• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
PublishGo to App
    Quantisnow Logo

    © 2026 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlertsPublish with Us
    Company
    AboutQuantisnow PlusContactJobsAI superconnector for talent & startupsNEWLLM Arena
    Legal
    Terms of usePrivacy policyCookie policy

    SEC Form 10-Q filed by Cineverse Corp.

    8/14/24 4:50:22 PM ET
    $CNVS
    Consumer Electronics/Video Chains
    Consumer Discretionary
    Get the next $CNVS alert in real time by email
    10-Q
    Q1false--03-31000117320420250001173204us-gaap:TreasuryStockCommonMember2024-04-012024-06-300001173204cnvs:BaseDistributionMember2024-04-012024-06-300001173204us-gaap:CommonStockMembercnvs:SharesIssuedForEarnoutRelatedLiabilitiesMember2024-04-012024-06-300001173204us-gaap:AdditionalPaidInCapitalMember2024-03-310001173204srt:BoardOfDirectorsChairmanMemberus-gaap:SellingGeneralAndAdministrativeExpensesMember2023-04-012023-06-300001173204srt:MinimumMembercnvs:ContentLibraryMember2024-06-300001173204us-gaap:CustomerRelationshipsMember2024-06-300001173204us-gaap:CommonStockMember2024-06-300001173204us-gaap:TrademarksAndTradeNamesMember2024-03-310001173204cnvs:CONtvMember2024-06-300001173204us-gaap:NoncontrollingInterestMember2024-06-300001173204us-gaap:NoncontrollingInterestMember2024-04-012024-06-300001173204cnvs:PodcastAndOtherMember2023-04-012023-06-300001173204srt:MaximumMembercnvs:InternalUseSoftwareMember2024-06-300001173204srt:MaximumMembercnvs:ContentLibraryMember2024-06-300001173204cnvs:CapitalizedContentMember2024-06-300001173204us-gaap:NoncontrollingInterestMember2024-03-310001173204us-gaap:CommonStockMember2022-03-012022-03-150001173204us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-03-310001173204us-gaap:SoftwareDevelopmentMember2024-06-300001173204cnvs:AdvertiserRelationshipsAndChannelMembersrt:MaximumMember2024-06-300001173204cnvs:ExerciseOfPreFundedWarrantsMember2023-07-012023-07-310001173204cnvs:PodcastAndOtherMember2024-04-012024-06-300001173204us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-04-012023-06-300001173204cnvs:TotalIntangibleAssetsMember2024-03-310001173204cnvs:TerrifierThreeFinancingMember2024-06-300001173204cnvs:DigitalMediaRightsPaymentDueInMarchTwoThousandAndTwentyFiveMember2024-04-012024-06-300001173204us-gaap:ParentMember2024-06-300001173204us-gaap:FairValueInputsLevel3Member2024-03-310001173204us-gaap:MachineryAndEquipmentMembersrt:MaximumMember2024-06-300001173204cnvs:AdvertiserRelationshipsAndChannelMember2024-06-300001173204cnvs:SupplierAgreementsMember2024-06-300001173204us-gaap:SeriesAPreferredStockMember2024-04-012024-06-300001173204us-gaap:RevolvingCreditFacilityMembercnvs:EastWestBankMember2024-06-300001173204us-gaap:SeriesAPreferredStockMember2024-03-310001173204us-gaap:NoncontrollingInterestMember2023-03-310001173204cnvs:BaseDistributionMember2023-04-012023-06-300001173204cnvs:FoundationTVIncMember2024-04-012024-06-300001173204cnvs:OperatingLeasesLiabilitiesNetOfCurrentPortionMember2024-06-300001173204cnvs:OperatingLeasesLiabilitiesMember2024-03-310001173204us-gaap:RetainedEarningsMember2024-04-012024-06-300001173204srt:MinimumMembercnvs:InternalUseSoftwareMember2024-06-300001173204cnvs:ContentLibraryMember2024-03-310001173204cnvs:TerrifierThreeFinancingMember2024-03-310001173204srt:BoardOfDirectorsChairmanMemberus-gaap:SellingGeneralAndAdministrativeExpensesMember2024-04-012024-06-3000011732042023-06-3000011732042022-03-012022-03-150001173204us-gaap:ParentMember2023-06-300001173204cnvs:CapitalizedContentMember2024-03-310001173204us-gaap:CommonStockMembercnvs:SalesAgreementMember2024-05-030001173204us-gaap:PropertySubjectToOperatingLeaseMember2024-03-310001173204cnvs:HoldingsMember2024-04-012024-06-300001173204cnvs:FoundationTvPaymentDueInJuneTwoThousandAndTwentyFiveMember2024-04-012024-06-300001173204us-gaap:AdditionalPaidInCapitalMember2023-03-3100011732042023-06-162023-06-160001173204us-gaap:CommonStockMember2023-06-300001173204cnvs:FoundationTVIncMemberus-gaap:CommonStockMember2024-04-012024-06-300001173204us-gaap:AdditionalPaidInCapitalMember2023-06-300001173204us-gaap:TreasuryStockCommonMember2023-06-300001173204us-gaap:RevolvingCreditFacilityMembercnvs:EastWestBankMemberus-gaap:PrimeRateMember2024-06-300001173204srt:MinimumMember2024-04-012024-06-300001173204us-gaap:CommonStockMembercnvs:AtmSalesAgreementMember2023-04-012024-03-3100011732042023-04-012024-03-310001173204us-gaap:RevolvingCreditFacilityMembercnvs:EastWestBankMemberus-gaap:PrimeRateMember2024-04-012024-06-300001173204us-gaap:FairValueInputsLevel3Member2024-06-300001173204us-gaap:TreasuryStockCommonMember2023-03-310001173204cnvs:TradenamesTrademarksAndPatentsMember2024-06-300001173204cnvs:OTTStreamingandDigitalMember2023-04-012023-06-300001173204cnvs:FoundationTvPaymentDueInDecemberTwoThousandAndTwentyFourMember2024-04-012024-06-300001173204us-gaap:SeriesAPreferredStockMember2024-06-300001173204cnvs:HoldingsMember2024-06-300001173204us-gaap:PreferredStockMember2024-03-3100011732042022-04-012023-03-310001173204us-gaap:CommonStockMembercnvs:DirectOfferingMember2023-04-012023-06-300001173204us-gaap:CommonStockMember2024-04-012024-06-300001173204srt:MinimumMemberus-gaap:ComputerEquipmentMember2024-06-300001173204us-gaap:ParentMember2024-04-012024-06-300001173204us-gaap:ParentMember2023-04-012023-06-3000011732042024-08-070001173204us-gaap:CommonStockMember2023-04-012023-06-300001173204us-gaap:SeriesAPreferredStockMember2023-04-012023-06-300001173204us-gaap:TreasuryStockCommonMember2024-06-3000011732042023-07-012023-07-310001173204cnvs:SalesAgreementMember2024-05-032024-05-030001173204us-gaap:SeriesAPreferredStockMember2022-03-150001173204cnvs:AdvertiserRelationshipsAndChannelMembersrt:MinimumMember2024-06-300001173204us-gaap:AdditionalPaidInCapitalMember2023-04-012023-06-300001173204us-gaap:ParentMember2024-03-310001173204us-gaap:SellingGeneralAndAdministrativeExpensesMember2024-04-012024-06-300001173204us-gaap:SellingGeneralAndAdministrativeExpensesMember2023-04-012023-06-300001173204srt:MaximumMemberus-gaap:ComputerEquipmentMember2024-06-3000011732042023-04-012023-06-300001173204cnvs:TerrifierThreeFinancingMember2024-04-052024-04-050001173204us-gaap:CommonClassAMember2024-03-310001173204country:IN2024-04-012024-06-300001173204us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-04-012024-06-300001173204us-gaap:LineOfCreditMember2024-06-300001173204srt:MaximumMembercnvs:TradenamesTrademarksAndPatentsMember2024-06-300001173204us-gaap:CommonStockMember2023-03-310001173204us-gaap:RevolvingCreditFacilityMembercnvs:EastWestBankMember2023-04-012023-06-300001173204us-gaap:PreferredStockMember2023-03-310001173204us-gaap:NoncontrollingInterestMember2023-06-300001173204cnvs:TotalIntangibleAssetsMember2024-06-300001173204us-gaap:AdditionalPaidInCapitalMember2024-06-300001173204us-gaap:CommonStockMember2024-03-310001173204cnvs:AtmSalesAgreementMember2023-04-012023-06-300001173204us-gaap:LineOfCreditMember2024-03-310001173204cnvs:OTTStreamingandDigitalMember2024-04-012024-06-300001173204cnvs:DistributionAgreementsMembercnvs:TerrifierThreeFinancingMember2024-04-052024-04-050001173204cnvs:SoftwareMember2024-03-3100011732042024-07-102024-07-100001173204us-gaap:ParentMember2023-03-3100011732042024-06-300001173204us-gaap:PreferredStockMember2024-06-3000011732042023-06-160001173204cnvs:OtherNonRecurringMember2023-04-012023-06-300001173204us-gaap:RetainedEarningsMember2024-03-310001173204us-gaap:FairValueInputsLevel1Member2024-06-300001173204cnvs:OtherNonRecurringMember2024-04-012024-06-300001173204srt:MinimumMembercnvs:TradenamesTrademarksAndPatentsMember2024-06-300001173204us-gaap:RestrictedStockUnitsRSUMember2024-04-012024-06-300001173204us-gaap:CommonStockMembercnvs:AtmSalesAgreementMember2023-04-012023-06-300001173204us-gaap:TreasuryStockCommonMember2024-03-310001173204us-gaap:RetainedEarningsMember2023-04-012023-06-300001173204cnvs:EastWestBankMember2024-04-012024-06-300001173204cnvs:ContentLibraryMember2024-06-300001173204us-gaap:RetainedEarningsMember2023-03-310001173204srt:MinimumMemberus-gaap:FurnitureAndFixturesMember2024-06-300001173204us-gaap:RetainedEarningsMember2023-06-300001173204us-gaap:FairValueInputsLevel1Member2024-03-310001173204us-gaap:CommonClassAMember2024-06-3000011732042023-03-310001173204cnvs:OperatingLeasesLiabilitiesNetOfCurrentPortionMember2024-03-3100011732042024-04-012024-06-300001173204us-gaap:RevolvingCreditFacilityMembercnvs:EastWestBankMember2024-04-012024-06-300001173204us-gaap:CustomerRelationshipsMembersrt:MaximumMember2024-06-300001173204us-gaap:MachineryAndEquipmentMembersrt:MinimumMember2024-06-300001173204us-gaap:CommonClassAMember2023-12-082023-12-080001173204cnvs:AdvertiserRelationshipsAndChannelMember2024-03-310001173204srt:MinimumMemberus-gaap:CustomerRelationshipsMember2024-06-300001173204cnvs:TerrifierThreeFinancingMembercnvs:GuarantyAgreementMember2024-04-052024-04-050001173204us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-06-300001173204cnvs:HoldingsMember2023-04-012023-06-300001173204cnvs:TerrifierThreeFinancingMember2024-04-050001173204us-gaap:CommonClassAMember2024-04-012024-06-300001173204us-gaap:PropertySubjectToOperatingLeaseMember2024-06-300001173204us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-03-3100011732042024-03-310001173204us-gaap:FurnitureAndFixturesMembersrt:MaximumMember2024-06-3000011732042024-04-300001173204cnvs:SoftwareMember2024-06-300001173204us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-06-300001173204country:IN2024-06-300001173204cnvs:TerrifierThreeFinancingMember2024-06-300001173204us-gaap:AdditionalPaidInCapitalMember2024-04-012024-06-300001173204us-gaap:NoncontrollingInterestMember2023-04-012023-06-300001173204cnvs:LoanGuarantyAndSecurityAgreementMembercnvs:EastWestBankMember2024-06-300001173204us-gaap:PreferredStockMember2023-06-300001173204country:US2024-06-300001173204cnvs:OperatingLeasesLiabilitiesMember2024-06-3000011732042021-04-012021-12-310001173204us-gaap:RevolvingCreditFacilityMembercnvs:EastWestBankMember2023-12-310001173204cnvs:EquityIncentivePlanMember2024-04-012024-06-300001173204cnvs:EastWestBankMember2024-06-300001173204us-gaap:RetainedEarningsMember2024-06-300001173204us-gaap:CustomerRelationshipsMember2024-03-310001173204cnvs:HoldingsMember2024-03-3100011732042024-07-10cnvs:Customersxbrli:purexbrli:sharescnvs:Daysiso4217:USDxbrli:sharesiso4217:USDcnvs:Lease

    UNITED STATES

    SECURITIES AND EXCHANGE COMMISSION

    WASHINGTON, DC 20549

    FORM 10-Q

    (Mark One)

    ☒ QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

    For the fiscal period ended: June 30, 2024

    ☐ TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

    For the transition period from _____ to _____

    Commission File Number: 001-31810

    Cineverse Corp.

    (Exact name of registrant as specified in its charter)

    Delaware

    22-3720962

    (State or Other Jurisdiction of
    Incorporation or Organization)

    (I.R.S. Employer
    Identification No.)

    224 W. 35th St., Suite 500 #947, New York, NY 10001

    10001

    (Address of principal executive offices)

    (Zip Code)

    (212) 206-8600

    (Registrant’s telephone number, including area code)

     

    Securities registered pursuant to Section 12(b) of the Act:

    Title of each class

    Trading Symbol

    Name of each exchange on
    which registered

    CLASS A COMMON STOCK, PAR VALUE $0.001 PER SHARE

    CNVS

    The Nasdaq Stock Market

    Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

    Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

    Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer”, “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

     

    Large accelerated filer ☐

    Accelerated filer ☐

    Non-accelerated filer ☒

    Smaller reporting company ☒

    Emerging Growth Company ☐

    ☐ If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

     

    Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes ☐ No ☒

    As of August 7, 2024, 15,706,341 shares of Class A Common Stock, $0.001 par value, were outstanding.

     


     

    Cineverse Corp.

    TABLE OF CONTENTS

    Page

    PART I - FINANCIAL INFORMATION

    Item 1.

    Condensed Consolidated Financial Statements (Unaudited)

    1

    Condensed Consolidated Balance Sheets at June 30, 2024 and March 31, 2024

    1

    Unaudited Condensed Consolidated Statements of Operations for the Three Months ended June 30, 2024 and 2023

    2

    Unaudited Condensed Consolidated Statements of Comprehensive (Loss) Income for the Three Months ended June 30, 2024 and 2023

    3

     

    Unaudited Condensed Consolidated Statements of Cash Flows for the Three Months ended June 30, 2024 and 2023

    4

    Unaudited Condensed Consolidated Statements of Equity for the Three Months ended June 30, 2024 and 2023

    6

    Notes to the Condensed Consolidated Financial Statements (Unaudited)

    8

    Item 2.

