UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
|
|
| For the quarterly period ended |
or
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
|
|
| For the transition period from _______________ to ______________ |
Commission File Number
(Exact name of Registrant as Specified in its Charter) |
| ||
(State or Other Jurisdiction of Incorporation or Organization) |
| (I.R.S. Employer Identification No.) |
|
| |
| ||
(Address of Principal Executive Offices) |
| (Zip Code) |
(
(Registrant’s Telephone Number, Including Area Code)
Securities registered pursuant to Section 12(b) of the Exchange Act:
Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
The |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and ”emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer | ☐ | Accelerated filer | ☐ |
☒ | Smaller reporting company | ||
|
| Emerging growth company |
If an emerging growth company, indicated by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
There were
TABLE OF CONTENTS
2 |
Table of Contents |
PART I — FINANCIAL INFORMATION
Item 1. Financial Statements (unaudited)
AEHR TEST SYSTEMS | ||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS | ||||||||
(Unaudited) | ||||||||
|
| August 30, |
|
| May 31, |
| ||
(In thousands, except par value) |
| 2024 |
|
| 2024 |
| ||
ASSETS |
|
|
|
|
|
| ||
Current assets: |
|
|
|
|
|
| ||
Cash and cash equivalents |
| $ |
|
| $ |
| ||
Accounts receivable |
|
|
|
|
|
| ||
Inventories |
|
|
|
|
|
| ||
Prepaid expenses and other current assets |
|
|
|
|
|
| ||
Total current assets |
|
|
|
|
|
| ||
Property and equipment, net |
|
|
|
|
|
| ||
Goodwill |
|
|
|
|
|
| ||
Intangible assets, net |
|
|
|
|
|
| ||
Deferred tax assets, net |
|
|
|
|
|
| ||
Operating lease right-of-use assets, net |
|
|
|
|
|
| ||
Other non-current assets |
|
|
|
|
|
| ||
Total assets |
| $ |
|
| $ |
| ||
LIABILITIES AND SHAREHOLDERS’ EQUITY |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable |
| $ |
|
| $ |
| ||
Accrued expenses |
|
|
|
|
|
| ||
Operating lease liabilities, short-term |
|
|
|
|
|
| ||
Deferred revenue, short-term |
|
|
|
|
|
| ||
Total current liabilities |
|
|
|
|
|
| ||
Operating lease liabilities, long-term |
|
|
|
|
|
| ||
Deferred revenue, long-term |
|
|
|
|
|
| ||
Other long-term liabilities |
|
|
|
|
|
| ||
Total liabilities |
|
|
|
|
|
| ||
Commitments and contingencies (Note 7) |
|
|
|
|
|
|
|
|
Shareholders’ equity: |
|
|
|
|
|
|
|
|
Preferred stock, $ |
|
|
|
|
|
|
|
|
Issued and outstanding: none |
|
|
|
|
|
| ||
Common stock, $ |
|
|
|
|
|
|
|
|
Issued and outstanding: |
|
|
|
|
|
| ||
Additional paid-in-capital |
|
|
|
|
|
| ||
Accumulated other comprehensive loss |
|
| ( | ) |
|
| ( | ) |
Accumulated deficit |
|
| ( | ) |
|
| ( | ) |
Total shareholders' equity |
|
|
|
|
|
| ||
Total liabilities and shareholders’ equity |
| $ |
|
| $ |
|
See accompanying Notes to Condensed Consolidated Financial Statements (unaudited)
3 |
Table of Contents |
AEHR TEST SYSTEMS | ||||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS | ||||||||
(Unaudited) | ||||||||
|
|
|
|
| ||||
|
| Three Months Ended |
| |||||
|
| August 30, |
|
| August 31, |
| ||
(In thousands, except per share data) |
| 2024 |
|
| 2023 |
| ||
Revenue: |
|
|
|
|
|
| ||
Product |
| $ |
|
| $ |
| ||
Services |
|
|
|
|
|
| ||
Total revenue |
|
|
|
|
|
| ||
Cost of revenue: |
|
|
|
|
|
|
|
|
Product |
|
|
|
|
|
| ||
Services |
|
|
|
|
|
| ||
Total cost of revenue |
|
|
|
|
|
| ||
Gross profit |
|
|
|
|
|
| ||
Operating expenses: |
|
|
|
|
|
|
|
|
Research and development |
|
|
|
|
|
| ||
Selling, general and administrative |
|
|
|
|
|
| ||
Total operating expenses |
|
|
|
|
|
| ||
Income from operations |
|
|
|
|
|
| ||
Interest income, net |
|
|
|
|
|
| ||
Other expense, net |
|
| ( | ) |
|
| ( | ) |
Income before provision for income taxes |
|
|
|
|
|
| ||
Provision for income taxes |
|
|
|
|
|
| ||
Net income |
| $ |
|
| $ |
| ||
|
|
|
|
|
|
|
|
|
Net income per share: |
|
|
|
|
|
|
|
|
Basic |
| $ |
|
| $ |
| ||
Diluted |
| $ |
|
| $ |
| ||
Shares used in per share calculations: |
|
|
|
|
|
|
|
|
Basic |
|
|
|
|
|
| ||
Diluted |
|
|
|
|
|
|
See accompanying Notes to Condensed Consolidated Financial Statements (unaudited)
4 |
Table of Contents |
AEHR TEST SYSTEMS | ||||||||
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME | ||||||||
(Unaudited) | ||||||||
|
|
|
|
| ||||
|
| Three Months Ended |
| |||||
|
| August 30, |
|
| August 31, |
| ||
(In thousands) |
| 2024 |
|
| 2023 |
| ||
Net income |
| $ |
|
| $ |
| ||
Other comprehensive income (loss), net of tax: |
|
|
|
|
|
|
|
|
Net change in cumulative translation adjustment |
|
|
|
|
| ( | ) | |
Net change in unrealized gain on investments |
|
|
|
|
|
| ||
Comprehensive income |
| $ |
|
| $ |
|
See accompanying Notes to Condensed Consolidated Financial Statements (unaudited)
5 |
Table of Contents |
AEHR TEST SYSTEMS | ||||||||||||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY | ||||||||||||||||||||||||
(Unaudited) | ||||||||||||||||||||||||
| ||||||||||||||||||||||||
|
|
|
|
|
|
|
| Accumulated |
|
|
|
|
| |||||||||||
|
|
|
|
|
| Additional |
|
| Other |
|
|
|
| Total |
| |||||||||
|
| Common Stock |
|
| Paid-in |
|
| Comprehensive |
|
| Accumulated |
|
| Shareholders' |
| |||||||||
(In thousands) |
| Shares |
|
| Amount |
|
| Capital |
|
| Income (loss) |
|
| Deficit |
|
| Equity |
| ||||||
Three Months Ended August 30, 2024 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Balances, May 31, 2024 |
|
|
|
| $ |
|
| $ |
|
| $ | ( | ) |
| $ | ( | ) |
| $ |
| ||||
Issuance of common stock for business acquisition |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Issuance of common stock under employee plans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Shares repurchased for tax withholdings on vesting of restricted stock units |
|
| ( | ) |
|
|
|
|
| ( | ) |
|
|
|
|
|
|
|
| ( | ) | |||
Stock-based compensation |
|
| - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Net income |
|
| - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Foreign currency translation adjustment |
|
| - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Balances, August 30, 2024 |
|
|
|
| $ |
|
| $ |
|
| $ | ( | ) |
| $ | ( | ) |
| $ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
|
|
|
|
|
| Additional |
|
| Other |
|
|
|
| Total |
| |||||||||
|
| Common Stock |
|
| Paid-in |
|
| Comprehensive |
|
| Accumulated |
|
| Shareholders' |
| |||||||||
(In thousands) |
| Shares |
|
| Amount |
|
| Capital |
|
| Income (loss) |
|
| Deficit |
|
| Equity |
| ||||||
Three Months Ended August 31, 2023 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Balances, May 31, 2023 |
|
|
|
| $ |
|
| $ |
|
| $ | ( | ) |
| $ | ( | ) |
| $ |
| ||||
Issuance of common stock under employee plans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Shares repurchased for tax withholdings on vesting of restricted stock units |
|
| ( | ) |
|
|
|
|
| ( | ) |
|
|
|
|
|
|
|
| ( | ) | |||
Stock-based compensation |
|
| - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Net income |
|
| - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Foreign currency translation adjustment |
|
| - |
|
|
|
|
|
|
|
|
| ( | ) |
|
|
|
|
| ( | ) | |||
Net unrealized gains on investments |
|
| - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Balances, August 31, 2023 |
