• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
PublishGo to App
    Quantisnow Logo

    © 2026 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlertsPublish with Us
    Company
    AboutQuantisnow PlusContactJobsAI superconnector for talent & startupsNEWLLM Arena
    Legal
    Terms of usePrivacy policyCookie policy

    SEC Form 10-Q filed by BT Brands Inc.

    5/15/24 2:37:29 PM ET
    $BTBD
    Restaurants
    Consumer Discretionary
    Get the next $BTBD alert in real time by email
    btbd_10q.htm
    0001718224false--12-31falseQ12024333-2332330.001200000000000.00250000000646111821500062461180.040.0300017182242024-01-012024-03-310001718224us-gaap:SubsequentEventMember2024-05-130001718224us-gaap:SubsequentEventMember2024-05-012024-05-130001718224btbd:NextGenIceIncMember2024-01-012024-03-310001718224btbd:NextGenIceIncMember2019-12-290001718224btbd:NextGenIceIncMemberbtbd:LoanModificationAndExtensionAgreementMember2020-03-012020-03-020001718224btbd:NextGenIceIncMemberbtbd:LoanModificationAndExtensionAgreementMember2024-03-310001718224btbd:NextGenIceIncMemberbtbd:LoanModificationAndExtensionAgreementMember2024-01-012024-03-310001718224btbd:KeeganAssetsMember2024-01-012024-03-310001718224btbd:VBGAssetsMember2024-01-012024-03-310001718224btbd:PIEAssetsMember2024-01-012024-03-310001718224btbd:consultantMember2024-03-310001718224btbd:consultantMember2024-01-012024-03-310001718224btbd:StockBasedCompensationTwoZeroTwoFiveMember2023-02-012023-02-270001718224btbd:StockBasedCompensationTwoZeroTwoFourMember2023-02-012023-02-270001718224btbd:StockBasedCompensationTwoZeroTwoSixMember2024-01-012024-03-310001718224btbd:StockBasedCompensationTwoZeroTwoFiveMember2023-01-012023-12-310001718224btbd:StockBasedCompensationTwoZeroTwoFiveMember2024-01-012024-03-310001718224btbd:StockBasedCompensationTwoZeroTwoFourMember2023-01-012023-12-310001718224btbd:StockBasedCompensationTwoZeroTwoFourMember2024-01-012024-03-3100017182242023-02-012023-02-2700017182242023-01-012023-12-3100017182242023-01-010001718224us-gaap:TrademarksMember2024-12-3100017182242023-01-022023-04-020001718224us-gaap:TrademarksMember2024-01-012024-03-310001718224us-gaap:TrademarksMember2023-01-012023-12-310001718224btbd:CovenantNotToCompeteMember2024-01-012024-03-310001718224us-gaap:TrademarksMember2024-03-310001718224us-gaap:TrademarksMember2023-12-310001718224btbd:CovenantNotToCompeteMember2024-03-310001718224btbd:CovenantNotToCompeteMember2023-12-310001718224btbd:CovenantNotToCompeteMember2023-01-012023-12-310001718224us-gaap:InvestmentsMember2022-02-012022-02-120001718224us-gaap:InvestmentsMember2023-12-310001718224us-gaap:InvestmentsMember2024-01-012024-03-3100017182242023-01-012023-03-310001718224us-gaap:InvestmentsMember2024-03-3100017182242023-06-0200017182242022-06-012022-06-020001718224btbd:LevelOneMember2024-03-310001718224btbd:FairValueMeasurementMember2024-03-310001718224btbd:LevelOneMember2023-12-310001718224btbd:FairValueMeasurementMember2023-12-310001718224us-gaap:TreasuryStockCommonMember2024-03-310001718224us-gaap:RetainedEarningsMember2024-03-310001718224us-gaap:AdditionalPaidInCapitalMember2024-03-310001718224us-gaap:CommonStockMember2024-03-310001718224us-gaap:TreasuryStockCommonMember2024-01-012024-03-310001718224us-gaap:RetainedEarningsMember2024-01-012024-03-310001718224us-gaap:AdditionalPaidInCapitalMember2024-01-012024-03-310001718224us-gaap:CommonStockMember2024-01-012024-03-310001718224us-gaap:TreasuryStockCommonMember2023-12-310001718224us-gaap:RetainedEarningsMember2023-12-310001718224us-gaap:AdditionalPaidInCapitalMember2023-12-310001718224us-gaap:CommonStockMember2023-12-3100017182242023-04-020001718224us-gaap:TreasuryStockCommonMember2023-04-020001718224us-gaap:RetainedEarningsMember2023-04-020001718224us-gaap:AdditionalPaidInCapitalMember2023-04-020001718224us-gaap:CommonStockMember2023-04-020001718224us-gaap:TreasuryStockCommonMember2023-01-012023-04-020001718224us-gaap:RetainedEarningsMember2023-01-012023-04-020001718224us-gaap:AdditionalPaidInCapitalMember2023-01-012023-04-020001718224us-gaap:CommonStockMember2023-01-012023-04-0200017182242022-12-310001718224us-gaap:TreasuryStockCommonMember2022-12-310001718224us-gaap:RetainedEarningsMember2022-12-310001718224us-gaap:AdditionalPaidInCapitalMember2022-12-310001718224us-gaap:CommonStockMember2022-12-3100017182242023-01-012023-04-0200017182242023-12-3100017182242024-03-3100017182242024-05-010001718224btbd:CommonStocksMember2024-01-012024-03-310001718224us-gaap:WarrantMember2024-01-012024-03-31iso4217:USDxbrli:sharesiso4217:USDxbrli:sharesxbrli:pureutr:sqftbtbd:integer

     

     

    UNITED STATES

    SECURITIES AND EXCHANGE COMMISSION

    Washington, D.C. 20549

     

    FORM 10-Q

     

    ☒

    QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

     

    For the quarterly period ended: March 31, 2024

     

    or

    ☐

    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

     

    For the transition period from                            to                          

     

    Commission File Number: 001-41061

     

    btbd_10qimg2.jpg

     

    BT BRANDS, INC.

     (Exact name of registrant as specified in its charter)

     

    Wyoming

     

    90-1495764

    (State or other jurisdiction of

    incorporation or organization)

     

    (I.R.S. Employer

    Identification No.)

     

     

     

    405 Main Avenue West, Suite 2D,

    West Fargo, ND

    58078

    (Address of principal executive offices)

     

    (Zip Code)

     

    (307) 274-3055

    (Registrant’s telephone number, including area code)

     

    NONE

    (Former name former address and former fiscal year if changed since last report)

     

    Securities registered pursuant to Section 12(b) of the Act:

     

    Title of each class

     

    Trading Symbol(s)

     

    Name of each exchange on which registered

    Common stock, $0.002 per share

     

    BTBD

     

    The NASDAQ Stock Market LLC

    Warrant to Purchase Common Stock

     

    BTBDW

     

    The NASDAQ Stock Market LLC

     

    Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. ☒ Yes ☐ No

     

    Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). ☒ Yes ☐ No

     

    Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

     

    Large accelerated filer

    ☐

    Accelerated filer

    ☐

    Non-accelerated filer

    ☒

    Smaller reporting company

    ☒

     

     

    Emerging Growth Company

    ☐

     

    If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

     

    Indicate by check mark whether any of those error corrections are restatements that required a recovery analysis of incentive-based compensation received by any of the registrant’s executive officers during the relevant recovery period pursuant to §240.10D-1(b).  ☐                

     

    At May 1, 2024, there were 6,246,118 shares of common stock outstanding.

     

     

     

     

    CAUTIONARY STATEMENT REGARDING RISKS

    AND UNCERTAINTIES THAT MAY AFFECT FUTURE RESULTS

     

    Forward-Looking Information

     

    This quarterly report contains forward-looking statements about the business, financial condition and prospects of BT Brands, Inc. and its wholly-owned subsidiaries (together, the “Company”). Forward-looking statements, as that term is defined in the Private Securities Litigation Reform Act of 1995, can be identified by the use of forward-looking terminology such as “believes,” “projects,” “expects,” “may,” “estimates,” “should,” “plans,” “targets,” “intends,” “could,” “would,” “anticipates,” “potential,” “confident,” “optimistic” or the negative thereof, or other variations thereon, or comparable terminology, or by discussions of strategy, objectives, estimates, guidance, expectations, and future plans. Forward-looking statements can also be identified by the fact that these statements do not relate strictly to historical or current matters. Rather, forward-looking statements relate to anticipated or expected events, activities, trends or results. Because forward-looking statements relate to matters that have not yet occurred, these statements are inherently subject to risks and uncertainties.

     

    While the Company believes the expectations reflected in forward-looking statements are reasonable, there can be no assurances that such expectations will prove to be accurate. Security holders are cautioned that such forward-looking statements involve risks and uncertainties. You should evaluate all forward-looking statements made in this report in the context of the factors that could cause outcomes to differ materially from our expectations. These factors include, but are not limited to:

     

     

    •

    capital requirements and the availability of capital to fund our growth;

     

    •

    difficulties executing our growth strategy, including completing profitable acquisitions;

     

    •

    the impact of public health matters;

     

    •

    all risks of acquiring an existing restaurant business, including identifying a suitable target, completing comprehensive due diligence, the impact on our financial condition of any debt we may incur in acquiring the target, the ability to integrate the target’s operations with our existing operations, our ability to retain management and key employees of the target, among other factors relevant to acquisitions;

     

    •

    challenges related to hiring and retaining store employees at competitive wage rates;

     

    •

    our failure to prevent food safety and foodborne illness incidents;

     

    •

    shortages or interruptions in the supply or delivery of food products;

     

    •

    our dependence on a small number of suppliers and a single distribution company;

     

    •

    negative publicity relating to any one of our restaurants;

     

    •

    competition from other restaurant chains with significantly greater resources than we have;

     

    •

    changes in economic conditions, including the effects on consumer confidence and discretionary spending;

     

    •

    changes in consumer tastes and nutritional and dietary trends;

     

    •

    our inability to manage our growth;

     

    •

    loss of key personnel;

     

    •

    labor shortages and increased labor costs;

     

    •

    our vulnerability to increased food, commodity, and energy costs;

     

    •

    the impact of governmental laws and regulations;

     

    •

    failure to obtain and maintain required licenses and permits to comply with food control regulations;

     

    •

    changes in economic conditions, adverse weather, and other unforeseen conditions:

     

    •

    inadequately protecting our intellectual property;

     

    •

    breaches of security of confidential consumer information; and

     

    •

    other factors discussed in the Company’s Annual Report on Form 10-K under “Business”  and “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations”

     

     
    Page 2 of 22

    Table of Contents

     

    We caution you that the important factors referenced above may not contain all of the factors that are important to you. In addition, we cannot assure you that we will realize the results or developments we expect or anticipate or, even if substantially realized, will result in the consequences we anticipate or affect us or our operations in the ways we expect. The forward-looking statements included in this report are made only as of the date hereof. We undertake no obligation to publicly update or revise any forward-looking statement as a result of new information, future events or otherwise, except as required by law. If we update one or more forward-looking statements, no inference should be made that we will make additional updates regarding those or other forward-looking statements. We qualify all of our forward-looking statements by these cautionary statements.

