• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
PublishGo to App
    Quantisnow Logo

    © 2026 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlertsPublish with Us
    Company
    AboutQuantisnow PlusContactJobsAI superconnector for talent & startupsNEWLLM Arena
    Legal
    Terms of usePrivacy policyCookie policy

    SEC Form 10-Q filed by Idaho Strategic Resources Inc.

    5/6/24 6:30:58 AM ET
    $IDR
    Precious Metals
    Basic Materials
    Get the next $IDR alert in real time by email
    njmc_10q.htm
    0001030192false--12-31Q12024001000000000000200000000123976151268303700005.4700010301922024-01-012024-03-310001030192njmc:WeightedAverageExercisePricesMember2024-01-012024-03-310001030192njmc:WeightedAverageExercisePricesMember2023-01-012023-12-310001030192us-gaap:StockOptionMember2024-03-310001030192us-gaap:StockOptionMember2023-01-012023-12-310001030192us-gaap:StockOptionMember2024-01-012024-03-310001030192us-gaap:StockOptionMember2022-12-310001030192us-gaap:StockOptionMember2023-12-310001030192njmc:StockissuanceActivityMember2024-01-012024-03-310001030192njmc:StockOptionsMember2024-01-012024-03-310001030192njmc:StockIssuanceActivityMembernjmc:FirstQuarterMember2024-01-012024-03-310001030192njmc:WarrantsMembernjmc:ExercisePriceTwoMember2024-03-310001030192njmc:WarrantsMembernjmc:TransactionOneMember2024-03-310001030192srt:MaximumMembernjmc:WarrantsMember2024-03-310001030192srt:MinimumMembernjmc:WarrantsMember2024-03-310001030192srt:MaximumMembernjmc:WarrantsMember2023-12-310001030192srt:MinimumMembernjmc:WarrantsMember2023-12-310001030192njmc:WarrantsMember2024-03-310001030192njmc:WarrantsMember2024-01-012024-03-310001030192njmc:WarrantsMember2023-12-310001030192njmc:NotePayableThroughDecemberTwoThousandtwentyEightMember2024-01-012024-03-310001030192njmc:TwoNotePayableThroughJuneTwoThousandtwentyEightMember2024-01-012024-03-310001030192njmc:NotePayableThroughJuneTwoThousandtwentyEightMember2024-01-012024-03-310001030192njmc:NotePayableThroughJuneTwoThousandtwentySIxOneMember2024-01-012024-03-310001030192njmc:NotePayableThroughDecemberTwoThousandFiftyFourMember2024-01-012024-03-310001030192njmc:NotePayableThroughAprilTwoThousandtwentyThreeMember2024-01-012024-03-310001030192njmc:NotePayableThroughAprilTwoThousandtwentyEightMember2024-01-012024-03-310001030192njmc:NotePayableThroughDecemberTwoThousandTwentySixMember2024-01-012024-03-310001030192njmc:NotePayableThroughOctoberTwoThousandTwentySixMember2024-01-012024-03-310001030192njmc:TwoNotePayableThroughJanuaryTwoThousandtwentyFiveMember2024-01-012024-03-310001030192njmc:NotePayableThroughJuneTwoThousandtwentySevenMember2024-03-310001030192njmc:NotePayableThroughNovemberTwoThousandtwentyFourMember2024-01-012024-03-310001030192njmc:TwoNotePayableThroughJulyTwoThousandtwentyFourMember2024-01-012024-03-310001030192njmc:NotePayableThroughAugustTwoThousandtwentyFiveMember2024-01-012024-03-310001030192njmc:NotePayableThroughMayTwoThousandtwentyFourMember2024-01-012024-03-310001030192njmc:NotePayableThroughJuneTwoThousandtwentyFiveMember2024-01-012024-03-310001030192njmc:NotePayableThroughFebruaryTwoThousandtwentyNineMember2024-01-012024-03-310001030192njmc:NotePayableThroughMayTwoThousandtwentyFiveMember2024-01-012024-03-310001030192njmc:NotePayableThroughFebruaryTwoThousandtwentyFourMember2024-01-012024-03-310001030192njmc:NotePayableThroughJuneTwoThousandtwentyFourMember2024-01-012024-03-310001030192njmc:NotePayableThroughJuneTwoThousandtwentySevenOneMember2024-01-012024-03-310001030192njmc:NotePayableThroughJulyTwoThousandtwentyFourMember2024-01-012024-03-310001030192njmc:NotePayableThroughSeptemberTwoThousandtwentyFourMember2024-01-012024-03-310001030192njmc:NotePayableThroughJanuaryTwoThousandtwentySevenMember2024-01-012024-03-310001030192njmc:NotePayableThroughJanuaryTwoThousandtwentyFiveMember2024-01-012024-03-310001030192njmc:NotePayableThroughJuneTwoThousandtwentySevenMember2024-01-012024-03-310001030192njmc:NotePayableThroughDecemberTwoThousandtwentyEightMember2024-03-310001030192njmc:NotePayableThroughDecemberTwoThousandtwentyEightMember2023-12-310001030192njmc:TwoNotePayableThroughJuneTwoThousandtwentyEightMember2024-03-310001030192njmc:TwoNotePayableThroughJuneTwoThousandtwentyEightMember2023-12-310001030192njmc:NotePayableThroughJuneTwoThousandtwentyEightMember2024-03-310001030192njmc:NotePayableThroughJuneTwoThousandtwentyEightMember2023-12-310001030192njmc:NotePayableThroughDecemberTwoThousandFiftyFourMember2024-03-310001030192njmc:NotePayableThroughJuneTwoThousandtwentySIxOneMember2024-03-310001030192njmc:NotePayableThroughJuneTwoThousandtwentySIxOneMember2023-12-310001030192njmc:NotePayableThroughAprilTwoThousandtwentyThreeMember2023-12-310001030192njmc:NotePayableThroughAprilTwoThousandtwentyThreeMember2024-03-310001030192njmc:NotePayableThroughAprilTwoThousandtwentyEightMember2024-03-310001030192njmc:NotePayableThroughAprilTwoThousandtwentyEightMember2023-12-310001030192njmc:NotePayableThroughDecemberTwoThousandFiftyFourMember2023-12-310001030192njmc:NotePayableThroughDecemberTwoThousandTwentySixMember2024-03-310001030192njmc:NotePayableThroughDecemberTwoThousandTwentySixMember2023-12-310001030192njmc:NotePayableThroughOctoberTwoThousandTwentySixMember2024-03-310001030192njmc:NotePayableThroughOctoberTwoThousandTwentySixMember2023-12-310001030192njmc:TwoNotePayableThroughJanuaryTwoThousandtwentyFiveMember2024-03-310001030192njmc:TwoNotePayableThroughJanuaryTwoThousandtwentyFiveMember2023-12-310001030192njmc:NotePayableThroughNovemberTwoThousandtwentyFourMember2024-03-310001030192njmc:NotePayableThroughNovemberTwoThousandtwentyFourMember2023-12-310001030192njmc:TwoNotePayableThroughJulyTwoThousandtwentyFourMember2024-03-310001030192njmc:TwoNotePayableThroughJulyTwoThousandtwentyFourMember2023-12-310001030192njmc:NotePayableThroughAugustTwoThousandtwentyFiveMember2024-03-310001030192njmc:NotePayableThroughAugustTwoThousandtwentyFiveMember2023-12-310001030192njmc:NotePayableThroughMayTwoThousandtwentyFourMember2024-03-310001030192njmc:NotePayableThroughMayTwoThousandtwentyFourMember2023-12-310001030192njmc:NotePayableThroughJuneTwoThousandtwentyFiveMember2024-03-310001030192njmc:NotePayableThroughJuneTwoThousandtwentyFiveMember2023-12-310001030192njmc:NotePayableThroughMayTwoThousandtwentyFiveMember2024-03-310001030192njmc:NotePayableThroughMayTwoThousandtwentyFiveMember2023-12-310001030192njmc:NotePayableThroughFebruaryTwoThousandtwentyNineMember2023-12-310001030192njmc:NotePayableThroughFebruaryTwoThousandtwentyNineMember2024-03-310001030192njmc:NotePayableThroughFebruaryTwoThousandtwentyFourMember2024-03-310001030192njmc:NotePayableThroughFebruaryTwoThousandtwentyFourMember2023-12-310001030192njmc:NotePayableThroughJuneTwoThousandtwentyFourMember2024-03-310001030192njmc:NotePayableThroughJuneTwoThousandtwentyFourMember2023-12-310001030192njmc:NotePayableThroughJuneTwoThousandtwentySevenOneMember2024-03-310001030192njmc:NotePayableThroughJuneTwoThousandtwentySevenOneMember2023-12-310001030192njmc:NotePayableThroughJulyTwoThousandtwentyFourMember2024-03-310001030192njmc:NotePayableThroughJulyTwoThousandtwentyFourMember2023-12-310001030192njmc:NotePayableThroughSeptemberTwoThousandtwentyFourMember2023-12-310001030192njmc:NotePayableThroughSeptemberTwoThousandtwentyFourMember2024-03-310001030192njmc:NotePayableThroughJanuaryTwoThousandtwentySevenMember2023-12-310001030192njmc:NotePayableThroughJanuaryTwoThousandtwentySevenMember2024-03-310001030192njmc:NotePayableThroughJanuaryTwoThousandtwentyFiveMember2024-03-310001030192njmc:NotePayableThroughJanuaryTwoThousandtwentyFiveMember2023-12-310001030192njmc:NotePayableThroughJuneTwoThousandtwentySevenMember2023-12-310001030192njmc:BuckskinMember2024-03-310001030192njmc:BuckskinMember2023-01-012023-03-310001030192njmc:BuckskinMember2024-01-012024-03-310001030192njmc:ButteGulchMember2024-01-012024-03-310001030192njmc:MineralPropertiesMember2024-03-310001030192njmc:MineralPropertiesMember2023-12-310001030192us-gaap:EquipmentMember2023-12-310001030192us-gaap:BuildingMember2023-12-310001030192us-gaap:LandMember2024-03-310001030192njmc:LandSalmonpropertyMember2023-12-310001030192njmc:LandSalmonpropertyMember2024-03-310001030192njmc:LandHighwateMember2023-12-310001030192njmc:LandHighwateMember2024-03-310001030192njmc:GilligLandMember2023-12-310001030192njmc:GilligLandMember2024-03-310001030192njmc:LandBearCreekMember2023-12-310001030192njmc:LandBearCreekMember2024-03-310001030192njmc:BOWLandMember2023-12-310001030192njmc:BOWLandMember2024-03-310001030192njmc:EquipmentOneMember2023-12-310001030192njmc:EquipmentOneMember2024-03-310001030192njmc:BuildingandequipmentMember2023-12-310001030192njmc:BuildingandequipmentMember2024-03-310001030192us-gaap:EquipmentMember2024-03-310001030192us-gaap:BuildingMember2024-03-310001030192us-gaap:LandMember2023-12-310001030192njmc:AntidilutiveEffectMember2023-01-012023-03-310001030192njmc:AntidilutiveEffectMember2024-01-012024-03-310001030192njmc:ButteHighlandsJvLlcMember2016-01-012016-01-290001030192njmc:NewJerseyMillMember2023-12-310001030192njmc:NewJerseyMillMember2024-03-310001030192njmc:ButteHighlandsJvLlcMember2024-01-012024-03-310001030192njmc:NewJerseyMillMember2024-01-012024-03-310001030192njmc:ButteHighlandsJvLlcMember2016-01-290001030192njmc:OphirHoldingMember2023-01-012023-03-310001030192njmc:NpDepotLlcMember2024-01-012024-03-310001030192njmc:MineSystemsDesignIncMember2024-01-012024-03-310001030192njmc:CoreDrillingSuppliesAndMaterialsMember2024-03-310001030192njmc:CoreDrillingSuppliesAndMaterialsMember2023-12-310001030192njmc:MillPartAndSuppliesMember2023-12-310001030192njmc:MillPartAndSuppliesMember2024-03-310001030192njmc:MinePartsAndSuppliesMember2023-12-310001030192njmc:MinePartsAndSuppliesMember2024-03-310001030192njmc:FinishedGoodMember2023-12-310001030192njmc:FinishedGoodMember2024-03-310001030192njmc:ConcentrateInventoryMember2023-12-310001030192njmc:ConcentrateInventoryMember2024-03-310001030192njmc:ButteHighlandsJointVentureMember2023-12-310001030192njmc:ButteHighlandsJointVentureMember2024-03-310001030192njmc:NJMJVMember2023-12-310001030192njmc:NJMJVMember2024-03-310001030192njmc:BuckskinGoldandSilverIncMember2024-03-310001030192njmc:BuckskinGoldandSilverIncMember2023-12-310001030192us-gaap:NoncontrollingInterestMember2024-03-310001030192us-gaap:RetainedEarningsMember2024-03-310001030192us-gaap:CommonStockMember2024-03-310001030192us-gaap:NoncontrollingInterestMember2024-01-012024-03-310001030192us-gaap:RetainedEarningsMember2024-01-012024-03-310001030192us-gaap:CommonStockMember2024-01-012024-03-310001030192us-gaap:NoncontrollingInterestMember2023-12-310001030192us-gaap:RetainedEarningsMember2023-12-310001030192us-gaap:CommonStockMember2023-12-3100010301922023-03-310001030192us-gaap:NoncontrollingInterestMember2023-03-310001030192us-gaap:RetainedEarningsMember2023-03-310001030192us-gaap:CommonStockMember2023-03-310001030192us-gaap:NoncontrollingInterestMember2023-01-012023-03-310001030192us-gaap:RetainedEarningsMember2023-01-012023-03-310001030192us-gaap:CommonStockMember2023-01-012023-03-3100010301922022-12-310001030192us-gaap:NoncontrollingInterestMember2022-12-310001030192us-gaap:RetainedEarningsMember2022-12-310001030192us-gaap:CommonStockMember2022-12-3100010301922023-01-012023-03-3100010301922023-12-3100010301922024-03-3100010301922024-05-01iso4217:USDxbrli:sharesiso4217:USDxbrli:sharesxbrli:pure