|
|
|
| $ |
|
| $ |
|
| $ | ( | ) |
| $ | ( | ) |
| $ |
|
See accompanying Notes to Condensed Consolidated Financial Statements (unaudited)
6 |
Table of Contents |
AEHR TEST SYSTEMS | ||||||||
Condensed Consolidated Statements of Cash Flows | ||||||||
(Unaudited) | ||||||||
|
| Three Months Ended |
| |||||
|
| August 30, |
|
| August 31, |
| ||
(In thousands) |
| 2024 |
|
| 2023 |
| ||
Cash flows from operating activities: |
|
|
|
|
|
| ||
Net income |
| $ |
|
| $ |
| ||
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
Stock-based compensation expense |
|
|
|
|
|
| ||
Depreciation and amortization |
|
|
|
|
|
| ||
Deferred income taxes |
|
|
|
|
|
| ||
Accretion of investment discount |
|
|
|
|
| ( | ) | |
Amortization of operating lease right-of-use assets |
|
|
|
|
|
| ||
Changes in operating assets and liabilities, net of acquisition: |
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
|
|
|
| ||
Inventories |
|
| ( | ) |
|
| ( | ) |
Prepaid expenses and other current assets |
|
| ( | ) |
|
|
| |
Accounts payable |
|
| ( | ) |
|
| ( | ) |
Accrued expenses |
|
|
|
|
|
| ||
Deferred revenue |
|
|
|
|
|
| ||
Operating lease liabilities |
|
| ( | ) |
|
| ( | ) |
Income taxes payable |
|
|
|
|
|
| ||
Net cash provided by operating activities |
|
|
|
|
|
| ||
|
|
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
Purchases of property and equipment |
|
| ( | ) |
|
| ( | ) |
Proceeds from maturities of investments |
|
|
|
|
|
| ||
Acquisition of business, net of cash acquired |
|
| ( | ) |
|
|
| |
Net cash provided by (used in) investing activities |
|
| ( | ) |
|
|
| |
|
|
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
Proceeds from issuance of common stock under employee plans |
|
|
|
|
|
| ||
Shares repurchased for tax withholdings on vesting of restricted stock units |
|
| ( | ) |
|
| ( | ) |
Net cash used in financing activities |
|
| ( | ) |
|
| ( | ) |
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash, cash equivalents and restricted cash |
|
|
|
|
| ( | ) | |
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash, cash equivalents and restricted cash |
|
| ( | ) |
|
|
| |
|
|
|
|
|
|
|
|
|
Cash, cash equivalents and restricted cash, beginning of period (1) |
|
|
|
|
|
| ||
Cash, cash equivalents and restricted cash, end of period (1) |
| $ |
|
| $ |
|
(1) | Includes restricted cash within prepaid expenses and other current assets and other non-current assets. |
See accompanying Notes to Condensed Consolidated Financial Statements (unaudited)
7 |
Table of Contents |
AEHR TEST SYSTEMS
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
1. ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES
Organization
Aehr Test Systems (the “Company”) was incorporated in California in May 1977 and develops and manufactures test and burn-in equipment used in the semiconductor industry. The Company’s principal products are the FOX-XP, FOX-NP, and FOX-CP wafer contact and singulated die/module parallel test and burn-in systems, the WaferPak full wafer contactor, the DiePak carrier, the WaferPak aligner, the DiePak autoloader, and test fixtures.
Basis of Presentation
The unaudited Condensed Consolidated Financial Statements included in this quarterly report on Form 10-Q include the accounts of the Company and its wholly-owned subsidiaries and have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) for interim financial reporting and the rules and regulations of the Securities and Exchange Commission (the “SEC”) for interim reporting. Accordingly, the unaudited Condensed Consolidated Financial Statements do not include certain information and footnote disclosures normally included in the annual consolidated financial statements. In the opinion of management, the unaudited Condensed Consolidated Financial Statements for the interim periods presented have been prepared on a basis consistent with the May 31, 2024 audited Consolidated Financial Statements and reflect all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation of the condensed consolidated financial position and results of operations as of and for such periods indicated. These unaudited Condensed Consolidated Financial Statements should be read in conjunction with the Consolidated Financial Statements contained in the Company’s Annual Report on Form 10-K for the year ended May 31, 2024.
Beginning on June 1, 2024, the Company changed its fiscal year to the 52- or 53-week period ending on the Friday nearest May 31. The first fiscal quarter in fiscal 2025 ended on August 30 and the Company’s fiscal year 2025 will end on May 30, 2025.
Principles of Consolidation
The Company’s Condensed Consolidated Financial Statements include the accounts of the Company and its wholly-owned subsidiaries and all significant intercompany accounts and transactions have been eliminated upon consolidation.
The Company’s significant accounting policies are disclosed in the Company’s Annual Report on Form 10-K for the year ended May 31, 2024. Except for the accounting policies related to Business Combination and Goodwill and Intangible Assets newly discussed below, there have been no significant changes to the Company’s significant accounting policies during the three months ended August 30, 2024. The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Critical accounting estimates in these Condensed Consolidated Financial Statements include valuation of inventory at the lower of cost or net realizable value, valuation of intangible assets and impairment of long-lived assets and goodwill. Actual results could differ from those estimates.
Business Combination
The Company recognizes identifiable assets acquired and liabilities assumed at their acquisition date fair values. Goodwill is measured as the excess of the consideration transferred over the fair value of assets acquired and liabilities assumed on the acquisition date. While the Company uses its best estimates and assumptions as part of the purchase price allocation process to accurately value assets acquired and liabilities assumed, these estimates are inherently uncertain and subject to refinement. Examples of estimates and assumptions in valuing certain of the intangible assets and goodwill the Company has acquired include, but are not limited to, future expected cash flows from acquired developed technology, customer relationships, and tradenames. Unanticipated events and circumstances may occur that may affect the accuracy or validity of such assumptions, estimates or actual results.
The authoritative guidance allows a measurement period of the purchase price allocation that ends when the entity has obtained all relevant information about facts that existed at the acquisition date, and that cannot exceed one year from the date of acquisition. As a result, during the measurement period the Company may record adjustments to the fair values of assets acquired and liabilities assumed, with the corresponding offset to goodwill to the extent that it identifies adjustments to the preliminary purchase price allocation. Upon conclusion of the measurement period or final determination of the values of the assets acquired and liabilities assumed, whichever comes first, any subsequent adjustments will be recorded to the consolidated statements of operations.