    Management’s Discussion and Analysis of Financial Condition and Results of Operations

    24

    Item 4.

    Controls and Procedures

    30

    PART II - OTHER INFORMATION

    Item 1.

    Legal Proceedings

    31

    Item 1A.

    Risk Factors

    31

    Item 2.

    Unregistered Sales of Equity Securities and Use of Proceeds

    31

    Item 3.

    Defaults Upon Senior Securities

    31

    Item 4.

    Mine Safety Disclosures

    31

    Item 5.

    Other Information

    31

    Item 6.

    Exhibits

    32

    Exhibit Index

    32

    Signatures

    33

     


     

    PART I - FINANCIAL INFORMATION

     

    ITEM 1. FINANCIAL STATEMENTS (UNAUDITED)

     

    Cineverse Corp.

    CONDENSED CONSOLIDATED BALANCE SHEETS

    (In thousands, except share and per share data)

     

     

    As of

     

     

    June 30,
    2024

     

     

    March 31,
    2024

     

     

     

    (Unaudited)

     

     

     

     

    ASSETS

     

     

     

     

     

     

    Current Assets

     

     

     

     

     

     

    Cash and cash equivalents

     

    $

    3,955

     

     

    $

    5,167

     

    Accounts receivable, net of allowance for credit losses of $114 and $269, respectively

     

     

    9,262

     

     

     

    8,667

     

    Unbilled revenue

     

     

    4,596

     

     

     

    6,439

     

    Employee retention tax credit

     

     

    79

     

     

     

    1,671

     

    Content advances

     

     

    12,226

     

     

     

    9,345

     

    Other current assets

     

     

    1,413

     

     

     

    1,432

     

    Total current assets

     

     

    31,531

     

     

     

    32,721

     

    Property and equipment, net

     

     

    2,722

     

     

     

    2,276

     

    Intangible assets, net

     

     

    18,238

     

     

     

    18,328

     

    Goodwill

     

     

    6,799

     

     

     

    6,799

     

    Content advances, net of current portion

     

     

    1,655

     

     

     

    2,551

     

    Other long-term assets

     

     

    1,397

     

     

     

    1,703

     

    Total Assets

     

    $

    62,342

     

     

    $

    64,378

     

    LIABILITIES AND STOCKHOLDERS’ EQUITY

     

     

     

     

     

     

    Current Liabilities

     

     

     

     

     

     

    Accounts payable and accrued expenses

     

    $

    20,247

     

     

    $

    20,817

     

    Line of credit, including unamortized debt issuance costs of $127 and $81, respectively

     

     

    4,690

     

     

     

    6,301

     

    Current portion of deferred consideration on purchase of business

     

     

    3,539

     

     

     

    3,114

     

    Term Loan, including unamortized debt issuance costs of $131 and $0, respectively

     

     

    3,103

     

     

     

    —

     

    Earnout consideration on purchase of business

     

     

    180

     

     

     

    180

     

    Current portion of operating lease liabilities

     

     

    338

     

     

     

    401

     

    Deferred revenue

     

     

    332

     

     

     

    436

     

    Total current liabilities

     

     

    32,429

     

     

     

    31,249

     

    Deferred consideration on purchase of business, net of current portion

     

     

    —

     

     

     

    457

     

    Operating lease liabilities, net of current portion

     

     

    418

     

     

     

    462

     

    Other long-term liabilities

     

     

    58

     

     

     

    59

     

    Total Liabilities

     

     

    32,905

     

     

     

    32,227

     

    Commitments and contingencies (see Note 6)

     

     

     

     

     

     

    Stockholders’ Equity

     

     

     

     

     

     

    Preferred stock, 15,000,000 shares authorized; Series A 10% - $0.001 par value per share; 20 shares authorized; 7 shares issued and 7 shares outstanding at June 30, 2024 and March 31, 2024

     

     

    3,559

     

     

     

    3,559

     

    Common Stock, $0.001 par value; Class A Stock: 275,000,000 shares authorized as of June 30, 2024, and March 31, 2024; 16,081,458 and 15,985,620 shares issued, with 15,608,410 and 15,699,135 shares outstanding as of June 30, 2024 and March 31, 2024, respectively

     

     

    194

     

     

     

    194

     

    Additional paid-in capital

     

     

    546,554

     

     

     

    545,996

     

    Treasury stock, at cost; 473,049 and 288,554 shares at June 30, 2024 and March 31, 2024, respectively

     

     

    (12,166

    )

     

     

    (11,978

    )

    Accumulated deficit

     

     

    (507,315

    )

     

     

    (504,153

    )

    Accumulated other comprehensive loss

     

     

    (290

    )

     

     

    (345

    )

    Total stockholders’ equity of Cineverse Corp.

     

     

    30,536

     

     

     

    33,273

     

    Deficit attributable to noncontrolling interest

     

     

    (1,099

    )

     

     

    (1,122

    )

    Total equity

     

     

    29,437

     

     

     

    32,151

     

    Total Liabilities and Equity

     

    $

    62,342

     

     

    $

    64,378

     

    See accompanying Notes to Condensed Consolidated Financial Statements

     

    1


     

    Cineverse Corp.

    CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

    (Unaudited)

    (In thousands, except per share data)

     

     

    Three Months Ended June 30,

     

     

    2024

     

     

    2023

     

    Revenues

    $

    9,127

     

     

    $

    12,980

     

    Costs and expenses

     

     

     

     

     

    Direct operating

     

    4,479

     

     

     

    6,987

     

    Selling, general and administrative

     

    6,563

     

     

     

    7,888

     

    Depreciation and amortization

     

    863

     

     

     

    822

     

    Total operating expenses

     

    11,905

     

     

     

    15,697

     

    Operating loss

     

    (2,778

    )

     

     

    (2,717

    )

    Interest expense

     

    (431

    )

     

     

    (295

    )

    Gain from equity investment in Metaverse, a related party

     

    3

     

     

     

    —

     

    Other income (expense), net

     

    163

     

     

     

    (504

    )

    Net loss before income taxes

     

    (3,043

    )

     

     

    (3,516

    )

    Income tax expense

     

    (7

    )

     

     

    (20

    )

    Net loss

     

    (3,050

    )

     

     

    (3,536

    )

    Net income attributable to noncontrolling interest

     

    (23

    )

     

     

    (14

    )

    Net loss attributable to controlling interests

     

    (3,073

    )

     

     

    (3,550

    )

    Preferred stock dividends

     

    (89

    )

     

     

    (88

    )

    Net loss attributable to common stockholders

    $

    (3,162

    )

     

    $

    (3,638

    )

    Net loss per share attributable to common stockholders:

     

     

     

     

     

    Basic

    $

    (0.20

    )

     

    $

    (0.37

    )

    Diluted

    $

    (0.20

    )

     

    $

    (0.37

    )

    Weighted average shares of Common Stock outstanding:

     

     

     

     

     

    Basic

     

    15,702

     

     

     

    9,879

     

    Diluted

     

    15,702

     

     

     

    9,879

     

     

    See accompanying Notes to Condensed Consolidated Financial Statements

    2


     

    Cineverse Corp.

    CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE (LOSS) INCOME

    (Unaudited)

    (In thousands)

     

    Three Months Ended June 30,

     

     

    2024

     

     

    2023

     

    Net loss

     

    $

    (3,050

    )

     

    $

    (3,536

    )

    Other comprehensive (loss) income:

     

     

     

     

     

     

    Foreign exchange translation

     

     

    55

     

     

     

    (78

    )

    Net income attributable to noncontrolling interest

     

     

    (23

    )

     

     

    (14

    )

    Comprehensive loss

     

    $

    (3,018

    )

     

    $

    (3,628

    )

    See accompanying Notes to Condensed Consolidated Financial Statements

    3


     

    Cineverse Corp.

    CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

    (Unaudited)

    (In thousands)

     

    Three Months Ended June 30,

     

     

    2024

     

     

    2023

     

    Cash flows from operating activities:

     

     

     

     

     

     

    Net loss

     

    $

    (3,050

    )

     

    $

    (3,536

    )

    Adjustments to reconcile net loss to net cash used in operating activities:

     

     

     

     

     

     

    Depreciation and amortization

     

     

    863

     

     

     

    822

     

    Provision for credit losses

     

     

    (155

    )

     

     

    —

     

    Amortization of debt issuance costs

     

     

    97

     

     

     

    44

     

    Stock-based compensation

     

     

    470

     

     

     

    409

     

    Interest expense for deferred consideration and earnouts

     

     

    62

     

     

     

    181

     

    Interest expense for term loan

     

     

    144

     

     

     

    —

     

    Barter-related non-cash expenses

     

     

    85

     

     

     

    85

     

    Other

     

     

    35

     

     

     

    374

     

    Changes in operating assets and liabilities, net of acquisitions:

     

     

     

     

     

     

    Accounts receivable

     

     

    (440

    )

     

     

    5,656

     

    Other current and long-term assets

     

     

    14

     

     

     

    (2,333

    )

    Content advances

     

     

    (1,985

    )

     

     

    (182

    )

    Employee retention tax credit

     

     

    1,592

     

     

     

    312

     

    Accounts payable, accrued expenses, and other liabilities

     

     

    (513

    )

     

     

    (4,680

    )

    Capitalized content

     

     

    (674

    )

     

     

    (196

    )

    Unbilled Revenue

     

     

    1,844

     

     

     

    (211

    )

    Deferred revenue

     

     

    (104

    )

     

     

    (5

    )

    Net cash used in operating activities

     

    $

    (1,714

    )

     

    $

    (3,260

    )

    Cash flows from investing activities:

     

     

     

     

     

     

    Expenditures for long-lived assets

     

     

    (624

    )

     

     

    (272

    )

    Sale of equity investment securities

     

     

    201

     

     

     

    —

     

    Net cash used in investing activities

     

    $

    (423

    )

     

    $

    (272

    )

    Cash flows from financing activities:

     

     

     

     

     

     

    Proceeds from line of credit, net of debt issuance costs

     

     

    16,278

     

     

     

    8,761

     

    Payments on line of credit

     

     

    (17,947

    )

     

     

    (8,761

    )

    Payment of deferred consideration

     

     

    (95

    )

     

     

    —

     

    At-the-market issuance fees

     

     

    (41

    )

     

     

    —

     

    Cost to acquire treasury shares

     

     

    (188

    )

     

     

    —

     

    Proceeds from the issuance of a term loan, net of debt issuance costs

     

     

    2,918

     

     

     

    —

     

    Issuance of Class A common stock, net of issuance costs

     

     

    —

     

     

     

    8,509

     

    Net cash provided by financing activities

     

    $

    925

     

     

    $

    8,509

     

    Net change in cash and cash equivalents

     

     

    (1,212

    )

     

     

    4,977

     

    Cash and cash equivalents at beginning of period

     

     

    5,167

     

     

     

    7,152

     

    Cash and cash equivalents at end of period

     

    $

    3,955

     

     

    $

    12,129

     

     

    See accompanying Notes to Condensed Consolidated Financial Statements

     

     

    4


     

    Cineverse Corp.

    SUPPLEMENTAL CASH FLOW INFORMATION AND DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITY

    (Unaudited)

    (In thousands)

     

     

    Three Months Ended June 30,

     

     

     

    2024

     

     

    2023

     

    Cash interest paid

     

    $

    235

     

     

    $

    121

     

    Lease liability related payments

     

    $

    115

     

     

    $

    109

     

    Income taxes paid

     

    $

    46

     

     

    $

    12

     

    Noncash investing and financing activities:

     

     

     

     

     

     

    Bonus liability settled in stock

     

    $

    40

     

     

    $

    —

     

    Accrued dividends on preferred stock

     

    $

    89

     

     

    $

    88

     

    Issuance of Class A common stock for payment of accrued preferred stock dividends

     

    $

    89

     

     

    $

    88

     

     

     

    See accompanying Notes to Condensed Consolidated Financial Statements

    5


    CINEVERSE CORP.

    NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

    (Unaudited)

     

    Cineverse Corp.

    CONDENSED CONSOLIDATED STATEMENTS OF EQUITY

    (Unaudited)

    (In thousands)

     

     

    Preferred Stock

     

     

    Common Stock

     

     

    Treasury

     

     

    Additional
    Paid-In

     

     

    Accumulated

     

     

    Accumulated
    Other
    Comprehensive

     

     

    Total
    Stockholders'

     

     

    Non
    Controlling

     

     

     

     

    Shares

     

     

    Amount

     

     

    Shares

     

     

    Amount

     

     

    Shares

     

     

    Amount

     

     

    Capital

     

     

    Deficit

     

     

    Loss

     

     

    Equity

     

     

    Interest

     

     

    Total

     

    Balances as of March 31, 2024

     

    1

     

     

    $

    3,559

     

     

     

    15,699

     

     

    $

    194

     

     

     

    289

     

     

    $

    (11,978

    )

     

    $

    545,996

     

     

    $

    (504,153

    )

     

    $

    (345

    )

     

    $

    33,273

     

     

    $

    (1,122

    )

     

    $

    32,151

     

    Foreign exchange translation

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    55

     

     

     

    55

     

     

     

    —

     

     

     

    55

     

    Stock-based compensation

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    470

     

     

     

    —

     

     

     

    —

     

     

     

    470

     

     

     

    —

     

     

     

    470

     

    Treasury stock acquired

     

    —

     

     

     

    —

     

     

     

    (184

    )

     

     

    —

     

     

     

    184

     

     

     

    (188

    )

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    (188

    )

     

     

    —

     

     

     

    (188

    )

    Fees incurred in connection with ATM offering

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    (42

    )

     

     

    —

     

     

     

    —

     

     

     

    (42

    )

     

     

    —

     

     

     

    (42

    )

    Issuance of common stock for acquiree consideration

     

    —

     

     

     

    —

     

     

     

    29

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    41

     

     

     

    —

     

     

     

    —

     

     

     

    41

     

     

     

    —

     

     

     

    41

     

    Preferred stock dividends paid in stock

     

    —

     

     

     

    —

     

     

     

    64

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    89

     

     

     

    —

     

     

     

    —

     

     

     

    89

     

     

     

    —

     

     

     

    89

     

    Preferred stock dividends accrued

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    (89

    )

     

     

    —

     

     

     

    (89

    )

     

     

    —

     

     

     

    (89

    )

    Net loss

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    (3,073

    )

     

     

    —

     

     

     

    (3,073

    )

     

     

    23

     

     

     

    (3,050

    )

    Balances as of June 30, 2024

     

    1

     

     

    $

    3,559

     

     

     

    15,608

     

     

    $

    194

     

     

     

    473

     

     

    $

    (12,166

    )

     

    $

    546,554

     

     

    $

    (507,315

    )

     

    $

    (290

    )

     

    $

    30,536

     

     

    $

    (1,099

    )

     

    $

    29,437

     

     

    See accompanying Notes to Condensed Consolidated Financial Statements

     

    6


    CINEVERSE CORP.

    NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

    (Unaudited)

     

    Cineverse Corp.

    CONDENSED CONSOLIDATED STATEMENTS OF EQUITY

    (Unaudited)

    (In thousands)

     

    Preferred Stock

     

     

    Common Stock

     

     

    Treasury

     

     

    Additional
    Paid-In

     

     

    Accumulated

     

     

    Accumulated
    Other
    Comprehensive

     

     

    Total
    Stockholders'

     

     

    Non
    Controlling

     

     

     

     

    Shares

     

     

    Amount

     

     

    Shares

     

     

    Amount

     

     

    Shares

     

     

    Amount

     

     

    Capital

     

     

    Deficit

     

     

    Loss

     

     

    Equity

     

     

    Interest

     

     

    Total

     

    Balances as of March 31, 2023

     

    1

     

     

    $

    3,559

     

     

     

    9,348

     

     

    $

    185

     

     

     

    66

     

     

    $

    (11,608

    )

     

    $

    530,998

     

     

    $

    (482,395

    )

     

    $

    (402

    )

     

    $

    40,337

     

     

    $

    (1,264

    )

     

    $

    39,073

     

    Foreign exchange translation

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    (78

    )

     

     

    (78

    )

     

     

    —

     

     

     

    (78

    )

    Stock-based compensation

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    409

     

     

     

    —

     

     

     

    —

     

     

     

    409

     

     

     

    —

     

     

     

    409

     

    Issuance of Class A common stock in connection with ATM raises, net

     

    —

     

     

     

    —

     

     

     

    177

     

     

     

    4

     

     

     

    —

     

     

     

    —

     

     

     

    1,065

     

     

     

    —

     

     

     

    —

     

     

     

    1,069

     

     

     

    —

     

     

     

    1,069

     

    Issuance of Class A common stock in connection with direct equity offering

     

    —

     

     

     

    —

     

     

     

    2,150

     

     

     

    2

     

     

     

    —

     

     

     

    —

     

     

     

    7,437

     

     

     

    —

     

     

     

    —

     

     

     

    7,439

     

     

     

    —

     

     

     

    7,439

     

    Preferred stock dividends paid in stock

     

    —

     

     

     

    —

     

     

     

    10

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    88

     

     

     

    —

     

     

     

    —

     

     

     

    88

     

     

     

    —

     

     

     

    88

     

    Preferred stock dividends accrued

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    (88

    )

     

     

    —

     

     

     

    (88

    )

     

     

    —

     

     

     

    (88

    )

    Net loss

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    (3,550

    )

     

     

    —

     

     

     

    (3,550

    )

     

     

    14

     

     

     

    (3,536

    )

    Balances as of June 30, 2023

     

    1

     

     

    $

    3,559

     

     

     

    11,685

     

     

    $

    191

     

     

     

    66

     

     

    $

    (11,608

    )

     

    $

    539,997

     

     

    $

    (486,033

    )

     

    $

    (480

    )

     

    $

    45,626

     

     

    $

    (1,250

    )

     

    $

    44,376

     

     

    See accompanying Notes to Condensed Consolidated Financial Statements

    7


    CINEVERSE CORP.

    NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

    (Unaudited)

     

    1. NATURE OF OPERATIONS AND LIQUIDITY

    Cineverse Corp. (“Cineverse”, “us”, “our”, "we", and “Company” refers to Cineverse Corp. and its subsidiaries unless the context otherwise requires) was incorporated in Delaware on March 31, 2000. Since our inception, we have played a significant role in the digital distribution revolution that continues to transform the media and entertainment landscape.

    Cineverse is a premier streaming technology and entertainment company with its core business operating as (i) a portfolio of owned and operated streaming channels with enthusiast fan bases; (ii) a large-scale global aggregator and full-service distributor of feature films and television programs; and (iii) a proprietary technology software-as-a-service platform for over-the-top (“OTT”) app development and content distribution through subscription video on demand ("SVOD"), dedicated ad-supported ("AVOD"), ad-supported streaming linear ("FAST") channels, social video streaming services, and audio podcasts. Our streaming channels reach audiences in several distinct ways: direct-to-consumer, through these major application platforms, and through third party distributors of content on platforms.

    The Company’s streaming technology platform, known as MatchpointTM, is a software-based streaming operating platform which provides clients with AVOD, SVOD, transactional video on demand ("TVOD") and linear capabilities, automates the distribution of content, and features a robust data analytics platform.

    We distribute products for major brands such as Hallmark, ITV, Nelvana, ZDF, Konami, NFL and Highlander, as well as leading international and domestic content creators, movie producers, television producers and other short-form digital content producers. We collaborate with producers, major brands and other content owners to market, source, curate and distribute quality content to targeted audiences through (i) existing and emerging digital home entertainment platforms, including but not limited to Apple iTunes, Amazon Prime, Netflix, Hulu, Xbox, Pluto, and Tubi, as well as (ii) physical goods, including DVD and Blu-ray Discs.

     

    Our Class A common stock, par value $0.001 per share (the "Common Stock") is listed on The Nasdaq Capital Market (“Nasdaq”) under the symbol “CNVS.”

     

    On July 10, 2024, the Company received a letter from the Nasdaq Listing Qualifications staff indicating that, based upon the closing bid price of the Common Stock for the last 30 consecutive business days, the Company no longer meets the requirement to maintain a minimum bid price of $1 per share, as set forth in Nasdaq Listing Rule 5550(a)(2).

     

    In accordance with Nasdaq Listing Rules 5810(c)(3)(A), the Company has been provided a period of 180 calendar days, or until January 6, 2025, in which to regain compliance with the deficiency. In order to regain compliance with the minimum bid price requirement, the closing bid price of the Common Stock must be at least $1 per share for a minimum of ten consecutive business days during this 180-day period. If the Company does not regain compliance with this requirement by January 6, 2025, the Company may be eligible for an additional 180 calendar day compliance period provided that it meets certain continued listing standards, and provides the Staff with written notice of its intention to cure the deficiency.

     

    8


    CINEVERSE CORP.

    NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

    (Unaudited)

     

    Financial Condition and Liquidity

    We have a history of net losses, and for the three months ended June 30, 2024, we had a net loss attributable to Common Stockholders in the amount of $3.2 million. We may continue to generate net losses for the foreseeable future. As of June 30, 2024, the Company has an accumulated deficit of $507.3 million and negative working capital of $0.9 million. Net cash used in operating activities for the three months ended June 30, 2024 was $1.7 million which included $2.0 million of incremental investment in our content portfolio via advances or minimum guarantee payouts.

     

    The Company is party to a Loan, Guaranty, and Security Agreement, as amended to date, with East West Bank (“EWB”) providing for a revolving line of credit (the “Line of Credit Facility”) of $7.5 million, guaranteed by substantially all of our material subsidiaries and secured by substantially all of our and such subsidiaries’ assets. The Line of Credit Facility bears interest at a rate equal to 1.5% above the prime rate, equal to 10.00% as of June 30, 2024. The term of the Line of Credit Facility has been extended to September 15, 2025. As of June 30, 2024, $4.8 million was outstanding on the Line of Credit Facility, net of unamortized issuance costs of $127 thousand.

     

    On April 5, 2024, Cineverse Terrifier LLC (“T3 Borrower”), a wholly-owned subsidiary of the Company entered into a Loan and Security Agreement with BondIt LLC (“T3 Lender”) and the Company, as a guarantor (the “T3 Loan Agreement”). The T3 Loan Agreement provides for a term loan with a principal amount not to exceed $3,666,000 (the “T3 Loan”), and a maturity date of April 1, 2025, unless extended for 120 days under certain conditions. The T3 Loan bears no interest until the maturity date other than an interest advance equal to $576,000 paid at the closing of the T3 Loan on April 5, 2024. After the principal of the T3 Loan is paid in full, T3 Lender will be entitled to receive 15% of all royalties earned by the Company on the film titled Terrifier 3 (the "Film") under its distribution agreements for the Film until T3 Lender has received 1.75 times the full commitment amount of $3,666,000, consisting of the principal amount plus interest and fees advanced to T3 Borrower, plus any extension interest. See Note 5 - Debt, for further information.

     

    In July 2020, we entered into an At-the-Market sales agreement (the “ATM Sales Agreement”) with A.G.P./Alliance Global Partners (“A.G.P.”) and B. Riley FBR, Inc. (“B. Riley” and, together with A.G.P., the “Sales Agents”), pursuant to which the Company was able to offer and sell, from time to time, through the Sales Agents, shares of Common Stock at the market prices prevailing on Nasdaq at the time of the sale of such shares. For the twelve months ended March 31, 2024, the Company sold 177 thousand shares for $1.1 million in net proceeds, respectively, after deduction of commissions and fees. The ATM Sales Agreement expired in fiscal year 2024 in accordance with its terms.

     

    On May 3, 2024, the Company entered into a sales agreement (the “2024 Sales Agreement”) with A.G.P./Alliance Global Partners and The Benchmark Company, LLC (collectively, the “Sales Agents”), pursuant to which the Company may offer and sell, from time to time, through the Sales Agents, shares of Common Stock. Shares of Common Stock may be offered and sold for an aggregate offering price of up to $15 million. The Sales Agents’ obligations to sell shares under the 2024 Sales Agreement are subject to satisfaction of certain conditions, including the continuing effectiveness of the Registration Statement on Form S-3 (Registration No. 333-273098) (the “Registration Statement”) filed by the Company with the U.S. Securities and Exchange Commission (the “SEC”) on June 30, 2023 and declared effective by the SEC on January 25, 2024, and other customary closing conditions. The Company will pay the Sales Agents a commission of 3.0% of the aggregate gross proceeds from each sale of shares and has agreed to provide the Sales Agents with customary indemnification and contribution rights. The Company has also agreed to reimburse the Sales Agents for certain specified expenses. The Company is not obligated to sell any shares under the 2024 Sales Agreement and has not sold any shares through the date of this report.

     

    On June 16, 2023, the Company closed on the sale of 2,150 thousand shares of Common Stock, 517 thousand pre-funded warrants, and warrants to purchase up to 2,667 thousand shares of Common Stock at a combined public offering price of $3.00 per share and accompanying warrant for aggregate gross proceeds of approximately $7.4 million, after deducting placement agent fees and other offering expenses in the amount of $0.6 million. The warrants had an exercise price of $3.00 per share, were exercisable immediately and will expire five years from the issuance. The Company received $2.999 per share for the pre-funded warrants, with the remaining $0.001 due at the time of exercise. All 517 thousand pre-funded warrants were subsequently exercised in July 2023 for total proceeds of $0.5 thousand.

    9


    CINEVERSE CORP.

    NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

    (Unaudited)

     

     

    The Company will continue to invest in content development and acquisition, from which it believes it will obtain an appropriate return on its investment. As of June 30, 2024 and March 31, 2024, short term content advances were $12.2 million and $9.3 million, respectively, and content advances, net of current portion were, $1.7 million and $2.6 million, respectively.

     

    Our capital requirements will depend on many factors, and we may need to use existing capital resources and/or undertake equity or debt offerings, if necessary and opportunistically available, for further capital needs. We believe our cash and cash equivalent balances as of June 30, 2024 will be sufficient to support our operations for at least twelve months from the filing of this report.

    2. BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

    Consolidation

     

    The accompanying interim Condensed Consolidated Financial Statements of Cineverse Corp. have been prepared in conformity with accounting principles generally accepted in the United States (“GAAP”) and are consistent in all material respects with those applied in the Company’s Annual Report on Form 10-K for the year ended March 31, 2024 filed with the Securities and Exchange Commission (the “SEC”) on July 1, 2024. These Condensed Consolidated Financial Statements are unaudited and have been prepared by the Company following the rules and regulations of the SEC.

    Certain information and footnote disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted as permitted by such rules and regulations; however, the Company believes the disclosures are adequate to make the information presented not misleading. Certain columns and rows may not foot due to the use of rounded numbers.

     

    The interim financial information is unaudited, but reflects all normal recurring adjustments that are, in the opinion of management, necessary to fairly present the information set forth herein. The interim Condensed Consolidated Financial Statements should be read in conjunction with the audited Consolidated Financial Statements and related notes included in the Company’s Annual Report on Form 10-K for the year ended March 31, 2024. Interim results are not necessarily indicative of the results for a full year.

     

    The preparation of the Condensed Consolidated Financial Statements in conformity with GAAP requires management to make estimates and judgments that affect the amounts reported in the Consolidated Financial Statements and accompanying notes. Significant items subject to such estimates and assumptions include revenue recognition, allowance for credit losses, returns and recovery reserves, goodwill and intangible asset impairments, share-based compensation expense, valuation allowance for deferred income taxes and amortization of intangible assets. The Company bases its estimates on historical experience and on various other assumptions that the Company believes to be reasonable under the circumstances. On a regular basis, the Company evaluates the assumptions, judgments and estimates. Actual results may differ from these estimates.

     

    We own an 85% interest in CON TV, LLC ("CONtv"), a worldwide digital network that creates original content, and sells and distributes on-demand digital content on the internet and other consumer digital distribution platforms, such as gaming consoles, set-top boxes, handsets, and tablets. We evaluated the investment under the voting interest entity model and determined that the entity should be consolidated as we have a controlling financial interest in the entity through our ownership of outstanding voting shares, and that other equity holders do not have substantive voting, participating or liquidation rights.

     

    Accounting Policies

     

    There have been no material changes in the Company’s significant accounting policies as compared to the significant accounting policies described in the Company’s Annual Report on Form 10-K for the year ended March 31, 2024.

     

    10


    CINEVERSE CORP.

    NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

    (Unaudited)

     

    Segment Reporting

     

    The Company manages its operations and its business in one reporting segment.

     

    Reclassifications

     

    Certain amounts have been reclassified to conform to the current presentation.

     

    Cash and Cash Equivalents

    We consider all highly liquid investments with an original maturity of three months or less to be “cash equivalents.” We maintain bank accounts with major banks, which from time to time may exceed the Federal Deposit Insurance Corporation’s insured limits. We periodically assess the financial condition of the institutions and believe that the risk of any loss is minimal.

