QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
files).
Large accelerated filer ☐ | Accelerated filer |
Non-accelerated filer ☐ |
Smaller reporting company | |||
Emerging growth company |
Title of Each Class |
Trading Symbols |
Name of Each Exchange on Which Registered | ||
Class A |
||||
Class B |
Page | ||||
PART I |
||||
Item 1. |
1 | |||
Item 2. |
20 | |||
Item 3. |
29 | |||
Item 4. |
30 | |||
PART II |
||||
Item 1. |
31 | |||
Item 1A. |
31 | |||
Item 2. |
31 | |||
Item 3. |
31 | |||
Item 4. |
31 | |||
Item 5. |
31 | |||
Item 6. |
32 | |||
1 |
September 30, 2021 |
December 31, 2020 | |||||||
(Unaudited) |
||||||||
Assets |
||||||||
Investments |
||||||||
Fixed maturities |
||||||||
Held to maturity, at amortized cost |
|
$ |
$ |
|||||
Available for sale, at fair value |
||||||||
Equity securities, at fair value |
||||||||
Short-term investments, at cost, which approximates fair value |
||||||||
|
|
|
|
|
| |||
Total investments |
||||||||
Cash |
||||||||
Accrued investment income |
||||||||
Premiums receivable |
||||||||
Reinsurance receivable |
||||||||
Deferred policy acquisition costs |
||||||||
Deferred tax asset, net |
||||||||
Prepaid reinsurance premiums |
||||||||
Property and equipment, net |
||||||||
Accounts receivable - securities |
||||||||
Federal income taxes recoverable |
||||||||
Goodwill |
||||||||
Other intangible assets |
||||||||
Other |
||||||||
|
|
|
|
|
| |||
Total assets |
$ |
$ |
||||||
|
|
|
|
|
| |||
Liabilities and Stockholders’ Equity |
||||||||
Liabilities |
||||||||
Losses and loss expenses |
$ |
$ |
||||||
Unearned premiums |
||||||||
Accrued expenses |
||||||||
Reinsurance balances payable |
||||||||
Borrowings under lines of credit |
||||||||
Cash dividends declared to stockholders |
||||||||
Subordinated debentures |
||||||||
Accounts payable - securities |
||||||||
Due to affiliate |
||||||||
Other |
||||||||
|
|
|
|
|
| |||
Total liabilities |
||||||||
|
|
|
|
|
| |||
Stockholders’ Equity |
||||||||
Preferred stock, $ |
||||||||
Class A common stock, $ |
||||||||
Class B common stock, $ |
||||||||
Additional paid-in capital |
||||||||
Accumulated other comprehensive income |
||||||||
Retained earnings |
||||||||
Treasury stock, at cost |
( |
) |
( |
) | ||||
|
|
|
|
|
| |||
Total stockholders’ equity |
||||||||
|
|
|
|
|
| |||
Total liabilities and stockholders’ equity |
$ |
$ |
||||||
|
|
|
|
|
|
Three Months Ended | ||||||||
2021 |
2020 | |||||||
Revenues: |
||||||||
Net premiums earned |
$ |
$ |
||||||
Investment income, net of investment expenses |
||||||||
Net investment (losses) gains (includes $ |
( |
) | ||||||
Lease income |
||||||||
Installment payment fees |
||||||||
|
|
|
|
|
| |||
Total revenues |
||||||||
Expenses: |
||||||||
Net losses and loss expenses |
||||||||
Amortization of deferred policy acquisition costs |
||||||||
Other underwriting expenses |
||||||||
Policyholder dividends |
||||||||
Interest |
||||||||
Other expenses, net |
||||||||
|
|
|
|
|
| |||
Total expenses |
||||||||
|
|
|
|
|
| |||
(Loss) income before income tax (benefit) expense |
( |
) | ||||||
Income tax (benefit) expense (includes $ |
( |
) | ||||||
|
|
|
|
|
| |||
Net (loss) income |
$ |
( |
) |
$ |
||||
|
|
|
|
|
| |||
(Loss) earnings per common share: |
||||||||
Class A common stock - basic and diluted |
$ |
( |
) | $ |
||||
|
|
|
|
|
| |||
Class B common stock - basic and diluted |
$ |
( |
) |
$ |
||||
|
|
|
|
|
|
Three Months Ended | ||||||||
2021 |
2020 | |||||||
Net (loss) income |
$ |
( |
) |
$ |
||||
Other comprehensive (loss) income, net of tax |
||||||||
Unrealized (loss) gain on securities: |
||||||||
Unrealized holding (loss) gain during the period, net of income tax (benefit) expense of ( $) and $ |
( |
) | ||||||