8 |
Table of Contents |
Goodwill
Goodwill represents the excess of the aggregate purchase price over the fair value of net identifiable assets acquired in a business combination. The Company assesses goodwill for impairment annually during each fourth fiscal quarter or whenever events or changes in circumstances indicate the carrying value may not be fully recoverable. In the valuation of goodwill, management estimates future cash flows to be derived from the Company’s business. If these estimates or their related assumptions change in the future, the Company may be required to record an impairment. Management may first evaluate qualitative factors to assess if it is more likely than not that the fair value of a reporting unit is less than its carrying amount and to determine if an impairment test is necessary. Management may choose to proceed directly to the quantitative impairment test, bypassing the initial qualitative assessment. The quantitative test compares the fair value of the reporting unit to its carrying value, including goodwill allocated to that reporting unit. A goodwill impairment loss would be the amount by which a reporting unit’s carrying value exceeds its fair value, however, the loss recognized should not exceed the total amount of goodwill allocated to that reporting unit.
Definite-lived Intangible Assets
The Company performs valuations of assets acquired and liabilities assumed on the acquisition accounted for as a business combination and allocates the purchase price of the acquired business to the identifiable net tangible and intangible assets. The Company determines the appropriate useful life by performing an analysis of expected cash flows based on historical experience of the acquired businesses. Intangible assets are amortized over their estimated useful lives using the straight-line method which approximates the pattern of consumption of economic benefits.
Impairment of Long-Lived Assets
The Company evaluates long-lived assets, including property and equipment and intangible assets, for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of assets held and used is measured by a comparison of the carrying amount of an asset or an asset group to estimated undiscounted future net cash flows expected to be generated by the asset or asset group. If such evaluation indicates that the carrying amount of the asset or the asset group is not recoverable, any impairment loss would be equal to the amount the carrying value exceeds the fair value. There was no impairment recorded during the three months ended August 30, 2024 and August 31, 2023.
Concentration of Credit Risk
Financial instruments which subject the Company to concentrations of credit risk consist principally of cash and cash equivalents and accounts receivable. The Company performs credit evaluations of its customers’ financial condition and generally requires no collateral. The Company had revenues from individual customers in excess of 10% of total revenues as follows:
|
| Three Months Ended |
| |||||
|
| August 30, |
|
| August 31, |
| ||
|
| 2024 |
|
| 2023 |
| ||
|
|
|
|
|
|
| ||
Customer A |
|
| % |
|
| % |
The Company had gross accounts receivable from individual customers in excess of
|
| August 30, |
|
| May 31, |
| ||
|
| 2024 |
|
| 2024 |
| ||
|
|
|
|
|
|
| ||
Customer A |
|
| % |
|
| % | ||
Customer B |
|
| % |
|
| % | ||
Customer C |
| * |
|
|
| % |
* Amount was less than 10% of total gross accounts receivable
Recent Accounting Pronouncements Not Yet Adopted
Improvements to Reportable Segment Disclosures: In November 2023, the Financial Accounting Standards Board (“FASB”) issued Accounting Standard Update (“ASU”) 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures (ASU 2023-07), which requires disclosure of incremental segment information on an annual and interim basis. This ASU is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024 on a retrospective basis. The Company is currently evaluating the effect of this pronouncement on its disclosures.
Improvements to Income Tax Disclosures: In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures, which expands the disclosures required for income taxes. This ASU is effective for fiscal years beginning after December 15, 2024, with early adoption permitted. The amendment should be applied on a prospective basis while retrospective application is permitted. The Company is currently evaluating the effect of this pronouncement on its disclosures.
9 |
Table of Contents |
2. BUSINESS COMBINATION
On July 31, 2024, the Company completed its acquisition of Incal Technology, Inc. (“Incal”), a company that specializes in packaged part reliability/burn-in test solutions. The acquisition date fair value of the consideration transferred for Incal was approximately $
(In thousands) |
| Fair Value |
| |
Cash |
| $ |
| |
Common stock under transfer restriction |
|
|
| |
Escrow payable |
|
|
| |
Working capital adjustments (1) |
|
| ( | ) |
Total |
| $ |
|
| (1) | Included in Prepaid expenses and other current assets |
As part of the purchase consideration, the Company issued
The escrow payable of $
The following table summarizes the preliminary fair value of the assets acquired and liabilities assumed at the acquisition date:
(In thousands) |
| Fair Value |
| |
Cash |
| $ |
| |
Accounts receivable |
|
|
| |
Inventory |
|
|
| |
Goodwill |
|
|
| |
Property and equipment |
|
|
| |
Intangible assets |
|
|
| |
Operating lease right-of-use assets |
|
|
| |
Other assets, current and noncurrent |
|
|
| |
Accounts payable, accrued expenses and other liabilities, current and noncurrent |
|
| ( | ) |
Deferred revenue |
|
| ( | ) |
Operating lease liabilities, current and noncurrent |
|
| ( | ) |
Deferred tax liabilities, net |
|
| ( | ) |
Total |
| $ |
|
The goodwill recognized in connection with the acquisition is primarily attributable to anticipated synergies from future growth and will not be deductible for income tax purposes.
10 |
Table of Contents |
The following table summarizes the fair value of the separately identifiable intangible assets at the time of acquisition:
|
|
|
|
| Estimated Useful life |
| ||
(In thousands) |
| Fair Value |
|
| (in years) |
| ||
Developed technology |
| $ |
|
|
|
| ||
Trade names |
|
|
|
|
|
| ||
Customer relationships |
|
|
|
|
|
| ||
Non-compete agreements and others |
|
|
|
| |
| ||
Total intangible assets acquired |
| $ |
|
|
|
|
|
Acquisition-related costs were $
The Company’s Condensed Consolidated Statement of Operations include $
The purchase consideration allocation is preliminary, and as additional information becomes available, the Company may further revise it during the remainder of the measurement period.
3. FAIR VALUE OF FINANCIAL INSTRUMENTS
The Company measures its cash equivalents and money market funds at fair value on a recurring basis. Fair value is an exit price, representing the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. As such, fair value is a market-based measurement that is determined based on assumptions that market participants would use in pricing an asset or a liability. Assets and liabilities recorded at fair value are measured and classified in accordance with a three-tier fair value hierarchy based on the observability of the inputs available in the market used to measure fair value:
Level 1 — Observable inputs that reflect quoted prices (unadjusted) for identical assets or liabilities in active markets.
Level 2 — Inputs that are based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant inputs are observable in the market or can be derived from observable market data. Where applicable, these models project future cash flows and discount the future amounts to a present value using market-based observable inputs including interest rate curves, foreign exchange rates, and credit ratings.
Level 3 — Unobservable inputs that are supported by little or no market activities.