     

     

    UNITED STATES

    SECURITIES AND EXCHANGE COMMISSION

    Washington, D.C.  20549

     

    FORM  10-Q

     

    (Mark One)

    ☒

    QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

     

    For the quarterly period ended March 31, 2024

     

    OR

    ☐

    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934

     

    For the transition period from _____________ to ____________

     

    Commission File No. 001-41320

     

    IDAHO STRATEGIC RESOURCES, INC

    (Name of small business issuer in its charter)

     

    Idaho

     

    82-0490295

    (State or other jurisdiction of incorporation or organization)

     

    (I.R.S. employer identification No.)

     

    201 N. Third Street, Coeur d’Alene, ID 83814

    (Address of principal executive offices) (zip code)

     

    (208) 625-9001

    Registrant’s telephone number, including area code

     

    Securities registered pursuant to Section 12(b) of the Act:

     

    Title of Each Class

    Trading Symbol(s)

    Name of Each Exchange on Which Registered

    Common Stock, $0.00 par value

    IDR

    NYSE American

     

    Check whether the issuer (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒     No ☐

     

    Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒     No ☐

     

    Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer”, “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act:

     

    Large Accelerated Filer

    ☐

    Accelerated Filer

    ☐

    Non-Accelerated Filer

    ☒

    Small Reporting Company

    ☒

     

     

    Emerging Growth Company

    ☐

     

    If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

     

    Indicated by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act): Yes ☐     No ☒

     

    APPLICABLE ONLY TO CORPORATE ISSUERS:

     

    At May 1, 2024, 12,740,362 shares of the registrant’s common stock were outstanding.

     

     

     

     

    IDAHO STRATEGIC RESOURCES, INC

    QUARTERLY REPORT ON FORM 10-Q

    FOR THE QUARTERLY PERIOD

    ENDED MARCH 31, 2024

     

    TABLE OF CONTENTS

     

    PART I -FINANCIAL INFORMATION

    3

    ITEM 1.

    Financial Statements

    3

    ITEM 2.

    Management’s Discussion and Analysis of Financial Condition and Results of Operations

    13

    ITEM 3.

    Quantitative and Qualitative Disclosures about Market Risk

    16

    ITEM 4.

    Controls and Procedures

    16

    PART II OTHER INFORMATION

    17

    ITEM 1.

    Legal Proceedings

    17

    ITEM 2.

    Unregistered Sales of Equity Securities and Use of Proceeds

    17

    ITEM 3.

    Defaults Upon Senior Securities

    17

    ITEM 4.

    Mine Safety Disclosures

    17

    ITEM 5.

    Other Information

    17

    ITEM 6.

    Exhibits

    18

     

     
    2

    Table of Contents

     

    PART I - FINANCIAL INFORMATION

    ITEM 1: Financial Statements

     

    Idaho Strategic Resources, Inc.

    Condensed Consolidated Balance Sheets (Unaudited)

     

     

     

    March 31,

    2024

     

     

    December 31,

    2023

     

    ASSETS

     

     

     

     

     

     

    Current assets:

     

     

     

     

     

     

    Cash and cash equivalents

     

    $5,295,457

     

     

    $2,286,999

     

    Gold sales receivable

     

     

    1,238,474

     

     

     

    1,038,867

     

    Inventories

     

     

    796,836

     

     

     

    876,681

     

    Joint venture receivable

     

     

    1,598

     

     

     

    2,080

     

    Investment in equity securities

     

     

    -

     

     

     

    5,649

     

    Other current assets

     

     

    209,824

     

     

     

    236,837

     

    Total current assets

     

     

    7,542,189

     

     

     

    4,447,113

     

     

     

     

     

     

     

     

     

     

    Property, plant and equipment, net of accumulated depreciation

     

     

    10,665,673

     

     

     

    10,233,640

     

    Mineral properties, net of accumulated amortization

     

     

    9,088,070

     

     

     

    7,898,878

     

    Investment in Buckskin Gold and Silver, Inc

     

     

    340,636

     

     

     

    338,769

     

    Investment in joint venture

     

     

    435,000

     

     

     

    435,000

     

    Reclamation bond

     

     

    251,310

     

     

     

    251,310

     

    Deposits

     

     

    377,420

     

     

     

    285,079

     

    Total assets

     

    $28,700,298

     

     

    $23,889,789

     

     

     

     

     

     

     

     

     

     

    LIABILITIES AND STOCKHOLDERS’ EQUITY

     

     

     

     

     

     

     

     

    Current liabilities:

     

     

     

     

     

     

     

     

    Accounts payable and accrued expenses

     

    $485,363

     

     

    $484,221

     

    Accrued payroll and related payroll expenses

     

     

    272,476

     

     

     

    266,670

     

    Notes payable, current portion

     

     

    1,090,329

     

     

     

    978,246

     

    Total current liabilities

     

     

    1,848,168

     

     

     

    1,729,137

     

     

     

     

     

     

     

     

     

     

    Asset retirement obligations

     

     

    291,223

     

     

     

    286,648

     

    Notes payable, long term

     

     

    2,167,060

     

     

     

    1,338,406

     

    Total long-term liabilities

     

     

    2,458,283

     

     

     

    1,625,054

     

     

     

     

     

     

     

     

     

     

    Total liabilities

     

     

    4,306,451

     

     

     

    3,354,191

     

     

     

     

     

     

     

     

     

     

    Commitments

     

     

    -

     

     

     

    -

     

     

     

     

     

     

     

     

     

     

    Stockholders’ equity:

     

     

     

     

     

     

     

     

    Preferred stock, no par value, 1,000,000 shares authorized; no shares issued or outstanding

     

     

    -

     

     

     

    -

     

    Common stock, no par value, 200,000,000 shares authorized; March 31, 2024-12,683,037 and December 31, 2023- 12,397,615 shares issued and outstanding

     

     

    36,664,576

     

     

     

    34,963,739

     

    Accumulated deficit

     

     

    (15,039,529)

     

     

    (17,210,638)

    Total Idaho Strategic Resources, Inc stockholders’ equity

     

     

    21,625,047

     

     

     

    17,753,101

     

    Non-controlling interest

     

     

    2,768,800

     

     

     

    2,782,497

     

    Total stockholders' equity

     

     

    24,393,847

     

     

     

    20,535,598

     

     

     

     

     

     

     

     

     

     

    Total liabilities and stockholders’ equity

     

    $28,700,298

     

     

    $23,889,789

     

     

    The accompanying notes are an integral part of these condensed consolidated financial statements.