     

    From time to time, oral or written forward-looking statements are also included in our reports on Forms 10-K, 10-Q, and 8-K, our Schedule 14A, our press releases and other materials released to the public. Although we believe that at the time made, the expectations reflected in all of these forward-looking statements are and will be reasonable, any or all of the forward-looking statements may prove to be incorrect. This may occur as a result of inaccurate assumptions or as a consequence of known or unknown risks and uncertainties. Many factors discussed in this Quarterly Report on Form 10-Q, certain of which are beyond our control, will be important in determining our future performance. Consequently, actual results may differ materially from those anticipated from forward-looking statements. In light of these and other uncertainties, you should not regard the inclusion of a forward-looking statement in this Quarterly Report on Form 10-Q or other public communications that we might make as a representation that our plans and objectives will be achieved, and you should not place undue reliance on such forward-looking statements.

     

    We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. However, your attention is directed to any further disclosures made on related subjects in our subsequent periodic reports filed with the Securities and Exchange Commission.

     

     
    Page 3 of 22

    Table of Contents

     

    TABLE OF CONTENTS

     

    PART I— FINANCIAL INFORMATION.

     

    5

    ITEM 1.

    FINANCIAL STATEMENTS (UNAUDITED).

     

    5

     

    ITEM 2.

    MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATION.

     

    16

     

    ITEM 3.

    QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK.

     

    19

     

    ITEM 4.

    CONTROLS AND PROCEDURES.

     

    19

     

    PART II—OTHER INFORMATION.

     

    20

    ITEM 1.

    LEGAL PROCEEDINGS.

     

    20

     

    ITEM 1A.

    RISK FACTORS.

     

    20

     

    ITEM 2.

    UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.

     

    20

     

    ITEM 3.

    DEFAULTS UPON SENIOR SECURITIES.

     

    21

     

    ITEM 4.

    MINE SAFETY DISCLOSURES.

     

    21

     

    ITEM 5.

    OTHER INFORMATION.

     

    21

     

    ITEM 6.

    EXHIBITS.

     

    21

     

    SIGNATURES.

     

    22

     

     
    Page 4 of 22

    Table of Contents

     

     PART I FINANCIAL INFORMATION

     

    BT BRANDS, INC. AND SUBSIDIARIES 

    CONSOLIDATED CONDENSED BALANCE SHEETS

     

     

     

    (Unaudited)

     

     

     

     

    ASSETS

     

    March 31,

    2024

     

     

    December 31,

     2023

     

    CURRENT ASSETS

     

     

     

     

     

     

    Cash and cash equivalents

     

    $4,668,295

     

     

    $5,300,446

     

    Marketable equity securities

     

     

    1,458,213

     

     

     

    1,392,060

     

    Receivables

     

     

    13,263

     

     

     

    28,737

     

    Inventory

     

     

    226,218

     

     

     

    201,333

     

    Prepaid expenses and other current assets

     

     

    77,824

     

     

     

    47,246

     

    Assets held for sale

     

     

    258,751

     

     

     

    258,751

     

    Total current assets

     

     

    6,702,564

     

     

     

    7,228,573

     

     

     

     

     

     

     

     

     

     

    PROPERTY, EQUIPMENT AND LEASEHOLD IMPROVEMENTS, NET

     

     

    3,225,456

     

     

     

    3,247,013

     

    OPERATING LEASES RIGHT-OF-USE ASSETS

     

     

    1,732,525

     

     

     

    1,789,285

     

    INVESTMENTS

     

     

    928,306

     

     

     

    1,022,806

     

    DEFERRED INCOME TAXES

     

     

    323,500

     

     

     

    206,000

     

    GOODWILL

     

     

    671,220

     

     

     

    671,220

     

    INTANGIBLE ASSETS, NET

     

     

    368,970

     

     

     

    395,113

     

    OTHER ASSETS, NET

     

     

    48,776

     

     

     

    49,202

     

     

     

     

     

     

     

     

     

     

    Total assets

     

    $14,001,317

     

     

    $14,609,212

     

    LIABILITIES AND SHAREHOLDERS’ EQUITY

     

     

     

     

     

     

     

     

    CURRENT LIABILITIES

     

     

     

     

     

     

     

     

    Accounts payable

     

    $629,504

     

     

    $555,247

     

    Broker margin loan

     

     

    -

     

     

     

    115,899

     

    Current maturities of long-term debt

     

     

    171,782

     

     

     

    183,329

     

    Current operating lease obligations

     

     

    213,995

     

     

     

    215,326

     

    Accrued expenses

     

     

    399,906

     

     

     

    480,289

     

    Total current liabilities

     

     

    1,415,187

     

     

     

    1,550,090

     

     

     

     

     

     

     

     

     

     

    LONG-TERM DEBT, LESS CURRENT PORTION

     

     

    2,237,610

     

     

     

    2,269,771

     

    NONCURRENT OPERATING LEASE OBLIGATIONS

     

     

    1,551,491

     

     

     

    1,600,622

     

    Total liabilities

     

     

    5,204,288

     

     

     

    5,420,483

     

    COMMITMENTS AND CONTINGENCIES

     

     

     

     

     

     

     

     

    SHAREHOLDERS’ EQUITY

     

     

     

     

     

     

     

     

    Preferred stock, $0.001 par value, 2,000,000 shares authorized, no shares outstanding at March 31, 2024 and December 31, 2023

     

     

    -

     

     

     

    -

     

    Common stock, $0.002 par value, 50,000,000 authorized, 6,461,118 issued and 6,246,118 shares outstanding at March 31, 2024 and December 31, 2023

     

     

    12,492

     

     

     

    12,492

     

    Less cost of 215,000 Treasury Stock

     

     

    (357,107 )

     

     

    (357,107 )

    Additional paid-in capital

     

     

    11,637,235

     

     

     

    11,583,235

     

    Accumulated deficit

     

     

    (2,495,591 )

     

     

    (2,049,891 )

    Total shareholders’ equity

     

     

    8,797,029

     

     

     

    9,188,729

     

     

     

     

     

     

     

     

     

     

    Total liabilities and shareholders’ equity

     

    $14,001,317

     

     

    $14,609,212

     

     

                 See Notes to Consolidated Condensed Financial Statements

     

     
    Page 5 of 22

    Table of Contents

     

     

    BT BRANDS, INC. AND SUBSIDIARIES

    CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS

    (Unaudited)

     

     

     

    13 Weeks Ended,

     

     

    13 Weeks Ended,

     

     

     

    March 31,

    2023

     

     

    April 2,

    2023

     

     

     

     

     

     

     

     

    SALES

     

    $3,190,147

     

     

    $3,070,798

     

     

     

     

     

     

     

     

     

     

    COSTS AND EXPENSES

     

     

     

     

     

     

     

     

    Restaurant operating expenses

     

     

     

     

     

     

     

     

    Food and paper costs

     

     

    1,278,958

     

     

     

    1,290,323

     

    Labor costs

     

     

    1,386,686

     

     

     

    1,202,760

     

    Occupancy costs

     

     

    336,275

     

     

     

    357,125

     

    Other operating expenses

     

     

    203,900

     

     

     

    195,614

     

    Depreciation and amortization expenses

     

     

    160,542

     

     

     

    163,507

     

    General and administrative expenses

     

     

    454,615

     

     

     

    425,915

     

    Gain on asset sale

     

     

    -

     

     

     

    (313,688 )

    Total costs and expenses

     

     

    3,820,976

     

     

     

    3,321,556

     

     

     

     

     

     

     

     

     

     

    Loss from operations

     

     

    (630,829 )

     

     

    (250,758 )

    UNREALIZED GAIN ON MARKETABLE EQUITY SECURITIES

     

     

    114,763

     

     

     

    69,856

     

    INTEREST EXPENSE

     

     

    (27,488 )

     

     

    (25,533 )

    INTEREST AND DIVIDEND INCOME

     

     

    74,854

     

     

     

    89,048

     

    EQUITY IN NET LOSS OF AFFILIATE

     

     

    (94,500 )

     

     

    (54,399 )

    LOSS BEFORE TAXES

     

     

    (563,200 )

     

     

    (171,786 )

    INCOME TAX BENEFIT

     

     

    117,500

     

     

     

    30,000

     

    NET LOSS

     

    $(445,700 )

     

    $(141,786 )

    NET LOSS PER COMMON SHARE - Basic and Diluted

     

    $(0.07 )

     

    $(0.02 )

     

     

     

     

     

     

     

     

     

    WEIGHTED AVERAGE SHARES USED IN COMPUTING PER COMMON SHARE AMOUNTS - Basic and Diluted

     

     

    6,246,118

     

     

     

    6,280,729

     

     

    See Notes to Consolidated Condensed Financial Statements

     

     
    Page 6 of 22

    Table of Contents

     

    BT BRANDS, INC. AND SUBSIDIARIES

    CONSOLIDATED CONDENSED STATEMENTS OF SHAREHOLDERS’ EQUITY

     

     

     

     

     

     

    Outstanding

     

     

     

     

     

     

     

     

     

     

     

     

     

    Common Stock

     

     

    Additional

    Paid-in

     

     

    Accumulated

     

     

    Treasury

     

     

     

     

     

    Shares

     

     

    Par Amount

     

     

    Capital

     

     

    Deficit

     

     

    Stock

     

     

    Total

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Balances, January 1, 2023

     

     

    6,396,118

     

     

    $12,792

     

     