The following table represents the Company’s assets measured at fair value on a recurring basis as of August 30, 2024, and the basis for that measurement:
|
| Balance as of |
|
|
|
|
|
|
| |||||||
(In thousands) |
| August 30, 2024 |
|
| Level 1 |
|
| Level 2 |
|
| Level 3 |
| ||||
Money market funds |
| $ |
|
| $ |
|
| $ |
|
| $ |
| ||||
Total |
| $ |
|
| $ |
|
| $ |
|
| $ |
|
The following table represents the Company’s assets measured at fair value on a recurring basis as of May 31, 2024, and the basis for that measurement:
|
| Balance as of |
|
|
|
|
|
|
| |||||||
(In thousands) |
| May 31, 2024 |
|
| Level 1 |
|
| Level 2 |
|
| Level 3 |
| ||||
Money market funds |
| $ |
|
| $ |
|
| $ |
|
| $ |
| ||||
Total |
| $ |
|
| $ |
|
| $ |
|
| $ |
|
11 |
Table of Contents |
Included in money market funds as of August 30, 2024 and May 31, 2024 is $
4. BALANCE SHEET INFORMATION
Inventories
Inventories consisted of the following:
|
| August 30, |
|
| May 31, |
| ||
(In thousands) |
| 2024 |
|
| 2024 |
| ||
Raw materials and sub-assemblies |
| $ |
|
| $ |
| ||
Work in process |
|
|
|
|
|
| ||
Finished goods |
|
|
|
|
|
| ||
|
| $ |
|
| $ |
|
Property and equipment
Property and equipment, net consisted of the following:
|
| Useful life |
| August 30, |
|
| May 31, |
| ||
(In thousands) |
| (in years) |
| 2024 |
|
| 2024 |
| ||
Leasehold improvements |
| * |
| $ |
|
| $ |
| ||
Machinery and equipment |
| |
|
|
|
|
|
| ||
Test equipment |
| |
|
|
|
|
|
| ||
Furniture and fixtures |
| |
|
|
|
|
|
| ||
|
|
|
|
|
|
|
|
| ||
Less: accumulated depreciation |
|
|
|
| ( | ) |
|
| ( | ) |
|
|
|
| $ |
|
| $ |
|
* Lesser of estimated useful life or lease term.
Depreciation expense was $
Product warranties
The Company provides for the estimated cost of product warranties at the time revenues are recognized on the products shipped. While the Company engages in extensive product quality programs and processes, including actively monitoring and evaluating the quality of its component suppliers, the Company’s warranty obligation is affected by product failure rates, material usage and service delivery costs incurred in correcting a product failure. Should actual product failure rates, material usage or service delivery costs differ from the Company’s estimates, revisions to the estimated warranty liability would be required. The standard warranty period is one year for systems and ninety days for parts and service.
12 |
Table of Contents |
The following is a summary of changes in the Company’s liability for product warranties during the three months ended August 30, 2024 and August 31, 2023:
|
| Three Months Ended |
| |||||
|
| August 30, |
|
| August 31, |
| ||
(In thousands) |
| 2024 |
|
| 2023 |
| ||
Balance at the beginning of the period |
| $ |
|
| $ |
| ||
Accruals for warranties issued during the period |
|
|
|
|
|
| ||
Consumption of reserves |
|
| ( | ) |
|
| ( | ) |
Balance at the end of the period |
| $ |
|
| $ |
|
The accrued warranty balance is included in accrued expenses on the accompanying Condensed Consolidated Balance Sheets.
Deferred revenue
Deferred revenue, short-term consisted of the following:
|
| August 30, |
|
| May 31, |
| ||
(In thousands) |
| 2024 |
|
| 2024 |
| ||
Customer deposits |
| $ |
|
| $ |
| ||
Deferred revenue |
|
|
|
|
|
| ||
|
| $ |
|
| $ |
|
5. GOODWILL AND PURCHASED INTANGIBLE ASSETS
Goodwill
The Company’s goodwill activity during the three months ended August 30, 2024 was as follows:
(In thousands) |
| Total |
| |
Balance as of May 31, 2024 |
| $ |
| |
Addition due to business combination |
|
|
| |
Balance as of August 30, 2024 |
| $ |
|
Purchased Intangible Assets
The Company’s purchased intangible assets, net, were as follows:
|
| August 30, 2024 |
| |||||||||
(In thousands) |
|
|
| Accumulated |
|
|
| |||||
Finite-lived intangible assets: |
| Gross |
|
| Amortization |
|
| Net |
| |||
Developed technology |
| $ |
|
| $ | ( | ) |
| $ |
| ||
Trade names |
|
|
|
|
| ( | ) |
|
|
| ||
Customer relationships |
|
|
|
|
| ( | ) |
|
|
| ||
Non-compete agreements and others |
|
|
|
|
| ( | ) |
|
|
| ||
Total |
| $ |
|
| $ | ( | ) |
| $ |
|
Amortization expense related to purchased intangible assets with finite lives was $
13 |
Table of Contents |
As of August 30, 2024, the estimated future amortization expense of purchased intangible assets with finite lives is as follows:
(In thousands) |
| Amount |
| |
Remainder of 2025 |
| $ |
| |
2026 |
|
|
| |
2027 |
|
|
| |
2028 |
|
|
| |
2029 |
|
|
| |
Thereafter |
|
|
| |
Total |
| $ |
|
6. INCOME TAXES
The following table provides details of income taxes:
|
| Three Months Ended |
| |||||
|
| August 30, |
|
| August 31, |
| ||
(In thousands) |
| 2024 |
|
| 2023 |
| ||
Income before provision for income taxes |
| $ |
|
| $ |
| ||
Provision for income taxes |
|
|
|
|
|
| ||
Effective tax rate |
|
| % |
|
| % |
The Company’s effective tax rate varies from the U.S. federal statutory rate of
The determination of income taxes for the three months ended August 30, 2024 and August 31, 2023 was based on the Company’s estimated annual effective tax rate. Tax expense for the three months ended August 30, 2024 was primarily due to tax expense related to U.S. and profitable foreign subsidiaries. Tax expense for the three months ended August 31, 2023 was primarily due to profitable foreign subsidiaries. Provision for income taxes for the three months ended August 31, 2023 did not included tax expense related to U.S. operations due to a valuation allowance. The Company maintained a full valuation allowance on all the U.S. net deferred tax assets through the first nine months of fiscal 2024. In the fourth quarter of fiscal 2024, the Company concluded that the valuation allowance related to the U.S. federal and state deferred tax assets was no longer required due to existence of sufficient positive evidence to support that it is more likely than not that its deferred tax assets are realizable. A significant income tax benefit of $21.9 million was recognized due to release of a valuation allowance in the fourth quarter of fiscal 2024.
As of August 30, 2024, deferred tax assets, net decreased $
The Company accounts for uncertain tax positions consistent with authoritative guidance. The guidance prescribes a “more likely than not” recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. The Company recognizes interest and penalties related to unrecognized tax benefits as a component of income taxes.
7. COMMITMENTS AND CONTINGENCIES
Purchase Obligations
The Company has purchase obligations to certain suppliers. In some cases, the products the Company purchases are unique and have provisions against cancellation of the order.
Contingencies
The Company may, from time to time, be involved in legal proceedings arising in the ordinary course of business. While there can be no assurances as to the ultimate outcome of any litigation involving the Company, management does not believe any pending legal proceedings will result in judgment or settlement that will have a material adverse effect on the Company’s consolidated financial position, results of operations or cash flows.
14 |
Table of Contents |
In the normal course of business to facilitate sales of its products, the Company indemnifies other parties, including customers, with respect to certain matters, for example, including against losses arising from a breach of representations or covenants, or from intellectual property infringement or other claims. These agreements may limit the time within which an indemnification claim can be made and the amount of the claim. In addition, the Company has entered into indemnification agreements with its officers and directors, and the Company’s bylaws contain similar indemnification obligations to the Company’s agents.
It is not possible to determine the maximum potential amount under these indemnification agreements due to the limited history of prior indemnification claims and the unique facts and circumstances involved in each particular agreement. To date, payments made by the Company under these agreements have not had a material impact on the Company’s operating results, financial position or cash flow.
