SECURITIES AND EXCHANGE COMMISSION
|
Delaware
|
| |
52-2126395
|
|
|
(State or Other Jurisdiction of
Incorporation or Organization) |
| |
(I.R.S. Employer
Identification No.) |
|
|
505 Third Avenue East, Oneonta, Alabama
|
| |
35121
|
|
|
(Address of Principal Executive Offices)
|
| |
(Zip Code)
|
|
|
Title of Each Class
|
| |
Trading Symbol(s)
|
| |
Name of Each Exchange on Which Registered
|
|
|
Class A Common Stock ($0.01 par value per share)
|
| |
OTEL
|
| |
The Nasdaq Stock Market LLC
|
|
| Large accelerated filer ☐ | | | Accelerated filer ☐ | |
| Non-accelerated filer ☒ | | | Smaller reporting company ☒ | |
| | | | Emerging growth company ☐ | |
| | |
Page
|
| |||
| | | | 1 | | | |
| | | | 1 | | | |
| | | | 7 | | | |
| | | | 14 | | | |
| | | | 14 | | | |
| | | | 14 | | | |
| | | | 15 | | | |
| | | | 16 | | | |
| | | | 16 | | | |
| | | | 17 | | | |
| | | | 17 | | | |
| | | | 27 | | | |
| | | | 29 | | | |
| | | | 58 | | | |
| | | | 58 | | | |
| | | | 58 | | | |
| | | | 59 | | | |
| | | | 59 | | | |
| | | | 62 | | | |
| | | | 71 | | | |
| | | | 73 | | | |
| | | | 73 | | | |
| | | | 76 | | | |
| | | | 76 | | | |
| | | | 77 | | |
Source of Revenue:
|
| | | | | | |
Local services
|
| | | | 29.7% | | |
Network access
|
| | | | 32.1% | | |
Internet
|
| | | | 25.5% | | |
Transport services
|
| | | | 7.0% | | |
Video and security
|
| | | | 4.6% | | |
Managed services
|
| | | | 1.1% | | |
Total
|
| | | | 100.0% | | |
|
Land
|
| | | $ | 1,157 | | |
|
Buildings and improvements
|
| | | | 13,187 | | |
|
Telephone equipment
|
| | | | 252,967 | | |
|
Cable television equipment
|
| | | | 13,921 | | |
|
Furniture and equipment
|
| | | | 3,082 | | |
|
Vehicles
|
| | | | 7,069 | | |
|
Computer software and equipment
|
| | | | 20,725 | | |
|
Internet equipment
|
| | | | 12,581 | | |
|
Total property and equipment
|
| | | | 324,689 | | |
|
Accumulated depreciation
|
| | | | (265,303) | | |
|
Net property and equipment
|
| | | $ | 59,386 | | |
| | |
As Of And For The Year Ended December 31,
|
| |||||||||||||||||||||||||||
| | |
2020
|
| |
2019
|
| |
2018
|
| |
2017
|
| |
2016
|
| |||||||||||||||
| | |
(In Thousands Except Per Share Amounts)
|
| |||||||||||||||||||||||||||
Income Statement Data | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Revenues: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Local services
|
| | | $ | 18,367 | | | | | $ | 19,313 | | | | | $ | 20,948 | | | | | $ | 21,836 | | | | | $ | 23,038 | | |
Network access
|
| | | | 19,881 | | | | | | 21,210 | | | | | | 21,662 | | | | | | 22,552 | | | | | | 21,605 | | |
Internet
|
| | | | 15,812 | | | | | | 14,646 | | | | | | 15,221 | | | | | | 15,752 | | | | | | 15,605 | | |
Transport services
|
| | | | 4,363 | | | | | | 4,236 | | | | | | 4,774 | | | | | | 4,607 | | | | | | 4,880 | | |
Video and security
|
| | | | 2,840 | | | | | | 2,735 | | | | | | 2,824 | | | | | | 2,989 | | | | | | 2,892 | | |
Managed services
|
| | | | 708 | | | | | | 626 | | | | | | 639 | | | | | | 790 | | | | | | 924 | | |
Total
|
| | | $ | 61,971 | | | | | $ | 62,766 | | | | | $ | 66,068 | | | | | $ | 68,526 | | | | | $ | 68,944 | | |
Income from operations
|
| | | $ | 11,542 | | | | | $ | 14,844 | | | | | $ | 17,793 | | | | | $ | 19,607 | | | | | $ | 18,813 | | |
Income before income tax
|
| | | $ | 8,337 | | | | | $ | 10,189 | | | | | $ | 12,212 | | | | | $ | 4,259 | | | | | $ | 8,804 | | |
Net income available to common stockholders
|
| | | $ | 6,307 | | | | | $ | 7,796 | | | | | $ | 9,467 | | | | | $ | 12,115 | | | | | $ | 5,146 | | |
Diluted net income per common share
|
| | | $ | 1.83 | | | | | $ | 2.27 | | | | | $ | 2.76 | | | | | $ | 3.52 | | | | | $ | 1.51 | | |
Dividends declared per share
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | |
Balance Sheet Data | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash and cash equivalents
|
| | | $ | 8,445 | | | | | $ | 3,113 | | | | | $ | 4,657 | | | | | $ | 3,570 | | | | | $ | 10,538 | | |
Property and equipment, net
|
| | | $ | 59,386 | | | | | $ | 57,284 | | | | | $ | 52,073 | | | | | $ | 50,888 | | | | | $ | 49,271 | | |
Total assets
|
| | | $ | 127,404 | | | | | $ | 120,745 | | | | | $ | 114,352 | | | | | $ | 114,939 | | | | | $ | 120,272 | | |
Notes payable(1)
|
| | | $ | 65,862 | | | | | $ | 70,212 | | | | | $ | 74,562 | | | | | $ | 85,912 | | | | | $ | 97,573 | | |
| | |
December 31,
2020 |
| |
September 30,
2020 |
| |
June 30,
2020 |
| |
March 31,
2020 |
| |
December 31,
2019 |
| |
Change from
December 31, 2019 |
| |
December 31,
2018 |
| |
Change from
December 31, 2018 |
| ||||||||||||||||||||||||||||||||||||
Customers served | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Business/Enterprise
|
| | | | 5,120 | | | | | | 5,131 | | | | | | 5,192 | | | | | | 5,241 | | | | | | 5,337 | | | | | | (217) | | | | | | (4.1)% | | | | | | 5,769 | | | | | | (432) | | | | | | (7.5)% | | |
Residential
|
| | | | 27,495 | | | | | | 27,604 | | | | | | 27,901 | | | | | | 27,363 | | | | | | 26,917 | | | | | | 578 | | | | | | 2.1% | | | | | | 27,734 | | | | | | (817) | | | | | | (2.9)% | | |
Customers served
|
| | | | 32,615 | | | | | | 32,735 | | | | | | 33,093 | | | | | | 32,604 | | | | | | 32,254 | | | | | | 361 | | | | | | 1.1% | | | | | | 33,503 | | | | | | (1,249) | | | | | | (3.7)% | | |
Services provided | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Hosted PBX
|
