cah-202503310000721371--06-302025Q3falsehttp://fasb.org/us-gaap/2025#GainLossOnSalesOfAssetsAndAssetImpairmentChargesxbrli:sharesiso4217:USDiso4217:USDxbrli:sharesxbrli:pureutr:Ratecah:statescah:numberOfUSTerritoriescah:lawsuitiso4217:EURiso4217:JPYcah:segmentcah:Segmentsutr:Y00007213712024-07-012025-03-3100007213712025-04-2500007213712025-01-012025-03-3100007213712024-01-012024-03-3100007213712023-07-012024-03-3100007213712025-03-3100007213712024-06-300000721371us-gaap:CommonStockMember2024-12-310000721371us-gaap:RetainedEarningsMember2024-12-310000721371us-gaap:TreasuryStockCommonMember2024-12-3100007213712024-12-310000721371us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-12-310000721371us-gaap:NoncontrollingInterestMember2024-12-310000721371us-gaap:NoncontrollingInterestMember2025-01-012025-03-310000721371us-gaap:CommonStockMember2025-01-012025-03-310000721371us-gaap:TreasuryStockCommonMember2025-01-012025-03-310000721371us-gaap:RetainedEarningsMember2025-01-012025-03-310000721371us-gaap:CommonStockMember2025-03-310000721371us-gaap:RetainedEarningsMember2025-03-310000721371us-gaap:TreasuryStockCommonMember2025-03-310000721371us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-03-310000721371us-gaap:NoncontrollingInterestMember2025-03-310000721371us-gaap:CommonStockMember2023-12-310000721371us-gaap:RetainedEarningsMember2023-12-310000721371us-gaap:TreasuryStockCommonMember2023-12-3100007213712023-12-310000721371us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-12-310000721371us-gaap:NoncontrollingInterestMember2023-12-310000721371us-gaap:NoncontrollingInterestMember2024-01-012024-03-310000721371us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-01-012024-03-310000721371us-gaap:CommonStockMember2024-01-012024-03-310000721371us-gaap:TreasuryStockCommonMember2024-01-012024-03-310000721371us-gaap:RetainedEarningsMember2024-01-012024-03-310000721371us-gaap:CommonStockMember2024-03-310000721371us-gaap:RetainedEarningsMember2024-03-310000721371us-gaap:TreasuryStockCommonMember2024-03-3100007213712024-03-310000721371us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-03-310000721371us-gaap:NoncontrollingInterestMember2024-03-310000721371us-gaap:CommonStockMember2024-06-300000721371us-gaap:RetainedEarningsMember2024-06-300000721371us-gaap:TreasuryStockCommonMember2024-06-300000721371us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-06-300000721371us-gaap:NoncontrollingInterestMember2024-06-300000721371us-gaap:NoncontrollingInterestMember2024-07-012025-03-310000721371us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-07-012025-03-310000721371us-gaap:CommonStockMember2024-07-012025-03-310000721371us-gaap:TreasuryStockCommonMember2024-07-012025-03-310000721371us-gaap:RetainedEarningsMember2024-07-012025-03-310000721371us-gaap:CommonStockMember2023-06-300000721371us-gaap:RetainedEarningsMember2023-06-300000721371us-gaap:TreasuryStockCommonMember2023-06-3000007213712023-06-300000721371us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-06-300000721371us-gaap:NoncontrollingInterestMember2023-06-300000721371us-gaap:NoncontrollingInterestMember2023-07-012024-03-310000721371us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-07-012024-03-310000721371us-gaap:CommonStockMember2023-07-012024-03-310000721371us-gaap:TreasuryStockCommonMember2023-07-012024-03-310000721371us-gaap:RetainedEarningsMember2023-07-012024-03-310000721371cah:OptumRxMemberus-gaap:CustomerConcentrationRiskMemberus-gaap:SalesRevenueNetMembercah:PharmaceuticalAndSpecialtySolutionsMember2024-07-012024-09-300000721371us-gaap:VariableInterestEntityPrimaryBeneficiaryMember2025-03-310000721371cah:IONMember2025-01-012025-03-310000721371cah:IONMember2024-07-012025-03-310000721371cah:GIAMember2025-01-300000721371cah:GIAMember2025-01-012025-03-310000721371cah:GIAMember2024-07-012025-03-310000721371cah:ADSGMember2025-01-012025-03-310000721371cah:SpecialtyNetworksMember2024-01-012024-03-310000721371cah:SpecialtyNetworksMember2025-01-012025-03-310000721371cah:SpecialtyNetworksMember2024-07-012025-03-310000721371cah:SpecialtyNetworksMember2023-07-012024-03-310000721371cah:IONMemberus-gaap:CustomerContractsMember2024-12-020000721371cah:GIAMemberus-gaap:CustomerContractsMember2025-01-300000721371cah:IONMemberus-gaap:TrademarksAndTradeNamesMember2024-12-020000721371cah:GIAMemberus-gaap:TrademarksAndTradeNamesMember2025-01-300000721371cah:IONMemberus-gaap:NoncompeteAgreementsMember2024-12-020000721371cah:GIAMemberus-gaap:NoncompeteAgreementsMember2025-01-300000721371cah:IONMember2024-12-020000721371cah:IONMemberus-gaap:ValuationTechniqueDiscountedCashFlowMemberus-gaap:MeasurementInputDiscountRateMember2025-01-012025-03-310000721371cah:GIAMemberus-gaap:ValuationTechniqueDiscountedCashFlowMemberus-gaap:MeasurementInputDiscountRateMember2025-01-012025-03-310000721371cah:SpecialtyNetworksMember2024-03-180000721371cah:TransactionDataSystemInvestmentMember2025-03-310000721371cah:OutcomesDivestitureMember2023-07-012024-03-3100007213712023-10-012023-12-310000721371cah:TransactionDataSystemInvestmentMemberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel3Member2023-07-100000721371us-gaap:EmployeeSeveranceMember2024-06-300000721371us-gaap:FacilityClosingMember2024-06-300000721371us-gaap:EmployeeSeveranceMember2024-07-012025-03-310000721371us-gaap:FacilityClosingMember2024-07-012025-03-310000721371us-gaap:EmployeeSeveranceMember2025-03-310000721371us-gaap:FacilityClosingMember2025-03-310000721371cah:PharmaceuticalAndSpecialtySolutionsMember2024-06-300000721371cah:GMPDMember2024-06-300000721371us-gaap:AllOtherSegmentsMember2024-06-300000721371cah:PharmaceuticalAndSpecialtySolutionsMember2024-07-012025-03-310000721371cah:GMPDMember2024-07-012025-03-310000721371us-gaap:AllOtherSegmentsMember2024-07-012025-03-310000721371cah:PharmaceuticalAndSpecialtySolutionsMember2025-03-310000721371cah:GMPDMember2025-03-310000721371us-gaap:AllOtherSegmentsMember2025-03-310000721371cah:GMPDMember2023-07-012023-09-300000721371cah:GMPDMember2024-01-012024-03-310000721371cah:IPRDTrademarksandOtherMember2025-03-310000721371us-gaap:CustomerRelationshipsMember2025-03-310000721371cah:TrademarksAndPatentsMember2025-03-310000721371us-gaap:CustomerContractsMember2025-03-310000721371us-gaap:DevelopedTechnologyRightsMember2025-03-310000721371us-gaap:NoncompeteAgreementsMember2025-03-310000721371cah:IPRDTrademarksandOtherMember2024-06-300000721371us-gaap:CustomerRelationshipsMember2024-06-300000721371cah:TrademarksAndPatentsMember2024-06-300000721371us-gaap:DevelopedTechnologyRightsMember2024-06-300000721371cah:A3.5NotesDue2024Member2025-03-310000721371cah:A3.5NotesDue2024Member2024-06-300000721371cah:A3.75NotesDue2025Member2025-03-310000721371cah:A3.75NotesDue2025Member2024-06-300000721371cah:A4.7NotesDue2026Member2025-03-310000721371cah:A4.7NotesDue2026Member2024-06-300000721371cah:A3.41Notesdue2027Member2025-03-310000721371cah:A3.41Notesdue2027Member2024-06-300000721371cah:A5.125NotesDue2029Member2025-03-310000721371cah:A5.125NotesDue2029Member2024-06-300000721371cah:A5.0NotesDue2029Member2025-03-310000721371cah:A5.0NotesDue2029Member2024-06-300000721371cah:A5.45NotesDue2034Member2025-03-310000721371cah:A5.45NotesDue2034Member2024-06-300000721371cah:A5.35NotesDue2034Member2025-03-310000721371cah:A5.35NotesDue2034Member2024-06-300000721371cah:A4.6Notesdue2043Member2025-03-310000721371cah:A4.6Notesdue2043Member2024-06-300000721371cah:A4.5Notesdue2044Member2025-03-310000721371cah:A4.5Notesdue2044Member2024-06-300000721371cah:A4.9Notesdue2045Member2025-03-310000721371cah:A4.9Notesdue2045Member2024-06-300000721371cah:A4.368Notesdue2047Member2025-03-310000721371cah:A4.368Notesdue2047Member2024-06-300000721371cah:A5.75NotesDue2054Member2025-03-310000721371cah:A5.75NotesDue2054Member2024-06-300000721371cah:A7.0Debenturesduefiscal2027Member2025-03-310000721371cah:A7.0Debenturesduefiscal2027Member2024-06-300000721371cah:A4.7NotesDue2026Member2024-07-012025-03-310000721371cah:A5.0NotesDue2029Member2024-07-012025-03-310000721371cah:A5.35NotesDue2034Member2024-07-012025-03-310000721371cah:A5.75NotesDue2054Member2024-07-012025-03-310000721371cah:A3.5NotesDue2024Member2025-01-012025-03-310000721371us-gaap:CommercialPaperMember2025-03-310000721371us-gaap:RevolvingCreditFacilityMembercah:BackstopCreditFacilityMember2025-03-310000721371cah:A364DadRevolvingCreditFacilityMembercah:BackstopCreditFacilityMember2025-03-310000721371cah:A364DadRevolvingCreditFacilityMembercah:BackstopCreditFacilityMembersrt:ScenarioForecastMember2024-12-052025-12-040000721371cah:CommittedReceivablesSalesFacilityProgramMember2025-03-310000721371us-gaap:BridgeLoanMember2024-11-220000721371cah:ShortTermCreditFacilitiesMember2025-03-310000721371cah:CreditAgreementMember2025-03-310000721371cah:CreditAgreementMemberus-gaap:SubsequentEventMember2025-04-010000721371us-gaap:BridgeLoanMember2024-11-110000721371cah:CVSHealthMember2014-07-312014-07-310000721371cah:NewYorkOpioidStewardshipActMember2018-04-300000721371cah:TotalOpioidLitigationMember2025-03-310000721371cah:TotalOpioidLitigationMember2023-07-012024-06-300000721371cah:OpioidLawsuitsMember2025-03-310000721371stpr:ALcah:OpioidLawsuitsMember2023-07-012024-06-300000721371stpr:ALcah:OpioidLawsuitsMember2023-11-300000721371cah:CityOfBaltimoreMembercah:OpioidLawsuitsMember2024-08-310000721371cah:OpioidLawsuitsMember2021-07-012024-10-310000721371cah:OpioidLawsuitsMemberus-gaap:SubsequentEventMember2024-05-012038-12-310000721371stpr:WVcah:OpioidLawsuitsMember2022-07-310000721371cah:NativeAmericanTribesMembercah:OpioidLawsuitsMember2022-10-310000721371cah:OpioidLawsuitsMembercah:PrivatePartiesMemberus-gaap:SubsequentEventMember2025-04-290000721371cah:OpioidLawsuitsMembercah:PrivatePartiesMembercah:ClassActionLawsuitsMemberus-gaap:SubsequentEventMember2025-04-290000721371cah:OpioidLawsuitsMembercah:PrivatePartiesMembercah:ClassActionLawsuitsMember2025-03-310000721371cah:OpioidLawsuitsMember2024-07-012025-03-310000721371cah:OpioidLawsuitsMember2023-07-012024-06-300000721371cah:IVCApril2023AgreementMembercah:ProductLiabilityLawsuitsMember2023-04-302023-04-300000721371cah:IVCApril2023AgreementMembercah:ProductLiabilityLawsuitsMember2023-04-300000721371cah:IVCApril2023AgreementMembercah:ProductLiabilityLawsuitsMember2023-05-012023-09-300000721371cah:ProductLiabilityLawsuitsMember2022-07-012022-09-300000721371srt:MinimumMembercah:ProductLiabilityLawsuitsMember2025-03-310000721371cah:IVCApril2023AgreementMembercah:ProductLiabilityLawsuitsMember2022-07-012022-09-300000721371cah:GMPDMember2023-07-012024-03-310000721371cah:GMPDMember2023-07-012024-03-310000721371cah:GMPDMember2024-01-012024-06-300000721371us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Member2025-03-310000721371us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2025-03-310000721371us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Member2025-03-310000721371us-gaap:FairValueMeasurementsRecurringMember2025-03-310000721371us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Member2024-06-300000721371us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2024-06-300000721371us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Member2024-06-300000721371us-gaap:FairValueMeasurementsRecurringMember2024-06-300000721371us-gaap:InterestRateSwapMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:FairValueHedgingMember2024-03-310000721371us-gaap:CashFlowHedgingMember2025-01-012025-03-310000721371us-gaap:CashFlowHedgingMember2024-01-012024-03-310000721371us-gaap:CashFlowHedgingMember2024-07-012025-03-310000721371us-gaap:CashFlowHedgingMember2023-07-012024-03-310000721371us-gaap:ForeignExchangeContractMemberus-gaap:CashFlowHedgingMember2024-01-012024-03-310000721371us-gaap:ForeignExchangeContractMemberus-gaap:CashFlowHedgingMember2024-07-012025-03-310000721371us-gaap:ForeignExchangeContractMemberus-gaap:CashFlowHedgingMember2023-07-012024-03-310000721371us-gaap:ForeignExchangeContractMemberus-gaap:CashFlowHedgingMembersrt:ScenarioForecastMemberus-gaap:SubsequentEventMember2025-01-012025-12-310000721371cah:February2027Memberus-gaap:CurrencySwapMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:NetInvestmentHedgingMember2025-03-310000721371cah:March2025Memberus-gaap:CurrencySwapMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:NetInvestmentHedgingMember2025-03-310000721371cah:March2025Member2024-07-012025-03-310000721371cah:September2025Memberus-gaap:CurrencySwapMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:NetInvestmentHedgingMember2025-03-310000721371cah:June2027Memberus-gaap:CurrencySwapMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:NetInvestmentHedgingMember2024-03-310000721371us-gaap:CurrencySwapMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:NetInvestmentHedgingMembercah:September2023Member2024-06-300000721371us-gaap:CurrencySwapMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:NetInvestmentHedgingMembercah:January2023Member2025-03-310000721371cah:January2023Member2024-07-012025-03-310000721371us-gaap:CurrencySwapMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:NetInvestmentHedgingMember2025-01-012025-03-310000721371us-gaap:CurrencySwapMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:NetInvestmentHedgingMember2024-01-012024-03-310000721371us-gaap:CurrencySwapMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:NetInvestmentHedgingMember2024-07-012025-03-310000721371us-gaap:CurrencySwapMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:NetInvestmentHedgingMember2023-07-012024-03-310000721371us-gaap:ForeignExchangeContractMemberus-gaap:NondesignatedMemberus-gaap:OtherNonoperatingIncomeExpenseMember2025-01-012025-03-310000721371us-gaap:ForeignExchangeContractMemberus-gaap:NondesignatedMemberus-gaap:OtherNonoperatingIncomeExpenseMember2024-07-012025-03-310000721371us-gaap:FairValueInputsLevel2Member2025-03-310000721371us-gaap:FairValueInputsLevel2Member2024-06-300000721371cah:A375MillionShareRepurchaseProgramMember2025-01-012025-03-310000721371cah:A375MillionShareRepurchaseProgramMemberus-gaap:TreasuryStockCommonMember2025-01-012025-03-310000721371cah:A375MillionShareRepurchaseProgramMemberus-gaap:TreasuryStockCommonMember2025-01-012025-03-110000721371cah:A375MillionShareRepurchaseProgramMemberus-gaap:TreasuryStockCommonMember2025-03-112025-03-110000721371cah:ShareRepurchaseProgramsMember2024-07-012025-03-310000721371cah:A375MillionShareRepurchaseProgramMember2024-10-012024-12-310000721371cah:A375MillionShareRepurchaseProgramMemberus-gaap:TreasuryStockCommonMember2024-10-012024-12-310000721371cah:A375MillionShareRepurchaseProgramMemberus-gaap:TreasuryStockCommonMember2024-07-012024-12-310000721371cah:A375MillionShareRepurchaseProgramMemberus-gaap:TreasuryStockCommonMember2024-07-012024-10-300000721371cah:A375MillionShareRepurchaseProgramMemberus-gaap:TreasuryStockCommonMember2024-10-302024-10-300000721371cah:A250MillionShareRepurchaseProgramMember2023-10-012023-12-310000721371cah:A250MillionShareRepurchaseProgramMemberus-gaap:TreasuryStockCommonMember2023-10-012023-12-310000721371cah:A250MillionShareRepurchaseProgramMemberus-gaap:TreasuryStockCommonMember2023-10-012023-12-130000721371cah:A250MillionShareRepurchaseProgramMemberus-gaap:TreasuryStockCommonMember2023-12-132023-12-130000721371cah:A500MillionShareRepurchaseProgramMember2023-07-012023-09-300000721371cah:A500MillionShareRepurchaseProgramMemberus-gaap:TreasuryStockCommonMember2023-07-012023-09-300000721371cah:A500MillionShareRepurchaseProgramMemberus-gaap:TreasuryStockCommonMember2023-07-012023-10-310000721371cah:A500MillionShareRepurchaseProgramMemberus-gaap:TreasuryStockCommonMember2023-10-312023-10-310000721371us-gaap:AccumulatedForeignCurrencyAdjustmentIncludingPortionAttributableToNoncontrollingInterestMember2024-06-300000721371us-gaap:AccumulatedGainLossNetCashFlowHedgeNoncontrollingInterestMember2024-06-300000721371us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember2024-06-300000721371us-gaap:AccumulatedForeignCurrencyAdjustmentIncludingPortionAttributableToNoncontrollingInterestMember2024-07-012025-03-310000721371us-gaap:AccumulatedGainLossNetCashFlowHedgeNoncontrollingInterestMember2024-07-012025-03-310000721371us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember2024-07-012025-03-310000721371us-gaap:AccumulatedForeignCurrencyAdjustmentIncludingPortionAttributableToNoncontrollingInterestMember2025-03-310000721371us-gaap:AccumulatedGainLossNetCashFlowHedgeNoncontrollingInterestMember2025-03-310000721371us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember2025-03-310000721371us-gaap:AccumulatedForeignCurrencyAdjustmentIncludingPortionAttributableToNoncontrollingInterestMember2023-06-300000721371us-gaap:AccumulatedGainLossNetCashFlowHedgeNoncontrollingInterestMember2023-06-300000721371us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember2023-06-300000721371us-gaap:AccumulatedForeignCurrencyAdjustmentIncludingPortionAttributableToNoncontrollingInterestMember2023-07-012024-03-310000721371us-gaap:AccumulatedGainLossNetCashFlowHedgeNoncontrollingInterestMember2023-07-012024-03-310000721371us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember2023-07-012024-03-310000721371us-gaap:AccumulatedForeignCurrencyAdjustmentIncludingPortionAttributableToNoncontrollingInterestMember2024-03-310000721371us-gaap:AccumulatedGainLossNetCashFlowHedgeNoncontrollingInterestMember2024-03-310000721371us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember2024-03-310000721371us-gaap:OperatingSegmentsMembercah:PharmaceuticalAndSpecialtySolutionsMember2025-01-012025-03-310000721371us-gaap:OperatingSegmentsMembercah:PharmaceuticalAndSpecialtySolutionsMember2024-01-012024-03-310000721371us-gaap:OperatingSegmentsMembercah:GMPDMember2025-01-012025-03-310000721371us-gaap:OperatingSegmentsMembercah:GMPDMember2024-01-012024-03-310000721371us-gaap:OperatingSegmentsMembercah:NuclearPrecisionHealthSolutionsMemberus-gaap:AllOtherSegmentsMember2025-01-012025-03-310000721371us-gaap:OperatingSegmentsMembercah:NuclearPrecisionHealthSolutionsMemberus-gaap:AllOtherSegmentsMember2024-01-012024-03-310000721371us-gaap:OperatingSegmentsMembercah:AtHomeSolutionsMemberus-gaap:AllOtherSegmentsMember2025-01-012025-03-310000721371us-gaap:OperatingSegmentsMembercah:AtHomeSolutionsMemberus-gaap:AllOtherSegmentsMember2024-01-012024-03-310000721371us-gaap:OperatingSegmentsMembercah:OptiFreightLogisticsMemberus-gaap:AllOtherSegmentsMember2025-01-012025-03-310000721371us-gaap:OperatingSegmentsMembercah:OptiFreightLogisticsMemberus-gaap:AllOtherSegmentsMember2024-01-012024-03-310000721371us-gaap:OperatingSegmentsMemberus-gaap:AllOtherSegmentsMember2025-01-012025-03-310000721371us-gaap:OperatingSegmentsMemberus-gaap:AllOtherSegmentsMember2024-01-012024-03-310000721371us-gaap:OperatingSegmentsMember2025-01-012025-03-310000721371us-gaap:OperatingSegmentsMember2024-01-012024-03-310000721371us-gaap:CorporateNonSegmentMember2025-01-012025-03-310000721371us-gaap:CorporateNonSegmentMember2024-01-012024-03-310000721371us-gaap:OperatingSegmentsMembercah:PharmaceuticalAndSpecialtySolutionsMember2024-07-012025-03-310000721371us-gaap:OperatingSegmentsMembercah:PharmaceuticalAndSpecialtySolutionsMember2023-07-012024-03-310000721371us-gaap:OperatingSegmentsMembercah:GMPDMember2024-07-012025-03-310000721371us-gaap:OperatingSegmentsMembercah:GMPDMember2023-07-012024-03-310000721371us-gaap:OperatingSegmentsMembercah:NuclearPrecisionHealthSolutionsMemberus-gaap:AllOtherSegmentsMember2024-07-012025-03-310000721371us-gaap:OperatingSegmentsMembercah:NuclearPrecisionHealthSolutionsMemberus-gaap:AllOtherSegmentsMember2023-07-012024-03-310000721371us-gaap:OperatingSegmentsMembercah:AtHomeSolutionsMemberus-gaap:AllOtherSegmentsMember2024-07-012025-03-310000721371us-gaap:OperatingSegmentsMembercah:AtHomeSolutionsMemberus-gaap:AllOtherSegmentsMember2023-07-012024-03-310000721371us-gaap:OperatingSegmentsMembercah:OptiFreightLogisticsMemberus-gaap:AllOtherSegmentsMember2024-07-012025-03-310000721371us-gaap:OperatingSegmentsMembercah:OptiFreightLogisticsMemberus-gaap:AllOtherSegmentsMember2023-07-012024-03-310000721371us-gaap:OperatingSegmentsMemberus-gaap:AllOtherSegmentsMember2024-07-012025-03-310000721371us-gaap:OperatingSegmentsMemberus-gaap:AllOtherSegmentsMember2023-07-012024-03-310000721371us-gaap:OperatingSegmentsMember2024-07-012025-03-310000721371us-gaap:OperatingSegmentsMember2023-07-012024-03-310000721371us-gaap:CorporateNonSegmentMember2024-07-012025-03-310000721371us-gaap:CorporateNonSegmentMember2023-07-012024-03-310000721371country:US2025-01-012025-03-310000721371country:US2024-01-012024-03-310000721371us-gaap:NonUsMember2025-01-012025-03-310000721371us-gaap:NonUsMember2024-01-012024-03-310000721371country:US2024-07-012025-03-310000721371country:US2023-07-012024-03-310000721371us-gaap:NonUsMember2024-07-012025-03-310000721371us-gaap:NonUsMember2023-07-012024-03-310000721371us-gaap:OperatingSegmentsMembercah:PharmaceuticalAndSpecialtySolutionsMember2025-03-310000721371us-gaap:OperatingSegmentsMembercah:PharmaceuticalAndSpecialtySolutionsMember2024-06-300000721371us-gaap:OperatingSegmentsMembercah:GMPDMember2025-03-310000721371us-gaap:OperatingSegmentsMembercah:GMPDMember2024-06-300000721371us-gaap:OperatingSegmentsMemberus-gaap:AllOtherSegmentsMember2025-03-310000721371us-gaap:OperatingSegmentsMemberus-gaap:AllOtherSegmentsMember2024-06-300000721371us-gaap:CorporateNonSegmentMember2025-03-310000721371us-gaap:CorporateNonSegmentMember2024-06-300000721371us-gaap:RestrictedStockUnitsRSUMember2025-01-012025-03-310000721371us-gaap:RestrictedStockUnitsRSUMember2024-01-012024-03-310000721371us-gaap:PerformanceSharesMember2025-01-012025-03-310000721371us-gaap:PerformanceSharesMember2024-01-012024-03-310000721371us-gaap:RestrictedStockUnitsRSUMember2024-07-012025-03-310000721371us-gaap:RestrictedStockUnitsRSUMember2023-07-012024-03-310000721371us-gaap:PerformanceSharesMember2024-07-012025-03-310000721371us-gaap:PerformanceSharesMember2023-07-012024-03-310000721371us-gaap:RestrictedStockUnitsRSUMember2024-06-300000721371us-gaap:RestrictedStockUnitsRSUMember2025-03-310000721371srt:MinimumMemberus-gaap:PerformanceSharesMember2023-07-012024-03-310000721371srt:MinimumMemberus-gaap:PerformanceSharesMember2024-07-012025-03-310000721371srt:MaximumMemberus-gaap:PerformanceSharesMember2023-07-012024-03-310000721371srt:MaximumMemberus-gaap:PerformanceSharesMember2024-07-012025-03-310000721371us-gaap:PerformanceSharesMember2024-06-300000721371us-gaap:PerformanceSharesMember2025-03-310000721371us-gaap:CommonStockMember2025-01-312025-03-310000721371us-gaap:CommonStockMember2025-01-300000721371us-gaap:CommonStockMember2025-03-310000721371us-gaap:CommonStockMember2025-01-012025-03-310000721371us-gaap:CommonStockMember2024-07-012025-03-31
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q
| | | | | |
☑ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2025
or
| | | | | |
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from ................ to ......................