    $11,409,235

     

     

    $(1,162,523 )

     

    $(106,882 )

     

    $10,152,622

     

    Net loss

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    (141,786 )

     

     

    -

     

     

     

    (141,786 )

    Stock-based compensation

     

     

    -

     

     

     

    -

     

     

     

    35,900

     

     

     

    -

     

     

     

    -

     

     

     

    35,900

     

    Treasury stock purchase

     

     

    (150,000 )

     

     

    (300 )

     

     

    -

     

     

     

    -

     

     

     

    (249,925 )

     

     

    (250,225 )

    Balances, April 2, 2023 (unaudited)

     

     

    6,246,118

     

     

    $12,492

     

     

    $11,445,135

     

     

    $(1,304,309 )

     

    $(356,807 )

     

    $9,796,511

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Outstanding

    Common Stock

     

     

    Additional

    Paid-in

     

     

    Accumulated

     

     

    Treasury

     

     

     

     

     

     

     

    Shares

     

     

    Par Amount

     

     

    Capital

     

     

    Deficit

     

     

    Stock

     

     

    Total

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Balances, December 31, 2023

     

     

    6,246,118

     

     

    $12,492

     

     

    $11,583,235

     

     

    $(2,049,891 )

     

    $(357,107 )

     

    $9,188,729

     

    Net loss

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    (445,700 )

     

     

    -

     

     

     

    (445,700 )

    Stock-based compensation

     

     

    -

     

     

     

    -

     

     

     

    54,000

     

     

     

    -

     

     

     

    -

     

     

     

    54,000

     

    Balances, March 31, 2024 (unaudited)

     

     

    6,246,118

     

     

    $12,492

     

     

    $11,637,235

     

     

    $(2,495,591 )

     

    $(357,107 )

     

    $8,797,029

     

     

    See Notes to Consolidated Condensed Financial Statements

     

     
    Page 7 of 22

    Table of Contents

     

    BT BRANDS, INC. AND SUBSIDIARIES

    CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS

     (Unaudited)

     

     

     

    13 Weeks ended,

     

     

     

    March 31, 2024

     

     

    April 2, 2023

     

    CASH FLOWS FROM OPERATING ACTIVITIES

     

     

     

     

     

     

    Net (Loss)

     

    $(445,700 )

     

    $(141,786 )

    Adjustments to reconcile net loss to net cash used in operating activities-

     

     

     

     

     

     

     

     

    Depreciation and amortization

     

     

    160,542

     

     

     

    163,507

     

    Amortization of debt issuance costs included in interest expense

     

     

    1,350

     

     

     

    1,350

     

    Deferred taxes

     

     

    (117,500 )

     

     

    (30,000 )

    Stock-based compensation

     

     

    54,000

     

     

     

    35,900

     

    Unrealized loss (gain) on marketable securities

     

     

    (114,763 )

     

     

    (69,856

    )

    Investment gains

     

     

    (1,487

    )

     

     

    (29,177 )

    Loss on equity method investment

     

     

    94,500

     

     

     

    54,399

     

    Non-cash operating lease expense

     

     

    6,298

     

     

     

    4,736

     

    Gain on sale of assets held for sale

     

     

    -

     

     

     

    (313,688 )

    Changes in operating assets and liabilities-

     

     

     

     

     

     

     

     

    Receivables

     

     

    15,474

     

     

     

    62,352

     

    Inventory

     

     

    (24,885

    ) 

     

     

    (14,656 )

    Prepaid expenses and other current assets

     

     

    (30,578 )

     

     

    (27,027 )

    Accounts payable

     

     

    74,257

     

     

     

    (47,894 )

    Accrued expenses

     

     

    (80,383 )

     

     

    (122,419 )

    Net cash used in operating activities

     

     

    (408,875 )

     

     

    (474,259 )

     

     

     

     

     

     

     

     

     

    CASH FLOWS FROM INVESTING ACTIVITIES

     

     

     

     

     

     

     

     

    Proceeds from asset sale

     

     

    -

     

     

     

    496,000

     

    Purchase of property and equipment

     

     

    (112,416 )

     

     

    (107,017 )

    Purchase of marketable securities

     

     

    (5,370,898 )

     

     

    (1,026,917 )

    Proceeds from sale of marketable securities

     

     

    5,276,398

     

     

     

    5,741,908

     

    Net cash provided by (used in) investing activities

     

     

    (62,319 )

     

     

    5,103,974

    CASH FLOWS FROM FINANCING ACTIVITIES

     

     

     

     

     

     

     

     

    Payment on margin loan to finance the purchase of marketable securities

     

     

    (115,899 )

     

     

    (791,370 )

    Principal payments on long-term debt

     

     

    (45,058 )

     

     

    (244,297 )

    Purchase of treasury shares

     

     

    -

     

     

     

    (250,225 )

    Net cash used in financing activities

     

     

    (160,957 )

     

     

    (1,285,892 )

     

     

     

     

     

     

     

     

     

    CHANGE IN CASH

     

     

    (632,151 )

     

     

    3,343,823

     

     

     

     

     

     

     

     

     

     

    CASH, BEGINNING OF PERIOD

     

     

    5,300,446

     

     

     

    2,150,578

     

     

     

     

     

     

     

     

     

     

    CASH, END OF PERIOD

     

    $4,668,295

     

     

    $5,494,401

     

     

     

     

     

     

     

     

     

     

    SUPPLEMENTAL DISCLOSURES

     

     

     

     

     

     

     

     

    Cash paid for interest

     

    $26,138

     

     

    $24,183

     

     

    See Notes to Consolidated Condensed Financial Statements

     

     
    Page 8 of 22

    Table of Contents

      

    BT BRANDS, INC. 

    NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

    (Unaudited)

     

     NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     

    Basis of Presentation

     

    The accompanying unaudited condensed consolidated financial statements include the accounts of BT Brands, Inc. and its subsidiaries (the “Company,” “we,” “our,” “us,” “BT Brands,” or “BT”) and have been prepared in accordance with the US generally accepted accounting principles (“GAAP”) for interim financial information and with the instructions to Securities and Exchange Commission (“SEC”) requirements for Form 10-Q and Article 10 of Regulation S-X. All intercompany accounts and transactions have been eliminated in consolidation. The financial statements have been prepared on a basis consistent in all material respects with the accounting policies for the fiscal year ending December 31, 2023. In our opinion, all regular and recurring adjustments necessary for a fair presentation of our financial position and results of operation have been included. Operating results for interim periods are not necessarily indicative of the results that may be expected for a full fiscal year.

     

    The accompanying Condensed Consolidated Balance Sheet as of March 31, 2024, does not include all the disclosures required by GAAP. These interim condensed consolidated financial statements should be read in conjunction with the consolidated financial statements as of December 31, 2023, and the related notes included in our Form 10-K for the fiscal year ending December 31, 2023.

     

    Use of Estimates

     

    The preparation of condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates, and the differences could be material.

     

    The Company

     

    BT Brands, Inc. (the “Company”) was incorporated as Hartmax of NY Inc. on January 19, 2016. Effective July 30, 2018, the Company acquired 100% of BTND, LLC.

     

    We operate restaurants in the eastern two-thirds of the United States. As of March 31, 2024, including our an approximately 40% owned Bagger Dave’s business, we operated eighteen restaurants comprising the following:

     

     

    ·

    Seven Burger Time fast-food restaurants and one Dairy Queen franchise located in the North Central region of the United States, collectively (“BTND”);

     

    ·

    Bagger Dave’s Burger Tavern, Inc., an approximately 40% owned affiliate, operates six Bagger Dave’s restaurants in Michigan, Ohio, and Indiana (“Bagger Dave’s” or “BD”);

     

    ·

    Keegan’s Seafood Grille in Indian Rocks Beach, Florida (“Keegan’s”);

     

    ·

    Pie In The Sky Coffee and Bakery in Woods Hole, Massachusetts (“PIE”).

     

    ·

    Village Bier Garten is a German-themed restaurant, bar, and entertainment venue in Cocoa, Florida (“VBG”).

     

    Our Dairy Queen store has operated under a franchise agreement with International Dairy Queen wherein we paid royalty and advertising payments to the franchisor as required by the franchise agreement. Effective October 17, 2023, we agreed with International Dairy Queen to terminate the franchise agreement and to offer to sell the location to a potential new franchisee. The location has a net book value at March 31, 2024, of $440,384, including the remaining value of the franchise agreement intangible asset. Under the terms of the agreement with International Dairy Queen, we will continue to operate the agreement for six months until May 1, 2024. Our current plan is to redevelop the property into a Burger Time location. Following a brief closure, we expect to commence operations as a Burger Time at the Ham Lake, Minnesota location in June 2024.

     

     
    Page 9 of 22

    Table of Contents

     

    Business

     

    As of March 31, 2024, BT Brands own and operate eleven restaurants, including seven Burger Time restaurants in the North Central region of the United States, and a Dairy Queen fast-food franchised location in suburban Minneapolis, Minnesota, collectively (“BTND”). We own and operate Keegan’s Seafood Grille (“Keegan’s”), a dine-in restaurant located in Florida, Pie In The Sky Coffee and Bakery (“PIE”), a casual dining coffee shop bakery in Woods Hole, Massachusetts, and the Village Bier Garten (“VBG”), a German-themed restaurant in Cocoa, Florida. Our Burger Time restaurants offer a variety of burgers and other affordable foods, sides, and soft drinks. Our Dairy Queen restaurant offers a proscribed menu of burgers, chicken, sides, ice cream, proprietary desserts, novelty items, and various beverages. Keegan’s has operated in Indian Rocks Beach, Florida, for more than thirty-five years offering a variety of traditional fresh seafood items for lunch and dinner. The menu at Keegan’s includes beer and wine. PIE features an array of fresh baked goods, freshly made sandwiches, and our locally roasted coffee. VBG is a full-service restaurant and bar featuring a German-themed menu, specialty imported European beers, and regular entertainment. Our revenues are derived from food and beverages at our restaurants, retail goods such as apparel, private-labeled “Keegan’s Hot Sauce,” and other souvenir items. “Souvenir” items account for an insignificant portion of our sales.