| | | | 8,005 | | | | | | 7,994 | | | | | | 8,010 | | | | | | 8,199 | | | | | | 8,685 | | | | | | (680) | | | | | | (7.8)% | | | | | | 9,008 | | | | | | (323) | | | | | | (3.6)% | | |
Voice
|
| | | | 30,602 | | | | | | 31,957 | | | | | | 32,997 | | | | | | 33,456 | | | | | | 34,038 | | | | | | (3,436) | | | | | | (10.1)% | | | | | | 36,899 | | | | | | (2,861) | | | | | | (7.8)% | | |
Data
|
| | | | 23,392 | | | | | | 23,258 | | | | | | 23,373 | | | | | | 22,710 | | | | | | 22,242 | | | | | | 1,150 | | | | | | 5.2% | | | | | | 22,514 | | | | | | (272) | | | | | | (1.2)% | | |
Video
|
| | | | 2,585 | | | | | | 2,660 | | | | | | 2,683 | | | | | | 2,662 | | | | | | 2,669 | | | | | | (84) | | | | | | (3.1)% | | | | | | 2,734 | | | | | | (65) | | | | | | (2.4)% | | |
Services provided
|
| | | | 64,584 | | | | | | 65,869 | | | | | | 67,063 | | | | | | 67,027 | | | | | | 67,634 | | | | | | (3,050) | | | | | | (4.5)% | | | | | | 71,155 | | | | | | (3,521) | | | | | | (4.9)% | | |
| | |
Year Ended December 31,
|
| |||||||||
| | |
2020
|
| |
2019
|
| ||||||
Revenues
|
| | | | | | | | | | | | |
Local services
|
| | | | 29.7% | | | | | | 30.8% | | |
Network access
|
| | | | 32.1 | | | | | | 33.8 | | |
Internet
|
| | | | 25.5 | | | | | | 23.3 | | |
Transport services
|
| | | | 7.0 | | | | | | 6.7 | | |
Video and security
|
| | | | 4.6 | | | | | | 4.4 | | |
Managed services
|
| | | | 1.1 | | | | | | 1.0 | | |
Total revenues
|
| | | | 100.0% | | | | | | 100.0% | | |
Operating expenses
|
| | | | | | | | | | | | |
Cost of services
|
| | | | 48.8 | | | | | | 47.9 | | |
Selling, general and administrative expenses
|
| | | | 19.2 | | | | | | 16.3 | | |
Depreciation and amortization
|
| | | | 13.4 | | | | | | 12.2 | | |
Total operating expenses
|
| | | | 81.4 | | | | | | 76.4 | | |
Income from operations
|
| | | | 18.6 | | | | | | 23.6 | | |
Other income (expense)
|
| | | | | | | | | | | | |
Interest expense
|
| | | | (6.5) | | | | | | (8.4) | | |
Other income
|
| | | | 1.3 | | | | | | 1.0 | | |
Total other expenses
|
| | | | (5.2) | | | | | | (7.4) | | |
Income before income tax expense
|
| | | | 13.4 | | | | | | 16.2 | | |
Income tax expense
|
| | | | (3.2) | | | | | | (3.8) | | |
Net income
|
| | | | 10.2% | | | | | | 12.4% | | |
| | |
Year Ended December 31,
|
| |
Change
|
| ||||||||||||||||||
| | |
2020
|
| |
2019
|
| |
Amount
|
| |
Percent
|
| ||||||||||||
| | |
(Dollars in Thousands)
|
| | | | | | | |||||||||||||||
Local services
|
| | | $ | 18,367 | | | | | $ | 19,313 | | | | | $ | (946) | | | | | | (4.9)% | | |
Network access
|
| | | | 19,881 | | | | | | 21,210 | | | | | | (1,329) | | | | | | (6.3) | | |
Internet
|
| | | | 15,812 | | | | | | 14,646 | | | | | | 1,166 | | | | | | 8.0 | | |
Transport services
|
| | | | 4,363 | | | | | | 4,236 | | | | | | 127 | | | | | | 3.0 | | |
Video and security
|
| | | | 2,840 | | | | | | 2,735 | | | | | | 105 | | | | | | 3.8 | | |
Managed services
|
| | | | 708 | | | | | | 626 | | | | | | 82 | | | | | | 13.1 | | |
Total
|
| | | $ | 61,971 | | | | | $ | 62,766 | | | | | $ | (795) | | | | | | (1.3) | | |
| | |
Year Ended December 31,
|
| |
Change
|
| ||||||||||||||||||
| | |
2020
|
| |
2019
|
| |
Amount
|
| |
Percent
|
| ||||||||||||
| | |
(Dollars in Thousands)
|
| |||||||||||||||||||||
Cost of services
|
| | | $ | 30,251 | | | | | $ | 30,075 | | | | | $ | 176 | | | | | | 0.6% | | |
Selling, general and administrative expenses
|
| | | | 11,869 | | | | | | 10,204 | | | | | | 1,665 | | | | | | 16.3 | | |
Depreciation and amortization
|
| | | | 8,309 | | | | | | 7,643 | | | | | | 666 | | | | | | 8.7 | | |
Total
|
| | | $ | 50,429 | | | | | $ | 47,922 | | | | | $ | 2,507 | | | | | | 5.2 | | |
| | |
Year Ended December 31,
|
| |
Change
|
| ||||||||||||||||||
| | |
2020
|
| |
2019
|
| |
Amount
|
| |
Percent
|
| ||||||||||||
| | |
(Dollars in Thousands)
|
| |||||||||||||||||||||
Interest expense
|
| | | $ | (4,025) | | | | | $ | (5,271) | | | | | $ | (1,246) | | | | | | (23.6)% | | |
Other income
|
| | | | 820 | | | | | | 616 | | | | | | 204 | | | | | | 33.1 | | |
Income tax expense
|
| | | | (2,030) | | | | | | (2,393) | | | | | | (363) | | | | | | (15.2) | | |
| | |
Year Ended December 31,
|
| |||||||||
| | |
2020
|
| |
2019
|
| ||||||
| | |
(Dollars in Thousands)
|
| |||||||||
Net income
|
| | | $ | 6,307 | | | | | $ | 7,796 | | |
Add: Depreciation
|
| | | | 7,994 | | | | | | 7,344 | | |
Interest expense less interest income
|
| | | | 3,504 | | | | | | 4,803 | | |
Interest expense – amortize loan cost
|
| | | | 502 | | | | | | 452 | | |
Income tax expense
|
| | | | 2,030 | | | | | | 2,393 | | |
Amortization – intangibles
|
| | | | 315 | | | | | | 299 | | |
Loan fees
|
| | | | 72 | | | | | | 69 | | |
Stock-based compensation (senior management)
|
| | | | 208 | | | | | | 254 | | |
Consolidated EBITDA
|
| | | $ | 20,932 | | | | | $ | 23,410 | | |
|
Notes payable
|
| | | $ | 65,040 | | |
|
Debt issuance costs
|
| | | | 822 | | |
|
Notes outstanding (excluding PPP Loan)
|
| | | $ | 65,862 | | |
|
Less cash (excluding PPP Loan proceeds)
|
| | | | (5,470) | | |
|
Notes outstanding, net of cash
|
| | | $ | 60,392 | | |
|
Consolidated EBITDA for the last twelve months
|
| | | $ | 20,932 | | |
|
Leverage Ratio
|
| | | | 2.89 | | |
| | | | | 30 | | | |
| | | | | 32 | | | |
| | | | | 33 | | | |
| | | | | 34 | | | |
| | | | | 35 | | | |
| | | | | 36 | | |
Otelco Inc.