     

    Employee Retention Tax Credit

     

    The Coronavirus Aid, Relief, and Economic Security Act (the "CARES Act") provided an employee retention tax credit ("ERTC") which was a refundable tax credit against certain employment taxes. The Consolidated Appropriations Act (the "Appropriations Act") extended and expanded the availability of the employee retention credit through December 31, 2021. The Appropriations Act amended the employee retention credit to be equal to 70% of qualified wages paid to employees during the 2021 fiscal year.

    The Company qualified for the employee retention credit beginning in June 2020 for qualified wages through September 2021 and filed a cash refund claim during the fiscal year ended March 31, 2023 in the amount of $2.5 million. As of June 30, 2024 and March 31, 2024, the tax credit receivable of $0.1 and $1.7 million, respectively, has been included in the Employee retention tax credit line on the Company's Condensed Consolidated Balance Sheet. The Company received notification during the second quarter of fiscal year 2024 that its ERTC claim was under examination with the Internal Revenue Service ("IRS"). In April 2024, the Company received a letter from the IRS indicating that its claim had been accepted and $1.7 million was received in June 2024, inclusive of interest.

     

    Property and Equipment, Net

    Property and equipment, net are stated at cost, less accumulated depreciation and amortization. Depreciation expense is recorded using the straight-line method over the estimated useful lives of the respective assets as follows:

     

    Computer equipment and software

     

    3 - 5 years

    Internal use software

     

    3 - 5 years

    Machinery and equipment

     

    3 - 10 years

    Furniture and fixtures

     

    2 - 7 years

     

    We capitalize costs associated with software developed or obtained for internal use when the preliminary project stage is completed, and it is determined that the software will provide significantly enhanced capabilities and modifications. These capitalized costs are included in property and equipment, net and include external direct cost of services procured in developing or obtaining internal-use software and personnel and related expenses for employees who are directly associated with, and who devote time to internal-use software projects. Capitalization of these costs ceases once the project is substantially complete and the software is ready for its intended use. Once the software is ready for its intended use, the costs are amortized over the useful life of the software. Post-configuration training and maintenance costs are expensed as incurred. We amortize internal-use software over its estimated useful life on a straight-line basis.

     

    11


    CINEVERSE CORP.

    NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

    (Unaudited)

     

    Intangible Assets, Net

    Intangible assets are stated at cost less accumulated amortization. For intangible assets that have finite lives, the assets are amortized using the straight-line method over the estimated useful lives of the related assets. For intangible assets with indefinite lives, the assets are tested annually for impairment or sooner if a triggering event occurs.

     

    Amortization lives of intangible assets are as follows:

    Content Library

     

    3 – 20 years

    Tradenames, Trademarks and Patents

     

    2 – 15 years

    Customer Relationships

     

    5 – 13 years

    Advertiser Relationships and Channel

     

    2 – 13 years

    Software

     

    10 years

    Capitalized Content

     

    3 years

    Supplier Agreements

     

    2 years

     

    The Company’s intangible assets included the following (in thousands):

     

     

     

    As of June 30, 2024

     

     

     

    Cost Basis

     

     

    Accumulated
    Amortization

     

     

    Net

     

    Content Library

     

    $

    24,154

     

     

    $

    (21,547

    )

     

    $

    2,607

     

    Advertiser Relationships and Channel

     

     

    12,604

     

     

     

    (2,951

    )

     

     

    9,653

     

    Customer Relationships

     

     

    8,690

     

     

     

    (7,940

    )

     

     

    750

     

    Software

     

     

    3,200

     

     

     

    (960

    )

     

     

    2,240

     

    Tradenames, Trademarks and Patents

     

     

    3,922

     

     

     

    (3,088

    )

     

     

    834

     

    Capitalized Content

     

     

    2,496

     

     

     

    (342

    )

     

     

    2,154

     

    Total Intangible Assets

     

    $

    55,066

     

     

    $

    (36,828

    )

     

    $

    18,238

     

     

     

     

    As of March 31, 2024

     

     

     

    Cost Basis

     

     

    Accumulated
    Amortization

     

     

    Net

     

    Content Library

     

    $

    24,133

     

     

    $

    (21,492

    )

     

    $

    2,641

     

    Advertiser Relationships and Channel

     

     

    12,603

     

     

     

    (2,541

    )

     

     

    10,062

     

    Customer Relationships

     

     

    8,690

     

     

     

    (7,872

    )

     

     

    818

     

    Software

     

     

    3,200

     

     

     

    (880

    )

     

     

    2,320

     

    Trademark and Tradenames

     

     

    3,914

     

     

     

    (3,059

    )

     

     

    855

     

    Capitalized Content

     

     

    1,822

     

     

     

    (190

    )

     

     

    1,632

     

    Total Intangible Assets

     

    $

    54,362

     

     

    $

    (36,035

    )

     

    $

    18,328

     

     

    During the three months ended June 30, 2024 and June 30, 2023, the Company had amortization expense of $0.7 million and $0.7 million, respectively.

     

    12


    CINEVERSE CORP.

    NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

    (Unaudited)

     

    As of June 30, 2024, amortization expense is expected to be (in thousands):

     

     

    Total

     

    In-process intangible assets

     

    $

    469

     

    2025

     

     

    3,286

     

    2026

     

     

    3,149

     

    2027

     

     

    2,124

     

    2028

     

     

    1,413

     

    2029

     

     

    1,356

     

    Thereafter

     

     

    6,441

     

    Total

     

    $

    18,238

     

     

    Capitalized Content

     

    The Company capitalizes direct costs incurred in the production of content from which it expects to generate a return over the anticipated useful life and the Company’s predominant monetization strategy informs the method of amortizing these deferred costs. The determination of the predominant monetization strategy is made at commencement of the production or license period and the classification of the monetization strategy as individual or group only changes if there is a significant change to the title’s monetization strategy relative to its initial assessment. The costs are capitalized to the Capitalized Content costs within Intangible Assets and are amortized as a group within Depreciation and Amortization within the Condensed Consolidated Statements of Operations.

     

    Impairment of Long-lived and Finite-lived Intangible Assets

    We review the recoverability of our long-lived assets and finite-lived intangible assets, when events or conditions occur that indicate a possible impairment exists. The assessment for recoverability is based primarily on our ability to recover the carrying value of our long-lived and finite-lived assets from expected future undiscounted net cash flows. If the total of expected future undiscounted net cash flows is less than the total carrying value of the asset, the asset is deemed not to be recoverable and possibly impaired. We then estimate the fair value of the asset to determine whether an impairment loss should be recognized. An impairment loss will be recognized if the asset’s fair value is determined to be less than its carrying value. Fair value is determined by computing the expected future discounted cash flows. There were no impairment charges recorded for long-lived and finite-lived intangible assets during the three months ended June 30, 2024 and 2023.

    Goodwill

    Goodwill is the excess of the purchase price paid over the fair value of the net assets of an acquired business. Goodwill is tested for impairment on an annual basis or more often if warranted by events or changes in circumstances indicating that the carrying value may exceed fair value, also known as impairment indicators.

    Inherent in the fair value determination for each reporting unit are certain judgments and estimates relating to future cash flows, including management’s interpretation of current economic indicators and market conditions, and assumptions about our strategic plans with regard to its operations. To the extent additional information arises, market conditions change, or our strategies change, it is possible that the conclusion regarding whether our remaining goodwill is impaired could change and result in future goodwill impairment charges that will have a material effect on our consolidated financial position or results of operations.

    The Company has the option to assess goodwill for possible impairment by performing a qualitative analysis to determine if it is more likely than not that the fair value of a reporting unit is less than its carrying amount or to perform the quantitative impairment test. The Company annually assesses goodwill for potential impairment during its fourth fiscal quarter, or sooner if events occur or circumstances would indicate it would be more likely than not that fair value would be reduced below its carrying amount. For the year ended, March 31, 2024, the Company recognized a goodwill impairment charge of $14.0 million. No goodwill impairment charge was recorded in the three months ended June 30, 2024 and 2023.

    13


    CINEVERSE CORP.

    NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

    (Unaudited)

     

    Fair Value Measurements

    The fair value measurement disclosures are grouped into three levels based on valuation factors:

     

    •
    Level 1 – quoted prices in active markets for identical investments

     

    •
    Level 2 – other significant observable inputs (including quoted prices for similar investments and market corroborated inputs)

     

    •
    Level 3 – significant unobservable inputs (including our own assumptions in determining the fair value of investments)

     

    The following tables summarize the levels of fair value measurements of our financial assets and liabilities (in thousands):

     

     

    As of June 30, 2024

     

     

     

    Level 1

     

     

    Level 2

     

     

    Level 3

     

     

    Total

     

    Assets:

     

     

     

     

     

     

     

     

     

     

     

     

    Equity investment in Metaverse, at fair value

     

    $

    162

     

     

    $

    —

     

     

    $

    —

     

     

    $

    162

     

     

    $

    162

     

     

    $

    —

     

     

    $

    —

     

     

    $

    162

     

     

     

     

     

     

     

     

     

     

     

     

     

    Liabilities:

     

     

     

     

     

     

     

     

     

     

     

     

    Current portion of earnout consideration on purchase of a business

     

    $

    —

     

     

    $

    —

     

     

    $

    180

     

     

    $

    180

     

     

    $

    —

     

     

    $

    —

     

     

    $

    180

     

     

    $

    180

     

     

     

     

    As of March 31, 2024

     

     

     

    Level 1

     

     

    Level 2

     

     

    Level 3

     

     

    Total

     

    Assets:

     

     

     

     

     

     

     

     

     

     

     

     

    Equity investment in Metaverse, at fair value

     

    $

    362

     

     

    $

    —

     

     

    $

    —

     

     

    $

    362

     

     

    $

    362

     

     

    $

    —

     

     

    $

    —

     

     

    $

    362

     

     

     

     

     

     

     

     

     

     

     

     

     

    Liabilities:

     

     

     

     

     

     

     

     

     

     

     

     

    Current portion of earnout consideration on purchase of a business

     

    $

    —

     

     

    $

    —

     

     

    $

    180

     

     

    $

    180

     

     

    $

    —

     

     

    $

    —

     

     

    $

    180

     

     

    $

    180

     

     

    Equity Investment in Metaverse

    The Company has an equity investment in A Metaverse Company (“Metaverse”), a publicly traded Chinese entertainment company, formerly Starrise Media Holdings Limited, whose ordinary shares are listed on the Stock Exchange of Hong Kong.

    After a period of time when trading in Metaverse's ordinary shares had been halted, the resumption of active trading status in November 2023 represented renewed availability of quoted, unadjusted prices in active markets for identical assets, upon which the Company can execute a sale and readily access pricing information at the measurement date. Accordingly, the Company has presented the fair value of its Metaverse shares held as of March 31, 2024 within the Level 1 grouping. The fair value of the shares held is presented within Other long term assets and as of June 30, 2024 and March 31, 2024 was $0.2 million and $0.4 million, respectively.

     

    14


    CINEVERSE CORP.

    NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

    (Unaudited)

     

    Earnout consideration on purchase of business

    Prior to the completion of the earnout period at the end of fiscal year 2024, the Company estimated the fair value of its earnout liability using contractual inputs from the related business combination, which established specific fiscal year revenue growth, profitability and EBITDA targets. As of June 30, 2024, the balance which is classified as short term in nature remains unchanged from the balance March 31, 2024.

    Our cash and cash equivalents, accounts receivable, unbilled revenue and accounts payable and accrued expenses are financial instruments and are recorded at cost in the consolidated balance sheets. The estimated fair values of these financial instruments approximate their carrying amounts because of their short-term nature.

     

    Content Advances

     

    Content advances represent amounts prepaid to studios or content producers for which we provide content distribution services. We evaluate advances regularly for recoverability and record a provision for amounts that we expect may not be recoverable. Amounts which are expected to be recovered in more than 12 months are classified as long term and presented within content advances, net of current portion, which were $1.7 million and $2.6 million as of June 30, 2024, and March 31, 2024, respectively. For the three months ended June 30, 2024 and 2023, the Company recognized an increase and reduction in our reserve for the recovery of advances in the amount of $57 thousand and $172 thousand, respectively.

     

    Accounts Payable and Accrued Expenses

    Accounts payable and accrued expenses consisted of the following (in thousands):

     

     

    As of

     

     

     

    June 30,
    2024

     

     

    March 31,
    2024

     

    Accounts payable

     

    $

    6,000

     

     

    $

    5,804

     

    Amounts due to producers

     

     

    9,647

     

     

     

    9,889

     

    Accrued compensation and benefits

     

     

    961

     

     

     

    1,119

     

    Accrued other expenses

     

     

    3,639

     

     

     

    4,005

     

    Total Accounts Payable and Accrued Expenses

     

    $

    20,247

     

     

    $

    20,817

     

     

    Deferred Consideration

     

    The Company has recognized liabilities related to deferred consideration arrangements related to the acquisition of FoundationTV ("FTV") and Digital Media Rights ("DMR"). These payments are fixed in nature and are due to the sellers of the respective companies. The Company initially recognized the liability at fair value at the time of acquisition and has since recognized interest expense related to accretion in advance of the ultimate settlement of these liabilities. Amounts due within 12 months under the terms of the agreements are classified as current within the Condensed Consolidated Balance Sheets.

     

    The deferred consideration related to the acquisition of DMR is payable in either shares of Common Stock or cash, at the Company's discretion and subject to certain conditions. A payment of $2.4 million is due in March 2025.

     

    The deferred consideration related to the FTV acquisition is payable in the amount of $238 thousand in December 2024, and $464 thousand in June 2025. There is $618 thousand presently due and payable. The Company has the right to pay up to 25% of post-close purchase price in shares of Common Stock.

     

    15


    CINEVERSE CORP.

    NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

    (Unaudited)

     

    Revenue Recognition

     

    Payment terms and conditions vary by customer and typically provide net 30-to-90 day terms. We do not adjust the promised amount of consideration for the effects of a significant financing component when we expect, at contract inception, that the period between our transfer of a promised product or service to our customer and payment for that product or service will be one year or less.

     

    The following tables present the Company’s disaggregated revenue by source (in thousands):

     

    Three Months Ended June 30,

     

    2024

     

     

    2023

     

    Streaming and digital

    $

    7,703

     

     

    $

    10,114

     

    Podcast and other

     

    1,043

     

     

     

    429

     

    Base distribution

     

    351

     

     

     

    1,158

     

    Other non-recurring

     

    30

     

     

     

    1,279

     

    Total Revenue

    $

    9,127

     

     

    $

    12,980

     

     

    The Company's Streaming and digital revenue pertains to its OTT business, including the licensing, service, advertising, and subscription revenue related to the Company's streaming business and partnerships. Base distribution revenue relates to non-streaming revenue, including Theatrical revenue and the sale of DVD's. Podcast and other revenue primarily relate to the Company's Bloody Disgusting Podcast Network. As the Company satisfies its performance obligations from these revenue sources, whether relating to the delivery of digital content, physical goods, or licensing, revenue is generally measured at a point in time.