     

    On June 2, 2022, BT Brands purchased 11,095,085 common shares of Bagger Dave’s Burger Tavern, Inc. (“Bagger”). At the time of the share purchase, our ownership represented 41.2% of Bagger. We acquired the shares from the founder of Bagger Dave’s for $1,390,000, or approximately $0.114 per share. Two representatives of BT Brands comprise the Board of Directors of Bagger. The Bagger concept offers a variety of burgers, including turkey burgers, hand-cut fries, craft beers, milkshakes, salads, black bean turkey chili, and pizza. The first Bagger Dave’s opened in January 2008 in Berkley, Michigan. There currently are six Bagger Dave’s operating restaurants, including four in Michigan and single units in Ft. Wayne, Indiana, and Centerville, Ohio.

     

    Our Dairy Queen location has operated under a franchise agreement with International Dairy Queen, wherein we pay the franchisor royalty and advertising fees. We have agreed with International Dairy Queen to terminate the franchise terminates on May 1, 2024. We are currently planning to redevelop the Ham Lake, Minnesota property into a Burger Time, commencing operations in June 2024.

     

    Fiscal Year Periods

     

    BT Brand’s fiscal year is 52/53 weeks, ending on the Sunday closest to December 31. Most years consist of four 13-week accounting periods comprising a 52-week year. Fiscal 2023 was the 52 weeks ending December 31, 2023, and Fiscal 2024 was the 52 weeks ending December 29, 2024. References in this report to periods refer to the 13-week periods in the respective fiscal periods.

     

    Cash and Cash Equivalents

     

    Cash and cash equivalents may include money market mutual funds and United States Treasury Bills with original maturities at the time of purchase of three months or less. Our bank deposits often exceed the amount insured by the Federal Deposit Insurance Corporation. In addition, we maintain cash deposits in brokerage accounts, including money market funds above the insured amount. We do not believe there is a significant risk related to cash.

     

    Investments

     

    As of March 31, 2024, noncurrent investments include our net equity method investment of $624,306 in Bagger Dave’s and our $304,000 total investment in NGI Corporation. (NGI). In 2020, the Company received equity ownership in NGI as consideration for a loan to NGI. We attributed $75,000 to the value of equity received. On February 12, 2022, we invested $229,000 in Series A1 8% Cumulative Convertible Preferred Stock of NGI, including a five-year warrant to purchase 34,697 common shares of NGI at $1.65 per share. In August 2023, our preferred stock in NGI was converted into 157,496 common shares of NGI. Our current ownership of NGI represents less than 2% of its outstanding shares.

     

    Bagger Dave’s common stock is traded on the OTC Pink Sheets market and files quarterly and annual financial reports with OTCMarkets, Inc. under the Alternative Reporting Standard. The listing with OTC Markets does not require the financial information to be audited. For the thirteen weeks ending March 31, 2024, Bagger Dave’s had sales of approximately $1,892,700 and a net loss of approximately $226,000. For the thirteen weeks, ending March 31,2024 our equity share in the loss was approximately $94,500, which is included in the accompanying condensed consolidated statement of operations.

     

    See Note 8 for information regarding our related party investment in NGI.

     

     
    Page 10 of 22

    Table of Contents

     

    Fair Value of Financial Instruments

     

    Our accounting for fair value measurements of assets and liabilities, including available-for-sale securities, is that they are recognized or disclosed at fair value in the statements on a recurring or nonrecurring basis, adhere to the Financial Accounting Standards Board (FASB) fair value hierarchy that prioritizes the input to valuation techniques used to measure fair value.

     

    The hierarchy prioritizes unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to measurements involving significant unobservable inputs (Level 3 measurements).

     

    The three levels of the fair value hierarchy are as follows:

     

     

    ·

    Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities that we can access at the measurement date.

     

     

     

     

    ·

    Level 2 inputs are inputs other than quoted prices included in Level 1 inputs that are observable for the asset or liability, either directly or indirectly, for substantially the entire term of the asset or liability.

     

     

     

     

    ·

    Level 3 inputs are unobservable inputs for the asset or liability.

     

    The carrying values of cash, receivables, accounts payable, and other financial working capital items approximate fair value due to their short maturity. The following is a summary of the fair value of Level 1 investments.

     

     

     

    March 31, 2024

     

     

    December 31, 2023

     

     

     

    Fair value

    Carrying

    Amount

     

     

    Level 1

     

     

    Fair value

    Carrying

    Amount

     

     

    Level 1

     

    Corporate bond fund

     

    $-

     

     

    $-

     

     

    $178,500

     

     

    $178,500

     

    Common stocks

     

     

    1,458,213

     

     

     

    1,458,213

     

     

     

    1,213,560

     

     

     

    1,213,560

     

    Total

     

    $1,458,213

     

     

    $1,458,213

     

     

    $1,392,060

     

     

    $1,392,060

     

                            

    Receivables

     

    Receivables consist of estimated rebates due from a primary vendor.

     

    Inventory

     

    Inventory consists of food, beverages, and supplies and is stated at a lower of cost (first-in, first-out method) or net realizable value.

     

    Property and Equipment

     

    Property and equipment are stated at cost. Depreciation is computed using the straight-line method over their estimated useful lives, which range from three to thirty years.

     

    We review long-lived assets to determine if the carrying value of these assets is recoverable based on estimated cash flows. Assets are evaluated at the lowest level, for which cash flows can be identified at the restaurant level. In determining future cash flows, we estimate the future operating results of each restaurant. If such assets are considered impaired, the impairment to be recognized is measured by the amount by which the carrying value of the assets exceeds the fair value of the assets.

     

    Goodwill and other Intangible Assets and Other Assets

     

    Goodwill is not amortized and is tested for impairment at least annually. The cost of other intangible assets is amortized over their expected useful lives. Other assets include the allocated fair value of the acquired Dairy Queen franchise agreement, which is being amortized over 14 years.

     

    Asset Held for Sale

     

    We closed a Burger Time store in Richmond, Indiana, in 2018. In February 2023, we completed the sale of our former West St. Paul location for a gain reported in the first quarter of 2023 of $313,688. The Richmond location is currently offered for sale. We believe the Richmond property will be sold at or above its current carrying value.

     

     
    Page 11 of 22

    Table of Contents

     

    Income Taxes

     

    The Company follows Accounting Standards Codification (ASC 740, Accounting for Income Taxes. ASC 740 using the asset and liability approach in accounting for income taxes. Deferred tax asset and liability account balances are determined based on differences between the financial reporting and tax bases of assets and liabilities. They are measured using the enacted tax rates and laws that will be in effect when the differences are expected to reverse. If necessary, we provide a valuation allowance to reduce deferred tax assets to their estimated realizable value. The deferred tax assets are reviewed periodically for recoverability, and valuation allowances are adjusted as necessary.

     

    As of March 31, 2024, we used a net combined federal and state rate of approximately 27.5% in estimating our current tax benefit.

     

    The Company has no accrued interest or penalties relating to income tax obligations. There currently are no federal or state examinations in progress. The Company has not had any federal or state tax examinations since its inception. All periods since inception remain open for inspection.

     

    Per Common Share Amounts

     

    Net income per common share is computed by dividing net income or loss by the weighted average number of shares of common stock outstanding during the period. Diluted net income or loss per share is calculated by dividing net income by the weighted average number of shares of common stock and potentially outstanding shares of common stock during each period. Common stock equivalents are excluded from the computation of diluted per-share amounts if their effect is anti-dilutive. There were no dilutive shares for the periods ending in 2024 and 2023.

     

    NOTE 2 – INTANGIBLE ASSETS

     

    At March 31, 2024 and December 31, 2023, the value of acquired Intangible Assets being amortized are the following:

     

    March 31, 2024-

     

    Estimated Life

    (Years)

     

     

    Original

    Cost

     

     

    Accumulated

    Amortization

     

     

    Net Carrying Value

     

    Covenants not to Compete

     

     

    3

     

     

    $98,000

     

     

    $(73,326)

     

    $24,674

     

    Trademarks, Tradenames, websites

     

     

    15

     

     

     

    393,000

     

     

     

    (48,704)

     

     

    344,296

     

     

     

     

     

     

     

    $491,000

     

     

    $(122,030)

     

    $368,970

     

     

    December 31, 2023-

     

    Estimated Life

    (Years)

     

     

    Original

    Cost

     

     

    Accumulated

    Amortization

     

     

    Net Carrying

    Value

     

    Covenants not to compete

     

     

    3

     

     

    $98,000

     

     

    $(51,028 )

     

    $46,972

     

    Trademarks, Tradenames, websites

     

     

    15

     

     

     

    393,000

     

     

     

    (44,859 )

     

     

    348,141

     

     

     

     

     

     

     

    $491,000

     

     

    $(95,887)

     

    $395,113

     

     

    The total amortization of intangible assets, including covenants not to compete, will approximate $58,900 in 2024, $40,500 in 2025 and approximately $26,200 per year thereafter through 2036 and $7,500 in 2037.

     

    The total amortization expense for the first quarter of 2024 was $26,143, and $14,718 for the thirteen weeks ending April 2, 2023.

     

    NOTE 3 – PROPERTY AND EQUIPMENT

     

    Property and equipment consisted of the following:

     

     

     

    March 31,

    2024

     

     

    December 31, 2023

     

    Land

     

    $435,239

     

     

    $435,239

     

    Equipment

     

     

    4,101,014

     

     

     

    3,994,685

     

    Buildings and leasehold improvements

     

     

    2,469,715

     

     

     

    2,463,626

     

     

     

     

     

     

     

     

     

     

    Total property and equipment

     

     

    7,005,968

     

     

     

    6,893,550

     

    Accumulated depreciation

     

     

    (3,521,761 )

     

     

    (3,387,786 )

    Less - property held for sale

     

     

    (258,751 )

     

     

    (258,751 )

    Net property and equipment

     

    $3,225,456

     

     

    $3,247,013

     

     

    Depreciation expense for the first 13-week periods in 2024 and 2023 was $133,975 and $148,364, respectively.