Commission File Number: 1-11373
Cardinal Health, Inc.
(Exact name of registrant as specified in its charter)
| | | | | | | | | | | | | | | | | | | | |
Ohio | | 31-0958666 |
(State or other jurisdiction of incorporation or organization) | | (IRS Employer Identification No.) |
| | | | | | |
7000 Cardinal Place | , | Dublin | , | Ohio | | 43017 |
(Address of principal executive offices) | | (Zip Code) |
(614) 757-5000
(Registrant’s telephone number, including area code)
| | | | | | | | |
Securities registered pursuant to Section 12(b) of the Act: |
Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
Common shares (without par value) | CAH | New York Stock Exchange |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes þ No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and "emerging growth company" in Rule 12b-2 of the Exchange Act.
| | | | | | | | | | | | | | | | | |
Large accelerated filer | ☑ | | Accelerated filer | ☐ | |
Non-accelerated filer | ☐ | | Smaller reporting company | ☐ | |
| | | Emerging growth company | ☐ | |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No þ
The number of the registrant’s common shares, without par value, outstanding as of April 25, 2025, was the following: 238,677,005.
| | |
Cardinal Health Q3 Fiscal 2025 Form 10-Q |
Table of Contents
About Cardinal Health
Cardinal Health, Inc., an Ohio corporation formed in 1979, is a global healthcare services and products company providing customized solutions for hospitals, healthcare systems, pharmacies, ambulatory surgery centers, clinical laboratories, physician offices, and patients in the home. We provide pharmaceuticals and medical products and cost-effective solutions that enhance supply chain efficiency. We connect patients, providers, payers, pharmacists, and manufacturers for integrated care coordination.
We report our financial results in two reportable segments: Pharmaceutical and Specialty Solutions ("Pharma") segment and Global Medical Products and Distribution ("GMPD") segment. All remaining operating segments that are not significant enough to require separate reportable segment disclosures are included in Other, which is comprised of Nuclear and Precision Health Solutions, at-Home Solutions, and OptiFreight® Logistics. As used in this report, “we,” “our,” “us,” and similar pronouns refer to Cardinal Health, Inc. and its majority-owned and consolidated subsidiaries, unless the context requires otherwise. Our fiscal year ends on June 30. References to fiscal 2025 and fiscal 2024 and to FY25 and FY24 are to the fiscal years ending or ended June 30, 2025 and June 30, 2024, respectively.
Forward-Looking Statements
This Quarterly Report on Form 10-Q for the quarter ended March 31, 2025 (this "Form 10-Q") (including information incorporated by reference) includes "forward-looking statements" addressing expectations, prospects, estimates, and other matters that are dependent upon future events or developments. Many forward-looking statements appear in Management’s Discussion and Analysis of Financial Condition and Results of Operations ("MD&A"), but there are others in this Form 10-Q, which may be identified by words such as “expect,” “anticipate,” “intend,” “plan,” “believe,” “will,” “should,” “could,” “would,” “project,” “continue,” “likely,” and similar expressions, and include statements reflecting future results or guidance, statements of outlook, and expense accruals. These matters are subject to risks and uncertainties that could cause actual results to differ materially from those made, projected, or implied. The most significant of these risks and uncertainties are described in this Form 10-Q, including Exhibit 99.1, and in "Risk Factors" in our Annual Report on Form 10-K for the fiscal year ended June 30, 2024 (“2024 Form 10-K”), our Form 10-Q for the quarters ended September 30, 2024 and December 31, 2024 and other SEC filings made since June 30, 2024. Forward-looking statements in this Form 10-Q speak only as of the date of this document. Except to the extent required by applicable law, we undertake no obligation to update or revise any forward-looking statement.
Non-GAAP Financial Measures
In the "Overview of Consolidated Results" section of MD&A, we use financial measures that are derived from our consolidated financial data but are not presented in our condensed consolidated financial statements prepared in accordance with U.S. generally accepted accounting principles ("GAAP"). These measures are considered "non-GAAP financial measures" under the United States Securities and Exchange Commission ("SEC") rules. The reasons we use these non-GAAP financial measures and the reconciliations to their most directly comparable GAAP financial measures are included in the “Explanation and Reconciliation of Non-GAAP Financial Measures” section following MD&A in this Form 10-Q.
| | | | | | | | |
| | |
1 | Cardinal Health | Q3 Fiscal 2025 Form 10-Q | |
Management's Discussion and Analysis of Financial Condition and Results of Operations
The discussion and analysis presented below is concerned with material changes in financial condition and results of operations, including amounts and certainty of cash flows from operations and from outside sources, between the periods specified in our condensed consolidated balance sheets at March 31, 2025 and June 30, 2024, and in our condensed consolidated statements of earnings and our condensed consolidated statements of cash flows for the three and nine months ended March 31, 2025 and 2024. All comparisons presented are with respect to the prior-year period, unless stated otherwise. The discussion and analysis in this Form 10-Q should be read in conjunction with the MD&A included in our 2024 Form 10-K.
| | | | | | | | |
| | |
2 | Cardinal Health | Q3 Fiscal 2025 Form 10-Q | |
Overview of Consolidated Results
Revenue
Revenue for the three and nine months ended March 31, 2025 was flat at $54.9 billion and decreased 3 percent to $162.4 billion, respectively, from the comparative prior-year periods, primarily due to the expiration of the Pharma segment OptumRx contracts, partially offset by branded and specialty pharmaceutical sales growth from existing and new customers.
GAAP and Non-GAAP Operating Earnings
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended March 31, | | Nine Months Ended March 31, |
(in millions) | 2025 | | 2024 | | Change | | 2025 | | 2024 | | Change |
GAAP operating earnings | $ | 730 | | | $ | 369 | | | 98 | % | | $ | 1,847 | | | $ | 842 | | | N.M. |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
Shareholder cooperation agreement costs | — | | | 1 | | | | | — | | | 1 | | | |
Restructuring and employee severance | 28 | | | 53 | | | | | 61 | | | 106 | | | |
Amortization and other acquisition-related costs | 152 | | | 80 | | | | | 331 | | | 207 | | | |
Acquisition-related cash and share-based compensation costs | 20 | | | — | | | | | 20 | | | — | | | |
Impairments and (gain)/loss on disposal of assets, net | (17) | | | 84 | | | | | (15) | | | 626 | | | |
Litigation (recoveries)/charges, net | (105) | | | 80 | | | | | (176) | | | 28 | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
Non-GAAP operating earnings | $ | 807 | | | $ | 667 | | | 21 | % | | $ | 2,067 | | | $ | 1,809 | | | 14 | % |
The sum of the components and certain computations may reflect rounding adjustments.
For the three and nine months ended March 31, 2025, GAAP operating earnings increased to $730 million and $1.8 billion, respectively, and non-GAAP operating earnings increased 21 percent to $807 million and 14 percent to $2.1 billion, respectively, from the comparative prior-year periods. The increases in both GAAP and non-GAAP operating earnings were driven by the increased contribution from branded pharmaceutical and specialty pharmaceutical products, the beneficial impact of enterprise-wide cost savings measures, and MSO platforms acquisitions, partially offset by the expiration of the OptumRx contracts. The increases to GAAP operating earnings were also driven by the absence of the pre-tax non-cash goodwill impairment charges related to the GMPD segment recorded during the three and nine months ended March 31, 2024 of $90 million and $675 million, respectively. The increases to GAAP operating earnings were favorably impacted by net recoveries in class action antitrust litigation in which we were a class member or plaintiff, for which we recognized $106 million and $165 million during the three and nine months ended March 31, 2025, respectively, as compared to $6 million and $77 million during the three and nine months ended March 31, 2024, respectively.
| | | | | | | | |
| | |
3 | Cardinal Health | Q3 Fiscal 2025 Form 10-Q | |
GAAP and Non-GAAP Diluted EPS
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended March 31, | | Nine Months Ended March 31, |
($ per share) | 2025 | | 2024 | | Change | | 2025 | | 2024 | | Change |
GAAP diluted EPS (1) | $ | 2.10 | | | $ | 1.07 | | | 96 | % | | $ | 5.44 | | | $ | 2.50 | | | N.M. |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
Restructuring and employee severance | 0.09 | | | 0.16 | | | | | 0.19 | | | 0.32 | | | |
Amortization and other acquisition-related costs | 0.48 | | | 0.24 | | | | | 1.02 | | | 0.62 | | | |
Acquisition-related cash and share-based compensation costs | 0.06 | | | — | | | | | 0.06 | | | — | | | |
Impairments and (gain)/loss on disposal of assets, net (2) | (0.06) | | | 0.44 | | | | | (0.04) | | | 2.21 | | | |
Litigation (recoveries)/charges, net | (0.32) | | | 0.18 | | | | | (0.51) | | | 0.04 | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
Non-GAAP diluted EPS (1) | $ | 2.35 | | | $ | 2.09 | | | 13 | % | | $ | 6.16 | | | $ | 5.69 | | | 8 | % |
The sum of the components and certain computations may reflect rounding adjustments.
(1)Diluted earnings per share attributable to Cardinal Health, Inc. ("diluted EPS").
(2)For the three and nine months ended March 31, 2024, impairments and (gain)/loss on disposal of assets, net includes pre-tax goodwill impairment charges of $90 million and $675 million, respectively, related to the GMPD segment. This had an adverse impact of $0.44 and $2.36 per share to GAAP diluted EPS for the three and nine months ended March 31, 2024, respectively.
GAAP diluted EPS for the three and nine months ended March 31, 2025 increased to $2.10 and $5.44, respectively, from the comparative prior-year periods, primarily due to the factors impacting GAAP operating earnings discussed in the preceding section, partially offset by increased interest expense.
Non-GAAP diluted EPS for the three and nine months ended March 31, 2025 increased 13 percent to $2.35 and 8 percent to $6.16, respectively, from the comparative prior-year periods, primarily due to the factors impacting non-GAAP operating earnings discussed in the preceding section, partially offset by increased interest expense.
Cash and Equivalents
Our cash and equivalents balance was $3.3 billion at March 31, 2025 compared to $5.1 billion at June 30, 2024. During the nine months ended March 31, 2025, net cash provided by operating activities was $870 million, which includes the impact of unwinding the negative net working capital associated with the OptumRx contracts and the normal timing of payments to vendors, partially offset by the benefit of onboarding new customers. Cash provided by operating activities also includes the impact of payments totaling $797 million related to the opioid litigation.
During the nine months ended March 31, 2025, we deployed $1.1 billion for the Integrated Oncology Network ("ION") acquisition and $2.8 billion to acquire a 73 percent ownership interest in GI Alliance ("GIA"). In addition, during the nine months ended March 31, 2025, we issued additional long-term debt and received net proceeds of $2.9 billion to fund a portion of the consideration paid in connection with our acquisitions and for general purposes, and deployed cash of $765 million for share repurchases, $400 million for debt repayment, $374 million for cash dividends, and $315 million for capital expenditures.
See Note 2 and Note 6 of the "Notes to Condensed Consolidated Financial Statements" for additional information on these acquisitions and the debt issuance, respectively.
| | | | | | | | |
| | |
4 | Cardinal Health | Q3 Fiscal 2025 Form 10-Q | |
Significant Developments in Fiscal 2025 and Trends
Acquisitions
GI Alliance ("GIA")
On January 30, 2025, we completed the acquisition of a 73 percent ownership interest in GIA, a management services organization ("MSO") primarily serving gastroenterologists and urologists, for a purchase price of approximately $2.8 billion in cash, subject to certain adjustments. Beginning on the third anniversary of the closing, we have the ability to exercise a call right to purchase up to 100 percent of the remaining outstanding equity. GIA's MSO provides services to over 900 physicians across 345 practice locations in 20 states. We consolidate the results of GIA in our condensed consolidated financial statements and report those consolidated results within our Pharma segment. The portion of GIA net earnings attributable to noncontrolling interest holders is reported as a reduction to net earnings in the condensed consolidated statements of earnings.
Additionally, on April 14, 2025, we announced that we entered into a definitive agreement to acquire Urology America. This transaction is subject to the satisfaction of customary closing conditions, including receipt of required regulatory approvals.
Advanced Diabetes Supply Group ("ADSG")
On April 1, 2025, we completed the acquisition of ADSG, a diabetic medical supplies provider, for a purchase price of $1.1 billion in cash, subject to certain adjustments. ADSG serves approximately 500,000 patients annually providing innovative diabetes therapies from leading manufacturers. ADSG will become part of our at-Home Solutions operating segment and we will report ADSG results in Other.
We financed the acquisitions of GIA and ADSG with a combination of cash on hand and cash proceeds from the new debt financing as described in Note 6 of the "Notes to Condensed Consolidated Financial Statements". We expect the acquisitions of GIA and ADSG to positively impact respective segment revenue and segment profit while increasing amortization and acquisition-related costs and acquisition-related cash and share-based compensation costs during the remainder of fiscal 2025, fiscal 2026, and beyond.
See Note 2 of the "Notes to Condensed Consolidated Financial Statements" for additional information on these acquisitions.
Tariffs
Recent U.S. tariffs imposed or threatened to be imposed on China, Mexico, Canada and other countries and any retaliatory actions taken by such countries could result in us incurring substantial additional costs to source materials, directly and indirectly, from affected countries, and may require us to raise prices on certain products and seek alternative sources of supply. It is also possible that we could experience supply disruptions or shortages as a result of tariffs or other protective measures.
We have taken action to reduce the potential impact of tariffs on our costs; however, at this time, the countries which will be subject to tariffs and the tariff rate that may be imposed on each country is uncertain and we do not expect to be able to establish alternative sources of supply or otherwise mitigate the potential impact of tariffs on all of the products that we source, manufacture or distribute. If we are not able to offset the impact of tariffs through price increases or otherwise mitigate the impacts, our financial results could be negatively impacted.
Additionally, if our competitors do not increase prices, or increase prices to a lesser extent than we do, or are able to offset the impact of tariffs through other actions, our competitive and financial position may be adversely affected.
Pharmaceutical and Specialty Solutions Segment
OptumRx Contracts
In April 2024, we announced that our pharmaceutical distribution contracts with OptumRx would expire at the end of June 2024. Sales to OptumRx generated 17 percent of our consolidated revenue in fiscal 2024; however, due to the class of trade, sales to OptumRx generated a meaningfully lower operating margin than the overall Pharma segment. The expiration of the OptumRx contracts and unwinding of the negative net working capital associated with the contracts adversely impacted our results of operations, including segment profit, financial condition, and cash flows during the nine months ended March 31, 2025. While we have offset the impact through
| | | | | | | | |
| | |
5 | Cardinal Health | Q3 Fiscal 2025 Form 10-Q | |
a combination of onboarding new customers, growth from existing customers, and cost savings, we expect some adverse impacts to continue throughout the remainder of fiscal 2025.
Branded Pharmaceuticals
During fiscal 2024, we saw increased demand for GLP-1 pharmaceuticals and our sales increased significantly, despite periodic supply shortages. These increased sales positively impacted our Pharma segment and consolidated revenue for the fiscal 2024; however, increased GLP-1 sales did not meaningfully contribute to segment profit. Future demand and reimbursement for these medications is unpredictable and our ability to meet demand may be impacted by supply constraints.
Generics Program
During the three and nine months ended March 31, 2025, the performance of our Pharma segment generics program positively impacted the year-over-year comparison of Pharma segment profit, excluding the impact of the OptumRx contracts expiration. The Pharma segment generics program includes, among other things, the impact of generic pharmaceutical product launches, customer volumes, pricing changes, the Red Oak Sourcing, LLC venture ("Red Oak Sourcing") with CVS Health Corporation ("CVS Health"), and generic pharmaceutical contract manufacturing and sourcing costs.
The frequency, timing, magnitude, and profit impact of generic pharmaceutical customer volumes, pricing changes, customer contract renewals, generic pharmaceutical manufacturer pricing changes, and generic pharmaceutical contract manufacturing and sourcing costs all impact Pharma segment profit and are subject to risks and uncertainties.
BioPharma Solutions
The performance of BioPharma Solutions positively impacted the year-over-year comparison of Pharma segment profit during the three and nine months ended March 31, 2025. BioPharma Solutions consists of services to biopharmaceutical manufacturers and healthcare providers including, among other things, Specialty Networks, third-party logistics ("3PL"), group purchasing organizations ("GPOs"), patient access and support programs, regulatory and clinical consulting, and real world data and evidence.
The frequency, timing, magnitude, and profit impact of customer demand, new product launches, and our ongoing investments are subject to risks and uncertainties. These risks and uncertainties may impact Pharma segment profit and consolidated operating earnings during the remainder of fiscal 2025 and beyond.
Management Service Organization Platforms
The performance of our MSO platforms positively impacted the year-over-year comparison of Pharma segment profit during the three months ended March 31, 2025 due to the acquisitions of ION and GIA. Our ability to successfully provide physician practice support and management services and to receive the value we expect to receive from our recent acquisition of MSO platforms, depends upon a number of factors, including: the ability to develop or acquire and integrate appropriate practice management and support expertise; the ability to support recruitment, integration, and retention of sufficient numbers of local providers and staff; the ability to successfully support negotiations with vendors, suppliers, and payors; the reimbursement environment; and competition from other healthcare organizations with greater depth of experience or market knowledge.