Oneonta, Alabama
March 16, 2021
(in thousands, except share par values and share amounts)
| | |
As of December 31,
|
| |||||||||
| | |
2020
|
| |
2019
|
| ||||||
Assets
|
| | | | | | | | | | | | |
Current assets | | | | | | | | | | | | | |
Cash and cash equivalents
|
| | | $ | 8,445 | | | | | $ | 3,113 | | |
Accounts receivable:
|
| | | | | | | | | | | | |
Due from subscribers, net of allowance for doubtful accounts of $232 and $209, respectively
|
| | | | 3,881 | | | | | | 3,908 | | |
Other
|
| | | | 2,373 | | | | | | 1,905 | | |
Materials and supplies
|
| | | | 3,615 | | | | | | 3,954 | | |
Prepaid expenses
|
| | | | 1,274 | | | | | | 1,624 | | |
Other assets
|
| | | | 187 | | | | | | 251 | | |
Total current assets
|
| | | | 19,775 | | | | | | 14,755 | | |
Property and equipment, net
|
| | | | 59,386 | | | | | | 57,284 | | |
Goodwill
|
| | | | 44,976 | | | | | | 44,976 | | |
Intangible assets, net
|
| | | | 158 | | | | | | 530 | | |
Operating lease right-of-use asset
|
| | | | 1,539 | | | | | | 1,146 | | |
Investments
|
| | | | 1,454 | | | | | | 1,477 | | |
Other assets
|
| | | | 116 | | | | | | 577 | | |
Total assets
|
| | | $ | 127,404 | | | | | $ | 120,745 | | |
Liabilities and Stockholders’ Equity
|
| | | | | | | | | | | | |
Current liabilities | | | | | | | | | | | | | |
Accounts payable
|
| | | $ | 1,498 | | | | | $ | 1,525 | | |
Accrued expenses
|
| | | | 5,643 | | | | | | 4,861 | | |
Advanced billings and payments
|
| | | | 1,680 | | | | | | 1,618 | | |
Customer deposits
|
| | | | 26 | | | | | | 44 | | |
Current operating lease liability
|
| | | | 375 | | | | | | 296 | | |
Current maturity of long-term notes payable, net of debt issuance costs
|
| | | | 6,946 | | | | | | 3,929 | | |
Total current liabilities
|
| | | | 16,168 | | | | | | 12,273 | | |
Deferred income taxes
|
| | | | 21,514 | | | | | | 21,521 | | |
Advanced billings and payments
|
| | | | 1,958 | | | | | | 2,157 | | |
Other liabilities
|
| | | | 276 | | | | | | 12 | | |
Long-term operating lease liability
|
| | | | 1,164 | | | | | | 850 | | |
Paycheck Protection Program notes payable
|
| | | | 2,975 | | | | | | — | | |
Long-term notes payable, less current maturities and debt issuance costs
|
| | | | 58,094 | | | | | | 65,172 | | |
Total liabilities
|
| | | | 102,149 | | | | | | 101,985 | | |
Stockholders’ equity | | | | | | | | | | | | | |
Class A Common Stock, $.01 par value-authorized 10,00,000 shares; issued and outstanding 3,421,794 and 3,412,805 shares, respectively
|
| | | | 34 | | | | | | 34 | | |
Additional paid in capital
|
| | | | 4,463 | | | | | | 4,275 | | |
Retained earnings
|
| | | | 20,758 | | | | | | 14,451 | | |
Total stockholders’ equity
|
| | | | 25,255 | | | | | | 18,760 | | |
Total liabilities and stockholders’ equity
|
| | | $ | 127,404 | | | | | $ | 120,745 | | |
(in thousands, except share and per share amounts)
| | |
Years Ended December 31,
|
| |||||||||||||||
| | |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
Revenues
|
| | | $ | 61,971 | | | | | $ | 62,766 | | | | | $ | 66,068 | | |
Operating expenses | | | | | | | | | | | | | | | | | | | |
Cost of services
|
| | | | 30,251 | | | | | | 30,075 | | | | | | 30,592 | | |
Selling, general and administrative expenses
|
| | | | 11,869 | | | | | | 10,204 | | | | | | 10,451 | | |
Depreciation and amortization
|
| | | | 8,309 | | | | | | 7,643 | | | | | | 7,232 | | |
Total operating expenses
|
| | | | 50,429 | | | | | | 47,922 | | | | | | 48,275 | | |
Income from operations
|
| | | | 11,542 | | | | | | 14,844 | | | | | | 17,793 | | |
Other income (expense) | | | | | | | | | | | | | | | | | | | |
Interest expense
|
| | | | (4,025) | | | | | | (5,271) | | | | | | (5,844) | | |
Other income
|
| | | | 820 | | | | | | 616 | | | | | | 263 | | |
Total other expense
|
| | | | (3,205) | | | | | | (4,655) | | | | | | (5,581) | | |
Income before income tax expense
|
| | | | 8,337 | | | | | | 10,189 | | | | | | 12,212 | | |
Income tax expense
|
| | | | (2,030) | | | | | | (2,393) | | | | | | (2,745) | | |
Net income
|
| | | $ | 6,307 | | | | | $ | 7,796 | | | | | $ | 9,467 | | |
Weighted average number of common shares outstanding | | | | | | | | | | | | | | | | | | | |
Basic
|
| | | | 3,421,794 | | | | | | 3,412,805 | | | | | | 3,388,624 | | |
Diluted
|
| | | | 3,440,772 | | | | | | 3,430,453 | | | | | | 3,434,862 | | |
Basic net income per common share
|
| | | $ | 1.84 | | | | | $ | 2.28 | | | | | $ | 2.79 | | |
Diluted net income per common share
|
| | | $ | 1.83 | | | | | $ | 2.27 | | | | | $ | 2.76 | | |
(in thousands, except share amounts)
| | |
Class A Common
Stock |
| |
Additional
Paid-In Capital |
| |
(Accumulated
Deficit)/Retained Earnings |
| |
Total
Stockholders’ Equity |
| ||||||||||||||||||
| | |
Shares
|
| |
Amount
|
| ||||||||||||||||||||||||
Balance, December 31, 2017
|
| | | | 3,346,689 | | | | | $ | 34 | | | | | $ | 4,285 | | | | | $ | (2,812) | | | | | $ | 1,507 | | |
Net income
|
| | | | | | | | | | | | | | | | | | | | | | 9,467 | | | | | | 9,467 | | |
Stock-based compensation expense
|
| | | | | | | | | | | | | | | | 308 | | | | | | | | | | | | 308 | | |
Tax withholding paid on behalf of employees for restricted stock units
|
| | | | | | | | | | | | | | | | (380) | | | | | | | | | | | | (380) | | |
Issuance of Class A Stock
|
| | | | 41,935 | | | | | | — | | | | | | | | | | | | | | | | | | — | | |
Balance, December 31, 2018
|
| | | | 3,388,624 | | | | | $ | 34 | | | | | $ | 4,213 | | | | | $ | 6,655 | | | | | $ | 10,902 | | |
Net income
|
| | | | | | | | | | | | | | | | | | | | | | 7,796 | | | | | | 7,796 | | |
Stock-based compensation expense
|
| | | | | | | | | | | | | | | | 254 | | | | | | | | | | | | 254 | | |