     

     
    3

    Table of Contents

     

    Idaho Strategic Resources, Inc.

    Condensed Consolidated Statements of Operations (Unaudited)

    For the Three-Month Periods Ended March 31, 2024 and 2023

     

     

     

    March 31,

     

     

     

    2024

     

     

    2023

     

     

     

     

     

     

     

     

    Revenue:

     

     

     

     

     

     

    Sales of products

     

    $5,898,938

     

     

    $3,341,596

     

    Total revenue

     

     

    5,898,938

     

     

     

    3,341,596

     

     

     

     

     

     

     

     

     

     

    Costs of Sales:

     

     

     

     

     

     

     

     

    Cost of sales and other direct production costs

     

     

    2,558,913

     

     

     

    2,147,960

     

    Depreciation and amortization

     

     

    501,788

     

     

     

    328,037

     

    Total costs of sales

     

     

    3,060,701

     

     

     

    2,475,997

     

    Gross profit

     

     

    2,838,237

     

     

     

    865,599

     

     

     

     

     

     

     

     

     

     

    Other operating expenses:

     

     

     

     

     

     

     

     

    Exploration

     

     

    267,848

     

     

     

    273,442

     

    Management

     

     

    109,100

     

     

     

    68,911

     

    Professional services

     

     

    154,244

     

     

     

    240,805

     

    General and administrative

     

     

    160,663

     

     

     

    263,298

     

    Loss on disposal of equipment

     

     

    4,409

     

     

     

    6,120

     

    Total other operating expenses

     

     

    696,264

     

     

     

    852,576

     

    Operating income

     

     

    2,141,973

     

     

     

    13,023

     

     

     

     

     

     

     

     

     

     

    Other (income) expense:

     

     

     

     

     

     

     

     

    Equity income on investment in Buckskin Gold and Silver, Inc

     

     

    (1,867)

     

     

    (350)

    Timber revenue net of costs

     

     

    (13,357)

     

     

    (20,724)

    (Gain) loss on investment in equity securities

     

     

    453

     

     

     

    (5)

    Interest income

     

     

    (19,635)

     

     

    (18,932)

    Interest expense

     

     

    20,565

     

     

     

    8,848

     

    Total other (income) expense

     

     

    (13,841)

     

     

    (31,163)

     

     

     

     

     

     

     

     

     

    Net income

     

     

    2,155,814

     

     

     

    44,186

     

    Net loss attributable to non-controlling interest

     

     

    (15,295)

     

     

    (16,413)

    Net income attributable to Idaho Strategic Resources, Inc

     

    $2,171,109

     

     

    $60,599

     

     

     

     

     

     

     

     

     

     

    Net income per common share-basic

     

    $0.17

     

     

    $0.01

     

     

     

     

     

     

     

     

     

     

    Weighted average common share outstanding-basic

     

     

    12,513,374

     

     

     

    12,200,857

     

     

     

     

     

     

     

     

     

     

    Net income per common share-diluted

     

    $0.17

     

     

    $0.01

     

     

     

     

     

     

     

     

     

     

    Weighted average common shares outstanding-diluted

     

     

    12,673,172

     

     

     

    12,205,567

     

     

    The accompanying notes are an integral part of these condensed consolidated financial statements.

     

     
    4

    Table of Contents

     

    Idaho Strategic Resources, Inc.

    Condensed Consolidated Statement of Changes in Stockholders' Equity (Unaudited)

    For the Three-Month Periods Ended March 31, 2024 and 2023

     

     

     

    Common Stock Shares

     

     

    Common Stock Amount

     

     

    Accumulated Deficit Attributable to Idaho Strategic Resources, Inc

     

     

    Non-Controlling Interest

     

     

    Stockholders’ Equity

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Balance January 1, 2023

     

     

    12,098,070

     

     

    $33,245,622

     

     

    $(18,368,384)

     

    $2,835,832

     

     

    $17,713,070

     

    Contribution from non-controlling interest in New Jersey Mill Joint Venture

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    1,601

     

     

     

    1,601

     

    Issuance of common stock for cash, net of offering costs

     

     

    158,453

     

     

     

    878,503

     

     

     

    -

     

     

     

    -

     

     

     

    878,503

     

    Net income (loss)

     

     

    -

     

     

     

    -

     

     

     

    60,599

     

     

     

    (16,413)

     

     

    44,186

     

    Balance March 31, 2023

     

     

    12,256,523

     

     

    $34,124,125

     

     

    $(18,307,785)

     

    $2,821,020

     

     

    $18,637,360

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Balance January 1, 2024

     

     

    12,397,615

     

     

    $34,963,739

     

     

    $(17,210,638)

     

    $2,782,497

     

     

    $20,535,598

     

    Contribution from non-controlling interest in New Jersey Mill Joint Venture

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    1,598

     

     

     

    1,598

     

    Issuance of common stock for cash, net of offering costs

     

     

    127,152

     

     

     

    847,492

     

     

     

    -

     

     

     

    -

     

     

     

    847,492

     

    Issuance of common stock for warrants exercised

     

     

    147,026

     

     

     

    823,346

     

     

     

    -

     

     

     

    -

     

     

     

    823,346

     

    Issuance of common stock for stock options exercise

     

     

    5,357

     

     

     

    29,999

     

     

     

    -

     

     

     

    -

     

     

     

    29,999

     

    Issuance of common stock for cashless stock options exercise

     

     

    5,887

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

    Net income (loss)

     

     

    -

     

     

     

    -

     

     

     

    2,171,109

     

     

     

    (15,295)

     

     

    2,155,814

     

    Balance March 31, 2024

     

     

    12,683,037

     

     

    $36,664,576

     

     

    $(15,039,529)

     

    $2,768,800

     

     

    $24,393,847

     

     

    The accompanying notes are an integral part of these condensed consolidated financial statements.

     

     
    5

    Table of Contents

     

    Idaho Strategic Resources, Inc.

    Condensed Consolidated Statements of Cash Flows (Unaudited)

    For the Three-Month Periods Ended March 31, 2024 and 2023

     

     

     

    March 31,

     

     

     

    2024

     

     

    2023

     

    Cash flows from operating activities:

     

     

     

     

     

     

    Net income

     

    $2,155,814

     

     

    $44,186

     

    Adjustments to reconcile net income to net cash provided by operating activities:

     

     

     

     

     

     

     

     

    Depreciation and amortization

     

     

    501,788

     

     

     

    328,037

     

    Loss on disposal of equipment

     

     

    4,409

     

     

     

    6,120

     

    Accretion of asset retirement obligation

     

     

    4,575

     

     

     

    3,899

     

    Loss on investment in equity securities

     

     

    453

     

     

     

    -

     

    Equity income on investment in Buckskin Gold and Silver, Inc

     

     

    (1,867)

     

     

    (350)

    Change in operating assets and liabilities:

     

     

     

     

     

     

     

     

    Gold sales receivable

     

     

    (199,607)

     

     

    (432,393)

    Inventories

     

     

    79,845

     

     

     

    72,669

     

    Joint venture receivable

     

     

    482

     

     

     

    (1,601)

    Other current assets

     

     

    27,013

     

     

     

    11,856

     

    Accounts payable and accrued expenses

     

     

    1,142

     

     

     

    64,565

     

    Accrued payroll and related payroll expenses

     

     

    5,806

     

     

     

    63,774

     

    Net cash provided by operating activities

     

     

    2,579,853

     

     

     

    160,762

     

     

     

     

     

     

     

     

     

     

    Cash flows from investing activities:

     

     

     

     

     

     

     

     

    Purchases of property, plant, and equipment

     

     

    (322,596)

     

     

    (129,249)

    Deposits on equipment

     

     

    (123,060)

     

     

    -

     

    Proceeds from sale of equipment

     

     

    -

     

     

     

    8,500

     

    Additions to mineral property

     

     

    (564,355)

     

     

    (284,272)

    Proceeds from sale of investment in equity securities

     

     

    5,196

     

     

     

    -

     

    Investment in equity securities

     

     

    -

     

     

     

    (11,100)

    Net cash used by investing activities

     

     

    (1,004,815)

     

     

    (416,121)

     

     

     

     

     

     

     

     

     

    Cash flows from financing activities:

     

     

     

     

     

     

     

     

    Proceeds from sale of common stock, net of issuance cost

     

     

    847,492

     

     

     

    878,503

     

    Proceeds from issuance of common stock for warrants exercised

     

     

    823,346

     

     

     

    -

     

    Proceeds from issuance of common stock for stock options exercised

     

     

    29,999

     

     

     

    -

     

    Principal payments on notes payable

     

     

    (269,015)

     

     

    (238,354)

    Principal payments on notes payable, related parties

     

     

    -

     

     

     

    (10,618)

    Contributions from non-controlling interest

     

     

    1,598

     

     

     

    1,601

     

    Net cash provided by financing activities

     

     

    1,433,420

     

     

     

    631,132

     

     

     

     

     

     

     

     

     

     

    Net change in cash and cash equivalents

     

     

    3,008,458

     

     

     

    375,773

     

    Cash and cash equivalents, beginning of period

     

     

    2,286,999

     

     

     

    1,638,031

     

    Cash and cash equivalents, end of period

     

    $5,295,457

     

     

    $2,013,804

     

     

     

     

     

     

     

     

     

     

    Non-cash investing and financing activities:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Deposit on equipment applied to purchase

     

    $30,719

     

     

    $42,610

     

    Notes payable for equipment purchase

     

    $559,752

     

     

     

    -

     

    Notes payable for mineral property purchase

     

    $650,000

     

     

     

    -

     

     

    The accompanying notes are an integral part of these condensed consolidated financial statements.

     

     
    6

    Table of Contents

     

    Idaho Strategic Resources, Inc

    Notes to Condensed Consolidated Financial Statements (Unaudited)

     

    1. The Company and Significant Accounting Policies

     

    These unaudited interim condensed consolidated financial statements have been prepared by the management of Idaho Strategic Resources, Inc. (“IDR”, “Idaho Strategic” or the “Company”) in accordance with accounting principles generally accepted in the United States of America for interim financial information. Accordingly, they do not include all the information and footnotes required by generally accepted accounting principles for complete consolidated financial statements. In the opinion of the Company’s management, all adjustments (consisting of only normal recurring accruals) considered necessary for a fair statement of the interim condensed consolidated financial statements have been included.