8. SHAREHOLDERS’ EQUITY
On August 25, 2021, the Board of Directors authorized management to take actions necessary for the execution of a $
9. REVENUE
Revenue recognition
The Company recognizes revenue when promised goods or services are transferred to customers in an amount that reflects the consideration to which the Company expects to be entitled in exchange for those goods or services by following a five-step process: (1) identify the contract with a customer, (2) identify the performance obligations in the contract, (3) determine the transaction price, (4) allocate the transaction price, and (5) recognize revenue when or as the Company satisfies a performance obligation, as further described below.
Performance obligations include sales of systems, contactors, spare parts, as well as installation and training services included in customer contracts. A contract’s transaction price is allocated to each distinct performance obligation. In determining the transaction price, the Company evaluates whether the price is subject to refund or adjustment to determine the net consideration to which the Company expects to be entitled. The Company generally does not grant return privileges, except for defective products during the warranty period.
For contracts that contain multiple performance obligations, the Company allocates the transaction price to the performance obligations on a relative standalone selling price basis. Standalone selling prices are based on multiple factors including, but not limited to historical discounting trends for products and services and pricing practices in different geographies. Revenue for systems and spares is recognized at a point in time, which is generally upon shipment or delivery and evidenced by transfer of title and risk of loss to the customer. Revenue from services is recognized over time as the customer receives the benefit over the contractual period of generally one year or less.
The Company has elected the practical expedient to not assess whether a contract has a significant financing component as the Company’s standard payment terms are less than one year.
The Company sells its products primarily through a direct sales force. In certain international markets, the Company sells its products through independent distributors.
15 |
Table of Contents |
Disaggregation of revenue
The following presents information about the Company’s net revenues in different geographic areas, which are based upon ship-to locations, and by product category:
|
| Three Months Ended |
| |||||
|
| August 30, |
|
| August 31, |
| ||
(In thousands) |
| 2024 |
|
| 2023 |
| ||
Asia |
| $ |
|
| $ |
| ||
United States |
|
|
|
|
|
| ||
Europe |
|
|
|
|
|
| ||
|
| $ |
|
| $ |
|
|
| Three Months Ended |
| |||||
|
| August 30, |
|
| August 31, |
| ||
(In thousands) |
| 2024 |
|
| 2023 |
| ||
Systems |
| $ |
|
| $ |
| ||
Contactors |
|
|
|
|
|
| ||
Services |
|
|
|
|
|
| ||
|
| $ |
|
| $ |
|
With the exception of the amount of service contracts and extended warranties, the Company’s product net revenues are recognized at a point in time when control transfers to the customer. The following presents net revenues based on timing of recognition:
|
| Three Months Ended |
| |||||
|
| August 30, |
|
| August 31, |
| ||
(In thousands) |
| 2024 |
|
| 2023 |
| ||
Timing of revenue recognition: |
|
|
|
|
|
| ||
Products and services transferred at a point in time |
| $ |
|
| $ |
| ||
Services transferred over time |
|
|
|
|
|
| ||
|
| $ |
|
| $ |
|
Contract balances
Accounts receivable are recognized in the period the Company delivers goods or provides services and when the Company’s right to consideration is unconditional. Contract assets include unbilled receivables which represent revenues that are earned in advance of scheduled billings to customers. These amounts are primarily related to product sales where transfer of control has occurred but the Company has not yet invoiced. As of August 30, 2024 and May 31, 2024, unbilled receivables were $
Contract liabilities include payments received in advance of performance under a contract and are satisfied as the associated revenue is recognized. Contract liabilities as of August 30, 2024 and May 31, 2024 were $
Remaining performance obligations
As of August 30, 2024, the remaining performance obligations, exclusive of customer deposits, which were comprised of deferred service contracts and extended warranty contracts not yet delivered, are not material. The foregoing excludes the value of other remaining performance obligations, as they have original durations of one year or less and excludes information about variable consideration allocated entirely to a wholly unsatisfied performance obligation.
Costs to obtain or fulfill a contract
The Company generally expenses sales commissions when incurred as a component of selling, general and administrative expenses as the amortization period is typically less than one year. Additionally, the majority of the Company’s cost of fulfillment as a manufacturer of products is classified as inventory and fixed assets, which are accounted for under the respective guidance for those asset types. Other costs of contract fulfillment are immaterial due to the nature of the Company’s products and their respective manufacturing process.
16 |
Table of Contents |
10. STOCK-BASED COMPENSATION
Stock-based compensation expense consists of expenses for stock options, restricted stock units (“RSUs”), performance RSUs (“PRSUs”), restricted shares, performance restricted shares and employee stock purchase plan (“ESPP”) purchase rights. Stock-based compensation expense for stock options and ESPP purchase rights is measured at each grant date, based on the fair value of the award using the Black-Scholes option valuation model, and is recognized as expense over the employee’s requisite service period. This model was developed for use in estimating the value of publicly traded options that have no vesting restrictions and are fully transferable. The Company’s employee stock options have characteristics significantly different from those of publicly traded options. For RSUs, PRSUs, restricted shares and performance restricted shares, stock-based compensation expense is based on the fair value of the Company’s common stock at the grant date and is recognized as expense over the employee’s requisite service period. All of the Company’s stock-based compensation is accounted for as equity instruments. See Note 11 in the Company’s Annual Report on Form 10-K for fiscal 2024 filed on July 30, 2024 for further information regarding the equity incentive plans and the ESPP.
The following table summarizes the stock-based compensation expense for the three months ended August 30, 2024 and August 31, 2023:
|
| Three Months Ended |
| |||||
|
| August 30, |
|
| August 31, |
| ||
(In thousands) |
| 2024 |
|
| 2023 |
| ||
Cost of sales |
| $ |
|
| $ |
| ||
Research and development |
|
|
|
|
|
| ||
Selling, general and administrative |
|
|
|
|
|
| ||
|
| $ |
|
| $ |
|
Stock-based compensation expense totaling $
The Company’s nonvested RSU, PRSU and restricted shares activities during the three months ended August 30, 2024 were as follows:
|
|
|
|
| Weighted |
| ||
|
|
|
| Average Grant |
| |||
|
|
|
| Date Fair |
| |||
|
| Shares |
|
| Value |
| ||
|
| (in thousands) |
|
| Per Share |
| ||
Unvested, May 31, 2024 |
|
|
|
| $ |
| ||
Granted (1) |
|
|
|
|
|
| ||
Vested |
|
| ( | ) |
|
|
| |
Forfeited |
|
| - |
|
|
|
| |
Unvested, August 30, 2024 |
|
|
|
| $ |
|
(1) | Includes |
There were no options granted during the three months ended August 30, 2024 and August 31, 2023. There were no ESPP purchase rights granted during the three months ended August 30, 2024 and August 31, 2023.
11. NET INCOME PER SHARE
Basic net income per share is determined using the weighted average number of common shares outstanding during the period. Diluted net income per share is determined using the weighted average number of common shares and potential common shares (representing the hypothetical number of incremental shares issuable under the assumed exercise of outstanding stock options, and vesting of outstanding RSUs and ESPP shares) during the period using the treasury stock method. The calculation of dilutive shares outstanding excludes securities that would have an antidilutive effect on net income per share.