Tax withholding paid on behalf of employees for restricted stock units
|
| | | | | | | | | | | | | | | | (192) | | | | | | | | | | | | (192) | | |
Issuance of Class A Stock
|
| | | | 24,181 | | | | | | — | | | | | | | | | | | | | | | | | | — | | |
Balance, December 31, 2019
|
| | | | 3,412,805 | | | | | $ | 34 | | | | | $ | 4,275 | | | | | $ | 14,451 | | | | | $ | 18,760 | | |
Net income
|
| | | | | | | | | | | | | | | | | | | | | | 6,307 | | | | | | 6,307 | | |
Stock-based compensation expense
|
| | | | | | | | | | | | | | | | 208 | | | | | | | | | | | | 208 | | |
Tax withholding paid on behalf of
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
employees for restricted stock units
|
| | | | | | | | | | | | | | | | (20) | | | | | | | | | | | | (20) | | |
Issuance of Class A Stock
|
| | | | 8,989 | | | | | | — | | | | | | | | | | | | | | | | | | — | | |
Balance, December 31, 2020
|
| | | | 3,421,794 | | | | | $ | 34 | | | | | $ | 4,463 | | | | | $ | 20,758 | | | | | $ | 25,255 | | |
(in thousands)
| | |
Years Ended December 31,
|
| |||||||||||||||
| | |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
Cash flows from operating activities: | | | | | | | | | | | | | | | | | | | |
Net income
|
| | | $ | 6,307 | | | | | $ | 7,796 | | | | | $ | 9,467 | | |
Adjustments to reconcile net income to cash flows provided by operating activities:
|
| | | | | | | | | | | | | | | | | | |
Depreciation
|
| | | | 7,994 | | | | | | 7,344 | | | | | | 6,906 | | |
Amortization
|
| | | | 315 | | | | | | 299 | | | | | | 326 | | |
Amortization of loan costs
|
| | | | 502 | | | | | | 452 | | | | | | 476 | | |
Non-cash lease amortization
|
| | | | 409 | | | | | | 265 | | | | | | — | | |
(Benefit) provision for deferred income taxes
|
| | | | (23) | | | | | | 1,308 | | | | | | 1,062 | | |
Excess tax benefit from stock-based compensation
|
| | | | 16 | | | | | | 68 | | | | | | 144 | | |
Provision for uncollectible accounts receivable
|
| | | | 371 | | | | | | 214 | | | | | | 553 | | |
Stock-based compensation
|
| | | | 208 | | | | | | 254 | | | | | | 308 | | |
Gain on the sale of property
|
| | | | (211) | | | | | | — | | | | | | — | | |
Changes in operating assets and liabilities
|
| | | | | | | | | | | | | | | | | | |
Accounts receivable
|
| | | | (748) | | | | | | (196) | | | | | | (113) | | |
Materials and supplies
|
| | | | 339 | | | | | | (1,152) | | | | | | (102) | | |
Prepaid expenses and other assets
|
| | | | 811 | | | | | | (860) | | | | | | 1,982 | | |
Accounts payable and accrued expenses
|
| | | | 755 | | | | | | 1 | | | | | | (37) | | |
Advanced billings and payments
|
| | | | (137) | | | | | | (73) | | | | | | (203) | | |
Other liabilities
|
| | | | (163) | | | | | | (270) | | | | | | (9) | | |
Net cash from operating activities
|
| | | | 16,745 | | | | | | 15,450 | | | | | | 20,760 | | |
Cash flows used in investing activities: | | | | | | | | | | | | | | | | | | | |
Acquisition and construction of property and equipment
|
| | | | (10,036) | | | | | | (12,440) | | | | | | (7,983) | | |
Proceeds from the sale of property
|
| | | | 234 | | | | | | — | | | | | | — | | |
Retirement of investment
|
| | | | (3) | | | | | | (4) | | | | | | (11) | | |
Net cash used in investing activities
|
| | | | (9,805) | | | | | | (12,444) | | | | | | (7,994) | | |
Cash flows used in financing activities: | | | | | | | | | | | | | | | | | | | |
Loan origination costs
|
| | | | (213) | | | | | | (12) | | | | | | (64) | | |
Principal repayment of long-term notes payable
|
| | | | (4,350) | | | | | | (4,350) | | | | | | (11,350) | | |
Interest rate cap
|
| | | | — | | | | | | 4 | | | | | | (4) | | |
CoBank equity account retirement
|
| | | | — | | | | | | — | | | | | | 119 | | |
Tax withholding paid on behalf of employees for restricted stock units
|
| | | | (20) | | | | | | (192) | | | | | | (380) | | |
Proceeds from Paycheck Protection Program loan
|
| | | | 2,975 | | | | | | — | | | | | | — | | |
Net cash used in financing activities
|
| | | | (1,608) | | | | | | (4,550) | | | | | | (11,679) | | |
Net increase (decrease) in cash and cash equivalents
|
| | | | 5,332 | | | | | | (1,544) | | | | | | 1,087 | | |
Cash and cash equivalents, beginning of period
|
| | | | 3,113 | | | | | | 4,657 | | | | | | 3,570 | | |
Cash and cash equivalents, end of period
|
| | | $ | 8,445 | | | | | $ | 3,113 | | | | | $ | 4,657 | | |
Supplemental disclosures of cash flow information: | | | | | | | | | | | | | | | | | | | |
Interest paid
|
| | | $ | 3,502 | | | | | $ | 4,834 | | | | | $ | 5,383 | | |
Income taxes paid (refunded)
|
| | | $ | 884 | | | | | $ | 1,993 | | | | | $ | (502) | | |
Issuance of Class A common stock
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | |
DECEMBER 31, 2020
| | |
December 31, 2019
|
| |||||||||||||||
| | |
Carrying Value
|
| |
Accumulated
Amortization |
| |
Net Book
Value |
| |||||||||
Customer relationships
|
| | | $ | 24,025 | | | | | $ | (23,497) | | | | | $ | 528 | | |
Contract relationships
|
| | | | 19,600 | | | | | | (19,600) | | | | | | — | | |
Non-competition
|
| | | | 107 | | | | | | (107) | | | | | | — | | |
Trade name
|
| | | | 23 | | | | | | (21) | | | | | | 2 | | |
Total
|
| | | $ | 43,755 | | | | | $ | (43,225) | | | | | $ | 530 | | |
| | |
December 31, 2020
|
| |||||||||||||||
| | |
Carrying Value
|
| |
Accumulated
Amortization |
| |
Net Book
Value |
| |||||||||
Customer relationships
|
| | | $ | 24,025 | | | | | $ | (23,867) | | | | | $ | 158 | | |
Contract relationships
|
| | | | 19,600 | | | | | | (19,600) | | | | | | — | | |
Non-competition
|
| | | | 107 | | | | | | (107) | | | | | | — | | |
Trade name
|
| | | | 23 | | | | | | (23) | | | | | | — | | |
Total
|