     

    The preparation of financial statements in accordance with accounting principles generally accepted in the United States of America requires the use of estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities known to exist as of the date the financial statements are published, and the reported amounts of revenues and expenses during the reporting period. Uncertainties with respect to such estimates and assumptions are inherent in the preparation of the Company's consolidated financial statements; accordingly, it is possible that the actual results could differ from these estimates and assumptions, which could have a material effect on the reported amounts of the Company's consolidated financial position and results of operations. Operating results for the three-month periods ended March 31, 2024, are not necessarily indicative of the results that may be expected for the full year ending December 31, 2024.

     

    For further information refer to the financial statements and footnotes thereto in the Company’s audited consolidated financial statements for the year ended December 31, 2023, in the Company’s Form 10-K as filed with the Securities and Exchange Commission on March 25, 2024.

     

    Principles of Consolidation

    The condensed consolidated financial statements include the accounts of the Company and its majority-owned subsidiary, the New Jersey Mill Joint Venture (“NJMJV”). Intercompany accounts and transactions are eliminated. The portion of entities owned by other investors is presented as non-controlling interests on the consolidated balance sheets and statements of operations.

     

    Revenue Recognition

    Gold Revenue Recognition and Receivables-Sales of gold sold directly to customers are recorded as revenues and receivables upon completion of the performance obligations and transfer of control of the product to the customer. For concentrate sales, the performance obligation is met, the transaction price can be reasonably estimated, and revenue is recognized generally at the time of shipment at estimated forward prices for the anticipated month of settlement. Due to the time elapsed from shipment to the customer and the final settlement with the customer, prices at which sales of concentrates will be settled are estimated. Previously recorded sales and accounts receivable are adjusted to estimated settlement metals prices until final settlement by the customer. For sales of doré and metals from doré, the performance obligation is met, the transaction price is known, and revenue is recognized at the time of transfer of control of the agreed-upon metal quantities to the customer by the refiner.

     

    Sales and accounts receivable for concentrate shipments are recorded net of charges by the customer for treatment, refining, smelting losses, and other charges negotiated with the customers. Charges are estimated upon shipment of concentrates based on contractual terms, and actual charges typically do not vary materially from estimates. Costs charged by customers include fixed costs per ton of concentrate and price escalators. Refining, selling, and shipping costs related to sales of doré and metals from doré are recorded to cost of sales as incurred. See Note 4 for more information on our sales of products.

     

    Other Revenue Recognition-Revenue from harvest of raw timber is recognized when the performance obligation under a contract and transfer of the timber have both been completed. Sales of timber found on the Company’s mineral properties are not a part of normal operations.

     

    Inventories

    Inventories are stated at the lower of full cost of production or estimated net realizable value based on current metal prices. Costs consist of mining, transportation, and milling costs including applicable overhead, depreciation, depletion, and amortization relating to the operations. Costs are allocated based on the stage at which the ore is in the production process. Supplies inventory is stated at the lower of cost or estimated net realizable value.

     

    Mine Exploration and Development Costs

    The Company expenses exploration costs as such in the period they occur. The mine development stage begins once the Company identifies ore reserves which is based on a determination whether an ore body can be economically developed. Expenditures incurred during the development stage are capitalized as deferred development costs and include such costs for drift, ramps, raises, and related infrastructure. Costs to improve, alter, or rehabilitate primary development assets which appreciably extend the life, increase capacity, or improve the efficiency or safety of such assets are also capitalized. The development stage ends when the production stage of ore reserves begins. Amortization of deferred development costs is calculated using the units-of-production method over the expected life of the operation based on the estimated recoverable mineral ounces.

     

    Fair Value Measurements

    When required to measure assets or liabilities at fair value, the Company uses a fair value hierarchy based on the level of independent, objective evidence surrounding the inputs used. The Company determines the level within the fair value hierarchy in which the fair value measurements in their entirety fall. The categorization within the fair value hierarchy is based upon the lowest level of input that is significant to the fair value measurement. Level 1 uses quoted prices in active markets for identical assets or liabilities, Level 2 uses significant other observable inputs, and Level 3 uses significant unobservable inputs. The amount of the total gains or losses for the period that are included in earnings are attributable to the change in unrealized gains or losses relating to those assets and liabilities still held at the reporting date. At December 31, 2023, the Company had equity securities measured at fair value using level 1 quoted prices and no liabilities required measurement at fair value. At March 31, 2024, the Company had no assets or liabilities that required measurement at fair value on a recurring basis.

     

     
    7

    Table of Contents

     

    Idaho Strategic Resources, Inc

    Notes to Condensed Consolidated Financial Statements (Unaudited)

     

    1. The Company and Significant Accounting Policies (continued)

     

    Accounting for Investments in Joint Ventures (“JV”) and Equity Method Investments

    Investment in JVs-For JVs where the Company holds more than 50% of the voting interest and has significant influence, the JV is consolidated with the presentation of non-controlling interest. In determining whether significant influence exists, the Company considers its participation in policy-making decisions and its representation on the venture’s management committee.

    For JVs in which the Company does not have joint control or significant influence, the cost method is used. For those JVs in which there is joint control between the parties, the equity method is utilized whereby the Company’s share of the ventures’ earnings and losses is included in the statement of operations as earnings in JVs and its investments therein are adjusted by a similar amount. The Company periodically assesses its investments in JVs for impairment. If management determines that a decline in fair value is other than temporary it will write-down the investment and charge the impairment against operations.

     

    Equity Method Investments-Investments in companies and joint ventures in which the Company has the ability to exercise significant influence, but do not control, are accounted for under the equity method of accounting. In determining whether significant influence exists, the Company considers its participation in policy-making decisions and representation on governing bodies. Under the equity method of accounting, our share of the net earnings or losses of the investee are included in net income (loss) in the consolidated statements of operations. We evaluate equity method investments whenever events or changes in circumstance indicate the carrying amounts of such investments may be impaired. If a decline in the value of an equity method investment is determined to be other than temporary, a loss is recorded in earnings in the current period. At March 31, 2024, and December 31, 2023, the Company's 37% common stock holding of Buckskin Gold and Silver, Inc. (“Buckskin”) is accounted for using the equity method (Note 10).

    At March 31, 2024 and December 31, 2023, the Company’s percentage ownership and method of accounting for each JV and equity method investment is as follows:

     

     

     

    March 31, 2024

     

    December 31, 2023

     

    JV/Equity

     

    % Ownership

     

     

    Significant Influence?

     

    Accounting Method

     

    % Ownership

     

     

    Significant Influence?

     

    Accounting Method

     

    NJMJV

     

     

    65%

     

    Yes

     

    Consolidated

     

     

    65%

     

    Yes

     

    Consolidated

     

    Butte Highlands JV, LLC

     

     

    50%

     

    No

     

    Cost

     

     

    50%

     

    No

     

    Cost

     

    Buckskin

     

     

    37%

     

    Yes

     

    Equity

     

     

    37%

     

    Yes

     

    Equity

     

     

    Reclassifications

    Certain prior period amounts have been reclassified to conform to the 2024 financial statement presentation. Reclassifications had no effect on net loss, stockholders’ equity, or cash flows as previously reported.

     

    Investments in Equity Securities

    Investments in equity securities are generally measured at fair value. Unrealized gains and losses for equity securities resulting from changes in fair value are recognized in current earnings. If an equity security does not have a readily determinable fair value, we may elect to measure the security at its cost minus impairment, if any, plus or minus changes resulting from observable price changes in orderly transactions for an identical or similar investment in the same issuer. At the end of each reporting period, we reassess whether an equity investment security without a readily determinable fair value qualifies to be measured at cost less impairment, consider whether impairment indicators exist to evaluate if an equity investment security is impaired and, if so, record an impairment loss. At the end of each reporting period, unrealized gains and losses resulting from changes in fair value are recognized in current earnings. Upon sale of an equity security, the realized gain or loss is recognized in current earnings.

     

    New Accounting Pronouncement

    In August 2023, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2023-05, Business Combinations-Joint Venture Formations (Subtopic 805-60): Recognition and Initial Measurement, which clarifies the business combination accounting for joint venture formations. The amendments in the ASU seek to reduce diversity in practice that has resulted from a lack of authoritative guidance regarding the accounting for the formation of joint ventures in separate financial statements. The amendments also seek to clarify the initial measurement of joint venture net assets, including businesses contributed to a joint venture. The guidance is applicable to all entities involved in the formation of a joint venture. The amendments are effective for all joint venture formations with a formation date on or after January 1, 2025. Early adoption and retrospective application of the amendments are permitted. We do not expect adoption of the new guidance to have a material impact on our consolidated financial statements and disclosures.

     

    In November 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures, amending reportable segment disclosure requirements to include disclosure of incremental segment information on an annual and interim basis. Among the disclosure enhancements are new disclosures regarding significant segment expenses that are regularly provided to the chief operating decision-maker and included within each reported measure of segment profit or loss, as well as other segment items bridging segment revenue to each reported measure of segment profit or loss. The amendments in ASU 2023-07 are effective for fiscal years beginning after December 15, 2023, and for interim periods within fiscal years beginning after December 15, 2024, and are applied retrospectively. Early adoption is permitted. We are currently evaluating the impact of this update on our consolidated financial statements and disclosures.

     

    In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvement to Income Tax Disclosures, amending income tax disclosure requirements for the effective tax rate reconciliation and income taxes paid. The amendments in ASU 2023-09 are effective for fiscal years beginning after December 15, 2024 and are applied prospectively. Early adoption and retrospective application of the amendments are permitted. We are currently evaluating the impact of this update on our consolidated financial statements and disclosures.

     

    Management does not believe that any other recently issued, but not yet effective, accounting standards if currently adopted would have a material effect on the accompanying financial statements.

