ffnw-2024033100014015642024Q1false12/31P3YP2Yxbrli:sharesiso4217:USDiso4217:USDxbrli:sharesffnw:loanffnw:locationffnw:securitiesxbrli:pureffnw:leaseutr:Rate00014015642024-01-012024-03-3100014015642024-05-0300014015642024-03-3100014015642023-12-3100014015642023-01-012023-03-3100014015642022-12-310001401564us-gaap:CommonStockMember2022-12-310001401564us-gaap:AdditionalPaidInCapitalMember2022-12-310001401564us-gaap:RetainedEarningsMember2022-12-310001401564us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-12-310001401564us-gaap:RetainedEarningsMember2023-01-012023-03-310001401564us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-01-012023-03-310001401564us-gaap:CommonStockMember2023-01-012023-03-310001401564us-gaap:AdditionalPaidInCapitalMember2023-01-012023-03-310001401564srt:CumulativeEffectPeriodOfAdoptionAdjustmentMemberus-gaap:RetainedEarningsMember2023-03-310001401564srt:CumulativeEffectPeriodOfAdoptionAdjustmentMember2023-03-3100014015642023-03-310001401564us-gaap:CommonStockMember2023-03-310001401564us-gaap:AdditionalPaidInCapitalMember2023-03-310001401564us-gaap:RetainedEarningsMember2023-03-310001401564us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-03-310001401564us-gaap:CommonStockMember2023-12-310001401564us-gaap:AdditionalPaidInCapitalMember2023-12-310001401564us-gaap:RetainedEarningsMember2023-12-310001401564us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-12-310001401564us-gaap:RetainedEarningsMember2024-01-012024-03-310001401564us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-01-012024-03-310001401564us-gaap:CommonStockMember2024-01-012024-03-310001401564us-gaap:AdditionalPaidInCapitalMember2024-01-012024-03-310001401564us-gaap:CommonStockMember2024-03-310001401564us-gaap:AdditionalPaidInCapitalMember2024-03-310001401564us-gaap:RetainedEarningsMember2024-03-310001401564us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-03-310001401564srt:CumulativeEffectPeriodOfAdoptionAdjustmentMember2023-12-310001401564ffnw:KingCountyMember2024-03-310001401564ffnw:SnohomishCountyMember2024-03-310001401564ffnw:PierceCountyMember2024-03-310001401564ffnw:AssetSaleMemberus-gaap:DisposalGroupHeldforsaleNotDiscontinuedOperationsMember2024-01-100001401564ffnw:AssetSaleMemberus-gaap:DisposalGroupHeldforsaleNotDiscontinuedOperationsMember2024-01-102024-01-100001401564ffnw:MortgageBackedInvestmentsFannieMaeMember2024-03-310001401564ffnw:MortgageBackedInvestmentsFreddieMacMember2024-03-310001401564ffnw:MortgageBackedInvestmentsGinnieMaeMember2024-03-310001401564ffnw:MortgagebackedinvestmentsotherMember2024-03-310001401564us-gaap:MunicipalBondsMember2024-03-310001401564us-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMember2024-03-310001401564us-gaap:CorporateBondSecuritiesMember2024-03-310001401564ffnw:MortgageBackedInvestmentsFannieMaeMember2023-12-310001401564ffnw:MortgageBackedInvestmentsFreddieMacMember2023-12-310001401564ffnw:MortgageBackedInvestmentsGinnieMaeMember2023-12-310001401564ffnw:MortgagebackedinvestmentsotherMember2023-12-310001401564us-gaap:MunicipalBondsMember2023-12-310001401564us-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMember2023-12-310001401564us-gaap:CorporateBondSecuritiesMember2023-12-3100014015642020-01-012020-01-310001401564ffnw:OneToFourFamilyResidentialOwnerOccupiedMember2024-03-310001401564ffnw:OneToFourFamilyResidentialOwnerOccupiedMember2023-12-310001401564ffnw:OneToFourFamilyResidentialNonOwnerOccupiedMember2024-03-310001401564ffnw:OneToFourFamilyResidentialNonOwnerOccupiedMember2023-12-310001401564ffnw:OneToFourFamilyMember2024-03-310001401564ffnw:OneToFourFamilyMember2023-12-310001401564srt:MultifamilyMember2024-03-310001401564srt:MultifamilyMember2023-12-310001401564us-gaap:CommercialRealEstateMember2024-03-310001401564us-gaap:CommercialRealEstateMember2023-12-310001401564ffnw:ConstructionLandDevelopmentOneToFourFamilyResidentialMember2024-03-310001401564ffnw:ConstructionLandDevelopmentOneToFourFamilyResidentialMember2023-12-310001401564ffnw:ConstructionLandDevelopmentMultifamilyMember2024-03-310001401564ffnw:ConstructionLandDevelopmentMultifamilyMember2023-12-310001401564ffnw:ConstructionLandDevelopmentLandDevelopmentMember2024-03-310001401564ffnw:ConstructionLandDevelopmentLandDevelopmentMember2023-12-310001401564ffnw:ConstructionLandDevelopmentMember2024-03-310001401564ffnw:ConstructionLandDevelopmentMember2023-12-310001401564ffnw:BusinessMember2024-03-310001401564ffnw:BusinessMember2023-12-310001401564ffnw:ConsumerMember2024-03-310001401564ffnw:ConsumerMember2023-12-310001401564us-gaap:AssetPledgedAsCollateralMemberffnw:FHLBofDesMoinesMember2024-03-310001401564us-gaap:AssetPledgedAsCollateralMemberffnw:FHLBofDesMoinesMember2023-12-310001401564us-gaap:AssetPledgedAsCollateralMemberffnw:FederalReserveBankMember2024-03-310001401564us-gaap:AssetPledgedAsCollateralMemberffnw:FederalReserveBankMember2023-12-310001401564us-gaap:PassMemberffnw:OneToFourFamilyResidentialMemberus-gaap:ResidentialPortfolioSegmentMember2024-03-310001401564ffnw:WatchMemberffnw:OneToFourFamilyResidentialMemberus-gaap:ResidentialPortfolioSegmentMember2024-03-310001401564ffnw:OneToFourFamilyResidentialMemberus-gaap:SpecialMentionMemberus-gaap:ResidentialPortfolioSegmentMember2024-03-310001401564ffnw:OneToFourFamilyResidentialMemberus-gaap:SubstandardMemberus-gaap:ResidentialPortfolioSegmentMember2024-03-310001401564ffnw:OneToFourFamilyResidentialMemberus-gaap:ResidentialPortfolioSegmentMember2024-03-310001401564ffnw:OneToFourFamilyResidentialMemberus-gaap:ResidentialPortfolioSegmentMember2024-03-312024-03-310001401564srt:MultifamilyMemberus-gaap:PassMemberus-gaap:ResidentialPortfolioSegmentMember2024-03-310001401564srt:MultifamilyMemberffnw:WatchMemberus-gaap:ResidentialPortfolioSegmentMember2024-03-310001401564srt:MultifamilyMemberus-gaap:SubstandardMemberus-gaap:ResidentialPortfolioSegmentMember2024-03-310001401564srt:MultifamilyMemberus-gaap:ResidentialPortfolioSegmentMember2024-03-310001401564srt:MultifamilyMemberus-gaap:ResidentialPortfolioSegmentMember2024-03-312024-03-310001401564us-gaap:CommercialRealEstateMemberus-gaap:PassMemberus-gaap:CommercialPortfolioSegmentMember2024-03-310001401564us-gaap:CommercialRealEstateMemberffnw:WatchMemberus-gaap:CommercialPortfolioSegmentMember2024-03-310001401564us-gaap:CommercialRealEstateMemberus-gaap:SubstandardMemberus-gaap:CommercialPortfolioSegmentMember2024-03-310001401564us-gaap:CommercialRealEstateMemberus-gaap:CommercialPortfolioSegmentMember2024-03-310001401564us-gaap:CommercialRealEstateMemberus-gaap:CommercialPortfolioSegmentMember2024-03-312024-03-310001401564us-gaap:CommercialRealEstateMemberus-gaap:PassMemberus-gaap:CommercialPortfolioSegmentMember2024-03-312024-03-310001401564us-gaap:ConstructionLoansMemberus-gaap:PassMemberus-gaap:CommercialPortfolioSegmentMember2024-03-310001401564us-gaap:ConstructionLoansMemberffnw:WatchMemberus-gaap:CommercialPortfolioSegmentMember2024-03-310001401564us-gaap:ConstructionLoansMemberus-gaap:SpecialMentionMemberus-gaap:CommercialPortfolioSegmentMember2024-03-310001401564us-gaap:ConstructionLoansMemberus-gaap:SubstandardMemberus-gaap:CommercialPortfolioSegmentMember2024-03-310001401564us-gaap:ConstructionLoansMemberus-gaap:CommercialPortfolioSegmentMember2024-03-310001401564us-gaap:ConstructionLoansMemberus-gaap:CommercialPortfolioSegmentMember2024-03-312024-03-310001401564ffnw:BusinessLoansMemberffnw:PassGrade14Memberus-gaap:CommercialPortfolioSegmentMember2024-03-310001401564ffnw:WatchMemberffnw:BusinessLoansMemberus-gaap:CommercialPortfolioSegmentMember2024-03-310001401564ffnw:BusinessLoansMemberus-gaap:SpecialMentionMemberus-gaap:CommercialPortfolioSegmentMember2024-03-310001401564ffnw:BusinessLoansMemberus-gaap:SubstandardMemberus-gaap:CommercialPortfolioSegmentMember2024-03-310001401564ffnw:BusinessLoansMemberus-gaap:CommercialPortfolioSegmentMember2024-03-310001401564ffnw:BusinessLoansMemberus-gaap:CommercialPortfolioSegmentMember2024-03-312024-03-310001401564ffnw:ConsumerLoansMemberus-gaap:ConsumerPortfolioSegmentMemberffnw:PassGrade14Member2024-03-310001401564ffnw:ConsumerLoansMemberffnw:WatchMemberus-gaap:ConsumerPortfolioSegmentMember2024-03-310001401564ffnw:ConsumerLoansMemberus-gaap:ConsumerPortfolioSegmentMemberus-gaap:SpecialMentionMember2024-03-310001401564ffnw:ConsumerLoansMemberus-gaap:ConsumerPortfolioSegmentMemberus-gaap:SubstandardMember2024-03-310001401564ffnw:ConsumerLoansMemberus-gaap:ConsumerPortfolioSegmentMember2024-03-310001401564ffnw:ConsumerLoansMemberus-gaap:ConsumerPortfolioSegmentMember2024-03-312024-03-310001401564ffnw:PassGrade14Member2024-03-310001401564ffnw:WatchMember2024-03-310001401564us-gaap:SpecialMentionMember2024-03-310001401564us-gaap:SubstandardMember2024-03-3100014015642024-03-312024-03-310001401564us-gaap:PassMemberffnw:OneToFourFamilyResidentialMemberus-gaap:ResidentialPortfolioSegmentMember2023-12-310001401564ffnw:WatchMemberffnw:OneToFourFamilyResidentialMemberus-gaap:ResidentialPortfolioSegmentMember2023-12-310001401564ffnw:OneToFourFamilyResidentialMemberus-gaap:SpecialMentionMemberus-gaap:ResidentialPortfolioSegmentMember2023-12-310001401564ffnw:OneToFourFamilyResidentialMemberus-gaap:SubstandardMemberus-gaap:ResidentialPortfolioSegmentMember2023-12-310001401564ffnw:OneToFourFamilyResidentialMemberus-gaap:ResidentialPortfolioSegmentMember2023-12-310001401564ffnw:OneToFourFamilyResidentialMemberus-gaap:ResidentialPortfolioSegmentMember2023-12-312023-12-310001401564srt:MultifamilyMemberffnw:PassGrade14Memberus-gaap:ResidentialPortfolioSegmentMember2023-12-310001401564srt:MultifamilyMemberffnw:WatchMemberus-gaap:ResidentialPortfolioSegmentMember2023-12-310001401564srt:MultifamilyMemberus-gaap:SpecialMentionMemberus-gaap:ResidentialPortfolioSegmentMember2023-12-310001401564srt:MultifamilyMemberus-gaap:SubstandardMemberus-gaap:ResidentialPortfolioSegmentMember2023-12-310001401564srt:MultifamilyMemberus-gaap:ResidentialPortfolioSegmentMember2023-12-310001401564srt:MultifamilyMemberus-gaap:ResidentialPortfolioSegmentMember2023-12-312023-12-310001401564us-gaap:CommercialRealEstateMemberffnw:PassGrade14Memberus-gaap:CommercialPortfolioSegmentMember2023-12-310001401564us-gaap:CommercialRealEstateMemberffnw:WatchMemberus-gaap:CommercialPortfolioSegmentMember2023-12-310001401564us-gaap:CommercialRealEstateMemberus-gaap:SpecialMentionMemberus-gaap:CommercialPortfolioSegmentMember2023-12-310001401564us-gaap:CommercialRealEstateMemberus-gaap:SubstandardMemberus-gaap:CommercialPortfolioSegmentMember2023-12-310001401564us-gaap:CommercialRealEstateMemberus-gaap:CommercialPortfolioSegmentMember2023-12-310001401564us-gaap:CommercialRealEstateMemberus-gaap:CommercialPortfolioSegmentMember2023-12-312023-12-310001401564us-gaap:ConstructionLoansMemberffnw:PassGrade14Memberus-gaap:CommercialPortfolioSegmentMember2023-12-310001401564us-gaap:ConstructionLoansMemberffnw:WatchMemberus-gaap:CommercialPortfolioSegmentMember2023-12-310001401564us-gaap:ConstructionLoansMemberus-gaap:SpecialMentionMemberus-gaap:CommercialPortfolioSegmentMember2023-12-310001401564us-gaap:ConstructionLoansMemberus-gaap:SubstandardMemberus-gaap:CommercialPortfolioSegmentMember2023-12-310001401564us-gaap:ConstructionLoansMemberus-gaap:CommercialPortfolioSegmentMember2023-12-310001401564us-gaap:ConstructionLoansMemberus-gaap:CommercialPortfolioSegmentMember2023-12-312023-12-310001401564us-gaap:ConsumerPortfolioSegmentMemberffnw:BusinessLoansMemberffnw:PassGrade14Member2023-12-310001401564ffnw:WatchMemberus-gaap:ConsumerPortfolioSegmentMemberffnw:BusinessLoansMember2023-12-310001401564us-gaap:ConsumerPortfolioSegmentMemberffnw:BusinessLoansMemberus-gaap:SpecialMentionMember2023-12-310001401564us-gaap:ConsumerPortfolioSegmentMemberffnw:BusinessLoansMemberus-gaap:SubstandardMember2023-12-310001401564us-gaap:ConsumerPortfolioSegmentMemberffnw:BusinessLoansMember2023-12-310001401564us-gaap:ConsumerPortfolioSegmentMemberffnw:BusinessLoansMember2023-12-312023-12-310001401564ffnw:ConsumerLoansMemberus-gaap:ConsumerPortfolioSegmentMemberffnw:PassGrade14Member2023-12-310001401564ffnw:ConsumerLoansMemberffnw:WatchMemberus-gaap:ConsumerPortfolioSegmentMember2023-12-310001401564ffnw:ConsumerLoansMemberus-gaap:ConsumerPortfolioSegmentMemberus-gaap:SpecialMentionMember2023-12-310001401564ffnw:ConsumerLoansMemberus-gaap:ConsumerPortfolioSegmentMemberus-gaap:SubstandardMember2023-12-310001401564ffnw:ConsumerLoansMemberus-gaap:ConsumerPortfolioSegmentMember2023-12-310001401564ffnw:ConsumerLoansMemberus-gaap:ConsumerPortfolioSegmentMember2023-12-312023-12-310001401564ffnw:PassGrade14Member2023-12-310001401564ffnw:WatchMember2023-12-310001401564us-gaap:SpecialMentionMember2023-12-310001401564us-gaap:SubstandardMember2023-12-3100014015642023-12-312023-12-310001401564ffnw:PPPLoanMemberffnw:CommercialRealEstatePermanentMember2024-03-310001401564ffnw:PPPLoanMemberffnw:CommercialRealEstatePermanentMember2023-03-310001401564us-gaap:RealEstateLoanMember2023-12-310001401564us-gaap:RealEstateLoanMember2024-01-012024-03-310001401564us-gaap:RealEstateLoanMember2024-03-310001401564us-gaap:UnfundedLoanCommitmentMember2023-12-310001401564us-gaap:UnfundedLoanCommitmentMember2024-01-012024-03-310001401564us-gaap:UnfundedLoanCommitmentMember2024-03-310001401564ffnw:OneToFourFamilyResidentialMember2023-12-310001401564ffnw:PropertyTotalMember2023-12-310001401564ffnw:OneToFourFamilyResidentialMember2024-01-012024-03-310001401564srt:MultifamilyMember2024-01-012024-03-310001401564us-gaap:CommercialRealEstateMember2024-01-012024-03-310001401564ffnw:ConstructionLandDevelopmentMember2024-01-012024-03-310001401564ffnw:BusinessMember2024-01-012024-03-310001401564ffnw:ConsumerMember2024-01-012024-03-310001401564ffnw:PropertyTotalMember2024-01-012024-03-310001401564ffnw:OneToFourFamilyResidentialMember2024-03-310001401564ffnw:PropertyTotalMember2024-03-310001401564ffnw:OneToFourFamilyResidentialMember2022-12-310001401564srt:MultifamilyMember2022-12-310001401564us-gaap:CommercialRealEstateMember2022-12-310001401564ffnw:ConstructionLandDevelopmentMember2022-12-310001401564ffnw:BusinessMember2022-12-310001401564ffnw:ConsumerMember2022-12-310001401564ffnw:PropertyTotalMember2022-12-310001401564srt:CumulativeEffectPeriodOfAdoptionAdjustmentMemberffnw:OneToFourFamilyResidentialMember2022-12-310001401564srt:CumulativeEffectPeriodOfAdoptionAdjustmentMembersrt:MultifamilyMember2022-12-310001401564srt:CumulativeEffectPeriodOfAdoptionAdjustmentMemberus-gaap:CommercialRealEstateMember2022-12-310001401564srt:CumulativeEffectPeriodOfAdoptionAdjustmentMemberffnw:ConstructionLandDevelopmentMember2022-12-310001401564srt:CumulativeEffectPeriodOfAdoptionAdjustmentMemberffnw:BusinessMember2022-12-310001401564srt:CumulativeEffectPeriodOfAdoptionAdjustmentMemberffnw:ConsumerMember2022-12-310001401564srt:CumulativeEffectPeriodOfAdoptionAdjustmentMemberffnw:PropertyTotalMember2022-12-310001401564ffnw:OneToFourFamilyResidentialMember2023-01-012023-03-310001401564srt:MultifamilyMember2023-01-012023-03-310001401564us-gaap:CommercialRealEstateMember2023-01-012023-03-310001401564ffnw:ConstructionLandDevelopmentMember2023-01-012023-03-310001401564ffnw:BusinessMember2023-01-012023-03-310001401564ffnw:ConsumerMember2023-01-012023-03-310001401564ffnw:PropertyTotalMember2023-01-012023-03-310001401564ffnw:OneToFourFamilyResidentialMember2023-03-310001401564srt:MultifamilyMember2023-03-310001401564us-gaap:CommercialRealEstateMember2023-03-310001401564ffnw:ConstructionLandDevelopmentMember2023-03-310001401564ffnw:BusinessMember2023-03-310001401564ffnw:ConsumerMember2023-03-310001401564ffnw:PropertyTotalMember2023-03-310001401564ffnw:PropertyTotalMemberus-gaap:FinancialAssetPastDueMember2024-03-310001401564ffnw:PropertyTotalMemberus-gaap:FinancialAssetPastDueMember2023-06-302023-06-300001401564ffnw:PropertyTotalMemberus-gaap:FinancialAssetPastDueMember2023-12-310001401564ffnw:PropertyTotalMemberus-gaap:FinancialAssetPastDueMember2022-12-312022-12-310001401564us-gaap:FinancingReceivables30To59DaysPastDueMemberffnw:OneToFourFamilyResidentialOwnerOccupiedMember2024-03-310001401564us-gaap:FinancingReceivables60To89DaysPastDueMemberffnw:OneToFourFamilyResidentialOwnerOccupiedMember2024-03-310001401564us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMemberffnw:OneToFourFamilyResidentialOwnerOccupiedMember2024-03-310001401564us-gaap:FinancialAssetPastDueMemberffnw:OneToFourFamilyResidentialOwnerOccupiedMember2024-03-310001401564us-gaap:FinancialAssetNotPastDueMemberffnw:OneToFourFamilyResidentialOwnerOccupiedMember2024-03-310001401564us-gaap:FinancingReceivables30To59DaysPastDueMemberffnw:OneToFourFamilyResidentialNonOwnerOccupiedMember2024-03-310001401564us-gaap:FinancingReceivables60To89DaysPastDueMemberffnw:OneToFourFamilyResidentialNonOwnerOccupiedMember2024-03-310001401564us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMemberffnw:OneToFourFamilyResidentialNonOwnerOccupiedMember2024-03-310001401564us-gaap:FinancialAssetPastDueMemberffnw:OneToFourFamilyResidentialNonOwnerOccupiedMember2024-03-310001401564us-gaap:FinancialAssetNotPastDueMemberffnw:OneToFourFamilyResidentialNonOwnerOccupiedMember2024-03-310001401564srt:MultifamilyMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2024-03-310001401564srt:MultifamilyMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2024-03-310001401564srt:MultifamilyMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2024-03-310001401564srt:MultifamilyMemberus-gaap:FinancialAssetPastDueMember2024-03-310001401564srt:MultifamilyMemberus-gaap:FinancialAssetNotPastDueMember2024-03-310001401564us-gaap:CommercialRealEstateMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2024-03-310001401564us-gaap:CommercialRealEstateMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2024-03-310001401564us-gaap:CommercialRealEstateMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2024-03-310001401564us-gaap:CommercialRealEstateMemberus-gaap:FinancialAssetPastDueMember2024-03-310001401564us-gaap:CommercialRealEstateMemberus-gaap:FinancialAssetNotPastDueMember2024-03-310001401564us-gaap:FinancingReceivables30To59DaysPastDueMemberffnw:ConstructionLandDevelopmentMember2024-03-310001401564us-gaap:FinancingReceivables60To89DaysPastDueMemberffnw:ConstructionLandDevelopmentMember2024-03-310001401564ffnw:ConstructionLandDevelopmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2024-03-310001401564us-gaap:FinancialAssetPastDueMemberffnw:ConstructionLandDevelopmentMember2024-03-310001401564us-gaap:FinancialAssetNotPastDueMemberffnw:ConstructionLandDevelopmentMember2024-03-310001401564ffnw:RealEstateTotalMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2024-03-310001401564ffnw:RealEstateTotalMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2024-03-310001401564ffnw:RealEstateTotalMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2024-03-310001401564ffnw:RealEstateTotalMemberus-gaap:FinancialAssetPastDueMember2024-03-310001401564ffnw:RealEstateTotalMemberus-gaap:FinancialAssetNotPastDueMember2024-03-310001401564ffnw:RealEstateTotalMember2024-03-310001401564us-gaap:FinancingReceivables30To59DaysPastDueMemberffnw:BusinessMember2024-03-310001401564us-gaap:FinancingReceivables60To89DaysPastDueMemberffnw:BusinessMember2024-03-310001401564us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMemberffnw:BusinessMember2024-03-310001401564us-gaap:FinancialAssetPastDueMemberffnw:BusinessMember2024-03-310001401564us-gaap:FinancialAssetNotPastDueMemberffnw:BusinessMember2024-03-310001401564us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2024-03-310001401564us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2024-03-310001401564us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2024-03-310001401564us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancialAssetPastDueMember2024-03-310001401564us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMember2024-03-310001401564us-gaap:ConsumerPortfolioSegmentMember2024-03-310001401564ffnw:PropertyTotalMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2024-03-310001401564ffnw:PropertyTotalMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2024-03-310001401564ffnw:PropertyTotalMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2024-03-310001401564ffnw:PropertyTotalMemberus-gaap:FinancialAssetNotPastDueMember2024-03-310001401564us-gaap:FinancingReceivables30To59DaysPastDueMembersrt:ScenarioPreviouslyReportedMemberffnw:OneToFourFamilyResidentialOwnerOccupiedMember2023-12-310001401564us-gaap:FinancingReceivables60To89DaysPastDueMembersrt:ScenarioPreviouslyReportedMemberffnw:OneToFourFamilyResidentialOwnerOccupiedMember2023-12-310001401564us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMembersrt:ScenarioPreviouslyReportedMemberffnw:OneToFourFamilyResidentialOwnerOccupiedMember2023-12-310001401564us-gaap:FinancialAssetPastDueMembersrt:ScenarioPreviouslyReportedMemberffnw:OneToFourFamilyResidentialOwnerOccupiedMember2023-12-310001401564us-gaap:FinancialAssetNotPastDueMembersrt:ScenarioPreviouslyReportedMemberffnw:OneToFourFamilyResidentialOwnerOccupiedMember2023-12-310001401564srt:ScenarioPreviouslyReportedMemberffnw:OneToFourFamilyResidentialOwnerOccupiedMember2023-12-310001401564us-gaap:FinancingReceivables30To59DaysPastDueMembersrt:ScenarioPreviouslyReportedMemberffnw:OneToFourFamilyResidentialNonOwnerOccupiedMember2023-12-310001401564us-gaap:FinancingReceivables60To89DaysPastDueMembersrt:ScenarioPreviouslyReportedMemberffnw:OneToFourFamilyResidentialNonOwnerOccupiedMember2023-12-310001401564us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMembersrt:ScenarioPreviouslyReportedMemberffnw:OneToFourFamilyResidentialNonOwnerOccupiedMember2023-12-310001401564us-gaap:FinancialAssetPastDueMembersrt:ScenarioPreviouslyReportedMemberffnw:OneToFourFamilyResidentialNonOwnerOccupiedMember2023-12-310001401564us-gaap:FinancialAssetNotPastDueMembersrt:ScenarioPreviouslyReportedMemberffnw:OneToFourFamilyResidentialNonOwnerOccupiedMember2023-12-310001401564srt:ScenarioPreviouslyReportedMemberffnw:OneToFourFamilyResidentialNonOwnerOccupiedMember2023-12-310001401564srt:MultifamilyMemberus-gaap:FinancingReceivables30To59DaysPastDueMembersrt:ScenarioPreviouslyReportedMember2023-12-310001401564srt:MultifamilyMemberus-gaap:FinancingReceivables60To89DaysPastDueMembersrt:ScenarioPreviouslyReportedMember2023-12-310001401564srt:MultifamilyMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMembersrt:ScenarioPreviouslyReportedMember2023-12-310001401564srt:MultifamilyMemberus-gaap:FinancialAssetPastDueMembersrt:ScenarioPreviouslyReportedMember2023-12-310001401564srt:MultifamilyMemberus-gaap:FinancialAssetNotPastDueMembersrt:ScenarioPreviouslyReportedMember2023-12-310001401564srt:MultifamilyMembersrt:ScenarioPreviouslyReportedMember2023-12-310001401564us-gaap:CommercialRealEstateMemberus-gaap:FinancingReceivables30To59DaysPastDueMembersrt:ScenarioPreviouslyReportedMember2023-12-310001401564us-gaap:CommercialRealEstateMemberus-gaap:FinancingReceivables60To89DaysPastDueMembersrt:ScenarioPreviouslyReportedMember2023-12-310001401564us-gaap:CommercialRealEstateMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMembersrt:ScenarioPreviouslyReportedMember2023-12-310001401564us-gaap:CommercialRealEstateMemberus-gaap:FinancialAssetPastDueMembersrt:ScenarioPreviouslyReportedMember2023-12-310001401564us-gaap:CommercialRealEstateMemberus-gaap:FinancialAssetNotPastDueMembersrt:ScenarioPreviouslyReportedMember2023-12-310001401564us-gaap:CommercialRealEstateMembersrt:ScenarioPreviouslyReportedMember2023-12-310001401564us-gaap:FinancingReceivables30To59DaysPastDueMemberffnw:ConstructionLandDevelopmentMembersrt:ScenarioPreviouslyReportedMember2023-12-310001401564us-gaap:FinancingReceivables60To89DaysPastDueMemberffnw:ConstructionLandDevelopmentMembersrt:ScenarioPreviouslyReportedMember2023-12-310001401564ffnw:ConstructionLandDevelopmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMembersrt:ScenarioPreviouslyReportedMember2023-12-310001401564us-gaap:FinancialAssetPastDueMemberffnw:ConstructionLandDevelopmentMembersrt:ScenarioPreviouslyReportedMember2023-12-310001401564us-gaap:FinancialAssetNotPastDueMemberffnw:ConstructionLandDevelopmentMembersrt:ScenarioPreviouslyReportedMember2023-12-310001401564ffnw:ConstructionLandDevelopmentMembersrt:ScenarioPreviouslyReportedMember2023-12-310001401564ffnw:RealEstateTotalMemberus-gaap:FinancingReceivables30To59DaysPastDueMembersrt:ScenarioPreviouslyReportedMember2023-12-310001401564ffnw:RealEstateTotalMemberus-gaap:FinancingReceivables60To89DaysPastDueMembersrt:ScenarioPreviouslyReportedMember2023-12-310001401564ffnw:RealEstateTotalMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMembersrt:ScenarioPreviouslyReportedMember2023-12-310001401564ffnw:RealEstateTotalMemberus-gaap:FinancialAssetPastDueMembersrt:ScenarioPreviouslyReportedMember2023-12-310001401564ffnw:RealEstateTotalMemberus-gaap:FinancialAssetNotPastDueMembersrt:ScenarioPreviouslyReportedMember2023-12-310001401564ffnw:RealEstateTotalMembersrt:ScenarioPreviouslyReportedMember2023-12-310001401564us-gaap:FinancingReceivables30To59DaysPastDueMemberffnw:BusinessMembersrt:ScenarioPreviouslyReportedMember2023-12-310001401564us-gaap:FinancingReceivables60To89DaysPastDueMemberffnw:BusinessMembersrt:ScenarioPreviouslyReportedMember2023-12-310001401564us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMemberffnw:BusinessMembersrt:ScenarioPreviouslyReportedMember2023-12-310001401564us-gaap:FinancialAssetPastDueMemberffnw:BusinessMembersrt:ScenarioPreviouslyReportedMember2023-12-310001401564us-gaap:FinancialAssetNotPastDueMemberffnw:BusinessMembersrt:ScenarioPreviouslyReportedMember2023-12-310001401564ffnw:BusinessMembersrt:ScenarioPreviouslyReportedMember2023-12-310001401564us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMembersrt:ScenarioPreviouslyReportedMember2023-12-310001401564us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMembersrt:ScenarioPreviouslyReportedMember2023-12-310001401564us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMembersrt:ScenarioPreviouslyReportedMember2023-12-310001401564us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancialAssetPastDueMembersrt:ScenarioPreviouslyReportedMember2023-12-310001401564us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMembersrt:ScenarioPreviouslyReportedMember2023-12-310001401564us-gaap:ConsumerPortfolioSegmentMembersrt:ScenarioPreviouslyReportedMember2023-12-310001401564ffnw:PropertyTotalMemberus-gaap:FinancingReceivables30To59DaysPastDueMembersrt:ScenarioPreviouslyReportedMember2023-12-310001401564ffnw:PropertyTotalMemberus-gaap:FinancingReceivables60To89DaysPastDueMembersrt:ScenarioPreviouslyReportedMember2023-12-310001401564ffnw:PropertyTotalMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMembersrt:ScenarioPreviouslyReportedMember2023-12-310001401564ffnw:PropertyTotalMemberus-gaap:FinancialAssetPastDueMembersrt:ScenarioPreviouslyReportedMember2023-12-310001401564ffnw:PropertyTotalMemberus-gaap:FinancialAssetNotPastDueMembersrt:ScenarioPreviouslyReportedMember2023-12-310001401564ffnw:PropertyTotalMembersrt:ScenarioPreviouslyReportedMember2023-12-310001401564us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2023-12-310001401564us-gaap:ConsumerPortfolioSegmentMember2024-03-310001401564us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMemberus-gaap:ConsumerPortfolioSegmentMember2024-03-310001401564us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2024-03-310001401564us-gaap:PrepaidExpensesAndOtherCurrentAssetsMemberffnw:FintechFocusedFundMember2024-03-310001401564ffnw:FintechFocusedFundMember2024-01-012024-03-310001401564ffnw:FintechFocusedFundMember2023-01-012023-03-310001401564ffnw:FintechFocusedFundMemberffnw:CapitalInvestmentMember2024-03-310001401564ffnw:FintechFocusedFundMemberffnw:CapitalCallMember2024-03-310001401564us-gaap:FairValueInputsLevel1Memberffnw:MortgageBackedInvestmentsFannieMaeMember2024-03-310001401564ffnw:MortgageBackedInvestmentsFannieMaeMemberus-gaap:FairValueInputsLevel2Member2024-03-310001401564us-gaap:FairValueInputsLevel3Memberffnw:MortgageBackedInvestmentsFannieMaeMember2024-03-310001401564ffnw:MortgageBackedInvestmentsFreddieMacMemberus-gaap:FairValueInputsLevel1Member2024-03-310001401564ffnw:MortgageBackedInvestmentsFreddieMacMemberus-gaap:FairValueInputsLevel2Member2024-03-310001401564ffnw:MortgageBackedInvestmentsFreddieMacMemberus-gaap:FairValueInputsLevel3Member2024-03-310001401564us-gaap:FairValueInputsLevel1Memberffnw:MortgageBackedInvestmentsGinnieMaeMember2024-03-310001401564ffnw:MortgageBackedInvestmentsGinnieMaeMemberus-gaap:FairValueInputsLevel2Member2024-03-310001401564us-gaap:FairValueInputsLevel3Memberffnw:MortgageBackedInvestmentsGinnieMaeMember2024-03-310001401564us-gaap:FairValueInputsLevel1Memberffnw:MortgagebackedinvestmentsotherMember2024-03-310001401564us-gaap:FairValueInputsLevel2Memberffnw:MortgagebackedinvestmentsotherMember2024-03-310001401564us-gaap:FairValueInputsLevel3Memberffnw:MortgagebackedinvestmentsotherMember2024-03-310001401564us-gaap:MunicipalBondsMemberus-gaap:FairValueInputsLevel1Member2024-03-310001401564us-gaap:MunicipalBondsMemberus-gaap:FairValueInputsLevel2Member2024-03-310001401564us-gaap:MunicipalBondsMemberus-gaap:FairValueInputsLevel3Member2024-03-310001401564us-gaap:FairValueInputsLevel1Memberus-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMember2024-03-310001401564us-gaap:FairValueInputsLevel2Memberus-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMember2024-03-310001401564us-gaap:FairValueInputsLevel3Memberus-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMember2024-03-310001401564us-gaap:CorporateBondSecuritiesMemberus-gaap:FairValueInputsLevel1Member2024-03-310001401564us-gaap:CorporateBondSecuritiesMemberus-gaap:FairValueInputsLevel2Member2024-03-310001401564us-gaap:CorporateBondSecuritiesMemberus-gaap:FairValueInputsLevel3Member2024-03-310001401564us-gaap:FairValueInputsLevel1Member2024-03-310001401564us-gaap:FairValueInputsLevel2Member2024-03-310001401564us-gaap:FairValueInputsLevel3Member2024-03-310001401564us-gaap:FairValueInputsLevel1Memberffnw:MortgageBackedInvestmentsFannieMaeMember2023-12-310001401564ffnw:MortgageBackedInvestmentsFannieMaeMemberus-gaap:FairValueInputsLevel2Member2023-12-310001401564us-gaap:FairValueInputsLevel3Memberffnw:MortgageBackedInvestmentsFannieMaeMember2023-12-310001401564ffnw:MortgageBackedInvestmentsFreddieMacMemberus-gaap:FairValueInputsLevel1Member2023-12-310001401564ffnw:MortgageBackedInvestmentsFreddieMacMemberus-gaap:FairValueInputsLevel2Member2023-12-310001401564ffnw:MortgageBackedInvestmentsFreddieMacMemberus-gaap:FairValueInputsLevel3Member2023-12-310001401564us-gaap:FairValueInputsLevel1Memberffnw:MortgageBackedInvestmentsGinnieMaeMember2023-12-310001401564ffnw:MortgageBackedInvestmentsGinnieMaeMemberus-gaap:FairValueInputsLevel2Member2023-12-310001401564us-gaap:FairValueInputsLevel3Memberffnw:MortgageBackedInvestmentsGinnieMaeMember2023-12-310001401564us-gaap:FairValueInputsLevel1Memberffnw:MortgagebackedinvestmentsotherMember2023-12-310001401564us-gaap:FairValueInputsLevel2Memberffnw:MortgagebackedinvestmentsotherMember2023-12-310001401564us-gaap:FairValueInputsLevel3Memberffnw:MortgagebackedinvestmentsotherMember2023-12-310001401564us-gaap:MunicipalBondsMemberus-gaap:FairValueInputsLevel1Member2023-12-310001401564us-gaap:MunicipalBondsMemberus-gaap:FairValueInputsLevel2Member2023-12-310001401564us-gaap:MunicipalBondsMemberus-gaap:FairValueInputsLevel3Member2023-12-310001401564us-gaap:FairValueInputsLevel1Memberus-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMember2023-12-310001401564us-gaap:FairValueInputsLevel2Memberus-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMember2023-12-310001401564us-gaap:FairValueInputsLevel3Memberus-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMember2023-12-310001401564us-gaap:CorporateBondSecuritiesMemberus-gaap:FairValueInputsLevel1Member2023-12-310001401564us-gaap:CorporateBondSecuritiesMemberus-gaap:FairValueInputsLevel2Member2023-12-310001401564us-gaap:CorporateBondSecuritiesMemberus-gaap:FairValueInputsLevel3Member2023-12-310001401564us-gaap:FairValueInputsLevel1Member2023-12-310001401564us-gaap:FairValueInputsLevel2Member2023-12-310001401564us-gaap:FairValueInputsLevel3Member2023-12-310001401564us-gaap:MarketApproachValuationTechniqueMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:LoansReceivableMember2024-03-310001401564srt:MinimumMemberus-gaap:MarketApproachValuationTechniqueMemberus-gaap:FairValueInputsLevel3Memberus-gaap:LoansReceivableMember2024-03-310001401564us-gaap:MarketApproachValuationTechniqueMemberus-gaap:FairValueInputsLevel3Membersrt:MaximumMemberus-gaap:LoansReceivableMember2024-03-310001401564srt:WeightedAverageMemberus-gaap:MarketApproachValuationTechniqueMemberus-gaap:FairValueInputsLevel3Memberus-gaap:LoansReceivableMember2024-03-310001401564us-gaap:MarketApproachValuationTechniqueMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:LoansReceivableMember2023-12-310001401564srt:MinimumMemberus-gaap:MarketApproachValuationTechniqueMemberus-gaap:FairValueInputsLevel3Memberus-gaap:LoansReceivableMember2023-12-310001401564us-gaap:MarketApproachValuationTechniqueMemberus-gaap:FairValueInputsLevel3Membersrt:MaximumMemberus-gaap:LoansReceivableMember2023-12-310001401564srt:WeightedAverageMemberus-gaap:MarketApproachValuationTechniqueMemberus-gaap:FairValueInputsLevel3Memberus-gaap:LoansReceivableMember2023-12-310001401564us-gaap:CarryingReportedAmountFairValueDisclosureMember2024-03-310001401564us-gaap:EstimateOfFairValueFairValueDisclosureMember2024-03-310001401564us-gaap:CarryingReportedAmountFairValueDisclosureMember2023-12-310001401564us-gaap:EstimateOfFairValueFairValueDisclosureMember2023-12-310001401564srt:MinimumMember2024-03-310001401564srt:MaximumMember2024-03-310001401564us-gaap:CashFlowHedgingMember2024-03-310001401564srt:MinimumMember2024-01-012024-03-310001401564srt:MaximumMember2024-01-012024-03-310001401564srt:MinimumMemberus-gaap:CashFlowHedgingMemberus-gaap:ForwardContractsMember2024-01-012024-03-310001401564srt:MaximumMemberus-gaap:CashFlowHedgingMemberus-gaap:ForwardContractsMember2024-01-012024-03-310001401564us-gaap:CashFlowHedgingMemberus-gaap:ForwardContractsMember2024-01-012024-03-310001401564us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:OtherAssetsMember2024-03-310001401564us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2024-03-310001401564us-gaap:CashFlowHedgingMember2023-12-310001401564ffnw:FirstFinancialNorthwestInc2016EquityIncentivePlanMemberus-gaap:EmployeeStockOptionMember2016-06-300001401564ffnw:FirstFinancialNorthwestInc2016EquityIncentivePlanMemberus-gaap:RestrictedStockMember2016-06-300001401564ffnw:FirstFinancialNorthwestInc2016EquityIncentivePlanMemberus-gaap:EmployeeStockOptionMember2024-03-310001401564ffnw:FirstFinancialNorthwestInc2016EquityIncentivePlanMemberus-gaap:RestrictedStockMember2024-03-310001401564ffnw:FirstFinancialNorthwestInc2008EquityIncentivePlanMemberus-gaap:EmployeeStockOptionMember2024-01-012024-03-310001401564ffnw:FirstFinancialNorthwestInc2008EquityIncentivePlanMemberus-gaap:EmployeeStockOptionMember2024-03-310001401564ffnw:FirstFinancialNorthwestInc2016EquityIncentivePlanMemberus-gaap:EmployeeStockOptionMember2024-01-012024-03-310001401564us-gaap:ShareBasedCompensationAwardTrancheOneMember2024-03-310001401564us-gaap:ShareBasedCompensationAwardTrancheOneMember2024-01-012024-03-310001401564us-gaap:RestrictedStockMemberffnw:FirstFinancialNorthwestInc2008EquityIncentivePlanMember2023-12-310001401564us-gaap:RestrictedStockMemberffnw:FirstFinancialNorthwestInc2008EquityIncentivePlanMember2024-01-012024-03-310001401564us-gaap:RestrictedStockMemberffnw:FirstFinancialNorthwestInc2008EquityIncentivePlanMember2024-03-310001401564us-gaap:RestrictedStockMemberus-gaap:ShareBasedCompensationAwardTrancheOneMemberffnw:FirstFinancialNorthwestInc2008EquityIncentivePlanMember2024-03-310001401564us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2023-12-310001401564us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2023-12-310001401564us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2024-01-012024-03-310001401564us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2024-01-012024-03-310001401564us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2024-03-310001401564us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2022-12-310001401564us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2022-12-310001401564us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2023-01-012023-03-310001401564us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2023-01-012023-03-310001401564us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2023-03-310001401564us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2023-03-310001401564us-gaap:EmployeeStockOptionMember2024-01-012024-03-310001401564us-gaap:RestrictedStockMember2024-01-012024-03-310001401564us-gaap:EmployeeStockOptionMember2023-01-012023-03-310001401564us-gaap:RestrictedStockMember2023-01-012023-03-310001401564ffnw:BOLIMember2024-01-012024-03-310001401564ffnw:BOLIMember2023-01-012023-03-310001401564ffnw:WealthManagementRevenueMember2024-01-012024-03-310001401564ffnw:WealthManagementRevenueMember2023-01-012023-03-310001401564ffnw:OtherDepositRelatedFeesMember2024-01-012024-03-310001401564ffnw:OtherDepositRelatedFeesMember2023-01-012023-03-310001401564ffnw:DebitCardandATMFeesMember2024-01-012024-03-310001401564ffnw:DebitCardandATMFeesMember2023-01-012023-03-310001401564ffnw:OtherLoanRelatedFeesMember2024-01-012024-03-310001401564ffnw:OtherLoanRelatedFeesMember2023-01-012023-03-310001401564ffnw:OtherNoninterestIncomeMember2024-01-012024-03-310001401564ffnw:OtherNoninterestIncomeMember2023-01-012023-03-31
| | | | | | | | | | | |
UNITED STATES |
SECURITIES AND EXCHANGE COMMISSION |
Washington, D.C. 20549 |
|
FORM 10-Q |
|
☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
| For the quarterly period ended March 31, 2024 | |
|
or |
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
For the transition period from ____________ to ____________ |
|
Commission File Number: 001-33652 |
|
|
FIRST FINANCIAL NORTHWEST, INC. |
(Exact name of registrant as specified in its charter) |
|
Washington | | 26-0610707 |
(State or other jurisdiction of incorporation or organization) | | (I.R.S. Employer Identification Number) |
| | |
201 Wells Avenue South, Renton, Washington | | 98057 |
(Address of principal executive offices) | | (Zip Code) |
| | |
Registrant’s telephone number, including area code: | | (425) 255-4400 |
| | |
Securities registered pursuant to Section 12(b) of the Act:
| | | | | | | | | | | | | | |
Title of each class | | Trading Symbol(s) | | Name of each exchange on which registered |
Common Stock, $0.01 par value per share | | FFNW | | The Nasdaq Stock Market, LLC |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes No X
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Yes X No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer”, “smaller reporting company”, and “emerging growth company” in Rule 12b-2 of the Exchange Act.
| | | | | | | | | | | | | | | | | |
Large accelerated filer | | Accelerated filer | | Non-accelerated filer | X |
Smaller reporting company | X | Emerging growth company | | | |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. _____
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes No X
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date: As of May 7, 2024, 9,174,425 shares of the issuer’s common stock, $0.01 par value per share, were outstanding.
FIRST FINANCIAL NORTHWEST, INC.
FORM 10-Q
TABLE OF CONTENTS
| | | | | | | | | | | |
| | | Page |
PART I - FINANCIAL INFORMATION | |
| Item 1. | Financial Statements | |
| Item 2. | Management’s Discussion and Analysis of Financial Condition and Results of Operations | |
| Item 3. | Quantitative and Qualitative Disclosures About Market Risk | |
| Item 4. | Controls and Procedures | |
| |
| Item 1. | Legal Proceedings | |
| Item 1A. | Risk Factors | |
| Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds | |
| Item 3. | Defaults Upon Senior Securities | |
| Item 4. | Mine Safety Disclosures | |
| Item 5. | Other Information | |
| Item 6. | Exhibits | |
SIGNATURES | |
FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES
Consolidated Balance Sheets
(Dollars in thousands, except per share data)
Part 1. Financial Information
Item 1. Financial Statements
| | | | | | | | | | | |
| March 31, 2024 | | December 31, 2023 |
Assets |
| (Unaudited) | | |
Cash on hand and in banks | $ | 8,789 | | | $ | 8,391 | |
Interest-earning deposits with banks | 40,272 | | | 22,138 | |
Investments available-for-sale, at fair value | 180,376 | | | 207,915 | |
Investments held-to-maturity, at amortized cost | 2,451 | | | 2,456 | |
Loans receivable, net of allowance of $14,996, and $15,306 | 1,142,909 | | | 1,175,925 | |
Federal Home Loan Bank ("FHLB") stock, at cost | 6,078 | | | 6,527 | |
Accrued interest receivable | 7,176 | | | 7,359 | |
Deferred tax assets, net | 2,399 | | | 2,648 | |
| | | |
Premises and equipment, net | 19,323 | | | 19,667 | |
Bank owned life insurance ("BOLI"), net | 38,058 | | | 37,653 | |
Prepaid expenses and other assets | 16,827 | | | 10,478 | |
Right of use (“ROU”) asset, net | 2,415 | | | 2,617 | |
Goodwill | 889 | | | 889 | |
Core deposit intangible, net | 388 | | | 419 | |
Total assets | $ | 1,468,350 | | | $ | 1,505,082 | |
| | | |
Liabilities and Stockholders' Equity | | | |
Deposits: | | | |
Noninterest-bearing deposits | $ | 100,846 | | | $ | 100,899 | |
Interest-bearing deposits | 1,066,050 | | | 1,093,208 | |
Total deposits | 1,166,896 | | | 1,194,107 | |
FHLB advances | 115,000 | | | 125,000 | |
Advance payments from borrowers for taxes and insurance | 5,649 | | | 2,952 | |
Lease liability, net | 2,598 | | | 2,806 | |
Accrued interest payable | 1,134 | | | 2,739 | |
| | | |
Other liabilities | 16,890 | | | 15,818 | |
Total liabilities | 1,308,167 | | | 1,343,422 | |
| | | |
Commitments and contingencies | | | |
Stockholders' Equity | | | |
Preferred stock, $0.01 par value; authorized 10,000,000 shares; no shares issued or outstanding | — | | | — | |
Common stock, $0.01 par value; authorized 90,000,000 shares; issued and outstanding 9,174,425 shares at March 31, 2024, and 9,179,510 shares at December 31, 2023 | 92 | | | 92 | |
Additional paid-in capital | 72,871 | | | 73,035 | |
Retained earnings | 93,938 | | | 96,206 | |
Accumulated other comprehensive loss, net of tax | (6,718) | | | (7,673) | |
| | | |
Total stockholders' equity | 160,183 | | | 161,660 | |
Total liabilities and stockholders' equity | $ | 1,468,350 | | | $ | 1,505,082 | |
See accompanying selected notes to consolidated financial statements.
FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES
Consolidated Income Statements
(Dollars in thousands, except per share data)
(Unaudited)
| | | | | | | | | | | | | | | |
| | | Three Months Ended March 31, |
| | | | | 2024 | | 2023 |
Interest income | | | | | | | |
Loans, including fees | | | | | $ | 16,966 | | | $ | 16,029 | |
Investment securities | | | | | 2,064 | | | 2,105 | |
Interest-earning deposits with banks | | | | | 486 | | | 236 | |
Dividends on FHLB stock | | | | | 127 | | | 130 | |
Total interest income | | | | | 19,643 | | | 18,500 | |
Interest expense | | | | | | | |
Deposits | | | | | 9,916 | | | 6,332 | |
FHLB advances and other borrowings | | | | | 827 | | | 912 | |
Total interest expense | | | | | 10,743 | | | 7,244 | |
Net interest income | | | | | 8,900 | | | 11,256 | |
(Recapture of provision) provision for credit losses | | | | | (175) | | | 338 | |
Net interest income after (recapture of provision) provision for credit losses | | | | | 9,075 | | | 10,918 | |
Noninterest income | | | | | | | |
| | | | | | | |
BOLI income | | | | | 351 | | | 308 | |
Wealth management revenue, net | | | | | 95 | | | 45 | |
Deposit related fees | | | | | 221 | | | 223 | |
Loan related fees | | | | | 58 | | | 91 | |
Other income (expense), net | | | | | 62 | | | (2) | |
Total noninterest income | | | | | 787 | | | 665 | |
Noninterest expense | | | | | | | |
Salaries and employee benefits | | | | | 6,763 | | | 5,461 | |
Occupancy and equipment | | | | | 1,226 | | | 1,165 | |
Professional fees | | | | | 1,300 | | | 417 | |
Data processing | | | | | 786 | | | 686 | |
Regulatory assessments | | | | | 166 | | | 101 | |
Insurance and bond premiums | | | | | 132 | | | 130 | |
Marketing | | | | | 64 | | | 77 | |
Other general and administrative | | | | | 894 | | | 918 | |
Total noninterest expense | | | | | 11,331 | | | 8,955 | |
(Loss) income before federal income tax (benefit) provision | | | | | (1,469) | | | 2,628 | |
Federal income tax (benefit) provision | | | | | (393) | | | 506 | |
Net (loss) income | | | | | $ | (1,076) | | | $ | 2,122 | |
Basic (loss) earnings per common share | | | | | $ | (0.12) | | | $ | 0.23 | |
Diluted (loss) earnings per common share | | | | | $ | (0.12) | | | $ | 0.23 | |
Basic weighted average number of common shares outstanding | | | | | 9,159,339 | | | 9,104,371 | |
Diluted weighted average number of common shares outstanding | | | | | 9,159,339 | | | 9,173,276 | |
See accompanying selected notes to consolidated financial statements.
FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES
Consolidated Statements of Comprehensive (Loss) Income
(In thousands)
(Unaudited)
| | | | | | | | | | | | | | | |
| | | Three Months Ended March 31, |
| | | | | 2024 | | 2023 |
Net (loss) income | | | | | $ | (1,076) | | | $ | 2,122 | |
Other comprehensive gain (loss), before tax: | | | | | | | |
Unrealized holding gains (losses) on investments available-for-sale | | | | | 398 | | | (64) | |
Tax effect | | | | | (84) | | | 13 | |
| | | | | | | |
| | | | | | | |
Gains (losses) on cash flow hedges | | | | | 811 | | | (1,549) | |
Tax effect | | | | | (170) | | | 325 | |
Other comprehensive gain (loss), net of tax | | | | | 955 | | | (1,275) | |
Total comprehensive (loss) income | | | | | $ | (121) | | | $ | 847 | |
See accompanying selected notes to consolidated financial statements.
FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES
Consolidated Statements of Stockholders’ Equity
(Dollars in thousands except per share data)
(Unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended March 31, 2023 |
| Shares | | Common Stock | | Additional Paid-in Capital | | Retained Earnings | | Accumulated Other Comprehensive Loss, net of tax | | | | Total Stockholders’ Equity |
Balances at December 31, 2022 | 9,127,595 | | | $ | 91 | | | $ | 72,424 | | | $ | 95,059 | | | $ | (7,214) | | | | | $ | 160,360 | |
Net income | — | | | — | | | — | | | 2,122 | | | — | | | | | 2,122 | |
Other comprehensive loss, net of tax | — | | | — | | | — | | | — | | | (1,275) | | | | | (1,275) | |
| | | | | | | | | | | | | |
Issuance of common stock - restricted stock awards, net | 27,618 | | | 1 | | | — | | | — | | | — | | | | | 1 | |
Compensation related to stock options and restricted stock awards | — | | | — | | | 128 | | | — | | | — | | | | | 128 | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Canceled common stock - restricted stock awards | (7,127) | | | — | | | (107) | | | — | | | — | | | | | (107) | |
Cash dividend declared and paid ($0.13 per share) | — | | | — | | | — | | | (1,189) | | | — | | | | | (1,189) | |
Adjustment to beginning retained earnings, net of tax - adoption of ASU 2016-13 | — | | | — | | | — | | | (395) | | | — | | | | | (395) | |
Balances at March 31, 2023 | 9,148,086 | | | $ | 92 | | | $ | 72,445 | | | $ | 95,597 | | | $ | (8,489) | | | | | $ | 159,645 | |
| |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended March 31, 2024 |
| Shares | | Common Stock | | Additional Paid-in Capital | | Retained Earnings | | Accumulated Other Comprehensive Loss, net of tax | | | | Total Stockholders’ Equity |
Balances at December 31, 2023 | 9,179,510 | | | $ | 92 | | | $ | 73,035 | | | $ | 96,206 | | | $ | (7,673) | | | | | $ | 161,660 | |
Net loss | — | | | — | | | — | | | (1,076) | | | — | | | | | (1,076) | |
Other comprehensive gain, net of tax | — | | | — | | | — | | | — | | | 955 | | | | | 955 | |
| | | | | | | | | | | | | |
Issuance of common stock - restricted stock awards, net | 7,673 | | | — | | | — | | | — | | | — | | | | | — | |
Compensation related to stock options and restricted stock awards | — | | | — | | | 102 | | | — | | | — | | | | | 102 | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Canceled common stock - restricted stock awards | (12,758) | | | — | | | (266) | | | — | | | — | | | | | (266) | |
Cash dividend declared and paid ($0.13 per share) | — | | | — | | | — | | | (1,192) | | | — | | | | | (1,192) | |
Balances at March 31, 2024 | 9,174,425 | | | $ | 92 | | | $ | 72,871 | | | $ | 93,938 | | | $ | (6,718) | | | | | $ | 160,183 | |
| | | | | | | | | | | | | |
| |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
See accompanying selected notes to consolidated financial statements.
FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES
Consolidated Statements of Cash Flows
(In thousands)
(Unaudited)
| | | | | | | | | | | |
| Three Months Ended March 31, |
| 2024 | | 2023 |
Cash flows from operating activities: | | | |
Net (loss) income | $ | (1,076) | | | $ | 2,122 | |
Adjustments to reconcile net (loss) income to net cash provided by operating activities: | | | |
(Recapture of provision) provision for credit losses | (175) | | | 338 | |
| | | |
| | | |
Net amortization of premiums and discounts on investments | 140 | | | 127 | |
| | | |
Depreciation of premises and equipment | 499 | | | 514 | |
Loss on disposal of premises and equipment | — | | | 1 | |
Deferred federal income taxes | (5) | | | 50 | |
| | | |
Stock compensation expense | 102 | | | 128 | |
BOLI income | (351) | | | (308) | |
Annuity income | (3) | | | (3) | |
Changes in operating assets and liabilities: | | | |
Prepaid expenses and other assets | (5,507) | | | (374) | |
ROU Asset | 202 | | | 189 | |
Advance payments from borrowers for taxes and insurance | 2,697 | | | 2,396 | |
Accrued interest receivable | 183 | | | (498) | |
Lease liability | (208) | | | (188) | |
Accrued interest payable | (1,605) | | | 421 | |
Other liabilities | 1,080 | | | (2,785) | |
Net cash (used) provided by operating activities | (4,027) | | | 2,130 | |
| | | |
Cash flows from investing activities: | | | |
| | | |
| | | |
Proceeds from maturities of investments available-for-sale | 25,000 | | | — | |
| | | |
Principal repayments on investments available-for-sale | 2,797 | | | 2,639 | |
| | | |
| | | |
| | | |
Net decrease (increase) in loans receivable | 33,191 | | | (18,467) | |
Redemption (purchase) of FHLB stock | 449 | | | (691) | |
Purchase of premises and equipment | (155) | | | (55) | |
| | | |
| | | |
| | | |
Purchase of BOLI | (54) | | | (53) | |
| | | |
Net cash provided (used) by investing activities | 61,228 | | | (16,627) | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES
Consolidated Statements of Cash Flows
(In thousands)
(Unaudited)
| | | | | | | | | | | |
| Three Months Ended March 31, |
| 2024 | | 2023 |
Cash flows from financing activities: | | | |
Net (decrease) increase in deposits | $ | (27,211) | | | $ | 57,088 | |
Advances from the FHLB | 20,000 | | | 111,000 | |
Repayments of advances from the FHLB | (30,000) | | | (96,000) | |
| | | |
Net share settlement of stock awards | (266) | | | (106) | |
| | | |
Dividends paid | (1,192) | | | (1,189) | |
Net cash (used) provided by financing activities | (38,669) | | | 70,793 | |
| | | |
Increase in cash and cash equivalents | 18,532 | | | 56,296 | |
Cash and cash equivalents at beginning of period | 30,529 | | | 24,320 | |
Cash and cash equivalents at end of period | $ | 49,061 | | | $ | 80,616 | |
| | | |
Supplemental disclosures of cash flow information: | | | |
Cash paid during the period for: | | | |
Interest paid | $ | 12,348 | | | $ | 6,823 | |
| | | |
| | | |
| | | |
| | | |
| | | |
Noncash items: | | | |
| | | |
Change in unrealized gain (loss) on investments available-for-sale | $ | 398 | | | $ | (64) | |
Change in unrealized gain (loss) on cash flow hedges | 811 | | | (1,549) | |
| | | |
Initial recognition of ROU asset | — | | | 108 | |
Initial recognition of lease liability | — | | | 108 | |
Adjustment to beginning retained earnings - adoption of ASU 2016-13, net of tax | — | | | 395 | |
| | | |
See accompanying selected notes to consolidated financial statements.
FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES
SELECTED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Note 1 - Description of Business
First Financial Northwest, Inc. (“First Financial Northwest”), a Washington corporation, was formed on June 1, 2007 for the purpose of becoming the holding company for First Financial Northwest Bank (the “Bank”) in connection with the conversion from a mutual holding company structure to a stock holding company structure completed on October 9, 2007. First Financial Northwest’s business activities generally are limited to passive investment activities and oversight of its investment in the Bank. Accordingly, the information presented in the consolidated financial statements and accompanying data, relates primarily to the Bank. First Financial Northwest is a bank holding company, having converted from a savings and loan holding company on March 31, 2015, and as a bank holding company is subject to regulation by the Federal Reserve Bank of San Francisco (“FRB”). The Bank is regulated by the Federal Deposit Insurance Corporation (“FDIC”) and the Washington State Department of Financial Institutions (“DFI”).
At March 31, 2024, the Bank operated in 15 locations in Washington with the headquarters and seven retail branch locations in King County, five retail branch locations in Snohomish County and two retail branches in Pierce County. The Bank’s primary market area consists of King, Snohomish, Pierce and Kitsap counties, Washington.
The Bank is a portfolio lender, originating and purchasing one-to-four family residential, multifamily, commercial real estate, construction/land development, business, and consumer loans. Loans are primarily funded by deposits from the general public, supplemented by borrowings from the FHLB and deposits raised in the national brokered deposit market.
On January 10, 2024, Global Federal Credit Union (“Global”), First Financial Northwest and the Bank entered into a Purchase and Assumption (“P&A”) Agreement, pursuant to which Global will acquire substantially all of the assets and assume substantially all of the liabilities (including deposit liabilities) of the Bank, which we refer to herein as the asset sale, in exchange for $231.2 million in cash, subject to possible downward adjustments. The asset sale is the first integral step in the sale transaction contemplated by the P&A Agreement, which consists of: (1) the asset sale, (2) the voluntary liquidation of the Bank and distribution of the Bank’s remaining assets, which will include the cash consideration paid by Global to the Bank in the asset sale, to First Financial Northwest, and (3) the winding up and voluntary dissolution of First Financial Northwest and the distribution of its remaining assets, including the remaining net cash proceeds from the asset sale, to its shareholders.
Consummation of the asset sale and related transactions is subject to certain conditions, including, among others, approval of the P&A Agreement and the related transactions by First Financial Northwest’s shareholders, the receipt of all required regulatory approvals and expiration of applicable waiting periods, accuracy of specified representations and warranties of each party, the performance in all material respects by each party of its obligations under the P&A Agreement, and the absence of any injunctions or other legal restraints. The P&A Agreement provides certain termination rights for both Global and the Bank, and further provides that upon termination of the P&A Agreement under certain circumstances, the Bank will be obligated to pay Global a termination fee of $9.4 million. Additional information regarding the asset sale, including the P&A Agreement, can be found in the Current Report on Form 8-K filed by First Financial Northwest with the U.S. Securities and Exchange Commission (“SEC”) on January 11, 2024.
As used throughout this report, the terms “we,” “our,” “us,” or the “Company” refer to First Financial Northwest, Inc. and its consolidated subsidiary First Financial Northwest Bank, unless the context otherwise requires.
Note 2 - Basis of Presentation
The accompanying unaudited interim consolidated financial statements have been prepared pursuant to the rules and regulations of the SEC. Accordingly, they do not include all the information and footnotes required by U.S. Generally Accepted Accounting Principles (“GAAP”) for complete financial statements. These unaudited interim consolidated financial statements should be read in conjunction with the Company's Annual Report on Form 10-K for the year ended December 31, 2023, as filed with the SEC (“2023 Form 10-K”). In our opinion, all adjustments (consisting only of normal recurring adjustments) considered necessary for a fair presentation of the unaudited interim consolidated financial statements in accordance with GAAP have been included. All significant intercompany balances and transactions between the Company and its subsidiaries have been eliminated in consolidation. Operating results for the three months ended March 31, 2024, are not necessarily indicative of the results that may be expected for the year ending December 31, 2024. In preparing the unaudited consolidated financial statements, we are required to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues
FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES
SELECTED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
and expenses. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant change include the allowance for credit losses (“ACL”).
The Company’s activities are considered a single industry segment for financial reporting purposes. The Company is engaged in the business of attracting deposits from the general public and originating and purchasing loans for its portfolio. Substantially all income is derived from a diverse base of commercial, multifamily, and residential real estate loans, consumer lending activities, and investments.
Certain amounts in the unaudited interim consolidated financial statements for prior periods have been reclassified to conform to the current unaudited financial statement presentation with no effect on consolidated net income or stockholders’ equity.
Note 3 - Recently Issued Accounting Pronouncements
Recent Accounting Pronouncements
On December 14, 2023, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures (ASU 2023-09). The ASU focuses on income tax disclosures around effective tax rates and cash income taxes paid. ASU 2023-09 requires public business entities to disclose, on an annual basis, a rate reconciliation presented in both dollars and percentages in a tabular format. The guidance requires the rate reconciliation to include specific categories and provides further guidance on disaggregation of those categories based on a quantitative threshold equal to 5% or more of the amount determined by multiplying pretax income (loss) from continuing operations by the applicable statutory rate. For entities reconciling to the U.S. statutory rate of 21%, this would generally require disclosing any reconciling items that impact the rate by 1.05% or more.
ASU 2023-09 also identifies specific categories that would require disclosure, including the following:
•State and local income tax, net of federal (national) income tax effect;
•Foreign tax effects;
•Effect of changes in tax laws or rates enacted in the current period;
•Effect of cross-border tax laws;
•Enactment of new tax laws;
•Nontaxable or nondeductible items;
•Tax credits;
•Changes in valuation allowances; and
•Changes in unrecognized tax benefits.
ASU 2023-09 makes changes to annual disclosures of income taxes paid for all entities. ASU 2023-09 requires entities to disclose the amount of income taxes paid, net of refunds received, disaggregated by federal, state and foreign jurisdiction. Additionally, entities are required to disclose income taxes paid, net of refunds received, for individual jurisdictions that comprise 5% or more of total income taxes paid. The 5% threshold is evaluated using the absolute value of the net refund or net payment in each jurisdiction compared to the absolute value of the total income taxes paid (net of refunds received). ASU 2023-09 requires all entities to disclose disaggregated domestic and foreign pre-tax income (or loss) from continuing operations along with disaggregated income tax expense (or benefit) by federal, state and foreign components. Such disaggregation by jurisdiction should classify taxes by jurisdiction based on the jurisdiction imposing the taxes. ASU 2023-09 is effective for public business entities for annual periods beginning after December 15, 2024 (generally, calendar year 2025) and effective for all other business entities one year later. The Company expects this ASU to only impact its disclosure requirements and does not expect the adoption of this ASU to have a material impact on its business operations or financial condition.
FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES
SELECTED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Note 4 - Investments
Investments available-for-sale are summarized as follows at the dates indicated:
| | | | | | | | | | | | | | | | | | | | | | | |
| March 31, 2024 |
| Amortized Cost | | Gross Unrealized Gains | | Gross Unrealized Losses | | Fair Value |
| (In thousands) |
Mortgage-backed investments: | | | | | | | |
Fannie Mae | $ | 11,507 | | | $ | — | | | $ | (1,743) | | | $ | 9,764 | |
Freddie Mac | 12,887 | | | — | | | (1,887) | | | 11,000 | |
Ginnie Mae | 27,755 | | | 159 | | | (1,412) | | | 26,502 | |
Other | 29,689 | | | 4 | | | (1,191) | | | 28,502 | |
Municipal bonds | 36,471 | | | 17 | | | (4,978) | | | 31,510 | |
U.S. Government agencies | 44,478 | | | 4 | | | (763) | | | 43,719 | |
Corporate bonds | 33,000 | | | — | | | (3,621) | | | 29,379 | |
Total | $ | 195,787 | | | $ | 184 | | | $ | (15,595) | | | $ | 180,376 | |
| | | | | | | | | | | | | | | | | | | | | | | |
| December 31, 2023 |
| Amortized Cost | | Gross Unrealized Gains | | Gross Unrealized Losses | | Fair Value |
| (In thousands) |
Mortgage-backed investments: | | | | | | | |
Fannie Mae | $ | 11,562 | | | $ | — | | | $ | (1,684) | | | $ | 9,878 | |
Freddie Mac | 12,934 | | | — | | | (1,755) | | | 11,179 | |
Ginnie Mae | 28,096 | | | — | | | (1,516) | | | 26,580 | |
Other | 30,559 | | | — | | | (1,366) | | | 29,193 | |
Municipal bonds | 36,571 | | | 42 | | | (4,764) | | | 31,849 | |
U.S. Government agencies | 71,003 | | | 5 | | | (1,051) | | | 69,957 | |
Corporate bonds | 33,000 | | | — | | | (3,721) | | | 29,279 | |
Total | $ | 223,725 | | | $ | 47 | | | $ | (15,857) | | | $ | 207,915 | |
There were no holdings of investment securities of any one issuer, other than the U.S. Government and its agencies, in an amount greater than 10% of stockholders’ equity at March 31, 2024 and December 31, 2023.
There were $2.5 million of investments classified as held-to-maturity at both March 31, 2024 and December 31, 2023. In January 2020, the Bank purchased three annuity contracts, totaling $2.4 million, to be held long-term to satisfy the benefit obligation associated with certain supplemental executive retirement plan (“SERP”) agreements. These annuities, along with an associated insurance policy and rider, provide for payments in retirement for the life of the executive. The rider that provides the long term guarantee for the SERP has no cash value and is not transferable to another annuitant. The cash value of the annuity is representative of the liquidation value of the contract. Hence, the amortized cost of these held-to-maturity investments is their fair value.
FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES
SELECTED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
The tables below summarize the aggregate fair value and gross unrealized loss by length of time those investment securities have been continuously in an unrealized loss position at the dates indicated:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| March 31, 2024 |
| Less Than 12 Months | | 12 Months or Longer | | Total |
| Fair Value | | Gross Unrealized Loss | | Fair Value | | Gross Unrealized Loss | | Fair Value | | Gross Unrealized Loss |
| (In thousands) |
Mortgage-backed investments: | | | | | | | | | | | |
Fannie Mae | $ | — | | | $ | — | | | $ | 9,764 | | | $ | (1,743) | | | $ | 9,764 | | | $ | (1,743) | |
Freddie Mac | — | | | — | | | 11,000 | | | (1,887) | | | 11,000 | | | (1,887) | |
Ginnie Mae | — | | | — | | | 14,695 | | | (1,412) | | | 14,695 | | | (1,412) | |
Other | 854 | | | (10) | | | 25,385 | | | (1,181) | | | 26,239 | | | (1,191) | |
Municipal bonds | 640 | | | (6) | | | 29,091 | | | (4,972) | | | 29,731 | | | (4,978) | |
U.S. Government agencies | 1,396 | | | (3) | | | 40,135 | | | (760) | | | 41,531 | | | (763) | |
Corporate bonds | 5,843 | | | (157) | | | 23,536 | | | (3,464) | | | 29,379 | | | (3,621) | |
Total | $ | 8,733 | | | $ | (176) | | | $ | 153,606 | | | $ | (15,419) | | | $ | 162,339 | | | $ | (15,595) | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| December 31, 2023 |
| Less Than 12 Months | | 12 Months or Longer | | Total |
| Fair Value | | Gross Unrealized Loss | | Fair Value | | Gross Unrealized Loss | | Fair Value | | Gross Unrealized Loss |
| (In thousands) |
Mortgage-backed investments: | | | | | | | | | | | |
Fannie Mae | $ | — | | | $ | — | | | $ | 9,878 | | | $ | (1,684) | | | $ | 9,878 | | | $ | (1,684) | |
Freddie Mac | 671 | | | (57) | | | 10,508 | | | (1,698) | | | 11,179 | | | (1,755) | |
Ginnie Mae | 11,601 | | | (70) | | | 14,979 | | | (1,446) | | | 26,580 | | | (1,516) | |
Other | — | | | — | | | 28,330 | | | (1,366) | | | 28,330 | | | (1,366) | |
Municipal bonds | 2,477 | | | (16) | | | 26,916 | | | (4,748) | | | 29,393 | | | (4,764) | |
U.S. Government agencies | — | | | — | | | 67,440 | | | (1,051) | | | 67,440 | | | (1,051) | |
Corporate bonds | 5,966 | | | (34) | | | 23,313 | | | (3,687) | | | 29,279 | | | (3,721) | |
Total | $ | 20,715 | | | $ | (177) | | | $ | 181,364 | | | $ | (15,680) | | | $ | 202,079 | | | $ | (15,857) | |
On a quarterly basis, management evaluates available-for-sale (“AFS”) debt securities that are in an unrealized loss position to determine if an allowance for credit losses is required. If it is determined that a credit loss exists and an allowance is required, the credit loss on a debt security is measured as the difference between the amortized cost and the present value of the cash flows expected to be collected, limited by the amount that the fair value is less than the amortized cost. For debt securities in an unrealized loss position that the Company does not intend to sell and it is not likely that it will be required to sell but does not expect to recover the entire security’s amortized cost basis, only the portion of the unrealized loss representing a credit loss would be recognized in earnings. If the Company intends to sell a debt security, or it is likely that the Company will be required to sell the debt security before recovering its cost basis, the entire unrealized loss would be recognized through earnings. The Company considers many factors including the severity and duration of the impairment, economic circumstances, recent events specific to the issuer or industry, and for debt securities, external credit ratings and recent rating updates. Projected cash flows are discounted by the original or current effective interest rate depending on the nature of the debt security being measured for a potential credit loss. The remaining unrealized loss related to all other factors is recognized as a charge to other comprehensive income (“OCI”).
The Company had 114 securities and 123 securities in an unrealized loss position, with 110 and 113 of these securities in an unrealized loss position for 12 months or more, at March 31, 2024, and December 31, 2023, respectively. Management does not believe that the unrealized losses at March 31, 2024 and December 31, 2023 were related to credit losses. The declines in fair market value of these securities were mainly attributed to changes in market interest rates, credit spreads, market
FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES
SELECTED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
volatility and liquidity conditions. Currently, the Company does not intend to sell, and it is not more likely than not that the Company will be required to sell the positions before their recovery of the amortized cost basis, which may be at maturity. As such, no allowance for credit losses was recorded with respect to AFS securities for the three months ended March 31, 2024.
The amortized cost and estimated fair value of investments available-for-sale at March 31, 2024, by contractual maturity, are shown below. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. Investments not due at a single maturity date, primarily mortgage-backed investments, are shown separately.
| | | | | | | | | | | |
| March 31, 2024 |
| Amortized Cost | | Fair Value |
| (In thousands) |
Due within one year | $ | 14,959 | | | $ | 14,906 | |
Due after one year through five years | 11,049 | | | 10,705 | |
Due after five years through ten years | 33,403 | | | 29,477 | |
Due after ten years | 54,538 | | | 49,520 | |
| 113,949 | | | 104,608 | |
Mortgage-backed investments | 81,838 | | | 75,768 | |
Total | $ | 195,787 | | | $ | 180,376 | |
Maturities of investments held-to-maturity (annuities) were established at the time the initial contract was signed. They mature (terminate) upon the earlier of the death of the executives or depletion of the related annuity.
Under Washington state law, in order to participate in the public funds program, the Company is required to pledge eligible securities as collateral in an amount equal to 50% of the public deposits held less the FDIC insured amount. Investment securities with market values of $26.2 million and $26.5 million were pledged as collateral for public deposits at March 31, 2024 and December 31, 2023, respectively, both of which exceeded the collateral requirements established by the Washington Public Deposit Protection Commission.