| | | $ | 43,755 | | | | | $ | (43,597) | | | | | $ | 158 | | |
|
2018
|
| | | $ | 408 | | |
|
2019
|
| | | $ | 389 | | |
|
2020
|
| | | $ | 372 | | |
|
2021
|
| | | $ | 158 | | |
|
2022
|
| | | | — | | |
|
Total
|
| | | $ | 158 | | |
| | |
Estimated
Life |
| |
December 31,
|
| |||||||||
| | |
2020
|
| |
2019
|
| |||||||||
Land
|
| | | | | | $ | 1,157 | | | | | $ | 1,164 | | |
Building and improvements
|
| |
20 - 40
|
| | | | 13,187 | | | | | | 13,358 | | |
Telephone equipment
|
| |
6 - 20
|
| | | | 252,967 | | | | | | 246,692 | | |
Cable television equipment
|
| |
7
|
| | | | 13,921 | | | | | | 13,258 | | |
Furniture and equipment
|
| |
8 - 14
|
| | | | 3,082 | | | | | | 3,082 | | |
Vehicles
|
| |
7 - 9
|
| | | | 7,069 | | | | | | 6,961 | | |
Computer software and equipment
|
| |
5 - 7
|
| | | | 20,725 | | | | | | 20,132 | | |
Internet equipment
|
| |
5
|
| | | | 12,581 | | | | | | 11,196 | | |
Total property and equipment
|
| | | | | | | 324,689 | | | | | | 315,843 | | |
Accumulated depreciation and amortization
|
| | | | | | | (265,303) | | | | | | (258,559) | | |
Net property and equipment
|
| | | | | | $ | 59,386 | | | | | $ | 57,284 | | |
| | |
December 31,
|
| |||||||||
| | |
2020
|
| |
2019
|
| ||||||
Carrier access bills receivable
|
| | | $ | 237 | | | | | $ | 235 | | |
National Exchange Carrier Association receivable
|
| | | | 1,233 | | | | | | 1,257 | | |
Receivables from Alabama Service Fund
|
| | | | 34 | | | | | | 40 | | |
Other miscellaneous
|
| | | | 869 | | | | | | 373 | | |
| | | | $ | 2,373 | | | | | $ | 1,905 | | |
| | |
December 31,
|
| |||||||||
| | |
2020
|
| |
2019
|
| ||||||
Investment in CoBank stock
|
| | | $ | 1,192 | | | | | $ | 1,192 | | |
Rental property
|
| | | | 168 | | | | | | 194 | | |
Other miscellaneous
|
| | | | 94 | | | | | | 91 | | |
| | | | $ | 1,454 | | | | | $ | 1,477 | | |
| | |
Current
|
| |
Long-term
|
| |
December 31,
2020 |
| |
December 31,
2019 |
| ||||||||||||
Loan with CoBank, ACB (the “Credit Facility”); variable interest rate of 4.66% and 5.95% at December 31, 2020 and 2019, respectively. Interest is monthly and paid in arrears on the last business day of each month. The Credit Facility is secured by the total assets of the subsidiary guarantors. The unpaid balance is due November 3, 2022.
|
| | | $ | 7,415 | | | | | $ | 58,447 | | | | | $ | 65,862 | | | | | $ | 70,212 | | |
Debt issuance cost
|
| | | | (469) | | | | | | (353) | | | | | | (822) | | | | | | (1,111) | | |
Notes payable, net of debt issuance cost
|
| | | $ | 6,946 | | | | | $ | 58,094 | | | | | $ | 65,040 | | | | | $ | 69,101 | | |
|
2021
|
| | | $ | 7,415 | | |
|
2022
|
| | | | 58,447 | | |
|
2023
|
| | | | — | | |
|
2024
|
| | | | — | | |
|
Total
|
| | | $ | 65,862 | | |
| | |
For the Years Ended December 31,
|
| |||||||||||||||
| | |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
Federal income taxes | | | | | | | | | | | | | | | | | | | |
Current
|
| | | $ | 1,532 | | | | | $ | 443 | | | | | $ | 1,036 | | |
Deferred
|
| | | | (24) | | | | | | 1,717 | | | | | | 898 | | |
Total federal tax expense
|
| | | | 1,508 | | | | | | 2,160 | | | | | | 1,934 | | |
State income taxes | | | | | | | | | | | | | | | | | | | |
Current
|
| | | | 505 | | | | | | 574 | | | | | | 503 | | |
Deferred
|
| | | | 17 | | | | | | (341) | | | | | | 308 | | |
Total state tax expense
|
| | | | 522 | | | | | | 233 | | | | | | 811 | | |
Total income tax expense
|
| | | $ | 2,030 | | | | | $ | 2,393 | | | | | $ | 2,745 | | |
| | |
December 31,
|
| |||||||||
| | |
2020
|
| |
2019
|
| ||||||
Deferred tax liabilities: | | | | | | | | | | | | | |
Amortization
|
| | | $ | (10,913) | | | | | $ | (11,133) | | |
Depreciation
|
| | | | (11,716) | | | | | | (10,934) | | |
Lease asset
|
| | | | (306) | | | | | | (306) | | |
Prepaid expense
|
| | | | (306) | | | | | | (506) | | |
Other
|
| | | | (7) | | | | | | (8) | | |
Total deferred tax liabilities
|
| | | $ | (23,248) | | | | | $ | (22,887) | | |
Deferred tax assets: | | | | | | | | | | | | | |
Deferred compensation
|
| | | $ | 113 | | | | | $ | 147 | | |
Advance payments
|
| | | | 542 | | | | | | 597 | | |
Lease liability
|
| | | | 306 | | | | | | 306 | | |
Bad debt
|
| | | | 67 | | | | | | 77 | | |
Consulting
|
| | | | 499 | | | | | | — | | |
Other
|
| | | | 207 | | | | | | 239 | | |
Total deferred tax assets
|
| | | $ | 1,734 | | | | | $ | 1,366 | | |
| | |
For the Years Ended December 31,
|
| |||||||||||||||
| | |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
Federal income tax at statutory rate
|
| | | | 21% | | | | | | 21% | | | | | | 21% | | |
Federal income tax provision at statutory rate
|
| | | $ | 1,751 | | | | | $ | 2,140 | | | | | $ | 2,565 | | |
State income tax provision, net of federal income tax effects
|
| | | | 434 | | | | | | 548 | | | | | | 641 | | |
Adjustments for prior years
|
| | | | (114) | | | | | | (222) | | | | | | (302) | | |
Other
|
| | | | (41) | | | | | | (73) | | | | | | (159) | | |
Provision for income taxes
|
| | | $ | 2,030 | | | | | $ | 2,393 | | | | | $ | 2,745 | | |
Effective income tax rate
|
| | | | 24.3% | | | | | | 23.5% | | | | | | 22.5% | | |
| | |
For the Years Ended December 31,
|
| |||||||||||||||
| | |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
Weighted average number of common shares outstanding – basic
|
| | | | 3,421,794 | | | | | | 3,412,805 | | | | | | 3,388,624 | | |
Effect of dilutive securities
|
| | | | 18,978 | | | | | | 17,648 | | | | | | 46,238 | | |
Weighted average number of common shares and potential common shares – diluted
|
| | | | 3,440,772 | | | | | | 3,430,453 | | | | | | 3,434,862 | | |
Net income
|
| | | $ | 6,307 | | | | | $ | 7,796 | | | | | $ | 9,467 | | |