     

    2. Going Concern

     

    The Company is currently producing profitably from underground mining at the Golden Chest Mine. In the past, the Company has been successful in raising required capital from sale of common stock, forward gold contracts, and debt. As a result of its profitable production, equity sales and potential debt borrowings or restructurings, management believes cash flows from operations and existing cash are sufficient to conduct planned operations and meet contractual obligations for the next 12 months.

     

     
    8

    Table of Contents

     

    Idaho Strategic Resources, Inc

    Notes to Condensed Consolidated Financial Statements (Unaudited)

     

    3. Inventories

     

    At March 31, 2024 and December 31, 2023, the Company’s inventories consisted of the following:

     

     

     

    March 31, 2024

     

     

    December 31, 2023

     

    Concentrate inventory

     

     

     

     

     

     

    In process

     

    $110,526

     

     

    $28,778

     

    Finished goods

     

     

    31,784

     

     

     

    239,361

     

    Total concentrate inventory

     

     

    142,310

     

     

     

    268,139

     

     

     

     

     

     

     

     

     

     

    Supplies inventory

     

     

     

     

     

     

     

     

    Mine parts and supplies

     

     

    440,881

     

     

     

    374,456

     

    Mill parts and supplies

     

     

    137,961

     

     

     

    158,402

     

    Core drilling supplies and materials

     

     

    75,684

     

     

     

    75,684

     

    Total supplies inventory

     

     

    654,526

     

     

     

    608,542

     

     

     

     

     

     

     

     

     

     

    Total

     

    $796,836

     

     

    $876,681

     

     

    4. Sales of Products

     

    Our products consist of both gold flotation concentrates which we sell to a single broker (H&H Metals), and an unrefined gold-silver product known as doré which we sell to a precious metal refinery. At March 31, 2024, metals that had been sold but not finally settled included 5,737 ounces of which 4,421 ounces were sold at a predetermined price with the remaining 1,316 exposed to future price changes. The Company has received provisional payments on the sale of these ounces with the remaining amount due reflected in gold sales receivable. Sales of products by metal type for the three-month periods ended March 31, 2024 and 2023 were as follows:

     

     

     

    March 31,

     

     

     

    2024

     

     

    2023

     

    Gold

     

    $6,121,129

     

     

    $3,484,034

     

    Silver

     

     

    24,245

     

     

     

    9,522

     

    Less: Smelter and refining charges

     

     

    (246,436)

     

     

    (151,960)

    Total

     

    $5,898,938

     

     

    $3,341,596

     

     

    Sales by significant product type for the three-month periods ended March 31, 2024, and 2023 were as follows:

     

     

     

    March 31,

     

     

     

    2024

     

     

    2023

     

    Concentrate sales to H&H Metal

     

    $5,898,938

     

     

    $3,203,491

     

    Dore sales to refinery

     

     

    -

     

     

     

    138,105

     

    Total

     

    $5,898,938

     

     

    $3,341,596

     

     

    At March 31, 2024 and December 31, 2023, our gold sales receivable balance related to contracts with customers of $1,238,474 and $1,038,867, respectively, consist only of amounts due from H&H Metals. There is no allowance for doubtful accounts.

     

    5. Related Party Transactions

     

    At March 31, 2024 and December 31, 2023, there were no notes payable to related parties. On May 10, 2023, the Company paid the remaining amount due to Ophir Holdings, a company owned by two officers and one former officer of the Company. Prior to this payment, there was a related party interest expense of $715 during the three-month period ended March 31, 2023 associated with this note.

     

    The Company leases office space from certain related parties on a month-to-month basis. $2,000 per month is paid to NP Depot LLC, a company owned by the Company’s president, John Swallow and approximately $1,700 is paid quarterly to Mine Systems Design Inc which is partially owned by the Company’s vice president, Grant Brackebusch. Payments under these short-term lease arrangements are included in general and administrative expenses on the Consolidated Statement of Operations and for the three-months ended March 31, 2024 and 2023 are as follows:

     

    March 31,

    2024

     

     

    2023

     

    $

    7,620

     

     

    $6,395

     

     

    6. JV Arrangements

     

    NJMJV Agreement

    The Company owns 65% of the NJMJV and has significant influence in its operations. Thus, the JV is included in the consolidated financial statements along with presentation of the non-controlling interest. At March 31, 2024 and December 31, 2023, an account receivable existed with Crescent Silver, LLC (“Crescent”), the other JV participant, for $1,598 and $2,080, respectively, for shared operating costs as defined in the JV agreement.

     

    Butte Highlands JV, LLC

    On January 29, 2016, the Company purchased a 50% interest in Butte Highlands JV, LLC (“BHJV”) for a total consideration of $435,000. Highland Mining, LLC (“Highland”) is the other 50% owner and manager of the JV. Under the agreement, Highland will fund all future project exploration and mine development costs. The agreement stipulates that Highland is manager of BHJV and will manage BHJV until such time as all mine development costs, less $2 million are distributed to Highland out of the proceeds from future mine production. The Company has determined that because it does not currently have significant influence over the JV’s activities, it accounts for its investment on a cost basis.

     

     
    9

    Table of Contents

     

    Idaho Strategic Resources, Inc

    Notes to Condensed Consolidated Financial Statements (Unaudited)

     

    7. Earnings per Share

     

    Net income per share is computed by dividing the net amount excluding net income (loss) attributable to a non-controlling interest by the weighted average number of common shares outstanding during the period. Diluted net income per share reflects the potential dilution that could occur from common shares issuable through stock options, warrants, and other convertible securities. Such common stock equivalents are included or excluded from the calculation of diluted net income per share for each period as follows:

     

     

     

    March 31, 2024

     

     

    March 31, 2023

     

     

     

    Three-Months

     

     

    Three-Months

     

    Incremental shares included in diluted net income per share

     

     

     

     

     

     

    Stock options

     

     

    109,243

     

     

     

    4,710

     

    Stock purchase warrants

     

     

    50,555

     

     

     

    -

     

     

     

     

    159,798

     

     

     

    4,710

     

    Potentially dilutive shares excluded from diluted net income per share as inclusion would have an antidilutive effect:

     

     

     

     

     

     

     

     

    Stock options

     

     

    -

     

     

     

    358,953

     

    Stock purchase warrants

     

     

    -

     

     

     

    289,294

     

     

     

     

    -

     

     

     

    825,247

     

     

    8. Property, Plant, and Equipment

     

    Property, plant and equipment at March 31, 2024 and December 31, 2023 consisted of the following:

     

     

     

    March 31, 2024

     

     

    December 31, 2023

     

    Mill

     

     

     

     

     

     

    Land

     

    $225,289

     

     

    $225,289

     

    Building

     

     

    536,193

     

     

     

    536,193

     

    Equipment

     

     

    4,192,940

     

     

     

    4,192,940

     

     

     

     

    4,954,422

     

     

     

    4,954,422

     

    Less accumulated depreciation

     

     

    (1,481,546)

     

     

    (1,430,323)

    Total mill

     

     

    3,472,876

     

     

     

    3,524,099

     

     

     

     

     

     

     

     

     

     

    Building and equipment

     

     

     

     

     

     

     

     

    Buildings

     

     

    624,657

     

     

     

    624,657

     

    Equipment

     

     

    9,667,536

     

     

     

    8,786,492

     

     

     

     

    10,292,193

     

     

     

    9,411,149

     

    Less accumulated depreciation

     

     

    (3,852,811)

     

     

    (3,455,023)

    Total building and equipment

     

     

    6,439,382

     

     

     

    5,956,126

     

     

     

     

     

     

     

     

     

     

    Land

     

     

     

     

     

     

     

     

    Bear Creek

     

     

    266,934

     

     

     

    266,934

     

    BOW

     

     

    230,449

     

     

     

    230,449

     

    Gillig

     

     

    79,137

     

     

     

    79,137

     

    Highwater

     

     

    40,133

     

     

     

    40,133

     

    Salmon property

     

     

    136,762

     

     

     

    136,762

     

    Total land

     

     

    753,415

     

     

     

    753,415

     

     

     

     

     

     

     

     

     

     

    Total

     

    $10,665,673

     

     

    $10,233,640

     

     

    9. Mineral Properties

     

    Mineral properties at March 31, 2024 and December 31, 2023 consisted of the following:

     

     

     

    March 31, 2024

     

     

    December 31, 2023

     

    Golden Chest

     

     

     

     

     

     

    Mineral Property

     

    $4,210,566

     

     

    $4,191,189

     

    Infrastructure

     

     

    3,007,937

     

     

     

    2,814,164

     

    Total Golden Chest

     

     

    7,218,503

     

     

     

    7,005,353

     

    New Jersey

     

     

    256,768

     

     

     

    256,768

     

    McKinley-Monarch

     

     

    200,000

     

     

     

    200,000

     

    Butte Gulch

     

     

    1,125,259

     

     

     

    124,055

     

    Potosi

     

     

    150,385

     

     

     

    150,385

     

    Park Copper/Gold

     

     

    78,000

     

     

     

    78,000

     

    Eastern Star

     

     

    250,817

     

     

     

    250,817

     

    Less accumulated amortization

     

     

    (191,662)

     

     

    (166,500)

    Total

     

    $9,088,070

     

     

    $7,898,878

     

     

    In February 2024 the Company purchased the surface rights and subsequently cancelled the NSR from the previous agreement with the seller for a 169-acre parcel known as Butte Gulch adjacent to the Golden Chest. The Company had already owned the mineral rights to this property. The sale price was $1,001,000 of which $351,000 was paid in cash and the remaining $650,000 is payable to the seller (monthly interest only payments of $2,750 at 5% interest, for three years with a balloon payment of $650,000 at the end of the term). For the three-month periods ended March 31, 2024 and 2023, interest expense was capitalized in association with the ramp access project at the Golden Chest as follows.

     

    March 31, 2024

     

    March 31, 2023

    $

    19,377

     

    $

    22,961

     

    10. Investment in Buckskin

     

    The investment in Buckskin is being accounted for using the equity method and resulted in recognition of equity income on the investment of $1,867 and $350 for the respective three-month periods ended March 31, 2024 and 2023. The Company makes an annual payment of $12,000 to Buckskin per a mineral lease covering 218 acres of patented mining claims. As of March 31, 2024, the Company holds 37% of Buckskin’s outstanding shares.