17 |
Table of Contents |
The following table presents the computation of basic and diluted net income per share:
|
| Three Months Ended |
| |||||
|
| August 30, |
|
| August 31, |
| ||
(In thousands, except per share data) |
| 2024 |
|
| 2023 |
| ||
Numerator: |
|
|
|
|
|
| ||
Net income |
| $ |
|
| $ |
| ||
Denominator: |
|
|
|
|
|
|
|
|
Basic weighted average shares outstanding |
|
|
|
|
|
| ||
Dilutive effect of common equivalent shares outstanding |
|
|
|
|
|
| ||
Diluted weighted average shares outstanding |
|
|
|
|
|
| ||
|
|
|
|
|
|
|
|
|
Net income per share - Basic |
| $ |
|
| $ |
| ||
Net income per share - Diluted |
| $ |
|
| $ |
| ||
|
|
|
|
|
|
|
|
|
Antidilutive employee share-based awards, excluded |
|
|
|
|
|
|
12. SEGMENT AND CONCENTRATION INFORMATION
Operating segments are defined as components of an enterprise about which separate financial information is available that is evaluated regularly by the chief operating decision maker, or group, in deciding how to allocate resources and in assessing performance.
The Company’s chief operating decision maker, the chief executive officer, reviews discrete financial information presented on a consolidated basis for purposes of regularly making operating decisions and assessing financial performance. Accordingly, the Company considers itself to be in one operating segment.
Long-lived assets, net by geographic area are as follows:
|
| August 31, |
|
| May 31, |
| ||
(In thousands) |
| 2024 |
|
| 2024 |
| ||
United States |
| $ |
|
| $ |
| ||
International |
|
|
|
|
|
| ||
Total long-lived assets, net |
| $ |
|
| $ |
|
18 |
Table of Contents |
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following discussion of our financial condition and results of operations contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. All statements other than statements of historical fact may be forward-looking statements. In some cases, you can identify forward-looking statements by terminology such as “may,” “could,” “should,” “expect,” “plan,” “anticipate,” “believe,” “estimate,” “predict,” “potential”, “target” or “continue,” the negative effect of terms like these or other similar expressions. Any statement concerning future financial performance (including future revenues, earnings or growth rates), ongoing business strategies or prospects, and possible actions taken by us or our subsidiaries, which may be provided by us are also forward-looking statements. These forward-looking statements are only predictions. Forward-looking statements are based on current expectations and projections about future events and are inherently subject to a variety of risks and uncertainties, many of which are beyond our control, which could cause actual results to differ materially from those anticipated or projected. All forward-looking statements included in this document are based on information available to us on the date of filing and we further caution investors that our business and financial performance are subject to substantial risks and uncertainties. We assume no obligation to update any such forward-looking statements. In evaluating these statements, you should specifically consider various factors, including the risk factors set forth in Item 1. “Business” and Item 7. “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our Annual Report on Form 10-K for the year ended May 31, 2024, filed with the Securities and Exchange Commission on July 30, 2024. All references to “we”, “us”, “our”, “Aehr Test”, “Aehr Test Systems” or the “Company” refer to Aehr Test Systems.
Overview
We are a leading provider of test solutions for testing, burning-in, and stabilizing semiconductor devices in wafer level, singulated die, and package part form, and have installed thousands of systems worldwide. Decarbonization and digitalization is driving increased quality, reliability, safety, and security needs of semiconductors used across multiple applications, including electric vehicles, electric vehicle charging infrastructure, solar and wind power, computing, data and telecommunications infrastructure, and solid-state memory and storage. The trend is driving additional test requirements, incremental capacity needs, and new opportunities for our test products and solutions.
We have developed and introduced several innovative products including the FOX-P family of test and burn-in systems and FOX WaferPak Aligner, FOX WaferPak Contactor, FOX DiePak Carrier and FOX DiePak Loader. The FOX-XP and FOX-NP systems are full wafer contact and singulated die/module test and burn-in systems that can test, burn-in, and stabilize a wide range of devices such as leading-edge silicon carbide-based and other power semiconductors, 2D and 3D sensors used in mobile phones, tablets, and other computing devices, memory semiconductors, processors, microcontrollers, systems-on-a-chip, and photonics and integrated optical devices used in artificial intelligence. The FOX-CP system is a low-cost single-wafer compact test solution for logic, memory and photonic devices and the newest addition to the FOX-P product family. The FOX WaferPak Contactor contains a unique full wafer contactor capable of testing wafers up to 300mm that enables Integrated Circuit manufacturers to perform test, burn-in, and stabilization of full wafers on the FOX-P systems. The FOX DiePak Carrier allows testing, burning in, and stabilization of singulated bare die and modules up to 1,024 devices in parallel per DiePak on the FOX-NP and FOX-XP systems up to nine DiePaks at a time.
Our net revenue consists primarily of sales of FOX-P systems, WaferPak Aligners and DiePak Loaders, WaferPak contactors, DiePak carriers, test fixtures, upgrades and spare parts, service contracts revenues, and non-recurring engineering charges. Our selling arrangements may include contractual customer acceptance provisions, which are mostly deemed perfunctory or inconsequential, and installation of the product occurs after shipment, transfer of title and risk of loss.
Critical Accounting Estimates
Our discussion and analysis of our financial condition and results of operations are based upon our Condensed Consolidated Financial Statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America. The preparation of these Condensed Consolidated Financial Statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities. On an ongoing basis, we evaluate our estimates, assumptions and judgments, including those related to customer programs and incentives, inventories, and income taxes. Our estimates are derived from historical experience and on various other assumptions that are believed to be reasonable under the circumstances. Those results form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions. For a discussion of the critical accounting policies, see “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations – Critical Accounting Policies and Estimates” in our Annual Report on Form 10-K for the fiscal year ended May 31, 2024.
19 |
Table of Contents |
Except for the critical accounting estimates related to Business Combination and Impairment of Goodwill and Long-lived Assets newly discussed below, there have been no material changes to our critical accounting policies and estimates during the three months ended August 30, 2024 compared to those discussed in our Annual Report on Form 10-K for the fiscal year ended May 31, 2024.
Business Combinations Accounting for business combinations requires management to make significant estimates and assumptions to determine the fair values of assets acquired and liabilities assumed at the acquisition date. The assumptions and estimates are based, in part, on historical experience and information obtained from management of the acquired company and are inherently uncertain. Critical estimates in valuing certain acquired intangible assets include, but are not limited to, future expected cash flows including revenue growth rate assumptions from product sales, customer orders and acquired technologies, estimated royalty rates used in valuing technology-related intangible assets, and discount rates. The discount rates used to discount expected future cash flows to present value are typically derived from a weighted-average cost of capital analysis and adjusted to reflect inherent risks. Unanticipated events and circumstances may occur that could affect either the accuracy or validity of such assumptions, estimates or actual results.
Impairment of Goodwill We assess goodwill for impairment annually during our fourth fiscal quarter or whenever events or changes in circumstances indicate the carrying value may not be fully recoverable. The process of evaluating the potential impairment of goodwill requires significant judgment. We may first evaluate qualitative factors to assess if it is more likely than not that the fair value of a reporting unit is less than its carrying amount and to determine if an impairment test is necessary. We may choose to proceed directly to the quantitative impairment test, bypassing the initial qualitative assessment. The quantitative test compares the fair value of the reporting unit to its carrying value, including goodwill allocated to that reporting unit. A goodwill impairment loss would be the amount by which a reporting unit’s carrying value exceeds its fair value, however, the loss recognized should not exceed the total amount of goodwill allocated to that reporting unit.