Reclassification adjustment for gains included in net income, net of income tax expense of $$ |
( |
) |
( |
) | ||||
|
|
|
|
|
| |||
Other comprehensive (loss) income |
( |
) | ||||||
|
|
|
|
|
| |||
Comprehensive (loss) income |
$ |
( |
) |
$ |
||||
|
|
|
|
|
|
Nine Months Ended September 30, | ||||||||
2021 |
2020 | |||||||
Revenues: |
||||||||
Net premiums earned |
$ |
$ |
||||||
Investment income, net of investment expenses |
||||||||
Net investment gains (losses) (includes $ |
( |
) | ||||||
Lease income |
||||||||
Installment payment fees |
||||||||
|
|
|
|
|
| |||
Total revenues |
||||||||
Expenses: |
||||||||
Net losses and loss expenses |
||||||||
Amortization of deferred policy acquisition costs |
||||||||
Other underwriting expenses |
||||||||
Policyholder dividends |
||||||||
Interest |
||||||||
Other expenses, net |
||||||||
|
|
|
|
|
| |||
Total expenses |
||||||||
|
|
|
|
|
| |||
Income before income tax expense |
||||||||
Income tax expense (includes $ |
||||||||
|
|
|
|
|
| |||
Net income |
$ |
$ |
||||||
|
|
|
|
|
| |||
Earnings per common share: |
||||||||
Class A common stock - basic |
$ |
$ |
||||||
|
|
|
|
|
| |||
Class A common stock - diluted |
$ |
$ |
||||||
|
|
|
|
|
| |||
Class B common stock - basic and diluted |
$ |
$ |
||||||
|
|
|
|
|
|
Nine Months Ended September 30, | ||||||||
2021 |
2020 | |||||||
Net income |
$ |
$ |
||||||
Other comprehensive (loss) income, net of tax |
||||||||
Unrealized (loss) gain on securities: |
||||||||
Unrealized holding (loss) gain during the period, net of income tax (benefit) expense of ($ $ |
( |
) |
||||||
Reclassification included net and |
( |
) |
( |
) | ||||
|
|
|
|
|
| |||
Other comprehensive (loss) income |
( |
) |
||||||
|
|
|
|
|
| |||
Comprehensive income |
$ |
$ |
||||||
|
|
|
|
|
|
Class A Shares |
Class B Shares |
Class A Amount |
Class B Amount |
Additional Paid-In Capital |
Accumulated Other Comprehensive Income |
Retained Earnings |
Treasury Stock |
Total Stockholders’ Equity | ||||||||||||||||||||||||||||
Balance, December 31, 2020 |
$ |
$ |
$ |
$ |
$ |
$ |
( |
) |
$ |
|||||||||||||||||||||||||||
Issuance compensation plans) |
— |
— |
— |
— |
— |
|||||||||||||||||||||||||||||||
Share-based compensation |
— |
— |
— |
— |
— |
|||||||||||||||||||||||||||||||
Net income |
— |
— |
— |
— |
— |
— |
— |
|||||||||||||||||||||||||||||
Cash dividends declared |
— |
— |
— |
— |
— |
— |
( |
) |
— |
( |
) | |||||||||||||||||||||||||
Grant of stock options |
— |
— |
— |
— |
— |
( |
) |
— |
— |
|||||||||||||||||||||||||||
Other comprehensive loss |
— |
— |
— |
— |
— |
( |
) |
— |
— |
( |
) | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Balance, March 31, 2021 |
$ |
$ |
$ |
$ |
$ |
$ |
( |
) |
$ |
|||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Issuance compensation plans) |
— |
— |
— |
— |
— |
|||||||||||||||||||||||||||||||
Share-based compensation |
— |
— |
— |
— |
— |
|||||||||||||||||||||||||||||||
Net income |
— |
— |
— |
— |
— |
— |
— |
|||||||||||||||||||||||||||||
Cash dividends declared |
— |
— |
— |
— |
— |
— |
( |
) |
— |
( |
) | |||||||||||||||||||||||||
Grant of stock options |
— |
— |
— |
— |
— |
( |
) |
— |
— |
|||||||||||||||||||||||||||
Other comprehensive income |
— |
— |
— |
— |
— |
— |
— |
|||||||||||||||||||||||||||||
Balance, June 30, 2021 |
|
|
|
|
|
|
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
( |
) |
|
$ |
|
|
Issuance compensation plans) |
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
Share-based compensation |
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
Net loss |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
— |
|
|
|
( |
) |
Cash dividends declared |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
— |
|
|
|
( |
) |
Grant of stock options |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