     

     
    10

    Table of Contents

     

    Idaho Strategic Resources, Inc

    Notes to Condensed Consolidated Financial Statements (Unaudited)

     

    11. Notes Payable

     

    At March 31, 2024 and December 31, 2023, notes payable are as follows:

     

     

     

    March 31,

    2024

     

     

    December 31, 2023

     

    Building in Salmon, Idaho, 60-month note payable, 7.00% interest payable monthly through June 2027, monthly payments of $2,500 with a balloon payment of $260,886 in July 2027

     

    $294,918

     

     

    $297,230

     

    Butte Gulch vacant mineral property, 5.00% interest payable monthly through January 2027, monthly interest only payments of $2,750 with a balloon payment of $650,000 in February 2027

     

     

    650,000

     

     

     

    -

     

    Resemin Muki Bolter, 36-month note payable, 7.00% interest payable monthly through January 2025, monthly payments of $14,821

     

     

    145,118

     

     

     

    186,557

     

    Paus 2 yd LHD, 60-month note payable, 4.78% interest rate payable through September 2024, monthly payments of $5,181

     

     

    35,675

     

     

     

    50,672

     

    Paus 2 yd LHD, 60-month note payable, 3.45% interest rate payable through July 2024, monthly payments of $4,847

     

     

    19,249

     

     

     

    33,541

     

    CarryAll transport, 36-month note payable, 4.5% interest rate payable monthly through February 2024, monthly payments of $303

     

     

    -

     

     

     

    604

     

    CarryAll transport, 36-month note payable, 4.5% interest rate payable monthly through June 2024, monthly payments of $627

     

     

    1,867

     

     

     

    3,713

     

    Two CarryAll transports, 36-month note payable, 6.3% interest rate payable monthly through May 2025, monthly payments of $1,515

     

     

    20,408

     

     

     

    24,591

     

    CarryAll transport, 36-month note payable, 6.3% interest rate payable monthly through June 2025, monthly payments of $866

     

     

    12,466

     

     

     

    14,843

     

    Two CarryAll transports, 48-month note payable, 5.9% interest rate payable monthly through June 2027, monthly payments of $1,174

     

     

    41,566

     

     

     

    44,447

     

    CarryAll transport, 48-month note payable, 5.9% interest rate payable monthly through April 2028, monthly payments of $576

     

     

    24,554

     

     

     

    -

     

    Sandvik LH203 LHD, 36-month note payable, 4.5% interest payable monthly through May 2024, monthly payments of $10,352

     

     

    20,588

     

     

     

    51,182

     

    Sandvik LH202 LHD, 36-month note payable, 6.9% interest payable monthly through August 2025, monthly payments of $4,933

     

     

    79,676

     

     

     

    92,948

     

    Doosan Compressor, 36-month note payable, 6.99% interest payable monthly through July 2024, monthly payments of $602

     

     

    2,378

     

     

     

    4,126

     

    Komatsu WX04 LHD, 24-month note payable, 8.24% interest rate payable monthly through April 2026, monthly payments of $16,642

     

     

    367,068

     

     

     

    -

     

    Caterpillar 306 excavator, 48-month note payable, 4.6% interest payable monthly through November 2024, monthly payments of $1,512

     

     

    11,886

     

     

     

    16,251

     

    Caterpillar R1600 LHD, 48-month note payable, 4.5% interest rate payable through January 2025, monthly payments of $17,125

     

     

    167,765

     

     

     

    216,880

     

    Caterpillar R1600 LHD bucket, 24-month note payable, 2.06% interest rate payable monthly through April 2026, monthly payments of $4,572

     

     

    107,415

     

     

     

    -

     

    Caterpillar AD30 underground truck, 40-month note payable, 8.01% interest rate payable through October 2026, monthly payments of $29,656

     

     

    827,982

     

     

     

    899,417

     

    Caterpillar 259D3 skid steer, 36-month note payable, 8.50% interest rate payable monthly through December 2026, monthly payments of $1,836

     

     

    53,854

     

     

     

    58,156

     

    SBA Economic Injury Disaster (“EIDL”) Loan 30 year note payable, 3.75% interest payable monthly through December 2054, monthly payments of $731

     

     

    158,835

     

     

     

    160,123

     

    2022 Dodge Ram, 75-month note payable, 5.99% interest rate payable monthly through June 2028, monthly payments of $1,152

     

     

    51,763

     

     

     

    54,418

     

    2016 Dodge Ram, 75-month note payable, 5.99% interest rate payable monthly through June 2028, monthly payments of $1,190

     

     

    53,453

     

     

     

    56,194

     

    2020 Ford Transit Van, 72-month note payable, 9.24% interest rate payable monthly through December 2028, monthly payments of $1,060

     

     

    48,739

     

     

     

    50,759

     

    2024 Dodge Ram, 60-month note payable, 9.94% interest rate payable monthly through February 2029, monthly payments of $1,293

     

     

    60,166

     

     

     

    -

     

    Total notes payable

     

     

    3,257,389

     

     

     

    2,316,652

     

    Due within one year

     

     

    1,090,329

     

     

     

    978,246

     

    Due after one year

     

    $2,167,060

     

     

    $1,338,406

     

     

    All notes except the SBA EIDL loan are collateralized by the property or equipment purchased in connection with each note. Future principal payments of notes payable at March 31, 2024 are as follows:

     

    12 months ended March 31,

     

     

     

    2025

     

    $1,090,329

     

    2026

     

     

    695,133

     

    2027

     

     

    966,287

     

    2028

     

     

    328,681

     

    2029

     

     

    33,583

     

    2030

     

     

    3,454

     

    Thereafter

     

     

    139,922

     

    Total

     

    $3,257,389

     

     

     
    11

    Table of Contents

     

    Idaho Strategic Resources, Inc

    Notes to Condensed Consolidated Financial Statements (Unaudited)

     

    12. Stockholders’ Equity

     

    Stock Issuance Activity

    In the first quarter of 2024, the Company issued common stock as follows:

     

     

    ·

    Sold 127,152 shares of common stock at an average price of $6.67 per share for $847,492.

     

    ·

    Issued 147,026 shares of common stock in exchange for outstanding warrants for $823,346.

     

    ·

    Issued 5,357 shares of common stock in exchange for outstanding stock options for $29,999,

     

    ·

    Issued 5,887 shares of common stock for outstanding stock options via cashless exercise.

     

    The Company closed a private placement in February 2023. Under the private placement, the Company sold 123,365 shares of common stock at $5.50 per share and 35,088 shares of common stock at $5.70 per share for net proceeds of $878,503.

     

    Stock Purchase Warrants Outstanding

     

    The activity in stock purchase warrants is as follows:

     

    Number of

    Warrants

     

     

    Exercise Prices

     

    Balance December 31, 2022 and 2023

     

     

    289,294

     

     

    $

    5.60-7.00

     

    Exercised

     

     

    (147,026)

     

    $5.60

     

    Balance March 31, 2024

     

     

    142,268

     

     

    $

    5.60-7.00

     

    These warrants expire as follows:

     

    Shares

     

     

    Exercise Price

     

     

    Expiration Date

     

     

     

     

    88,696

     

     

    $5.60

     

     

    October 15, 2024

     

     

     

     

    53,572

     

     

    $7.00

     

     

    November 12, 2024

     

     

     

     

    142,268

     

     

     

     

     

     

     

     

     

    13. Stock Options

     

    There were no stock options granted during the three-months ended March 31, 2024 and 2023.

     

    Activity in the Company’s stock options is as follows:

     

     

     

    Number of Options

     

     

    Weighted Average Exercise Prices

     

    Balance December 31, 2022

     

     

    535,953

     

     

    $5.47

     

    Forfeited

     

     

    (58,504)

     

    $5.47

     

    Balance December 31, 2023

     

     

    477,449

     

     

    $5.47

     

    Exercised

     

     

    (22,073)

     

    $5.50

     

    Forfeited

     

     

    (10,144)

     

    $5.50

     

    Outstanding and exercisable at March 31, 2024

     

     

    445,232

     

     

    $5.47

     

     

    In the first quarter of 2024 16,716 options were exchanged for 5,887 shares in a cashless exercise by employees. Options exercised in the first quarter of 2024 had an intrinsic value of $65,229. At March 31, 2024, outstanding stock options have a weighted average remaining term of approximately 0.85 years and have an intrinsic value of $1,332,314.

     

    14. Subsequent Events

    Subsequent to March 31, 2024, 29,763 shares of common stock have been issued in exchange for outstanding warrants for net proceeds of $166,673. Additionally, subsequent to March 31, 2024 69,861 options were exchanged for 27,562 shares in a cashless exercise by employees.

     

     
    12

    Table of Contents

     

    Forward-Looking Statements

    Certain statements contained in this Form 10-Q, including in Management’s Discussion and Analysis of Financial Condition and Results of Operations and Quantitative and Qualitative Disclosures About Market Risk, are intended to be covered by the safe harbor provided for under Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Our forward-looking statements include our current expectations and projections about future results, performance, results of litigation, prospects and opportunities, including reserves and other mineralization. We have tried to identify these forward-looking statements by using words such as “may,” “will,” “expect,” “anticipate,” “believe,” “intend,” “feel,” “plan,” “estimate,” “project,” “forecast” and similar expressions. These forward-looking statements are based on information currently available to us and are expressed in good faith and believed to have a reasonable basis. However, our forward-looking statements are subject to a number of risks, uncertainties and other factors that could cause our actual results, performance, prospects or opportunities to differ materially from those expressed in, or implied by, these forward-looking statements.

     

    These risks, uncertainties and other factors include, but are not limited to, those set forth under Part I, Item 1A.–Risk Factors in our 2023 Form 10-K and in Part II, Item 1.A.-Risk Factors in this Form 10-Q. Given these risks and uncertainties, readers are cautioned not to place undue reliance on our forward-looking statements. All subsequent written and oral forward-looking statements attributable to Idaho Strategic or to persons acting on our behalf are expressly qualified in their entirety by these cautionary statements. Except as required by federal securities laws, we do not intend to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

     

    ITEM 2: MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

     

    Plan of Operation

    Idaho Strategic is a gold producer and critical minerals/rare earth element (“REE”) exploration company focused on a diversified asset base and cash flows from operations. Its portfolio of mineral properties are located in the historic producing silver and gold districts of the Coeur d’Alene Mining region of north Idaho and the Elk City region of north-central Idaho, as well as the historic REE-Thorium Belt located near the city of Salmon in central Idaho.