Net income per common share – basic
|
| | | $ | 1.84 | | | | | $ | 2.28 | | | | | $ | 2.79 | | |
Net income per common share – diluted
|
| | | $ | 1.83 | | | | | $ | 2.27 | | | | | $ | 2.76 | | |
| | |
For the Years Ended December 31,
|
| |||||||||||||||
| | |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
Local services
|
| | | $ | 18,367 | | | | | $ | 19,313 | | | | | $ | 20,948 | | |
Network access
|
| | | | 19,881 | | | | | | 21,210 | | | | | | 21,662 | | |
Internet
|
| | | | 15,812 | | | | | | 14,646 | | | | | | 15,221 | | |
Transport services
|
| | | | 4,363 | | | | | | 4,236 | | | | | | 4,774 | | |
Video and security
|
| | | | 2,840 | | | | | | 2,735 | | | | | | 2,824 | | |
Managed services
|
| | | | 708 | | | | | | 626 | | | | | | 639 | | |
Total revenues
|
| | | $ | 61,971 | | | | | $ | 62,766 | | | | | $ | 66,068 | | |
| | |
For the Years Ended December 31,
|
| |||||||||||||||
| | |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
Local services
|
| | | $ | 18,367 | | | | | $ | 19,313 | | | | | $ | 20,948 | | |
Network access
|
| | | | 3,218 | | | | | | 4,283 | | | | | | 4,643 | | |
Internet
|
| | | | 15,812 | | | | | | 14,646 | | | | | | 15,221 | | |
Transport services
|
| | | | 4,212 | | | | | | 4,085 | | | | | | 4,623 | | |
Video and security
|
| | | | 2,840 | | | | | | 2,735 | | | | | | 2,824 | | |
Managed services
|
| | | | 708 | | | | | | 626 | | | | | | 639 | | |
Total revenues generated from customers
|
| | | $ | 45,157 | | | | | $ | 45,688 | | | | | $ | 48,898 | | |
| | |
For the Year Ended
December 31, 2020 |
| |
% In-Scope
|
| |
% Total
|
| |||||||||
Month to month (“MTM”) customers
|
| | | $ | 28,515 | | | | | | 64.2% | | | | | | 46.0% | | |
Competitive local exchange carrier (“CLEC”) business customers
|
| | | | 12,716 | | | | | | 28.6 | | | | | | 20.6 | | |
Network access
|
| | | | 2,011 | | | | | | 4.5 | | | | | | 3.2 | | |
Total revenue streams
|
| | | | 43,242 | | | | | | 97.3 | | | | | | 69.8 | | |
Global access*
|
| | | | 1,207 | | | | | | 2.7 | | | | | | 1.9 | | |
Total revenue from contracts with customers
|
| | | | 44,449 | | | | | | 100.0% | | | | | | 71.7 | | |
Managed services**
|
| | | | 708 | | | | | | n/a | | | | | | 1.2 | | |
Total revenue generated from customers
|
| | | | 45,157 | | | | | | n/a | | | | | | 72.9 | | |
Indefeasible rights-of-use agreements**
|
| | | | 151 | | | | | | n/a | | | | | | 0.2 | | |
Network access**
|
| | | | 16,663 | | | | | | n/a | | | | | | 26.9 | | |
Total revenues
|
| | | $ | 61,971 | | | | | | | | | | | | 100.0% | | |
| | |
For the Year Ended
December 31, 2019 |
| |
% In-Scope
|
| |
% Total
|
| |||||||||
MTM customers
|
| | | $ | 27,617 | | | | | | 61.3% | | | | | | 44.0% | | |
CLEC business customers
|
| | | | 13,162 | | | | | | 29.2 | | | | | | 21.0 | | |
Network access
|
| | | | 2,513 | | | | | | 5.6 | | | | | | 4.0 | | |
Total revenue streams
|
| | | | 43,292 | | | | | | 96.1 | | | | | | 69.0 | | |
Global access*
|
| | | | 1,770 | | | | | | 3.9 | | | | | | 2.8 | | |
Total revenue from contracts with customers
|
| | | | 45,062 | | | | | | 100.0% | | | | | | 71.8 | | |
Managed services**
|
| | | | 626 | | | | | | n/a | | | | | | 1.0 | | |
Total revenue generated from customers
|
| | | | 45,688 | | | | | | n/a | | | | | | 72.8 | | |
Indefeasible rights-of-use agreements**
|
| | | | 151 | | | | | | n/a | | | | | | 0.2 | | |
Network access**
|
| | | | 16,927 | | | | | | n/a | | | | | | 27.0 | | |
Total revenues
|
| | | $ | 62,766 | | | | | | | | | | | | 100.0% | | |
| | |
For the Year Ended
December 31, 2018 |
| |
% In-Scope
|
| |
% Total
|
| |||||||||
MTM customers
|
| | | $ | 29,556 | | | | | | 61.3% | | | | | | 44.7% | | |
CLEC business customers
|
| | | | 14,060 | | | | | | 29.1 | | | | | | 21.3 | | |
Network access
|
| | | | 2,711 | | | | | | 5.6 | | | | | | 4.1 | | |
Total revenue streams
|
| | | | 46,327 | | | | | | 96.0 | | | | | | 70.1 | | |
Global access*
|
| | | | 1,932 | | | | | | 4.0 | | | | | | 2.9 | | |
Total revenue from contracts with customers
|
| | | | 48,259 | | | | | | 100.0% | | | | | | 73.0 | | |
Managed services**
|
| | | | 639 | | | | | | n/a | | | | | | 1.0 | | |
Total revenue generated from customers
|
| | | | 48,898 | | | | | | n/a | | | | | | 74.0 | | |
Indefeasible rights-of-use agreements**
|
| | | | 151 | | | | | | n/a | | | | | | 0.2 | | |
Network access**
|
| | | | 17,019 | | | | | | n/a | | | | | | 25.8 | | |
Total revenues
|
| | | $ | 66,068 | | | | | | | | | | | | 100.0% | | |
| | |
Leased Real
Property and Office Facilities |
| |||
2021
|
| | | $ | 460 | | |
2022
|
| | | | 302 | | |
2023
|
| | | | 285 | | |
2024
|
| | | | 153 | | |
2025
|
| | | | 130 | | |
Thereafter
|
| | | | 562 | | |
Total lease payments
|
| | | $ | 1,892 | | |
Less: Interest
|
| | | | (353) | | |
Present value of lease liabilities
|
| | | $ | 1,539 | | |
| | |
Year Ended
December 31, 2020 |
| |||
Cash paid for amounts included in the measurement of lease liabilities: | | | | | | | |
Operating cash outflow from operating leases
|
| | | $ | (488) | | |
Weighted-average remaining lease term – operating leases (in years)
|
| | | | 6.4 | | |
Weighted average discount rate – operating leases
|
| | | | 6.5% | | |
| | |
Year Ended
December 31, 2019 |
| |||
Cash paid for amounts included in the measurement of lease liabilities: | | | | | | | |
Operating cash outflow from operating leases
|
| | | $ | (445) | | |
Weighted-average remaining lease term – operating leases (in years)
|
| | | | 5.4 | | |
Weighted average discount rate – operating leases
|
| | | | 6.5% | | |
| | |
Carrying Value
|
| |
Fair Value
|
| ||||||
Notes payable December 31, 2019
|
| | | $ | 70,212 | | | | | $ | 69,932 | | |