     

    Other non-recurring revenue relates to the Company's legacy digital cinema operations, whose operations have run-off, still may generate non-recurring revenue from the sale of cinema assets or the recognition of variable consideration as the associated uncertainty associated with the revenue is resolved.

     

    The Company follows the five-step model established by ASC 606, Revenue from contracts with customers ("ASC 606") when preparing its assessment of revenue recognition.

    Principal Agent Considerations

    Revenue earned from the delivery of digital content and physical goods may be recognized gross or net depending on the terms of the arrangement. We determine whether revenue should be reported on a gross or net basis based on each revenue stream. Key indicators that we use in evaluating gross versus net treatment include, but are not limited to, the following:

    •
    which party is primarily responsible for fulfilling the promise to provide the specified good or service; and
    •
    which party has discretion in establishing the price for the specified good or service.

     

    Shipping and Handling

    Shipping and handling costs are incurred to move physical goods (e.g., DVDs and Blu-ray Discs) to customers. We recognize all shipping and handling costs as an expense in direct operating expenses because we are responsible for delivery of the product to our customers prior to transfer of control to the customer.

    Credit Losses

    We maintain reserves for expected credit losses on accounts receivable primarily on a specific identification basis. We review the composition of accounts receivable and analyze historical bad debts, customer concentrations, customer credit worthiness, current economic trends and changes in customer payment patterns to evaluate the adequacy of these reserves.

    16


    CINEVERSE CORP.

    NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

    (Unaudited)

     

    We recognize accounts receivable, net of an estimated allowance for product returns and customer chargebacks, at the time that we recognize revenue from a sale. Reserves for product returns and other allowances are variable consideration as part of the transaction price. If actual future returns and allowances differ from past experience, adjustments to our allowances may be required.

    During the three months ended June 30, 2024 and 2023, the Company recognized a reduction in its provision for credit losses of $0.2 million and $0, respectively.

    Contract Liabilities

    We generally record a receivable related to revenue when we have an unconditional right to invoice and receive payment, and we record deferred revenue (contract liability) when cash payments are received or due in advance of our performance, such as the sale of DVDs with future release dates, even if amounts are refundable. Amounts recorded as contract liabilities are generally not long-term in nature.

    The ending deferred revenue balance, including current and non-current balances as of June 30, 2024 and March 31, 2024, was $0.3 million and $0.4 million, respectively. In each period, the additions to our deferred revenue balance are due to cash payments received or due in advance of satisfying performance obligations, while the reductions are due to the recognition of revenue upon fulfillment of our performance obligations, both of which were in the ordinary course of business.

     

    Participations and royalties payable

    When we use third parties to distribute Company-owned content, we record participations payable, which represent amounts owed to the distributor under revenue-sharing arrangements. When we provide content distribution services, we record accounts payable and accrued expenses to studios or content producers for royalties owed under licensing arrangements. We identify and record as a reduction to the liability any expenses that are to be reimbursed to us by such studios or content producers.

    Concentrations

    For the three months ended June 30, 2024 and 2023 one customer represented 39% and 26% of consolidated revenues, respectively.

     

    Direct Operating Expenses

    Direct operating expenses consist of cost of revenue, fulfillment expenses, shipping costs, property taxes and insurance on systems, royalty expenses, reserves against advances and marketing and direct personnel costs.

    Stock-based Compensation

    The Company issues stock-based awards to employees and non-employees, generally in the form of restricted stock, restricted stock units, stock appreciation rights ("SARs") and performance stock units ("PSUs"). The Company accounts for its stock-based compensation awards in accordance with FASB ASC Topic 718, Compensation—Stock Compensation (“ASC 718”). ASC 718 requires all stock-based payments, including grants of stock options and restricted stock units and modifications to existing stock options, to be recognized in the Condensed Consolidated Statements of Operations and Comprehensive Loss based on their fair values. The Company measures the compensation expense of employee and nonemployee services received in exchange for an award of equity instruments based on the fair value of the award on the grant date. That cost is recognized on a straight-line basis over the period during which the employee or nonemployee is required to provide service in exchange for the award. The fair values of options and SARs are calculated as of the date of grant using the Black-Scholes option pricing model based on key assumptions such as stock price, expected volatility, risk-free rate and expected term. The Company’s estimates of these assumptions are primarily based on the trading price of the Company’s stock, historical data, peer company data and judgment regarding future trends and factors. Forfeitures are recognized as they occur.

     

    17


    CINEVERSE CORP.

    NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

    (Unaudited)

     

    Income Taxes

    The Company accounts for income taxes using the asset and liability method. Under this method, deferred tax assets and liabilities are recognized for the future tax consequences attributable to operating loss and tax credit carryforwards and for differences between the carrying amounts of existing assets and liabilities and their respective tax basis.

    Valuation allowances are established when management is unable to conclude that it is more likely than not that some portion, or all, of the deferred tax asset will ultimately be realized. The Company is primarily subject to income taxes in the United States and India.

    The Company accounts for uncertain tax positions in accordance with an amendment to ASC Topic 740-10, Income Taxes (Accounting for Uncertainty in Income Taxes), which clarified the accounting for uncertainty in tax positions. This amendment provides that the tax effects from an uncertain tax position can be recognized in the financial statements only if the position is “more-likely-than-not” to be sustained were it to be challenged by a taxing authority. The assessment of the tax position is based solely on the technical merits of the position, without regard to the likelihood that the tax position may be challenged. If an uncertain tax position meets the “more-likely-than-not” threshold, the largest amount of tax benefit that is more than 50% likely to be recognized upon ultimate settlement with the taxing authority is recorded. The Company had no uncertain tax positions as of June 30, 2024 and March 31, 2024.

    Earnings per Share

    Basic net income (loss) per share is computed based on the weighted average number of shares of Common Stock outstanding during the period. Diluted net income (loss) per share is computed by dividing the net income (loss) available to Common Stockholders by the weighted-average number of common shares outstanding and potentially dilutive common shares outstanding during the period. Potentially dilutive common shares include stock options and warrants outstanding during the period, using the treasury stock method. Potentially dilutive common shares are excluded from the computations of diluted income (loss) per share if their effect would be anti-dilutive. A net loss available to Common Stockholders causes all potentially dilutive securities to be anti-dilutive and are not included.

     

    Basic and diluted net loss per share are computed as follows (in thousands, except share and per share data):

     

     

    Three Months Ended June 30,

     

     

    2024

     

     

    2023

     

    Basic net loss per share:

     

     

     

     

     

     

    Net loss attributable to Common Stockholders

     

    $

    (3,162

    )

     

    $

    (3,638

    )

    Shares used in basic computation:

     

     

     

     

     

     

    Weighted-average shares of Common Stock outstanding

     

     

    15,702

     

     

     

    9,879

     

    Basic Net Loss Per Share

     

    $

    (0.20

    )

     

    $

    (0.37

    )

     

     

     

     

     

     

     

    Shares used in diluted computation:

     

     

     

     

     

     

    Weighted-average shares of Common Stock outstanding

     

     

    15,702

     

     

     

    9,879

     

    Stock options and SARs

     

     

    —

     

     

     

    —

     

    Weighted-average number of shares

     

     

    15,702

     

     

     

    9,879

     

    Diluted Net Loss Per Share

     

    $

    (0.20

    )

     

    $

    (0.37

    )

     

    The calculation of diluted net loss per share for the three months ended June 30, 2024 and 2023 does not include the impact of 5,199 thousand and 3,601 thousand anti-dilutive shares, respectively. The first quarter of fiscal 2024 includes a weighted 1.8 million of a total 2.4 million restricted stock units and awards which were issued during the three months ended June 30, 2024 and vest over a three-year term from the date of issuance.

     

    18


    CINEVERSE CORP.

    NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

    (Unaudited)

     

    Recently Issued Accounting Pronouncements

     

    The Company evaluates all Accounting Standard Updates ("ASUs") issued but not yet effective by FASB for consideration of their applicability. ASU's not included in the Company's disclosures were assessed and determined to be not applicable and material to the Company's consolidated financial statements or disclosures.

    In November 2023, the FASB issued ASU 2023-07, "Segment Reporting (Topic 280)—Improvements to Reportable Segment Disclosures." The update requires disclosure of incremental segment information, including significant segment expenses, on an annual and interim basis, and would apply to single segment companies. The amendments are effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024 with early adoption is permitted. The Company is required to apply the updates retrospectively. The Company is assessing the impact of ASU 2023-07 on its consolidated financial statements.

    In December 2023, the FASB issued ASU 2023-09, "Income Taxes (Topic 740)—Improvements to Income Tax Disclosures" On an annual basis, this update requires the disclosure of specific tax categories in the rate reconciliation and provide additional information for reconciling items that meet a quantitative threshold. The amendments are effective for annual periods beginning after December 15, 2024. Prospective and retrospective adoption is permitted. The Company is still evaluating its method of adoption and assessing the impact of ASU 2023-09 on the disclosures within its consolidated financial statements.

     

    3. OTHER INTERESTS

    Investment in CDF2 Holdings

    We indirectly own 100% of the common equity of CDF2 Holdings, LLC (“CDF2 Holdings”), which was created for the purpose of capitalizing on the conversion of the exhibition industry from film to digital technology. CDF2 Holdings assists its customers in procuring the equipment necessary to convert their systems to digital technology by providing financing, equipment, installation and related ongoing services.

    CDF2 Holdings is a Variable Interest Entity (“VIE”), as defined in ASC Topic 810 (“ASC 810”), Consolidation. ASC 810 requires the consolidation of VIEs by an entity that has a controlling financial interest in the VIE which entity is thereby defined as the primary beneficiary of the VIE.

    As of June 30, 2024 and March 31, 2024, our maximum exposure to loss, as it relates to the non-consolidated CDF2 Holdings entity, represents accounts receivable for service fees under a master service agreement with CDF2 Holdings. Such accounts receivable was $0 as of both June 30, 2024 and March 31, 2024 included in accounts receivable, net on the accompanying Condensed Consolidated Balance Sheets.

     

    The accompanying Condensed Consolidated Statements of Operations includes digital cinema servicing revenue from CDF2 Holdings in the amount of $0 for both the three months ended June 30, 2024 and the three months ended June 30, 2023.

     

    Total Stockholders’ Deficit of CDF2 Holdings at both June 30, 2024 and March 31, 2024 was $59.2 million. We have no obligation to fund the operating loss or the stockholders’ deficit beyond our initial investment of $2.0 million and, accordingly, our investment in CDF2 Holdings as of both June 30, 2024 and March 31, 2024 is carried at $0.

    19


    CINEVERSE CORP.

    NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

    (Unaudited)

     

    Investment in Roundtable

    On March 15, 2022, the Company entered into a stock purchase agreement with Roundtable Entertainment Holdings, Inc. (“Roundtable”) pursuant to which the Company purchased 0.5 thousand shares of Roundtable Series A Preferred Stock and warrants to purchase 0.1 thousand shares of Roundtable common stock (together, the “Roundtable Securities”). The Company paid the purchase price for the Roundtable Securities by issuing 16 thousand shares of Common Stock to Roundtable. The Company recorded $0.2 million for the purchase of the Roundtable Securities which is included in other long-term assets on the accompanying Consolidated Balance Sheets. The investment in the Roundtable Securities was made in connection with a proposed collaboration with Roundtable regarding production and distribution of streaming content including the launch of high profile branded enthusiast streaming channels. The Roundtable investment was accounted for using the cost method of accounting as we own less than 20% of Roundtable and do not exert a significant influence over their operations. Our President and Chief Strategy Officer is on the Roundtable Board of Directors.

    4. STOCKHOLDERS’ EQUITY

    COMMON STOCK

     

    As of June 30, 2024 and March 31, 2023, the number of shares of Common Stock authorized for issuance was 275,000,000 shares.

     

    During the three months ended June 30, 2024, the Company issued 93 thousand shares of Common Stock. This was comprised of 64 thousand shares for preferred stock dividends, and 29 thousand shares for payment of compensation to former owners of an acquired entity.

    During the three months ended June 30, 2023, the Company issued 2,337 thousand shares of Common Stock. This was comprised of 2,150 thousand shares issued through a direct offering, 177 thousand issued in connection with ATM sales, and 10 thousand issued in payment of preferred stock dividends. In addition, the Company sold 517 thousand pre-funded warrants, and issued common warrants to purchase up to 2,667 thousand shares of Common Stock. All pre-funded and common warrants were issued as immediately exercisable and remained outstanding as of June 30, 2023. All pre-funded warrants were subsequently exercised in July 2023 for total proceeds of $0.5 thousand.

     

    PREFERRED STOCK

    Cumulative dividends in arrears on Series A Preferred Stock were $89 thousand and $88 thousand as of June 30, 2024 and 2023, respectively. During the three months ended June 30, 2024 and 2023, the Company paid preferred stock dividends in arrears of $89 thousand and $88 thousand in the form of shares of Common Stock, respectively. The Company has the right to pay preferred stock dividends in cash or stock, at the Company's discretion.

     

    TREASURY STOCK

    We have treasury stock, at cost, consisting of 473 thousand and 289 thousand shares of Common Stock at June 30, 2024 and March 31, 2024, respectively. During the three months ended June 30, 2024, the Company acquired 184 thousand shares of treasury stock, repurchased through a Rule 10b5-1 trading plan with B. Riley Securities, Inc.

    20


    CINEVERSE CORP.

    NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

    (Unaudited)

     

    EQUITY INCENTIVE PLANS

    Stock Based Compensation Awards

    The Company has issued awards under two plans, the 2000 Equity Incentive Plan (the “2000 Plan”) and the 2017 Equity Incentive Plan (the “2017 Plan").

     

    Awards issued under our 2000 Plan were permitted to be issued to employees, outside directors or consultants in any of the following forms (or a combination thereof) (i) stock option awards; (ii) SARs; (iii) stock or restricted stock or restricted stock units; or (iv) performance awards. The 2000 Plan provided for the granting of incentive stock options (“ISOs”) with exercise prices not less than the fair market value of Common Stock on the date of grant. ISOs granted to shareholders having more than 10% of the total combined voting power of the Company must have exercise prices of at least 110% of the fair market value of Common Stock on the date of grant. ISOs and non-statutory stock options granted under the 2000 Plan were subject to vesting provisions, and exercise is subject to the continuous service of the participant. The exercise prices and vesting periods (if any) for non-statutory options were set at the discretion of our compensation committee. On November 1, 2017, upon the consummation of the initial equity investment in Cineverse by Bison Entertainment Investment Limited, as a result of which there was a change of control of the Company, all stock options (incentive and non-statutory) and shares of restricted stock were vested immediately and the options became fully exercisable.

    In August 2017, the Company adopted the 2017 Equity Incentive Plan (the “2017 Plan). The 2017 Plan replaced the 2000 Plan, and applies to employees and directors of, and consultants to, the Company. The 2017 Plan provides for the issuance of up to 2,055 thousand shares of Common Stock as of December 8, 2023, in the form of various awards, including stock options, stock appreciation rights, stock, restricted stock, restricted stock units, performance awards and cash awards.

     

    For both the three months ended June 30, 2024 and three months ended June 30, 2023, the Company incurred stock-based compensation expenses of $0.5 million, of which $0.1 million related to Board of Director compensation in both periods as well.

    Share-based compensation expense is reported within Selling, General and Administrative expenses.

     

    5. DEBT

     

    LINE OF CREDIT FACILITY

    The Company is party to a Loan, Guaranty, and Security Agreement, as amended to date, with East West Bank (“EWB”) providing for a revolving line of credit (the “Line of Credit Facility”) of $7.5 million, guaranteed by substantially all of our material subsidiaries and secured by substantially all of our and such subsidiaries’ assets. The Line of Credit Facility bears interest at a rate equal to 1.5% above the prime rate, equal to 10.00% as of June 30, 2024. The term of the Line of Credit Facility has been extended to September 15, 2025. Under the Line of Credit Facility, the Company is subject to certain financial and nonfinancial covenants which require the Company to maintain certain metrics and ratios, maintain certain minimum cash on hand and to report financial information to our lender on a periodic basis. As of June 30, 2024, $4.8 million was outstanding on the Line of Credit Facility, net of unamortized issuance costs of $127 thousand.

     

    During the three months ended June 30, 2024 and 2023, the Company had interest expense, including cash interest and amortization, of $0.2 million and $0.2 million related to its Line of Credit Facility, respectively.

     

    21


    CINEVERSE CORP.

    NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

    (Unaudited)

     

    TERM LOAN

     

    On April 5, 2024, T3 Borrower, a wholly-owned subsidiary of the Company, entered into a Loan and Security Agreement with T3 Lender and the Company, as guarantor, to the T3 Loan Agreement.

    The T3 Loan Agreement provides for the T3 Loan with a principal amount not to exceed $3,666 thousand, and a maturity date of April 1, 2025, with a permitted extension of the term for 120 days under certain conditions. The T3 Loan bears no interest until the maturity date other than an interest advance equal to $576 thousand at the closing of the T3 Loan on April 5, 2024. The interest advance was recorded as a discount on the T3 Loan at inception and will be amortized to interest expense and increase the loan amount over its term. If the T3 Loan is extended as noted above, the T3 Loan will bear interest at a rate of 1.44% per month. T3 Borrower may prepay the obligations under the T3 Loan, in full or in part, without penalty or premium. The proceeds under the T3 Loan Agreement are being used for the funding under the Company’s distribution arrangements for the film titled Terrifier 3 (the “Film”). The T3 Loan Agreement contains customary covenants, representation and warranties and events of default. The T3 Loan is presented as current within the Company's Condensed Consolidated Balance Sheets and has a balance of $3.1 million as of June 30, 2024.

    After the principal of the T3 Loan is paid in full, T3 Lender will be entitled to receive 15% of all royalties earned by the Company on the Film under its distribution agreements for the Film until T3 Lender has received 1.75 times the full commitment amount of $3,666 thousand, consisting of the principal amount plus interest and fees advanced to T3 Borrower, plus any extension interest. The T3 Loan is secured by a first priority interest in all of T3 Borrower’s rights and interest in the Film and the distribution agreements, including the proceeds to T3 Borrower from the distribution of the Film.

    The Company entered into a Guaranty Agreement pursuant to which it provided a guarantee of the T3 Loan (the "Guarantee") which is capped at obligations not exceeding $1,500 thousand (the “T3 Guaranty Agreement”). The Guarantee is subordinated in payment and performance to the Line of Credit Facility pursuant to an intercreditor agreement between EWB and the T3 Lender, and acknowledged by the Company and the T3 Borrower. In connection with the T3 Loan Agreement, the Company entered into Amendment No. 3 to the Amended and Restated Loan, Guaranty and Security Agreement dated as of September 15, 2022 with East West Bank and the Guarantors named therein, as amended to date (the “EWB Amendment”) to facilitate the T3 Loan and the Guarantee.

     

    6. COMMITMENTS AND CONTINGENCIES

     

    LEASES

     

    Cineverse is a virtual company with one domestic operating lease, acquired through the acquisition of DMR which property is subleased to a third party. The Company has not been relieved of the original lease obligation and therefore recognizes both a lease liability and right-of-use asset as part of the arrangement. The end of both the original lease and sublease's term is January 2025. In addition, the Company has two operating leases related to its Cineverse India operations, with expiration dates in July 2027. Expenses related to these leases were $115 thousand and $111 thousand during the three months ended June 30, 2024 and 2023, respectively.

     

    The Company recognized $45 thousand and $44 thousand of income related to its subleasing arrangement for the three months ended June 30, 2024 and three months ended June 30, 2023, respectively.

     

    22


    CINEVERSE CORP.

    NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

    (Unaudited)

     

    The table below presents the lease-related assets and liabilities recorded on our Consolidated Balance Sheets (in thousands):

     

     

     

    Classification on the Balance Sheet

     

    June 30,
    2024

     

     

    March 31,
    2024

     

    Assets

     

     

     

     

     

     

     

     

    Noncurrent

     

     Other long-term assets

     

    $

    725

     

     

    $

    834

     

    Liabilities

     

     

     

     

     

     

     

     

    Current

     

     Operating leases liabilities

     

     

    338

     

     

     

    401

     

    Noncurrent

     

     Operating leases liabilities, net of current portion

     

     

    418

     

     

     

    462

     

    Total Operating Lease Liabilities

     

    $

    756

     

     

    $

    863

     

     

    The table below presents the annual gross undiscounted cash flows related to the Company's operating lease commitments (in thousands):

     

    Fiscal year ending March 31,

    Operating Lease Commitments

     

    2025

    $

    308

     

    2026

     

    200

     

    2027

     

    210

     

    2028

     

    72

     

    Thereafter

     

    —

     

    Total lease payments

    $

    790

     

    Less imputed interest

     

    (34

    )

    Total

    $

    756

     

     

    For leases which have a term of twelve months or less and do not contain an option to extend which the Company is reasonably certain to extend the term, the Company has elected to not apply the recognition provisions of ASC 842 and recognizes these expenses on a straight-line basis over the term of the agreement.

     

    The table below presents the annual gross undiscounted cash flows related to the Company's operating lease subleasing arrangements (in thousands):

     

    Fiscal year ending March 31,

    Sublease Payments

     

    2025

    $

    108

     

    Thereafter

     

    —

     

    Total

    $

    108

     

     

     

    7. INCOME TAXES

    We calculate income tax expense based upon an annual effective tax rate forecast, which includes estimates and assumptions. We recognized income tax expense of approximately $7 thousand and $20 thousand for the three months ended June 30, 2024 and 2023, respectively. The Company's annual income tax expense is attributable to taxable income earned in India relating to transfer pricing.

     

    We have not recorded tax benefits on our loss before income taxes because we have provided for a full valuation allowance that offsets potential deferred tax assets resulting from net operating loss carry forwards, reflecting our inability to use such loss carry forwards.

     

    Our effective tax rate was (0.2)% and (0.6)% for the three months ended June 30, 2024 and 2023, respectively.

    23


     

    ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

    The following discussion and analysis should be read in conjunction with our historical Condensed Consolidated Financial Statements and the related notes included elsewhere in this report.

    This report contains forward-looking statements within the meaning of the federal securities laws. These include statements about our expectations, beliefs, intentions or strategies for the future, which are indicated by words or phrases such as “believes,” “anticipates,” “expects,” “intends,” “plans,” “will,” “estimates,” and similar words. Forward-looking statements represent, as of the date of this report, our judgment relating to, among other things, future results of operations, growth plans, sales, capital requirements and general industry and business conditions applicable to us. These forward-looking statements are not guarantees of future performance and are subject to risks, uncertainties, assumptions and other factors, some of which are beyond our control that could cause actual results to differ materially from those expressed or implied by such forward-looking statements.

    Business Overview

    Cineverse Corp. (“Cineverse”, “us”, “our”, "we", and “Company” refers to Cineverse Corp. and its subsidiaries unless the context otherwise requires) was incorporated in Delaware on March 31, 2000. Since our inception, we have played a significant role in the digital distribution revolution that continues to transform the media and entertainment landscape.

     

    The Company has a long legacy in using technology to transform the entertainment industry and played a pioneering role in transitioning movie screens from traditional analog film prints to digital distribution. Over the past several years, Cineverse has transformed itself from being a digital cinema equipment and physical content distributor to a leading independent streaming company, and we continue to push the bounds of our industry with innovative technology offerings.

     

    Cineverse is a premier streaming technology and entertainment company with its core business operating as (i) a portfolio of owned and operated streaming channels with enthusiast fan bases; (ii) a large-scale global aggregator and full-service distributor of feature films and television programs; and (iii) a proprietary technology software-as-a-service platform for over-the-top (“OTT”) app development and content distribution through subscription video on demand ("SVOD"), dedicated ad-supported ("AVOD"), ad-supported streaming linear ("FAST") channels, social video streaming services, and audio podcasts. Our streaming channels reach audiences in several distinct ways: direct-to-consumer, through these major application platforms, and through third party distributors of content on platforms.

     

    The Company’s streaming technology platform, known as MatchpointTM, is a software-based streaming operating platform which provides clients with AVOD, SVOD, transactional video on demand ("TVOD") and linear capabilities, automates the distribution of content, and features a robust data analytics platform.

     

    We distribute products for major brands such as Hallmark, ITV, Nelvana, ZDF, Konami, NFL and Highlander, as well as leading international and domestic content creators, movie producers, television producers and other short-form digital content producers. We collaborate with producers, major brands and other content owners to market, source, curate and distribute quality content to targeted audiences through (i) existing and emerging digital home entertainment platforms, including but not limited to Apple iTunes, Amazon Prime, Netflix, Hulu, Xbox, Pluto, and Tubi, as well as (ii) physical goods, including DVD and Blu-ray Discs.

    Financial Condition and Liquidity

    As of June 30, 2024, the Company has an accumulated deficit of $507.3 million and a working capital deficit of $0.9 million. For the three months ended June 30, 2024, the Company had a net loss attributable to the Company's common stock, par value $0.001 per share (the "Common Stock") holders of $3.2 million. Net cash used in operating activities for the three months ended June 30, 2024 was $1.7 million, which included $2.0 million of incremental investment in our content portfolio via advances or minimum guarantee payouts. We may continue to generate net losses for the foreseeable future.

     

    The Company is party to a Loan, Guaranty, and Security Agreement, as amended to date, with East West Bank (“EWB”) providing for a revolving line of credit (the “Line of Credit Facility”) of $7.5 million, guaranteed by substantially all of our material subsidiaries and secured by substantially all of our and such subsidiaries’ assets. The Line of Credit Facility bears interest at a rate equal to 1.5% above the prime rate, equal to 10.00% as of June 30, 2024. The term of the Line of Credit

    24


     

    Facility has been extended to September 15, 2025. As of June 30, 2024, $4.8 million was outstanding on the Line of Credit Facility, gross of issuance costs of $127 thousand.

     

    On April 5, 2024, T3 Borrower, a wholly-owned subsidiary of the Company, entered into a Loan and Security Agreement with T3 Lender and the Company, as guarantor, to the T3 Loan Agreement. The T3 Loan Agreement provides for the T3 Loan with a principal amount not to exceed $3,666 thousand, and a maturity date of April 1, 2025, with a permitted extension of the term for 120 days under certain conditions. The T3 Loan bears no interest until the maturity date other than an interest advance equal to $576 thousand at the closing of the T3 Loan on April 5, 2024. The interest advance was recorded as a discount on the T3 Loan at inception and will be amortized to interest expense and increase the loan amount over its term. If the T3 Loan is extended as noted above, the T3 Loan will bear interest at a rate of 1.44% per month. T3 Borrower may prepay the obligations under the T3 Loan, in full or in part, without penalty or premium. The proceeds under the T3 Loan Agreement are being used for the funding under the Company’s distribution arrangements for the film titled Terrifier 3 (the “Film”). The T3 Loan Agreement contains customary covenants, representation and warranties and events of default. The T3 Loan is presented as current within the Company's Condensed Consolidated Balance Sheets and has a balance of $3.1 million as of June 30, 2024.

    After the principal of the T3 Loan is paid in full, T3 Lender will be entitled to receive 15% of all royalties earned by the Company on the Film under its distribution agreements for the Film until T3 Lender has received 1.75 times the full commitment amount of $3,666 thousand, consisting of the principal amount plus interest and fees advanced to T3 Borrower, plus any extension interest. The T3 Loan is secured by a first priority interest in all of T3 Borrower’s rights and interest in the Film and the distribution agreements, including the proceeds to T3 Borrower from the distribution of the Film.

     

    In July 2020, we entered into an At-the-Market sales agreement (the “ATM Sales Agreement”) with A.G.P./Alliance Global Partners (“A.G.P.”) and B. Riley FBR, Inc. (“B. Riley” and, together with A.G.P., the “Sales Agents”), pursuant to which the Company was able to offer and sell, from time to time, through the Sales Agents, shares of Common Stock at the market prices prevailing on Nasdaq at the time of the sale of such shares. For the twelve months ended March 31, 2024, the Company sold 177 thousand shares for $1.1 million in net proceeds, respectively, after deduction of commissions and fees. The ATM Sales Agreement expired in fiscal year 2024 in accordance with its terms.

     

    On June 16, 2023, the Company closed on the sale of 2,150 thousand shares of Common Stock, 517 thousand pre-funded warrants, and warrants to purchase up to 2,667 thousand shares of Common Stock at a combined public offering price of $3.00 per share and accompanying warrant for aggregate gross proceeds of approximately $7.4 million, after deducting placement agent fees and other offering expenses in the amount of $0.6 million. The warrants had an exercise price of $3.00 per share, were exercisable immediately and will expire five years from the issuance. The Company received $2.999 per share for the pre-funded warrants, with the remaining $0.001 due at the time of exercise. All 517 thousand pre-funded warrants were subsequently exercised in July 2023 for total proceeds of $0.5 thousand.

     

    The Company will continue to invest in content development and acquisition, from which it believes it will obtain an appropriate return on its investment. As of June 30, 2024 and March 31, 2024, short term content advances were $12.2 million and $9.3 million, respectively, and content advances, net of current portion were, $1.7 million and $2.6 million, respectively.