     

    The Company’s plan of operation is to generate positive cash flow, increase its gold production and asset base over time while being mindful of corporate overhead. The Company’s management is focused on utilizing its in-house technical and operating skills to build a portfolio of producing mines and milling operations with a focus on gold production and exploration for REEs.

     

    The Company’s gold properties include: the Golden Chest Mine (currently in production), and the New Jersey Mill (majority ownership interest), as well as the Eastern Star exploration property and other less advanced properties. The Company’s primary focus as it relates to its gold properties is to continue to grow production at the Golden Chest Mine and look to reinvest the cash flow into both the Golden Chest, the New Jersey Mill, and furthering its exploration efforts near the Golden Chest, as well as at its REE properties.

     

    In addition to its gold properties, Idaho Strategic has three REE exploration properties in Idaho known as Lemhi Pass, Diamond Creek, and Mineral Hill. Following observation of industry dynamics and in early response to events impacting long-term domestic critical mineral supply and demand trends, the Company’s strategic expansion into REE’s also aids in diversifying its holdings. The Company believes the anticipated demand for these elements in the electrification of motorized vehicles, defense spending, and a renewed focus on the United States’ domestic critical minerals supply chain security may benefit domestic holders of such assets. The Company also believes it has a first-mover advantage with its addition of recognized REE land holdings in Idaho. To date, Idaho Strategic has conducted numerous exploration programs on its REE properties which include drilling, trenching, sampling, and mapping of certain areas within the Company’s 19,090-acre landholdings.

     

    Idaho Strategic has been able to demonstrate and utilize its track record of operations and experience in mining, milling, and exploring at the Golden Chest to develop relationships with different state government agencies, universities, national labs, and other government and non-government entities to advance its REE exploration activities on multiple fronts. Idaho Strategic plans to continue to look for additional partnerships to find mutually beneficial solutions to advance the U.S.' domestic REE supply chain.

     

    Critical Accounting Estimates

    We have, besides our estimates of the amount of depreciation on our assets, two critical accounting estimates. The ounces of gold contained in our process and concentrate inventory is based on assays taken at the time the ore is processed and the ounces of gold contained in shipped concentrate which is based upon assays taken prior to shipment however subject to final assays at the refinery, these shipments are also subject to the fluctuation in gold prices between our shipment date and estimated and actual final settlement date. Also, the reclamation bond obligation on our balance sheet is based on an estimate of the future cost to recover and remediate our properties as required by our permits upon cessation of our operations and may differ when we cease operations.

     

    Our concentrate sales sometimes involve variable consideration, as they can be subject to changes in metals prices between the time of shipment and their final settlement. However, we can reasonably estimate the transaction price for the concentrate sales at the time of shipment using forward prices for the estimated month of settlement, and previously recorded sales and accounts receivable are adjusted to estimated settlement metals prices until final settlement for financial reporting purposes. The embedded derivative contained in our concentrate sales is adjusted to fair value through earnings each period prior to final settlement. It is unlikely a significant reversal of revenue for the concentrate receivable will occur upon final settlement of the lots. As such, we use the expected value method to price the concentrate until the final settlement date occurs, at which time the final transaction price is known. At March 31, 2024, metals that had been sold but not finally settled included 5,737 ounces of which 4,421 ounces were sold at a predetermined price with the remaining 1,316 exposed to future price changes. The Company has received provisional payments on the sale of these ounces with the remaining amount due reflected in gold sales receivable.

     

    The asset retirement obligation and asset on our balance sheet is based on an estimate of the future cost to recover and remediate our properties as required by our permits upon cessation of our operations and may differ when we cease operations. At March 31, 2024 we reviewed our December 31, 2023 estimate that the cost of the machine and man hours probable to be needed to put our properties in the condition required by our permits once we cease operations. The March 31, 2024 estimated costs would be $104,000 for the Golden Chest property and $224,000 for the New Jersey Mine and Mill. For purposes of the estimate, we evaluated the expected life in years and costs that, initially, are comparable to rates that we would incur at the present. An expected present value technique is used to estimate the fair value of the liability. This includes inflating the estimated costs in today’s dollars using a reasonable inflation rate up to the date of expected retirement and discounting the inflated costs using a credit-adjusted risk-free rate. Upon initial recognition of the liability, the carrying amount of the related long-lived asset is increased by the same amount. The liability is accreted over time through periodic charges to earnings. In addition, the asset retirement cost is amortized over the life of the related asset. We are adding to the liability each year, and amortizing the asset over the estimated life, which decreases our net income in total each year. Changes resulting from revisions to the timing or amount of the original estimate of undiscounted cash flows are recognized as either an increase or a decrease in the carrying amount of the liability for an asset retirement obligation and the related asset retirement cost capitalized as part of the carrying amount of the related long-lived asset. Upward revisions of the amount of undiscounted estimated cash flows are discounted using the current credit-adjusted risk-free rate. Downward revisions in the amount of undiscounted estimated cash flows are discounted using the credit-adjusted risk-free rate that existed when the original liability was recognized. The Company reviews, on an annual basis, unless otherwise deemed necessary, the asset retirement obligations. Separately, the Company accrues costs associated with environmental remediation obligations when it is probable that such costs will be incurred and able to be reasonably estimated.

     

     
    13

    Table of Contents

     

    Highlights during the first quarter of 2024 include:

     

    REE Exploration

     

    ·

    Idaho Strategic’s CEO and President, John Swallow, was invited by members from the U.S. Department of Energy to speak at the Future Needs for Responsible Mining of Critical Minerals workshop in Denver, CO on January 25th 2024.

     

     

    Golden Chest/Operations

     

    ·

    At the Golden Chest, ore mined from underground stopes totaled approximately 10,300 tonnes with all of the tonnage coming from H-Vein stopes. The 778 H-Vein stope mined during the quarter was a significant contributor to gold production as diluted vein samples taken during mining showed an average grade of 13.9 grams per tonne (gpt) gold for a total of 3,620 tonnes mined.

     

    ·

    A total of 3,050 cubic meters of cemented rockfill (“CRF”) were placed during the quarter which is a quarterly record. The Main Access Ramp (“MAR”) and associated drifts and raises were advanced by 100 meters during the quarter.

     

    ·

    For the quarter ended March 31, 2024, a total of 10,300 dry metric tonnes (“dmt”) were processed at the Company’s New Jersey mill with a flotation feed head grade of 10.31 gpt gold and gold recovery of 93.0%.

     

     

    Results of Operations

     

     

     

     

    ·

    Our financial performance during the quarter is summarized below:

     

    ·

    Revenue increased 76.5% to $5,898,938 from $3,341,596 for the three-month periods ended March 31, 2024 and 2023, respectively. The increase in revenue is largely due to the increased gold grade processed, as well as increased gold production throughout the quarter and a higher average gold price recognized on ounces sold. Gold production is expected to remain at approximately this level for the remainder of the year as mining on the H-Vein continues.

     

    ·

    Gross profit as a percentage of sales increased from 25.9% in the first quarter of 2023 to 48.1% in the first quarter of 2024. This increase is due to the increased gold grade and higher average gold price recognized on ounces sold.

     

    ·

    Operating income for the three-month period ended March 31, 2024, was $2,141,973 which is an increase of $2,128,950 from an operating income of $13,023 in the first quarter of 2023. The increase is due to the increased revenue from gold production, while maintaining a stable cost structure.

     

    ·

    Other (income) expense decreased from income of $31,163 in the first quarter of 2023, to income of $13,841 in the first quarter of 2024. The decrease was mostly due to lower timber revenue in this reporting period compared to last, as well as an increase in interest expense between the two periods.

     

    ·

    Net income for the three-month period ended March 31, 2024 was $2,155,814 compared to $44,186 for the three-months ended March 31, 2023. Taking out losses from non-controlling interests, Idaho Strategic’s net income was $2,171,109 and $60,599 for the first quarters of 2024 and 2023, respectively. This is a 35-fold increase year over year.

     

    ·

    The consolidated net income for the three-month period ended March 31, 2024 and 2023 included non-cash charges as follows: depreciation and amortization of $501,788 ($328,037 in 2023), loss on disposal of equipment of $4,409 ($6,120 in 2023), accretion of asset retirement obligation of $4,575 ($3,899 in 2023), and equity income on investment in Buckskin of $1,867 ($350 in 2023) and a loss on investment in equity securities of $453, ($0 in 2023).

     

    ·

    Cash cost and all-in sustaining cost per ounce decreased in 2024 compared to 2023 due to a higher ore grade mined. A core drilling exploration program is planned for the Golden Chest for starting in the second quarter of 2024 which will increase all-in sustaining costs for the remainder of the year.

     

     
    14

    Table of Contents

     

    Cash Costs and All In Sustaining Costs (“AISC”) Reconciliation to Generally Accepted Accounting Principles (“GAAP”)

    Reconciliation of cost of sales and other direct production costs and depreciation, depletion, and amortization (GAAP) to cash cost per ounce and AISC per ounce (non-GAAP).

     

    The table below presents reconciliations between the most comparable GAAP measure of cost of sales and other direct production costs and depreciation, depletion, and amortization to the non-GAAP measures of cash cost per ounce and all in sustaining costs per ounce for the Company’s gold production in the three-month periods ended March 31, 2024, and 2023.

     

    Cash cost per ounce is an important operating measure that we utilize to measure operating performance. AISC per ounce is an important measure that we utilize to assess net cash flow after costs for pre-development, exploration, reclamation, and sustaining capital. Current GAAP measures used in the mining industry, such as cost of goods sold do not capture all of the expenditures incurred to discover, develop, and sustain gold production.