Global Medical Products and Distribution Segment
Cardinal Health brand medical products sales grew during fiscal 2024 and during the three and nine months ended March 31, 2025, and we expect further growth for the remainder of fiscal 2025 and beyond. The timing, magnitude, and profit impact of this anticipated sales growth is subject to risks and uncertainties and it is possible that sales volume may differ from our expectations and impact GMPD segment profit to a greater or lesser extent than we currently expect.
| | | | | | | | |
| | |
6 | Cardinal Health | Q3 Fiscal 2025 Form 10-Q | |
| | | | | | | | |
MD&A | Results of Operations | |
Results of Operations
Revenue
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended March 31, | | Nine Months Ended March 31, |
(in millions) | 2025 | | 2024 | | Change | | 2025 | | 2024 | | Change |
Pharmaceutical and Specialty Solutions | $ | 50,433 | | | $ | 50,622 | | | — | % | | $ | 149,272 | | | $ | 154,412 | | | (3) | % |
Global Medical Products and Distribution | 3,160 | | | 3,113 | | | 2 | % | | 9,437 | | | 9,272 | | | 2 | % |
Other | 1,304 | | | 1,154 | | | 13 | % | | 3,773 | | | 3,340 | | | 13 | % |
Total segment revenue | 54,897 | | | 54,889 | | | — | % | | 162,482 | | | 167,024 | | | (3) | % |
Corporate | (19) | | | (21) | | | N.M. | | (63) | | | (64) | | | N.M. |
Total revenue | $ | 54,878 | | | $ | 54,868 | | | — | % | | $ | 162,419 | | | $ | 166,960 | | | (3) | % |
Pharmaceutical and Specialty Solutions
Pharma segment revenue for the three and nine months ended March 31, 2025 was relatively flat at $50.4 billion and decreased 3 percent to $149.3 billion, respectively, from the comparative prior-year periods, primarily due to the expiration of the OptumRx contracts, partially offset by branded and specialty pharmaceutical sales growth from existing and new customers.
Global Medical Products and Distribution
GMPD segment revenue for the three and nine months ended March 31, 2025 increased 2 percent to $3.2 billion and $9.4 billion, respectively, from the comparative prior-year periods, primarily due to higher volumes from existing customers.
Other
Other revenue for the three and nine months ended March 31, 2025 increased 13 percent to $1.3 billion and $3.8 billion, respectively, from the comparative prior-year periods, due to growth across the three operating segments: at-Home Solutions, Nuclear and Precision Health Solutions, and OptiFreight® Logistics.
Cost of Products Sold
Cost of products sold for the three and nine months ended March 31, 2025 was relatively flat at $52.8 billion and decreased 3 percent to $156.5 billion, respectively, from the comparative prior-year periods, primarily due to the factors affecting the changes in revenue and gross margin.
| | | | | | | | |
| | |
7 | Cardinal Health | Q3 Fiscal 2025 Form 10-Q | |
| | | | | | | | |
MD&A | Results of Operations | |
Gross Margin
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended March 31, | | Nine Months Ended March 31, |
(in millions) | 2025 | | 2024 | | Change | | 2025 | | 2024 | | Change |
Gross margin | $ | 2,123 | | | $ | 1,935 | | | 10 | % | | $ | 5,966 | | | $ | 5,532 | | | 8 | % |
| | | | | | | | | | | |
Gross margin for the three and nine months ended March 31, 2025 increased 10 percent to $2.1 billion and 8 percent to $6.0 billion, respectively, from the comparative prior-year periods, primarily due to increased contribution from branded pharmaceutical and specialty pharmaceutical products, MSO platforms acquisitions, and BioPharma Solutions, partially offset by the expiration of the OptumRx contracts.
Gross margin rates for the three and nine months ended March 31, 2025 grew 34 basis points to 3.87 percent and 36 basis points to 3.67 percent, respectively, from the comparative prior-year periods, primarily due to favorable changes in the overall product mix for the Pharma segment, MSO platforms acquisitions, and increased contribution from branded pharmaceutical and specialty pharmaceutical products, partially driven by the expiration of the OptumRx contracts.
Distribution, Selling, General and Administrative ("SG&A") Expenses
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended March 31, | | Nine Months Ended March 31, |
(in millions) | 2025 | | 2024 | | Change | | 2025 | | 2024 | | Change |
SG&A expenses | $ | 1,315 | | | $ | 1,269 | | | 4 | % | | $ | 3,898 | | | $ | 3,723 | | | 5 | % |
SG&A expenses for the three months ended March 31, 2025 increased 4 percent to $1.3 billion from the comparative prior-year quarter, primarily due to MSO platforms acquisitions and higher costs to support sales growth for existing customers, partially offset by the beneficial impact of enterprise-wide cost savings measures.
SG&A expenses for the nine months ended March 31, 2025 increased 5 percent to $3.9 billion from the comparative prior-year period, primarily due to MSO platforms acquisitions, higher health and welfare costs, and higher costs to support sales growth for existing customers, partially offset by the beneficial impact of enterprise-wide cost savings measures.
| | | | | | | | |
| | |
8 | Cardinal Health | Q3 Fiscal 2025 Form 10-Q | |
| | | | | | | | |
MD&A | Results of Operations | |
Segment Profit
We evaluate segment performance based on segment profit, among other measures. See Note 13 of the "Notes to Condensed Consolidated Financial Statements" for additional information on segment profit.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended March 31, | | Nine Months Ended March 31, |
(in millions) | 2025 | | 2024 | | Change | | 2025 | | 2024 | | Change |
Pharmaceutical and Specialty Solutions | $ | 662 | | | $ | 582 | | | 14 | % | | $ | 1,723 | | | $ | 1,533 | | | 12 | % |
Global Medical Products and Distribution | 39 | | | 22 | | | 77 | % | | 65 | | | 45 | | | 44 | % |
Other | 134 | | | 110 | | | 22 | % | | 356 | | | 312 | | | 14 | % |
Total segment profit | 835 | | | 714 | | | 17 | % | | 2,144 | | | 1,890 | | | 13 | % |
Corporate | (105) | | | (345) | | | N.M. | | (297) | | | (1,048) | | | N.M. |
Total consolidated operating earnings | $ | 730 | | | $ | 369 | | | 98 | % | | $ | 1,847 | | | $ | 842 | | | N.M. |
Pharmaceutical and Specialty Solutions
Pharma segment profit for the three months ended March 31, 2025 increased 14 percent to $662 million from the comparative prior-year quarter, primarily due to the increased contribution from branded pharmaceutical and specialty pharmaceutical products, MSO platforms acquisitions, BioPharma Solutions, and the performance of our generics program, partially offset by the expiration of the OptumRx contracts.
Pharma segment profit for the nine months ended March 31, 2025 increased 12 percent to $1.7 billion from the comparative prior-year period, primarily due to the increased contribution from branded pharmaceutical and specialty pharmaceutical products, BioPharma Solutions, and the performance of our generics program, partially offset by the expiration of the OptumRx contracts.
Global Medical Products and Distribution
GMPD segment profit for the three months ended March 31, 2025 increased 77 percent to $39 million from the comparative prior-year quarter, primarily due to the beneficial impact of cost optimization initiatives, partially offset by higher manufacturing costs.
GMPD segment profit for the nine months ended March 31, 2025 increased 44 percent to $65 million from the comparative prior-year period, primarily due to the beneficial impact of cost optimization initiatives and growth from existing customers, partially offset by higher manufacturing costs.
Other
Other segment profit for the three and nine months ended March 31, 2025 increased 22 percent to $134 million and 14 percent to $356 million, respectively, from the comparative prior-year periods, primarily due to the performance of OptiFreight® Logistics and at-Home Solutions.
Corporate
The changes in Corporate for the three and nine months ended March 31, 2025 were due to the factors discussed in the "Other Components of Consolidated Operating Earnings" section that follows.
| | | | | | | | |
| | |
9 | Cardinal Health | Q3 Fiscal 2025 Form 10-Q | |
| | | | | | | | |
MD&A | Results of Operations | |
Other Components of Consolidated Operating Earnings
In addition to revenue, gross margin, and SG&A expenses discussed previously, consolidated operating earnings were impacted by the following:
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended March 31, | | Nine Months Ended March 31, |
(in millions) | 2025 | | 2024 | | 2025 | | 2024 |
Restructuring and employee severance | $ | 28 | | | $ | 53 | | | $ | 61 | | | $ | 106 | |
Amortization and other acquisition-related costs | 152 | | | 80 | | | 331 | | | 207 | |
Acquisition-related cash and share-based compensation costs | 20 | | | $ | — | | | 20 | | | — | |
Impairments and (gain)/loss on disposal of assets, net | (17) | | | 84 | | | (15) | | | 626 | |
Litigation (recoveries)/charges, net | (105) | | | 80 | | | (176) | | | 28 | |
Restructuring and Employee Severance
Restructuring and employee severance costs during the three and nine months ended March 31, 2025 were primarily related to certain initiatives to rationalize our manufacturing operations and the implementation of certain enterprise-wide cost-savings measures.
Restructuring and employee severance costs during the three and nine months ended March 31, 2024 were primarily due to certain projects resulting from the review of our strategy portfolio, capital-allocation framework, and operations, and certain initiatives to rationalize our manufacturing operations.
Amortization and Other Acquisition-Related Costs
Amortization of acquisition-related intangible assets was $77 million and $64 million for the three months ended March 31, 2025 and 2024, respectively, and $214 million and $191 million for the nine months ended March 31, 2025 and 2024, respectively.
Transaction and integration costs associated with acquisitions were $75 million and $117 million for the three and nine months ended March 31, 2025, respectively.
Acquisition-related Cash and Share-based Compensation Costs
Acquisition-related cash and share-based compensation costs were $20 million for both the three and nine months ended March 31, 2025, primarily resulting from the acquisition of GIA.
Impairments and (Gain)/Loss on Disposal of Assets, Net
We recognized pre-tax non-cash goodwill impairment charges of $90 million and $675 million related to the GMPD segment during the three and nine months ended March 31, 2024, respectively.
Litigation (Recoveries)/Charges, Net
We recognized income for net recoveries in class action antitrust litigation in which we were a class member or plaintiff of $106 million and $165 million during the three and nine months ended March 31, 2025, respectively, and $6 million and $77 million during the three and nine months ended March 31, 2024, respectively. We recognized $13 million in opioid-related insurance recoveries during the nine months ended March 31, 2025. We recognized expense of $88 million and $110 million in connection with opioid-related matters during the three and nine months ended March 31, 2024, respectively.
| | | | | | | | |
| | |
10 | Cardinal Health | Q3 Fiscal 2025 Form 10-Q | |
| | | | | | | | |
MD&A | Results of Operations | |
Earnings Before Income Taxes
In addition to the items discussed above, earnings before income taxes were impacted by the following:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended March 31, | | Nine Months Ended March 31, |
(in millions) | 2025 | | 2024 | | Change | | 2025 | | 2024 | | Change |
Other (income)/expense, net | $ | (9) | | | $ | (1) | | | N.M. | | $ | (11) | | | $ | (10) | | | 10 | % |
Interest expense, net | 74 | | | 28 | | | N.M. | | 141 | | | 42 | | | N.M. |
| | | | | | | | | | | |
| | | | | | | | | | | |
Interest Expense, Net
Interest expense for the three months ended March 31, 2025 increased to $74 million from the comparative prior-year quarter, primarily due to the new debt financing. Interest expense for the nine months ended March 31, 2025 increased to $141 million from the comparative prior-year period, primarily due the new debt financing and decreased interest income from cash and equivalents. See Note 6 of the "Notes to Condensed Consolidated Financial Statements" for additional information on the new debt financing. Provision for Income Taxes
The effective tax rate was 23.6 percent and 23.3 percent for the three months ended March 31, 2025 and 2024, respectively, and 22.8 percent and 23.4 percent for the nine months ended March 31, 2025 and 2024, respectively. The prior-year tax rates reflect the impact of the tax effects of goodwill impairment charges as well as certain other discrete items. See Note 8 of the "Notes to Condensed Consolidated Financial Statements" for additional information. Tax Effects of Goodwill Impairment Charges
During the nine months ended March 31, 2024, we recognized pre-tax goodwill impairment charges of $675 million related to the GMPD segment. The net tax benefit related to these charges was $56 million for fiscal 2024.
Unless an item is considered discrete because it is unusual or infrequent, the tax impact of the item is included in our estimated annual effective tax rate. When items are recognized through our estimated annual effective tax rate, we apply our estimated annual effective tax rate to the earnings before income taxes for the year-to-date period to compute our impact from income taxes for the current quarter and year-to-date period. The tax impacts of discrete items are recognized in their entirety in the period in which they occur.
The tax effect of the goodwill impairment charges recorded during the nine months ended March 31, 2024 was included in our estimated annual effective tax rate because it was not considered unusual or infrequent, given that we recorded goodwill impairments in prior fiscal years. The impact of the non-deductible goodwill impairment increased the estimated annual effective tax rate for fiscal 2024. Applying the higher tax rate to the pre-tax income for the nine months ended March 31, 2024 resulted in recognizing an incremental interim tax benefit of approximately $36 million, which impacted the provision for income taxes in the condensed consolidated statements of earnings during the nine months ended March 31, 2024. The incremental interim tax benefit reversed in the fourth quarter of fiscal 2024.
| | | | | | | | |
| | |
11 | Cardinal Health | Q3 Fiscal 2025 Form 10-Q | |
| | | | | | | | |
MD&A | Liquidity and Capital Resources | |
Liquidity and Capital Resources
We currently believe that, based on available capital resources and projected operating cash flow, we have adequate capital resources to fund our operations and expected future cash needs as described below. In addition to those disclosed, if we decide to engage in one or more acquisitions, depending on the size and timing of such transactions, we may need to access capital markets for additional financing.
Cash and Equivalents
Our cash and equivalents balance was $3.3 billion at March 31, 2025 compared to $5.1 billion at June 30, 2024.
During the nine months ended March 31, 2025, net cash provided by operating activities was $870 million, which includes the impact of unwinding the negative net working capital associated with the OptumRx contracts and the normal timing of payments to vendors, partially offset by the benefit of onboarding new customers. Cash provided by operating activities also includes the impact of payments totaling $797 million related to the opioid litigation.
During the nine months ended March 31, 2025, we deployed $1.1 billion for the ION acquisition and $2.8 billion to acquire a 73 percent ownership interest in GIA. In addition, during the nine months ended March 31, 2025, we issued additional long-term debt and received net proceeds of $2.9 billion to fund a portion of the consideration paid in connection with our acquisitions and for general purposes, and deployed cash of $765 million for share
repurchases, $400 million for debt repayment, $374 million for cash dividends, and $315 million for capital expenditures.
At March 31, 2025, our cash and equivalents were held in cash depository accounts with major banks or invested in high quality, short-term liquid investments.
Changes in working capital, which impact operating cash flow, can vary significantly depending on factors such as the timing of customer payments, inventory purchases, payments to vendors, and tax payments in the regular course of business, as well as fluctuating working capital needs driven by customer and product mix.
The cash and equivalents balance at March 31, 2025 includes $602 million of cash held by subsidiaries outside of the United States.
Other Financing Arrangements and Financial Instruments
Credit Facilities and Commercial Paper
In addition to cash and equivalents and operating cash flow, other sources of liquidity at March 31, 2025 include a $3.0 billion commercial paper program, backed by a $2.0 billion revolving credit facility and a $1.0 billion 364-Day revolving credit facility that expires in October 2025. We also have a $1.0 billion committed receivables sales facility through September 2025. At March 31, 2025, we had no amounts outstanding under our commercial paper program, revolving credit facilities, or our committed receivables sales facility.
On December 5, 2024, we entered into a term loan credit agreement that, among other things, provides commitments for a term loan facility in an aggregate amount of up to $1.0 billion. No amounts were borrowed from this agreement as of March 31, 2025. However, on April 1, 2025, we closed on our acquisition of ADSG and borrowed $800 million under this term loan facility. The loan provided under this term loan credit agreement will mature three years from the date of borrowing and allows for prepayment, which may be accelerated pursuant to certain conditions specified in the credit agreement. Interest rates on borrowings will be based on prevailing interest rates, benchmarked based on Term SOFR and subject to our credit ratings.
Our term loan credit agreement, revolving credit, and committed receivables sales facilities require us to maintain a consolidated
net leverage ratio of no more than 3.75-to-1. As of March 31, 2025, we were in compliance with this financial covenant.
Long-Term Debt and Other Short-Term Borrowings
We had total long-term obligations, including the current portion and other short-term borrowings, of $7.7 billion and $5.1 billion at March 31, 2025 and June 30, 2024, respectively.
In November 2024, we issued additional debt with the aggregate principal amount of $2.9 billion to fund a portion of the consideration payable in connection with the GIA and ADSG acquisitions, and for general purposes. The notes issued are $500 million aggregate principal amount of 4.7% Notes that mature on November 15, 2026, $750 million aggregate principal amount of 5.0% Notes that mature on November 15, 2029, $1.0 billion aggregate principal amount of 5.35% Notes that mature on November 15, 2034, and $650 million aggregate principal amount of 5.75% Notes that mature on November 15, 2054. The proceeds of the notes issued, net of discounts, premiums, and debt issuance costs were $2.9 billion. We also obtained a commitment letter on November 11, 2024 from a financial institution for a $2.9 billion unsecured bridge term loan facility that could have been used to complete the acquisition of GIA. We incurred fees related to the facility, which are included in interest expense, net. The unsecured bridge term loan facility was never entered into and we terminated the commitment letter on November 22, 2024.
| | | | | | | | |
| | |
12 | Cardinal Health | Q3 Fiscal 2025 Form 10-Q | |
| | | | | | | | |
MD&A | Liquidity and Capital Resources | |
During the nine months ended March 31, 2025, we repaid the full principal of $400 million of the 3.5% Notes due 2024 at maturity with proceeds from the debt issuance in fiscal 2024, $200 million of which were invested in short-term time deposits and classified
as prepaid expenses and other in our condensed consolidated balance sheets at June 30, 2024. As of March 31, 2025, all short-term time deposits related to the debt issuance in fiscal 2024 have matured.
Capital Deployment
Opioid Litigation Settlement Agreement
We had $4.9 billion accrued at March 31, 2025 related to certain national opioid litigation settlements, as further described within Note 7 of the "Notes to Condensed Consolidated Financial Statements." We expect the majority of the remaining payment amounts to occur through 2038. During the nine months ended March 31, 2025, we made payments totaling $797 million, which included our fourth annual payment under the agreement to settle the vast majority of the opioid lawsuits filed by states and local governmental entities (the "National Opioid Settlement Agreement") and payments related to the settlement agreements with the City of Baltimore and a national class of private acute care hospitals. The amounts of future annual payments under the National Opioid Settlement Agreement may differ from the payments that we have already made. Capital Expenditures
Capital expenditures during the nine months ended March 31, 2025 and 2024 were $315 million and $318 million, respectively.
Dividends
On each of May 7, 2024, August 15, 2024, November 5, 2024 and February 3, 2025, our Board of Directors approved a quarterly dividend of $0.5056 per share, or $2.02 per share on an annualized basis, which were paid on July 15, 2024, October 15, 2024, January 15, 2025, and April 15, 2025 to shareholders of record on July 1, 2024, October 1, 2024, January 2, 2025, and April 1, 2025, respectively.
Share Repurchases
During the nine months ended March 31, 2025, we deployed $750 million for repurchases of our common shares under accelerated share repurchase ("ASR") programs. We funded the repurchases with available cash. See Note 11 of the "Notes to Condensed Consolidated Financial Statements" for additional information. During the nine months ended March 31, 2025, we paid $15 million for excise taxes related to the completion of prior ASR programs.
As of March 31, 2025, we had $2.7 billion remaining under our existing share repurchase authorization.
Acquisitions
On January 30, 2025, we completed the acquisition of a 73 percent ownership interest in GIA, a gastroenterology management services organization supporting more than 900 physicians across 345 practice locations in 20 states, for a purchase price of approximately $2.8 billion in cash, subject to certain adjustments.
On December 2, 2024, we completed the acquisition of ION, a management services organization that supports more than 50 practice sites in 10 states representing more than 100 providers, for a purchase price of $1.1 billion in cash, subject to certain adjustments.
On April 1, 2025, we completed the acquisition of ADSG, a diabetic medical supplies provider serving approximately 500,000 patients annually by providing the latest innovations in diabetes therapies from leading manufacturers, for a purchase price of approximately $1.1 billion in cash, subject to certain adjustments.
In November 2024, we issued additional debt with the aggregate principal amount of $2.9 billion to fund a portion of the consideration payable in connection with the GIA and ADSG acquisitions and for general purposes. See Note 2 and Note 6 of the "Notes to Condensed Consolidated Financial Statements" for additional information.
| | | | | | | | |
| | |
13 | Cardinal Health | Q3 Fiscal 2025 Form 10-Q | |
Other Items
The MD&A in the 2024 Form 10-K addresses our contractual obligations and cash requirements, as of and for the fiscal year ended June 30, 2024. Other than the considerations noted above in connection with acquisitions and our debt issuance, there have been no subsequent material changes outside of the ordinary course of business to those items. See Note 2 and Note 6 of the "Notes to Condensed Consolidated Financial Statements" for additional information. Critical Accounting Policies and Sensitive Accounting Estimates
The discussion and analysis presented below is a supplemental disclosure to the critical accounting policies and sensitive accounting estimates specified in our consolidated balance sheet at June 30, 2024. This discussion and analysis should be read in conjunction with the Critical Accounting Policies and Sensitive Accounting Estimates included in our 2024 Form 10-K and our Form 10-Q for the quarters ended September 30, 2024 and December 31, 2024.
Critical accounting policies are those accounting policies that (i) can have a significant impact on our financial condition and results of operations and (ii) require the use of complex and subjective estimates based upon past experience and management’s judgment. Other people applying reasonable judgment to the same facts and circumstances could develop different estimates. Because estimates are inherently uncertain, actual results may differ, including due to the risks discussed in "Risk Factors" and other risks discussed in our 2024 Form 10-K and our other filings with the SEC since June 30, 2024.
Goodwill
Purchased goodwill is tested for impairment annually or when indicators of impairment exist. Goodwill impairment testing involves a comparison of the estimated fair value of reporting units to the respective carrying amount, which may be performed utilizing either a qualitative or quantitative assessment. Qualitative factors are first assessed to determine if it is more likely than not that the fair value of a reporting unit is less than its carrying amount. If it is determined that it is more likely than not that the fair value does not exceed the carrying amount, then a quantitative test is performed. The quantitative goodwill impairment test involves a comparison of the estimated fair value of the reporting unit to the respective carrying amount. A reporting unit is defined as an operating segment or one level below an operating segment (also known as a component).
Our reporting units are: Pharmaceutical and Specialty Solutions (excluding Navista & ION and GIA), Navista & ION, GIA, GMPD, Nuclear and Precision Health Solutions, at-Home Solutions, and OptiFreight® Logistics.