     

    Our capital requirements will depend on many factors, and we may need to use existing capital resources and/or undertake equity or debt offerings, if necessary and opportunistically available, for further capital needs. We believe our cash and cash equivalent balances as of June 30, 2024 will be sufficient to support our operations for at least twelve months from the filing of this report.

     

    Critical Accounting Estimates

    Our financial statements are prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”). In connection with the preparation of our financial statements, we are required to make assumptions and estimates about future events and apply judgments that affect the reported amounts of assets, liabilities, revenue, expenses and the related disclosures. We base our assumptions, estimates and judgments on historical experience, current trends and other factors that management believes to be relevant at the time our Condensed Consolidated Financial Statements are prepared. On a regular basis, management reviews the accounting policies, assumptions, estimates and judgments to ensure that our financial statements are presented fairly and in accordance with GAAP. However, because future events and their effects cannot be determined with certainty, actual results could differ from our assumptions and estimates, and such differences could be material.

    25


     

    Our significant accounting policies are discussed in Note 2 – Basis of Presentation and Summary of Significant Accounting Policies, of the Notes to the Condensed Consolidated Financial Statements, included in Item 1, Condensed Consolidated Financial Statements (Unaudited), of this Quarterly Report on Form 10-Q. Management believes that these policies are the most critical to aid in fully understanding and evaluating our reported financial results, and they require management’s most difficult, subjective or complex judgments, resulting from the need to make estimates about the effect of matters that are inherently uncertain. Management has reviewed these critical accounting estimates and related disclosures with the Audit Committee of our Board of Directors.

     

    Results of Operations for the Three Months Ended June 30, 2024, and 2023 (in thousands):

     

    Revenues

     

     

    For the Three Months Ended June 30,

     

     

    As a % of Revenue

     

     

     

    2024

     

     

    2023

     

     

    $ Change

     

     

    % Change

     

     

    2024

     

     

    2023

     

    Streaming and digital

     

    $

    7,703

     

     

    $

    10,114

     

     

    $

    (2,411

    )

     

     

    (24

    )%

     

     

    84

    %

     

     

    78

    %

    Podcast and other

     

     

    1,043

     

     

     

    429

     

     

     

    614

     

     

     

    143

    %

     

     

    12

    %

     

     

    3

    %

    Base distribution

     

     

    351

     

     

     

    1,158

     

     

     

    (807

    )

     

     

    (70

    )%

     

     

    4

    %

     

     

    9

    %

    Other non-recurring

     

     

    30

     

     

     

    1,279

     

     

     

    (1,249

    )

     

     

    (98

    )%

     

     

    0

    %

     

     

    10

    %

    Total Revenue

     

    $

    9,127

     

     

    $

    12,980

     

     

    $

    (3,853

    )

     

     

    (30

    )%

     

     

    100

    %

     

     

    100

    %

     

    For the three months ended June 30, 2024, total revenue declined by $3.9 million, or 30% as compared to three months ended June 30, 2023. During this time, Streaming and digital revenue for three months ended June 30, 2024, decreased by $2.4 million, driven by a $1.9 million decline in the Company's digital distribution revenue resulting from the impact of content release timing in the current quarter relative to the first quarter in fiscal 2024, as well as the recent change in and build-out of the Company's direct advertising sales team. This decrease was partially offset by a $0.2 million increase in SVOD revenue.

     

    Podcast and other revenue increased by $0.6 million, or 143%, due to the success of the Company's Bloody Disgusting podcast content.

     

    The Company's $0.8 million decline in Base distribution revenue for the three months ended June 30, 2024 as compared to the three months ended June 30, 2023 was primarily driven by a decline in DVD-related sales and related physical distribution revenue, as the Company's focus shifts away from physical sales.

     

    Other non-recurring revenue is related to the Company's legacy cinema equipment as its operations run-off. In the first quarter of fiscal 2024, the Company recognized $1.2 million in legacy digital cinema system sales and variable consideration; however, in the first quarter of fiscal year 2025, sales of legacy systems have decreased, and the Company anticipates this trend will continue.

    Direct Operating Expenses

     

     

    For the Three Months Ended June 30,

     

     

    As a % of Revenue

     

     

     

    2024

     

     

    2023

     

     

    $ Change

     

     

    % Change

     

     

    2024

     

     

    2023

     

    Direct operating expenses

     

    $

    4,479

     

     

    $

    6,987

     

     

    $

    (2,508

    )

     

     

    (36

    )%

     

     

    49

    %

     

     

    54

    %

     

    The $2.5 million decrease in Direct operating expenses for the three months ended June 30, 2024 was primarily driven by the variable costs associated with the decline in comparative quarterly revenue, including reduced licensing, royalty and participation expenses of $1.7 million; reduced manufacturing, freight, and fulfillment charges of $0.1 million related to the decline of physical sales, and the Company's reserve against advances provided to partners increased by $0.2 million relative to the three months ended June 30, 2023.

     

    26


     

    Selling, General and Administrative Expenses

     

    Three Months Ended June 30,

     

     

    As a % of Revenue

     

     

     

    2024

     

     

    2023

     

     

    $ Change

     

     

    % Change

     

     

    2024

     

     

    2023

     

    Compensation expense

     

    $

    4,051

     

     

    $

    4,406

     

     

    $

    (355

    )

     

     

    (8

    )%

     

     

    44

    %

     

     

    34

    %

    Corporate expenses

     

     

    1,012

     

     

     

    1,701

     

     

     

    (689

    )

     

     

    (41

    )%

     

     

    11

    %

     

     

    13

    %

    Share-based compensation

     

     

    470

     

     

     

    409

     

     

     

    61

     

     

     

    15

    %

     

     

    5

    %

     

     

    3

    %

    Other operating expenses

     

     

    1,030

     

     

     

    1,372

     

     

     

    (342

    )

     

     

    (25

    )%

     

     

    11

    %

     

     

    11

    %

    Selling, General and Administrative

     

    $

    6,563

     

     

    $

    7,888

     

     

    $

    (1,325

    )

     

     

    (17

    )%

     

     

    72

    %

     

     

    61

    %

     

    Selling, general and administrative expenses for the three months ended June 30, 2024 decreased by $1.3 million. In comparison to the three months ended June 30, 2023, compensation expenses decreased by $0.4 million driven a change in the Company's employment mix, as a result of a greater investment in Cineverse Services India.

     

    Corporate expenses decreased by $0.7 million primarily related to a reduction of $0.3 million in other consulting service providers, $0.2 million in legal fees, and $0.1 million in public relations fees, as a result of the Company's savings initiatives.

     

    Other operating expenses decreased by $0.3 million, primarily driven by reductions in the provision for credit losses of $0.2 million and a decrease in advertising barter costs of $0.2 million.

     

    Depreciation and Amortization Expense

     

    For the Three Months Ended June 30,

     

     

    As a % of Revenue

     

     

     

    2024

     

     

    2023

     

     

    $ Change

     

     

    % Change

     

     

    2024

     

     

    2023

     

    Amortization of intangible assets

     

    $

    709

     

     

    $

    698

     

     

    $

    11

     

     

     

    2

    %

     

     

    8

    %

     

     

    5

    %

    Depreciation of property and equipment

     

     

    154

     

     

     

    124

     

     

     

    30

     

     

     

    24

    %

     

     

    2

    %

     

     

    1

    %

    Depreciation and Amortization

     

    $

    863

     

     

    $

    822

     

     

    $

    41

     

     

     

    5

    %

     

     

    9

    %

     

     

    6

    %

     

    Amortization expense and depreciation expense have remained relatively consistent for three months ended June 30, 2024, compared to the three months ended June 30, 2023, as the Company's intangible focused investment mix has remained consistent over the past year.

    Interest expense, net

    For the three months ended June 30, 2024, interest expense increased by $0.1 million from $0.3 million to $0.4 million, primarily as a result of the Company's Terrifier 3 term loan interest of $0.1 million.

     

     

    27


     

    Adjusted EBITDA

     

    We define Adjusted EBITDA to be earnings before interest, taxes, depreciation and amortization, stock-based compensation expense, merger and acquisition costs, restructuring, transition and acquisitions expense, net, goodwill impairment and certain other items.

     

    Adjusted EBITDA is not a measurement of financial performance under GAAP and may not be comparable to other similarly titled measures of other companies. We use Adjusted EBITDA as a financial metric to measure the financial performance of the business because management believes it provides additional information with respect to the performance of its fundamental business activities. For this reason, we believe Adjusted EBITDA will also be useful to others, including our stockholders, as a valuable financial metric.

     

    We present Adjusted EBITDA because we believe that Adjusted EBITDA is a useful supplement to net income (loss) from continuing operations as an indicator of operating performance. We also believe that Adjusted EBITDA is a financial measure that is useful both to management and investors when evaluating our performance and comparing our performance with that of our competitors. We also use Adjusted EBITDA for planning purposes and to evaluate our financial performance because Adjusted EBITDA excludes certain incremental expenses or non-cash items, such as stock-based compensation charges, that we believe are not indicative of our ongoing operating performance.

     

    We believe that Adjusted EBITDA is a performance measure and not a liquidity measure, and therefore a reconciliation between net income (loss) from continuing operations and Adjusted EBITDA has been provided in the financial results. Adjusted EBITDA should not be considered as an alternative to net income (loss) from operations as an indicator of performance or as an alternative to cash flows from operating activities as an indicator of cash flows, in each case as determined in accordance with GAAP, or as a measure of liquidity. In addition, Adjusted EBITDA does not take into account changes in certain assets and liabilities as well as interest and income taxes that can affect cash flows. We do not intend the presentation of these non-GAAP measures to be considered in isolation or as a substitute for results prepared in accordance with GAAP. These non-GAAP measures should be read only in conjunction with our Condensed Consolidated Financial Statements prepared in accordance with GAAP.

     

    Following is the reconciliation of our consolidated net (loss) income to Adjusted EBITDA (in thousands):

     

     

    For the Three Months
    Ended June 30,

     

     

     

    2024

     

     

    2023

     

    Net loss

     

    $

    (3,050

    )

     

    $

    (3,536

    )

    Add Back:

     

     

     

     

     

     

    Income tax expense

     

     

    7

     

     

     

    20

     

    Depreciation and amortization

     

     

    863

     

     

     

    822

     

    Interest expense

     

     

    431

     

     

     

    295

     

    Loss from equity investment in Metaverse

     

     

    3

     

     

     

    —

     

    Stock-based compensation

     

     

    470

     

     

     

    409

     

    Other (income) expense, net

     

     

    (163

    )

     

     

    36

     

    Net income attributable to noncontrolling interest

     

     

    (23

    )

     

     

    (14

    )

    Transition-related costs

     

     

    27

     

     

     

    468

     

    Adjusted EBITDA

     

    $

    (1,435

    )

     

    $

    (1,500

    )

     

    28


     

     

    Cash Flow

    Changes in our cash flows were as follows (in thousands):

     

     

    For the Three Months
    Ended June 30,

     

     

     

    2024

     

     

    2023

     

    Net used in operating activities

     

     

    (1,714

    )

     

     

    (3,260

    )

    Net cash used in investing activities

     

     

    (423

    )

     

     

    (272

    )

    Net cash provided by financing activities

     

     

    925

     

     

     

    8,509

     

    Net Change In Cash and Cash Equivalents

     

    $

    (1,212

    )

     

    $

    4,977

     

     

    For the three months ended June 30, 2024, net cash used in operating activities was primarily driven by loss from operations, excluding non-cash expenses such as depreciation, amortization and stock-based compensation, and other changes in working capital. Specifically, the adjustments are primarily driven by net cash outflows related to content advances made to partners for which initial expenditures are generally recovered within six to twelve months and operating prepayments, partially offset by a decrease in unbilled revenue, the collection of the Company's ERTC claim, and an increase in accounts payable and accrued expenses. Operating cash flows are typically seasonally lower during the first two fiscal quarters and higher during our fiscal third and fourth quarters, resulting from revenues earned during the holiday season.

     

    Cash used in investing activities was used in the expenditures towards long-lived intangible assets and fixed assets, as well as the receipt from the return of investment from the sale of equity securities.

     

    Cash provided by financing activities pertained to the receipt of funds from the Company's Terrifier 3-related term loan, repayment of the Company's line of credit, payment of deferred consideration, and payment of financing fees.

    For the three months ended June 30, 2023, net cash used in operating activities is primarily driven by loss from operations, excluding non-cash expenses such as depreciation, amortization, recovery for doubtful accounts and stock-based compensation, including capitalized content spend and other changes in working capital. Additionally, during the three months ended June 30, 2023, the Company decreased accounts payable by $4.7 million to vendors. Operating cash flows are typically seasonally lower during the first two fiscal quarters and higher during our fiscal third and fourth quarters, resulting from revenues earned during the holiday season. In addition, we made net advances of $2.2 million for the three months ended June 30, 2023, as part of the advances we make on theatrical releases and to certain home entertainment distribution clients for which initial expenditures are generally recovered within six to twelve months.

     

    Off-balance sheet arrangements

    We are not a party to any off-balance sheet arrangements other than as discussed in Note 2 – Basis of Presentation and Summary of Significant Accounting Policies, Basis of Presentation and Consolidation and Note 3 - Other Interests to the Condensed Consolidated Financial Statements included in Item 1 of this Quarterly Report on Form 10-Q, we hold a 100% equity interest in CDF2 Holdings, which is an unconsolidated variable interest entity (“VIE”), which wholly owns Cinedigm Digital Funding 2, LLC; however, we are not the primary beneficiary of the VIE.

     

    29


     

    Item 4. CONTROLS AND PROCEDURES

    Definition and Limitations of Disclosure Controls and Procedures

    Our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) are designed to reasonably ensure that information required to be disclosed in our reports filed under the Exchange Act is (i) recorded, processed, summarized, and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms and (ii) accumulated and communicated to management, including our principal executive officer and principal financial officer, as appropriate, to allow timely decisions regarding required disclosures.

     

    Evaluation of Disclosure Controls and Procedures

    The management of the Company, under the supervision and with the participation of our Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of the Company’s disclosure controls and procedures (as such term is defined in the Exchange Act), as of June 30, 2024. Based on such evaluation, our principal executive officer and principal financial and accounting officer have concluded that, as of the end of such period, the Company’s disclosure controls and procedures were effective to provide reasonable assurance that information required to be disclosed by the Company in the reports that it files or submits under the Exchange Act is (i) recorded, processed, summarized and reported, on a timely basis, and (ii) accumulated and communicated to the Company’s management, including the Company’s Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosures as of June 30, 2024.