— |
|
|
|
( |
) |
|
|
— |
|
|
|
— |
|
Other comprehensive loss |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Balance, September 30, 2021 |
$ |
$ |
$ |
$ |
$ |
$ |
( |
) |
$ |
|||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class A Shares |
Class B Shares |
Class A Amount |
Class B Amount |
Additional Paid-In Capital |
Accumulated Other Comprehensive Income |
Retained Earnings |
Treasury Stock |
Total Stockholders’ Equity | ||||||||||||||||||||||||||||
Balance, December 31, 2019 |
$ |
$ |
$ |
$ |
$ |
$ |
( |
) |
$ |
|||||||||||||||||||||||||||
Issuance of common stock (stock compensation plans) |
— |
— |
— |
— |
— |
|||||||||||||||||||||||||||||||
Share-based compensation |
— |
— |
— |
— |
— |
|||||||||||||||||||||||||||||||
Net income |
— |
— |
— |
— |
— |
— |
— |
|||||||||||||||||||||||||||||
Cash dividends declared |
— |
— |
— |
— |
— |
— |
( |
) |
— |
( |
) | |||||||||||||||||||||||||
Grant of stock options |
— |
— |
— |
— |
— |
( |
) |
— |
— |
|||||||||||||||||||||||||||
Other comprehensive income |
— |
— |
— |
— |
— |
— |
— |
|||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Balance, March 31, 2020 |
$ |
$ |
$ |
$ |
$ |
$ |
( |
) |
$ |
|||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Issuance of common stock (stock compensation plans) |
— |
— |
— |
— |
— |
|||||||||||||||||||||||||||||||
Share-based compensation |
— |
— |
— |
— |
— |
|||||||||||||||||||||||||||||||
Net income |
— |
— |
— |
— |
— |
— |
— |
|||||||||||||||||||||||||||||
Cash dividends declared |
— |
— |
— |
— |
— |
— |
( |
) |
— |
( |
) | |||||||||||||||||||||||||
Grant of stock options |
— |
— |
— |
— |
— |
( |
) |
— |
— |
|||||||||||||||||||||||||||
Other comprehensive income |
— |
— |
— |
— |
— |
— |
— |
|||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Balance, June 30, 2020 |
$ |
$ |
$ |
$ |
$ |
$ |
( |
) |
$ |
|||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Issuance of common stock (stock compensation plans) |
— |
— |
— |
— |
— |
|||||||||||||||||||||||||||||||
Share-based compensation |
— |
— |
— |
— |
— |
|||||||||||||||||||||||||||||||
Net income |
— |
— |
— |
— |
— |
— |
— |
|||||||||||||||||||||||||||||
Cash dividends declared |
— |
— |
— |
— |
— |
— |
( |
) |
— |
( |
) | |||||||||||||||||||||||||
Grant of stock options |
— |
— |
— |
— |
— |
( |
) |
— |
— |
|||||||||||||||||||||||||||
Other comprehensive income |
— |
— |
— |
— |
— |
— |
— |
|||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Balance, September 30, 2020 |
$ |
$ |
$ |
$ |
$ |
$ |
( |
) |
$ |
|||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, | ||||||||
|
|
| ||||||
2021 |
2020 | |||||||
|
|
|
|
|
| |||
Cash Flows from Operating Activities: |
||||||||
Net income |
$ |
$ |
||||||
|
|
|
|
|
| |||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
Depreciation, amortization and other non-cash items |
||||||||
Net investment (gains) losses |
( |
) |
||||||
Changes in assets and liabilities: |
||||||||
Losses and loss expenses |
||||||||
Unearned premiums |
||||||||
Premiums receivable |
( |
) |
( |
) | ||||
Deferred acquisition costs |
( |
) |
( |
) | ||||
Deferred income taxes |
( |
) | ||||||
Reinsurance receivable |
( |
) |
( |
) | ||||
Prepaid reinsurance premiums |
( |
) |
( |
) | ||||
Accrued investment income |
( |
) |
( |
) | ||||
Due to affiliate |
( |
) | ( |
) | ||||
Reinsurance balances payable |
||||||||
Current income taxes |
( |
) |
( |
) | ||||
Accrued expenses |
( |
) |
( |
) | ||||
Other, net |
||||||||
|
|
|
|
|
| |||
Net adjustments |
||||||||
|
|
|
|
|
| |||
Net cash provided by operating activities |
||||||||
|
|
|
|
|
| |||
Cash Flows from Investing Activities: |
||||||||
Purchases of fixed maturities, held to maturity |
( |
) |
( |
) | ||||