For the three months ended March 31, 2024, there were $25.0 million in maturities of investment securities with no gain or loss generated and there were no calls or sales of investment securities. For the three months ended March 31, 2023, there were no calls, sales or maturities of investment securities.
FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES
SELECTED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Note 5 - Loans Receivable and Allowance for Credit Losses
Loans receivable are summarized as follows at the dates indicated:
| | | | | | | | | | | |
| March 31, 2024 | | December 31, 2023 |
| (In thousands) |
One-to-four family residential: | | | |
Permanent owner occupied | $ | 283,398 | | | $ | 284,471 | |
Permanent non-owner occupied | 223,302 | | | 228,752 | |
| 506,700 | | | 513,223 | |
| | | |
Multifamily | 134,386 | | | 138,149 | |
| | | |
Commercial real estate | 367,374 | | | 377,859 | |
| | | |
Construction/land: | | | |
One-to-four family residential | 43,411 | | | 47,149 | |
Multifamily | 5,266 | | | 4,004 | |
| | | |
Land | 8,330 | | | 9,771 | |
| 57,007 | | | 60,924 | |
| | | |
Business | 20,424 | | | 29,081 | |
| | | |
Consumer | 72,014 | | | 71,995 | |
| | | |
Total loans receivable, gross | 1,157,905 | | | 1,191,231 | |
| | | |
Less: | | | |
ACL for loans | 14,996 | | | 15,306 | |
Total loans receivable, net | $ | 1,142,909 | | | $ | 1,175,925 | |
At March 31, 2024, loans totaling $642.4 million were pledged to secure borrowings from the FHLB compared to $636.9 million at December 31, 2023. In addition, loans totaling $75.8 million and $76.1 million were pledged to the FRB to secure a line of credit at March 31, 2024 and December 31, 2023, respectively.
Credit Quality Indicators. The Company assigns a risk rating to all credit exposures based on a risk rating system designed to define the basic characteristics and identify risk elements of each credit extension. The Company utilizes a nine point risk rating system. A description of the general characteristics of the risk grades is as follows:
•Grades 1 through 5: These grades are considered to be “pass” credits. These include assets where there is virtually no credit risk, such as cash secured loans with funds on deposit with the Company. Pass credits also include credits that are on the Company’s watch list (grade 5), where the borrower exhibits potential weaknesses, which may, if not checked or corrected, negatively affect the borrower’s financial capacity and threaten their ability to fulfill debt obligations in the future.
•Grade 6: These credits, classified as “special mention”, possess weaknesses that deserve management’s close attention. Special mention assets do not expose the Company to sufficient risk to warrant adverse classification in the substandard, doubtful or loss categories. If left uncorrected, these potential weaknesses may result in deterioration in the Company’s credit position at a future date.
FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES
SELECTED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
•Grade 7: These credits, classified as “substandard”, present a distinct possibility that the Company will sustain some loss if the deficiencies are not corrected. These credits have well-defined weaknesses which jeopardize the orderly liquidation of the debt and are inadequately protected by the current net worth and payment capacity of the borrower or of any collateral pledged.
•Grade 8: These credits are classified as “doubtful” and possess well defined weaknesses which make the full collection or liquidation of the loan highly questionable and improbable. This classification is used where significant risk exposures are perceived but the exact amount of the loss cannot yet be determined due to pending events.
•Grade 9: Assets classified as “loss” are considered uncollectible and cannot be justified as a viable asset for the Company. There is little or no prospect of near-term recovery and no realistic strengthening action of significance is pending.
The grades for watch and special mention loans are used by the Company to identify and track potential problem loans which do not rise to the levels described for substandard, doubtful, or loss. These are loans which have been criticized based upon known characteristics such as periodic payment delinquency, failure to comply with contractual terms of the loan or stale financial information from the borrower and/or guarantors. Loans identified as criticized (watch and special mention) or classified (substandard, doubtful or loss) are subject to problem loan reporting every three months.
Management considers the guidance in FASB Accounting Standards Codification (“ASC”) 310-20 when determining whether a modification, extension, or renewal of loan constitutes a current period origination. As of March 31, 2024 and December 31, 2023, the Company had no loans rated as doubtful or loss. The following tables represent a summary of loans at March 31, 2024 and December 31, 2023 by type and risk category:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| March 31, 2024 |
| Term Loans by Year of Origination | | |
| 2024 | | 2023 | | 2022 | | 2021 | | 2020 | | Prior | | Total Loans |
| (In thousands) |
One-to-four family residential | | | | | | | | | | | | | |
Pass | $ | 4,973 | | | $ | 84,319 | | | $ | 140,053 | | | $ | 93,072 | | | $ | 59,345 | | | $ | 123,847 | | | $ | 505,609 | |
Watch | — | | | — | | | — | | | — | | | — | | | 681 | | | 681 | |
Special mention | — | | | — | | | — | | | — | | | — | | | 410 | | | 410 | |
Substandard | — | | | — | | | — | | | — | | | — | | | — | | | — | |
Total one-to-four family residential | $ | 4,973 | | | $ | 84,319 | | | $ | 140,053 | | | $ | 93,072 | | | $ | 59,345 | | | $ | 124,938 | | | $ | 506,700 | |
Current year-to-date (“YTD”) gross charge-offs | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | |
Multifamily | | | | | | | | | | | | | |
Pass | $ | 48 | | | $ | 3,321 | | | $ | 7,963 | | | $ | 19,959 | | | $ | 43,025 | | | $ | 49,883 | | | $ | 124,199 | |
Watch | — | | | — | | | — | | | — | | | — | | | 8,607 | | | 8,607 | |
| | | | | | | | | | | | | |
Substandard | — | | | — | | | — | | | — | | | — | | | 1,580 | | | 1,580 | |
Total multifamily | $ | 48 | | | $ | 3,321 | | | $ | 7,963 | | | $ | 19,959 | | | $ | 43,025 | | | $ | 60,070 | | | $ | 134,386 | |
Current YTD gross charge-offs | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | |
Commercial real estate | | | | | | | | | | | | | |
Pass | $ | 496 | | | $ | 19,954 | | | $ | 34,860 | | | $ | 75,181 | | | $ | 77,705 | | | $ | 107,784 | | | $ | 315,980 | |
Watch | — | | | — | | | — | | | 4,081 | | | — | | | 12,678 | | | 16,759 | |
Special mention | — | | | — | | | — | | | — | | | — | | | — | | | — | |
Substandard | — | | | — | | | — | | | — | | | 526 | | | 34,109 | | | 34,635 | |
Total commercial real estate | $ | 496 | | | $ | 19,954 | | | $ | 34,860 | | | $ | 79,262 | | | $ | 78,231 | | | $ | 154,571 | | | $ | 367,374 | |
Current YTD gross charge-offs | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | |
FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES
SELECTED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(Continued) |
| March 31, 2024 |
| Term Loans by Year of Origination | | |
| 2024 | | 2023 | | 2022 | | 2021 | | 2020 | | Prior | | Total Loans |
| (In thousands) |
Construction/land | | | | | | | | | | | | | |
Pass | $ | 6,326 | | | $ | 22,882 | | | $ | 15,878 | | | $ | 11,921 | | | $ | — | | | $ | — | | | $ | 57,007 | |
Watch | — | | | — | | | — | | | — | | | — | | | — | | | — | |
Special mention | — | | | — | | | — | | | — | | | — | | | — | | | — | |
Substandard | — | | | — | | | — | | | — | | | — | | | — | | | — | |
Total construction/land | $ | 6,326 | | | $ | 22,882 | | | $ | 15,878 | | | $ | 11,921 | | | $ | — | | | $ | — | | | $ | 57,007 | |
Current YTD gross charge-offs | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | |
Business | | | | | | | | | | | | | |
Pass | $ | 46 | | | $ | 1,654 | | | $ | 5,621 | | | $ | 416 | | | $ | 1,158 | | | $ | 11,529 | | | $ | 20,424 | |
Watch | — | | | — | | | — | | | — | | | — | | | — | | | — | |
Special mention | — | | | — | | | — | | | — | | | — | | | — | | | — | |
Substandard | — | | | — | | | — | | | — | | | — | | | — | | | — | |
Total business | $ | 46 | | | $ | 1,654 | | | $ | 5,621 | | | $ | 416 | | | $ | 1,158 | | | $ | 11,529 | | | $ | 20,424 | |
Current YTD gross charge-offs | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | |
Consumer | | | | | | | | | | | | | |
Pass | $ | 3,539 | | | $ | 22,771 | | | $ | 22,556 | | | $ | 9,517 | | | $ | 5,378 | | | $ | 7,978 | | | $ | 71,739 | |
Watch | — | | | — | | | 27 | | | — | | | — | | | — | | | 27 | |
Special mention | — | | | 47 | | | — | | | — | | | — | | | — | | | 47 | |
Substandard | — | | | — | | | — | | | 201 | | | — | | | — | | | 201 | |
Total consumer | $ | 3,539 | | | $ | 22,818 | | | $ | 22,583 | | | $ | 9,718 | | | $ | 5,378 | | | $ | 7,978 | | | $ | 72,014 | |
Current YTD gross charge-offs | $ | — | | | $ | — | | | $ | 10 | | | $ | — | | | $ | — | | | $ | — | | | $ | 10 | |
Total loans receivable, gross | | | | | | | | | | | | | |
Pass | $ | 15,428 | | | $ | 154,901 | | | $ | 226,931 | | | $ | 210,066 | | | $ | 186,611 | | | $ | 301,021 | | | $ | 1,094,958 | |
Watch | — | | | — | | | 27 | | | 4,081 | | | — | | | 21,966 | | | 26,074 | |
Special mention | — | | | 47 | | | — | | | — | | | — | | | 410 | | | 457 | |
Substandard | — | | | — | | | — | | | 201 | | | 526 | | | 35,689 | | | 36,416 | |
Total loans | $ | 15,428 | | | $ | 154,948 | | | $ | 226,958 | | | $ | 214,348 | | | $ | 187,137 | | | $ | 359,086 | | | $ | 1,157,905 | |
Current YTD gross charge-offs | $ | — | | | $ | — | | | $ | 10 | | | $ | — | | | $ | — | | | $ | — | | | $ | 10 | |
FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES
SELECTED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| December 31, 2023 |
| Term Loans by Year of Origination | | |
| 2023 | | 2022 | | 2021 | | 2020 | | 2019 | | Prior | | Total Loans |
| (In thousands) |
One-to-four family residential | | | | | | | | | | | | | |
Pass | $ | 86,208 | | | $ | 142,563 | | | $ | 94,582 | | | $ | 61,946 | | | $ | 31,806 | | | $ | 95,012 | | | $ | 512,117 | |
Watch | — | | | — | | | — | | | — | | | — | | | 683 | | | 683 | |
Special mention | — | | | — | | | — | | | — | | | — | | | 130 | | | 130 | |
Substandard | — | | | — | | | — | | | — | | | — | | | 293 | | | 293 | |
Total one-to-four family residential | $ | 86,208 | | | $ | 142,563 | | | $ | 94,582 | | | $ | 61,946 | | | $ | 31,806 | | | $ | 96,118 | | | $ | 513,223 | |
Current YTD gross charge-offs | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | |
Multifamily | | | | | | | | | | | | | |
Pass | $ | 3,329 | | | $ | 8,332 | | | $ | 22,787 | | | $ | 43,259 | | | $ | 25,988 | | | $ | 30,561 | | | $ | 134,256 | |
Watch | — | | | — | | | — | | | — | | | — | | | 2,303 | | | 2,303 | |
Special mention | — | | | — | | | — | | | — | | | — | | | — | | | — | |
Substandard | — | | | — | | | — | | | — | | | — | | | 1,590 | | | 1,590 | |
Total multifamily | $ | 3,329 | | | $ | 8,332 | | | $ | 22,787 | | | $ | 43,259 | | | $ | 25,988 | | | $ | 34,454 | | | $ | 138,149 | |
Current YTD gross charge-offs | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | |
Commercial real estate | | | | | | | | | | | | | |
Pass | $ | 20,026 | | | $ | 35,054 | | | $ | 73,727 | | | $ | 78,204 | | | $ | 8,337 | | | $ | 98,316 | | | $ | 313,664 | |
Watch | — | | | — | | | 4,108 | | | — | | | 12,745 | | | 3,322 | | | 20,175 | |
Special mention | — | | | — | | | — | | | — | | | — | | | — | | | — | |
Substandard | — | | | — | | | — | | | 526 | | | 1,295 | | | 42,199 | | | 44,020 | |
Total commercial real estate | $ | 20,026 | | | $ | 35,054 | | | $ | 77,835 | | | $ | 78,730 | | | $ | 22,377 | | | $ | 143,837 | | | $ | 377,859 | |
Current YTD gross charge-offs | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | |
Construction/land | | | | | | | | | | | | | |
Pass | $ | 14,797 | | | $ | 26,286 | | | $ | 19,841 | | | $ | — | | | $ | — | | | $ | — | | | $ | 60,924 | |
Watch | — | | | — | | | — | | | — | | | — | | | — | | | — | |
Special mention | — | | | — | | | — | | | — | | | — | | | — | | | — | |
Substandard | — | | | — | | | — | | | — | | | — | | | — | | | — | |
Total construction/land | $ | 14,797 | | | $ | 26,286 | | | $ | 19,841 | | | $ | — | | | $ | — | | | $ | — | | | $ | 60,924 | |
Current YTD gross charge-offs | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | |
Business | | | | | | | | | | | | | |
Pass | $ | 1,480 | | | $ | 6,358 | | | $ | 388 | | | $ | 1,272 | | | $ | 1,486 | | | $ | 18,097 | | | $ | 29,081 | |
Watch | — | | | — | | | — | | | — | | | — | | | — | | | — | |
Special mention | — | | | — | | | — | | | — | | | — | | | — | | | — | |
Substandard | — | | | — | | | — | | | — | | | — | | | — | | | — | |
Total business | $ | 1,480 | | | $ | 6,358 | | | $ | 388 | | | $ | 1,272 | | | $ | 1,486 | | | $ | 18,097 | | | $ | 29,081 | |
Current YTD gross charge-offs | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES
SELECTED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(Continued) |
| December 31, 2023 |
| Term Loans by Year of Origination | | |
| 2023 | | 2022 | | 2021 | | 2020 | | 2019 | | Prior | | Total Loans |
| (In thousands) |
Consumer | | | | | | | | | | | | | |
Pass | $ | 23,937 | | | $ | 23,921 | | | $ | 10,190 | | | $ | 5,523 | | | $ | 5,260 | | | $ | 2,917 | | | $ | 71,748 | |
Watch | — | | | 27 | | | — | | | — | | | — | | | — | | | 27 | |
Special mention | — | | | — | | | — | | | — | | | — | | | — | | | — | |
Substandard | — | | | 19 | | | 201 | | | — | | | — | | | — | | | 220 | |
| | | | | | | | | | | | | |
Total consumer | $ | 23,937 | | | $ | 23,967 | | | $ | 10,391 | | | $ | 5,523 | | | $ | 5,260 | | | $ | 2,917 | | | $ | 71,995 | |
Current YTD gross charge-offs | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | 22 | | | $ | — | | | $ | 22 | |
Total loans receivable, gross | | | | | | | | | | | | | |
Pass | $ | 149,777 | | | $ | 242,514 | | | $ | 221,515 | | | $ | 190,204 | | | $ | 72,877 | | | $ | 244,903 | | | $ | 1,121,790 | |
Watch | — | | | 27 | | | 4,108 | | | — | | | 12,745 | | | 6,308 | | | 23,188 | |
Special mention | — | | | — | | | — | | | — | | | — | | | 130 | | | 130 | |
Substandard | — | | | 19 | | | 201 | | | 526 | | | 1,295 | | | 44,082 | | | 46,123 | |
Total loans | $ | 149,777 | | | $ | 242,560 | | | $ | 225,824 | | | $ | 190,730 | | | $ | 86,917 | | | $ | 295,423 | | | $ | 1,191,231 | |
Current YTD gross charge-offs | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | 22 | | | $ | — | | | $ | 22 | |
ACL. ACL is a valuation account that is deducted from the loans amortized cost basis to present the net amount expected to be collected on the loans. Loans are charged off against the ACL when management believes the non-collectability of a loan balance is confirmed. Expected recoveries may not exceed the aggregate amounts previously charged-off and expected to be charged-off. The ACL, as reported in our consolidated balance sheets, is adjusted by a provision or recapture of provision for credit losses, which is reported in earnings, and reduced by the charge-offs of loan amounts, net of recoveries.
When the Company classifies problem assets as either substandard or doubtful, pursuant to Federal regulations, or identifies a loan where it is uncertain if the Company will be able to collect all amounts due according to the contractual terms of the loan, it may establish a specific allowance in an amount deemed prudent to address the risk specifically. General allowances represent loss allowances which have been established to recognize the inherent risk associated with lending activities, but which, unlike specific allowances, have not been specifically allocated to the particular problem assets. When an insured institution classifies problem assets as a loss, pursuant to Federal regulations, it is required to charge off such assets in the period in which they are deemed uncollectible. The determination as to the classification of the Company’s assets and the amount of valuation allowance is subject to review by bank regulators, who can require the establishment of additional allowances for credit losses.
At March 31, 2024 and 2023, $395,000 and $473,000 of loans originated under the Small Business Administration (“SBA”) Paycheck Protection Program (“PPP”), respectively, were excluded from the ACL calculation because of the government guarantee on repayment.
FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES
SELECTED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Activity in the ACL for loans and the allowance for unfunded commitments was as follows:
| | | | | | | | | |
| Three Months Ended March 31, | |
| 2024 | | |
ACL - loans: | | | |
Beginning balance | $ | 15,306 | | | |
| | | |
Charge-offs | (10) | | | |
Recoveries | — | | | |
Recapture of provision for credit losses | (300) | | | |
Ending balance | $ | 14,996 | | | |
| | | |
Allowance for unfunded commitments: | | | |
Beginning balance | $ | 439 | | | |
Provision for credit losses | 125 | | | |
Ending balance | $ | 564 | | | |
| | | |
Recapture of provision for credit losses | | | |
Loans | $ | (300) | | | |
Unfunded commitments | 125 | | | |
Total | $ | (175) | | | |
FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES
SELECTED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
The following tables detail activity in the ACL on loans at or for the three months ended March 31, 2024 and March 31, 2023, by loan category:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| At or For the Three Months Ended March 31, 2024 |
| One-to-Four Family Residential | | Multifamily | | Commercial Real Estate | | Construction/ Land | | Business | | Consumer | | Total |
| (In thousands) |
ACL: | | | | | | | | | | | | | |
Beginning balance | $ | 5,747 | | | $ | 1,509 | | | $ | 3,895 | | | $ | 1,856 | | | $ | 387 | | | $ | 1,912 | | | $ | 15,306 | |
Charge-offs | — | | | — | | | — | | | — | | | — | | | (10) | | | (10) | |
| | | | | | | | | | | | | |
(Recapture of provision) provision | (129) | | | 22 | | | (79) | | | (2) | | | (114) | | | 2 | | | (300) | |
Ending balance | $ | 5,618 | | | $ | 1,531 | | | $ | 3,816 | | | $ | 1,854 | | | $ | 273 | | | $ | 1,904 | | | $ | 14,996 | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| |
| | | | | | | | | | | | | |
| |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| At or For the Three Months Ended March 31, 2023 |
| One-to-Four Family Residential | | Multifamily | | Commercial Real Estate | | Construction/ Land | | Business | | Consumer | | Total |
| (In thousands) |
ACL: | | | | | | | | | | | | | |
Beginning balance | $ | 4,043 | | | $ | 1,210 | | | $ | 5,397 | | | $ | 1,717 | | | $ | 948 | | | $ | 1,912 | | | $ | 15,227 | |
Adjustment for adoption of Topic 326 | 1,520 | | | 83 | | | (970) | | | 408 | | | (510) | | | (31) | | | 500 | |
| | | | | | | | | | | | | |
Recoveries | 1 | | | — | | | — | | | — | | | — | | | — | | | 1 | |
Provision (recapture of provision) | 47 | | | 314 | | | 69 | | | (332) | | | (25) | | | 227 | | | 300 | |
Ending balance | $ | 5,611 | | | $ | 1,607 | | | $ | 4,496 | | | $ | 1,793 | | | $ | 413 | | | $ | 2,108 | | | $ | 16,028 | |
| | | | | | | | | | | | | |
| |
| | | | | | | | | | | | | |
| |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Past Due Loans. Loans are considered past due if a scheduled principal or interest payment is due and unpaid for 30 days or more. At March 31, 2024, loans past due were $1.1 million, representing 0.09% of total loans receivable. In comparison, past due loans totaled $1.4 million, representing 0.12% of total loans receivable at December 31, 2023.
FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES
SELECTED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
The following tables present a summary of the aging of loans by type at the dates indicated:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Loans Past Due as of March 31, 2024 | | | | |
| 30-59 Days | | 60-89 Days | | 90 Days or More | | Total Past Due | | Current | | Total (1) |
| (In thousands) |
Real estate: | | | | | | | | | | | |
One-to-four family residential: | | | | | | | | | | | |
Owner occupied | $ | 37 | | | $ | — | | | $ | — | | | $ | 37 | | | $ | 283,361 | | | $ | 283,398 | |
Non-owner occupied | — | | | — | | | 23 | | | 23 | | | 223,279 | | | 223,302 | |
Multifamily | — | | | — | | | — | | | — | | | 134,386 | | | 134,386 | |
Commercial real estate | — | | | — | | | — | | | — | | | 367,374 | | | 367,374 | |
Construction/land | — | | | — | | | — | | | — | | | 57,007 | | | 57,007 | |
Total real estate | 37 | | | — | | | 23 | | | 60 | | | 1,065,407 | | | 1,065,467 | |
Business | — | | | — | | | — | | | — | | | 20,424 | | | 20,424 | |
Consumer | 759 | | | 8 | | | 225 | | | 992 | | | 71,022 | | | 72,014 | |
Total loans | $ | 796 | | | $ | 8 | | | $ | 248 | | | $ | 1,052 | | | $ | 1,156,853 | | | $ | 1,157,905 | |
________________
(1) Includes two loans totaling $47,000 that are 90 days or more past due and still accruing interest.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Loans Past Due as of December 31, 2023 | | | | |
| 30-59 Days | | 60-89 Days | | 90 Days or More | | Total Past Due | | Current | | Total (1) |
| (In thousands) |
Real estate: | | | | | | | | | | | |
One-to-four family residential: | | | | | | | | | | | |
Owner occupied | $ | — | | | $ | 378 | | | $ | 293 | | | $ | 671 | | | $ | 283,800 | | | $ | 284,471 | |
Non-owner occupied | — | | | — | | | 24 | | | 24 | | | 228,728 | | | 228,752 | |
Multifamily | — | | | — | | | — | | | — | | | 138,149 | | | 138,149 | |
Commercial real estate | — | | | — | | | — | | | — | | | 377,859 | | | 377,859 | |
Construction/land | — | | | — | | | — | | | — | | | 60,924 | | | 60,924 | |
Total real estate | — | | | 378 | | | 317 | | | 695 | | | 1,089,460 | | | 1,090,155 | |
Business | — | | | — | | | — | | | — | | | 29,081 | | | 29,081 | |
Consumer | 453 | | | 9 | | | 220 | | | 682 | | | 71,313 | | | 71,995 | |
Total loans | $ | 453 | | | $ | 387 | | | $ | 537 | | | $ | 1,377 | | | $ | 1,189,854 | | | $ | 1,191,231 | |
_________________
(1) Includes two loans totaling $317,000 that are 90 days or more past due and still accruing interest.
Nonaccrual Loans. When a loan becomes 90 days past due, the Company generally places the loan on nonaccrual status. Loans may be placed on nonaccrual status prior to being 90 days past due if there is an identified problem that indicates the borrower is unable to meet their scheduled payment obligations. Nonaccrual loans were $201,000 at March 31, 2024 and $220,000 at December 31, 2023.
FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES
SELECTED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
The following tables present a summary of loans individually evaluated for credit losses at March 31, 2024 and December 31, 2023, by type of loan:
| | | | | | | | | | | | | | | | | |
| March 31, 2024 |
| Recorded Investment (1) | | Unpaid Principal Balance (2) | | Related Allowance |
| (In thousands) |
Loans with no related allowance: | | | | | |
| | | | | |
| | | | | |
| | | | | |
Multifamily | $ | 1,580 | | | $ | 1,581 | | | $ | — | |
Commercial real estate | 34,635 | | | 34,709 | | | — | |
| | | | | |
| | | | | |
Total | $ | 36,215 | | | $ | 36,290 | | | $ | — | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
________________
(1) Represents the loan balance less charge-offs.