Goodwill impairment testing involves judgment, including the identification of reporting units, qualitative evaluation of events and circumstances to determine if it is more likely than not that an impairment exists, and, if necessary, the estimation of the fair value of the applicable reporting unit. Our qualitative evaluation considers the weight of evidence and significance of all identified events and circumstances and most relevant drivers of fair value, both positive and negative, in determining whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount.
at-Home Solutions Goodwill
During our fiscal 2024 annual impairment test, the fair value of our at-Home Solutions reporting unit exceeded its carrying amount by less than 1 percent. A decrease in future cash flows, an increase in the discount rate or a decrease in the terminal growth rate, among other things, could result in a goodwill impairment for at-Home Solutions. During the three months ended March 31, 2025, there were no indicators of goodwill impairment for the at-Home Solutions reporting unit.
Global Medical Products and Distribution Goodwill
During fiscal 2024, we recorded $675 million of goodwill impairment charges related to our GMPD reporting unit. GMPD goodwill was fully impaired during the third quarter of fiscal 2024.
| | | | | | | | |
| | |
14 | Cardinal Health | Q3 Fiscal 2025 Form 10-Q | |
| | | | | | | | |
Explanation and Reconciliation of Non-GAAP Financial Measures | | |
Explanation and Reconciliation of Non-GAAP Financial Measures
The "Overview of Consolidated Results" section within MD&A in this Form 10-Q contains financial measures that are not calculated in accordance with GAAP.
In addition to analyzing our business based on financial information prepared in accordance with GAAP, we use these non-GAAP financial measures internally to evaluate our performance, engage in financial and operational planning, and determine incentive compensation because we believe that these measures provide additional perspective on and, in some circumstances are more closely correlated to, the performance of our underlying, ongoing business. We provide these non-GAAP financial measures to investors as supplemental metrics to assist readers in assessing the effects of items and events on our financial and operating results on a year-over-year basis and in comparing our performance to that of our competitors. However, the non-GAAP financial measures that we use may be calculated differently from, and therefore may not be comparable to, similarly titled measures used by other companies. The non-GAAP financial measures disclosed by us should not be considered a substitute for, or superior to, financial measures calculated in accordance with GAAP, and the financial results calculated in accordance with GAAP and reconciliations to those financial statements set forth below should be carefully evaluated.
Exclusions from Non-GAAP Financial Measures
Management believes it is useful to exclude the following items from the non-GAAP measures presented in this report for its own and for investors’ assessment of the business for the reasons identified below:
•LIFO charges and credits are excluded because the factors that drive last-in first-out ("LIFO") inventory charges or credits, such as pharmaceutical manufacturer price appreciation or deflation and year-end inventory levels (which can be meaningfully influenced by customer buying behavior immediately preceding our fiscal year-end), are largely out of our control and cannot be accurately predicted. The exclusion of LIFO charges and credits from non-GAAP metrics facilitates comparison of our current financial results to our historical financial results and to our peer group companies’ financial results. We did not recognize any LIFO charges or credits during the periods presented.
•State opioid assessments related to prior fiscal years is the portion of state assessments for prescription opioid medications that were sold or distributed in periods prior to the period in which the expense is incurred. This portion is excluded from non-GAAP financial measures because it is retrospectively applied to sales in prior fiscal years and inclusion would obscure analysis of the current fiscal year results of our underlying, ongoing business. Additionally, while states' laws may require us to make payments on an ongoing basis, the portion of the assessment related to sales in prior periods are contemplated to be one-time, nonrecurring items. Income from state opioid assessments related to prior fiscal years represents reversals of accruals due to changes in estimates or when the underlying assessments were invalidated by a Court or reimbursed by manufacturers.
•Shareholder cooperation agreement costs includes costs such as legal, consulting and other expenses incurred in relation to the agreement (the "Cooperation Agreement") entered into among Elliott Associates, L.P., Elliott International, L.P. (together, "Elliott") and Cardinal Health. These include costs incurred to negotiate and finalize the Cooperation Agreement and costs incurred by the Business Review Committee of the Board of Directors, formed under this Cooperation Agreement, tasked with undertaking a comprehensive review of our strategy, portfolio, capital allocation framework, and operations. We have excluded these costs from our non-GAAP metrics because they do not occur in or reflect the ordinary course of our ongoing business operations and may obscure analysis of trends and financial performance. The Cooperation Agreement expired in the second quarter of fiscal 2025.
•Restructuring and employee severance costs are excluded because they are not part of the ongoing operations of our underlying business and include, but are not limited to, costs related to divestitures, closing and consolidating facilities, changing the way we manufacture or distribute our products, moving manufacturing of a product to another location, changes in production or business process outsourcing or insourcing, employee severance and realigning operations.
•Amortization and other acquisition-related costs, which include transaction costs, integration costs, and changes in the fair value of contingent consideration obligations, are excluded because they are not part of the ongoing operations of our underlying business and to facilitate comparison of our current financial results to our historical financial results and to our peer group companies' financial results. Additionally, costs for amortization of acquisition-related intangible assets and amortization as a result of basis differences in equity method investments are non-cash amounts, which are variable in amount and frequency and are significantly impacted by the timing and size of acquisitions, so their exclusion facilitates comparison of historical, current and forecasted financial results. We also exclude other acquisition-related costs, which are directly related to an acquisition but do
| | | | | | | | |
| | |
15 | Cardinal Health | Q3 Fiscal 2025 Form 10-Q | |
| | | | | | | | |
Explanation and Reconciliation of Non-GAAP Financial Measures | | |
not meet the criteria to be recognized on the acquired entity’s initial balance sheet as part of the purchase price allocation. These costs are also significantly impacted by the timing, complexity and size of acquisitions.
•Acquisition-related cash and share-based compensation costs are incurred in connection with contingent cash payments or the issuance of share-based payment awards, which include service requirements, as a part of certain physician practice acquisitions. These costs are excluded because they are unrelated to the underlying operating results of our business and to facilitate comparison of our current financial results to our historical financial results and to our peer group companies’ financial results. In addition, the magnitude of these expenses is significantly impacted by the timing and size of the acquisitions of physician practices.
•Impairments and gain or loss on disposal of assets, net are excluded because they do not occur in or reflect the ordinary course of our ongoing business operations and are inherently unpredictable in timing and amount, and in the case of impairments, are non-cash amounts, so their exclusion facilitates comparison of historical, current and forecasted financial results.
•Litigation recoveries or charges, net are excluded because they often relate to events that may have occurred in prior or multiple periods, do not occur in or reflect the ordinary course of our business and are inherently unpredictable in timing and amount.
•Loss on early extinguishment of debt is excluded because it does not typically occur in the normal course of business and may obscure analysis of trends and financial performance. Additionally, the amount and frequency of this type of charge is not consistent and is significantly impacted by the timing and size of debt extinguishment transactions.
The tax effect for each of the items listed above is determined using the tax rate and other tax attributes applicable to the item and the jurisdiction(s) in which the item is recorded. The gross, tax and net impact of each item are presented with our GAAP to non-GAAP reconciliations.
Definitions
Growth rate calculation: growth rates in this report are determined by dividing the difference between current-period results and prior-period results by prior-period results.
Non-GAAP operating earnings: operating earnings excluding (1) LIFO charges/(credits), (2) state opioid assessment related to prior fiscal years, (3) shareholder cooperation agreement costs, (4) restructuring and employee severance, (5) amortization and other acquisition-related costs, (6) acquisition-related cash and share-based compensation costs, (7) impairments and (gain)/loss on disposal of assets, net and (8) litigation (recoveries)/charges, net.
Non-GAAP earnings before income taxes: earnings before income taxes excluding (1) LIFO charges/(credits), (2) state opioid assessment related to prior fiscal years, (3) shareholder cooperation agreement costs, (4) restructuring and employee severance, (5) amortization and other acquisition-related costs, (6) acquisition-related cash and share-based compensation costs, (7) impairments and (gain)/loss on disposal of assets, net, (8) litigation (recoveries)/charges, net and (9) loss on early extinguishment of debt.
Non-GAAP net earnings attributable to non-controlling interests: net earnings attributable to non-controlling interests excluding (1) LIFO charges/(credits), (2) state opioid assessment related to prior fiscal years, (3) shareholder cooperation agreement costs, (4) restructuring and employee severance, (5) amortization and other acquisition-related costs, (6) acquisition-related cash and share-based compensation costs, (7) impairments and (gain)/loss on disposal of assets, net, (8) litigation (recoveries)/charges, net and (9) loss on early extinguishment of debt, each net of tax.
Non-GAAP net earnings attributable to Cardinal Health, Inc.: net earnings attributable to Cardinal Health, Inc. excluding (1) LIFO charges/(credits), (2) state opioid assessment related to prior fiscal years, (3) shareholder cooperation agreement costs, (4) restructuring and employee severance, (5) amortization and other acquisition-related costs, (6) acquisition-related cash and share-based compensation costs, (7) impairments and (gain)/loss on disposal of assets, net, (8) litigation (recoveries)/charges, net and (9) loss on early extinguishment of debt, each net of tax.
Non-GAAP effective tax rate: provision for income taxes adjusted for the tax impacts of (1) LIFO charges/(credits), (2) state opioid assessment related to prior fiscal years, (3) shareholder cooperation agreement costs, (4) restructuring and employee severance, (5) amortization and other acquisition-related costs, (6) acquisition-related cash and share-based compensation costs, (7) impairments and (gain)/loss on disposal of assets, net, (8) litigation (recoveries)/charges, net and (9) loss on early extinguishment of debt divided by (earnings before income taxes adjusted for the items above).
Non-GAAP diluted earnings per share attributable to Cardinal Health, Inc.: non-GAAP net earnings attributable to Cardinal Health, Inc. divided by diluted weighted-average shares outstanding.
| | | | | | | | |
| | |
16 | Cardinal Health | Q3 Fiscal 2025 Form 10-Q | |
| | | | | | | | |
Explanation and Reconciliation of Non-GAAP Financial Measures | | |
GAAP to Non-GAAP Reconciliation
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
(in millions, except per common share amounts) | | | | | Operating Earnings | Operating Earnings Growth Rate | Earnings Before Income Taxes | Provision for Income Taxes | Net Earnings Attributable to Non-controlling Interests | Net Earnings1 | Net Earnings1 Growth Rate | Diluted EPS1 | Diluted EPS1 Growth Rate |
| | | | | Three Months Ended March 31, 2025 |
GAAP | | | | | $ | 730 | | 98 | % | $ | 665 | | $ | 157 | | $ | (2) | | $ | 506 | | 94 | % | $ | 2.10 | | 96 | % |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Restructuring and employee severance | | | | | 28 | | | 28 | | 7 | | — | | 21 | | | 0.09 | | |
Amortization and other acquisition-related costs | | | | | 152 | | | 152 | | 34 | | (2) | | 116 | | | 0.48 | | |
Acquisition-related cash and share-based compensation costs | | | | | 20 | | | 20 | | 1 | | (4) | | 15 | | | 0.06 | | |
Impairments and (gain)/loss on disposal of assets, net | | | | | (17) | | | (17) | | (4) | | — | | (13) | | | (0.06) | | |
Litigation (recoveries)/charges, net | | | | | (105) | | | (105) | | (27) | | — | | (78) | | | (0.32) | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Non-GAAP | | | | | $ | 807 | | 21 | % | $ | 741 | | $ | 166 | | $ | (7) | | $ | 568 | | 11 | % | $ | 2.35 | | 13 | % |
| | | | | Three Months Ended March 31, 2024 |
GAAP | | | | | $ | 369 | | (39) | % | $ | 342 | | $ | 80 | | $ | (1) | | $ | 261 | | (28) | % | $ | 1.07 | | (24) | % |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Shareholder cooperation agreement costs | | | | | 1 | | | 1 | | — | | | 1 | | | — | | |
Restructuring and employee severance | | | | | 53 | | | 53 | | 14 | | | 39 | | | 0.16 | | |
Amortization and other acquisition-related costs | | | | | 80 | | | 80 | | 21 | | | 59 | | | 0.24 | | |
Impairments and (gain)/loss on disposal of assets, net 2 | | | | | 84 | | | 84 | | (21) | | | 105 | | | 0.44 | | |
Litigation (recoveries)/charges, net | | | | | 80 | | | 80 | | 34 | | | 46 | | | 0.18 | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Non-GAAP | | | | | $ | 667 | | 5 | % | $ | 640 | | $ | 128 | | $ | (1) | | $ | 511 | | 8 | % | $ | 2.09 | | 14 | % |
| | | | | Nine Months Ended March 31, 2025 |
GAAP | | | | | $ | 1,847 | | N.M. | $ | 1,717 | | $ | 391 | | $ | (4) | | $ | 1,322 | | N.M. | $ | 5.44 | | N.M. |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Restructuring and employee severance | | | | | 61 | | | 61 | | 15 | | — | | 46 | | | 0.19 | | |
Amortization and other acquisition-related costs | | | | | 331 | | | 331 | | 81 | | (2) | | 248 | | | 1.02 | | |
Acquisition-related cash and share-based compensation costs | | | | | 20 | | | 20 | | 1 | | (4) | | 15 | | | 0.06 | | |
Impairments and (gain)/loss on disposal of assets, net | | | | | (15) | | | (15) | | (4) | | — | | (11) | | | (0.04) | | |
Litigation (recoveries)/charges, net | | | | | (176) | | | (176) | | (51) | | — | | (125) | | | (0.51) | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Non-GAAP | | | | | $ | 2,067 | | 14 | % | $ | 1,937 | | $ | 431 | | $ | (10) | | $ | 1,495 | | 6 | % | $ | 6.16 | | 8 | % |
| | | | | Nine Months Ended March 31, 2024 |
GAAP | | | | | $ | 842 | | 31 | % | $ | 810 | | $ | 190 | | $ | (3) | | $ | 617 | | 60 | % | $ | 2.50 | | 71 | % |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Shareholder cooperation agreement costs | | | | | 1 | | | 1 | | — | | — | | 1 | | | — | | |
Restructuring and employee severance | | | | | 106 | | | 106 | | 28 | | — | | 78 | | | 0.32 | | |
Amortization and other acquisition-related costs | | | | | 207 | | | 207 | | 55 | | — | | 152 | | | 0.62 | | |
Impairments and (gain)/loss on disposal of assets, net 2 | | | | | 626 | | | 626 | | 79 | | — | | 547 | | | 2.21 | | |
Litigation (recoveries)/charges, net | | | | | 28 | | | 28 | | 17 | | — | | 11 | | | 0.04 | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Non-GAAP | | | | | $ | 1,809 | | 17 | % | $ | 1,777 | | $ | 369 | | $ | (3) | | $ | 1,405 | | 20 | % | $ | 5.69 | | 29 | % |
1 Attributable to Cardinal Health, Inc.
2 For the three and nine months ended March 31, 2024, impairments and (gain)/loss on disposal of assets, net included pre-tax goodwill impairment charges of $90 million and $675 million, respectively, related to the GMPD segment. For fiscal 2024, the net tax benefit related to these charges was $56 million and was included in the annual effective tax rate. As a result, the amount of tax benefit increased by an incremental $36 million for the nine months ended March 31, 2024 and reversed in the fourth quarter of fiscal 2024.
The sum of the components and certain computations may reflect rounding adjustments.
We apply varying tax rates depending on the item's nature and tax jurisdiction where it is incurred.
| | | | | | | | |
| | |
17 | Cardinal Health | Q3 Fiscal 2025 Form 10-Q | |
Quantitative and Qualitative Disclosures About Market Risk
There have been no material changes in the quantitative and qualitative market risk disclosures included in the 2024 Form 10-K since the end of fiscal 2024 through March 31, 2025.
Controls and Procedures
Evaluation of Disclosure Controls and Procedures
We evaluated, with the participation of our principal executive officer and principal financial officer, the effectiveness of our disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934 (the "Exchange Act")) as of March 31, 2025. Based on this evaluation, our principal executive officer and principal financial officer have concluded that as of March 31, 2025, our disclosure controls and procedures were effective to provide reasonable assurance that information required to be disclosed in our reports under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in the SEC rules and forms and that such information is accumulated and communicated to management as appropriate to allow timely decisions regarding required disclosure.
Changes in Internal Control Over Financial Reporting
There were no changes in our internal control over financial reporting during the quarter ended March 31, 2025 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
| | | | | | | | |
| | |
18 | Cardinal Health | Q3 Fiscal 2025 Form 10-Q | |
Legal Proceedings
The legal proceedings described in Note 7 of the "Notes to Condensed Consolidated Financial Statements" are incorporated in this "Legal Proceedings" section by reference. Risk Factors
You should carefully consider the information in this Form 10-Q and the risk factors discussed in "Risk Factors" and other risks discussed in the 2024 Form 10-K, our Form 10-Q for the quarters ended September 30, 2024 and December 31, 2024, and our other filings with the SEC since June 30, 2024. These risks could materially and adversely affect our results of operations, financial condition, liquidity, and cash flows. Our business also could be affected by risks that we are not presently aware of or that we currently consider immaterial to our operations.
Our ability to manage and complete acquisitions could impact our strategic objectives and financial condition.
From time to time, we look to acquire other businesses that expand or complement our existing businesses or enable our entry into new lines of business. Completion of such acquisitions, including our recently announced acquisitions, and the integration of acquired businesses involve a number of risks, including the following: we may overpay for a business or fail to realize the synergies, financial, strategic and other benefits we expect from the acquisition; our management’s attention may be diverted to integration efforts; we may fail to retain key personnel of the acquired business; future developments may impair the value of our purchased goodwill or intangible assets; we may face difficulties or delays establishing, integrating or combining operations and systems, including manufacturing facilities; we may assume liabilities related to legal proceedings involving the acquired business; we may face challenges retaining the customers of the acquired business; we may require financing that may not be available on favorable terms; we may not receive regulatory approval necessary to timely complete an acquisition; or we may encounter unforeseen internal control, regulatory or compliance issues. Additional debt or the use of a significant portion of our cash may have an adverse impact on our access to liquidity, limit our flexibility in responding to other business opportunities, and increase exposure to adverse economic and industry conditions. Any of the foregoing may impact our ability to achieve anticipated benefits of an acquisition, which might have an adverse impact on results of operations and financial conditions.
Our results of operations and financial condition may be adversely affected by risks associated with entering new lines of business.
As a result of our recently announced acquisitions, we are entering into new lines of business, including providing physician practice support and management services, that complement our pre-existing businesses. Such new lines of business involve numerous risks and uncertainties that may be different from or more significant than the risks and uncertainties facing our legacy businesses, including risks arising under or related to fraud, waste and abuse laws, direct or indirect ownership of provider practices and closer ties to the practice of medicine, litigation involving physicians, and risks from regulatory or legislative changes that may limit direct or indirect ownership of provider practices or our ability to provide physician practice support and management services. Additionally, our ability to successfully execute on providing physician practice support and management services, including through direct or indirect ownership of provider practices as permitted by applicable law, depends upon a number of factors, including: the ability to develop or acquire and integrate appropriate practice management and support expertise; the ability to support recruitment, integration, and retention of sufficient numbers of local providers and staff; the ability to successfully support negotiations with vendors, suppliers, and payors; the reimbursement environment; and competition from other healthcare organizations with greater depth of experience or market knowledge.
Changes or uncertainty in U.S. or international trade policies and exposure to economic, political and currency and other risks could disrupt our global operations or negatively impact our financial results.
We conduct our operations in various regions of the world outside of the United States, including Europe, Asia and Latin America. Global developments can affect our business in many ways. Our global operations are affected by local economic environments, including inflation, recession and competition. Additionally, divergent or unfamiliar regulatory systems and labor markets can increase the risks and burdens of operating in numerous countries.
For example, recent U.S. tariffs imposed or threatened to be imposed on China, Mexico, Canada, and other countries and any retaliatory actions taken by such countries could result in us incurring substantial additional costs to source materials, directly and indirectly, from affected countries, and may require us to raise prices on certain products and seek alternative sources of supply. If our competitors do not increase prices, or increase prices to a lesser extent than we do, or are able to offset the impact of tariffs through other actions, our competitive and financial position may be adversely affected. Additionally, if we are not able to find adequate alternate sources of supply, we may experience supply shortages or disruptions. Additionally, in certain circumstances, including in our Cardinal Health at-Home
| | | | | | | | |
| | |
19 | Cardinal Health | Q3 Fiscal 2025 Form 10-Q | |
Solutions operating segment, we may not receive increased reimbursement commensurate with the increase in costs, which will negatively impact our results of operations.
In addition, we conduct our business in U.S. dollars and various functional currencies of our foreign subsidiaries. Changes in foreign currency exchange rates could adversely affect our financial results, which are reported in U.S. dollars. We may not be able to hedge to protect us against these exposures, and any hedges may not successfully mitigate these exposures.
Unregistered Sales of Equity Securities and Use of Proceeds
Issuer Purchases of Equity Securities
| | | | | | | | | | | | | | | | | | | | | | | |
|
| | | | | | | |
Period | Total Number of Shares Purchased (1) | | Average Price Paid per Share (2) | | Total Number of Shares Purchased as Part of Publicly Announced Programs (2, 3) | | Approximate Dollar Value of Shares That May Yet be Purchased Under the Program (3) (in millions) |
January 2025 | 55 | | | $ | 119.53 | | | — | | | $ | 3,118 | |
February 2025 | 2,393,685 | | | 125.33 | | | 2,393,681 | | | 2,818 | |
March 2025 | 585,521 | | | 128.09 | | | 585,510 | | | 2,743 | |
Total | 2,979,261 | | | $ | 125.87 | | | 2,979,191 | | | $ | 2,743 | |
(1)Reflects 55, 4, and 11 common shares purchased in January, February, and March 2025, respectively, through a rabbi trust as investments of participants in our Deferred Compensation Plan.
(2)On February 3, 2025, we entered into an ASR program to purchase common shares for an aggregate purchase price of $375 million and received an initial delivery of 2.4 million common shares using a reference price of $125.33. The ASR program concluded on March 11, 2025 at a volume weighted average price per common share of $125.87 resulting in a final delivery of 0.6 million common shares. See Note 11 of the "Notes to Condensed Consolidated Financial Statements" for additional information. (3)On June 7, 2023, our Board of Directors approved a new $3.5 billion share repurchase program, which will expire on December 31, 2027. As of March 31, 2025, we had $2.7 billion authorized for share repurchases remaining under this program.