Impairments of Long-Lived Assets We monitor the carrying value of long-lived assets for potential impairment each quarter based on whether certain triggering events have occurred. These events include current period losses combined with a history of losses, or a projection of continuing losses, or a significant decrease in the market value of an asset. When a triggering event occurs, we perform an impairment calculation, comparing projected undiscounted cash flows, utilizing current cash flow information and expected growth rates, to the carrying value of the assets. If we identify impairment for long-lived assets to be held and used, we compare the assets’ current carrying value to the assets’ fair value. Fair value is determined based on market values or discounted future cash flows. We record impairment when the carrying value exceeds fair market value.
We have not recorded any impairment charges during the three months ended August 30, 2024 and August 31, 2023.
Results of Operations
Fiscal Year
Beginning on June 1, 2024, we have changed our fiscal year to the 52- or 53-week period ending on the Friday nearest May 31. Our first fiscal quarter in fiscal 2025 ended on August 30, 2024, and our fiscal year 2025 will end on May 30, 2025.
Impact of Acquisition
We completed the acquisition of Incal Technology, Inc. (“Incal”) on July 31, 2024. Revenue from the acquired products and services subsequent to the acquisition date was not material to our results of operations for the three months ended August 30, 2024. However, we may quantitatively disclose the impact of the expense contributions from the acquisition where such discussions are significant to understanding our financial results.
20 |
Table of Contents |
Discussion of Results of Operations for the Three Months Ended August 30, 2024 compared to the Three Months Ended August 31, 2023
Revenues
Revenue by Category |
| Three Months Ended |
|
| |||||||
|
| August 30, |
|
| August 31, |
|
| Percent | |||
(Dollars in thousands) |
| 2024 |
|
| 2023 |
|
| Change | |||
Products |
| $ | 12,154 |
|
| $ | 19,357 |
|
| (37%) | |
Services |
|
| 965 |
|
|
| 1,267 |
|
| (24%) | |
Total revenues |
| $ | 13,119 |
|
| $ | 20,624 |
|
| (36%) | |
Products as a percentage of total revenues |
|
| 92.6 | % |
|
| 93.9 | % |
|
| |
Services as a percentage of total revenues |
|
| 7.4 | % |
|
| 6.1 | % |
|
|
Revenue decreased to $13.1 million for the three months ended August 30, 2024 from $20.6 million for the three months ended August 31, 2023, driven by a decrease in shipments of our systems and services due to the recent overall softness in the demand for electric vehicles. Our systems revenue decreased by $8.0 million and our services revenue decreased by $0.3 million, partially offset by an increase in our contactors revenue of $0.8 million.
Revenue by Geography |
| Three Months Ended |
|
| |||||||
|
| August 30, |
|
| August 31, |
|
| Percent | |||
(Dollars in thousands) |
| 2024 |
|
| 2023 |
|
| Change | |||
Asia |
| $ | 12,578 |
|
| $ | 19,231 |
|
| (35%) | |
United States |
|
| 523 |
|
|
| 789 |
|
| (34%) | |
Europe |
|
| 18 |
|
|
| 604 |
|
| (97%) | |
Total revenues |
| $ | 13,119 |
|
| $ | 20,624 |
|
| (36%) | |
Asia as a percentage of total revenues |
|
| 95.9 | % |
|
| 93.3 | % |
|
| |
United States as a percentage of total revenues |
|
| 4.0 | % |
|
| 3.8 | % |
|
| |
Europe as a percentage of total revenues |
|
| 0.1 | % |
|
| 2.9 | % |
|
|
On a geographic basis, revenues represent products that were shipped to or services that were performed at our customer locations. For the three months ended August 30, 2024 compared to the three months ended August 31, 2023, revenue decreased across all regions, primarily due to a decline in shipments of our systems driven by the recent overall softness in the demand for electric vehicles.
Gross Margin
Gross Profit by Category |
| Three Months Ended |
|
| |||||||
|
| August 30, |
|
| August 31, |
|
| Percent | |||
(Dollars in thousands) |
| 2024 |
|
| 2023 |
|
| Change | |||
Products |
| $ | 6,736 |
|
| $ | 9,438 |
|
| (29%) | |
Services |
|
| 342 |
|
|
| 543 |
|
| (37%) | |
Gross profit |
| $ | 7,078 |
|
| $ | 9,981 |
|
| (29%) | |
|
|
|
|
|
|
|
|
|
|
| |
Gross Margin by Category |
|
|
|
|
|
|
|
|
|
| |
Product |
|
| 55.4 | % |
|
| 48.8 | % |
|
| |
Services |
|
| 35.4 | % |
|
| 42.9 | % |
|
| |
Gross margin |
|
| 54.0 | % |
|
| 48.4 | % |
|
|
Gross profit decreased to $7.1 million for the three months ended August 30, 2024 from $10.0 million for the three months ended August 31, 2023. Gross margin increased to 54.0% for the three months ended August 30, 2024 from 48.4% for the three months ended August 31, 2023. The increase in gross margin of 5.6 percentage points was primarily due to a decrease in material cost as a percentage of revenue driven by a product mix shift toward more contactor sales. This was partially offset by lower system shipments resulting in lower manufacturing efficiencies.
21 |
Table of Contents |
Research and Development
|
| Three Months Ended |
|
| |||||||
|
| August 30, |
|
| August 31, |
|
| Percent | |||
(Dollars in thousands) |
| 2024 |
|
| 2023 |
|
| Change | |||
Research and development |
| $ | 2,361 |
|
| $ | 2,457 |
|
| (4%) | |
As a percentage of total revenues |
|
| 18.0 | % |
|
| 11.9 | % |
|
|
Research and development expenses consist primarily of compensation and benefits for product development personnel, outside development service costs, travel expenses, facilities cost allocations, and stock-based compensation charges. Research and development expenses remained relatively flat at $2.4 million for the three months ended August 30, 2024, compared to $2.5 million for the three months ended August 31, 2023.
Selling, General and Administrative
|
| Three Months Ended |
|
|
| |||||||
|
| August 30, |
|
| August 31, |
|
| Percent |
| |||
(Dollars in thousands) |
| 2024 |
|
| 2023 |
|
| Change |
| |||
Selling, general and administrative |
| $ | 4,558 |
|
| $ | 3,409 |
|
|
| 34 | % |
As a percentage of total revenues |
|
| 34.7 | % |
|
| 16.5 | % |
|
|
|
|
Selling, general and administrative expenses consist primarily of compensation and benefits for sales, marketing and general and administrative personnel, legal and accounting service costs, marketing communications costs, travel expenses, facilities cost allocations, and stock-based compensation charges. Selling, general and administrative expenses increased to $4.6 million for the three months ended August 30, 2024, compared to $3.4 million for the three months ended August 31, 2023. The increase was primarily driven by $0.5 million in acquisition related costs, and $0.4 million in additional expenses from the newly acquired business.
Interest and Other Income (Expense), Net
|
| Three Months Ended |
|
|
| |||||||
|
| August 30, |
|
| August 31, |
|
| Percent |
| |||
(Dollars in thousands) |
| 2024 |
|
| 2023 |
|
| Change |
| |||
Interest income, net |
| $ | 681 |
|
| $ | 581 |
|
|
| 17 | % |
Other expense, net |
|
| (26 | ) |
|
| (6 | ) |
|
| 333 | % |
Interest and other income (expense), net |
| $ | 655 |
|
| $ | 575 |
|
|
| 14 | % |
Interest and other income (expense), net, primarily consists of interest income and foreign currency transaction exchange gains and losses. Interest and other income (expense), net, increased for the three months ended August 30, 2024, compared to the same periods in the prior year, primarily driven by higher interest income earned due to higher yields from our investments in money market funds.