(2) Contractual loan principal balance.
| | | | | | | | | | | | | | | | | |
| December 31, 2023 |
| Recorded Investment (1) | | Unpaid Principal Balance (2) | | Related Allowance |
| (In thousands) |
Loans with no related allowance: | | | | | |
One-to-four family residential: | | | | | |
Owner occupied | $ | 293 | | | $ | 295 | | | $ | — | |
| | | | | |
Multifamily | 1,590 | | | 1,591 | | | — | |
Commercial real estate | 44,021 | | | 44,121 | | | — | |
| | | | | |
| | | | | |
Total | 45,904 | | | 46,007 | | | — | |
| | | | | |
Loans with an allowance: | | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
Consumer | 19 | | | 18 | | | 11 | |
Total | 19 | | | 18 | | | 11 | |
| | | | | |
Total individually evaluated loans: | | | | | |
One-to-four family residential: | | | | | |
Owner occupied | 293 | | | 295 | | | — | |
| | | | | |
Multifamily | 1,590 | | | 1,591 | | | — | |
Commercial real estate | 44,021 | | | 44,121 | | | — | |
| | | | | |
Consumer | 19 | | | 18 | | | 11 | |
Total | $ | 45,923 | | | $ | 46,025 | | | $ | 11 | |
_________________
(1) Represents the loan balance less charge-offs.
(2) Contractual loan principal balance.
FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES
SELECTED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
The following table presents the amortized cost basis of loans on nonaccrual status and loans 90 days or more past due and still accruing as of March 31, 2024:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | March 31, 2024 |
| | Nonaccrual with No ACL | | Nonaccrual with ACL | | Total Nonaccrual | | 90 Days or More Past Due and Still Accruing |
| | (In thousands) |
Consumer Loans | | $ | — | | | $ | 201 | | | $ | 201 | | | $ | 47 | |
Total | | $ | — | | | $ | 201 | | | $ | 201 | | | $ | 47 | |
Loan Modifications to Borrowers Experiencing Financial Difficulty. No loans to borrowers experiencing financial difficulty were modified in the three months ended March 31, 2024. We had no modified loans that subsequently defaulted as of March 31, 2024. Loans that default after they have been modified are typically evaluated individually on a collateral basis.
Note 6 - Prepaid Expenses and Other Assets
Included in “Prepaid expenses and other assets” on the Company’s Consolidated Balance Sheets is an investment that the Company has in a Fintech Focused Fund (the “Fund”) that is designed to help accelerate technology adoption at banks. This equity investment is held at fair value, as reported by the Fund and was $564,000 at March 31, 2024. During the three months ended March 31, 2024, we made no contribution to the Fund and recognized gains of $51,000. During the three months ended March 31, 2023, we contributed $100,000 to the Fund and recognized losses of $10,000. The Company has committed up to $1.0 million in capital for the Fund; however, the Company is not obligated to fund these commitments prior to a capital call. Five capital calls totaling $470,000 have been made since the Company’s investment in the Fund.
Note 7 - Fair Value
The Company measures the fair value of financial instruments for reporting in accordance with ASC Topic 820, Fair Value Measurements. Fair values of assets or liabilities are based on estimates of the exit price, which is the price that would be received to sell an asset or paid to transfer a liability. When available, observable market transactions or market information is used. The fair value estimate of loans receivable was based on similar techniques, with the addition of current origination spreads, liquidity premiums, or credit adjustments. The fair value of nonperforming loans is based on the underlying value of the collateral.
The Company determines the fair values of its financial instruments based on the fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair values. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect its estimate for market assumptions.
Valuation inputs refer to the assumptions market participants would use in pricing a given asset or liability using one of the three valuation techniques. Inputs can be observable or unobservable. Observable inputs are those assumptions that market participants would use in pricing the particular asset or liability. These inputs are based on market data and are obtained from an independent source. Unobservable inputs are assumptions based on the Company’s own information or estimate of assumptions used by market participants in pricing the asset or liability. Unobservable inputs are based on the best and most current information available on the measurement date.
All inputs, whether observable or unobservable, are ranked in accordance with a prescribed fair value hierarchy:
•Level 1 - Quoted prices for identical instruments in active markets.
•Level 2 - Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations whose inputs are observable.
•Level 3 - Instruments whose significant value drivers are unobservable.
FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES
SELECTED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
The Company used the following methods to measure fair value on a recurring or nonrecurring basis:
•Investments available-for-sale: The fair value of all investments, excluding FHLB stock, is based upon quoted market prices for similar investments in active markets, identical or similar investments in markets that are not active, and model-derived valuations whose inputs are observable.
•Loans individually evaluated: The fair value of individually evaluated loans is based on an analysis utilizing expected cash flows discounted using the original effective interest rate, the observable market price of the loan, or the fair value of the collateral, less selling costs, for collateral-dependent loans as appropriate.
•Derivatives: The fair value of derivatives is based on pricing models utilizing observable market data and discounted cash flow methodologies for which the determination of fair value may require significant management judgement or estimation.
The tables below present the balances of assets measured at fair value on a recurring basis (there were no transfers between Level 1, Level 2 and Level 3 recurring measurements) at March 31, 2024 and December 31, 2023:
| | | | | | | | | | | | | | | | | | | | | | | |
| Fair Value Measurements at March 31, 2024 |
| Fair Value Measurements | | Quoted Prices in Active Markets for Identical Assets (Level 1) | | Significant Other Observable Inputs (Level 2) | | Significant Unobservable Inputs (Level 3) |
| (In thousands) |
Investments available-for-sale: | | | | | | | |
Mortgage-backed investments: | | | | | | | |
Fannie Mae | $ | 9,764 | | | $ | — | | | $ | 9,764 | | | $ | — | |
Freddie Mac | 11,000 | | | — | | | 11,000 | | | — | |
Ginnie Mae | 26,502 | | | — | | | 26,502 | | | — | |
Other | 28,502 | | | — | | | 28,502 | | | — | |
Municipal bonds | 31,510 | | | — | | | 31,510 | | | — | |
U.S. Government agencies | 43,719 | | | 14,905 | | | 28,814 | | | — | |
Corporate bonds | 29,379 | | | — | | | 29,379 | | | — | |
Total available-for-sale investments | 180,376 | | | 14,905 | | | 165,471 | | | — | |
Derivative fair value asset | 8,376 | | | — | | | 8,376 | | | — | |
Total | $ | 188,752 | | | $ | 14,905 | | | $ | 173,847 | | | $ | — | |
| | | | | | | |
FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES
SELECTED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
| | | | | | | | | | | | | | | | | | | | | | | |
| Fair Value Measurements at December 31, 2023 |
| Fair Value Measurements | | Quoted Prices in Active Markets for Identical Assets (Level 1) | | Significant Other Observable Inputs (Level 2) | | Significant Unobservable Inputs (Level 3) |
| (In thousands) |
| | | | | | | |
Investments available-for-sale: | | | | | | | |
Mortgage-backed investments: | | | | | | | |
Fannie Mae | $ | 9,878 | | | $ | — | | | $ | 9,878 | | | $ | — | |
Freddie Mac | 11,179 | | | — | | | 11,179 | | | — | |
Ginnie Mae | 26,580 | | | — | | | 26,580 | | | — | |
Other | 29,193 | | | — | | | 29,193 | | | — | |
Municipal bonds | 31,849 | | | — | | | 31,849 | | | — | |
U.S. Government agencies | 69,957 | | | 39,603 | | | 30,354 | | | — | |
Corporate bonds | 29,279 | | | — | | | 29,279 | | | — | |
Total available-for-sale investments | 207,915 | | | 39,603 | | | 168,312 | | | — | |
Derivative fair value asset | 7,565 | | | — | | | 7,565 | | | — | |
Total | $ | 215,480 | | | $ | 39,603 | | | $ | 175,877 | | | $ | — | |
The estimated fair value of Level 2 investments is based on quoted prices for similar investments in active markets, identical or similar investments in markets that are not active and model-derived valuations whose inputs are observable.
The tables below present the balances of assets measured at fair value on a nonrecurring basis at March 31, 2024 and December 31, 2023:
| | | | | | | | | | | | | | | | | | | | | | | |
| Fair Value Measurements at March 31, 2024 |
| Fair Value Measurements | | Quoted Prices in Active Markets for Identical Assets (Level 1) | | Significant Other Observable Inputs (Level 2) | | Significant Unobservable Inputs (Level 3) |
| (In thousands) |
Collateral dependent loans included in loans receivable | $ | 36,215 | | | $ | — | | | $ | — | | | $ | 36,215 | |
| | | | | | | |
Total | $ | 36,215 | | | $ | — | | | $ | — | | | $ | 36,215 | |
| | | | | | | | | | | | | | | | | | | | | | | |
| Fair Value Measurements at December 31, 2023 |
| Fair Value Measurements | | Quoted Prices in Active Markets for Identical Assets (Level 1) | | Significant Other Observable Inputs (Level 2) | | Significant Unobservable Inputs (Level 3) |
| (In thousands) |
Collateral dependent loans included in loans receivable | $ | 45,912 | | | $ | — | | | $ | — | | | $ | 45,912 | |
| | | | | | | |
Total | $ | 45,912 | | | $ | — | | | $ | — | | | $ | 45,912 | |
The fair value of collateral dependent (individually evaluated) loans reflects the exit price and is calculated using the collateral value method or on a discounted cash flow basis. Inputs used in the collateral value method include appraised values, less estimated costs to sell. Some of these inputs may not be observable in the marketplace. Appraised values may be discounted based on management’s knowledge of the marketplace, subsequent changes in market conditions, or management’s knowledge of the borrower.
FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES
SELECTED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
The following tables present quantitative information about Level 3 fair value measurements for assets measured at fair value on a nonrecurring basis at March 31, 2024 and December 31, 2023:
| | | | | | | | | | | | | | | | | | | | | | | |
| March 31, 2024 |
| Fair Value | | Valuation Technique | | Unobservable Input(s) | | Range (Weighted Average) |
| (Dollars in thousands) |
Collateral dependent loans | $ | 36,215 | | | Market approach | | Appraised value of collateral discounted by expected selling costs | | 0.0% - 15.8% (0.04%) |
| | | | | | | |
| | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | |
| December 31, 2023 |
| Fair Value | | Valuation Technique | | Unobservable Input(s) | | Range (Weighted Average) |
| (Dollars in thousands) |
Collateral dependent loans | $ | 45,912 | | | Market approach | | Appraised value of collateral discounted by expected selling costs | | 0.0% - 14.26% (0.04%) |
| | | | | | | |
| | | | | | | |
The carrying amounts and estimated fair values of financial instruments were as follows at the dates indicated:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| March 31, 2024 |
| | | Estimated | | Fair Value Measurements Using: |
| Carrying Value | | Fair Value | | Level 1 | | Level 2 | | Level 3 |
| (In thousands) |
Financial Assets: | | | | | | | | | |
Cash on hand and in banks | $ | 8,789 | | | $ | 8,789 | | | $ | 8,789 | | | $ | — | | | $ | — | |
Interest-earning deposits with banks | 40,272 | | | 40,272 | | | 40,272 | | | — | | | — | |
Investments available-for-sale | 180,376 | | | 180,376 | | | 14,905 | | | 165,471 | | | — | |
Investments held-to-maturity | 2,451 | | | 2,451 | | | — | | | 2,451 | | | — | |
Loans receivable, net | 1,142,909 | | | 1,082,690 | | | — | | | — | | | 1,082,690 | |
FHLB stock | 6,078 | | | 6,078 | | | — | | | 6,078 | | | — | |
Accrued interest receivable | 7,176 | | | 7,176 | | | — | | | 7,176 | | | — | |
Derivative fair value asset | 8,376 | | | 8,376 | | | — | | | 8,376 | | | — | |
| | | | | | | | | |
Financial Liabilities: | | | | | | | | | |
Deposits | 714,243 | | | 714,243 | | | 714,243 | | | — | | | — | |
Certificates of deposit, retail | 366,507 | | | 362,521 | | | — | | | 362,521 | | | — | |
| | | | | | | | | |
Brokered deposits | 86,146 | | | 86,198 | | | — | | | 86,198 | | | — | |
Advances from the FHLB | 115,000 | | | 114,996 | | | — | | | 114,996 | | | — | |
Accrued interest payable | 1,134 | | | 1,134 | | | — | | | 1,134 | | | — | |
| | | | | | | | | |
FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES
SELECTED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| December 31, 2023 |
| | | Estimated | | Fair Value Measurements Using: |
| Carrying Value | | Fair Value | | Level 1 | | Level 2 | | Level 3 |
| (In thousands) |
Financial Assets: | | | | | | | | | |
Cash on hand and in banks | $ | 8,391 | | | $ | 8,391 | | | $ | 8,391 | | | $ | — | | | $ | — | |
Interest-earning deposits with banks | 22,138 | | | 22,138 | | | 22,138 | | | — | | | — | |
Investments available-for-sale | 207,915 | | | 207,915 | | | 39,603 | | | 168,312 | | | — | |
Investments held-to-maturity | 2,456 | | | 2,456 | | | — | | | 2,456 | | | — | |
Loans receivable, net | 1,175,925 | | | 1,113,642 | | | — | | | — | | | 1,113,642 | |
FHLB stock | 6,527 | | | 6,527 | | | — | | | 6,527 | | | — | |
Accrued interest receivable | 7,359 | | | 7,359 | | | — | | | 7,359 | | | — | |
Derivative fair value asset | 7,565 | | | 7,565 | | | — | | | 7,565 | | | — | |
| | | | | | | | | |
Financial Liabilities: | | | | | | | | | |
Deposits | 706,162 | | | 706,162 | | | 706,162 | | | — | | | — | |
Certificates of deposit, retail | 357,154 | | | 353,881 | | | — | | | 353,881 | | | — | |
Brokered deposits | 130,791 | | | 130,977 | | | — | | | 130,977 | | | — | |
Advances from the FHLB | 125,000 | | | 124,976 | | | — | | | 124,976 | | | — | |
Accrued interest payable | 2,739 | | | 2,739 | | | — | | | 2,739 | | | — | |
| | | | | | | | | |
Note 8 - Leases
The Company follows ASC Topic 842, Leases, recognizing ROU assets and related lease liabilities on the Company’s Consolidated Balance Sheets. At March 31, 2024, the Company had 13 operating leases for retail branch locations. The remaining lease terms range from two months to 6.8 years, with most leases carrying optional extensions of three to five years. The Company will include optional lease term extensions in the ROU asset and lease liabilities when management believes it is reasonably certain that the term extension will be exercised, which will be determined based on indicators that the Company would have an economic incentive to extend the lease. The Company has elected to not apply ASU 2016-02 to short-term leases, which are those that have a term of one year or less, as the Company does not have any short-term leases. To calculate the present value of lease payments not yet paid, the Company uses the incremental borrowing rate, which is equal to the FHLB advance rate for the remaining term of the lease at the time of the lease inception.
The minimum monthly lease payments are generally based on square footage of the leased premises, with escalating minimum rent over the lease term. At March 31, 2024, the Company was committed to paying $75,000 per month in minimum monthly lease payments. The minimum monthly lease payment over the initial lease term, including any free rent period, was used to calculate the ROU asset and lease liability. The Company’s current leases do not include any non-lease components.
Total lease expense included on the Company’s Consolidated Income Statements includes the amortized lease expense under ASC Topic 842, Leases, combined with variable lease expenses for maintenance or other expenses as defined in the individual lease agreements. The following table includes details on these items at and for the dates indicated:
FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES
SELECTED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
| | | | | | | | | | | | | | |
| | At or For the Three Months Ended |
| | March 31, 2024 | | March 31, 2023 |
| | (Dollars in thousands) |
Lease expense, quarter-to-date | | $ | 283 | | | $ | 284 | |
Lease expense, year-to-date | | 283 | | | 284 | |
ROU asset | | 2,415 | | | 3,194 | |
Lease liability | | 2,598 | | | 3,374 | |
Weighted average remaining term | | 4.7 years | | 5.2 years |
Weighted average discount rate | | 2.24 | % | | 2.23 | % |
The following table provides a reconciliation between the undiscounted minimum lease payments at March 31, 2024 and the discounted lease liability at that date:
| | | | | | | | |
| | March 31, 2024 |
| | (In thousands) |
Due through one year | | $ | 810 | |
Due after one year through two years | | 626 | |
Due after two years through three years | | 318 | |
Due after three years through four years | | 305 | |
Due after four years through five years | | 311 | |
Due after five years | | 353 | |
Total minimum lease payments | | 2,723 | |
Less: present value discount | | 125 | |
Lease liability | | $ | 2,598 | |
Note 9 - Derivatives
The Company uses derivative financial instruments, in particular, interest rate swaps, which are designated as cash flow hedges, to manage the risk of changes in future cash flows due to interest rate fluctuations. At March 31, 2024, the hedged cash flows had a total notional amount of $115.0 million and consisted of rolling one-month or three-month FHLB advances that renew at the fixed interest rate at each renewal date. These hedging instruments have two-to-eight year terms, with remaining terms ranging from five months to 5.5 years, a weighted average remaining term of 2.7 years, and stipulate that the counterparty will pay the Company a rate based on one-month or three-month Secured Overnight Financing Rate (“SOFR”) and the Company will pay a weighted-average fixed interest of 1.87% on the notional amount ranging from $10.0 million to $15.0 million. The Company pays or receives the net interest amount monthly or quarterly based on the respective hedge agreement and includes this amount as part of its interest expense on the Company’s Consolidated Income Statements.
Quarterly, the effectiveness evaluation is based upon the fluctuation of the fixed rate interest the Company pays to the FHLB for the period compared to the one-month or three-month SOFR-based interest received from the counterparty. At March 31, 2024, a $8.4 million net fair value gain of the cash flow hedges was reported with other assets on the Company’s Consolidated Balance Sheet. The tax effected amount of $6.6 million was included in accumulated other comprehensive income on the Company’s Consolidated Balance Sheets. There were no amounts recorded on the Consolidated Income Statements for the three months ended March 31, 2024 or 2023, related to ineffectiveness.
Fair value for these derivative instruments, which generally changes as a result of changes in the level of market interest rates, is estimated based on dealer quotes and secondary market sources.
FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES
SELECTED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
The following table presents the fair value of these derivative instruments as of March 31, 2024 and December 31, 2023:
| | | | | | | | | | | | | | | | | |
| Balance Sheet Location | | Fair Value at March 31, 2024 | | Fair Value at December 31, 2023 |
| (In thousands) |
Interest rate swaps on FHLB debt designated as a cash flow hedge | Other Assets | | $ | 8,376 | | | $ | 7,565 | |
| | | | | |
| | | | | |
The following table presents the net unrealized gains and losses, net of tax, from these derivative instruments included on the Consolidated Statements of Comprehensive Income at the dates indicated:
| | | | | | | | | | | | | | | |
| Amount Recognized in OCI for the three months ended March 31, 2024 | | Amount Recognized in OCI for the three months ended March 31, 2023 | | | | |
| (In thousands) |
Interest rate swaps on FHLB debt designated as a cash flow hedge | $ | 641 | | | $ | (1,224) | | | | | |
Note 10 - Stock-Based Compensation
In June 2016, First Financial Northwest’s shareholders approved the First Financial Northwest, Inc. 2016 Equity Incentive Plan (“2016 Plan”). This plan provides for the granting of incentive stock options, non-qualified stock options, restricted stock and restricted stock units until June 2026. The 2016 Plan established 1,400,000 shares available to grant with a maximum of 400,000 of these shares available to grant as restricted stock awards. Each share issued as a restricted stock award counts as two shares towards the total shares available to award.
As a result of the approval of the 2016 Plan, the First Financial Northwest, Inc. 2008 Equity Incentive Plan (“2008 Plan”) was frozen with no additional awards being made under the 2008 Plan. Restricted stock awards and stock options that were granted under the 2008 Plan are fully vested and unexercised options remain exercisable, subject to the provision of the 2008 Plan and the respective award agreements. At March 31, 2024, there were 833,252 total shares available for grant under the 2016 Plan, including 136,626 shares available to be granted as restricted stock.
Under the 2016 Plan, the vesting date for each option award or restricted stock award is determined by an award committee and specified in the award agreement. In the case of restricted stock awards granted in lieu of cash payments of directors’ fees, the grant date is used as the vesting date unless the award agreement provides otherwise.
For the three months ended March 31, 2024 and 2023, total compensation expense for awards granted under the 2016 Plan was $102,000 and $128,000, respectively, and the related income tax benefit was $21,000 and $27,000, respectively.
Stock Options
Under the 2008 Plan, stock option awards were granted with an exercise price equal to the market price of First Financial Northwest’s common stock at the grant date. These option awards have a vesting period of five years, with 20% vesting on the anniversary date of each grant date, and a contractual life of ten years. Any unexercised stock options expire ten years after the grant date, or sooner in the event of the award recipient’s death, disability or termination of service with the Company. At March 31, 2024, there were 122,500 stock options from the 2008 Plan vested and available for exercise, subject to the 2008 Plan provisions.
Under the 2016 Plan, the exercise price and vesting period for stock options are determined by the award committee and specified in the award agreement, however, the exercise price shall not be less than the fair market value of a share as of the grant date. Any unexercised stock option will expire 10 years after the award date or sooner in the event of the award recipient’s death, disability, retirement, or termination of service. There were no stock options granted under the plan for the three months ended March 31, 2024.
FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES
SELECTED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
The fair value of each option award is estimated on the grant date using a Black-Scholes model that uses the following assumptions. The dividend yield is based on the current quarterly dividend in effect at the time of the grant. Historical employment data is used to estimate the forfeiture rate. The historical volatility of the Company’s stock price over a specified period of time is used for the expected volatility assumption. First Financial Northwest bases the risk-free interest rate on the U.S. Treasury Constant Maturity Indices in effect on the date of the grant. First Financial Northwest elected to use the “Share-Based Payments” method permitted by the SEC to calculate the expected term. This method uses the vesting term of an option along with the contractual term, setting the expected life at the midpoint.
Under certain conditions, a cashless exercise of vested stock options may occur by the option holder surrendering the number of options valued at the current stock price at the time of exercise to cover the total cost to exercise. The surrendered options are canceled and are unavailable for reissue.
The Company’s stock option plan awards and activity for the three months ended March 31, 2024 are summarized as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| For the Three Months Ended March 31, 2024 |
| Shares | | Weighted-Average Exercise Price | | Weighted-Average Remaining Contractual Term in Years | | Aggregate Intrinsic Value | | Weighted-Average Grant Date Fair Value |
Outstanding at January 1, 2024 | 162,500 | | | $ | 11.65 | | | | | $ | 296,775 | | | $ | 3.98 | |
| | | | | | | | | |
Exercised | — | | | — | | | | | — | | | — | |
| | | | | | | | | |
| | | | | | | | | |
Outstanding at March 31, 2024 | 162,500 | | | 11.65 | | | 2.90 | | 1,447,225 | | | 3.98 | |
Vested and expected to vest assuming a 3% forfeiture rate over the vesting term | 161,300 | | | 11.65 | | | 2.85 | | 1,437,025 | | | 3.99 | |
Exercisable at March 31, 2024 | 122,500 | | | 11.52 | | | 0.80 | | 1,107,225 | | | 4.30 | |
| | | | | | | | | |
| |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
As of March 31, 2024, there was $96,582 of total unrecognized compensation cost related to nonvested stock options. The cost is expected to be recognized over the remaining weighted-average vesting period of 3.3 years. There were no stock options granted during the three months ended March 31, 2024.
Restricted Stock Awards
The 2016 Plan authorizes the grant of restricted stock awards subject to vesting periods or terms as defined by the award committee and specified in the award agreement. Restricted stock awards granted in lieu of cash payments for directors’ fees are subject to immediate vesting on the grant date unless the award agreement provides otherwise.
Changes in nonvested restricted stock awards for the three months ended March 31, 2024, are summarized as follows:
| | | | | | | | | | | |
| For the Three Months Ended March 31, 2024 |
| Shares | | Weighted-Average Grant Date Fair Value |
Nonvested at January 1, 2024 | 27,618 | | | $ | 14.92 | |
Granted | 7,673 | | | 20.68 | |
Vested | (27,618) | | | 14.92 | |
| | | |
| | | |
Nonvested at March 31, 2024 | 7,673 | | | 20.68 | |
Expected to vest assuming a 3% forfeiture rate over the vesting term | 7,443 | | | 20.68 | |
| | | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
As of March 31, 2024, there was $240,000 of total unrecognized compensation costs related to nonvested shares granted as restricted stock awards. The cost is expected to be recognized over the remaining 11 month vesting period.
FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES
SELECTED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Note 11 - Accumulated Other Comprehensive Income
The table below presents the changes in accumulated other comprehensive (loss) income, net of tax, for the three months ended March 31, 2024 and 2023.
| | | | | | | | | | | | | | | | | | | | |
| Unrealized Gains (Losses) on Available-for-Sale Securities | | Unrealized Gains (Losses) on Cash Flow Hedges | | Total | |
| (In thousands) | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
Balance December 31, 2023 | $ | (13,649) | | | $ | 5,976 | | | $ | (7,673) | | |
Other comprehensive gain before reclassifications | 314 | | | 641 | | | 955 | | |
| | | | | | |
Net other comprehensive gain | 314 | | | 641 | | | 955 | | |
Balance March 31, 2024 | $ | (13,335) | | | $ | 6,617 | | | $ | (6,718) | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
Balance December 31, 2022 | $ | (15,497) | | | $ | 8,283 | | | $ | (7,214) | | |
Other comprehensive loss before reclassifications | (51) | | | (1,224) | | | (1,275) | | |
| | | | | | |
Net other comprehensive loss | (51) | | | (1,224) | | | (1,275) | | |
Balance March 31, 2023 | $ | (15,548) | | | $ | 7,059 | | | $ | (8,489) | | |
Note 12 - Earnings Per Share
Per the provisions of FASB ASC 260, Earnings Per Share, nonvested share-based payment awards that contain nonforfeitable rights to dividends or dividend equivalents are participating securities and are included in the computation of EPS pursuant to the two-class method. The two-class method is an earnings allocation formula that determines earnings per share for each class of common stock and participating security according to dividends declared (or accumulated) and participation rights in undistributed earnings. Certain of the Company’s nonvested restricted stock awards qualify as participating securities.
