedge asset
|
| | | | 7,237,537 | | |
|
Net property value to be conveyed
|
| | | | 62,979,594 | | |
|
Times 80% net profits interest to Trust
|
| | | $ | 50,383,675 | | |
| | |
Year ended December 31,
|
| |||||||||||||||
| | |
2021
|
| |
2022
|
| |
2023
|
| |||||||||
Excess of revenues over direct operating expenses and lease equipment and development costs(1)
|
| | | $ | 15,098,607 | | | | | $ | 34,005,736 | | | | | $ | 22,585,699 | | |
Times net profits interest over the term of the Trust
|
| | | | 80% | | | | | | 80% | | | | | | 80% | | |
Income from net profits interest before reserve adjustments
|
| | | | 12,078,886 | | | | | | 27,204,590 | | | | | | 18,068,559 | | |
MV Partners reserve for future capital expenditures(2)
|
| | | | — | | | | | | — | | | | | | — | | |
Income from net profits interest(3)
|
| | | $ | 12,078,886 | | | | | $ | 27,204,590 | | | | | $ | 18,068,559 | | |
Date paid
|
| |
Period covered
|
| |
Distribution
per unit |
| |
Reserve
released (established)(1) |
| ||||||
January 25, 2021
|
| |
October 1, 2020 through December 31, 2020
|
| | | $ | 0.110 | | | | | | — | | |
April 23, 2021
|
| | January 1, 2021 through March 31, 2021 | | | | $ | 0.210 | | | | | | — | | |
July 23, 2021
|
| | April 1, 2021 through June 30, 2021 | | | | $ | 0.300 | | | | | | — | | |
October 25, 2021
|
| | July 1, 2021 through September 30, 2021 | | | | $ | 0.365 | | | | | | — | | |
January 25, 2022
|
| |
October 1, 2021 through December 31, 2021
|
| | | $ | 0.410 | | | | | | — | | |
April 25, 2022
|
| | January 1, 2022 through March 31, 2022 | | | | $ | 0.425 | | | | | | — | | |
July 25, 2022
|
| | April 1, 2022 through June 30, 2022 | | | | $ | 0.700 | | | | | | — | | |
October 25, 2022
|
| | July 1, 2022 through September 30, 2022 | | | | $ | 0.685 | | | | | | — | | |
January 25, 2023
|
| |
October 1, 2022 through December 31, 2022
|
| | | $ | 0.410 | | | | | | — | | |
April 25, 2023
|
| | January 1, 2023 through March 31, 2023 | | | | $ | 0.345 | | | | | | — | | |
July 25, 2023
|
| | April 1, 2023 through June 30, 2023 | | | | $ | 0.325 | | | | | | — | | |
October 25, 2023
|
| | July 1, 2023 through September 30, 2023 | | | | $ | 0.380 | | | | | | — | | |
| | |
Oil (Bbls)
|
| |
Gas (Mcf)
|
| |
NGL (Bbls)
|
| |
Total (Boe)
|
| ||||||||||||
Proved reserves | | | | | | | | | | | | | | | | | | | | | | | | | |
Balance at December 31, 2020
|
| | | | 1,800,942 | | | | | | 18,396 | | | | | | 654 | | | | | | 1,804,434 | | |
Revisions of previous estimates
|
| | | | 661,281 | | | | | | 101,055 | | | | | | (247)) | | | | | | 677,963 | | |
Production
|
| | | | (514,745) | | | | | | (32,916) | | | | | | (88) | | | | | | (520,289) | | |
Balance at December 31, 2021
|
| | | | 1,947,478 | | | | | | 86,535 | | | | | | 319 | | | | | | 1,962,108 | | |
Revisions of previous estimates
|
| | | | 95,494 | | | | | | 11,867 | | | | | | 28 | | | | | | 97,490 | | |
Production
|
| | | | (493,642) | | | | | | (25,461) | | | | | | (87) | | | | | | (497,942) | | |
Balance at December 31, 2022
|
| | | | 1,549,330 | | | | | | 72,941 | | | | | | 260 | | | | | | 1,561,656 | | |
Revisions of previous estimates
|
| | | | 18,556 | | | | | | (13,839) | | | | | | (49) | | | | | | 16,218 | | |
Production
|
| | | | (484,433) | | | | | | (23,929) | | | | | | (34) | | | | | | (488,444) | | |
Balance at December 31, 2023
|
| | | | 1,083,453 | | | | | | 35,173 | | | | | | 177 | | | | | | 1,089,430 | | |
Proved developed reserves | | | | | | | | | | | | | | | | | | | | | | | | | |
December 31, 2020
|
| | | | 1,641,394 | | | | | | 18,396 | | | | | | 654 | | | | | | 1,644,886 | | |
December 31, 2021
|
| | | | 1,860,861 | | | | | | 86,535 | | | | | | 319 | | | | | | 1,875,491 | | |
December 31, 2022
|
| | | | 1,492,741 | | | | | | 72,941 | | | | | | 260 | | | | | | 1,505,067 | | |
December 31, 2023
|
| | | | 1,069,533 | | | | | | 35,173 | | | | | | 177 | | | | | | 1,075,510 | | |
Proved undeveloped reserves | | | | | | | | | | | | | | | | | | | | | | | | | |
December 31, 2020
|
| | | | 159,548 | | | | | | — | | | | | | — | | | | | | 159,548 | | |
Proved undeveloped reserves converted to proved developed reserves by drilling
|
| | | | (68,621) | | | | | | — | | | | | | — | | | | | | (68,621) | | |
Additional proved undeveloped reserves added during 2021
|
| | | | 9,981 | | | | | | — | | | | | | — | | | | | | 9,981 | | |
Proved undeveloped reserves removed from drilling
plan |