Provision for Income Taxes
|
| Three Months Ended |
|
|
| |||||||
|
| August 30, |
|
| August 31, |
|
| Percent |
| |||
(Dollars in thousands) |
| 2024 |
|
| 2023 |
|
| Change |
| |||
Provision for income taxes |
| $ | 154 |
|
| $ | 16 |
|
|
| 863 | % |
Income tax expense increased due to the release of valuation allowance in the fourth quarter of fiscal 2024. Starting in fiscal 2025, the Company recognized U.S. federal and state income tax expense from the current period taxable income.
22 |
Table of Contents |
Liquidity and Capital Resources
Cash, cash equivalents, and restricted cash were $40.8 million as of August 30, 2024, compared to $51.1 million as of August 31, 2023. We believe that our existing cash resources and anticipated funds from operations will satisfy our cash requirements to fund our operating activities, capital expenditures and other obligations for the next twelve months.
|
| Three Months Ended |
|
|
| |||||||
|
| August 30, |
|
| August 31, |
|
|
| ||||
(In thousands) |
| 2024 |
|
| 2023 |
|
| Change |
| |||
Operating activities |
| $ | 2,380 |
|
| $ | 3,901 |
|
| $ | (1,521 | ) |
Investing activities |
|
| (10,812 | ) |
|
| 17,716 |
|
|
| (28,528 | ) |
Financing activities |
|
| (106 | ) |
|
| (694 | ) |
|
| 588 |
|
Effect of exchange rate changes on cash, cash equivalents and restricted cash |
|
| 9 |
|
|
| (22 | ) |
|
| 31 |
|
Net increase (decrease) in cash, cash equivalents and restricted cash |
| $ | (8,529 | ) |
| $ | 20,901 |
|
| $ | (29,430 | ) |
Net Cash Flows Provided by Operating Activities
Cash flow from operating activities during the three months ended August 30, 2024 mostly consisted of net income, adjusted for certain non-cash items which primarily consisted of depreciation and amortization, share-based compensation expense and amortization of operating lease right-of-use assets. The $1.5 million decrease in cash flows from operating activities for the three months ended August 30, 2024, compared to the three months ended August 31, 2023, was driven primarily by a lower net income, a decrease in cash provided by deferred revenue due to timing of customer deposits and revenue recognition, a decrease in cash provided by collection of accounts receivable due to the lower revenue and an increase in cash used in prepaid expenses, partially offset by a decrease in cash used in inventory production due to anticipated lower customer demand.
Net Cash Flows Provided by (Used in) Investing Activities
Net cash provided by investing activities decreased by $28.5 million for the three months ended August 30, 2024 compared to the three months ended August 31, 2023. The decrease was primarily due to the maturity of our short-term investments of $18.0 million during the three months ended August 31, 2023, while there was no such maturity of investment during the three months ended August 30, 2024. Additionally, the Company paid $10.6 million to acquire Incal during the three months ended August 30, 2024.
Net Cash Flows Used in Financing Activities
Net cash used in financing activities decreased by $0.6 million for the three months ended August 30, 2024, compared to the three months ended August 31, 2023. The decrease was primarily due to a reduction in shares repurchased for tax withholdings on vesting of restricted stock units.
Off-Balance Sheet Agreements
We do not have any off-balance sheet arrangements, investments in special purpose entities or undisclosed borrowings or debt. There have been no material changes in the composition, magnitude or other key characteristics of our contractual obligations or other commitments as disclosed in the Company’s Annual Report on Form 10-K for the year ended May 31, 2024.
23 |
Table of Contents |
Item 3. Quantitative and Qualitative Disclosures about Market Risk
As a smaller reporting company, we are not required to provide the information under this item.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
Our management, with the participation of our chief executive officer, or CEO, and chief financial officer, or CFO, evaluated the effectiveness of our “disclosure controls and procedures” as defined in Exchange Act Rules 13a-15(e) and 15d-15(e) as of August 30, 2024, in connection with the filing of this Quarterly Report on Form 10-Q. Based on that evaluation as of August 30, 2024, our CEO and CFO concluded that our disclosure controls and procedures were effective to ensure that information we are required to disclose in reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in rules and forms of the SEC and accumulated and communicated to our management as appropriate to allow timely decisions regarding required disclosures.
Changes in Internal Control over Financial Reporting
There were no changes in the Company’s internal control over financial reporting during the three months ended August 30, 2024, that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
24 |
Table of Contents |
PART II — OTHER INFORMATION
Item 1. Legal Proceedings
From time to time, we are subject to various claims and legal proceedings that arise in the ordinary course of business. We accrue for losses related to litigation when a potential loss is probable and the loss can be reasonably estimated in accordance with FASB requirements.
Item 1A. Risk Factors
Item 1A, “Risk Factors,” on pages 11 through 18 of the Company’s Annual Report on Form 10-K for the year ended May 31, 2024, provides information on the significant risks associated with our business. There have been no subsequent material changes to these risks.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
None.
Item 3. Defaults Upon Senior Securities
None.
Item 4. Mine Safety Disclosures
Not Applicable.
Item 5. Other Information
During the fiscal quarter ended August 30, 2024, none of our directors or officers informed us of the adoption or termination of a “Rule 10b5-1 trading arrangement” or “non-Rule 10b5-1 trading arrangement,” as those terms are defined in Regulation S-K, Item 408(a).
25 |
Table of Contents |
Item 6. Exhibits
Exhibit Number | Description | |
| ||
| ||
|
|
|
| ||
|
|
|
| ||
|
|
|
| Change in Control and Severance Agreement, dated August 31, 2024 | |
|
|
|
| ||
|
|
|
| ||
|
|
|
| ||
|
|
|
| ||
|
|
|
101.INS |
| XBRL Instance Document.† |
|
|
|
101.SCH |
| XBRL Taxonomy Extension Schema Document.† |
|
|
|
101.CAL |
| XBRL Taxonomy Extension Calculation Linkbase Document.† |
|
|
|
101.DEF |
| XBRL Taxonomy Extension Definition Linkbase Document.† |
|
|
|
101.LAB |
| XBRL Taxonomy Extension Label Linkbase Document.† |
|
|
|
101.PRE |
| XBRL Taxonomy Extension Presentation Linkbase Document.† |
1 | Incorporated by reference to the same-numbered exhibit previously filed with the Company’s Registration Statement on Form S-1 filed June 11, 1997 (File No. 333-28987). |
2 | Incorporated by reference to Exhibit 3.1 previously filed with the Company’s Current Report on Form 8-K filed October 19, 2021 (File No. 000-22893) |
3 | Incorporated by reference to the same-numbered exhibit previously filed with Amendment No.1 to the Company’s Registration Statement on Form S-1 filed July 17, 1997 (File No. 333-28987). |
4. | Incorporated by reference to Exhibit 10.1 previously filed with the Company’s Current Report on Form 8-K filed September 6, 2024 (File No. 000-22893) |
† | Filed herewith. |
** | Furnished, and not filed. |
26 |
Table of Contents |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
| AEHR TEST SYSTEMS |
| |
|
|
|
|
Date: October 11, 2024 | By: | /s/ GAYN ERICKSON |
|
|
| Gayn Erickson |
|
|
| President and Chief Executive Officer |
|
|
| (Principal Executive Officer) |
|
Date: October 11, 2024 | By: | /s/ CHRIS P. SIU |
|
|
| Chris P. Siu |
|
|
| Executive Vice President of Finance, and Chief Financial Officer |
|
|
| (Principal Financial and Accounting Officer) |
|
27 |