Net income is allocated between the common stock and participating securities pursuant to the two-class method, based on their rights to receive dividends, participate in earnings, or absorb losses. Basic earnings per common share is computed by dividing net earnings available to common shareholders by the weighted-average number of common shares outstanding during the period, excluding participating nonvested restricted shares.
FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES
SELECTED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
The following table presents a reconciliation of the components used to compute basic and diluted earnings per share for the periods indicated:
| | | | | | | | | | | | | | | | | | |
| | Three Months Ended March 31, | | |
| | 2024 | | 2023 | | | | |
| | (Dollars in thousands, except per share data) |
Net (loss) income | | $ | (1,076) | | | $ | 2,122 | | | | | |
Less: Earnings allocated to participating securities | | 1 | | | (6) | | | | | |
(Loss) earnings allocated to common shareholders | | $ | (1,075) | | | $ | 2,116 | | | | | |
| | | | | | | | |
Basic weighted average common shares outstanding | | 9,159,339 | | | 9,104,371 | | | | | |
Dilutive stock options | | — | | | 51,350 | | | | | |
Dilutive restricted stock grants | | — | | | 17,555 | | | | | |
Diluted weighted average common shares outstanding | | 9,159,339 | | | 9,173,276 | | | | | |
| | | | | | | | |
Basic (loss) earnings per share | | $ | (0.12) | | | $ | 0.23 | | | | | |
Diluted (loss) earnings per share | | $ | (0.12) | | | $ | 0.23 | | | | | |
Potential dilutive shares are excluded from the computation of earnings per share if their effect is anti-dilutive. For the three months ended March 31, 2024, there were 62,200 options to purchase shares of common stock and 25,600 restricted stock award shares that were omitted from the computation of diluted earnings per share because their effect would be anti-dilutive. There were no options to purchase shares of common stock and no restricted stock award shares that were omitted from the computation of the diluted earnings per share for the three months ended March 31, 2023.
Note 13 - Revenue Recognition
In accordance with ASU 2014-09, Revenue from Contracts with Customers Topic 606, revenues are recognized when goods or services are transferred to the customer in exchange for the consideration the Company expects to be entitled to receive. To determine the appropriate recognition of revenue for transactions within the scope of Topic 606, the Company performs the following five steps: (i) identify the contract(s) with the customer; (ii) identify the separate performance obligations in the contract; (iii) determine the transaction price; (iv) allocate the transaction price to the separate performance obligations in the contract; and (v) recognize revenue when the entity satisfies a performance obligation. A contract may not exist if there are doubts as to collectability of the amounts the Company is entitled to in exchange for the goods or services transferred. If a contract is determined to be within the scope of Topic 606, the Company recognizes revenue as it satisfies a performance obligation. The largest portion of the Company’s revenue is from net interest income which is not within the scope of Topic 606.
FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES
SELECTED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Disaggregation of Revenue
The following table includes the Company’s noninterest income disaggregated by type of service for the three months ended March 31, 2024 and 2023:
| | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended March 31, | | | | |
| | 2024 | | 2023 | | | | | | | | |
| | (In thousands) |
| | | | | | | | | | | | |
BOLI change in cash surrender value (1) | | $ | 351 | | | $ | 308 | | | | | | | | | |
Wealth management revenue | | 95 | | | 45 | | | | | | | | | |
Deposit related fees | | 78 | | | 72 | | | | | | | | | |
Debit card and ATM fees | | 143 | | | 151 | | | | | | | | | |
Loan related fees | | 58 | | | 91 | | | | | | | | | |
| | | | | | | | | | | | |
Other | | 62 | | | (2) | | | | | | | | | |
Total noninterest income | | $ | 787 | | | $ | 665 | | | | | | | | | |
_______________
(1) Not within scope of Topic 606
For both the three months ended March 31, 2024 and 2023, substantially all of the Company’s revenues under the scope of Topic 606 are for performance obligations satisfied at a specified date.
Revenues recognized within scope of Topic 606
Wealth management revenue: Our wealth management revenue consists of commissions received on the investment portfolio managed by Bank personnel but held by a third party. Commissions are earned on brokerage services and advisory services based on contract terms at the onset of a new customer’s investment agreement or quarterly for ongoing services. Commissions are paid by the third party to the Company when the performance obligation has been completed by both entities.
Deposit related fees: Fees are earned on deposit accounts for various products or services performed for the Company’s customers. Fees include business account fees, non-sufficient fund fees, stop payment fees, wire services, safe deposit box, and others. These fees are recognized on a daily or monthly basis, depending on the type of service.
Debit card and ATM fees: Fees are earned when a debit card issued by the Company is used or when another financial institution’s customer uses the Company’s ATM services. Revenue is recognized at the time the fees are collected from the customer’s account or remitted by the VISA interchange network.
Loan related fees: Noninterest fee income is earned on loans for servicing or annual fees earned on certain loan types. Fees are also earned on the prepayment of certain loans and are recognized at the time the loan is paid off.
Other: Fees earned on other services, such as merchant services or occasional non-recurring type services, are recognized at the time of the event or the applicable billing cycle. Also included is income relating to our investment in a Fintech Focused Fund.
Contract Balances
At March 31, 2024, the Company had no contract liabilities where the Company had an obligation to transfer goods or services for which the Company had already received consideration. In addition, the Company had no material performance obligations as of this date.
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
When used in this document, “First Financial Northwest” refers to First Financial Northwest, Inc., the holding company for First Financial Northwest Bank (the “Bank”). The terms “we,” “our,” “us,” or the “Company” as used throughout this report refers to First Financial Northwest and the Bank on a consolidated basis, unless the context otherwise requires.
Forward-Looking Statements
Certain matters discussed in this Quarterly Report on Form 10-Q constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements relate to our financial condition, results of operations, plans, objectives, future performance or business. Forward-looking statements are not statements of historical fact, are based on certain assumptions and are generally identified by use of the words “believes,” “expects,” “anticipates,” “estimates,” “forecasts,” “intends,” “plans,” “targets,” “potentially,” “probably,” “projects,” “outlook” or similar expressions or future or conditional verbs such as “may,” “will,” “should,” “would” and “could.” Forward-looking statements include statements with respect to our beliefs, plans, objectives, goals, expectations, assumptions and statements about, among other things, our pending transaction with Global Federal Credit Union (“Global”) whereby Global, pursuant to the definitive purchase and assumption agreement (the “P&A Agreement”), will acquire substantially all of the assets and assume substantially all of the liabilities of First Financial Northwest Bank, expectations of the business environment in which we operate, projections of future performance or financial items, perceived opportunities in the market, potential future credit experience, and statements regarding our mission and vision. These forward-looking statements are based upon current management expectations and may, therefore, involve risks and uncertainties. Our actual results, performance, or achievements may differ materially from those suggested, expressed, or implied by forward-looking statements as a result of a wide variety or range of factors including, but not limited to:
•the occurrence of any event, change or other circumstances that could give rise to the right of one or all of the parties to terminate the P&A Agreement;
•delays in completing requirements of the P&A Agreement;
•the failure to obtain necessary regulatory approvals and shareholder approval or to satisfy any of the other conditions to the Global transaction, including those contained in the P&A Agreement on a timely basis or at all;
•delays or other circumstances arising from the dissolution of First Financial Northwest Bank and First Financial Northwest Inc. following completion of the requirements of the P&A Agreement;
•delays as a result of new merger or application statements of policy or requirements from any of the regulatory authorities with jurisdiction over the transaction;
•diversion of management’s attention from ongoing business operations and opportunities during the pending Global transaction;
•potential adverse reactions or changes to business or employee relationships, including those resulting from the announcement of the Global transaction;
•potential adverse impacts to economic conditions in our local market areas, other markets where the Company has lending relationships, or other aspects of the Company’s business operations or financial markets, including, without limitation, as a result of employment levels, labor shortages and the effects of inflation or deflation, a potential recession or slowed economic growth;
•changes in the interest rate environment including the recent increases in the Board of Governors of the Federal Reserve System (“Federal Reserve”) benchmark rate and duration at which such increased interest rate levels are maintained, which could adversely affect our revenues and expenses, the value of assets and obligations, and the availability and cost of capital and liquidity;
•the impact of continuing high inflation and the current and future monetary policies of the Federal Reserve in response thereto;
•the effects of any federal government shutdown;
•the credit risks of lending activities, including changes in the level and trend of loan delinquencies and write-offs, that may be affected by deterioration in the housing and commercial real estate markets, and may lead to increased losses and nonperforming assets in our loan portfolio, and may result in our allowance for credit losses not being adequate to cover actual losses, and require us to materially increase our allowance for credit losses;
•changes in the levels of general interest rates, and the relative differences between short and long term interest rates, deposit interest rates, our net interest margin and funding sources;
•fluctuations in the demand for loans, the number of unsold homes and other properties and fluctuations in real estate values in our market areas;
•the impact of bank failures or adverse developments at other banks and related negative press about the banking industry in general on investor and depositor sentiment;
•results of examinations of us by the FRB and our bank subsidiary by the FDIC, the Washington State DFI or other regulatory authorities, including the possibility that any such regulatory authority may initiate an enforcement action against the Company or the Bank which could require us to increase our allowance for credit losses, write-down assets, change our regulatory capital position, affect our ability to borrow funds or maintain or increase deposits, or impose additional requirements or restrictions on us, any of which could adversely affect our liquidity and earnings;
•our ability to pay dividends on our common stock;
•our ability to attract and retain deposits;
•our ability to control operating costs and expenses;
•the use of estimates in determining the fair value of certain of our assets, which estimates may prove to be incorrect and result in significant declines in valuation;
•difficulties in reducing risk associated with the loans on our balance sheet;
•staffing fluctuations in response to product demand or the implementation of corporate strategies that affect our work force and potential associated charges;
•disruptions, security breaches, or other adverse events, failures or interruptions in, or attacks on, our information technology systems or on the third-party vendors who perform several of our critical processing functions;
•our ability to retain key members of our senior management team;
•our ability to implement a branch expansion strategy;
•our ability to successfully integrate any assets, liabilities, customers, systems, and management personnel we have acquired or may in the future acquire into our operations and our ability to realize related revenue synergies and cost savings within expected time frames and any goodwill charges related thereto;
•our ability to manage loan delinquency rates;
•costs and effects of any litigation that may be instituted against the Company as a result of the P&A Agreement or otherwise, including settlements and judgments;
•increased competitive pressures among financial services companies;
•changes in consumer spending, borrowing and savings habits;
•legislative or regulatory changes that adversely affect our business including changes in regulatory policies and principles, including the interpretation of regulatory capital or other rules;
•the availability of resources to address changes in laws, rules, or regulations or to respond to regulatory actions;
•the quality and composition of our securities portfolio and the impact of any adverse changes in the securities markets, including market liquidity;
•inability of key third-party providers to perform their obligations to us;
•changes in accounting policies and practices, as may be adopted by the financial institution regulatory agencies or the Financial Accounting Standards Board, including additional guidance and interpretation on accounting issues and details of the implementation of new accounting methods;
•the effects of climate change, severe weather events, natural disasters, pandemics, epidemics and other public health crises, acts of war or terrorism, and other external events on our business;
•other economic, competitive, governmental, regulatory, and technological factors affecting our operations, pricing, products and services; and
•other risks detailed in our Form 10-K for the year ended December 31, 2023 (“2023 Form 10-K”) and our other reports filed with and furnished to the U.S. Securities and Exchange Commission (“SEC”).
Any of the forward-looking statements that we make in this Form 10-Q and in the other public reports and statements we make may turn out to be wrong because of the inaccurate assumptions we might make, because of the factors illustrated above or because of other factors that we cannot foresee. Because of these and other uncertainties, our actual future results may be materially different from those expressed in any forward-looking statements made by or on our behalf. Therefore, these factors should be considered in evaluating the forward-looking statements, and undue reliance should not be placed on such statements. We undertake no responsibility to update or revise any forward-looking statements.
Overview
First Financial Northwest Bank is a wholly-owned subsidiary of First Financial Northwest and, as such, comprises substantially all of the activity for the Company. The Bank was a community-based savings bank until February 4, 2016, when it converted to a Washington chartered commercial bank reflecting the commercial banking services it now provides to its customers. The Bank primarily serves King, Pierce, Snohomish, and Kitsap counties, Washington, through its full-service banking office and headquarters in Renton, Washington, as well as seven retail branches in King County, Washington, five retail branches in Snohomish County, Washington, and two retail branches in Pierce County, Washington.
The Bank’s business consists predominantly of attracting deposits from the general public, combined with borrowing from the FHLB and raising funds in the wholesale market, then utilizing these funds to originate one-to-four family residential, multifamily, commercial real estate, construction/land, business and consumer loans. Additionally, we anticipate that construction/land lending will continue to be a strong element of our total loan portfolio in future periods. We will continue to take a disciplined approach in our construction/land lending by concentrating our efforts on residential loans to builders known
to us, including multifamily loans to developers with proven success in this type of construction. These loans typically mature in 12 to 24 months and funding is usually not fully disbursed at origination, therefore the impact to net loans receivable is generally minimal in the short term. We have also geographically expanded our loan portfolio through purchases of consumer classic and collectible car loans that are outside of our primary market area. During the first three months of 2024, loan repayments outpaced originations, refinances and purchases, resulting in a decrease of $33.0 million in net loans receivable at March 31, 2024.
Our strategic initiatives seek to diversify our loan portfolio and broaden growth opportunities within our current risk tolerance levels and asset/liability objectives. In this regard, our portfolio at March 31, 2024, included $141.5 million of loans to borrowers or secured by properties in 46 other states and the District of Columbia, with the largest concentrations of loans outside our primary market area located in California, Oregon, Texas, Florida and Alabama totaling $31.9 million, $11.0 million, $10.6 million, $9.8 million and $7.7 million, respectively.
The Bank has affiliated with a SBA partner to process our SBA loans while the Bank retains the credit decisions. This enables us to be active in lending to small businesses until our volumes are high enough to support the investment in necessary infrastructure. When volumes support our becoming a SBA preferred lender, we will apply for that status which would provide the Bank with delegated loan approval as well as closing and most servicing and liquidation authority, enabling the Bank to make loan decisions more rapidly. In addition, the Bank is strategically broadening its commercial business lending offerings, encompassing products like business lines of credit, business term loans, and equipment financing. This expansion aims to enhance loan portfolio diversity, draw in business deposits, and bolster revenue generation. Moreover, it seeks to contribute to local economic development and cultivate enduring client relationships.
Our primary source of revenue is interest income, which is the income that we earn on our loans and investments. Interest expense is the interest that we pay on our deposits and borrowings. Net interest income is the difference between interest income and interest expense. Changes in levels of interest rates affect interest income and interest expense differently and, thus, impact our net interest income and net interest margin. The Bank is currently liability-sensitive, meaning our interest-earning liabilities re-price at a faster rate than our interest-bearing assets. For the three months ended March 31, 2024, net interest margin decreased 67 basis points, to 2.55%, compared to 3.22% in the same quarter last year. The average yield on interest-earning assets increased, primarily due to an increase in market interest rates. For the same reason, average cost of interest-bearing liabilities also increased, but at a faster pace than the average yield on interest-earning assets.
Income is also affected by the provision for credit losses, or the recapture of the provision for credit losses, which affects the level of our ACL. The ACL is an estimate of the expected credit losses on financial assets measured at amortized cost using relevant information about past events, including historical credit loss experience on financial assets with similar risk characteristics, current conditions, and reasonable and supportable forecasts that affect the collectability of the remaining cash flows over the contractual term of the financial assets. As our loan portfolio increases, or due to an increase for probable losses inherent in our loan portfolio, our ACL may increase, resulting in a decrease to net interest income after the provision. Improvements in loan risk ratings, increases in property values, or receipt of recoveries of amounts previously charged off may partially or fully offset any required increase to ACL due to loan growth or an increase in probable credit losses.
Noninterest income is generated from various loan and deposit fees, increases in the cash surrender value of BOLI, revenue earned on our wealth management services, and other income. This income is increased or partially offset by any net gain or loss on sales of investment securities.
Our noninterest expenses consist primarily of salaries and employee benefits, professional fees, regulatory assessments, occupancy and equipment, and other general and administrative expenses. Salaries and employee benefits consist primarily of the salaries and wages paid to our employees, including commissions and bonuses, payroll taxes, expenses for retirement, and other employee benefits. Professional fees include legal services, auditing and accounting services, computer support services, and other professional services in support of the proposed Global transaction and other strategic plans. Occupancy and equipment expenses, which are the fixed and variable costs of buildings and equipment, consist primarily of lease expenses, real estate taxes, depreciation expenses, maintenance, and costs of utilities.
Critical Accounting Estimates
Our critical accounting estimates are described in detail in the "Critical Accounting Estimates" section within Item 7 of our 2023 Form 10-K. The SEC defines "critical accounting estimates" as those that require application of management's most difficult, subjective or complex judgments, often as a result of the need to make estimates about the effect of matters that are
inherently uncertain and may change in future periods. The Company's critical accounting estimates include those related to the calculation of the ACL. There have not been any material changes in the Company’s critical accounting estimates during the three months ended March 31, 2024.
Comparison of Financial Condition at March 31, 2024 and December 31, 2023
Total assets were $1.47 billion at March 31, 2024, a decrease of 2.4%, from $1.51 billion at December 31, 2023. The following table details the $36.7 million net change in the composition of our assets at March 31, 2024 from December 31, 2023.
| | | | | | | | | | | | | | | | | | | | | | | |
| March 31, 2024 | | December 31, 2023 | | $ Change | | % Change |
| (Dollars in thousands) |
Cash on hand and in banks | $ | 8,789 | | | $ | 8,391 | | | $ | 398 | | | 4.7 | % |
Interest-earning deposits with banks | 40,272 | | | 22,138 | | | 18,134 | | | 81.9 | |
Investments available-for-sale, at fair value | 180,376 | | | 207,915 | | | (27,539) | | | (13.2) | |
Investments held-to-maturity, at amortized cost | 2,451 | | | 2,456 | | | (5) | | | (0.2) | |
Loans receivable, net | 1,142,909 | | | 1,175,925 | | | (33,016) | | | (2.8) | |
FHLB stock, at cost | 6,078 | | | 6,527 | | | (449) | | | (6.9) | |
Accrued interest receivable | 7,176 | | | 7,359 | | | (183) | | | (2.5) | |
Deferred tax assets, net | 2,399 | | | 2,648 | | | (249) | | | (9.4) | |
| | | | | | | |
Premises and equipment, net | 19,323 | | | 19,667 | | | (344) | | | (1.7) | |
BOLI, net | 38,058 | | | 37,653 | | | 405 | | | 1.1 | |
Prepaid expenses and other assets | 16,827 | | | 10,478 | | | 6,349 | | | 60.6 | |
ROU, net | 2,415 | | | 2,617 | | | (202) | | | (7.7) | |
Goodwill | 889 | | | 889 | | | — | | | — | |
Core deposit intangible, net | 388 | | | 419 | | | (31) | | | (7.4) | |
Total assets | $ | 1,468,350 | | | $ | 1,505,082 | | | $ | (36,732) | | | (2.4) | % |
Interest-earning deposits with banks. Interest-earning deposits with banks, consisting primarily of funds held at the FRB, increased $18.1 million to $40.3 million at March 31, 2024, compared to $22.1 million at December 31, 2023. Management elected to continue maintaining additional on-balance sheet liquidity in light of the volatility in the banking industry. Excess funds were deposited to our interest-earning accounts with banks and are readily available for our funding needs.
Investments available-for-sale. Investments available-for-sale decreased $27.5 million, primarily due to $25.0 million of investments reaching maturity during the quarter. No investment securities were purchased during the three months ended March 31, 2024.
The effective duration of the investments available-for-sale at March 31, 2024 was 3.73%, compared to 3.43% at December 31, 2023. Effective duration measures the anticipated percentage change in the value of an investment security (or portfolio) in the event of a 100 basis point change in market yields. Since the Bank’s portfolio includes securities with embedded options (including call options on bonds and prepayment options on mortgage-backed securities), management believes that effective duration is an appropriate metric to use as a tool when analyzing the Bank’s investment securities portfolio, as effective duration incorporates assumptions relating to such embedded options, including changes in cash flow assumptions as interest rates change.
Loans receivable. Net loans receivable decreased $33.0 million, or 2.80%, to $1.14 billion at March 31, 2024 from December 31, 2023, primarily due to decreases in all loan categories other than consumer loans which increased slightly. Decreases in commercial real estate, business, one-to-four family residential, construction/land and multifamily loans were $10.5 million, $8.7 million, $6.5 million, $3.9 million and $3.8 million, respectively.
At March 31, 2024 and December 31, 2023, construction/land loans totaled 36.3% and 38.3% of total capital plus surplus, and non-owner occupied commercial real estate loans totaled 307.2% and 316.8% of total capital plus surplus, respectively. The Bank has set aggregate concentration guidelines for total commercial real estate, residential, non-owner occupied, multifamily and construction/land loans of up to 550% of total capital plus surplus. Our concentration guideline for construction/land loans is to limit these loans to 100% of total capital plus surplus. The concentration of construction/land loans is calculated using the funded balance of these loans and consequently can fluctuate based on the timing of construction draws and loan payoffs. Management reviews estimated construction draws and loan payoffs and adjusts loan originations based on these estimates to achieve compliance with our construction guidelines. Our commercial and multifamily real estate and construction/land loan portfolios are subject to ongoing credit reviews performed by both independent loan review staff, as well as an external third-party review firm to assist with identifying potential adverse trends and risks in the portfolio allowing management to initiate timely corrective action, as necessary. Such reviews also assist with ensuring loan risk grades are accurately assigned and thereby properly accounted for in the ACL. The review places emphasis on large borrowing relationships, stress testing, compliance with loan covenants, as well as other risk factors warranting enhanced review.
The following table presents a breakdown of our multifamily residential, commercial real estate and construction/land loans by collateral type at March 31, 2024 and December 31, 2023. Total construction/land loans are net of $56.7 million and $44.6 million of loans-in-process (“LIP”), at March 31, 2024 and December 31, 2023, respectively.
| | | | | | | | | | | | | | | | | | | | | | | |
| March 31, 2024 | | December 31, 2023 |
| Amount | | % of Total in Portfolio | | Amount | | % of Total in Portfolio |
| (In thousands) | | |
Multifamily residential | $ | 134,386 | | | 100.0 | % | | $ | 138,149 | | | 100.0 | % |
| | | | | | | |
Commercial real estate: | | | | | | | |
Retail | $ | 118,958 | | | 32.4 | % | | $ | 124,172 | | | 32.9 | % |
Office | 72,303 | | | 19.7 | | | 72,778 | | | 19.3 | |
Hotel / motel | 57,263 | | | 15.6 | | | 63,597 | | | 16.8 | |
Storage | 32,834 | | | 8.9 | | | 33,033 | | | 8.7 | |
Mobile home park | 23,351 | | | 6.4 | | | 21,701 | | | 5.7 | |
Warehouse | 19,086 | | | 5.2 | | | 19,218 | | | 5.1 | |
Nursing home | 11,538 | | | 3.1 | | | 11,610 | | | 3.1 | |
Other non-residential | 32,041 | | | 8.7 | | | 31,750 | | | 8.4 | |
Total commercial real estate | $ | 367,374 | | | 100.0 | % | | $ | 377,859 | | | 100.0 | % |
| | | | | | | |
Construction/land: | | | | | | | |
One-to-four family residential | $ | 43,411 | | | 76.2 | % | | $ | 47,149 | | | 77.4 | % |
Multifamily | 5,266 | | | 9.2 | | | 4,004 | | | 6.6 | |
| | | | | | | |
Land | 8,330 | | | 14.6 | | | 9,771 | | | 16.0 | |
Total construction/land | $ | 57,007 | | | 100.0 | % | | $ | 60,924 | | | 100.0 | % |
Total multifamily residential, commercial real estate and construction/land loans | $ | 558,767 | | | | | $ | 576,932 | | | |
To assist in our strategic initiatives for loan growth and geographic diversification, the Bank originates and purchases loans and utilizes loan participations with the underlying collateral located within areas of Washington State but outside our primary market area as well as in other states. The Bank’s goal with respect to loan participations is to locate a selling bank that is unable to make an entire loan due to legal or lending concentration limitations. Sellers of these loans are reviewed for management/lending experience, financial condition, asset quality metrics, and regulatory matters. Loans acquired through participation or purchase must meet the Bank’s underwriting and risk guidelines. During the three months ended March 31, 2024, the Bank purchased $3.1 million of loans and loan participations located in Washington and other states, including $3.0 million of consumer loans secured by classic/collectible automobiles and $50,000 of multifamily loans.