Notes payable December 31, 2020
|
| | | $ | 65,862 | | | | | $ | 65,919 | | |
| | |
RSUs
|
| |
Weighted Average
Grant Date Fair Value |
| ||||||
Outstanding at December 31, 2018
|
| | | | 66,312 | | | | | $ | 9.06 | | |
Granted
|
| | | | — | | | | | $ | — | | |
Vested
|
| | | | (36,847) | | | | | $ | 5.68 | | |
Forfeited or cancelled
|
| | | | (11,817) | | | | | $ | 13.30 | | |
Outstanding at December 31, 2019
|
| | | | 17,648 | | | | | $ | 13.30 | | |
| | |
RSUs
|
| |
Weighted Average
Grant Date Fair Value |
| ||||||
Outstanding at December 31, 2019
|
| | | | 17,648 | | | | | $ | 13.30 | | |
Granted
|
| | | | 14,500 | | | | | $ | 9.22 | | |
Vested
|
| | | | (12,920) | | | | | $ | 13.30 | | |
Forfeited or cancelled
|
| | | | (250) | | | | | $ | 9.22 | | |
Outstanding at December 31, 2020
|
| | | | 18,978 | | | | | $ | 10.24 | | |
| | |
ISOs and NQ
Stock Options |
| |
Weighted Average
Grant Date Fair Value |
| ||||||
Outstanding at December 31, 2018
|
| | | | 50,000 | | | | | $ | 16.97 | | |
Granted
|
| | | | — | | | | | $ | — | | |
Vested
|
| | | | (10,000) | | | | | $ | 16.97 | | |
Forfeited or cancelled
|
| | | | — | | | | | $ | — | | |
Outstanding at December 31, 2019
|
| | | | 40,000 | | | | | $ | 16.97 | | |
| | |
ISOs and NQ
Stock Options |
| |
Weighted Average
Grant Date Fair Value |
| ||||||
Outstanding at December 31, 2019
|
| | | | 40,000 | | | | | $ | 16.97 | | |
Granted
|
| | | | 64,500 | | | | | $ | 9.22 | | |
Vested
|
| | | | (10,000) | | | | | $ | 16.97 | | |
Forfeited or cancelled
|
| | | | (250) | | | | | $ | 9.22 | | |
Outstanding at December 31, 2020
|
| | | | 94,250 | | | | | $ | 11.69 | | |
| | |
First
Quarter |
| |
Second
Quarter |
| |
Third
Quarter |
| |
Fourth
Quarter |
| ||||||||||||
Fiscal 2019: | | | | | | | | | | | | | | | | | | | | | | | | | |
Revenue
|
| | | $ | 15,755 | | | | | $ | 15,658 | | | | | $ | 15,762 | | | | | $ | 15,591 | | |
Operating income
|
| | | $ | 3,763 | | | | | $ | 3,708 | | | | | $ | 3,841 | | | | | $ | 3,532 | | |
Net income
|
| | | $ | 2,281 | | | | | $ | 1,717 | | | | | $ | 1,819 | | | | | $ | 1,979 | | |
Net income per common share-basic
|
| | | $ | 0.67 | | | | | $ | 0.50 | | | | | $ | 0.53 | | | | | $ | 0.58 | | |
Net income per common share-diluted
|
| | | $ | 0.66 | | | | | $ | 0.50 | | | | | $ | 0.53 | | | | | $ | 0.58 | | |
Fiscal 2020: | | | | | | | | | | | | | | | | | | | | | | | | | |
Revenue
|
| | | $ | 15,422 | | | | | $ | 15,468 | | | | | $ | 15,574 | | | | | $ | 15,507 | | |
Operating income
|
| | | $ | 3,305 | | | | | $ | 2,830 | | | | | $ | 2,605 | | | | | $ | 2,802 | | |
Net income
|
| | | $ | 2,218 | | | | | $ | 1,431 | | | | | $ | 1,228 | | | | | $ | 1,430 | | |
Net income per common share-basic
|
| | | $ | 0.65 | | | | | $ | 0.42 | | | | | $ | 0.36 | | | | | $ | 0.42 | | |
Net income per common share-diluted
|
| | | $ | 0.64 | | | | | $ | 0.42 | | | | | $ | 0.36 | | | | | $ | 0.42 | | |
Name
|
| |
Age
|
| |
Position
|
|
Richard A. Clark | | |
56
|
| | Chief Executive Officer, President and Director | |
Curtis L. Garner, Jr. | | |
73
|
| | Chief Financial Officer and Secretary | |
Jerry C. Boles | | |
68
|
| | Senior Vice President and Controller | |
Trina M. Bragdon | | |
54
|
| | General Counsel, Assistant Secretary and Vice President – Human Resources and Regulatory | |
Name
|
| |
Age
|
| |
Position
|
|
Stephen P. McCall | | |
50
|
| | Chairman | |
Barbara M. Dondiego-Stewart | | |
45
|
| | Director | |
Howard J. Haug | | |
70
|
| | Director | |
Dayton R. Judd | | |
49
|
| | Director | |
Brian A. Ross | | |
63
|
| | Director | |
Name and Principal Position
|
| |
Year
|
| |
Salary
($) |
| |
Stock
Awards(3) ($) |
| |
Option(4)
Awards ($) |
| |
Non-Equity
Incentive Plan Compensation(5) |
| |
All Other
Compensation(6) ($) |
| |
Total
($) |
| |||||||||||||||||||||
Richard A. Clark(1)
|
| | | | 2020 | | | | | | 360,001 | | | | | | — | | | | | | 218,500 | | | | | | 252,000 | | | | | | 15,075 | | | | | | 845,576 | | |
Director, President and Chief Executive Officer
|
| | | | 2019 | | | | | | 274,997 | | | | | | — | | | | | | — | | | | | | 128,391 | | | | | | 1,537 | | | | | | 404,925 | | |
Curtis L. Garner, Jr.(2)
|
| | | | 2020 | | | | | | 269,226 | | | | | | 32,270 | | | | | | 15,295 | | | | | | 123,000 | | | | | | 14,096 | | | | | | 453,887 | | |
Chief Financial Officer
and Secretary |
| | | | 2019 | | | | | | 253,180 | | | | | | — | | | | | | — | | | | | | 106,344 | | | | | | 13,894 | | | | | | 373,418 | | |
Jerry C. Boles
|
| | | | 2020 | | | | | | 182,000 | | | | | | 2,305 | | | | | | 1,093 | | | | | | 62,868 | | | | | | 12,085 | | | | | | 260,351 | | |
Senior Vice President and Controller
|
| | | | 2019 | | | | | | 179,892 | | | | | | — | | | | | | — | | | | | | 54,355 | | | | | | 10,288 | | | | | | 244,535 | | |
| | |
Option Awards
|
| |
Stock Awards
|
| ||||||||||||||||||||||||||||||||||||||||||
Name
|
| |
Grant Date
|
| |
Number of
securities underlying unexercised options (#) exercisable |
| |
Number of
securities underlying unexercised options (#) unexercisable |
| |
Equity
incentive plan awards: number of securities underlying unexercised unearned options (#) |
| |
Option
exercise price ($) |
| |
Option
expiration date |
| |
Number of
Shares or Units of Stock That Have Not Vested (#) |
| |
Market
Value of Shares or Units of Stock That Have Not Vested(9) ($) |
| ||||||||||||||||||||||||
Richard A. Clark
|
| | | | 10/15/2018 | | | | | | — | | | | | | 50,000(1) | | | | | | — | | | | | | 16.97 | | | | | | 10/15/2028 | | | | | | — | | | | | | — | | |
| | | | | 1/2/2020 | | | | | | — | | | | | | 50,000(2) | | | | | | — | | | | | | 9.22 | | | | | | 1/2/2030 | | | | | | — | | | | | | — | | |
Curtis L. Garner, Jr.