Other Information
Rule 10b5-1 Plan Adoptions and Modifications
During the three months ended March 31, 2025, no director or officer adopted, modified or terminated a "Rule 10b5-1 trading arrangement" or "non-Rule10b5-1 trading arrangement" as each term is defined in Section 408(a) of Regulation S-K under the Exchange Act.
| | | | | | | | |
| | |
20 | Cardinal Health | Q3 Fiscal 2025 Form 10-Q | |
Condensed Consolidated Statements of Earnings
(Unaudited)
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended March 31, | | Nine Months Ended March 31, |
(in millions, except per common share amounts) | 2025 | | 2024 | | 2025 | | 2024 |
Revenue | $ | 54,878 | | | $ | 54,868 | | | $ | 162,419 | | | $ | 166,960 | |
Cost of products sold | 52,755 | | | 52,933 | | | 156,453 | | | 161,428 | |
Gross margin | 2,123 | | | 1,935 | | | 5,966 | | | 5,532 | |
| | | | | | | |
Operating expenses: | | | | | | | |
Distribution, selling, general and administrative expenses | 1,315 | | | 1,269 | | | 3,898 | | | 3,723 | |
Restructuring and employee severance | 28 | | | 53 | | | 61 | | | 106 | |
Amortization and other acquisition-related costs | 152 | | | 80 | | | 331 | | | 207 | |
Acquisition-related cash and share-based compensation costs | 20 | | | — | | | 20 | | | — | |
Impairments and (gain)/loss on disposal of assets, net | (17) | | | 84 | | | (15) | | | 626 | |
Litigation (recoveries)/charges, net | (105) | | | 80 | | | (176) | | | 28 | |
Operating earnings | 730 | | | 369 | | | 1,847 | | | 842 | |
| | | | | | | |
Other (income)/expense, net | (9) | | | (1) | | | (11) | | | (10) | |
Interest expense, net | 74 | | | 28 | | | 141 | | | 42 | |
| | | | | | | |
| | | | | | | |
Earnings before income taxes | 665 | | | 342 | | | 1,717 | | | 810 | |
| | | | | | | |
Provision for income taxes | 157 | | | 80 | | | 391 | | | 190 | |
Net earnings | 508 | | | 262 | | | 1,326 | | | 620 | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
Less: Net earnings attributable to noncontrolling interests | (2) | | | (1) | | | (4) | | | (3) | |
Net earnings attributable to Cardinal Health, Inc. | $ | 506 | | | $ | 261 | | | $ | 1,322 | | | $ | 617 | |
| | | | | | | |
Earnings per common share attributable to Cardinal Health, Inc.: | | | | | | | |
Basic | $ | 2.11 | | | $ | 1.07 | | | $ | 5.47 | | | $ | 2.51 | |
Diluted | 2.10 | | | 1.07 | | | 5.44 | | | 2.50 | |
| | | | | | | |
Weighted-average number of common shares outstanding: | | | | | | | |
Basic | 240 | | 243 | | 242 | | 245 |
Diluted | 241 | | 245 | | 243 | | 247 |
| | | | | | | |
Cash dividends declared per common share | $ | 0.5056 | | | $ | 0.5006 | | | $ | 1.5168 | | | $ | 1.5018 | |
See notes to condensed consolidated financial statements.
| | | | | | | | |
| | |
21 | Cardinal Health | Q3 Fiscal 2025 Form 10-Q | |
Condensed Consolidated Statements of Comprehensive Income
(Unaudited)
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended March 31, | | Nine Months Ended March 31, |
(in millions) | 2025 | | 2024 | | 2025 | | 2024 |
Net earnings | $ | 508 | | | $ | 262 | | | $ | 1,326 | | | $ | 620 | |
| | | | | | | |
Other comprehensive income/(loss): | | | | | | | |
Foreign currency translation adjustments and other | (2) | | | 1 | | | (13) | | | (4) | |
| | | | | | | |
Net unrealized gain/(loss) on derivative instruments, net of tax | 6 | | | (6) | | | 4 | | | (5) | |
Total other comprehensive income/(loss), net of tax | 4 | | | (5) | | | (9) | | | (9) | |
| | | | | | | |
Total comprehensive income | 512 | | | 257 | | | 1,317 | | | 611 | |
| | | | | | | |
Less: comprehensive income attributable to noncontrolling interests | (2) | | | (1) | | | (4) | | | (3) | |
| | | | | | | |
Total comprehensive income attributable to Cardinal Health, Inc. | $ | 510 | | | $ | 256 | | | $ | 1,313 | | | $ | 608 | |
See notes to condensed consolidated financial statements.
| | | | | | | | |
| | |
22 | Cardinal Health | Q3 Fiscal 2025 Form 10-Q | |
Condensed Consolidated Balance Sheets | | | | | | | | | | | | | | | | |
(in millions) | March 31, 2025 | | June 30, 2024 | | | | | |
| (Unaudited) | | | | | | | |
Assets | | | | | | | | |
Current assets: | | | | | | | | |
Cash and equivalents | $ | 3,326 | | | $ | 5,133 | | | | | | |
Trade receivables, net | 12,666 | | | 12,084 | | | | | | |
Inventories, net | 16,158 | | | 14,957 | | | | | | |
Prepaid expenses and other | 2,398 | | | 2,663 | | | | | | |
Assets held for sale | 47 | | | 47 | | | | | | |
Total current assets | 34,595 | | | 34,884 | | | | | | |
| | | | | | | | |
Property and equipment, net | 2,664 | | | 2,529 | | | | | | |
Goodwill and other intangibles, net | 11,014 | | | 6,450 | | | | | | |
| | | | | | | | |
Other assets | 1,598 | | | 1,258 | | | | | | |
Total assets | $ | 49,871 | | | $ | 45,121 | | | | | | |
| | | | | | | | |
Liabilities and Shareholders’ Deficit | | | | | | | | |
Current liabilities: | | | | | | | | |
Accounts payable | $ | 32,812 | | | $ | 31,759 | | | | | | |
Current portion of long-term obligations and other short-term borrowings | 543 | | | 434 | | | | | | |
Other accrued liabilities | 3,307 | | | 3,447 | | | | | | |
| | | | | | | | |
Total current liabilities | 36,662 | | | 35,640 | | | | | | |
| | | | | | | | |
Long-term obligations, less current portion | 7,136 | | | 4,658 | | | | | | |
Deferred income taxes and other liabilities | 7,971 | | | 8,035 | | | | | | |
| | | | | | | | |
Shareholders’ deficit: | | | | | | | | |
Preferred shares, without par value: | | | | | | | | |
Authorized—500 thousand shares, Issued—none | — | | | — | | | | | | |
Common shares, without par value: | | | | | | | | |
Authorized—755 million shares, Issued—271 million shares and 327 million shares at March 31, 2025 and June 30, 2024, respectively | 2,946 | | | 2,917 | | | | | | |
Retained earnings/(accumulated deficit) | 664 | | | (286) | | | | | | |
Common shares in treasury, at cost: 32 million shares and 83 million shares at March 31, 2025 and June 30, 2024, respectively | (6,382) | | | (5,677) | | | | | | |
Accumulated other comprehensive loss | (176) | | | (167) | | | | | | |
Total Cardinal Health, Inc. shareholders' deficit | (2,948) | | | (3,213) | | | | | | |
Noncontrolling interests | 1,050 | | | 1 | | | | | | |
Total shareholders’ deficit | (1,898) | | | (3,212) | | | | | | |
Total liabilities and shareholders’ deficit | $ | 49,871 | | | $ | 45,121 | | | | | | |
See notes to condensed consolidated financial statements.
| | | | | | | | |
| | |
23 | Cardinal Health | Q3 Fiscal 2025 Form 10-Q | |
Condensed Consolidated Statements of Shareholders' Deficit
(Unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Common Shares | | Retained Earnings/(Accumulated Deficit) | | Treasury Shares | | Accumulated Other Comprehensive Loss | | Noncontrolling Interests | | Total Shareholders’ Deficit | |
(in millions) | Shares Issued | | Amount | | | Shares | | Amount | | | | |
| Three Months Ended March 31, 2025 | |
Balance at December 31, 2024 | 271 | | | $ | 2,932 | | | $ | 283 | | | (29) | | | $ | (6,026) | | | $ | (180) | | | $ | 70 | | | $ | (2,921) | | |
Net earnings | | | | | 506 | | | | | | | | | 2 | | | 508 | | |
Other comprehensive income, net of tax | | | | | | | | | | | 4 | | | | | 4 | | |
Acquisitions | | | | | | | | | | | | | 963 | | | 963 | | |
Vesting of noncontrolling units | | | | | | | | | | | | | 17 | | | 17 | | |
Employee stock plans activity, net of shares withheld for employee taxes | — | | | 13 | | | | | — | | | 22 | | | | | | | 35 | | |
Share repurchase program activity | — | | | | | | | (3) | | | (378) | | | | | | | (378) | | |
| | | | | | | | | | | | | | | | |
Dividends declared | | | | | (123) | | | | | | | | | | | (123) | | |
Payments to noncontrolling interests | | | | | | | | | | | | | (3) | | | (3) | | |
Other | — | | | 1 | | | (2) | | | | | | | | | | 1 | | | — | | |
Balance at March 31, 2025 | 271 | | | $ | 2,946 | | | $ | 664 | | | (32) | | | $ | (6,382) | | | $ | (176) | | | $ | 1,050 | | | $ | (1,898) | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended March 31, 2024 |
Balance at December 31, 2023 | 327 | | | $ | 2,855 | | | $ | (535) | | | (83) | | | $ | (5,714) | | | $ | (155) | | | $ | 2 | | | $ | (3,547) | |
Net earnings | | | | | 261 | | | | | | | | | 1 | | | 262 | |
Other comprehensive loss, net of tax | | | | | | | | | | | (5) | | | | | (5) | |
| | | | | | | | | | | | | | | |
Employee stock plans activity, net of shares withheld for employee taxes | — | | | 32 | | | | | — | | | 21 | | | | | | | 53 | |
| | | | | | | | | | | | | | | |
Dividends declared | | | | | (123) | | | | | | | | | | | (123) | |
Other | | | | | | 1 | | | | | — | | | | | | | | 1 | |
Balance at March 31, 2024 | 327 | | | $ | 2,887 | | | $ | (396) | | | (83) | | | $ | (5,693) | | | $ | (160) | | | $ | 3 | | | $ | (3,359) | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| Nine Months Ended March 31, 2025 |
Balance at June 30, 2024 | 327 | | | $ | 2,917 | | | $ | (286) | | | (83) | | | $ | (5,677) | | | $ | (167) | | | $ | 1 | | | $ | (3,212) | |
Net earnings | | | | | 1,322 | | | | | | | | | 4 | | | 1,326 | |
Other comprehensive loss, net of tax | | | | | | | | | | | (9) | | | | | (9) | |
Acquisitions | | | | | | | | | | | | | 1,035 | | | 1,035 | |
Vesting of noncontrolling units | | | | | | | | | | | | | 17 | | | 17 | |
Employee stock plans activity, net of shares withheld for employee taxes | — | | | 28 | | | | | 1 | | | 52 | | | | | | | 80 | |
Share repurchase program activity | | | | | | | | (6) | | | (757) | | | | | | | (757) | |
Retirement of treasury stock | (56) | | | — | | | | | 56 | | | — | | | | | | | — | |
Dividends declared | | | | | (370) | | | | | | | | | | | (370) | |
Payments to noncontrolling interests | | | | | | | | | | | | | (7) | | | (7) | |
Other | — | | | 1 | | | (2) | | | | | | | | | | — | | | (1) | |
Balance at March 31, 2025 | 271 | | | $ | 2,946 | | | $ | 664 | | | (32) | | | $ | (6,382) | | | $ | (176) | | | $ | 1,050 | | | $ | (1,898) | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Nine Months Ended March 31, 2024 |
Balance at June 30, 2023 | 327 | | | $ | 2,746 | | | $ | (642) | | | (76) | | | $ | (4,911) | | | $ | (151) | | | $ | 1 | | | $ | (2,957) | |
Net earnings | | | | | 617 | | | | | | | | | 3 | | | 620 | |
Other comprehensive loss, net of tax | | | | | | | | | | | (9) | | | | | (9) | |
| | | | | | | | | | | | | | | |
Employee stock plans activity, net of shares withheld for employee taxes | — | | | 41 | | | | | 1 | | | 77 | | | | | | | 118 | |
Share repurchase program activity | — | | | 100 | | | | | (9) | | | (859) | | | | | | | (759) | |
Dividends declared | | | | | (372) | | | | | | | | | | | (372) | |
Other | | | | | | 1 | | | 1 | | | | | | | (1) | | | — | |
Balance at March 31, 2024 | 327 | | | $ | 2,887 | | | $ | (396) | | | (83) | | | $ | (5,693) | | | $ | (160) | | | $ | 3 | | | $ | (3,359) | |
See notes to condensed consolidated financial statements.
| | | | | | | | |
| | |
24 | Cardinal Health | Q3 Fiscal 2025 Form 10-Q | |
Condensed Consolidated Statements of Cash Flows
(Unaudited)
| | | | | | | | | | | |
| Nine Months Ended March 31, |
(in millions) | 2025 | | 2024 |
Cash flows from operating activities: | | | |
Net earnings | $ | 1,326 | | | $ | 620 | |
| | | |
Adjustments to reconcile net earnings to net cash provided by operating activities: | | | |
Depreciation and amortization | 581 | | | 524 | |
| | | |
Impairments and loss on sale of other investments | 2 | | | — | |
| | | |
| | | |
Impairments and (gain)/loss on disposal of assets, net | (15) | | | 626 | |
Share-based compensation | 91 | | | 88 | |
| | | |
Provision for bad debts | 41 | | | 28 | |
Change in operating assets and liabilities, net of effects from acquisitions and divestitures: | | | |
Increase in trade receivables | (367) | | | (223) | |
Increase in inventories | (1,209) | | | (1,258) | |
Increase in accounts payable | 954 | | | 2,118 | |
Other accrued liabilities and operating items, net | (534) | | | (843) | |
Net cash provided by operating activities | 870 | | | 1,680 | |
| | | |
Cash flows from investing activities: | | | |
Acquisition of subsidiaries, net of cash acquired | (3,855) | | | (1,192) | |
Proceeds from divestitures, net of cash sold | 2 | | | 9 | |
Additions to property and equipment | (315) | | | (318) | |
Proceeds from disposal of property and equipment | 3 | | | 10 | |
Purchases of investments | (6) | | | (3) | |
Proceeds from investments | 7 | | | 1 | |
Proceeds from net investment hedge terminations | 2 | | | 28 | |
Purchase of short-term time deposits | — | | | (550) | |
Proceeds from short-term investment in time deposit | 200 | | | — | |
Net cash used in investing activities | (3,962) | | | (2,015) | |
| | | |
Cash flows from financing activities: | | | |
| | | |
| | | |
Proceeds from long-term obligations, net of issuance costs | 2,869 | | | 1,139 | |
Reduction of long-term obligations | (434) | | | (23) | |
Net tax proceeds/(withholding) from share-based compensation | (12) | | | 23 | |
| | | |
Dividends on common shares | (374) | | | (377) | |
Purchase of treasury shares, net | (765) | | | (750) | |
Net cash provided by financing activities | 1,284 | | | 12 | |
| | | |
Effect of exchange rate changes on cash and equivalents | 1 | | | (7) | |
| | | |
| | | |
Net decrease in cash and equivalents | (1,807) | | | (330) | |
Cash and equivalents at beginning of period | 5,133 | | | 4,076 | |
Cash and equivalents at end of period | $ | 3,326 | | | $ | 3,746 | |
See notes to condensed consolidated financial statements.
| | | | | | | | |
| | |
25 | Cardinal Health | Q3 Fiscal 2025 Form 10-Q | |
| | | | | | | | |
Notes to Financial Statements | | |
Notes to Condensed Consolidated Financial Statements
1. Basis of Presentation and Summary of Significant Accounting Policies
Basis of Presentation
Our condensed consolidated financial statements include the accounts of all majority-owned or consolidated subsidiaries, and all significant intercompany transactions and amounts have been eliminated. The results of businesses acquired or disposed of are included in the condensed consolidated financial statements from the date of the acquisition or up to the date of disposal, respectively.
We report our financial results in two reportable segments: Pharmaceutical and Specialty Solutions ("Pharma") segment and Global Medical Products and Distribution ("GMPD") segment. All remaining operating segments that are not significant enough to require separate reportable segment disclosures are included in Other, which is comprised of Nuclear and Precision Health Solutions, at-Home Solutions, and OptiFreight® Logistics. References to "we," "our," and similar pronouns in this Quarterly Report on Form 10-Q for the quarter ended March 31, 2025 (this "Form 10-Q") are to Cardinal Health, Inc. and its majority-owned or consolidated subsidiaries unless the context requires otherwise.
Our fiscal year ends on June 30. References to fiscal 2025 and 2024 in these condensed consolidated financial statements are to the fiscal years ending or ended June 30, 2025 and June 30, 2024, respectively.
Our condensed consolidated financial statements have been prepared in accordance with the U.S. Securities and Exchange Commission ("SEC") instructions to Quarterly Reports on Form 10-Q and include the information and disclosures required by accounting principles generally accepted in the United States ("GAAP") for interim financial reporting. The preparation of financial statements in conformity with GAAP requires us to make estimates, judgments and assumptions that affect amounts reported in the condensed consolidated financial statements and accompanying notes. Actual amounts may differ from these estimated amounts.
In our opinion, all adjustments necessary for a fair presentation of the condensed consolidated financial statements have been included. Except as disclosed elsewhere in this Form 10-Q, all such adjustments are of a normal and recurring nature. In addition, financial results presented for this fiscal 2025 interim period are not necessarily indicative of the results that may be expected for the full fiscal year ending June 30, 2025. These condensed consolidated financial statements are unaudited and, accordingly, should be read in conjunction with the audited consolidated financial statements and related notes contained in our Annual Report on Form 10-K for the fiscal year ended June 30, 2024 (our "2024 Form 10-K").
Revision of Prior Period Consolidated Financial Statements
As previously disclosed in the 2024 Form 10-K, we revised our prior period financial statements to correct for an accounting error related to the at-Home Solutions operating segment that was not material, individually or in the aggregate, to our previously issued Consolidated Financial Statements, as well as other unrelated immaterial errors. The appropriate revisions to our historical condensed consolidated financial statements and the notes thereto are reflected herein. See Note 1 and Note 16 to the "Consolidated Financial Statements" in the 2024 Form 10-K for additional information.
Major Customers
On April 22, 2024, we announced that our pharmaceutical distribution contracts with OptumRx, which expired at the end of June 2024, would not be renewed. Sales to OptumRx generated 17 percent of our consolidated revenue in fiscal 2024.
Variable Interest Entities
We evaluate our ownership, contractual, and other interests in entities to determine if they are a variable interest entity (“VIE”), if we have a variable interest in those entities, and the nature and extent of those interests. These evaluations may involve management judgment and the use of estimates and assumptions based on available historical information, among other factors. Based on our evaluations, if we determine we are the primary beneficiary of such VIEs, we consolidate such entities into our financial statements.
Consolidated Variable Interest Entities
We consolidate a VIE when we have the power to direct the activities that most significantly impact the VIE’s economic performance and the obligation to absorb losses or the right to receive benefits of the VIE and, as a result, are considered the primary beneficiary of the VIE.
On January 1, 2020, GI Alliance ("GIA") entered into a management services arrangement with Texas Digestive Disease Consultants, PLLC (“TDDC”) that authorized GIA to perform certain management services in the manner that it deemed reasonably appropriate to meet the day-to-day business needs of TDDC. In exchange for the management services provided, GIA is entitled to receive an annual management fee equal to a percentage of TDDC’s net operating income. The agreement has a 15 year term with two successive 5 year terms set to renew automatically. Based on these determinations, we concluded that TDDC is a VIE and that GIA is the primary beneficiary.
The VIE does not have a material impact on our condensed consolidated statements of earnings or condensed consolidated statements of cash flows. Total assets and liabilities included in the consolidated balance sheets for the VIE were $524 million and $249 million, respectively, as of March 31, 2025.
| | | | | | | | |
| | |
26 | Cardinal Health | Q3 Fiscal 2025 Form 10-Q | |
| | | | | | | | |
Notes to Financial Statements | | |
Noncontrolling Interests
Noncontrolling interests represent the portion of net earnings, comprehensive income and net assets that is not attributable to Cardinal Health. Noncontrolling interests as of March 31, 2025 primarily represents third-party equity interests in GIA and ION. The net earnings attributable to noncontrolling interests in GIA contain certain call and put rights, however, the exercise of these options is fully within the control of Cardinal Health. and the associated noncontrolling interest has therefore been determined to be nonredeemable and classified within permanent equity. The fair value was estimated using the implied enterprise value based on the purchase price paid for the controlling interest. See Note 2, for additional information on the acquisition of GIA. Recently Issued Financial Accounting Standards
and Disclosure Rules Not Yet Adopted
We assess the adoption impacts of recently issued accounting standards by the Financial Accounting Standards Board ("FASB") on our condensed consolidated financial statements as well as material updates to previous assessments, if any, from our fiscal 2024 Form 10-K.
Segment Reporting
In November 2023, the FASB issued Accounting Standards Update ("ASU") 2023-07 Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures, which enhances reportable segment disclosure requirements, primarily through disclosures of significant segment expenses. This guidance will be effective for us in our fiscal 2025 Form 10-K and the guidance must be applied retrospectively to all prior periods presented. We have evaluated the impact of adoption of this guidance on our disclosures and this will be reflected in our fiscal 2025 Form 10-K.
Income Tax Disclosure
In December 2023, the FASB issued ASU 2023-09 Income Taxes (Topic 740): Improvements to Income Tax Disclosures, which enhances income tax disclosures primarily related to the rate reconciliation and income taxes paid information. This guidance also includes certain other amendments to improve the effectiveness of income tax disclosures. This guidance will be effective for us in fiscal 2026 Form 10-K and should be applied on a prospective basis, with retrospective application permitted. We are currently evaluating the impact of adoption of this guidance on our disclosures.
Disaggregation of Income Statement Expenses
In November 2024, the FASB issued ASU 2024-03 Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220-40), which requires disaggregated disclosures of certain categories of expenses which are included in any relevant income statement expense caption on an annual and interim basis. Additionally, the guidance requires the disclosure of total selling expenses and, in annual reporting periods, an entity's definition of selling expenses. This guidance
will be effective for us in fiscal 2028 Form 10-K and should be applied on a prospective basis, with retrospective application permitted. We are currently evaluating the impact of adoption of this guidance on our disclosures.