At March 31, 2024, the majority of our loan portfolio was secured by properties located in our primary market area; however, a significant amount of loans was secured by properties located in areas of Washington outside our primary market area and elsewhere. Specifically, at March 31, 2024, loans secured by properties outside our primary market area accounted for 7.1% of total loans in Washington, 2.8% in California and 9.5% across regions outside of both California and Washington. The following table details geographic concentrations in our loan portfolio:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | At March 31, 2024 |
| | One-to-Four Family Residential | | Multifamily | | Commercial Real Estate | | Construction/Land | | Business | | Consumer | | Total |
| | (In thousands) |
King County | | $ | 381,268 | | | $ | 81,926 | | | $ | 224,579 | | | $ | 54,775 | | | $ | 9,779 | | | $ | 12,354 | | | $ | 764,681 | |
Pierce County | | 41,853 | | | 10,455 | | | 39,466 | | | 56 | | | 162 | | | 577 | | | 92,569 | |
Snohomish County | | 36,297 | | | 7,323 | | | 12,697 | | | 846 | | | 4,177 | | | 1,653 | | | 62,993 | |
Kitsap County | | 12,744 | | | 5 | | | 704 | | | — | | | — | | | 48 | | | 13,501 | |
Other Washington Counties | | 23,653 | | | 26,763 | | | 29,550 | | | 1,330 | | | 251 | | | 1,126 | | | 82,673 | |
California | | 4,285 | | | 6,097 | | | 11,177 | | | — | | | 30 | | | 10,331 | | | 31,920 | |
Outside Washington and California (1) | | 6,600 | | | 1,817 | | | 49,201 | | | — | | | 6,025 | | | 45,925 | | | 109,568 | |
Total loans | | $ | 506,700 | | | $ | 134,386 | | | $ | 367,374 | | | $ | 57,007 | | | $ | 20,424 | | | $ | 72,014 | | | $ | 1,157,905 | |
_______________
(1) Includes loans in Oregon, Texas, Florida and Alabama of $11.0 million, $10.6 million, $9.8 million and $7.7 million, respectively, and $70.4 million of loans located in 42 other states and the District of Columbia.
The ACL decreased $300,000 to $15.0 million at March 31, 2024, representing 1.30% of total loans receivable, from $15.3 million, representing 1.28% of total loans receivable at December 31, 2023. The decrease was primarily the result of changes in loan balances ($33.3 million decrease), shifts in the compositions of the loan portfolio, credit rating changes and improvements in forecasted unemployment rates. At March 31, 2024, the Company had no allowance for individually evaluated loans, primarily due to their collateral values being higher than the loan balances.
We believe the ACL at March 31, 2024, was adequate to absorb the expected losses in the loan portfolio at that date. While we believe the estimates and assumptions used in our determination of the adequacy of the ACL are reasonable, there can be no assurance that such estimates and assumptions will be proven correct in the future, that the actual amount of future losses will not exceed the amount of past provisions, or that any increased provisions that may be required will not adversely impact our financial condition and results of operations. Future additions to the ACL may become necessary based upon changing economic conditions, the level of problem loans, business conditions, credit concentrations, increased loan balances, or changes in the underlying collateral of the loan portfolio. In addition, the determination of the amount of our ACL is subject to review by bank regulators as part of the routine examination process, which may result in the establishment of additional loss reserves or the charge-off of specific loans against established loss reserves based upon their judgment of information available to them at the time of their examination. Uncertainties relating to our ACL are heightened as a result of the risks surrounding economic forecasts and risks inherent in the business environment as described in further detail in Part II, Item 1A of this Form 10-Q and Part 1, Item 1A of our 2023 Form 10-K.
Asset Quality. Loans are considered past due if a scheduled principal or interest payment is due and unpaid for 30 days or more. Past due loans totaled $1.1 million and $1.4 million, or 0.09% and 0.12% of total loans, at March 31, 2024 and December 31, 2023, respectively.
Nonaccrual loans are loans that are 90 days or more delinquent or other loans which, in management's opinion, the borrower is unable to meet scheduled payment obligations. Nonaccrual loans totaled $201,000 and $220,000 at March 31, 2024 and December 31, 2023, respectively, representing 0.02% of total loans on both dates. We had no other real estate owned properties or foreclosed assets as of both March 31, 2024 and December 31, 2023.
We will continue to focus our efforts on working with borrowers to bring any past due loans current. By taking ownership of the underlying collateral if needed, we can generally convert non-earning assets into earning assets on a more timely basis than may otherwise be the case.
Deposits. Deposit accounts consisted of the following:
| | | | | | | | | | | | | | | | | | | | | | | |
| Balance at March 31, 2024 | | Balance at December 31, 2023 | | $ Change | | % Change |
| (Dollars in thousands) |
Noninterest-bearing demand | $ | 100,846 | | | $ | 100,899 | | | $ | (53) | | | (0.1) | % |
Interest-bearing demand | 58,489 | | | 56,968 | | | 1,521 | | | 2.7 | |
Savings | 19,314 | | | 18,886 | | | 428 | | | 2.3 | |
Money market | 535,594 | | | 529,411 | | | 6,183 | | | 1.2 | |
Certificates of deposit, retail | 366,507 | | | 357,153 | | | 9,354 | | | 2.6 | |
Brokered deposits(1) | 86,146 | | | 130,790 | | | (44,644) | | | (34.1) | |
| $ | 1,166,896 | | | $ | 1,194,107 | | | $ | (27,211) | | | (2.3) | |
______________(1) Includes $50.5 million and $95.3 million of certificates of deposits, $25.1 million and $25.1 million of interest-bearing demand deposits, and $10.5 million and $10.4 million of network money market deposits at March 31, 2024 and December 31, 2023, respectively.
Deposits decreased $27.2 million to $1.17 billion at March 31, 2024 compared to $1.19 billion at December 31, 2023. Declines of $44.6 million in brokered deposits and $53,000 in noninterest-bearing deposits were more than offset by increases in interest-bearing demand, savings, money market accounts, and retail certificates of deposit of $17.5 million in the aggregate. For the first three months of 2024, management elected to reduce the use of funds from the wholesale markets due to a decline in the loan portfolio and loan originations.
At March 31, 2024 and December 31, 2023, we held $92.3 million and $85.8 million in public funds, respectively, primarily in retail certificates of deposit and money market accounts.
Advances. We use advances from the FHLB as an alternative funding source to manage interest rate risk, to leverage our balance sheet and to supplement our deposits. FHLB advances totaled $115.0 million and $125.0 million at March 31, 2024 and December 31, 2023, respectively. At March 31, 2024, FHLB advances included $90.0 million of fixed-rate one-month advances that renew monthly and $25.0 million of fixed-rate three-month advances that renew quarterly. These advances are utilized in cash flow hedge agreements as described below. At March 31, 2024, all of our FHLB advances were due to reprice within a month.
Cash Flow Hedge. To assist in our interest rate risk management efforts, the Bank has entered into multiple interest rate swap agreements with qualified institutions. Each interest rate swap agreement qualifies as a cash flow hedge of the variability of future interest payments attributable to the changes in one-month or three-month SOFR. The objective of the cash flow hedge is to offset the variability of cash flows due to the rollover of the Bank’s FHLB, or other advances, for one-month or three-months, respectively, for the term of the agreement.
The following table presents details of the Bank’s interest rate swap agreements as of March 31, 2024. For each interest rate swap agreement listed, the Bank has secured a FHLB advance for the notional amount that matures and is subject to repricing at the same frequency as the corresponding interest rate swap. The Bank pays a fixed interest rate to the counterparty and in return, receives a floating interest rate based on the index noted in the table below. The original terms of these interest rate swap agreements range from two to eight years.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Notional amount | | Start Date | | Maturity Date | | Fixed rate paid to counterparty | | Index rate received from counterparty | | Repricing Frequency |
(Dollars in thousands) |
$ | 15,000 | | | 9/27/2019 | | 9/27/2024 | | 1.440 | % | | 1-month SOFR | | monthly |
15,000 | | | 3/2/2020 | | 3/2/2026 | | 0.911 | | | 1-month SOFR | | monthly |
15,000 | | | 3/2/2020 | | 3/2/2027 | | 0.937 | | | 1-month SOFR | | monthly |
15,000 | | | 3/2/2020 | | 3/2/2028 | | 0.984 | | | 1-month SOFR | | monthly |
15,000 | | | 10/25/2021 | | 10/25/2028 | | 0.793 | | | 3-month SOFR | | quarterly |
10,000 | | | 10/25/2021 | | 10/25/2029 | | 0.800 | | | 3-month SOFR | | quarterly |
15,000 | | | 7/17/2023 | | 7/17/2025 | | 4.565 | | | 1-month SOFR | | monthly |
15,000 | | | 7/17/2023 | | 7/17/2026 | | 4.149 | | | 1-month SOFR | | monthly |
A change in the net fair value of these cash flow hedges is recognized as an other asset or other liability on the balance sheet with the tax-effected portion of the change included in other comprehensive income. At March 31, 2024 and December 31, 2023, we recognized fair value assets of $8.4 million and $7.6 million, respectively, as a result of the increase in market value of the interest rate swap agreements.
Stockholders’ Equity. Stockholders’ equity decreased to $160.2 million at March 31, 2024, from $161.7 million at December 31, 2023. The decrease in stockholders’ equity during the three months ended March 31, 2024, resulted from a $1.1 million net loss, the payment of $1.2 million of cash dividends to stockholders, and a $266,000 decrease to additional paid-in-capital from the cancellation of 12,758 shares of stock awards during the quarter. These decreases were partially offset by $955,000 in other comprehensive income resulting from the increase in fair value of our available-for-sale investments and $102,000 in stock-based compensation recognized as additional paid-in-capital over the vesting periods of the stock awards.
The following table shows cash dividends paid per share and the related dividend payout ratio for the periods indicated:
| | | | | | | | | | | | | | | |
| Three Months Ended March 31, | | |
| 2024 | | 2023 | | | | |
| | | | | | | |
Dividend paid per common share | $ | 0.13 | | | $ | 0.13 | | | | | |
Dividend payout ratio (1) | (108.3) | % | | 56.5 | % | | | | |
______________
(1) Dividends paid per common share divided by basic (loss) earnings per common share.
Comparison of Operating Results for the Three Months Ended March 31, 2024 and 2023
General. Net loss of $1.1 million was reported for the three months ended March 31, 2024, or ($0.12) per diluted share compared to net income of $2.1 million, or $0.23 per diluted share, for the three months ended March 31, 2023. The $3.2 million decrease in net income was due to a $2.4 million decrease in net interest income and a $2.4 million increase in noninterest expense, which included $1.2 million related to the termination of the Company’s defined benefit plan and $767,000 of acquisition related expense. These decreases were partially offset by a $122,000 increase in noninterest income, a $513,000 decrease in provision for credit losses, resulting from a $175,000 recapture of the provision for credit losses during the current quarter compared to a $338,000 provision for credit losses during the same quarter the prior year, and a $899,000 decrease in federal income tax provision.
Net Interest Income. Net interest income for the three months ended March 31, 2024, decreased $2.4 million to $8.9 million from $11.3 million for the three months ended March 31, 2023. The decrease was primarily due to higher interest expense on deposits and borrowings, primarily reflecting the higher market interest rates and continued intense competition for deposits, partially offset by higher income on loans receivable and interest-earning deposits with banks. During the first half of 2023, in response to continuing elevated inflation, the Federal Open Market Committee of the Federal Reserve increased the target range for the federal funds rate by 100 basis points, to a range of 5.25% to 5.50%. While net interest income benefited from the repricing impact of the higher interest rate environment on earning asset yields, the benefits were offset by the higher cost of interest-bearing deposit accounts and borrowings, which tend to be shorter in duration than our assets and re-price or reset faster than assets.
Interest income increased $1.1 million for the three months ended March 31, 2024, as compared to the same period in 2023, primarily due to higher interest rates which positively impact the Company’s yields on variable rate loans. Interest income on loans increased $937,000 due to increases in the average loan yields, slightly offset by a decrease in average loan balances. Average loan yield increased to 5.88% for the three months ended March 31, 2024, from 5.56% for the three months ended March 31, 2023, due in large part to increased returns from the repricing of variable rate loans. The average balance of loans receivable decreased $8.4 million to $1.16 billion for the three months ended March 31, 2024 from $1.17 billion for the same period in 2023.
Interest income from investment securities decreased $41,000 for the three months ended March 31, 2024, compared to the same period in 2023, due to a $17.9 million decrease in the average balance of these securities, partially offset by a 23 basis point increase in the average yield to 4.11% for the three months ended March 31, 2024, compared to 3.88% for the same period in 2023, as higher market interest rates favorably impacted our variable rate investment securities.
Interest income on interest-earning deposits with banks increased $250,000 for the three months ended March 31, 2024, compared to the three months ended March 31, 2023. The increase was due to a $15.3 million increase in the average balance and an 88 basis point increase in the average yield to 5.28% on these deposits for the three months ended March 31, 2024.
Interest expense increased $3.5 million for the three months ended March 31, 2024, compared to the three months ended March 31, 2023, due to interest expense on deposits increasing $3.6 million partially offset by interest expense on borrowings decreasing $85,000. The increase in the interest expense on deposits was primarily due to an increase in the average rate paid on interest-bearing deposits, in particular higher yielding money market accounts and retail certificates of deposit, which increased 128 basis points to 3.69% for the three months ended March 31, 2024, compared to 2.41% for the three months ended March 31, 2023 and, to a lesser extent, the higher average balance of money market accounts and retail certificates of deposits. For the three months ended March 31, 2024, the average balance of money market accounts and retail certificates of deposit increased $31.9 million and $51.5 million, respectively, outpacing the decreases in interest-bearing demand and brokered deposits of $37.2 million and $25.4 million respectively, compared to the same period in 2023.
Interest expense on borrowings decreased $85,000 as a result of a $12.0 million decrease in the average balance and a four basis point decrease in average cost of borrowings for the three months ended March 31, 2024, as compared to the same period in 2023.
The Company’s net interest margin was 2.55% for the three months ended March 31, 2024, compared to 3.22% for the three months ended March 31, 2023. The decrease was primarily due to the cost of interest-bearing liabilities outpacing the yields on interest-earning assets, with a 114 basis points increase in our average cost of interest-bearing liabilities to 3.58%
from 2.44%, partially offset by a 33 basis point increase in the average yield on interest earning assets to 5.62% from 5.29% between periods. For more information, see “How We Measure the Interest Rate Changes” in Item 3 of this report.
The following table presents the effects of changing rates and volumes on our net interest income during the periods indicated. Information is provided with respect to: (1) effects on interest income attributable to changes in volume (changes in volume multiplied by prior rate); and (2) effects on interest income attributable to changes in rate (changes in rate multiplied by prior volume). Changes in rate/volume are allocated proportionately to the changes in rate and volume.
| | | | | | | | | | | | | | | | | |
| Three Months Ended March 31, 2024 Compared to March 31, 2023 Net Change in Interest |
| Rate | | Volume | | Total |
| (In thousands) |
Interest-earning assets: | | | | | |
Loans receivable, net | $ | 1,052 | | | $ | (115) | | | $ | 937 | |
Investment securities, taxable | 141 | | | (180) | | | (39) | |
Investment securities, non-taxable | (3) | | | 1 | | | (2) | |
Interest-earning deposits with banks | 84 | | | 166 | | | 250 | |
FHLB stock | 9 | | | (12) | | | (3) | |
Total net change in income on interest-earning assets | 1,283 | | | (140) | | | 1,143 | |
| | | | | |
Interest-bearing liabilities: | | | | | |
Interest-bearing demand deposits | (170) | | | (126) | | | (296) | |
Savings deposits | 1 | | | — | | | 1 | |
Money market deposits | 1,883 | | | 173 | | | 2,056 | |
Certificates of deposit, retail | 1,576 | | | 294 | | | 1,870 | |
Brokered deposits | 236 | | | (283) | | | (47) | |
Borrowings | (5) | | | (80) | | | (85) | |
Total net change in expense on interest-bearing liabilities | 3,521 | | | (22) | | | 3,499 | |
Total net change in net interest income | $ | (2,238) | | | $ | (118) | | | $ | (2,356) | |
The following table compares detailed average balances, related interest income or interest expense, associated yields and rates, and the resulting net interest margin for the three months ended March 31, 2024 and 2023. Average balances have been calculated using the average daily balances during the period. Interest and dividends are not reported on a tax equivalent basis. Nonaccrual loans are included in the average balance of net loans receivable and are considered to carry a zero yield.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended March 31, |
| 2024 | | 2023 |
| Average Balance | | Interest Earned / Paid | | Yield / Cost | | Average Balance | | Interest Earned / Paid | | Yield / Cost |
| (Dollars in thousands) |
Assets | | | | | | | | | | | |
Loans receivable, net | $ | 1,160,156 | | | $ | 16,966 | | | 5.88 | % | | $ | 1,168,539 | | | $ | 16,029 | | | 5.56 | % |
Investment securities, taxable | 179,298 | | | 1,938 | | | 4.35 | | | 197,301 | | | 1,977 | | | 4.06 | |
Investment securities, non-taxable | 22,808 | | | 126 | | | 2.22 | | | 22,668 | | | 128 | | | 2.29 | |
Interest-earning deposits with bank | 37,032 | | | 486 | | | 5.28 | | | 21,729 | | | 236 | | | 4.40 | |
FHLB stock | 6,554 | | | 127 | | | 7.79 | | | 7,219 | | | 130 | | | 7.30 | |
Total interest-earning assets | 1,405,848 | | | 19,643 | | | 5.62 | | | 1,417,456 | | | 18,500 | | | 5.29 | |
Noninterest earning assets | 89,905 | | | | | | | 91,841 | | | | | |
Total average assets | $ | 1,495,753 | | | | | | | $ | 1,509,297 | | | | | |
| | | | | | | | | | | |
Liabilities and Stockholders' Equity | | | | | | | | | | | |
Interest-bearing demand deposits | $ | 57,751 | | | $ | 25 | | | 0.17 | % | | $ | 94,925 | | | $ | 321 | | | 1.37 | % |
Savings deposits | 19,104 | | | 3 | | | 0.06 | | | 23,547 | | | 2 | | | 0.03 | |
Money market deposits | 532,298 | | | 4,781 | | | 3.61 | | | 500,440 | | | 2,725 | | | 2.21 | |
Certificates of deposit, retail | 363,218 | | | 3,647 | | | 4.04 | | | 311,728 | | | 1,777 | | | 2.31 | |
Brokered deposits | 109,797 | | | 1,460 | | | 5.35 | | | 135,187 | | | 1,507 | | | 4.52 | |
Total interest-bearing deposits | 1,082,168 | | | 9,916 | | | 3.69 | | | 1,065,827 | | | 6,332 | | | 2.41 | |
Borrowings | 125,604 | | | 827 | | | 2.65 | | | 137,600 | | | 912 | | | 2.69 | |
Total interest-bearing liabilities | 1,207,772 | | | 10,743 | | | 3.58 | | | 1,203,427 | | | 7,244 | | | 2.44 | |
Noninterest bearing liabilities | 126,158 | | | | | | | 143,854 | | | | | |
Average equity | 161,823 | | | | | | | 162,016 | | | | | |
Total average liabilities and equity | $ | 1,495,753 | | | | | | | $ | 1,509,297 | | | | | |
Net interest income | | | $ | 8,900 | | | | | | | $ | 11,256 | | | |
Net interest margin | | | | | 2.55 | % | | | | | | 3.22 | % |
Provision for Credit Losses. Management recognizes that credit losses may occur over the life of a loan and that the ACL must be maintained at a level necessary to absorb management’s estimate of credit losses over the remaining expected life of loans in the portfolio. The methodology for estimating the amount of expected credit losses has two basic components: first, a pooled component for estimated expected credit losses for pools of loans that share similar risk characteristics and second an asset-specific component involving individual loans that do not share risk characteristics with other loans and the measurement of expected credit losses for such individual loans. Management performs individual evaluation for loans that do not share risk characteristics with other loans. Based on this individually evaluated analysis, if the recorded investment in the loan is less than the market value of the collateral less costs to sell (“market value”), a specific allowance is established in the ACL for the loan. The amount of the specific allowance is computed using current appraisals, listed sales prices, and other available information less costs to complete, if any, and costs to sell the property. This analysis is inherently subjective as it relies on estimates that are susceptible to significant revision as more information becomes available or as future events differ from predictions.
The Company’s methodology is to build a reserve rate using historical life of loan default rates combined with assessment of current loan portfolio information, forecasted economic environment and business cycle information. The Company uses statistical analysis to determine the life of loan default and loss rates for the quantitative component and analyzes qualitative factors (“Q-Factors”) that assess the current loan portfolio conditions and forecasted economic environment. The Q-Factors adjust the expected loss rates for current and forecasted conditions that are not fully provided for in the historical loss information. The Company has established a methodology for adjusting the previously determined expected loss rates based on the more recent or forecasted changes. The Q-Factor methodology is based on a blend of quantitative analysis and management judgement and reviewed on a quarterly basis.
The Company also records an allowance for credit losses on unfunded loan commitments on a quarterly basis. We estimate expected credit losses on unfunded loan commitments in which we are exposed to credit risk, unless we have the option to unconditionally cancel the obligation.
During the three months ended March 31, 2024, management evaluated the adequacy of the ACL and concluded that a $175,000 recapture of provision for credit losses was appropriate, reflecting a $300,000 recapture of the provision for credit losses for loans and a $125,000 provision for credit losses for unfunded commitments. The recapture of provision for credit losses was due to various factors including a decline in loan balances, shifts in the composition of the loan portfolio, credit rating changes and improvements in forecasted unemployment rates. In comparison, a $338,000 provision for credit losses was recorded for the quarter ended March 31, 2023, reflecting a $300,000 provision for credit losses for loans and $38,000 provision for credit losses for unfunded commitments. The increase in the ACL for the first quarter of 2023 was due to growth in the loan portfolio, shifts in the composition of the loan portfolio, and an increase in the forecasted unemployment rates. For more information, see Note 5 - Loans Receivable and Allowance for Credit Losses.
The following table shows certain credit ratios at and for the periods indicated and each component of the ratio’s calculations.
| | | | | | | | | | | |
| At or For the Three Months Ended March 31, |
| 2024 | | 2023 |
| (Dollars in thousands) |
ACL as a percent of total loans | 1.30 | % | | 1.33 | % |
ACL at period end | $ | 14,996 | | | $ | 16,028 | |
Total loans outstanding | 1,157,905 | | | 1,200,778 | |
| | | |
Nonaccrual loans as a percentage of total loans outstanding at period end | 0.02 | % | | 0.02 | % |
Total nonaccrual loans | $ | 201 | | | $ | 201 | |
Total loans outstanding | 1,157,905 | | | 1,200,778 | |
| | | |
ACL as a percent of nonaccrual loans at period end | 7,460.70 | % | | 7,974.13 | % |
ACL at period end | $ | 14,996 | | | $ | 16,028 | |
Total nonaccrual loans | 201 | | | 201 | |
| | | |
Net (charge-offs) recoveries during period to average loans outstanding: | | | |
One-to-four family residential: | — | % | | — | % |
Net recoveries during period | $ | — | | | $ | 1 | |
Average loans receivable, net (1) | 504,903 | | | 473,633 | |
Multifamily: | — | % | | — | % |
Net charge-offs during period | $ | — | | | $ | — | |
Average loans receivable, net (1) | 135,367 | | | 139,984 | |
Commercial: | — | % | | — | % |
Net charge-offs during period | $ | — | | | $ | — | |
Average loans receivable, net (1) | 369,802 | | | 396,960 | |
Construction/land development: | — | % | | — | % |
Net charge-offs during period | $ | — | | | $ | — | |
Average loans receivable, net (1) | 54,841 | | | 62,039 | |
Business: | — | % | | — | % |
Net charge-offs during period | $ | — | | | $ | — | |
Average loans receivable, net (1) | 25,147 | | | 31,161 | |
Consumer: | (0.01) | % | | — | % |
Net charge-offs during period | $ | (10) | | | $ | — | |
Average loans receivable, net (1) | 70,096 | | | 64,762 | |
Total loans: | — | % | | — | % |
Net (charge-offs) recoveries during period | $ | (10) | | | $ | 1 | |
Average loans receivable, net (1) | 1,160,156 | | | 1,168,539 | |
_______________
(1) The average loans receivable, net balances include nonaccrual loans and deferred (costs) fees.
Noninterest Income. Noninterest income increased $122,000 to $787,000 for the quarter ended March 31, 2024, compared to the quarter ended March 31, 2023.