     

     
    Page 12 of 22

    Table of Contents

     

    NOTE 4 - ACCRUED EXPENSES

     

    Accrued expenses consisted of the following at:

     

     

     

    March 31,

    2024

     

     

    December 31, 2023

     

    Accrued real estate taxes

     

    $23,733

     

     

    $49,357

     

    Accrued bonus compensation

     

     

    -

     

     

     

    119,139

     

    Accrued payroll

     

     

    199,201

     

     

     

    149,587

     

    Accrued payroll taxes

     

     

    7,989

     

     

     

    11,343

     

    Accrued sales taxes payable

     

     

    103,914

     

     

     

    81,683

     

    Accrued vacation pay

     

     

    17,663

     

     

     

    17,663

     

    Accrued gift card liability

     

     

    23,819

     

     

     

    26,844

     

    Other accrued expenses

     

     

    23,587

     

     

     

    24,673

     

     

     

    $399,906

     

     

    $480,289

     

     

    NOTE 5 - LONG TERM DEBT

     

    Our long-term debt is as follows:

     

     

     

    March 31,

    2024

     

     

    December 31, 2023

     

    Three notes payable to a bank dated June 28, 2021, due in monthly installments totaling $22,213, including principal and interest at a fixed rate of 3.45% through June 28, 2031. Beginning in July 2031, the interest rate will be equal to the greater of the "prime rate" plus .75%, or 3.45%. These notes mature on June 28, 2036. The notes are secured by mortgages covering ten BTND operating locations. The notes are guaranteed by BT Brands, Inc., and a shareholder of the Company.

     

    $2,444,241

     

     

    $

    2,489,299

     

    Less - unamortized debt issuance costs

     

     

    (34,849 )

     

     

    (36,199 )

    Current maturities

     

     

    (171,782 )

     

     

    (183,329 )

     

     

    $2,237,610

     

     

    $2,269,771

     

     

    NOTE 6 - STOCK-BASED COMPENSATION

     

    In 2019, we adopted the BT Brands, Inc. 2019 Incentive Plan (the “Plan”), under which the Company may grant stock options, stock appreciation rights, restricted stock, restricted stock units, performance shares, performance stock units, and other stock and cash awards to eligible participants. As of March 31, 2024, 779,750 shares were available for grant under the 2019 Incentive Plan.

     

    In 2023 we granted a consultant a warrant to purchase 100,000 shares of common stock at $2.50 per share that expire in 7 years. The warrant vests monthly over 5 years so long as the consultant continues in this capacity. Assuming the consulting agreement continues to full term, we project approximately $144,000 in stock-based compensation will be recognized at the rate of $32,000 per year in each of the first four years and $16,000 will be recognized in 2028.

     

    Compensation expense equal to the fair value of the options at the grant date is recognized in general and administrative expense over the applicable service period. Total equity-based compensation expenses for stock options and warrants in the first quarters of 2024 and 2023 were $23,000 and $26,400. Based on current estimates, we project that approximately $120,000 in stock-based compensation expense for stock options will be recognized over the next three years: $57,000 in 2024, $57,000 in 2025, $6,000 in 2026.

     

    As outlined in each agreement, stock options granted to employees and directors vest 20% upon grant and 20% in annual installments for four years. Options expire ten years from the date of the grant. Compensation expense equal to the fair value of the options at the grant date is recognized in general and administrative expense over the applicable service period.

     

     
    Page 13 of 22

    Table of Contents

     

    We utilize the Black-Scholes option pricing model when determining the compensation cost associated with stock options issued using the following significant assumptions:

     

     

    ·

    Stock price – Published trading market values of the Company’s common stock as of the grant date.

     

    ·

    Exercise price – The stated exercise price of the stock option.

     

    ·

    Expected life – The simplified method

     

    ·

    Expected dividend – The rate of dividends expected to be paid over the term of the stock option.

     

    ·

    Volatility – Estimated volatility.

     

    ·

    Risk-free interest rate – The daily United States Treasury yield curve rate corresponding to the expected life of the award

     

    Information regarding our stock options is summarized below:

     

     

    For the 13 Weeks ended April 2, 2023

     

    Number

    of Options

     

     

    Weighted Average Exercise 

    Price

     

     

    Weighted Average Remaining Term

    (In Years)

     

     

    Aggregate Intrinsic

    Value

     

    Options outstanding at January 1, 2023

     

     

    220,250

     

     

    $2.74

     

     

     

    9.0

     

     

    $0

     

    Granted

     

     

    0

     

     

     

    0

     

     

     

     

     

     

     

    0

     

    Exercised

     

     

    0

     

     

     

    0

     

     

     

     

     

     

     

     

     

    Canceled, forfeited, or expired

     

     

    0

     

     

     

    0

     

     

     

     

     

     

     

     

     

    Options outstanding at April 2, 2023

     

     

    220,250

     

     

    $2.74

     

     

     

    8.9

     

     

    $0

     

    Options exercisable at April 2, 2023

     

     

    94,950

     

     

    $3.18

     

     

     

    8.9

     

     

    $0

     

     

     

     For the 13 Weeks March 31, 2024

     

    Number of

     

     

    Weighted Average

    Exercise

     

     

    Weighted Average Remaining Term

     

     

    Aggregate

    Intrinsic

     

     

     

    Options

     

     

    Price

     

     

    (In Years)

     

     

    Value

     

    Options outstanding at December 31, 2023

     

     

    319,500

     

     

    $2.62

     

     

     

    7.8

     

     

    $0

     

    Granted

     

     

    0

     

     

     

    0

     

     

     

     

     

     

     

    0

     

    Exercised

     

     

    0

     

     

     

    0

     

     

     

     

     

     

     

     

     

    Canceled, forfeited, or expired

     

     

    0

     

     

     

    0

     

     

     

     

     

     

     

     

     

    Options outstanding at March 31, 2024

     

     

    319,500

     

     

    $2.62

     

     

     

    7.4

     

     

    $0

     

    Options exercisable at March 31, 2024

     

     

    106,802

     

     

    $3.18

     

     

     

    8.0

     

     

    $0

     

                                                   

    On February 27, 2023, the Company finalized a Contingent Incentive Share Award with senior executives. The Contingent Incentive Share Awards provides that so long as the Company’s publicly traded warrants are outstanding, senior management of the Company will be deemed to earn an aggregate award of 250,000 shares of common stock as an award upon the Company’s share price reaching $8.50 per share for 20 consecutive trading days, provided, however, participants must be employed by the Company at the time the Incentive Shares are earned.  The estimated expense associated with this award was determined to $265,000. As a result of the Contingent incentive share award, $31,000 of stock-based compensation was recognized for the thirteen weeks of 2024 and $9,500 for the thirteen weeks of 2023. We utilized a lattice model when determining the fair value of the Contingent Incentive Share Awards. We project approximately $160,000 of stock-based compensation will be recognized over the next two years including $126,000 in 2024 and $36,000 in 2025.

     

    NOTE 7 – LEASES

     

    Concurrent with the closing of the acquisition of Keegan’s net assets, we entered into a lease for approximately 2,800 square feet of restaurant space. The 131-month Keegan’s lease provides for an initial rent of $5,000 per month with an annual escalation equal to the greater of 3% or the Consumer Price Index. The lease is being accounted for as an operating lease. At the inception of the lease, we recorded an operating lease obligation and a right-of-use asset of $624,000. The present value of future lease payments discounted at 3.75% of the remaining lease obligation of $537,881 is reflected as a liability in the accompanying financial statements.

     

    Keegan’s lease does not provide an implicit interest rate; and are accounted for as a separte nonlease component. We used our incremental borrowing rate of 3.75% to determine the present value. The incremental borrowing rate represents an estimate of the interest rate we would incur at lease commencement to borrow an amount equal to the lease payments on a collateralized basis over the lease term. Variable lease costs consist primarily of property taxes, insurance, certain utility expenses, and sales tax and are accounted for as a separte nonlease component.

     

    Concurrent with acquiring PIE assets, we entered into a lease for approximately 3,500 square feet of restaurant and bakery production space. The terms of the 60-month lease provide for an initial rent of $10,000 per month with an annual escalation after 24 months of 3%. The PIE lease includes three five-year renewal option periods. The PIE lease is accounted for as an operating lease. At the inception of the lease, we recorded an operating lease obligation and a right-of-use asset of $1,055,000. The present value discounted at 4.5% of the remaining lease obligation of $896,573 is reflected as a liability in the accompanying financial statements.

      

     
    Page 14 of 22

    Table of Contents

     

    The PIE lease did not provide an implicit interest rate; we used our estimated incremental borrowing rate of 5% to determine the present value of future lease payments. The incremental borrowing rate represents an estimate of the interest rate we would incur at lease commencement to borrow an amount equal to the lease payments on a collateralized basis over the lease term. Variable lease costs consist primarily of property taxes, insurance, certain utility expenses, and sales tax and are accounted for as a separate nonlease component.

     

    Concurrent with acquiring Village Bier Garten assets, we entered into a five-year lease with the seller for approximately 3,000 square feet of restaurant space and access to an additional 3,000 square feet of shared entertainment and seating area. The VBG lease is accounted for as an operating lease. At the inception of the lease, we recorded an operating lease obligation and a right-of-use asset of $469,949. The present value discounted at 4.5% of the remaining lease obligation of $331,032 is reflected as a liability in the accompanying financial statements. The terms of the triple-net 60-month lease provide for an initial rent of $8,200 per month with an annual escalation of 3%. The VBG lease includes three five-year renewal option periods. The VBG lease does not provide an implicit interest rate; we used our estimated incremental borrowing rate of 4.5% to determine the present value of future lease payments. The incremental borrowing rate represents an estimate of the interest rate we would incur at lease commencement to borrow an amount equal to the lease payments on a collateralized basis over the lease term. Variable lease costs consist primarily of property taxes, insurance, certain utility expenses, and sales tax and are accounted for as a separte nonlease component.

     

    The weighted average remaining lease term for all leases is approximately 5.0 years. The weighted average discount rate is approximately 4.32%

     

    Following is a schedule of the approximate minimum future lease payments on the operating leases as of March 31, 2024:

     

     

     

    Total

     

    Remainder 2024

     

    $217,679

     

    2025

     

     

    297,436

     

    2026

     

     

    306,356

     

    2027

     

     

    258,512

     

    2028

     

     

    209,233

     

    2029 and thereafter

     

     

    816,797

     

    Total future minimum lease payments

     

     

    2,106,013

     

    Less - interest

     

     

    (340,527)

     

     

    $1,765,486

     

                                     

    The total operating lease expenses for the 13-week period in 2024 and 2023 were approximately $85,000 and $81,000, respectively. Cash paid for leases during the thirteen weeks in 2024 totaled $79,000, and $76,000 in 2023. Variable expenses for lease properties were approximately $9.000 in the first quarter of 2024 and $8,500 in the first quarter of 2023.