Recently Adopted Financial Accounting Standards
There were no new material accounting standards adopted during the nine months ended March 31, 2025.
2. Acquisitions
Integrated Oncology Network ("ION")
On December 2, 2024, we completed the acquisition of ION, a physician-led independent community oncology network, for a purchase price of $1.1 billion in cash, subject to certain adjustments. ION is a management services organization that supports more than 50 practice sites in 10 states representing more than 100 providers. ION supports a continuum of care across its member sites including medical oncology, radiation oncology, urology diagnostic testing and other ancillary services. As part of the transaction, ION practices will be integrated into Navista, our managed services organization intended to enhance efficiency for providers and patients, enable additional capabilities, and increase practice profitability of independent community oncologists. We report ION results within our Pharma segment. The portion of ION net earnings attributable to noncontrolling interest holders is reported as a reduction to net earnings in the condensed consolidated statements of earnings. The acquisition was funded with available cash on hand.
Transaction and integration costs associated with the ION acquisition were $6 million and $25 million during the three and nine months ended March 31, 2025, respectively, and are included in amortization and other acquisition-related costs in the condensed consolidated statements of earnings.
GI Alliance ("GIA")
On January 30, 2025, we completed the acquisition of 73 percent ownership interest in GIA, a gastroenterology management services organization, for a purchase price of approximately $2.8 billion in cash, subject to certain adjustments. Beginning on the third anniversary of the closing, we have the ability to exercise a call right to purchase up to 100 percent of the remaining outstanding equity. GIA's management services organization platform includes over 900 physicians across 345 practice locations in 20 states and has the ability to further expand both geographically and in other key therapeutic areas.
We have accounted for the acquisition of the ownership interest in GIA as a business combination in accordance with ASC 805. We consolidate the results of GIA in our condensed consolidated financial statements and report those consolidated results within our Pharma segment. The portion of GIA net earnings attributable to noncontrolling interest holders is reported as a reduction to net earnings in the condensed consolidated statements of earnings.
| | | | | | | | |
| | |
27 | Cardinal Health | Q3 Fiscal 2025 Form 10-Q | |
| | | | | | | | |
Notes to Financial Statements | | |
Transaction and integration costs associated with the GIA acquisition were $59 million and $69 million during the three and nine months ended March 31, 2025, respectively, and are included in amortization and other acquisition-related costs in the condensed consolidated statements of earnings.
On April 14, 2025, we announced that we entered into a definitive agreement to acquire Urology America. This transaction is subject to the satisfaction of customary closing conditions, including receipt of required regulatory approvals.
Advanced Diabetes Supply Group ("ADSG")
On April 1, 2025, we completed the acquisition of ADSG, one of the country's leading diabetic medical supplies providers, for a purchase price of approximately $1.1 billion in cash, subject to certain adjustments. ADSG serves approximately 500,000 patients annually by providing the latest innovations in diabetes therapies from leading manufacturers. ADSG will become part of our at-Home Solutions operating segment and we will report ADSG results in Other.
We financed the acquisition of ADSG with a combination of cash on hand and cash proceeds from new debt financing as described in Note 6. Specialty Networks
On March 18, 2024, we completed the acquisition of Specialty Networks for a purchase price of $1.2 billion in cash. Specialty Networks creates clinical and economic value for providers and partners across multiple specialty group purchasing organizations ("GPOs"): UroGPO, Gastrologix and GastroGPO, and United Rheumatology. Specialty Networks results are reflected within our Pharma segment.
Transaction and integration costs associated with the Specialty Network acquisition were $2 million and $6 million during the three and nine months ended March 31, 2025, respectively and transaction costs were $15 million during the three and nine months ended March 31, 2024. These are included in amortization and other acquisition-related costs in the condensed consolidated statements of earnings.
Fair Value of Assets Acquired and Liabilities Assumed
The allocation of the purchase price for the acquisitions of ION and GIA are not yet finalized and are subject to adjustment as we complete the valuation analysis of these acquisitions. The purchase prices are also subject to adjustment based on working capital requirements as set forth in the acquisition agreements. The pro forma results of operations and the results of operations for these acquisitions have not been separately disclosed because the effects were not significant compared to the consolidated financial statements.
The following table summarizes the estimated fair values of the assets acquired and liabilities assumed as of the acquisition date for ION and GIA:
| | | | | | | | | | | |
(in millions) | ION | | GIA |
Identifiable intangible assets: | | | |
Customer contracts (1) | $ | 235 | | | $ | — | |
Trademarks (2) | 78 | | | 256 | |
Non-competition agreements (3) | — | | | 24 | |
| | | |
Total identifiable intangible assets acquired | 313 | | | 280 | |
| | | |
Identifiable net assets/(liabilities): | | | |
Cash and equivalents | 8 | | | 76 | |
Trade receivables, net | 59 | | | 195 | |
Inventories | 4 | | | 21 | |
Prepaid expenses and other | 5 | | | 13 | |
Property and equipment, net | 32 | | | 67 | |
Other assets | 45 | | | 287 | |
Accounts payable | (10) | | | (89) | |
Current portion of long-term obligations and other short-term borrowings | (3) | | | (1) | |
Other accrued liabilities | (38) | | | (171) | |
Long-term obligations, less current portion | (14) | | | (15) | |
Deferred income taxes and other liabilities | (88) | | | (209) | |
Total identifiable net assets/(liabilities) acquired | 313 | | | 454 | |
Noncontrolling interest | (151) | | | (884) | |
Goodwill | 908 | | | 3,241 | |
Total net assets acquired | $ | 1,070 | | | $ | 2,811 | |
(1) The weighted-average useful life of customer contracts is 20 years.
(2) The weighted-average useful life of trademarks is 10 years.
(3) The weighted-average useful life of non-competition agreements is 4 years.
The valuation of identifiable intangible assets utilizes significant unobservable inputs and thus represents a Level 3 nonrecurring fair value measurement. The discount rates used to arrive at the present values of the identifiable intangible assets were 9.5 percent and 10.0 percent for ION and GIA, respectively, and reflect their internal rates of return and uncertainty in the cash flow projections, which is reflective of market participant assumptions.
The estimated fair value of ION customer contracts were determined using an income-based approach, which includes market participant expectations of the cash flows that an asset
| | | | | | | | |
| | |
28 | Cardinal Health | Q3 Fiscal 2025 Form 10-Q | |
| | | | | | | | |
Notes to Financial Statements | | |
could generate over its remaining useful life, discounted back to present value using an appropriate rate of return.
The fair value of the ION and GIA trademark intangible assets were determined utilizing the relief from royalty method, an income-based approach. Under this method, a royalty rate based on observed market royalties is applied to projected revenue supporting the trademarks and discounted to present value using an appropriate discount rate.
The fair value of the non-compete intangibles acquired from GIA were determined by applying the differential cash flow method which compares the present value of cash flows with and without the non-compete agreements in place.
The noncontrolling interests were recognized at their acquisition-date fair values of $151 million and $884 million for ION and GIA, respectively. For GIA, the fair value was determined based on the fair value of GIA's common units.
The allocation of the fair value of assets acquired and liabilities assumed for the Specialty Networks acquisition was finalized during the nine months ended March 31, 2025, resulting in goodwill of $784 million. There were no significant adjustments to the allocation of the fair value of assets acquired and liabilities assumed for the Specialty Networks acquisition from those disclosed in our fiscal 2024 Form 10-K.
3. Divestitures
On June 5, 2023 we signed a definitive agreement to contribute the OutcomesTM business to TDS, a portfolio company of BlackRock Long Term Private Capital and GTCR, in exchange for a 16 percent equity interest in the combined entity. The transaction closed on July 10, 2023 and we recognized a pre-tax gain of $53 million during the three months ended September 30, 2023, which was included in impairments and (gain)/loss on disposal of assets, net in our condensed consolidated statements of earnings/(loss). This gain includes our initial recognition of an equity method investment in the combined entity for $147 million, which was recorded in other assets in our condensed consolidated balance sheets.
We determined that the divestiture of the OutcomesTM business did not meet the criteria to be classified as discontinued operations. The OutcomesTM business operated within our former Pharmaceutical segment and its results before the divestiture are reflected within the Pharma segment.
4. Restructuring and Employee Severance
The following tables summarize restructuring and employee severance costs:
| | | | | | | | | | | |
| Three Months Ended March 31, |
(in millions) | 2025 | | 2024 |
Employee-related | $ | 22 | | | $ | 36 | |
Facility exit and other | 6 | | | 17 | |
Total restructuring and employee severance | $ | 28 | | | $ | 53 | |
| | | | | | | | | | | |
| Nine Months Ended March 31, |
(in millions) | 2025 | | 2024 |
Employee-related | $ | 41 | | | $ | 51 | |
Facility exit and other | 20 | | | 55 | |
Total restructuring and employee severance | $ | 61 | | | $ | 106 | |
Employee-related costs primarily consist of termination benefits provided to employees who have been involuntarily terminated, duplicate payroll costs, and retention bonuses incurred during transition periods. Facility exit and other costs primarily consist of project consulting fees, accelerated depreciation, professional project management, and costs associated with vacant facilities.
Restructuring and employee severance costs during the three and nine months ended March 31, 2025 were primarily related to certain initiatives to rationalize our manufacturing operations and the implementation of certain enterprise-wide cost-savings measures.
Restructuring and employee severance costs during the three and nine months ended March 31, 2024 were primarily due to certain projects resulting from the review of our strategy portfolio, capital-allocation framework, and operations, and certain initiatives to rationalize our manufacturing operations.
The following table summarizes activity related to liabilities associated with restructuring and employee severance:
| | | | | | | | | | | | | | | | | |
(in millions) | Employee- Related Costs | | Facility Exit and Other Costs | | Total |
Balance at June 30, 2024 | $ | 92 | | | $ | 5 | | | $ | 97 | |
Additions | 32 | | | — | | | 32 | |
Payments and other adjustments | (42) | | | (5) | | | (47) | |
Balance at March 31, 2025 | $ | 82 | | | $ | — | | | $ | 82 | |
| | | | | | | | |
| | |
29 | Cardinal Health | Q3 Fiscal 2025 Form 10-Q | |
| | | | | | | | |
Notes to Financial Statements | | |
5. Goodwill and Other Intangible Assets
Goodwill
The following table summarizes the changes in the carrying amount of goodwill by segment and in total:
| | | | | | | | | | | | | | | | | | | | | | | |
(in millions) | Pharmaceutical and Specialty Solutions | | Global Medical Products and Distribution | | Other (1) | | Total |
Balance at June 30, 2024 | $ | 3,555 | | | $ | — | | | $ | 1,170 | | | $ | 4,725 | |
Goodwill acquired, net of purchase price adjustments | 4,181 | | | — | | | — | | | 4,181 | |
| | | | | | | |
| | | | | | | |
Balance at March 31, 2025 | $ | 7,736 | | | $ | — | | | $ | 1,170 | | | $ | 8,906 | |
(1) Comprised of the remaining operating segments, Nuclear and Precision Health Solutions, at-Home Solutions and OptiFreight® Logistics.
The increase in the Pharma segment goodwill is due to the ION and GIA acquisitions that occurred during the nine months ended March 31, 2025. Goodwill recognized in connection with these acquisitions primarily represent the expected benefits from the expected growth from new customers, the assembled workforce of the acquired entities and synergies of integrating these businesses. Substantially all of the goodwill recorded is expected to be nondeductible for income tax purposes.
During the nine months ended March 31, 2025, we did not identify any indicators of impairment within our reporting units.
We performed interim quantitative goodwill impairment testing for GMPD at September 30, 2023 and March 31, 2024, which resulted in pre-tax goodwill impairment charges of $585 million and $90 million, respectively. GMPD goodwill was fully impaired during the third quarter of fiscal 2024.
Other Intangible Assets
The following tables summarize other intangible assets by class at: | | | | | | | | | | | | | | | | | | | | | | | |
| March 31, 2025 |
(in millions) | Gross Intangible | | Accumulated Amortization | | Net Intangible | | Weighted- Average Remaining Amortization Period (Years) |
Indefinite-life intangibles: | | | | | | | |
Trademarks and patents | $ | 13 | | | $ | — | | | $ | 13 | | | N/A |
Total indefinite-life intangibles | 13 | | | — | | | 13 | | | N/A |
| | | | | | | |
Definite-life intangibles: | | | | | | | |
Customer relationships | 3,640 | | | 2,574 | | | 1,066 | | | 11 |
Trademarks, trade names and patents | 896 | | | 439 | | | 457 | | | 8 |
Customer contracts | 235 | | | 4 | | | 231 | | | 16 |
Developed technology and other | 1,027 | | | 711 | | | 316 | | | 7 |
Non-Competition Agreements | 44 | | | 19 | | | 25 | | | 4 |
Total definite-life intangibles | 5,842 | | | 3,747 | | | 2,095 | | | 10 |
Total other intangible assets | $ | 5,855 | | | $ | 3,747 | | | $ | 2,108 | | | N/A |
| | | | | | | | | | | | | | | | | | | |
| June 30, 2024 | | |
(in millions) | Gross Intangible | | Accumulated Amortization | | Net Intangible | | |
Indefinite-life intangibles: | | | | | | | |
Trademarks and patents | $ | 12 | | | $ | — | | | $ | 12 | | | |
Total indefinite-life intangibles | 12 | | | — | | | 12 | | | |
| | | | | | | |
Definite-life intangibles: | | | | | | | |
Customer relationships | 3,628 | | | 2,431 | | | 1,197 | | | |
Trademarks, trade names and patents | 561 | | | 408 | | | 153 | | | |
Developed technology and other | 1,047 | | | 684 | | | 363 | | | |
| | | | | | | |
Total definite-life intangibles | 5,236 | | | 3,523 | | | 1,713 | | | |
Total other intangible assets | $ | 5,248 | | | $ | 3,523 | | | $ | 1,725 | | | |
| | | | | | | | |
| | |
30 | Cardinal Health | Q3 Fiscal 2025 Form 10-Q | |
| | | | | | | | |
Notes to Financial Statements | | |
The increase in definite-life intangibles is due to the acquisitions of ION and GIA. See Note 2, for additional information on the acquisitions of ION and GIA. Total amortization of intangible assets was $77 million and $64 million for the three months ended March 31, 2025 and 2024, respectively, and $214 million and $191 million for the nine months ended March 31, 2025 and 2024, respectively. Estimated annual amortization of intangible assets for the remainder of fiscal 2025 through 2029 is as follows: $82 million, $308 million, $285 million, $256 million and $249 million. 6. Long-Term Obligations and Other Short-Term Borrowings
The following table summarizes long-term obligations and other short-term borrowings at:
| | | | | | | | | | | |
(in millions) (1) | March 31, 2025 | | June 30, 2024 |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
3.5% Notes due 2024 | $ | — | | | $ | 401 | |
3.75% Notes due 2025 | 503 | | | 507 | |
4.7% Notes due 2026 | 497 | | | — | |
3.41% Notes due 2027 | 1,205 | | | 1,191 | |
5.125% Notes due 2029 | 645 | | | 644 | |
5.0% Notes due 2029 | 744 | | | — | |
5.45% Notes due 2034 | 499 | | | 491 | |
5.35% Notes due 2034 | 989 | | | — | |
4.6% Notes due 2043 | 322 | | | 308 | |
4.5% Notes due 2044 | 335 | | | 330 | |
4.9% Notes due 2045 | 435 | | | 423 | |
4.368% Notes due 2047 | 565 | | | 563 | |
5.75% Notes due 2054 | 641 | | | — | |
7.0% Debentures due 2026 | 124 | | | 124 | |
Other Obligations | 175 | | | 110 | |
Total | 7,679 | | | 5,092 | |
Less: current portion of long-term obligations and other short-term borrowings | 543 | | | 434 | |
Long-term obligations, less current portion | $ | 7,136 | | | $ | 4,658 | |
(1) Maturities are presented on a calendar year basis.
Maturities of existing long-term obligations and other short-term borrowings for the remainder of fiscal 2025 through fiscal 2029 and thereafter are as follows: $12 million, $548 million, $1.9 billion, $27 million, $663 million and $4.6 billion.
Long-Term Debt
We had total long-term obligations, including the current portion and other short-term borrowings, of $7.7 billion and $5.1 billion at March 31, 2025 and June 30, 2024, respectively. All the notes represent unsecured obligations of Cardinal Health, Inc. and rank equally in right of payment with all of our existing and future unsecured and unsubordinated indebtedness. Interest is paid pursuant to the terms of the obligations. These notes are effectively subordinated to the liabilities of our subsidiaries, including trade payables of $32.8 billion and $31.8 billion at March 31, 2025 and June 30, 2024, respectively.
In November 2024, we issued additional debt, with the aggregate principal amount of $2.9 billion, to fund a portion of the consideration payable in connection with the GIA and ADSG acquisitions and for general purposes. The notes issued are $500 million aggregate principal amount of 4.7% Notes that mature on November 15, 2026, $750 million aggregate principal amount of 5.0% Notes that mature on November 15, 2029, $1.0 billion aggregate principal amount of 5.35% Notes that mature on November 15, 2034, and $650 million aggregate principal amount of 5.75% Notes that mature on November 15, 2054. The proceeds of the notes issued, net of discounts, premiums, and debt issuance costs, were $2.9 billion.
During the three months ended December 31, 2024, we repaid the full principal of $400 million of the 3.5% Notes due 2024 at maturity with proceeds from the debt issuance in fiscal 2024, $200 million of which were invested in short-term time deposits and classified as prepaid expenses and other in our condensed consolidated balance sheets at June 30, 2024. As of March 31, 2025, all short-term time deposits related to the debt issuance in fiscal 2024 have matured.
If we undergo a change of control, as defined in the notes, and if the notes receive specified ratings below investment grade by each of Standard & Poor's Ratings Services, Moody's Investors Services, and Fitch Ratings, any holder of the notes, excluding the debentures, can require with respect to the notes owned by such holder, or we can offer, to repurchase the notes at 101% of the principal amount plus accrued and unpaid interest.
Other Financing Arrangements
In addition to cash and equivalents and operating cash flow, other sources of liquidity include a $3.0 billion commercial paper program backed by a $2.0 billion revolving credit facility and a $1.0 billion 364-Day revolving credit facility that expires in October 2025. We also have a $1.0 billion committed receivables sales facility. At March 31, 2025, we had no amounts outstanding under our commercial paper program, revolving credit facilities or our committed receivables sales facility.
| | | | | | | | |
| | |
31 | Cardinal Health | Q3 Fiscal 2025 Form 10-Q | |
| | | | | | | | |
Notes to Financial Statements | | |
On December 5, 2024, we entered into a term loan credit agreement that, among other things, provides commitments for a term loan facility in an aggregate amount of up to $1.0 billion. No amounts were borrowed from this agreement as of March 31, 2025. However, on April 1, 2025, we closed on our acquisition of ADSG and borrowed $800 million under this term loan facility. The loan provided under this term loan credit agreement will mature three years from the date of borrowing and allows for prepayment, which may be accelerated pursuant to certain conditions specified in the credit agreement. Interest rates on borrowings will be based on prevailing interest rates, benchmarked based on Term SOFR and subject to our credit ratings.
In November 2024, we also obtained a commitment letter from a financial institution for a $2.9 billion unsecured bridge term loan facility that could have been used to complete the acquisition of GIA. We incurred fees related to the facility, which are included in interest expense, net. The unsecured bridge term loan facility was never entered into and we terminated the commitment letter on November 22, 2024.
Our term loan credit agreement, revolving credit, and committed receivables sales facilities require us to maintain a consolidated net leverage ratio of no more than 3.75-to-1. As of March 31, 2025, we were in compliance with this financial covenant.
7. Commitments, Contingent Liabilities and Litigation
Commitments
Generic Sourcing Venture with CVS Health
In July 2014, we established Red Oak Sourcing, LLC ("Red Oak Sourcing"), a U.S.-based generic pharmaceutical sourcing venture with CVS Health for an initial term of 10 years. Red Oak Sourcing negotiates generic pharmaceutical supply contracts on behalf of its participants. In August 2021, we amended our agreement to extend the term through June 2029. We are required to make quarterly payments to CVS Health for the term of the arrangement.
Contingencies
New York Opioid Stewardship Act
In April 2018, the State of New York passed a budget which included the Opioid Stewardship Act (the "OSA"). The OSA created an aggregate $100 million annual assessment on all manufacturers and distributors that was assessed based on each manufacturer or distributor's share of the total morphine milligram equivalents sold or distributed in New York during the applicable calendar year, beginning in 2017. Subsequently, New York passed a new opioid excise tax and limited the OSA to two years (2017 and 2018).
We accrue contingencies if it is probable that a liability has been incurred and the amount can be estimated. Since fiscal 2021, we have made certain payments to New York State for our portion of the assessment in 2017 and 2018. However, we, and other distributors, challenged the OSA as unconstitutional. In May 2024, the New York Appellate Division held that the 2017 assessment
was unconstitutionally retroactive, directing a refund of assessments paid for calendar year 2017, but upheld the 2018 assessment. Both parties have appealed the decision of the New York Appellate Division to the New York Court of Appeals, the state's highest court, which remanded the case for calculation of interest. The parties subsequently agreed on terms of a potential settlement ending the litigation which could result in a refund of the portion we paid for calendar year 2017. We have not recorded a receivable for this recovery as the settlement remains subject to final approvals. The refund will be recognized upon receipt of the settlement.
Legal Proceedings
We become involved from time to time in disputes, litigation and regulatory matters.
From time to time, we determine that products we distribute, source, manufacture or market do not meet our specifications, regulatory requirements, or published standards. When we or a regulatory agency identify a potential quality or regulatory issue, we investigate and take appropriate corrective action. Such actions have led to product recalls, costs to repair or replace affected products, temporary interruptions in product sales, restrictions on importation, product liability claims and lawsuits and can lead to action by regulators. Even absent an identified regulatory or quality issue or product recall, we can become subject to product liability claims and lawsuits.
From time to time, we become aware through employees, internal audits or other parties of possible compliance matters, such as complaints or concerns relating to accounting, internal accounting controls, financial reporting, auditing, or other ethical matters or relating to compliance with laws such as healthcare fraud and abuse, anti-corruption or anti-bribery laws. When we become aware of such possible compliance matters, we investigate internally and take appropriate corrective action. In addition, from time to time, we receive subpoenas or requests for information from various federal or state agencies relating to our business or to the business of a customer, supplier or other industry participants. Internal investigations, subpoenas or requests for information could directly or indirectly lead to the assertion of claims or the commencement of legal proceedings against us or result in sanctions.