| | | | (14,294) | | | | | | — | | | | | | — | | | | | | (14,294) | | |
Revisions of previous estimates
|
| | | | 3 | | | | | | — | | | | | | — | | | | | | 3 | | |
December 31, 2021
|
| | | | 86,617 | | | | | | — | | | | | | — | | | | | | 86,617 | | |
Proved undeveloped reserves converted to proved developed reserves by drilling
|
| | | | (31,444) | | | | | | — | | | | | | — | | | | | | (31,444) | | |
Additional proved undeveloped reserves added during 2022
|
| | | | 26,746 | | | | | | — | | | | | | — | | | | | | 26,746 | | |
Proved undeveloped reserves removed from
drilling plan |
| | | | (25,304) | | | | | | — | | | | | | — | | | | | | (25,304) | | |
Revisions of previous estimates
|
| | | | (26) | | | | | | — | | | | | | — | | | | | | (26) | | |
December 31, 2022
|
| | | | 56,589 | | | | | | — | | | | | | — | | | | | | 56,589 | | |
Proved undeveloped reserves converted to proved developed reserves by drilling
|
| | | | (17,513) | | | | | | — | | | | | | — | | | | | | (17,513) | | |
Additional proved undeveloped reserves added during 2023
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Proved undeveloped reserves removed from drilling
plan |
| | | | (21,859) | | | | | | — | | | | | | — | | | | | | (21,859) | | |
Revisions of previous estimates
|
| | | | (3,297) | | | | | | — | | | | | | — | | | | | | (3,297) | | |
December 31, 2023
|
| | | | 13,920 | | | | | | — | | | | | | — | | | | | | 13,920 | | |
FROM PROVED OIL AND GAS RESERVES
| | |
2021
|
| |
2022
|
| |
2023
|
| |||||||||
Future cash inflows
|
| | | $ | 121,119,425 | | | | | $ | 138,608,602 | | | | | $ | 79,962,266 | | |
Future costs | | | | | | | | | | | | | | | | | | | |
Production
|
| | | | (65,037,972) | | | | | | (56,930,542) | | | | | | (39,562,496) | | |
Development
|
| | | | (1,442,500) | | | | | | (1,047,713) | | | | | | (472,000) | | |
Future net cash flows
|
| | | | 54,638,953 | | | | | | 80,630,347 | | | | | | 39,927,770 | | |
Less 10% discount factor
|
| | | | (9,376,987) | | | | | | (11,418,520) | | | | | | (4,176,829) | | |
Standardized measure of discounted future net cash flows
|
| | | $ | 45,261,966 | | | | | $ | 69,211,827 | | | | | $ | 35,750,941 | | |
FLOWS FROM PROVED OIL AND GAS RESERVES
| | |
2021
|
| |
2022
|
| |
2023
|
| |||||||||
Standardized measure at beginning of year
|
| | | $ | 12,821,162 | | | | | $ | 45,261,966 | | | | | $ | 69,211,827 | | |
Net proceeds to the Trust
|
| | | | (12,078,886) | | | | | | (27,204,589) | | | | | | (18,068,560) | | |
Net changes in price and production costs
|
| | | | 28,017,592 | | | | | | 39,987,484 | | | | | | (21,474,622) | | |
Changes in estimated future development costs
|
| | | | (289,926) | | | | | | (124,022) | | | | | | 334,663 | | |
Development costs incurred during the year
|
| | | | 1,002,600 | | | | | | 454,500 | | | | | | 188,000 | | |
Revisions of quantity estimates
|
| | | | 15,737,944 | | | | | | 4,463,154 | | | | | | 723,212 | | |
Accretion of discount
|
| | | | 1,282,116 | | | | | | 4,526,197 | | | | | | 6,921,183 | | |
Changes in production rates, timing and other(1)
|
| | | | (1,230,636) | | | | | | 1,847,137 | | | | | | (2,084,762) | | |
Standardized measure at end of year
|
| | | $ | 45,261,966 | | | | | $ | 69,211,827 | | | | | $ | 35,750,941 | | |
| | |
2021
|
| |
2022
|
| |
2023
|
| |||||||||
Oil (per Bbl)
|
| | | $ | 62.06 | | | | | $ | 89.17 | | | | | $ | 73.72 | | |
Gas (per Mcf)
|
| | | $ | 2.91 | | | | | $ | 6.10 | | | | | $ | 2.41 | | |
NGL (per Bbl)
|
| | | $ | 21.23 | | | | | $ | 37.47 | | | | | $ | 31.29 | | |
Beneficial Owner
|
| |
Trust Units
Beneficially Owned |
| |
Percent of
Class(1) |
| ||||||
MV Energy, LLC(2)
|
| | | | 2,875,000 | | | | | | 25.0% | | |
VAP-I, LLC(2)
|
| | | | 1,437,500 | | | | | | 12.5% | | |
Robert J. Raymond(3)
|
| | | | 1,016,114 | | | | | | 8.8% | | |
| | |
2022
|
| |
2023
|
| ||||||
Audit fees
|
| | | $ | 237,771 | | | | | $ | 256,172 | | |
Audit-related fees
|
| | | | — | | | | | | — | | |
Tax fees
|
| | | | — | | | | | | — | | |
All other fees
|
| | | | — | | | | | | — | | |
Total fees
|
| | | $ | 237,771 | | | | | $ | 256,172 | | |
| | |
Page in this
Form 10-K |
| |||
Report of Independent Registered Public Accounting Firm (PCAOB ID Number 248)
|
| | | | 49 | | |
Statements of Assets and Trust Corpus
|
| | | | 50 | | |
Statements of Distributable Income
|
| | | | 50 | | |
Statements of Changes in Trust Corpus
|
| | | | 50 | | |
Notes to Financial Statements
|
| | | | 51 | | |
Vice President