Purchases of fixed maturities, available for sale |
( |
) |
( |
) | ||||
Purchases of equity securities, available for sale |
( |
) |
( |
) | ||||
Maturity of fixed maturities: |
||||||||
Held to maturity |
||||||||
Available for sale |
||||||||
Sales of fixed maturities, available for sale |
||||||||
Sales of equity securities, available for sale |
||||||||
Net sales (purchases) of property and equipment |
( |
) | ||||||
Net sales (purchases) of short-term investments |
( |
) | ||||||
|
|
|
|
|
| |||
Net cash used in investing activities |
( |
) |
( |
) | ||||
|
|
|
|
|
| |||
Cash Flows from Financing Activities: |
||||||||
Cash dividends paid |
( |
) |
( |
) | ||||
Issuance of common stock |
||||||||
Payments on subordinated debentures |
|
|
( |
) |
|
|
— |
|
Borrowing under lines of credit |
— |
|||||||
Payments on lines of credit |
( |
) |
— |
|||||
|
|
|
|
|
| |||
Net cash (used in) provided by financing activities |
( |
) |
||||||
|
|
|
|
|
| |||
Net (decrease) increase in cash |
( |
) |
||||||
Cash at beginning of period |
||||||||
|
|
|
|
|
| |||
Cash at end of period |
$ |
$ |
||||||
|
|
|
|
|
| |||
Cash paid during period - Interest |
$ |
$ |
||||||
Net cash paid during period - Taxes |
$ |
$ |
1 - |
Organization |
2 - |
Basis of Presentation |
3 - |
Earnings (Loss) Per Share |
Three Months Ended September 30, | ||||||||||||||||
2021 |
2020 | |||||||||||||||
Class A |
Class B |
Class A |
Class B | |||||||||||||
(in thousands, except per share data) | ||||||||||||||||
Basic (loss) earnings per share: |
||||||||||||||||
Numerator: |
||||||||||||||||
Allocation of net (loss) income |
$ |
( |
) |
$ |
( |
) |
$ |
$ |
||||||||
Denominator: |
||||||||||||||||
Weighted-average shares outstanding |
||||||||||||||||
Basic (loss) earnings per share |
$ |
( |
) |
$ |
( |
) |
$ |
$ |
||||||||
Diluted (loss) earnings per share: |
||||||||||||||||
Numerator: |
||||||||||||||||
Allocation of net (loss) income |
$ |
( |
) |
$ |
( |
) |
$ |
$ |
||||||||
Denominator: |
||||||||||||||||
Number of shares used in basic computation |
||||||||||||||||
Weighted-average shares effect of dilutive securities: |
||||||||||||||||
Director and employee stock options |
— |
— |
— |
|||||||||||||
Number of shares used in diluted computation |
||||||||||||||||
Diluted (loss) earnings per share |
$ |
( |
) |
$ |
( |
) |
$ |
$ |
||||||||
Nine Months Ended September 30, | ||||||||||||||||
2021 |
2020 | |||||||||||||||
Class A |
Class B |
Class A |
Class B | |||||||||||||
(in thousands, except per share data) | ||||||||||||||||
Basic earnings per share: |
||||||||||||||||
Numerator: |
||||||||||||||||
Allocation of net income |
$ |
$ |
$ |
$ |
||||||||||||
Denominator: |
||||||||||||||||
Weighted-average shares outstanding |
||||||||||||||||
Basic earnings per share |
$ |
$ |
$ |
$ |
||||||||||||
Diluted earnings per share: |
||||||||||||||||
Numerator: |
||||||||||||||||
Allocation of net income |
$ |
$ |
$ |
$ |
||||||||||||
Denominator: |
||||||||||||||||
Number of shares used in basic computation |
||||||||||||||||
Weighted-average shares effect of dilutive sec u rities: |
||||||||||||||||
Director and employee stock options |
— |
— |
||||||||||||||
Number of shares used in diluted computation |
||||||||||||||||
Diluted earnings per share |
$ |
$ |
$ |
$ |
||||||||||||
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
||||||||||||||
2021 |
|
2020 |
2021 |
|
2020 |
|||||||||||
Number of options to purchase Class A shares excluded |
— |
4 - |
Reinsurance |
• | excess of loss reinsurance, under which the losses of Donegal Mutual and our insurance subsidiaries are automatically reinsured, through a series of contracts, over a set retention of $ |