We have been named from time to time in qui tam actions initiated by private third parties. In such actions, the private parties purport to act on behalf of federal or state governments, allege that false claims have been submitted for payment by the government and may receive an award if their claims are successful. After a private party has filed a qui tam action, the government must investigate the private party's claim and determine whether to intervene in and take control over the litigation. These actions may remain under seal while the government makes this determination. If the government declines to intervene, the private party may nonetheless attempt to continue to pursue the litigation on his or her own purporting to act on behalf of the government.
| | | | | | | | |
| | |
32 | Cardinal Health | Q3 Fiscal 2025 Form 10-Q | |
| | | | | | | | |
Notes to Financial Statements | | |
We accrue for contingencies related to disputes, litigation and regulatory matters if it is probable that a liability has been incurred and the amount of the loss can be reasonably estimated. Because these matters are inherently unpredictable and unfavorable developments or resolutions can occur, assessing contingencies is highly subjective and requires judgments about future events. We regularly review contingencies to determine whether our accruals and related disclosures are adequate. The amount of ultimate loss may differ from these estimates.
We recognize income from the favorable outcome of litigation when we receive the associated cash or assets.
We recognize estimated loss contingencies for certain litigation and regulatory matters and income from favorable resolution of litigation in litigation (recoveries)/charges, net in our condensed consolidated statements of earnings; however, losses and recoveries of lost profits from disputes that occur in the ordinary course of business are included within segment profit.
Opioid Lawsuits and Investigations
Cardinal Health, other pharmaceutical distributors, and other participants in the pharmaceutical supply chain have been named as defendants in lawsuits related to the distribution of opioid pain medications. These lawsuits seek equitable relief and monetary damages based on a variety of legal theories, including various common law claims, such as public nuisance, negligence, unjust enrichment, personal injury, as well as violations of controlled substance laws, the Racketeer Influenced and Corrupt Organizations Act and various other statutes. Plaintiffs in these lawsuits include governmental entities as well as private parties, such as unions and other health and welfare funds, hospital systems and other healthcare providers, businesses and individuals.
Additionally, we have received federal grand jury subpoenas issued in connection with investigations being conducted by the U.S. Attorney's Office for the Eastern District of New York and the Fraud Section of the U.S. Department of Justice ("DOJ"). We have also received civil requests for information, subpoenas and other requests from other DOJ offices. These investigations concern operation of our anti-diversion program, our anti-diversion policies and procedures and distribution of certain controlled substances. We have and are cooperating with these investigations. We are unable to predict the outcomes of any of these investigations.
In total, as of March 31, 2025, we have $4.9 billion accrued for these matters, of which $636 million is included in other accrued liabilities and the remainder is included in deferred income taxes and other liabilities in our condensed consolidated balance sheets. During fiscal 2024, we recognized expense of $340 million in connection with opioid-related matters, including agreements in principle with counsel representing nationwide classes of third-party payors and acute care hospitals, and settlements with the City of Baltimore and the State of Alabama. This expense was partially offset by a benefit of $105 million related to prepayments
at a prenegotiated discount of certain future payments totaling $344 million.
Because loss contingencies are inherently unpredictable and unfavorable developments or resolutions can occur, the assessment is highly subjective and requires judgments about future events. We regularly review these opioid litigation matters to determine whether our accrual is adequate. The amount of ultimate loss may differ materially from this accrual, whether as a result of settlement discussions, a judicial decision or verdict or otherwise, but we are not able to estimate a range of reasonably possible additional losses for these matters. We continue to strongly dispute the allegations made in these lawsuits and none of the agreements described below is an admission of liability or wrongdoing. Please see below for additional description of these matters.
States & Political Subdivisions
In February 2022, we along with two other national distributors (collectively, the "Distributors") independently approved a settlement agreement (the "National Opioid Settlement Agreement") to settle the vast majority of opioid lawsuits and claims brought by states and political subdivisions. This National Opioid Settlement Agreement became effective on April 2, 2022. In addition to the Distributors, parties to the National Opioid Settlement Agreement include 48 states, the District of Columbia and 5 U.S. territories. Over 99 percent of political subdivisions in settling states (by population as calculated under the National Opioid Settlement Agreement) that had brought opioid-related suits against us have chosen to join the National Opioid Settlement Agreement or have had their claims addressed by state legislation (together with settling states and territories, the "Settling Governmental Entities").
During fiscal 2024, we recognized a $22 million charge in litigation (recoveries)/charge, net in the condensed consolidated statements of earnings related to an agreement with the Alabama Attorney General under which we agreed to pay approximately $123 million to the State of Alabama over a period of ten years to resolve opioid-related claims brought by the State and its political subdivisions (the "Alabama Settlement"). Including the National Opioid Settlement Agreement, the Alabama Settlement and a prior settlement with the State of West Virginia, we have now resolved the opioid-related claims of all 50 states and the District of Columbia. Additionally, in August 2024, we entered into a settlement agreement with the City of Baltimore to resolve its opioid-related claims. Under this agreement, we agreed to pay $153 million.
Under the National Opioid Settlement Agreement, through April 2025, we have paid the Settling Governmental Entities approximately $1.9 billion. We expect to pay Settling Governmental Entities additional amounts up to $4.4 billion through 2038. The National Opioid Settlement Agreement also includes injunctive relief terms related to Distributors' controlled substance anti-diversion programs. A monitor will oversee
| | | | | | | | |
| | |
33 | Cardinal Health | Q3 Fiscal 2025 Form 10-Q | |
| | | | | | | | |
Notes to Financial Statements | | |
compliance with these provisions until 2027. In addition, the distributors have engaged a third-party vendor to act as a clearinghouse for data aggregation and reporting, which distributors will fund for 10 years. As a result of the National Opioid Settlement Agreement, the vast majority of lawsuits brought against us by political subdivisions have been dismissed. We intend to defend ourselves vigorously against all remaining lawsuits.
Other Settlements
West Virginia subdivisions and Native American tribes were not a part of the National Opioid Settlement Agreement. In July 2022, a judgment in favor of the Distributors was entered in a bench trial before a federal judge in West Virginia in a case brought by Cabell County and City of Huntington. Plaintiffs have appealed this decision to the Fourth Circuit Court of Appeals. In July 2022, we entered into separate agreements to settle the opioid-related claims of the majority of the remaining West Virginia subdivisions and Native American Tribes for approximately $124 million over eleven years and $136 million over five years, respectively.
Private Plaintiffs
The National Opioid Settlement Agreement does not address claims by private parties, which includes unions and other health and welfare funds, hospital systems and other healthcare providers, businesses, and individuals alleging personal injury. There were approximately 330 lawsuits brought by private plaintiffs pending as of April 2025. Of these, approximately 100 are purported class actions. The causes of action asserted by these plaintiffs are similar to those asserted by public plaintiffs. We are vigorously defending ourselves in all these matters.
Following resolution discussions with certain private plaintiffs, during the six months ended December 31, 2024, Distributors finalized agreements with classes of third-party payors and acute care hospitals. Our portion of these settlements totaled $213 million. The settlement with the class of third-party payors was approved by the court in January 2025. An appeal by an objector of the third-party payor settlement is currently pending. The settlement with the class of acute care hospitals was approved by the court in March 2025 and became final in April 2025.
Insurance Litigation
We are involved in ongoing legal proceedings with insurers related to their obligations to reimburse us for defense and indemnity costs in connection with the lawsuits described above. We received insurance recoveries related to these matters of $25 million during the nine months ended March 31, 2025. During fiscal 2024, we received $34 million in insurance recoveries related to these matters. We have not recorded a receivable for any additional recoveries related to these insurance litigation matters as of March 31, 2025. Certain recoveries from our insurers are recorded in the Pharmaceutical and Specialty Solutions segment.
Department of Justice Civil Investigative Demand
In November 2023, we received a Civil Investigative Demand ("CID") from the Department of Justice focused on potential violations of the Anti-Kickback Statute and False Claims Act in connection with a 2022 transaction in which we purchased a minority ownership interest in a rheumatology managed services organization and a group purchasing organization. We are cooperating with this investigation.
Cordis IVC Filter Matters
We have been named as a defendant in product liability lawsuits coordinated in Alameda County Superior Court in California involving claims by plaintiffs that allege personal injuries associated with the use of inferior vena cava ("IVC") filter products. These lawsuits sought a variety of remedies, including unspecified monetary damages. The divestiture of the Cordis business did not include product liability related to the IVC filters in the U.S. and Canada, which we retained.
In April 2023, we executed a settlement agreement that, if certain conditions are satisfied, will resolve 4,375 claims for $275 million. Between May and September 2023, we made settlement payments totaling $275 million into a qualified settlement fund. During the three months ended December 31, 2024, the minimum required sign-on threshold was met, and beginning in January 2025, payments to qualified implantees were being made out of the qualified settlement fund. We expect continued payments out of the qualified settlement fund as additional plaintiffs meet the procedural requirements.
In addition to the settlement discussed above, we also entered into other agreements to settle the vast majority of IVC filter product liability claims. These settlements will not resolve all IVC filter product liability claims, and we intend to continue to vigorously defend ourselves in the remaining lawsuits.
We recognized income of $103 million during fiscal 2023, primarily related to a reduction of the reserve for the estimated settlement and defense costs for these matters due to the execution of the settlements noted above. At March 31, 2025, we had a total of $85 million accrued for losses and legal defense costs, related to the IVC filter product liability lawsuits in our condensed consolidated balance sheets, which includes the $74 million in the qualified settlement fund.
Other Civil Litigation
Generic Pharmaceutical Pricing Antitrust Litigation
In December 2019, pharmaceutical distributors including us were added as defendants in a civil class action lawsuit filed by indirect purchasers of generic drugs, such as hospitals and retail pharmacies. The indirect purchaser case is part of a multidistrict litigation consisting of multiple individual class action matters consolidated in the Eastern District of Pennsylvania. The indirect purchaser plaintiffs allege that pharmaceutical distributors encouraged manufacturers to increase prices, provided anti-competitive pricing information to manufacturers and improperly
| | | | | | | | |
| | |
34 | Cardinal Health | Q3 Fiscal 2025 Form 10-Q | |
| | | | | | | | |
Notes to Financial Statements | | |
engaged in customer allocation. In May 2020, the court granted our motion to dismiss. In July 2022, the indirect purchasers filed an amended complaint and, in August 2022, we filed a motion to dismiss the amended complaint. In February 2025, the court granted our motion to dismiss, with prejudice.
Antitrust Litigation Proceeds
We recognized income for net recoveries in class action antitrust lawsuits in which we were a class member or plaintiff of $106 million and $165 million during the three and nine months ended March 31, 2025, respectively, and $6 million and $77 million during the three and nine months ended March 31, 2024, respectively.
8. Income Taxes
Fluctuations in our provision for income taxes as a percentage of pre-tax earnings (“effective tax rate”) are due to changes in international and U.S. state effective tax rates resulting from our business mix and discrete items.
Effective Tax Rate
During the three and nine months ended March 31, 2025, the effective tax rate was 23.6 percent and 22.8 percent, respectively.
During the three and nine months ended March 31, 2024, the effective tax rate was 23.3 percent and 23.4 percent, respectively, and reflects the impact of the tax effect of the goodwill impairment charges recognized during the nine months ended March 31, 2024.
Tax Effects of Goodwill Impairment Charges
During the nine months ended March 31, 2024, we recognized pre-tax goodwill impairment charges of $675 million. The net tax benefit related to these charges was $56 million for fiscal 2024.
Unless an item is considered discrete because it is unusual or infrequent, the tax impact of the item is included in our estimated annual effective tax rate. When items are recognized through our estimated annual effective tax rate, we apply our estimated annual effective tax rate to the earnings before income taxes for the year-to-date period to compute our impact from income taxes for the current quarter and year-to-date period. The tax impacts of discrete items are recognized in their entirety in the period in which they occur.
The tax effect of the goodwill impairment charges during the nine months ended March 31, 2024 was included in our estimated annual effective tax rate because it was not considered unusual or infrequent, given that we recorded goodwill impairments in prior fiscal years. The impact of the non-deductible goodwill increased the estimated annual effective tax rate for fiscal 2024. Applying the higher tax rate to the pre-tax income for the nine months ended March 31, 2024 resulted in recognizing an incremental interim tax benefit of approximately $36 million, which impacted the provision for income taxes in the condensed consolidated statements of earnings during the nine months ended March 31, 2024 and
prepaid expenses and other assets in the condensed consolidated balance sheet at March 31, 2024. The incremental interim tax benefit reversed in the remainder of fiscal 2024.
Unrecognized Tax Benefits
We had $890 million and $981 million of unrecognized tax benefits, at March 31, 2025 and June 30, 2024, respectively. The March 31, 2025 and June 30, 2024 balances include $865 million and $882 million of unrecognized tax benefits, respectively, that if recognized, would have an impact on the effective tax rate.
At March 31, 2025 and June 30, 2024, we had $64 million and $65 million, respectively, accrued for the payment of interest and penalties related to unrecognized tax benefits, which we recognize in the benefit from income taxes in the condensed consolidated statements of earnings. These balances are gross amounts before any tax benefits and are included in deferred income taxes and other liabilities in the condensed consolidated balance sheets.
It is reasonably possible that there could be a change in the amount of unrecognized tax benefits within the next 12 months due to activities of the U.S. Internal Revenue Service ("IRS") or other taxing authorities, possible settlement of IRS and other audit issues, reassessment of existing unrecognized tax benefits or the expiration of statutes of limitations. We estimate there will be no material change to unrecognized tax benefits within the next 12 months.
Other Tax Matters
We file income tax returns in the U.S. federal jurisdiction, various U.S. state jurisdictions, and various foreign jurisdictions. With few exceptions, we are subject to audit by taxing authorities for fiscal years 2015 through the current fiscal year.
9. Fair Value Measurements
Assets and Liabilities Measured on a Recurring Basis
The following tables present the fair values for assets and (liabilities) measured on a recurring basis at:
| | | | | | | | | | | | | | | | | | | | | | | |
| March 31, 2025 |
(in millions) | Level 1 | | Level 2 | | Level 3 | | Total |
Assets: | | | | | | | |
Cash equivalents | $ | 949 | | | $ | — | | | $ | — | | | $ | 949 | |
| | | | | | | |
Other investments (1) | 99 | | | — | | | — | | | 99 | |
| | | | | | | |
Liabilities: | | | | | | | |
Forward contracts (2) | — | | | (43) | | | — | | | (43) | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | |
| June 30, 2024 |
(in millions) | Level 1 | | Level 2 | | Level 3 | | Total |
Assets: | | | | | | | |
Cash equivalents | $ | 1,442 | | | $ | — | | | $ | — | | | $ | 1,442 | |
| | | | | | | |
Other investments (1) | 108 | | | — | | | — | | | 108 | |
| | | | | | | |
Liabilities: | | | | | | | |
| | | | | | | |
Forward contracts (2) | — | | | (87) | | | — | | | (87) | |
| | | | | | | | |
| | |
35 | Cardinal Health | Q3 Fiscal 2025 Form 10-Q | |
| | | | | | | | |
Notes to Financial Statements | | |
(1)The other investments balance includes investments in mutual funds, which offset fluctuations in deferred compensation liabilities. These mutual funds invest in the equity securities of companies with both large and small market capitalization and high quality fixed income debt securities. The fair value of these investments is determined using quoted market prices.
(2)The fair value of interest rate swaps, foreign currency contracts, and net investment hedges is determined based on the present value of expected future cash flows considering the risks involved, including non-performance risk, and using discount rates appropriate for the respective maturities. Observable Level 2 inputs are used to determine the present value of expected future cash flows. The fair value of these derivative contracts, which are subject to master netting arrangements under certain circumstances, is presented on a gross basis in prepaid expenses and other, other assets, other accrued liabilities, and deferred income taxes and other liabilities within the condensed consolidated balance sheets.
10. Financial Instruments
We utilize derivative financial instruments to manage exposure to certain risks related to our ongoing operations. The primary risks managed through the use of derivative instruments include interest rate risk, currency exchange risk and commodity price risk. We do not use derivative instruments for trading or speculative purposes. While the majority of our derivative instruments are designated as hedging instruments, we also enter into derivative instruments that are designed to hedge a risk but are not designated as hedging instruments. These derivative instruments are adjusted to current fair value through earnings at the end of each period. We are exposed to counterparty credit risk on all of our derivative instruments. Accordingly, we have established and maintain strict counterparty credit guidelines and only enter into derivative instruments with major financial institutions that are rated investment grade or better. We do not have significant exposure to any one counterparty and we believe the risk of loss is remote. Additionally, we do not require collateral under these agreements.
Interest Rate Risk Management
We are exposed to the impact of interest rate changes. Our objective is to manage the impact of interest rate changes on cash flows and the market value of our borrowings. We utilize a mix of debt maturities on our fixed-rate debt to manage changes in interest rates. In addition, we enter into interest rate swaps to further manage our exposure to interest rate variations related to our borrowings and to lower our overall borrowing costs.
Currency Exchange Risk Management
We conduct business in several major international currencies and are subject to risks associated with changing foreign exchange rates. Our objective is to reduce earnings and cash flow volatility associated with foreign exchange rate changes to allow management to focus its attention on business operations. Accordingly, we enter into various contracts that change in value as foreign exchange rates change to protect the value of existing foreign currency assets and liabilities, commitments, and anticipated foreign currency revenue and expenses.
Commodity Price Risk Management
We are exposed to changes in the price of certain commodities. Our objective is to reduce earnings and cash flow volatility associated with forecasted purchases of these commodities to allow management to focus its attention on business operations. Accordingly, we enter into derivative contracts when possible to manage the price risk associated with certain forecasted purchases.
Fair Value Hedges
We enter into pay-floating interest rate swaps to hedge the changes in the fair value of fixed-rate debt resulting from fluctuations in interest rates. These contracts are designated and qualify as fair value hedges. Accordingly, the gain or loss recorded on the pay-floating interest rate swaps is directly offset by the change in fair value of the underlying debt. Both the derivative instrument and the underlying debt are adjusted to market value at the end of each period with any resulting gain or loss recorded in interest expense, net in the condensed consolidated statements of earnings. For the three and nine months ended March 31, 2025 and 2024, there were no gains or losses recorded to interest expense as changes in the market value of our derivative instruments offset changes in the market value of the underlying debt.
During the nine months ended March 31, 2024, we entered into pay-floating interest rate swaps with total notional amounts of $500 million. These swaps have been designated as fair value hedges of our fixed rate debt and are included in deferred income taxes and other liabilities in our condensed consolidated balance sheets.
Cash Flow Hedges
We enter into derivative instruments to hedge our exposure to changes in cash flows attributable to interest rate, foreign currency and commodity price fluctuations associated with certain forecasted transactions. These derivative instruments are designated and qualify as cash flow hedges. Accordingly, the gain or loss on the derivative instrument is reported as a component of accumulated other comprehensive loss and reclassified into earnings in the same line item associated with the forecasted transaction and in the same period during which the hedged transaction affects earnings.
Pre-tax gains recognized in other comprehensive income/(loss) were $4 million and $1 million for the three months ended March 31, 2025 and 2024, respectively, and $5 million and $2 million for the nine months ended March 31, 2025 and 2024, respectively. Gains and losses recognized in accumulated other comprehensive loss and reclassified into earnings were an immaterial loss and a $2 million gain for the three months ended March 31, 2025 and 2024, respectively, and a $3 million loss and a $4 million gain for the nine months ended March 31, 2025 and 2024, respectively. Losses currently included within accumulated other comprehensive loss associated with our cash flow hedges to be reclassified into net earnings within the next 12 months are $1 million.
| | | | | | | | |
| | |
36 | Cardinal Health | Q3 Fiscal 2025 Form 10-Q | |
| | | | | | | | |
Notes to Financial Statements | | |
Net Investment Hedges
We hedge the foreign currency risk associated with certain net investment positions in foreign subsidiaries. To accomplish this, we enter into cross-currency swaps that are designated as hedges of net investments.
In February 2025, we entered into €100 million ($105 million) cross-currency swaps maturing in February 2027.
In February 2025, we terminated the €100 million ($107 million) cross-currency swaps entered into in March 2023 and received net settlement in cash of $2 million, recorded in proceeds from net investment hedge terminations in our condensed consolidated statements of cash flows.
In September 2023, we entered into ¥18 billion ($120 million) cross-currency swaps maturing in September 2025 and ¥18 billion ($120 million) cross-currency swaps maturing in June 2027. In June 2024, we terminated the ¥18 billion ($120 million) cross-currency swaps with a maturity date of June 2027.
In September 2023, we terminated the ¥38 billion ($300 million) cross-currency swaps entered into in January 2023 and received net settlement in cash of $28 million, recorded in proceeds from net investment hedge terminations in our condensed consolidated statements of cash flows.
Cross-currency swaps designated as net investment hedges are marked to market using the current spot exchange rate as of the end of the period, with gains and losses included in the foreign currency translation component of accumulated other comprehensive loss until the sale or substantial liquidation of the underlying net investments. To the extent the cross-currency swaps designated as net investment hedges are not highly effective, changes in carrying value attributable to the change in spot rates are recorded in earnings.
Pre-tax gains and losses from net investment hedges recorded in the foreign currency translation component of accumulated other comprehensive income/(loss) were a $16 million loss and a $19 million gain during the three months ended March 31, 2025 and 2024, respectively, and a $11 million loss and a $14 million gain during the nine months ended March 31, 2025 and 2024, respectively. Gains recognized in interest expense, net in the condensed consolidated statements of earnings for the portion of the net investment hedges excluded from the assessment of hedge effectiveness were $3 million during both the three months ended March 31, 2025 and 2024, and $7 million and $10 million during the nine months ended March 31, 2025 and 2024, respectively.