     

    Changes in Internal Control Over Financial Reporting

    There have been no changes in the Company’s internal control over financial reporting during the three months ended June 30, 2024 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

    30


     

    PART II. OTHER INFORMATION

    ITEM 1. LEGAL PROCEEDINGS

    None.

    ITEM 1A. RISK FACTORS

    There have been no material changes to the Risk Factors disclosed in Item 1A of our Annual Report on Form 10-K for the fiscal year ended March 31, 2024.

     

    ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

     

    Shares issued to Acquiree

     

    On February 27, 2023, the Company, together with its subsidiary Dove Family Channel, entered into an asset purchase agreement with Christian Cinema LLC and Dove Movies LLC (together, “Christian Channel”), to buy substantially all of the assets of Christian Channel. On April 1, 2024, the Company issued 29,741 shares of Common Stock as a deferred payment of consideration for the acquisition, pursuant to Section 4(a)(2) of the Securities Act.

     

    Information on Share Repurchases

     

    The following table outlines the open market repurchases of Class A common Shares made under the Company's approved Rule 10b-18 plan :

     

    Period

     

    (a) Total Number of Shares Purchased

     

     

    (b) Average Price Paid Per Share

     

     

    (c) Total Number of Shares Purchased as Part of Publicly announced Plans

     

     

    (d) Maximum Shares that May yet be purchased under the Plan or Programs (1.)

     

    May 2024 (5/1/2024 - 5/31/2024)

     

     

    184,495

     

     

    $

    1.02

     

     

     

    184,495

     

     

     

    315,505

     

    Total

     

     

    184,495

     

     

    $

    1.02

     

     

     

    184,495

     

     

     

    315,505

     

     

    1.
    On March 4, 2024, the Company announced that on February 29, 2024, the Board approved the renewal of the renewal of the previously approved stock repurchase program to purchase up to an aggregate of 500,000 shares of its outstanding Common Stock. Acquisitions pursuant to the stock repurchase program may be made through a combination of open market repurchases in compliance with Rule 10b-18 promulgated under the Securities Exchange Act of 1934, as amended, privately negotiated transactions, and/or other transactions at the Company’s discretion. The stock repurchase program, which is subject to certain consents, will expire on March 1, 2025 unless otherwise modified by the Board at any time in its sole discretion.

    ITEM 3. DEFAULTS UPON SENIOR SECURITIES

    None.

    ITEM 4. MINE SAFETY DISCLOSURES

    Not Applicable.

    ITEM 5. OTHER INFORMATION

    None.

    ITEM 6. EXHIBITS

     

    The exhibits are listed in the Exhibit Index beginning on the following page herein.

     

     

    31


     

    EXHIBIT INDEX

    Exhibit
    Number

    Description of Document

    4.1

     

    Guaranty Agreement dated as of April 5, 2024 by Cineverse Corp. to BondIt, LLC.

    10.1

     

    Loan and Security Agreement dated as of April 5, 2024 by and among Cineverse Terrifier LLC, BondIt LLC, and the Guarantors named therein.**

    10.2

     

    Amendment No. 3 to Amended and Restated Loan, Guaranty and Security Agreement dated as of September 15, 2022 with East West Bank and the Guarantors named therein.

    31.1

    Officer’s Certificate Pursuant to 15 U.S.C. Section 7241, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

    31.2

     

    Officer’s Certificate Pursuant to 15 U.S.C. Section 7241, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

    32.1

     

    Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

    32.2

     

    Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

    101.INS

    Inline XBRL Instance Document.

    101.SCH

    Inline XBRL Taxonomy Extension Schema With Embedded Linkbases Document.

    104

    Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).

     

    ** Portions of this exhibit have been omitted pursuant to Rule 601(b)(10) of Regulation S-K. The omitted information is not material and would likely cause competitive harm to the registrant if publicly disclosed.

    32


     

    SIGNATURES

    Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

    CINEVERSE CORP.

    Date: August 14, 2024

    By:

    /s/ Christopher J. McGurk

    Christopher J. McGurk
    Chief Executive Officer and
    Chairman of the Board of Directors
    (Principal Executive Officer)

    Date: August 14, 2024

    By:

    /s/ Mark Lindsey

    Mark Lindsey
    Chief Financial Officer
    (Principal Financial Officer)

     

    33


    Get the next $CNVS alert in real time by email

    Crush Q1 2026 with the Best AI Superconnector

    Stay ahead of the competition with Standout.work - your AI-powered talent-to-startup matching platform.

    AI-Powered Inbox
    Context-aware email replies
    Strategic Decision Support
    Get Started with Standout.work

    Recent Analyst Ratings for
    $CNVS

    DatePrice TargetRatingAnalyst
    More analyst ratings

    $CNVS
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    View All

    Director Halford Mary Ann was granted 32,413 shares, increasing direct ownership by 13% to 277,961 units (SEC Form 4)

    4 - Cineverse Corp. (0001173204) (Issuer)

    12/22/25 8:05:19 PM ET
    $CNVS
    Consumer Electronics/Video Chains
    Consumer Discretionary

    Director O'Brien Pat was granted 32,413 shares, increasing direct ownership by 25% to 160,906 units (SEC Form 4)

    4 - Cineverse Corp. (0001173204) (Issuer)

    12/15/25 9:32:00 PM ET
    $CNVS
    Consumer Electronics/Video Chains
    Consumer Discretionary

    SEC Form 4 filed by Cineverse Corp.

    4 - Cineverse Corp. (0001173204) (Issuer)

    12/12/25 9:00:04 PM ET
    $CNVS
    Consumer Electronics/Video Chains
    Consumer Discretionary

    $CNVS
    Press Releases

    Fastest customizable press release news feed in the world

    View All

    Cineverse Launches Matchpoint® Creative Labs, Leveraging Generative AI to Enable Creative Services for FAST and Ad-Supported Streaming Services

    New In-House Agency Specializes in Developing Motion-First Creative for Advertising,On-Air Promotions, and Channel Branding Company Aims for Unit to Generate More than $4.5 Million in Revenue Within First Year LOS ANGELES, Feb. 9, 2026 /PRNewswire/ -- Cineverse (NASDAQ:CNVS), an innovative and independent entertainment technology company and studio, today announced the launch of Matchpoint® Creative Labs (MCL). Cineverse's new in-house agency, MCL was established to support the growing creative demands of connected TV (CTV), free ad-supported streaming television (FAST) channels, and streaming services.

    2/9/26 9:00:00 AM ET
    $CNVS
    Consumer Electronics/Video Chains
    Consumer Discretionary

    All Is Not Calm As Silent Night, Deadly Night Comes Home; Now Available on Digital, Dates Announced for Physical Releases

    The Fan-Favorite Holiday Slasher, Certified Fresh On Rotten Tomatoes, is Coming To Physical Media Starting February 17 LOS ANGELES, Feb. 5, 2026 /PRNewswire/ -- Cineverse (NASDAQ:CNVS), a next-generation entertainment studio, has announced today that Silent Night, Deadly Night will be available on physical media beginning February 17, 2026. The film is now available on digital EST/TVOD. The unique take on the iconic '80s holiday franchise quickly became a fan-favorite, and now audiences at home can experience the bloody absurdity of Silent Night, Deadly Night on DVD, Blu-ray a

    2/5/26 9:00:00 AM ET
    $CNVS
    Consumer Electronics/Video Chains
    Consumer Discretionary

    Cineverse and Air Bud Entertainment Announce the Theatrical Return of a Family Icon -- Air Bud Returns

    LOS ANGELES, Feb. 3, 2026 /PRNewswire/ -- Cineverse (NASDAQ:CNVS) and Air Bud Entertainment (ABE) announced that Air Bud Returns will be released theatrically nationwide on August 21, 2026. The announcement coincides with National Golden Retriever Day, an appropriately timed moment to welcome back the world-renowned, basketball-playing Golden Retriever, Buddy. Air Bud Returns is not a sequel; it's a theatrical relaunch of the multigenerational, global franchise that became the gold standard for family movies with nostalgia, heart, humor, and action. The film stars Tracy Ifeach

    2/3/26 9:00:00 AM ET
    $CNVS
    Consumer Electronics/Video Chains
    Consumer Discretionary

    $CNVS
    SEC Filings

    View All

    Cineverse Corp. filed SEC Form 8-K: Other Events, Financial Statements and Exhibits

    8-K - Cineverse Corp. (0001173204) (Filer)

    1/13/26 5:00:30 PM ET
    $CNVS
    Consumer Electronics/Video Chains
    Consumer Discretionary

    Cineverse Corp. filed SEC Form 8-K: Leadership Update, Submission of Matters to a Vote of Security Holders, Financial Statements and Exhibits

    8-K - Cineverse Corp. (0001173204) (Filer)

    11/21/25 5:28:41 PM ET
    $CNVS
    Consumer Electronics/Video Chains
    Consumer Discretionary

    SEC Form 10-Q filed by Cineverse Corp.

    10-Q - Cineverse Corp. (0001173204) (Filer)

    11/14/25 5:31:18 PM ET
    $CNVS
    Consumer Electronics/Video Chains
    Consumer Discretionary

    $CNVS
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    View All

    SEC Form SC 13G filed by Cineverse Corp.

    SC 13G - Cineverse Corp. (0001173204) (Subject)

    10/11/24 9:12:20 PM ET
    $CNVS
    Consumer Electronics/Video Chains
    Consumer Discretionary

    $CNVS
    Financials

    Live finance-specific insights

    View All

    Cineverse Acquires Giant Worldwide and Integrates Service into Matchpoint™ Platform, Bringing Deep Studio Relationships into Its Automated Media Services Ecosystem

    Acquisition Brings Giant's Existing Clients – Including the World's Top Movie Studios, Networks and Leading Entertainment Companies – to Cineverse's Matchpoint™ Ecosystem LOS ANGELES, Jan. 7, 2026 /PRNewswire/ -- Cineverse (NASDAQ:CNVS), a next-generation entertainment studio, today announced the acquisition of Giant Worldwide, a global media services provider serving the world's leading Hollywood studios and streaming platforms. Thanks to this strategic acquisition, Matchpoint™—the Company's award-winning, AI-powered media supply chain solution—solidifies its role as the lea

    1/7/26 11:00:00 AM ET
    $CNVS
    Consumer Electronics/Video Chains
    Consumer Discretionary

    Hulu Acquires Streaming Rights from Cineverse for The Toxic Avenger, to Debut on the Platform January 8, 2026

    Critically Acclaimed, Fan-Favorite Action-Comedy Garnered an 86% Rotten Tomatoes Score LOS ANGELES, Jan. 6, 2026 /PRNewswire/ -- Cineverse (Nasdaq: CNVS), a next-generation entertainment studio, has announced today that streaming rights to The Toxic Avenger have been acquired by Hulu. The films SVOD premiere will be on Thursday, January 8, 2026. Photos can be found here. The Toxic Avenger received an overwhelming critical reception which praised director Macon Blair's execution along with strong performances from the all-star cast – including Peter Dinklage, Kevin Bacon (Footl

    1/6/26 12:55:00 PM ET
    $CNVS
    Consumer Electronics/Video Chains
    Consumer Discretionary

    Cineverse Reports Second Quarter Fiscal Year 2026 Results

    Total Revenue of $12.4 Million Direct Operating Margin of 58%, a 7% Improvement over Prior Year Quarter LOS ANGELES, Nov. 14, 2025 /PRNewswire/ -- Cineverse Corp. ("Cineverse" or the "Company") (NASDAQ:CNVS), a next-generation entertainment studio, today announced its financial results for its second quarter ended September 30, 2025 ("Q2 FY 2026"): Total Revenue declined 3% year-over-year, primarily reflecting differences in the timing of revenue recognition for certain content licensing agreements. In the prior-year quarter, the Company recorded $1.6 million from a Dog Whispe

    11/14/25 4:08:00 PM ET
    $CNVS
    Consumer Electronics/Video Chains
    Consumer Discretionary

    $CNVS
    Leadership Updates

    Live Leadership Updates

    View All

    Cineverse and GameStop Invite Fans to 'Return to Silent Hill' with Innovative Partnership featuring Mysterious Messages, Exclusive Rewards, In-Store Media & More

    Return to Silent Hill Hits Theaters Nationwide on January 23 – Buy Tickets Now LOS ANGELES and GRAPEVINE, Texas, Jan. 14, 2026 /PRNewswire/ -- Cineverse (NASDAQ:CNVS), a next generation entertainment studio, and GameStop Corp. (NYSE:GME), are pulling out all the stops in anticipation of the January 23 wide theatrical release of Return to Silent Hill (returntosilenthillmovie.com).  The two companies are collaborating on an immersive marketing campaign for the new film, based on the visionary video game, SILENT HILL 2. Since January 7, fans who visit a participating GameStop ca

    1/14/26 3:02:00 PM ET
    $CNVS
    $GME
    Consumer Electronics/Video Chains
    Consumer Discretionary
    Electronics Distribution

    Cineverse Technology Group Launches Matchpoint™ 3.0 with New Features, Brand Identity

    LOS ANGELES, Oct. 6, 2025 /PRNewswire/ -- Cineverse Corp (NASDAQ:CNVS), a next-generation entertainment studio, has today launched Matchpoint™ 3.0, the newest version of the Company's proprietary, state-of-the-art, automated media supply chain platform that is radically changing the way video content is managed and delivered.  This comes with the launch of a new brand identity, seen now at www.matchpoint.tv, updating and modernizing the UI's look-and-feel, making it easier-to-use for customers.  Trusted by top studios and streaming platforms, Matchpoint is leading the evolutio

    10/6/25 1:15:00 PM ET
    $CNVS
    Consumer Electronics/Video Chains
    Consumer Discretionary

    Cineverse and Lloyd Braun's Banyan Ventures Form JV to Launch MicroCo, a New Studio and Platform for Microseries - a Market Projected to Reach $10B by 2027

    Former Showtime President Jana Winograde Named Co-founder and CEO  Former Chairman of NBCUniversal Television and Streaming Susan Rovner to Join in October as Chief Content Officer MicroCo to Leverage Team's & Cineverse's Unmatched Hollywood Expertise + Advanced Streaming and AI Tech Development to Create the Defining Microseries Experience  A Studio for Quality Content, a Home for Creators to Explore Narrative Storytelling, and Community Building Tools for Active Fan Engagement LOS ANGELES, Aug. 13, 2025 /PRNewswire/ -- Cineverse (NASDAQ:CNVS), a next-generation entertainment studio, and Banyan Ventures, the venture arm of former ABC Entertainment Group and WME Chairman Lloyd Braun, today a

    8/13/25 10:00:00 AM ET
    $CNVS
    Consumer Electronics/Video Chains
    Consumer Discretionary