• | catastrophe reinsurance, under which Donegal Mutual and our insurance subsidiaries recover, through a series of reinsurance agreements, |
5 - |
Investments |
Amortized Cost |
|
Gross Unrealized Gains |
|
Gross Unrealized Losses |
|
Estimated Fair Value |
| |||||||||
(in thousands) |
| |||||||||||||||
Held to Maturity |
|
|
|
| ||||||||||||
U.S. Treasury securities and obligations of U.S. government corporations and agencies |
$ |
|
$ |
|
$ |
|
$ |
| ||||||||
Obligations of states and political subdivisions |
|
|
|
| ||||||||||||
Corporate securities |
|
|
|
| ||||||||||||
Mortgage-backed securities |
|
|
|
| ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Totals |
$ |
|
$ |
|
$ |
|
$ |
| ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Amortized Cost |
|
Gross Unrealized Gains |
|
Gross Unrealized Losses |
|
Estimated Fair Value |
| |||||||||
(in thousands) |
| |||||||||||||||
Available for Sale |
|
|
|
| ||||||||||||
U.S. Treasury securities and obligations of U.S. government corporations and agencies |
$ |
|
$ |
|
$ |
|
$ |
| ||||||||
Obligations of states and political subdivisions |
|
|
|
| ||||||||||||
Corporate securities |
|
|
|
| ||||||||||||
Mortgage-backed securities |
|
|
|
| ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Totals |
$ |
|
$ |
|
$ |
|
$ |
| ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Amortized Cost |
Gross Unrealized Gains |
Gross Unrealized Losses |
Estimated Fair Value |
| ||||||||||||
(in thousands) |
| |||||||||||||||
Held to Maturity |
| |||||||||||||||
U.S. and agencies |
$ |
$ |
$ |
$ |
| |||||||||||
Obligations of states and political subdivisions |
| |||||||||||||||
Corporate securities |
| |||||||||||||||
Mortgage-backed securities |
| |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Totals |
$ |
$ |
$ |
|
$ |
| ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Amortized Cost |
Gross Unrealized Gains |
Gross Unrealized Losses |
Estimated Fair Value |
| ||||||||||||
(in thousands) |
| |||||||||||||||
Available for Sale |
| |||||||||||||||
U.S. and agencies |
$ |
$ |
$ |
$ |
| |||||||||||
Obligations of states and political subdivisions |
| |||||||||||||||
Corporate securities |
| |||||||||||||||
Mortgage-backed securities |
| |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Totals |
$ |
$ |
$ |
|
$ |
| ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Amortized Cost |
Estimated Fair Value |
| ||||||
(in thousands) |
| |||||||
Held to maturity |
| |||||||
Due in one year or less |
$ |
$ |
| |||||
Due after one year through five years |
| |||||||
Due after five years through ten years |
| |||||||
Due after ten years |
| |||||||
Mortgage-backed securities |
| |||||||
|
|
|
|
|
| |||
Total held to maturity |
$ |
$ |
| |||||
|
|
|
|
|
| |||
|
| |||||||
Available for sale |
| |||||||
Due in one year or less |
$ |
$ |
| |||||
Due after one year through five years |
| |||||||
Due after five years through ten years |
| |||||||
Due after ten years |
| |||||||
Mortgage-backed securities |
| |||||||
|
|
|
|
|
| |||
Total available for sale |
$ |
$ |
| |||||
|
|
|
|
|
|
Cost |
Gross Gains |
Gross Losses |
Estimated Fair Value | |||||||||||
(in thousands) | ||||||||||||||
Equity securities |
$ |
$ |
$ |
$ |
Cost |
Gross Gains |
Gross Losses |
Estimated Fair Value | |||||||||||
(in thousands) | ||||||||||||||
Equity securities |
$ |
$ |
$ |
$ |
Three Months Ended September 30, |
Nine Months Ended September 30, | |||||||||||||||
2021 |
2020 |
2021 |
2020 | |||||||||||||
(in thousands) |
(in thousands) | |||||||||||||||
Gross investment gains: |
||||||||||||||||
Fixed maturities |
$ |
$ |
$ |
|
$ |
|||||||||||
Equity securities |
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Gross investment losses: |
||||||||||||||||
Fixed maturities |
||||||||||||||||
Equity securities |