     

    The Company also pays a monthly rent under month-to-month arrangements for corporate and administrative office spaces in West Fargo, North Dakota, and Minnetonka, Minnesota, for a combined monthly rent of approximately $2,200.

     

    NOTE 8 - RELATED PARTY TRANSACTION

     

    NGI Corporation

     

    Our CEO and CFO also serve as Chairman and CFO, respectively, of NGI Corporation (NGI). BT Brands owns 330,418 common shares and holds warrants to purchase 358,000 common shares at $1.00, expiring March 31, 2028, and 34,697 warrants to purchase additional shares of NGI at $1.65 of NGI. We received 179,000 shares of common stock in NGI as consideration for modifying a note. The common stock and warrants received in the note modification transaction were recorded at a value determined by BT Brands of $75,000. The investment in NGI does not have a readily determinable market value. Therefore, it is carried at a cost determined by BT Brands.

     

    NOTE 9 – CONTINGENCIES

     

    In the course of its business, the Company may be a party to claims and legal or regulatory actions arising from the conduct of its business. We are unaware of any significant asserted or potential claims that could impact our financial position.

     

    NOTE 10 – SUBSEQUENT EVENT – ASSET ACQUISITION

     

    Effective May 13, 2024, our 1519BT, LLC subsidiary completed the cash purchase of the operating assets of a restaurant near Stuart, Florida and assumed the remaining 44 months on the restaurant’s lease obligation for approximately $5,400 per month. The acquisition price was approximately $875,000. The business operates as Schnitzel Haus, serving various German and American cuisines in a traditional upscale setting. The restaurant has approximately 160 seats in approximately 3,500 square feet and has a full liquor license.

     

     
    Page 15 of 22

    Table of Contents

     

    ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATION

     

    The following discussion of the financial condition, results of operations, liquidity, and capital resources of BT Brands, Inc. and its wholly-owned subsidiaries (together, “BT Brands” or the “Company”) should be read in conjunction with the Company’s condensed consolidated financial statements and accompanying notes included under Part I, Item 1 of this Quarterly Report on Form 10-Q, as well as with the audited consolidated financial statements and accompanying notes and Management’s Discussion and Analysis of Financial Condition and Results of Operations included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023.

     

    Introduction

     

    As of March 31, 2024, including our partially owned Bagger Dave’s business, we own and operate the following seventeen restaurants:

     

     

    ·

    Seven Burger Time fast-food restaurants and one Dairy Queen franchise (“BTND”);

     

    ·

    Village Bier Garten is a German-themed restaurant, bar, and entertainment venue in Cocoa, Florida. (“VBG”):

     

    ·

    Keegan’s Seafood Grille in Indian Rocks Beach, Florida (“Keegan’s”);

     

    ·

    Pie In The Sky Coffee and Bakery in Woods Hole, Massachusetts (“PIE”).

     

    ·

    Unconsolidated affiliate, Bagger Dave’s Burger Tavern, Inc., 40% owned, operates six Bagger Dave’s restaurants in Michigan, Ohio, and Indiana (“BD”).

     

    Burger Time opened its first restaurant in Fargo, North Dakota, in 1987. Burger Time restaurants feature grilled hamburgers and other affordable foods such as chicken sandwiches, pulled pork sandwiches, sides, and soft drinks. Burger Time’s operating principles include (i) offering bigger burgers and more value for the money; (ii) offering a limited menu to permit attention to quality and speed of preparation; (iii) providing fast service by way of single and double drive-thru designs and a point-of-sale system that expedites the ordering and preparation process, and (iv) great tasting and quality food made fresh to order at a fair price. Our primary strategy is to serve the drive-thru and take-out segment of the quick-service restaurant industry.

     

    The average customer transaction at our Burger Time restaurants increased by approximately 8% in 2023, and the average check amount is currently about $15.00. This recent increase is principally the result of menu price increases. Many factors influence our sales trends. Our business environment is challenging, as competition is intense.

     

    We operate through a central management organization that provides continuity across our restaurant base by utilizing the efficiencies of a central management team.

     

    Notable Recent Events

     

    Our recent acquisitions have allowed us to diversify our operations into new restaurant segments and new geographic regions, reducing our dependency on the financial performance of our Burger Time restaurants. During 2022, we acquired three operating restaurants and an approximately 40% ownership interest in Bagger Dave’s, an operator of six casual restaurants. We continue to consider new acquisition opportunities.

     

    Material Trends and Uncertainties

     

    Industry trends have a direct impact on our business. Current trends include difficulties attracting food service workers and rapid inflation in the cost of input items. Recent trends also include the rapidly changing area of technology and food delivery. The major companies in the restaurant industry have rapidly adopted and developed smartphone and mobile delivery applications, aggressively expanded drive-through operations, and developed loyalty programs and database marketing supported by a robust technology platform. We expect these trends to continue as restaurants aggressively compete for customers. Competitors will continue to discount prices through aggressive promotions.

     

    Food costs have increased over the last two years, and we expect to see some moderating inflationary pressure during the remainder of 2024. Beef and egg costs trended down slightly in 2023. Given the competitive nature of the restaurant industry, raising menu prices to fully cover cost increases may be challenging. As a result, future margin improvements may be difficult to achieve. Margin improvement will be achieved through operational enhancements, equipment advances, and increased volumes offsetting food cost increases.

     

     
    Page 16 of 22

    Table of Contents

     

    Labor is a critical factor in operating our stores. Securing staff to run our locations at capacity has become more challenging in most areas where we operate our restaurants. The current labor market has resulted in higher wages as the competition for employees intensifies, not only in the restaurant industry but in practically all retail and service industries. To succeed, we must identify and retain quality employees.

     

    Results of Operations for the Thirteen Weeks Ended March 31, 2024, and the Thirteen Weeks Ended April 2, 2023

     

    The following table sets forth our Condensed Consolidated Statements of Operations and percentages of total sales for the thirteen-week fiscal periods. The percentages below may not reconcile because of rounding.

     

     

     

    13 weeks ended,

    March 31, 2024

     

     

    13 weeks ended,

    April 2, 2023

     

     

     

    Amount

     

     

    %

     

     

    Amount

     

     

    %

     

    SALES

     

    $3,190,147

     

     

     

    100.0%

     

    $3,070,798

     

     

     

    100.0%

    COSTS AND EXPENSES

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Restaurant operating expenses

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Food and paper costs

     

     

    1,278,958

     

     

     

    40.1

     

     

     

    1,290,323

     

     

     

    42.0

     

    Labor costs

     

     

    1,386,686

     

     

     

    43.5

     

     

     

    1,202,760

     

     

     

    39.2

     

    Occupancy costs

     

     

    336,275

     

     

     

    10.5

     

     

     

    357,125

     

     

     

    11.6

     

    Other operating expenses

     

     

    203,900

     

     

     

    6.4

     

     

     

    195,614

     

     

     

    6.4

     

    Depreciation and amortization

     

     

    160,542

     

     

     

    5.0

     

     

     

    163,507

     

     

     

    5.3

     

    Gain on sale of an asset

     

    ‒

     

     

    ‒

     

     

     

    (313,688 )

     

     

    (10.2 )

    General and administrative

     

     

    454,615

     

     

     

    14.3

     

     

     

    425,915

     

     

     

    13.9

     

    Total costs and expenses

     

     

    3,820,976

     

     

     

    119.8

     

     

     

    3,321,556

     

     

     

    108.2

     

    Loss from operations

     

     

    (630,829 )

     

     

    (19.8 )

     

     

    (250,758 )

     

     

    (8.2)

    UNREALIZED GAIN ON MARKETABLE SECURITIES

     

     

    114,763

     

     

     

    3.5

     

     

     

    69,856

     

     

     

    2.3

     

    INTEREST EXPENSE

     

     

    (27,488 )

     

     

    (.9 )

     

     

    (25,533 )

     

     

    (0.8 )

    INTEREST AND OTHER

     

     

    74,854

     

     

     

    2.3

     

     

     

    89,048

     

     

     

    2.9

     

    EQUITY IN LOSS OF AFFILIATE

     

     

    (94,500 )

     

     

    (3.0 )

     

     

    (54,399 )

     

     

    (1.8)

    INCOME TAX BENEFIT

     

     

    117,500

     

     

     

    3.7

     

     

     

    30,000

     

     

     

    1.0

    NET LOSS

     

    $(445,700 )

     

     

    (14.0 )%

     

    $(141,786)

     

     

    (4.6 )%

     

    Net Sales:

     

    Net sales for the first fiscal quarter of 2024 increased $119,349 to $3,190,147 from $3,070,798 in the same period in fiscal 2023. Reflecting sales increases at most of our locations and the closing of the leased Sioux Falls location in February.

     

    Restaurant unit sales for Burger Time for the first 13 weeks ranged from a low of approximately $125,000 to a high of approximately $290,000. The average sales for each Burger Time unit were approximately $209,000 in 2024, approximately $29,000 above the same period in 2023.

     

    Our various restaurants all experience unique seasonal sales patterns.  The first quarter was seasonally slower for BTND and PIE, which had sales of $446,000, an increase of 4% from the same quarter a year ago.

     

    Costs of Sales - food and paper:

     

    The cost of sales—food and paper—for the fiscal 2024 period decreased as a percentage of restaurant sales to 40.1% from 42.0% in the first quarter of fiscal 2023. This decrease was the net result of moderating inflationary pressures, including a decline in the cost of several key inputs from a year ago.

     

     
    Page 17 of 22

    Table of Contents

     

    Restaurant Operating Costs:

     

    Restaurant operating costs (which refer to all the costs associated with the operation of our restaurants but do not include general and administrative expenses, gain on sales of assets, and depreciation and amortization) as a percentage of restaurant sales increased slightly to 100.5% of sales in the first fiscal quarter of 2024 from 99.2% in the similar period of fiscal 2023. This increase was the result of higher labor costs and declining and stabilizing commodity costs, as well as the matters discussed in the “Cost of Sales, - food and paper,” “Labor Costs,” and “Occupancy and Other Operating Costs” sections below.