The following table provides a summary of the changes in the components of noninterest income:
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended March 31, | | | | |
| 2024 | | 2023 | | $ Change | | % Change |
| (Dollars in thousands) |
| | | | | | | |
BOLI income | $ | 351 | | | $ | 308 | | | $ | 43 | | | 14.0 | % |
Wealth management revenue | 95 | | | 45 | | | 50 | | | 111.1 | |
Deposit related fees | 221 | | | 223 | | | (2) | | | (0.9) | |
Loan related fees | 58 | | | 91 | | | (33) | | | (36.3) | |
Other | 62 | | | (2) | | | 64 | | | NM |
Total noninterest income | $ | 787 | | | $ | 665 | | | $ | 122 | | | 18.3 | % |
During the three months ended March 31, 2024, compared to the three months ended March 31, 2023, BOLI income increased $43,000 as a result of annual premiums and dividends on certain BOLI policies, wealth management revenue increased $50,000 due to increased sales of products and services, and other noninterest income increased $64,000 primarily due to a $57,000 distribution received from our investment in a fintech focused fund. These increases were partially offset by a $33,000 decrease in loan related fees, primarily as a result of a reduction in prepayment fees collected on certain loans paid off prior to maturity.
Noninterest Expense. Noninterest expense increased $2.4 million to $11.3 million for the three months ended March 31, 2024, from $9.0 million for the three months ended March 31, 2023.
The following table provides a summary of the changes in the components of noninterest expense:
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended March 31, | | | | |
| 2024 | | 2023 | | $ Change | | % Change |
| (Dollars in thousands) |
Salaries and employee benefits | $ | 6,763 | | | $ | 5,461 | | | $ | 1,302 | | | 23.8 | % |
Occupancy and equipment | 1,226 | | | 1,165 | | | 61 | | | 5.2 | |
Professional fees | 1,300 | | | 417 | | | 883 | | | 211.8 | |
Data processing | 786 | | | 686 | | | 100 | | | 14.6 | |
| | | | | | | |
Regulatory assessments | 166 | | | 101 | | | 65 | | | 64.4 | |
Insurance and bond premiums | 132 | | | 130 | | | 2 | | | 1.5 | |
Marketing | 64 | | | 77 | | | (13) | | | (16.9) | |
Other general and administrative | 894 | | | 918 | | | (24) | | | (2.6) | |
Total noninterest expense | $ | 11,331 | | | $ | 8,955 | | | $ | 2,376 | | | 26.5 | % |
The increase in noninterest expense for the quarter ended March 31, 2024, compared to the quarter ended March 31, 2023, was primarily due to an $1.3 million increase in salaries resulting primarily from the termination of the Company’s defined benefit plan, which has been frozen since 2013, which required the purchase of a single premium group annuity at a cost of $1.2 million to satisfy the Company’s obligations to employees covered by the defined benefit plan. The increase in salaries and employee benefits also included a $134,000 expense to fully recognize the remaining annual contribution of $310,000 made in October 2023 to the defined benefit plan. Professional fees increased $880,000 primarily due to a $767,000 acquisition related pretax expense, a $82,000 increase in audit/examination fees, partially offset by a $33,000 decrease in legal fees unrelated to the acquisition due to reduced use of services, and a $48,000 payment made in the first quarter of 2024 for the loan portfolio review while no such payment was made in the same period of 2023. Smaller increases in occupancy and
equipment, data processing and regulatory assessments also contributed to the increase in noninterest expense. Partially offsetting these increases was a decrease in marketing expense and other general and administrative expense.
Federal Income Tax Expense. A federal income tax benefit of $393,000 was recorded for the three months ended March 31, 2024, a result of a pretax loss for the quarter, compared to a federal income tax provision of $506,000 for the same period in 2023.
Liquidity and Capital Resources
We are required to have sufficient sources of cash in order to maintain proper liquidity to ensure a safe and sound operation. We maintain liquidity above the minimum level that we believe to be adequate to meet the requirements of normal operations, including potential deposit outflows. On a daily basis, we review and update cash flow projections to ensure that adequate liquidity is maintained.
Our primary sources of funds are customer deposits, scheduled loan and investment repayments, including interest payments, maturing loans and investment securities, advances from the FHLB, brokered deposits and deposits obtained in the national CD and internet markets. These funds, together with equity, are used to fund loans, acquire investment securities and other assets, and fund continuing operations. While maturities and the scheduled amortization of loans are a predictable source of funds, deposit flows and mortgage prepayments are greatly influenced by the level of interest rates, economic conditions and competition. We believe that our current liquidity position, and our forecasted operating results are sufficient to fund all of our existing commitments.
Liquidity management is both a daily and long-term function of business management. Excess liquidity is generally invested in short-term investments such as overnight deposits or other short-term investment securities. On a longer term basis, we maintain a strategy of investing in various lending products and investment securities. We use our sources of funds primarily to meet ongoing commitments, to pay maturing certificates of deposit and withdrawals on other deposit accounts, to fund loan commitments, and to maintain our portfolio of investment securities. At March 31, 2024, the undisbursed portion of construction LIP and unused portion of lines of credit totaled $56.7 million and $45.5 million, respectively. Certificates of deposit scheduled to mature in one year or less at March 31, 2024, totaled $285.6 million. Management’s policy is generally to maintain deposit rates at levels that are competitive with other local financial institutions. Based on historical experience, we believe that a significant portion of maturing certificates of deposit will remain with the Bank.
We measure our liquidity based on our ability to fund our assets and to meet liability obligations when they come due. Liquidity (and funding) risk occurs when funds cannot be raised at reasonable prices or in a reasonable time frame to meet our normal or unanticipated obligations. We regularly monitor the mix between our assets and our liabilities to manage effectively our liquidity and funding requirements.
When retail deposits are not sufficient to provide the funds for our assets, or if other sources are available with more favorable rates or structure, we use alternative funding sources. These sources include, but are not limited to, advances from the FHLB, wholesale funding, brokered deposits, national CD markets, internet deposit gathering sources, federal funds purchased, and dealer repurchase agreements, as well as other short-term alternatives. We may also liquidate assets to meet our funding needs. During the first quarter of 2024, management reduced its reliance in the wholesale markets due to a decline in the loan portfolio and loan originations. At March 31, 2024, we had $86.1 million in brokered deposits, down from $130.8 million at December 31, 2023, which were comprised of $50.5 million of certificates of deposit, $25.1 million of interest-bearing demand deposits and $10.5 million of network money market deposits. At March 31, 2024, the Bank maintained credit facilities with the FHLB totaling $526.6 million, subject to qualifying collateral limits that reduced our pledged collateral borrowing capacity to $455.5 million, with an outstanding balance of $115.0 million. As further funding sources, we also had the ability to borrow $59.3 million from the FRB, and $75.0 million from unused lines of credit with other financial institutions, with no balance outstanding from these sources at March 31, 2024. For additional information, see the Consolidated Statements of Cash Flows in Item 1 of this report.
On a monthly basis we estimate our liquidity sources and needs for the next twelve months. Also, we determine funding concentrations and our need for sources of funds other than deposits. This information is used by our Asset/Liability Management Committee in forecasting funding needs and investing opportunities.
We incur capital expenditures on an ongoing basis to expand and improve our product offerings, enhance and modernize our technology infrastructure, and to introduce new technology-based products to compete effectively in our
markets. We evaluate capital expenditure projects based on a variety of factors, including expected strategic impacts (such as forecasted impact on revenue growth, productivity, expenses, service levels and customer retention) and our expected return on investment. The amount of capital investment is influenced by, among other things, current and projected demand for our services and products, cash flow generated by operating activities, cash required for other purposes and regulatory considerations.
Based on our current capital allocation objectives, during the remainder of fiscal 2024 we expect cash expenditures of approximately $502,000 for capital investment in property, plant and equipment. In addition, we currently expect to continue our current practice of paying quarterly cash dividends on our common stock subject to our Board of Directors' discretion to modify or terminate this practice at any time and for any reason without prior notice. Our current quarterly common stock dividend rate is $0.13 per share, as approved by our Board of Directors, which we believe is a dividend rate per share which enables us to balance our multiple objectives of managing and investing in the Company, and returning a substantial portion of our cash to our shareholders. Assuming continued payment of quarterly dividends during 2024 at a rate of $0.13 per share, our average total dividend paid each quarter would be approximately $1.2 million based on the number of outstanding shares at March 31, 2024.
At March 31, 2024, we project that our fixed commitments for the remainder of the fiscal year ending December 31, 2024, will include (i) $673,000 of operating lease payments and (ii) other future obligations and accrued expenses of $23.7 million. At March 31, 2024, all $115.0 million of our FHLB borrowings were short-term and tied to interest rate swap agreements and are expected to be renewed as they mature during 2024. We believe that our liquid assets combined with the available lines of credit provide adequate liquidity to meet our current financial obligations for at least the next 12 months.
Total stockholders’ equity was $160.2 million at March 31, 2024. Consistent with our goal to operate a sound and profitable financial organization, we actively seek to maintain the Bank as a “well capitalized” institution in accordance with regulatory standards. As of March 31, 2024, the Bank exceeded all regulatory capital requirements. Regulatory capital ratios for the Bank as of March 31, 2024 were as follows: Total capital to risk-weighted assets was 16.24%; Tier 1 capital and Common equity tier 1 capital to risk-weighted assets was 14.98%; and Tier 1 capital to total assets was 10.41%. At March 31, 2024, the Bank met the financial ratios to be considered well-capitalized under the regulatory guidelines. In addition, the Bank is required to maintain a capital conservation buffer consisting of additional Common equity Tier 1 capital greater than 2.5% of risk-weighted assets above the required minimum regulatory capital levels in order to avoid limitations on paying dividends, engaging in share repurchases, and paying discretionary bonuses based on percentages of eligible retained income that could be utilized for such actions. At March 31, 2024, the Bank’s capital conservation buffer was 8.24%. See Item 1. “Business – How We Are Regulated – Regulation and Supervision of First Financial Northwest Bank – Capital Requirements” included in the 2023 Form 10-K for additional information regarding regulatory capital requirements for the Bank.
The Accumulated Other Comprehensive Income (“AOCI”) component of capital includes a variety of items, including the value of our available-for-sale investment securities portfolio and the value of our derivative instruments, net of tax. We model various interest rate scenarios that could impact these elements of AOCI and believe that we have sufficient capital to withstand the estimated potential fluctuations in a variety of interest rate environments.
Item 3. Quantitative and Qualitative Disclosures about Market Risk
General. Our Board of Directors has approved an asset/liability management policy to guide management in maximizing interest rate spread by managing the differences in terms between interest-earning assets and interest-bearing liabilities while maintaining acceptable levels of liquidity, capital adequacy, interest rate risk, credit risk, and profitability. The policy established the Investment, Asset/Liability Committee (“ALCO”), which is comprised of certain members of senior management and the Board of Directors. The Committee’s purpose is to communicate, coordinate and manage our asset/liability position consistent with our business plan and Board-approved policies. The ALCO meets quarterly to review various areas including:
•economic conditions;
•interest rate outlook;
•asset/liability mix;
•interest rate risk sensitivity;
•current market opportunities to promote specific products;
•historical financial results;
•projected financial results; and
•capital position.
The ALCO also reviews current and projected liquidity needs. As part of its procedures, the ALCO regularly reviews interest rate risk by forecasting the impact that changes in interest rates may have on net interest income and the market value of portfolio equity, which is defined as the net present value of an institution’s existing assets, liabilities and off-balance sheet instruments and evaluating such impacts against the maximum potential change in the market value of portfolio equity that is authorized by the Board of Directors.
Our Risk When Interest Rates Change. The rates of interest we earn on assets and pay on liabilities generally are established contractually for a period of time. Market interest rates change over time. Our loans generally have longer maturities than our deposits. Accordingly, our results of operations, like those of other financial institutions, are impacted by changes in interest rates and the interest rate sensitivity of our assets and liabilities. The risk associated with changes in interest rates and our ability to adapt to these changes is known as interest rate risk and is our most significant market risk.
We have utilized the following strategies in our efforts to manage interest rate risk:
•we are originating shorter term higher yielding loans, whenever possible;
•we have attempted, where possible, to increase balances of non-maturity deposits that are less interest rate sensitive;
•we invest in securities with relatively short average lives, generally less than eight years;
•we have added adjustable-rate loans to our loan portfolio;
•we utilize brokered certificates of deposit with a call option as a funding source; and
•we utilize interest rate swaps to effectively fix the rate on certain FHLB advances.
We have evaluated the use of derivative instruments to limit the impact of interest rate changes on earnings and cash flows and to lower our cost of borrowing while considering various elements of interest rate risk. We use interest rate swaps which qualify as a cash flow hedge as a tool to lower the cost of certain FHLB advances as compared to the fixed rates offered by the FHLB for its longer term advances. At March 31, 2024, the Bank held eight interest rate swap agreements with a total notional amount of $115.0 million, a weighted-average fixed interest rate of 1.87%, and weighted average remaining maturity of 33 months. Under the interest rate agreements, the Bank pays a fixed interest rate while it receives a floating rate tied to either the 1-month or 3-month SOFR, aligning with each agreement’s reset frequency over an original term of two to eight years. At the commencement of each interest rate agreement, the Bank secures a fixed rate FHLB advance that resets to market rate on the same cycle as the corresponding interest rate swap agreement. Entering into these agreements has allowed the Bank to secure fixed rate funding at a lower cost than a traditional fixed rate FHLB advance for comparable terms. We will continue to review similar instruments and may continue to utilize them for interest rate risk management in the future.
Interest rate contracts, however, may expose us to the risk of loss associated with variations in the spread between the interest rate contract and the hedged item. In addition, these contracts carry volatility risk that the expected uncertainty relating to the price of the underlying asset differs from what is anticipated. If any interest rate swap we enter into proves ineffective, it could result in volatility in our operating results, including potential losses, which could have a material adverse effect on our results of operations and cash flows. In addition, we may determine that it is appropriate to unwind some or all of our derivative instruments, based on our assessments of the continued appropriateness of our balance sheet risks and derivative positions.
How We Measure the Risk of Interest Rate Changes. We monitor our interest rate sensitivity on a quarterly basis by measuring the impact of changes to net interest income in multiple rate environments. Management retains the services of a third-party consultant with over 30 years of experience in asset-liability management to assist in its interest rate risk and asset-liability management. Management uses various assumptions to evaluate the sensitivity of our operations to changes in interest rates. Although management believes these assumptions are reasonable, the interest rate sensitivity of our assets and liabilities on net interest income and the market value of portfolio equity could vary substantially if different assumptions were used or actual results differ from these assumptions. Although certain assets and liabilities may have similar maturities or periods of repricing, they may react differently to changes in market interest rates. The interest rates on certain types of assets and liabilities may fluctuate in advance of changes in market interest rates, while interest rates on other types of assets and liabilities lag behind changes in market interest rates. Non-uniform changes and fluctuations in market interest rates across various
maturities will also affect the results presented. In addition, certain assets, such as adjustable-rate mortgage loans, have features which restrict changes in interest rates on a short-term basis and over the life of the asset. Further, a portion of our adjustable-rate loans have interest rate floors below which the loan’s contractual interest rate may not adjust. Approximately 62.7% of our net loans were adjustable-rate loans at March 31, 2024. At that date, $382.6 million, or 52.7%, of these loans, with a weighted-average of 4.80%, were at their floor interest rate.
The inability of our loans to adjust downward with the presence of floors can contribute to increased income in periods of declining interest rates, although this result is subject to the risk that borrowers may refinance these loans during periods of declining interest rates. Also, when loans are at their respective floors, there is a further risk that our interest income may not increase as rapidly as our cost of funds during periods of increasing interest rates and could have a material adverse effect on our results of operations. Finally, the ability of many borrowers to service their debt may decrease in the event of an interest rate increase. We consider all these factors in monitoring our interest rate exposure.
The assumptions we use to monitor interest rate risk are based upon a combination of proprietary and market data that reflect historical results and current market conditions. These assumptions relate to interest rates, loan prepayments, deposit decay rates and the market value of certain assets under the various interest rate scenarios. We use market data to determine prepayments and maturities of loans, investments and borrowings and use our own assumptions on deposit decay rates except for time deposits. Time deposits are modeled to reprice to market rates upon their stated maturities. We also assume that non-maturity deposit rates can be maintained with rate adjustments proportionate to the change in market interest rates, based upon our historical deposit decay rates, which are lower than market decay rates. When interest rates rise, we assume we will not have to raise interest rates proportionately on less rate sensitive accounts to retain these deposits. These assumptions are based upon our analysis of our customer base, competitive factors and historical experience. In the event of a significant change in interest rates, however, prepayment and early withdrawal levels might deviate from those assumed.
Our income simulation model examines changes in net interest income in which interest rates were assumed to remain at their base level, with instantaneous increases and decreases of 100, 200, 300, and 400 basis points.
The following table illustrates the estimated change in our net interest income over the next 12 months from March 31, 2024, that would occur in the event of an immediate change in interest rates equally across all maturities, with no effect given to any steps that the Bank might take to counter the effect of that interest rate movement.
| | | | | | | | | | | | | | |
Net Interest Income Change at March 31, 2024 |
Basis Point Change in Rates | | Net Interest Income | | % Change |
(Dollars in thousands) |
400 | | $ | 36,122 | | | (6.68) | % |
300 | | 36,785 | | | (4.97) | |
200 | | 37,392 | | | (3.40) | |
100 | | 38,127 | | | (1.50) | |
Base | | 38,707 | | | — | |
(100) | | 39,134 | | | 1.10 | |
(200) | | 40,668 | | | 5.07 | |
(300) | | 39,568 | | | 2.22 | |
(400) | | 39,488 | | | 2.02 | |
| | | | |
The net interest income table presented above is predicated upon a static balance sheet with no growth or material change in asset or liability mix. The effects of changes in interest rates are based upon a cash flow simulation of our existing assets and liabilities and assuming that delinquency rates would not change as a result of changes in interest rates, although there can be no assurance that this will be the case. Delinquency rates may change when interest rates change as a result of changes in the loan portfolio mix, underwriting conditions, loan terms or changes in economic conditions that have a delayed effect on the portfolio. Even if interest rates change in the designated amounts, there can be no assurance that our assets and liabilities will perform as assumed. Also, a change in U.S. Treasury rates in the designated amounts accompanied by a change in the shape of the Treasury yield curve would cause changes to the net interest income other than those indicated above.
At March 31, 2024, other than the interest rate swap agreements we have entered into, we did not have any derivative financial instruments or trading accounts for any class of financial instruments, nor have we engaged in any other hedging activities or purchased off-balance sheet derivative instruments. However, we continue to review such instruments and may utilize them for interest rate risk management in the future. Interest rate risk continues to be one of our primary risks, as other types of risks, such as foreign currency exchange risk and commodity pricing risk do not arise in the normal course of our business activities and operations.
Item 4. Controls and Procedures
The management of First Financial Northwest, Inc. is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in Rule 13a-15(f) of the Securities Exchange Act of 1934 (“Exchange Act”). A control procedure, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that its objectives are met. Also, because of the inherent limitations in all control procedures, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been detected. Additionally, in designing disclosure controls and procedures, our management was required to apply its judgment in evaluating the cost-benefit relationship of possible disclosure controls and procedures. The design of any disclosure controls and procedures is also based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. As a result of these inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Furthermore, projections of any evaluation of effectiveness to future periods are subject to risk that controls may become inadequate because of changes in conditions or that the degree of compliance with the policies or procedures may deteriorate.
(a)Evaluation of Disclosure Controls and Procedures: An evaluation of our disclosure controls and procedures (as defined in Rule 13a-15(e) of the Exchange Act) was carried out under the supervision and with the participation of our Chief Executive Officer (Principal Executive Officer), Chief Financial Officer (Principal Financial Officer) and several other members of our senior management as of the end of the period covered by this report. Our Chief Executive Officer and Chief Financial Officer concluded that, as of March 31, 2024, our disclosure controls and procedures were effective in ensuring that the information required to be disclosed by us in the reports we file or submit under the Exchange Act is (i) accumulated and communicated to our management (including the Chief Executive Officer and Chief Financial Officer) in a timely manner and (ii) recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms.
(b)Changes in Internal Controls: In the quarter ended March 31, 2024, there was no change in our internal control over financial reporting that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
PART II
Item 1. Legal Proceedings
From time to time, we are engaged in various legal proceedings in the ordinary course of business, none of which are currently considered to have a material impact on our financial position or results of operations.
Item 1A. Risk Factors
There have been no material changes to the risk factors that were previously disclosed in Part 1, Item 1A of the 2023 Form 10-K.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
(a) Not applicable
(b) Not applicable
(c) The following table summarizes First Financial Northwest’s common stock repurchases during the three months ended March 31, 2024:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Period | | Total Number of Shares Purchased (1) | | Average Price Paid per Share | | Total Number of Shares Repurchased as Part of Publicly Announced Plan | | Maximum Number of Shares that May Yet Be Repurchased Under the Plan (2) |
January 1 - January 31, 2024 | | — | | | $ | — | | | — | | | 457,000 | |
February 1 - February 29, 2024 | | — | | | — | | | — | | | 457,000 | |
March 1 - March 31, 2024 | | 27,618 | | | 20.88 | | | — | | | 457,000 | |
| | 27,618 | | | 20.88 | | | — | | | |
(1) Represents shares withheld by the Company to satisfy tax withholding requirements upon vesting of restricted stock awards, which were not deemed to be repurchased pursuant to the publicly announced stock repurchase program.
(2) On August 7, 2023, the Company’s Board of Directors announced a repurchase plan authorizing the repurchase of up to 5% of the Company’s outstanding stock, or approximately 457,000 shares. This plan commenced on August 10, 2023 and expired on March 16, 2024.
Item 3. Defaults Upon Senior Securities
Not applicable.
Item 4. Mine Safety Disclosures
Not applicable.
Item 5. Other Information
(a) Not applicable
(b) Not applicable
(c) Not applicable
Item 6. Exhibits and Financial Statement Schedules
(a) Exhibits
| | | | | | | | |
2.1 | | | |
3.1 | | | |
3.2 | | | |
4.1 | | | |
10.1 | | |
10.2 | | |
10.3 | | |
10.4 | | |
10.5 | | |
10.6 | | |
10.7 | | |
10.8 | | |
10.9 | | |
10.10 | | |
10.11 | | |
10.12 | | |
10.13 | | |
10.14 | | |
10.15 | | |
10.16 | | |
10.17 | | |
10.18 | | |
10.19 | | |
10.20 | | |
10.21 | | |
31.1 | | |
31.2 | | |
32 | | |
101 | | The following materials from First Financial Northwest’s Quarterly Report on Form 10-Q for the quarter ended March 31,2024, formatted in Extensible Business Reporting Language (XBRL): (1) Consolidated Balance Sheets; (2) Consolidated Income Statements; (3) Consolidated Statements of Comprehensive Income; (4) Consolidated Statements of Stockholders’ Equity; (5) Consolidated Statements of Cash Flows; and (6) Selected Notes to Consolidated Financial Statements.
|
____________(1)Filed as an exhibit to First Financial Northwest’s Current Report on Form 8-K dated January 11, 2024.
(2)Filed as an exhibit to First Financial Northwest’s Registration Statement on Form S-1 on June 6, 2007 (333-143539)
(3)Filed as an exhibit to First Financial Northwest’s Current Report on Form 8-K dated April 6, 2023.
(4)Filed as an exhibit to First Financial Northwest’s Current Report on Form 8-K dated December 5, 2013.
(5)Filed as an exhibit to First Financial Northwest’s Current Report on Form 8-K dated September 9, 2014.
(6)Filed as an exhibit to First Financial Northwest’s Current Report on Form 8-K dated January 15, 2020.
(7)Filed as Appendix A to First Financial Northwest’s definitive proxy statement dated April 15, 2008.
(8)Filed as Appendix A to First Financial Northwest’s definitive proxy statement dated April 28, 2016.
(9)Filed as an exhibit to First Financial Northwest’s Current Report on Form 8-K dated July 1, 2008.
(10)Filed as an exhibit to First Financial Northwest’s Quarterly Report on Form 10-Q for March 31, 2018 filed on May 8, 2018.
(11)Filed as an exhibit to First Financial Northwest’s Registration Statement on Form S-8 on June 15, 2016 (333-212029)
(12)Filed as an exhibit to First Financial Northwest’s Quarterly Report on Form 10-Q for September 30, 2018 filed November 7, 2018.
(13)Filed as an exhibit to First Financial Northwest’s Current Report on Form 8-K dated December 21, 2020.
(14)Filed as an exhibit to First Financial Northwest’s Current Report on Form 8-K dated May 16, 2023.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
| | | | | | | | |
| FIRST FINANCIAL NORTHWEST, INC. |
| | |
Date: May 9, 2024 | By: | /s/Joseph W. Kiley III |
| | Joseph W. Kiley III |
| | President and Chief Executive Officer (Principal Executive Officer) |
| | | | | | | | |
Date: May 9, 2024 | By: | /s/Richard P. Jacobson |
| | Richard P. Jacobson |
| | Executive Vice President and Chief Financial Officer (Principal Financial Officer) |
| | |
Date: May 9, 2024 | By: | /s/Eva Q. Ngu |
| | Eva Q. Ngu |
| | Vice President and Controller (Principal Accounting Officer) |