Economic (Non-Designated) Hedges
We enter into foreign currency contracts to manage our foreign exchange exposure related to sales transactions, intercompany financing transactions and other balance sheet items subject to revaluation that do not meet the requirements for hedge accounting treatment. Accordingly, these derivative instruments are adjusted to current market value at the end of each period through earnings. The gain or loss recorded on these instruments
is substantially offset by the remeasurement adjustment on the foreign currency denominated asset or liability. The settlement of the derivative instrument and the remeasurement adjustment on the foreign currency denominated asset or liability are both recorded in other (income)/expense, net. We recorded a $3 million loss and an immaterial gain during the three months ended March 31, 2025 and 2024, respectively, and a $1 million gain and an immaterial loss during the nine months ended March 31, 2025 and 2024, respectively. The principal currencies managed through foreign currency contracts are euro, Canadian dollar, Chinese renminbi, Brazilian real and Indian rupee.
Fair Value of Financial Instruments
The carrying amounts of cash and equivalents, trade receivables, accounts payable and other accrued liabilities at March 31, 2025 and June 30, 2024 approximate fair value due to their short-term maturities.
The following table summarizes the estimated fair value of our long-term obligations and other short-term borrowings compared to the respective carrying amounts at:
| | | | | | | | | | | |
(in millions) | March 31, 2025 | | June 30, 2024 |
Estimated fair value | $ | 7,511 | | | $ | 4,891 | |
Carrying amount | 7,679 | | | 5,092 | |
The fair value of our long-term obligations and other short-term borrowings is estimated based on either the quoted market prices for the same or similar issues or other inputs derived from available market information, which represents a Level 2 measurement.
11. Shareholders' Deficit
We repurchased $750 million of our common shares, in the aggregate, through share repurchase programs during both the nine months ended March 31, 2025 and 2024. We funded the repurchases with available cash. The common shares repurchased are held in treasury to be used for general corporate purposes.
During the three months ended March 31, 2025, we entered into an accelerated share repurchase ("ASR") program to repurchase common shares for an aggregate purchase price of $375 million. We received an initial delivery of 2.4 million common shares using a reference price of $125.33. The program concluded on March 11, 2025 at a volume weighted average price per common share of $125.87 resulting in a final delivery of 0.6 million common shares.
During the nine months ended March 31, 2025, we paid $15 million for excise taxes related to the completion of prior ASR programs.
During the three months ended December 31, 2024, we retired 56 million of common stock shares without par value.
During the three months ended September 30, 2024, we entered into an ASR program to repurchase common shares for an aggregate purchase price of $375 million. We received an initial
| | | | | | | | |
| | |
37 | Cardinal Health | Q3 Fiscal 2025 Form 10-Q | |
| | | | | | | | |
Notes to Financial Statements | | |
delivery of 2.7 million common shares using a reference price of $109.65. The program concluded on October 30, 2024 at a volume weighted average price per common share of $110.10 resulting in a final delivery of 0.7 million common shares.
During the three months ended December 31, 2023, we entered into an ASR program to repurchase common shares for an aggregate purchase price of $250 million. We received an initial delivery of 2.0 million common shares using a reference price of $101.66. The program concluded on December 13, 2023 at a volume weighted average price per common share of $103.67 resulting in a final delivery of 0.4 million common shares.
During the three months ended September 30, 2023, we entered into an ASR program to repurchase common shares for an aggregate purchase price of $500 million. We received an initial delivery of 4.4 million common shares using a reference price of $90.57. The program concluded on October 31, 2023 at a volume weighted average price per common share of $88.22 resulting in a final delivery of 1.3 million common shares.
Accumulated Other Comprehensive Loss
The following tables summarize the changes in the balance of accumulated other comprehensive loss by component and in total:
| | | | | | | | | | | | | | | | | |
(in millions) | Foreign Currency Translation Adjustments | | Unrealized Gain/(Loss) on Derivatives, net of tax | | Accumulated Other Comprehensive Loss |
Balance at June 30, 2024 | $ | (138) | | | $ | (29) | | | $ | (167) | |
Other comprehensive income/(loss), before reclassifications | (13) | | | 3 | | | (10) | |
Amounts reclassified to earnings | — | | | 1 | | | 1 | |
Total other comprehensive loss attributable to Cardinal Health, Inc., net of tax benefit of $2 million | (13) | | | 4 | | | (9) | |
Balance at March 31, 2025 | $ | (151) | | | $ | (25) | | | $ | (176) | |
| | | | | | | | | | | | | | | | | |
(in millions) | Foreign Currency Translation Adjustments | | Unrealized Gain/(Loss) on Derivatives, net of tax | | Accumulated Other Comprehensive Loss |
Balance at June 30, 2023 | $ | (137) | | | $ | (14) | | | $ | (151) | |
Other comprehensive income/(loss), before reclassifications | (4) | | | 1 | | | (3) | |
Amounts reclassified to earnings | — | | | (6) | | | (6) | |
Total other comprehensive loss attributable to Cardinal Health, Inc., net of tax expense of $4 million | (4) | | | (5) | | | (9) | |
Balance at March 31, 2024 | $ | (141) | | | $ | (19) | | | $ | (160) | |
| | | | | | | | |
| | |
38 | Cardinal Health | Q3 Fiscal 2025 Form 10-Q | |
| | | | | | | | |
Notes to Financial Statements | | |
12. Earnings Per Share Attributable to Cardinal Health, Inc.
The following tables reconcile the number of common shares used to compute basic and diluted earnings per share attributable to Cardinal Health, Inc. ("EPS"):
| | | | | | | | | | | |
| Three Months Ended March 31, |
(in millions) | 2025 | | 2024 |
Weighted-average common shares–basic | 240 | | | 243 | |
Effect of dilutive securities: | | | |
Employee stock options, restricted share units and performance share units | 1 | | | 2 | |
Weighted-average common shares–diluted | 241 | | | 245 | |
| | | | | | | | | | | |
| Nine Months Ended March 31, |
(in millions) | 2025 | | 2024 |
Weighted-average common shares–basic | 242 | | | 245 | |
Effect of dilutive securities: | | | |
Employee stock options, restricted share units and performance share units | 1 | | | 2 | |
Weighted-average common shares–diluted | 243 | | | 247 | |
The potentially dilutive employee stock options, restricted share units, and performance share units that were antidilutive were immaterial for both the three and nine months ended March 31, 2025 and 2024.
13. Segment Information
We operate under two reportable segments: Pharmaceutical and Specialty Solutions ("Pharma") segment and Global Medical Products and Distribution ("GMPD") segment. All remaining operating segments that are not significant enough to require separate reportable segment disclosures are included in Other, which is comprised of Nuclear and Precision Health Solutions, at-Home Solutions and OptiFreight®. The factors for determining the reportable segments include the manner in which management evaluates performance for purposes of allocating resources and assessing performance combined with the nature of the individual business activities.
Our Pharmaceutical and Specialty Solutions segment distributes branded and generic pharmaceutical, specialty pharmaceutical and over-the-counter healthcare and consumer products in the United States. This segment also provides services to pharmaceutical manufacturers and healthcare providers for specialty pharmaceutical products; provides pharmacy management services to hospitals and operates a limited number of pharmacies, including pharmacies in community health centers; repackages generic pharmaceuticals and over the counter healthcare products; and includes our managed services organization platforms.
Our GMPD segment manufactures, sources and distributes Cardinal Health branded medical, surgical and laboratory products, which are sold in the United States, Canada, Europe, Asia and other markets. In addition to distributing Cardinal Health branded products, this segment also distributes a broad range of medical, surgical, and laboratory products known as national brand products to hospitals, ambulatory surgery centers, clinical laboratories and other healthcare providers in the United States and Canada.
The remaining three operating segments included in Other are Nuclear and Precision Health Solutions, at-Home Solutions, and OptiFreight® Logistics. These operating segments respectively operate nuclear pharmacies and radiopharmaceutical manufacturing facilities, distribute medical products to patients' homes in the United States, and provide supply chain services and solutions to our customers.
Revenue
The following tables present revenue for the two reportable segments and disaggregated revenue within the remaining operating segments, included in Other, and Corporate:
| | | | | | | | | | | |
| Three Months Ended March 31, |
(in millions) | 2025 | | 2024 |
Pharmaceutical and Specialty Solutions | $ | 50,433 | | | $ | 50,622 | |
Global Medical Products and Distribution | 3,160 | | | 3,113 | |
Nuclear and Precision Health Solutions | 403 | | | 352 | |
at-Home Solutions | 817 | | | 730 | |
OptiFreight® Logistics | 84 | | | 72 | |
Other | 1,304 | | | 1,154 | |
Total segment revenue | 54,897 | | | 54,889 | |
Corporate (1) | (19) | | | (21) | |
Total revenue | $ | 54,878 | | | $ | 54,868 | |
| | | | | | | | | | | |
| Nine Months Ended March 31, |
(in millions) | 2025 | | 2024 |
Pharmaceutical and Specialty Solutions | $ | 149,272 | | | $ | 154,412 | |
Global Medical Products and Distribution | 9,437 | | | 9,272 | |
Nuclear and Precision Health Solutions | 1,148 | | | 1,006 | |
at-Home Solutions | 2,391 | | | 2,136 | |
OptiFreight® Logistics | 234 | | | 198 | |
Other | 3,773 | | | 3,340 | |
Total segment revenue | 162,482 | | | 167,024 | |
Corporate (1) | (63) | | | (64) | |
Total revenue | $ | 162,419 | | | $ | 166,960 | |
(1)Corporate revenue consists of the elimination of inter-segment revenue and other revenue not allocated to the segments.
| | | | | | | | |
| | |
39 | Cardinal Health | Q3 Fiscal 2025 Form 10-Q | |
| | | | | | | | |
Notes to Financial Statements | | |
The following tables present revenue by geographic area:
| | | | | | | | | | | |
| Three Months Ended March 31, |
(in millions) | 2025 | | 2024 |
United States | $ | 54,498 | | | $ | 54,464 | |
International | 399 | | | 425 | |
Total segment revenue | 54,897 | | | 54,889 | |
Corporate (1) | (19) | | | (21) | |
Total revenue | $ | 54,878 | | | $ | 54,868 | |
| | | | | | | | | | | |
| Nine Months Ended March 31, |
(in millions) | 2025 | | 2024 |
United States | $ | 161,247 | | | $ | 165,783 | |
International | 1,235 | | | 1,241 | |
Total segment revenue | 162,482 | | | 167,024 | |
Corporate (1) | (63) | | | (64) | |
Total revenue | $ | 162,419 | | | $ | 166,960 | |
(1)Corporate revenue consists of the elimination of inter-segment revenue and other revenue not allocated to the segments.
Segment Profit
We evaluate segment performance based on segment profit, among other measures. Segment profit is segment revenue, less segment cost of products sold, less segment distribution, selling, general and administrative ("SG&A") expenses. Segment SG&A expenses include share-based compensation expense as well as allocated corporate technology and shared function expenses, including corporate management, corporate finance, financial and customer care shared services, human resources, information technology and legal and compliance, including certain litigation defense costs. Corporate expenses are allocated to the segments based on headcount, level of benefit provided and other ratable allocation methodologies. The results attributable to noncontrolling interests are recorded within segment profit.
We do not allocate the following items to our segments:
•last-in first-out, or ("LIFO"), inventory charges/(credits);
•state opioid assessment related to prior fiscal years;
•shareholder cooperation agreement costs;
•restructuring and employee severance;
•amortization and other acquisition-related costs;
•acquisition-related cash and share-based compensation costs;
•impairments and (gain)/loss on disposal of assets, net; we recognized a pre-tax goodwill impairment charge of $90 million during the three months ended March 31, 2024 and $675 million during the nine months ended March 31, 2024;
•litigation (recoveries)/charges, net;
•other (income)/expense, net;
•interest expense, net;
•loss on early extinguishment of debt; or
•provision for/(benefit from) income taxes
In addition, certain investment spending, certain portions of enterprise-wide incentive compensation and other spending are not allocated to the segments. Investment spending generally includes the first-year spend for certain projects that require incremental investments in the form of additional operating expenses. Because approval for these projects is dependent on executive management, we retain these expenses at Corporate. Investment spending within Corporate was $15 million and $17 million for the three months ended March 31, 2025 and 2024, respectively, and $42 million and $37 million for the nine months ended March 31, 2025 and 2024, respectively.
The following tables present segment profit for the two reportable segments and the remaining operating segments, included in Other, and Corporate:
| | | | | | | | | | | |
| Three Months Ended March 31, |
(in millions) | 2025 | | 2024 |
Pharmaceutical and Specialty Solutions | $ | 662 | | | $ | 582 | |
Global Medical Products and Distribution | 39 | | | 22 | |
Other (1) | 134 | | | 110 | |
Total segment profit | 835 | | | 714 | |
Corporate | (105) | | | (345) | |
Total operating earnings | $ | 730 | | | $ | 369 | |
| | | | | | | | | | | |
| Nine Months Ended March 31, |
(in millions) | 2025 | | 2024 |
Pharmaceutical and Specialty Solutions | $ | 1,723 | | | $ | 1,533 | |
Global Medical Products and Distribution | 65 | | | 45 | |
Other (1) | 356 | | | 312 | |
Total segment profit | 2,144 | | | 1,890 | |
Corporate | (297) | | | (1,048) | |
Total operating earnings | $ | 1,847 | | | $ | 842 | |
(1)Comprised of the remaining operating segments, Nuclear and Precision Health Solutions, at-Home Solutions, and OptiFreight® Logistics.
Segment Assets
The following table presents total assets for the two reportable segments and the remaining operating segments, included in Other, and Corporate:
| | | | | | | | | | | |
(in millions) | March 31, 2025 | | June 30, 2024 |
Pharmaceutical and Specialty Solutions | $ | 35,734 | | | $ | 29,149 | |
Global Medical Products and Distribution | 7,201 | | | 7,047 | |
Other (1) | 2,726 | | | 2,606 | |
Corporate | 4,210 | | | 6,319 | |
Total assets | $ | 49,871 | | | $ | 45,121 | |
(1)Comprised of the remaining operating segments, Nuclear and Precision Health Solutions, at-Home Solutions, and OptiFreight® Logistics.
| | | | | | | | |
| | |
40 | Cardinal Health | Q3 Fiscal 2025 Form 10-Q | |
| | | | | | | | |
Notes to Financial Statements | | |
14. Share-Based Compensation
We maintain Cardinal Health Inc. corporate stock incentive plans (collectively, the “Plans”) for the benefit of certain of our officers, directors and employees. As of March 31, 2025, we have 15 million shares authorized for issuance under the Plans. Upon vesting these units convert to common shares without restrictions or future service requirements.
The following tables provide total share-based compensation expense by type of award:
| | | | | | | | | | | |
| Three Months Ended March 31, |
(in millions) | 2025 | | 2024 |
Restricted share unit expense | $ | 18 | | | $ | 20 | |
| | | |
Performance share unit expense | 14 | | | 11 | |
Total share-based compensation | $ | 32 | | | $ | 31 | |
| | | | | | | | | | | |
| Nine Months Ended March 31, |
(in millions) | 2025 | | 2024 |
Restricted share unit expense | $ | 54 | | | $ | 58 | |
| | | |
Performance share unit expense | 37 | | | 30 | |
Total share-based compensation | $ | 91 | | | $ | 88 | |
The total tax benefit related to share-based compensation was $4 million for both the three months ended March 31, 2025 and 2024, and $11 million and $12 million for the nine months ended March 31, 2025 and 2024, respectively. Share-based compensation expense is included in selling, general and administrative expenses in the condensed consolidated statements of earnings. Our consolidated statements of cash flows present our share-based compensation expense as a reconciling adjustment between net income and net cash provided by operating activities for all periods presented.
Restricted Share Units
Restricted share units granted under the Plans generally vest in equal annual installments over three years. Restricted share units accrue cash dividend equivalents that are payable upon vesting of the awards.
The following table summarizes all transactions related to restricted share units under the Plans:
| | | | | | | | | | | |
(in millions, except per share amounts) | Restricted Share Units | | Weighted-Average Grant Date Fair Value per Share |
Nonvested at June 30, 2024 | 1.7 | | | $ | 70.98 | |
Granted | 0.7 | | | 108.20 | |
Vested | (0.9) | | | 71.74 | |
Canceled and forfeited | (0.1) | | | 93.05 | |
Nonvested at March 31, 2025 | 1.4 | | | $ | 85.45 | |
The total fair value of units vested during the three months ended March 31, 2025 and 2024 were $3 million and $4 million, respectively. The total fair value of units vested during the nine months ended March 31, 2025 and 2024, were $67 million and $66 million, respectively.
At March 31, 2025, the total pre-tax compensation cost, net of estimated forfeitures, related to nonvested restricted share units not yet recognized was $79 million, which is expected to be recognized over a weighted-average period of two years.
Performance Share Units
Performance share units vest over a three-year performance period based on achievement of specific performance goals. Based on the extent to which the targets are achieved and our total shareholder return relative to the S&P 500 Health Care Index, vested shares may range from zero to 240 percent of the target award amount. Performance share units accrue cash dividend equivalents that are payable upon vesting of the awards.
The following table summarizes all transactions related to performance share units under the Plans (based on target award amounts):
| | | | | | | | | | | |
(in millions, except per share amounts) | Performance Share Units | | Weighted-Average Grant Date Fair Value per Share |
Nonvested at June 30, 2024 | 1.3 | | | $ | 97.03 | |
Granted | 0.5 | | | 113.88 | |
Vested | (0.3) | | | 108.79 | |
Canceled and forfeited | — | | | — | |
Nonvested at March 31, 2025 | 1.5 | | | $ | 99.53 | |
No performance share units vested during the three months ended March 31, 2025 and 2024. The total fair value of units vested during the nine months ended March 31, 2025 and 2024, were $41 million and $24 million, respectively.
At March 31, 2025, the total pre-tax compensation cost, net of estimated forfeitures, related to nonvested performance share units not yet recognized was $53 million, which is expected to be recognized over a weighted-average period of two years if performance goals are achieved.
GIA Share-Based Compensation
GIA, a majority-owned subsidiary of Cardinal Health, maintains standalone share-based compensation plans. The fair value was estimated using the implied enterprise value based on the purchase price paid for the 73 percent ownership interest. Share-based compensation expense associated with these awards was $17 million for the three and nine months ended March 31, 2025, of which $16 million is included in acquisition-related cash and share-based compensation costs and $1 million is included in selling, general and administrative expenses in the condensed consolidated statements of earnings
In connection with the acquisition of physician practices, GIA issues common units in GIA (collectively the “Units”), to physicians. The Units contain forfeiture provisions ranging from 36 to 60 months. These forfeiture provisions provide that the physicians forfeit all or a portion of the Units should they leave GIA, except in certain limited situations, effectively requiring the physicians to stay employed with the physician practice managed by GIA in order to retain the Units. As such, the fair value of the
| | | | | | | | |
| | |
41 | Cardinal Health | Q3 Fiscal 2025 Form 10-Q | |
| | | | | | | | |
Notes to Financial Statements | | |
nonvested Units at the date of issuance is treated as equity compensation and recognized over the required service period. The Units were initially recognized by Cardinal Health as noncontrolling interests on the acquisition date at the fair value of the acquired shares in the amount of $168 million. As the Units vest, an increase to the carrying amount of the noncontrolling interests is recorded to reflect the change in ownership interest in GIA.
The following table summarizes the fair market value of GIA Units as of March 31, 2025:
| | | | | | | | | | | |
(in millions, except per share amounts) | GIA Share Units | | Weighted-Average Grant Date Fair Value per Share |
Nonvested at January 30, 2025 | 115 | | | $ | 1.46 | |
Granted | 16 | | | 1.46 | |
Vested | (12) | | | 1.46 | |
Canceled and forfeited | — | | | — | |
Nonvested at March 31, 2025 | 119 | | | $ | 1.46 | |
Vested at March 31, 2025 | 618 | | | $ | 1.46 | |
The total fair value of units vested during the three and nine months ended March 31, 2025, was $17 million.
At March 31, 2025, the total pre-tax compensation cost, net of estimated forfeitures, related to nonvested Units not yet recognized was $174 million, which is expected to be recognized over a weighted-average period of approximately three years.
| | | | | | | | |
| | |
42 | Cardinal Health | Q3 Fiscal 2025 Form 10-Q | |
Exhibits
| | | | | |
Exhibit Number | Exhibit Description |
| |
| |
3.1 | |
3.2 | |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
31.1 | |
31.2 | |
32.1 | |
99.1 | |
| |
101.SCH | Inline XBRL Taxonomy Extension Schema Document |
101.CAL | Inline XBRL Taxonomy Extension Calculation Linkbase Document |
101.DEF | Inline XBRL Taxonomy Definition Linkbase Document |
101.LAB | Inline XBRL Taxonomy Extension Label Linkbase Document |
101.PRE | Inline XBRL Taxonomy Extension Presentation Linkbase Document |
104 | Cover Page Interactive Data File - formatted in Inline XBRL (included as Exhibit 101) |
*Certain provisions of this exhibit have been omitted pursuant to Item 601(b)(10)(iv) of Regulation S-K |
Cardinal Health Website
Cardinal Health uses its website as a channel of distribution for material company information. Important information, including news releases, financial information, earnings and analyst presentations, and information about upcoming presentations and events is routinely posted and accessible at ir.cardinalhealth.com. In addition, the website allows investors and other interested persons to sign up automatically to receive e-mail alerts when we post news releases, SEC filings and certain other information on its website.
| | | | | | | | |
| | |
43 | Cardinal Health | Q3 Fiscal 2025 Form 10-Q | |
| | | | | | | | |
Form 10-Q Cross Reference Index | | |
Form 10-Q Cross Reference Index
| | | | | | | | |
Item Number | | Page |
| | |
| Part I. Financial Information | |
Item 1 | | |
Item 2 | | |
Item 3 | | |
Item 4 | | |
| | |
| Part II. Other Information | |
Item 1 | | |
Item 1A | | |
Item 2 | | |
Item 3 | Defaults Upon Senior Securities | N/A |
Item 4 | Mine Safety Disclosures | N/A |
Item 5 | | |
Item 6 | | |
| | |
| | | | | | | | |
| | |
44 | Cardinal Health | Q3 Fiscal 2025 Form 10-Q | |
Signatures
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
| | | | | | | | |
| | Cardinal Health, Inc. |
| | |
Date: | May 1, 2025 | /s/ JASON M. HOLLAR |
| | Jason M. Hollar |
| | Chief Executive Officer |
| | |
| | /s/ AARON E. ALT |
| | Aaron E. Alt |
| | Chief Financial Officer |
| | | | | | | | |
| | |
45 | Cardinal Health | Q3 Fiscal 2025 Form 10-Q | |