     

    Labor Costs

     

    For the first quarter of fiscal 2024, labor and benefits costs increased as a percentage of restaurant sales to 43.5% from 39.2% in fiscal 2023. The increase in the percentage cost resulted from tighter labor markets, which resulted in higher hourly wage costs offset by leveraging existing staffing and higher labor costs associated with the PIE acquisition. Payroll costs are semi-variable, meaning they do not change proportionally to changes in revenue.

     

    Occupancy and Other Operating Expenses

     

    For the first fiscal quarter of 2024, occupancy and other expenses decreased to 16.9% of sales from 18.0% in the same period in 2023, reflecting the impact of a sales increase on fixed costs.

     

    Depreciation and Amortization Expense:

     

    For the first fiscal quarter of 2024, depreciation and amortization expenses were $160,542 (5.0% of sales), approximately the same as in the prior year of $163,507 (5.3% of sales).

     

    General and Administrative Costs

     

    General and administrative costs in the first fiscal quarter of 2024 were $454,615, up $28,700 from the same period in previous year’s first quarter of $425,915. They were 14.3% of sales, an increase from 13.9% in the previous year.

     

    Loss from Operations

     

    The loss from operations for the first quarter of fiscal 2024 was $630,829 compared to a loss of $564,446 in the prior fiscal year calculated before the asset sale gain and reflects slightly improved sales and higher hourly wage rates in virtually all of the company’s businesses and the items discussed in the “Net Sales” and “Restaurant Operating Costs” sections above.

     

    Restaurant-level EBITDA

     

    To supplement the condensed consolidated financial statements, which are prepared and presented in accordance with GAAP, the Company uses restaurant-level EBITDA, which is not a measure defined by GAAP. This non-GAAP operating measure is useful to both management and, we believe, investors because it represents one means of gauging the overall profitability of our recurring and controllable core restaurant operations. This measure is not indicative of our overall results, nor does restaurant-level profit accrue directly to the benefit of stockholders, primarily due to the exclusion of corporate-level expenses. Restaurant-level EBITDA should not be considered a substitute or superior to operating income calculated under GAAP. The reconciliations to operating income set forth below should be carefully evaluated.

     

    We define restaurant-level EBITDA as operating income before pre-opening costs, if any, general and administrative costs, depreciation and amortization, and impairment charges. General and administrative expenses are excluded as they are generally not specifically identifiable as restaurant-specific costs. Depreciation, amortization, and impairment charges are excluded because they are not ongoing controllable cash expenses and are not related to the health of ongoing operations.

     

     

     

    13 weeks ended,

     

     

     

    March 31, 2024

     

     

    April 2, 2023

     

    Sales

     

    $3,190,147

     

     

    $3,070,798

     

    Reconciliation:

     

     

     

     

     

     

     

     

    Loss from operations

     

     

    (630,829 )

     

     

    (250,788 )

    Gain on asset sale

     

     

    -

     

     

     

    (313,688 )

    Depreciation and amortization

     

     

    160,542

     

     

     

    163,507

     

    General and administrative, corporate-level expenses

     

     

    454,615

     

     

     

    425,915

     

    Restaurant-level EBITDA

     

    $(15,672 )

     

    $24,946

     

    Restaurant-level EBITDA as a percentage of sales

     

     

    (.5 )%

     

     

    .8%

      

     
    Page 18 of 22

    Table of Contents

     

    Liquidity and Capital Resources

     

    The public response to COVID-19 positively impacted sales and liquidity. Customer activities have returned to normal patterns, resulting in a decline in sales activity to historic levels. More recently, our Burger Time business sales have shown a slight upward trend. On March 31, 2024, we had $6.1 million in cash and marketable securities and net working capital of $5.3 million, a net working capital decrease of $.4 million from December 31, 2023.

     

    Recent and unforeseen public health matters may impact the United States economy in the future. It is difficult to predict the ultimate impact on the United States economy in general, the impact on the quick service drive-through segment of the food service industry, and our operating results and financial condition.

     

    Our primary requirements for liquidity are to fund our working capital needs, capital expenditures, and general corporate needs, as well as to invest in or acquire businesses. Our operations do not require significant working capital, and, like many restaurant companies, we generally operate with negative working capital. We anticipate that working capital deficits may be incurred and possibly increase. Our primary liquidity and cash flow sources are operating cash flows and cash on hand. We use this to service debt, maintain our stores to operate efficiently and increase our working capital. Our working capital position benefits from the fact that we collect cash from sales from our customers at the point of purchase or within a few days from our credit card processor; generally, payments to our vendors are not due for thirty days.

     

    Summary of Cash Flows

     

    Cash Flows Provided by Operating Activities

     

    Operating cash flow for the thirteen weeks ending March 31, 2024, was a negative $408,875. Cash flow in the first quarter was impacted by seasonal patterns in our business.

     

    Cash Flows Used in Investing Activities

     

    We have continued to make improvements in our existing businesses and to seek acquisitions in the food service and related industries.

     

    Cash Flows Used in Financing Activities

     

    A significant portion of our cash flow used in financing activities is allocated to service our debt.

     

    Contractual Obligations

     

    As of March 31, 2024, we had $4.2 million in contractual obligations relating to amounts due under mortgages on the real property where our stores are situated, including $1.8 million in capitalized lease obligations related to our recent acquisitions. Our monthly required payments on lease and mortgage obligations are approximately $49,000.

     

    ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK.

     

    As a smaller reporting company, as defined by Rule 12b-2 of the Exchange Act and Item 10(f)(1) of Regulation S-K, we have elected to comply with certain scaled disclosure reporting obligations and are not required to provide the information required by this item.

     

    ITEM 4. CONTROLS AND PROCEDURES.

     

    Disclosure Controls and Procedures

     

    (1) Evaluation of Disclosure Controls and Procedures

     

    We maintain a set of disclosure controls and procedures designed to ensure that information required to be disclosed by us in the reports we filed under the Exchange Act is recorded, processed, summarized, and reported within the periods specified by the SEC’s rules and forms. Disclosure controls are also designed to ensure that this information is accumulated and communicated to our management, including our chief executive officer and chief financial officer, as appropriate, to allow timely decisions regarding required disclosure.

     

    As of March 31, 2024, our Chief Executive Officer and Chief Financial Officer evaluated the effectiveness of our disclosure controls and procedures pursuant to Rule 13a-15(b) promulgated under the Exchange Act. Based upon that evaluation and the material weakness in our internal control over financial reporting as disclosed in the Company’s Form 10-K for the fiscal year ended December 31, 2023, our Chief Executive Officer and Chief Financial Officer concluded that, as of March 31, 2024, our disclosure controls and procedures were not effective at a reasonable assurance level in ensuring that material information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the periods specified in the rules, regulations, and forms of the SEC, including ensuring that such material information is accumulated by and communicated to our management, including our Chief Executive Officer, Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.

     

    (2) Changes in Internal Control over Financial Reporting

     

    In addition to the matters discussed previously, the Company identified a consultant as an extension of management to assist in the accounting for acquisitions. Except for the items described above, there were no other changes in the Company’s internal control over financial reporting during our most recently completed fiscal quarter, which ended March 31, 2024, that have materially affected or are reasonably likely to materially affect our internal control over financial reporting.

     

     
    Page 19 of 22

    Table of Contents

     

    PART II - OTHER INFORMATION

     

    ITEM 1. LEGAL PROCEEDINGS

     

    There are no pending legal proceedings to which the Company is a party or as to which any of its property is subject, and no such proceedings are known to be threatened or contemplated against it.

     

    ITEM 1A. RISK FACTORS

     

    We are a smaller reporting company as defined by Rule 12b-2 of the Exchange Act and are not required to provide the information required under this item.

     

    ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

     

    Unregistered Sales of Equity Securities

     

    On February 9, 2022, the independent members of the Board of Directors and the Compensation Committee of the Board of Directors approved a grant of 250,000 shares of common stock to each of Gary Copperud and Kenneth Brimmer, the Company’s chief executive officer and chief financial officer, respectively, if, so long as the Company’s publicly traded warrants are outstanding, the Company’s common stock trades at $8.50 per share for 20 consecutive trading days. The award of the shares is tied directly to the price at which the common stock purchase warrants issued in the Company’s initial public offering completed in November 2021 are redeemable by the Company. The warrants initially are exercisable at $5.50 per share (subject to adjustment under certain circumstances). The Company expects that if and when the warrants become redeemable, holders will exercise their warrants, and the Company will receive additional capital to fund acquisitions and growth. On July 5, 2023, the Company granted a seven-year option to purchase 100,000 shares of its common stock at $2.50 per share to a consultant.  These options granted to the consultant vest monthly over a 60-month period so long as the consulting relationship continues. On April 1, 2024, the Company granted to the three independent members of the Board of Directors options to purchase an aggregate of 15,000 shares of common stock at an exercise price of $1.61 per share. Under these awards, options to purchase 20% of the total granted vested on the grant date and the balance of the options vest in equal annual installments on the anniversary of the grant date in each of the four ensuing years.

     

    Other than as set forth above, since the date on which the Company filed its Annual Report on Form 10-K and through the date of this quarterly report, we did not sell any securities.

     

    Use of Proceeds

     

    Since the closing of the Company’s initial public offering in November 2021, the Company has used the proceeds received from the sale of securities for general working capital purposes and to acquire (i) the restaurant assets of Keegan’s Seafood Grille ($1,150,000) and Pie in the Sky Bakery and Coffee Shop ($1,160,000) and (ii) a 41.2% of the outstanding shares of common stock of Bagger Dave’s ($1,390,000) and (iii) the Village Bier Garten, all as more fully described under Management’s Discussion and Analysis of Financial Condition and Results of Operations.

     

     
    Page 20 of 22

    Table of Contents

     

    ITEM 3. DEFAULTS UPON SENIOR SECURITIES

     

    None.

     

     ITEM 4. MINE SAFETY DISCLOSURES

     

    Not applicable.

     

    ITEM 5. OTHER INFORMATION

     

    None

     

    ITEM 6. EXHIBITS.

      

    Exhibit

     

    Description

     

     

     

    31.1

     

    Certification of the Company’s Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, with respect to the registrant’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2024.

    31.2

     

    Certification of the Company’s Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, with respect to the registrant’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2024.

    32.1*

     

    Certification of the Company’s Principal Executive Officer and Principal Financial Officer pursuant to 18 USC Section 1350, as adopted pursuant to Section 906 of the Sarbanes Oxley Act of 2002.