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Net investment (losses) gains |
$ |
( |
) | $ |
$ |
$ |
( |
) | ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Less Than 12 Months |
|
More Than 12 Months |
| |||||||||||||
Fair Value |
|
Unrealized Losses |
|
Fair Value |
|
Unrealized Losses |
| |||||||||
(in thousands) |
| |||||||||||||||
U.S. Treasury securities and obligations of U.S. government corporations and agencies |
$ |
|
$ |
|
$ |
|
$ |
| ||||||||
Obligations of states and political subdivisions |
|
|
|
| ||||||||||||
Corporate securities |
|
|
|
| ||||||||||||
Mortgage-backed securities |
|
|
|
| ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Totals |
$ |
|
$ |
|
$ |
|
$ |
| ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Less Than 12 Months |
|
More Than 12 Months | ||||||||||||||
Fair Value |
|
Unrealized Losses |
|
Fair Value |
Unrealized Losses | |||||||||||
(in thousands) | ||||||||||||||||
U.S. Treasury securities and obligations of U.S. government corporations and agencies |
$ |
|
$ |
|
$ |
— |
$ |
— |
||||||||
Obligations of states and political subdivisions |
|
|
— |
— |
||||||||||||
Corporate securities |
|
|
||||||||||||||
Mortgage-backed securities |
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Totals |
$ |
|
$ |
|
$ |
$ |
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
6 - |
Segment Information |
Three Months Ended September 30, | ||||||||
2021 |
2020 | |||||||
(in thousands) | ||||||||
Revenues: |
||||||||
Premiums earned: |
||||||||
Commercial lines |
$ |
$ |
||||||
Personal lines |
||||||||
GAAP premiums earned |
||||||||
Net investment income |
||||||||
Investment (losses) gains |
( |
) | ||||||
Other |
||||||||
Total revenues |
$ |
$ |
||||||
(Loss) income before income tax (benefit) expense: |
||||||||
Underwriting (loss) income: |
||||||||
Commercial lines |
$ |
( |
) | $ |
( |
) | ||
Personal lines |
( |
) | ||||||
SAP underwriting (loss) income |
( |
) | ||||||
GAAP adjustments |
( |
) | ||||||
GAAP underwriting (loss) income |
( |
) | ||||||
Net investment income |
||||||||
Investment (losses) gains |
( |
) | ||||||
Other |
||||||||
(Loss) income before income tax (benefit) expense |
$ |
( |
) | $ |
||||
Nine Months Ended September 30, | ||||||||
2021 |
2020 | |||||||
(in thousands) | ||||||||
Revenues: |
||||||||
Premiums earned: |
||||||||
Commercial lines |
$ |
$ |
||||||
Personal lines |
||||||||
GAAP premiums earned |
||||||||
Net investment income |
||||||||
Investment gains (losses) |
( |
) | ||||||
Other |
||||||||
Total revenues |
$ |
$ |
||||||
Income before income tax expense: |
||||||||
Underwriting (loss) income: |
||||||||
Commercial lines |
$ |
( |
) |
$ |
||||
Personal lines |
||||||||
SAP underwriting (loss) income |
( |
) |
||||||
GAAP adjustments |
||||||||
GAAP underwriting (loss) income |
( |
) | ||||||
Net investment income |
||||||||
Investment gains (losses) |
( |
) | ||||||
Other |
||||||||
Income before income tax expense |
$ |
$ |
||||||
7 - |
Borrowings |
FHLB of Pittsburgh stock purchased and owned |
$ | |||
Collateral pledged, at par (carrying value $ |
||||
Borrowing capacity currently available |
8 - |
Share–Based Compensation |
9 - |
Fair Value Measurements |
Fair Value Measurements Using | ||||||||||||||||
Fair Value |
|
Quoted Prices in Active Markets for Identical Assets (Level 1) |
Significant Other Observable Inputs (Level 2) |
|
Significant Unobservable Inputs (Level 3) | |||||||||||
(in thousands) | ||||||||||||||||
U.S. Treasury securities and obligations of U.S. government corporations and agencies |
$ |
|
$ |
— |
$ |
|
$ |
— |
||||||||
Obligations of states and political subdivisions |
|
— |
|
— |
||||||||||||
Corporate securities |
|
— |
|
— |
||||||||||||
Mortgage-backed securities |
|
— |
|