|
| | | | 1/2/2020 | | | | | | — | | | | | | 3,500(3) | | | | | | — | | | | | | 9.22 | | | | | | 1/2/2030 | | | | | | — | | | | | | — | | |
| | | | | 5/11/2018 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 2,107(4) | | | | | | 21,091 | | |
| | | | | 1/2/2020 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 3,500(5) | | | | | | 35,035 | | |
Jerry C. Boles
|
| | | | 1/2/2020 | | | | | | — | | | | | | 250(6) | | | | | | — | | | | | | 9.22 | | | | | | 1/2/2030 | | | | | | — | | | | | | — | | |
| | | | | 5/11/2018 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,089(7) | | | | | | 10,901 | | |
| | | | | 1/2/2020 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 250(8) | | | | | | 2,503 | | |
| | | | | |
Type of
Termination of Employment(1) |
| |||||||||||||||
Name (Position)
|
| |
Type of
Termination Payment |
| |
Involuntary
Termination Without Cause(2) |
| |
Death or
Disability |
| |
Termination
Upon a Change of Control |
| |||||||||
Richard A. Clark
(Director, Chief Executive Officer) |
| |
Annual Bonus
|
| | | $ | 210,000 | | | | | $ | 210,000 | | | | | $ | 210,000 | | |
|
Cash Severance
|
| | | | 350,000 | | | | | | 350,000 | | | | | | 350,000 | | | ||
|
Premium Cost
for Welfare and enefit Plans |
| | | | 4,164 | | | | | | 4,164 | | | | | | 4,164 | | | ||
| | | | | | | $ | 564,164 | | | | | $ | 564,164 | | | | | $ | 564,164 | | |
Curtis L. Garner, Jr.
(Chief Financial Officer and Secretary) |
| |
Annual Bonus
|
| | | $ | 90,303 | | | | | $ | 90,303 | | | | | $ | 90,303 | | |
|
Cash Severance
|
| | | | 250,000 | | | | | | 250,000 | | | | | | 250,000 | | | ||
| | | | | | | $ | 340,303 | | | | | $ | 340,303 | | | | | $ | 340,303 | | |
Jerry C. Boles
(Senior Vice President and Controller) |
| |
Annual Bonus
|
| | | $ | 26,195 | | | | | $ | — | | | | | $ | 26,195 | | |
|
Cash Severance
|
| | | | 84,500 | | | | | | — | | | | | | 84,500 | | | ||
| | | | | | | $ | 110,695 | | | | | $ | — | | | | | $ | 110,695 | | |
Name
|
| |
Fees Earned or Paid
in Cash ($) |
| |
Total
($) |
| ||||||
Barbara M. Dondiego-Stewart
|
| | | $ | 73,625 | | | | | $ | 73,625 | | |
Norman C. Frost
|
| | | $ | 30,806 | | | | | $ | 30,806 | | |
Howard J. Haug
|
| | | $ | 87,000 | | | | | $ | 87,000 | | |
Dayton R. Judd
|
| | | $ | 71,000 | | | | | $ | 71,000 | | |
Stephen P. McCall
|
| | | $ | 94,000 | | | | | $ | 94,000 | | |
Brian A. Ross
|
| | | $ | 77,688 | | | | | $ | 77,688 | | |
Gary L. Sugarman
|
| | | $ | 30,870 | | | | | $ | 30,870 | | |
Plan category
|
| |
Number of securities
to be issued upon exercise of outstanding options, warrants and rights |
| |
Weighted-average
exercise price of outstanding options, warrants and rights |
| |
Number of securities
remaining available for future issuance under equity compensation plans (excluding securities reflected in column (a)) |
| |||||||||
| | |
(a)
|
| |
(b)
|
| |
(c)
|
| |||||||||
Equity compensation plans approved by stockholders
|
| | | | 133,170(1) | | | | | | 11.58(2) | | | | | | 31,975(3) | | |
Equity compensation plans not approved by stockholders
|
| | | | — | | | | | | — | | | | | | — | | |
Total
|
| | | | 133,170 | | | | | | 11.58 | | | | | | 31,975 | | |
| | |
Shares Beneficially Owned
|
| |||||||||
Name
|
| |
Number
|
| |
%(6)
|
| ||||||
Ira Sochet(1)
|
| | | | 1,696,391 | | | | | | 49.3 | | |
Jerry C. Boles
|
| | | | 17,491 | | | | | | * | | |
Richard A. Clark(2)
|
| | | | 30,000 | | | | | | * | | |
Barbara M. Dondiego-Stewart
|
| | | | 851 | | | | | | * | | |
Curtis L. Garner, Jr.(3)
|
| | | | 40,658 | | | | | | 1.2 | | |
Howard J. Haug(4)
|
| | | | 8,140 | | | | | | * | | |
Dayton R. Judd(5)
|
| | | | 90,361 | | | | | | 2.6 | | |
Stephen P. McCall
|
| | | | 9,893 | | | | | | * | | |
Brian A. Ross
|
| | | | 11,559 | | | | | | * | | |
All directors and executive officers as a group (9 persons)(2)(3) (4) (5)
|
| | | | 176,317 | | | | | | 6.2 | | |
| | |
2019
|
| |
2020
|
| ||||||
Audit Fees
|
| | | $ | 394,778 | | | | | $ | 389,412 | | |
Audit-Related Fees
|
| | | | — | | | | | | — | | |
Tax Fees
|
| | | | 6,420 | | | | | | 6,480 | | |
All Other Fees
|
| | | | — | | | | | | — | | |
Total Fees
|
| | | $ | 401,198 | | | | | $ | 395,892 | | |
| | | | | 30 | | | |
| | | | | 32 | | | |
| | | | | 33 | | | |
| | | | | 34 | | | |
| | | | | 35 | | | |
| | | | | 36 | | |
President and Chief Executive Officer
Signature
|
| |
Title
|
| |
Date
|
|
/s/ Richard A. Clark
Richard A. Clark
|
| |
President, Chief Executive Officer and Director
(Principal Executive Officer) |
| | March 16, 2021 | |
/s/ Curtis L. Garner, Jr.
Curtis L. Garner, Jr.
|
| |
Chief Financial Officer
(Principal Financial and Accounting Officer) |
| | March 16, 2021 | |
/s/ Stephen P. McCall
Stephen P. McCall
|
| | Chairman and Director | | | March 16, 2021 | |
/s/ Barbara Dondiego-Stewart
Barbara Dondiego-Stewart
|
| | Director | | | March 16, 2021 | |
/s/ Howard J. Haug
Howard J. Haug
|
| | Director | | | March 16, 2021 | |
| | | | | | | |
/s/ Dayton R. Judd
Dayton R. Judd
|
| | Director | | | March 16, 2021 | |
/s/ Brian A. Ross
Brian A. Ross
|
| | Director | | | March 16, 2021 | |