    32.2*

     

    Certification of the Company’s Principal Executive Officer and Principal Financial Officer pursuant to 18 USC Section 1350, as adopted pursuant to Section 906 of the Sarbanes Oxley Act of 2002.

    101. INS.

     

    Inline XBRL Instance Document (the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document).

    101. SCH.

     

    Inline XBRL Taxonomy Extension Schema Document.

    101. CAL.

     

    Inline XBRL Taxonomy Extension Calculation Linkbase Document.

    101. DEF.

     

    Inline XBRL Taxonomy Extension Definition Linkbase Document.

    101. LAB.

     

    Inline XBRL Taxonomy Extension Labels Linkbase Document.

    101. PRE.

     

    Inline XBRL Taxonomy Extension Presentation Linkbase Document.

    104

     

    Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101).

     

     
    Page 21 of 22

    Table of Contents

     

    SIGNATURES

     

    Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

     

     

    BT BRANDS, INC.

     

     

     

     

     

    Date: May 15, 2024

    By:

    /s/ Kenneth Brimmer

     

     

    Name:

    Kenneth Brimmer

     

     

    Title:

    Chief Operating Officer and Principal Financial Officer

     

      

     
    Page 21 of  22

     

    Get the next $BTBD alert in real time by email

    Crush Q1 2026 with the Best AI Superconnector

    Stay ahead of the competition with Standout.work - your AI-powered talent-to-startup matching platform.

    AI-Powered Inbox
    Context-aware email replies
    Strategic Decision Support
    Get Started with Standout.work

    Recent Analyst Ratings for
    $BTBD

    DatePrice TargetRatingAnalyst
    More analyst ratings

    $BTBD
    Press Releases

    Fastest customizable press release news feed in the world

    View All

    Bagger Dave's Completes Sale of Chesterfield Location

    BT Brands, Inc. (NASDAQ:BTBD, BTBDW)) announced today that its 40.7%-owned affiliate, Bagger Dave's Burger Tavern, Inc. (OTC Markets: BDVB), has completed the sale of its Chesterfield, Michigan location for approximately $400,000 in cash and notes. The Chesterfield Bagger Dave's closed in 2025. In August 2025, Bagger Dave's announced its intention to sell its remaining locations and evaluate strategic alternatives for the company. The buyer of the Chesterfield location is an affiliate of Michigan-based Sidecar Slider Bar, which currently operates eight locations in Michigan, and it plans to open a Sidecar Slider Bar at the Chesterfield location. Gary Copperud, Chief Executive Officer of

    1/6/26 9:00:00 AM ET
    $BTBD
    Restaurants
    Consumer Discretionary

    BT Brands Reports Record Third-quarter 2025 Profit of $0.15 per Share

    BT Brands, Inc. (NASDAQ:BTBD, BTBDW)) today announced its results for the thirteen weeks ended September 28, 2025, reporting record earnings per share of $.15 for the third quarter and earnings of $.10 per share for the nine-month period. Significantly, cash and short-term investments increased by $1.2 million from the second quarter's level. BT Brands currently operates fourteen restaurant locations, including its 40.7% ownership interest in Bagger Dave's Burger Tavern, which operates five casual dining restaurants across Michigan, Ohio, and Indiana (OTC:BDVB). Operations include: Six Burger Time fast-food restaurants located in the North Central United States Bagger Dave's Burger

    11/17/25 3:36:00 PM ET
    $BTBD
    Restaurants
    Consumer Discretionary

    BT Brands and Aero Velocity Announce Execution of Definitive Merger Agreement

    Combined company to focus on advanced drone technologies that improve efficiency and sustainability for its customer base of government and commercial clients Aero Velocity provides comprehensive drone services and integrates Artificial Intelligence (AI) and data science to derive actionable insights from data acquired via Unmanned Aerial Vehicles (UAVs) BT Brands, Inc. (NASDAQ:BTBD) ("BT Brands") and Aero Velocity Inc. ("Aero Velocity"), a drone solutions and technology company, today jointly announced that they have entered into a definitive merger agreement to combine in an all-stock transaction. The combined company will focus on the development of advanced drone technologies and pr

    9/3/25 7:54:00 AM ET
    $BTBD
    $WKHS
    Restaurants
    Consumer Discretionary
    Auto Manufacturing
    Industrials

    $BTBD
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    View All

    Large owner Copperud Sally gifted 180,285 shares, decreasing direct ownership by 23% to 600,000 units (SEC Form 4)

    4 - BT Brands, Inc. (0001718224) (Issuer)

    11/15/24 10:15:11 AM ET
    $BTBD
    Restaurants
    Consumer Discretionary

    Chief Executive Officer Copperud Gary bought $27,538 worth of shares (16,317 units at $1.69) and received a gift of 40,285 shares, increasing direct ownership by 6% to 1,005,142 units (SEC Form 4)

    4 - BT Brands, Inc. (0001718224) (Issuer)

    10/31/24 12:30:56 PM ET
    $BTBD
    Restaurants
    Consumer Discretionary

    SEC Form 3: New insider Bt Brands, Inc. claimed ownership of 1,421,647 shares

    3 - BT Brands, Inc. (0001718224) (Reporting)

    4/26/23 4:52:40 PM ET
    $BTBD
    Restaurants
    Consumer Discretionary

    $BTBD
    SEC Filings

    View All

    BT Brands Inc. filed SEC Form 8-K: Notice of Delisting or Failure to Satisfy a Continued Listing Rule or Standard; Transfer of Listing

    8-K - BT Brands, Inc. (0001718224) (Filer)

    1/20/26 5:02:29 PM ET
    $BTBD
    Restaurants
    Consumer Discretionary

    SEC Form S-4 filed by BT Brands Inc.

    S-4 - BT Brands, Inc. (0001718224) (Filer)

    12/31/25 9:10:07 PM ET
    $BTBD
    Restaurants
    Consumer Discretionary

    SEC Form 424B5 filed by BT Brands Inc.

    424B5 - BT Brands, Inc. (0001718224) (Filer)

    12/1/25 1:58:19 PM ET
    $BTBD
    Restaurants
    Consumer Discretionary

    $BTBD
    Insider Purchases

    Insider purchases reveal critical bullish sentiment about the company from key stakeholders. See them live in this feed.

    View All

    Large owner Copperud Sally gifted 180,285 shares, decreasing direct ownership by 23% to 600,000 units (SEC Form 4)

    4 - BT Brands, Inc. (0001718224) (Issuer)

    11/15/24 10:15:11 AM ET
    $BTBD
    Restaurants
    Consumer Discretionary

    Chief Executive Officer Copperud Gary bought $27,538 worth of shares (16,317 units at $1.69) and received a gift of 40,285 shares, increasing direct ownership by 6% to 1,005,142 units (SEC Form 4)

    4 - BT Brands, Inc. (0001718224) (Issuer)

    10/31/24 12:30:56 PM ET
    $BTBD
    Restaurants
    Consumer Discretionary

    $BTBD
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    View All

    SEC Form SC 13D/A filed by BT Brands Inc. (Amendment)

    SC 13D/A - BT Brands, Inc. (0001718224) (Filed by)

    4/26/23 11:14:07 AM ET
    $BTBD
    Restaurants
    Consumer Discretionary

    SEC Form SC 13G/A filed by BT Brands Inc. (Amendment)

    SC 13G/A - BT Brands, Inc. (0001718224) (Subject)

    1/19/23 4:43:09 PM ET
    $BTBD
    Restaurants
    Consumer Discretionary

    SEC Form SC 13D filed by BT Brands Inc.

    SC 13D - BT Brands, Inc. (0001718224) (Filed by)

    11/28/22 3:31:55 PM ET
    $BTBD
    Restaurants
    Consumer Discretionary

    $BTBD
    Financials

    Live finance-specific insights

    View All

    BT Brands Reports Record Third-quarter 2025 Profit of $0.15 per Share

    BT Brands, Inc. (NASDAQ:BTBD, BTBDW)) today announced its results for the thirteen weeks ended September 28, 2025, reporting record earnings per share of $.15 for the third quarter and earnings of $.10 per share for the nine-month period. Significantly, cash and short-term investments increased by $1.2 million from the second quarter's level. BT Brands currently operates fourteen restaurant locations, including its 40.7% ownership interest in Bagger Dave's Burger Tavern, which operates five casual dining restaurants across Michigan, Ohio, and Indiana (OTC:BDVB). Operations include: Six Burger Time fast-food restaurants located in the North Central United States Bagger Dave's Burger

    11/17/25 3:36:00 PM ET
    $BTBD
    Restaurants
    Consumer Discretionary

    BT Brands Reports Second Quarter 2025 Profit

    BT Brands, Inc. (NASDAQ:BTBD), today reported its financial results, which reflect a return to profitability for the second quarter, the thirteen weeks ending June 29, 2025. Including its 40.7% ownership interest in Bagger Dave's Burger Tavern, which operates five locations (OTCMarkets: BDVB), BT Brands currently operates a total of fourteen restaurants comprising the following: Six Burger Time fast-food restaurants, located in the North Central region of the United States ("BTND"); Bagger Dave's Burger Tavern, Inc., a 40.7% owned affiliate, operating five restaurants in Michigan, Ohio, and Indiana ("Bagger Dave's"); Keegan's Seafood Grille in Indian Rocks Beach, Florida ("Keegan

    8/19/25 9:00:00 AM ET
    $BTBD
    Restaurants
    Consumer Discretionary

    BT Brands Reports First Quarter 2025 Results

    BT Brands, Inc. (NASDAQ:BTBD), today reported its financial results for the first quarter, the thirteen weeks ending March 30, 2025. Including our 41.7% ownership of Bagger Dave's Burger Tavern with five locations (OTCMarkets: BDVB), BT Brands currently operates a total of fifteen restaurants comprising the following: Seven Burger Time fast-food restaurants, located in the North Central region of the United States, collectively ("BTND"); Bagger Dave's Burger Tavern, Inc., a 41.7% owned affiliate, operates six Bagger Dave's restaurants in Michigan, Ohio, and Indiana ("Bagger Dave's"); Keegan's Seafood Grille in Indian Rocks Beach, Florida ("Keegan's"); Pie In The Sky Coffee and Bake

    5/15/25 6:37:00 AM ET
    $BTBD
    Restaurants
    Consumer Discretionary