— |
||||||||||||
Equity securities |
|
|
— |
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Total investments in the fair value hierarchy |
$ |
|
$ |
$ |
|
$ |
— |
|||||||||
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements Using |
| |||||||||||||||
Fair Value |
|
Quoted Prices in Active Markets for Identical Assets (Level 1) |
|
Significant Other Observable Inputs (Level 2) |
|
Significant Unobservable Inputs (Level 3) |
| |||||||||
|
|
|
|
|
|
|
(in thousands) |
|
|
|
|
|
|
|
|
|
U.S. Treasury securities and obligations of U.S. government corporations and agencies |
$ |
|
$ |
— |
|
$ |
|
$ |
— |
| ||||||
Obligations of states and political subdivisions |
|
— |
|
|
— |
| ||||||||||
Corporate securities |
|
— |
|
|
— |
| ||||||||||
Mortgage-backed securities |
|
— |
|
|
— |
| ||||||||||
Equity securities |
|
|
|
— |
| |||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Totals |
$ |
|
$ |
|
$ |
|
$ |
— |
| |||||||
|
|
|
|
|
|
|
|
|
|
|
|
10 - |
Income Taxes |
11 - |
Liabilities for Losses and Loss Expenses |
Nine |
||||||||
2021 |
2020 |
|||||||
|
|
|
| |||||
(in thousands) | ||||||||
Balance at January 1 |
$ | |
$ | |
||||
Less reinsurance recoverable |
( |
) | ( |
) | ||||
|
|
|
|
|||||
Net balance at January 1 |
||||||||
|
|
|
|
|||||
Incurred related to: |
||||||||
Current year |
||||||||
Prior years |
( |
) | ( |
) | ||||
|
|
|
|
|||||
Total incurred |
||||||||
|
|
|
|
|||||
Paid related to: |
||||||||
Current year |
||||||||
Prior years |
||||||||
|
|
|
|
|||||
Total paid |
||||||||
|
|
|
|
|||||
Net balance at end of period |
||||||||
Plus reinsurance recoverable |
||||||||
|
|
|
|
|||||
Balance at end of period |
$ | $ | ||||||
|
|
|
|
12 |
- Impact of New Accounting Standards |
September 30, 2021 |
December 31, 2020 |
|||||||
|
|
|
|
|
| |||
(in thousands) |
||||||||
Commercial lines: |
||||||||
Automobile |
$ |
164,141 |
$ |
151,813 |
||||
Workers’ compensation |
122,733 |
118,037 |
||||||
Commercial multi-peril |
153,265 |
126,299 |
||||||
Other |
17,291 |
13,212 |
||||||
|
|
|
|
|
| |||
Total commercial lines |
457,430 |
409,361 |
||||||
|
|
|
|
|
| |||
Personal lines: |
||||||||
Automobile |
115,619 |
120,861 |
||||||
Homeowners |
24,454 |
20,976 |
||||||
Other |
7,930 |
5,991 |
||||||
|
|
|
|
|
| |||
Total personal lines |
148,003 |
147,828 |
||||||
|
|
|
|
|
| |||
Total commercial and personal lines |
605,433 |
557,189 |
||||||
Plus reinsurance recoverable |
444,730 |
404,818 |
||||||
|
|
|
|
|
| |||
Total liabilities for losses and loss expenses |
$ |
1,050,163 |
$ |
962,007 |
||||
|
|
|
|
|
|
Percentage Change in Loss and Loss Expense Reserves Net of Reinsurance |
Adjusted Loss and Loss Expense Reserves Net of Reinsurance at September 30, 2021 |
Percentage Change in Stockholders’ Equity at September 30, 2021(1) |
Adjusted Loss and Loss Expense Reserves Net of Reinsurance at December 31, 2020 |
Percentage Change in Stockholders’ Equity at December 31, 2020(1) | ||||
|
|
|
|
| ||||
(dollars in thousands) | ||||||||
(10.0)% |
$544,890 |
8.9% |
$501,470 |
8.5% | ||||
(7.5) |
560,026 |
6.7 |
515,400 |
6.4 | ||||
(5.0) |
575,161 |
4.4 |
529,330 |
4.3 | ||||
(2.5) |
590,297 |
2.2 |
543,259 |
2.1 | ||||
Base |
605,433 |
— |
557,189 |
— | ||||
2.5 |
620,569 |
(2.2) |
571,119 |
(2.1) | ||||
5.0 |
635,705 |
(4.4) |
585,048 |
(4.3) | ||||
7.5 |
650,840 |
(6.7) |
598,978 |
(6.4) | ||||
10.0 |
665,976 |
(8.9) |
612,908 |
(8.5) |
(1) | Net of income tax effect. |
Three Months Ended September 30, |
Nine Months Ended September 30, | |||||||||||||||
|
|
|
|
|
| |||||||||||
2021 |
2020 |
2021 |
2020 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
(in thousands) |
||||||||||||||||
Net premiums earned |
$ |
196,235 |
$ |
184,926 |
$ |
575,975 |
$ |
556,552 |
||||||||
Change in net unearned premiums |
780 |
(4,146 |
) |
46,507 |
16,168 |
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Net premiums written |
$ |
197,015 |
$ |
180,780 |
$ |
622,482 |
$ |
572,720 |
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
• | the statutory loss ratio, which is the ratio of calendar-year net incurred losses and loss expenses, excluding anticipated salvage and subrogation recoveries, to net premiums earned; |
• | the statutory expense ratio, which is the ratio of expenses incurred for net commissions, premium taxes and underwriting expenses to net premiums written; and |
• | the statutory dividend ratio, which is the ratio of dividends to holders of workers’ compensation policies to net premiums earned. |
Three Months Ended September 30, |
Nine Months Ended September 30, | |||||||||||||||
|
|
|
|
|
| |||||||||||
2021 |
2020 |
2021 |
2020 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
GAAP Combined Ratios (Total Lines) |
||||||||||||||||
Loss ratio (non-weather) |
66.3 |
% |
56.3 |
% |
59.8 |
% |
54.1 |
% | ||||||||
Loss ratio (weather-related) |
9.2 |
9.1 |
6.4 |
7.6 |
||||||||||||
Expense ratio |
31.5 |
31.9 |
33.9 |
33.2 |
||||||||||||
Dividend ratio |
0.7 |
1.0 |
0.7 |
1.0 |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Combined ratio |
107.7 |
% |
98.3 |
% |
100.8 |
% |
95.9 |
% | ||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
|
||||||||||||||||
Statutory Combined Ratios |
||||||||||||||||
Commercial lines: |
||||||||||||||||
Automobile |
111.9 |
% |
109.9 |
% |
106.7 |
% |
110.5 |
% | ||||||||
Workers’ compensation |
109.0 |
86.8 |
96.0 |
85.9 |
||||||||||||
Commercial multi-peril |
116.9 |
109.2 |
106.5 |
98.1 |
||||||||||||
Other |
64.0 |
93.5 |
67.2 |
79.5 |
||||||||||||
Total commercial lines |
109.4 |
102.4 |
101.1 |
97.3 |
||||||||||||
Personal lines: |
||||||||||||||||
Automobile |
102.0 |
89.0 |
95.4 |
88.6 |
||||||||||||
Homeowners |
117.5 |
97.7 |
107.4 |
99.3 |
||||||||||||
Other |
65.4 |
84.0 |
72.2 |
76.5 |
||||||||||||
Total personal lines |
105.2 |
91.9 |
98.2 |
91.6 |
||||||||||||
Total commercial and personal lines |
107.7 |
97.7 |
100.0 |
94.7 |
Exhibit No. |
Description | |||
10.1 | Donegal Group Inc. 2021 Employee Stock Purchase Plan. | (a) | ||
Exhibit 31.1 | Certification of Chief Executive Officer | Filed herewith | ||
Exhibit 31.2 | Certification of Chief Financial Officer | Filed herewith | ||
Exhibit 32.1 | Statement of Chief Executive Officer pursuant to 18 U.S.C. Section 1350 of Title 18 of the United States Code | Filed herewith | ||
Exhibit 32.2 | Statement of Chief Financial Officer pursuant to 18 U.S.C. Section 1350 of Title 18 of the United States Code | Filed herewith | ||
Exhibit 101.INS | XBRL Instance Document | Filed herewith | ||
Exhibit 101.SCH | XBRL Taxonomy Extension Schema Document | Filed herewith | ||
Exhibit 101.PRE | XBRL Taxonomy Presentation Linkbase Document | Filed herewith | ||
Exhibit 101.CAL | XBRL Taxonomy Calculation Linkbase Document | Filed herewith | ||
Exhibit 101.LAB | XBRL Taxonomy Label Linkbase Document | Filed herewith | ||
Exhibit 101.DEF | XBRL Taxonomy Extension Definition Linkbase Document | Filed herewith | ||
Exhibit 104 | Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101) |
(a) | We incorporate such exhibit by reference to the description of such plan in Registrant’s definitive proxy statement for its Annual Meeting of Stockholders held on April 15, 2021 filed on March 15, 2021. |
DONEGAL GROUP INC. | ||||||
November 5, 2021 | By: |
/s/ Kevin G. Burke | ||||
Kevin G. Burke, President and Chief Executive Officer | ||||||
November 5, 2021 | By: |
/s/ Jeffrey D. Miller | ||||
Jeffrey D. Miller, Executive Vice President | ||||||
and Chief Financial Officer |