     

     

     

    March 31,

     

     

     

    2024

     

     

    2023

     

    Cost of sales and other direct production costs and depreciation, depletion, and amortization

     

    $3,060,701

     

     

    $2,475,997

     

    Depreciation, depletion, and amortization

     

     

    (501,788)

     

     

    (328,037)

    Change in inventory

     

     

    79,845

     

     

     

    72,669

     

    Cash Cost

     

    $2,638,758

     

     

    $2,220,629

     

    Exploration

     

     

    267,848

     

     

     

    273,442

     

    Less REE exploration costs

     

     

    (87,145)

     

     

    (211,598)

    Sustaining capital

     

     

    445,656

     

     

     

    120,749

     

    General and administrative

     

     

    160,663

     

     

     

    263,298

     

    Less stock-based compensation and other non-cash items

     

     

    (7,570)

     

     

    (9,669)

    AISC

     

    $3,418,210

     

     

    $2,656,851

     

    Divided by ounces produced

     

     

    3,116

     

     

     

    1,725

     

    Cash cost per ounce

     

    $846.92

     

     

    $1,287.32

     

    AISC per ounce

     

    $1,097.09

     

     

    $1,540.20

     

     

    Financial Condition and Liquidity

     

     

     

    For the Three-Months Ended

    March 31,

     

    Net cash provided (used) by:

     

    2024

     

     

    2023

     

    Operating activities

     

    $2,579,853

     

     

    $160,762

     

    Investing activities

     

     

    (1,004,815)

     

     

    (416,121)

    Financing activities

     

     

    1,433,420

     

     

     

    631,132

     

    Net change in cash and cash equivalents

     

     

    3,008,458

     

     

     

    375,773

     

    Cash and cash equivalents, beginning of period

     

     

    2,286,999

     

     

     

    1,638,031

     

    Cash and cash equivalents, end of period

     

    $5,295,457

     

     

    $2,013,804

     

     

    The Company is currently producing profitably from underground at the Golden Chest Mine. In the past, the Company has been successful in raising required capital from sale of common stock, forward gold contracts, and debt. As a result of its profitable production, equity sales and potential debt borrowings or restructurings, management believes cash flows from operations and existing cash are sufficient to conduct planned operations and meet contractual obligations for the next 12 months.

     

     
    15

    Table of Contents

     

    ITEM 3: QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

     

    Not required for small reporting companies.

     

    ITEM 4: CONTROLS AND PROCEDURES

     

    Disclosure Controls and Procedures

    At March 31, 2024, our Vice President who also serves as our Chief Accounting Officer evaluated the effectiveness of the design and operation of our disclosure controls and procedures pursuant to Rule 13a-15(e) of the Securities Exchange Act of 1934 (the “Exchange Act”), which disclosure controls and procedures are designed to insure that information required to be disclosed by a company in the reports that it files under the Exchange Act is recorded, processed, summarized, and reported within required time periods specified by the Securities & Exchange Commission rules and forms.

     

    Based upon that evaluation, it was concluded that our disclosure controls were effective as of March 31, 2024, to ensure timely reporting with the Securities and Exchange Commission. Specifically, the Company’s corporate governance and disclosure controls and procedures provided reasonable assurance that required reports were timely and accurately reported in our periodic reports filed with the Securities and Exchange Commission.

     

    Changes in internal control over financial reporting

    There was no material change in internal control over financial reporting in the quarter ended March 31, 2024.

     

     
    16

    Table of Contents

     

    PART II - OTHER INFORMATION

    ITEM 1. LEGAL PROCEEDINGS

     

    None.

     

    ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

     

    Neither the constituent instruments defining the rights of the Company’s securities filers nor the rights evidenced by the Company’s outstanding common stock have been modified, limited or qualified.

     

    147,026 shares of common stock were issued in exchange for outstanding warrants for net proceeds of $823,346. 5,357 shares of common stock were issued in exchange for outstanding stock options for net proceeds of $29,999 and 5,887 shares of common stock were issued for outstanding stock options via cashless exercise.

     

    The Company closed a private placement in February 2023. Under the private placement, the Company sold 123,365 shares at $5.50 per share and 35,088 shares at $5.70 per share for net proceeds of $878,503.

     

    The Company relied on the transaction exemption afforded by Section 4(a)(2) of the Securities Act of 1933, as amended, and Regulation D Rule 506(b). The common shares are restricted securities which may not be publicly sold unless registered for resale with the Securities and Exchange Commission or exempt from the registration requirements of the Securities Act of 1933, as amended.

     

    ITEM 3. DEFAULTS UPON SENIOR SECURITIES

     

    The Company has no outstanding senior securities.

     

    ITEM 4. MINE SAFETY DISCLOSURES

     

    The information concerning mine safety violations or other regulatory matters required by Section 1503(a) of the Dodd-Frank Wall Street Reform and Consumer Protection Act and Item 104 of Regulation S-K is included in exhibit 95 to this report.

     

    ITEM 5. OTHER INFORMATION

     

    None.

     

     
    17

    Table of Contents

     

    ITEM 6. EXHIBITS

     

    Exhibits

     

    3.1

    Amended and Restated Articles of Incorporation, incorporated by reference to the Company’s Form 8-K as filed with the Securities and Exchange Commission on October 27, 2021

    3.2

    Amended and Restated By-laws of Idaho Strategic Resources, Inc., incorporated by reference to the Company’s Form 8-K as filed with the Securities and Exchange Commission on October 27, 2021

    10.1*

    Purchase and Sale Agreement dated January 16th, 2024, Promissory Note, Mortgage, and Termination of Royalty Deed and Warranty Deed, dated February 7th, 2024; by and among the Registrant and Bell Run Properties, L.L.C.

    31.1*

    Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

    31.2*

    Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

    32.1*

    Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

    32.2*

    Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

    95*

    Mine safety information listed in Section 1503 of the Dodd-Frank Act.

    101.INS*

    XBRL Instance Document

    101.SCH*

    XBRL Taxonomy Extension Schema Document

    101.CAL*

    XBRL Taxonomy Extension Calculation Linkbase Document

    101.DEF*

    XBRL Taxonomy Extension Definition Linkbase Document

    101.LAB*

    XBRL Taxonomy Extension Label Linkbase Document

    101.PRE*

    XBRL Taxonomy Extension Presentation Linkbase Document

     

    * Filed herewith.

     

     
    18

    Table of Contents

     

    SIGNATURES

     

    Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

     

     

    IDAHO STRATEGIC RESOURCES, INC

        
    By:/s/ John Swallow

     

     

    John Swallow,

     
      

    its: President and Chief Executive Officer

     
      Date May 6, 2024 

     

     

     

     

     

    By:

    /s/ Grant Brackebusch

     

     

     

    Grant Brackebusch,

     

     

     

    its: Vice President and Chief Financial Officer

     

     

     

    Date: May 6, 2024

     

     

     
    19

    Table of Contents

     

    Get the next $IDR alert in real time by email

    Crush Q1 2026 with the Best AI Superconnector

    Stay ahead of the competition with Standout.work - your AI-powered talent-to-startup matching platform.

    AI-Powered Inbox
    Context-aware email replies
    Strategic Decision Support
    Get Started with Standout.work

    Recent Analyst Ratings for
    $IDR

    DatePrice TargetRatingAnalyst
    More analyst ratings

    $IDR
    SEC Filings

    View All

    SEC Form SCHEDULE 13G filed by Idaho Strategic Resources Inc.

    SCHEDULE 13G - Idaho Strategic Resources, Inc. (0001030192) (Subject)

    2/9/26 6:40:01 AM ET
    $IDR
    Precious Metals
    Basic Materials

    Idaho Strategic Resources Inc. filed SEC Form 8-K: Regulation FD Disclosure, Financial Statements and Exhibits

    8-K - Idaho Strategic Resources, Inc. (0001030192) (Filer)

    11/17/25 9:36:32 PM ET
    $IDR
    Precious Metals
    Basic Materials

    SEC Form 10-Q filed by Idaho Strategic Resources Inc.

    10-Q - Idaho Strategic Resources, Inc. (0001030192) (Filer)

    11/12/25 4:39:49 PM ET
    $IDR
    Precious Metals
    Basic Materials

    $IDR
    Insider Purchases

    Insider purchases reveal critical bullish sentiment about the company from key stakeholders. See them live in this feed.

    View All

    Director Turner Carolyn S bought $9,927 worth of shares (980 units at $10.13) (SEC Form 4)

    4 - Idaho Strategic Resources, Inc. (0001030192) (Issuer)

    8/14/24 1:46:16 PM ET
    $IDR
    Precious Metals
    Basic Materials

    $IDR
    Press Releases

    Fastest customizable press release news feed in the world

    View All

    Copper Emerges as a Standout Critical Mineral as Global Demand Pushes Market Toward $300 Billion

    NEW YORK, Jan. 14, 2026 (GLOBE NEWSWIRE) -- Market News Updates News Commentary - The copper mining story is getting easier for investors to get behind, and the momentum is real. Copper demand is being pulled forward by electrification everywhere—EVs, renewable power, grid upgrades, data centers, and defense infrastructure all need massive amounts of copper. As a result, the global copper market is now widely expected to push past $300 billion in annual value by the second half of the decade, with demand growth looking more structural than cyclical. For investors, that means copper isn't just riding an economic rebound—it's plugged directly into long-term growth trends that aren't going aw

    1/14/26 8:30:00 AM ET
    $IDR
    Precious Metals
    Basic Materials

    Lemhi Pass Soil Sampling and Radiometrics Survey Results Further Refines Permitting and Drill Targeting for 2026 and Beyond

    Successfully identified areas where high neodymium-in-soil anomalies coincide with areas of high radiometric activity, leading to the identification of new rare earth elements prospects as well as validated the location of historically reported ones Idaho Strategic Resources, Inc. (NYSE:IDR) ("IDR", "Idaho Strategic" or the "Company") is pleased to release the results from its widespread soil sampling and radiometrics surveys covering key prospects within the Idaho portion of its Lemhi Pass rare earth elements project. This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20251211939281/en/The image above is a color relief image showing

    12/11/25 7:00:00 AM ET
    $IDR
    Precious Metals
    Basic Materials

    Idaho Strategic Reports Record Third Quarter Operating and Financial Performance

    Highlighted by an 80.09% Increase in Revenue and a 135.12% Increase in Gross Profit – Both Quarterly Records, Respectively – and the Completion of 9,082 Meters of Drilling at the Golden Chest Mine and within the Broader Murray Gold Belt District Idaho Strategic Resources, Inc. (NYSE:IDR) ("IDR", "Idaho Strategic" or the "Company") today announced its consolidated operating and financial results for the third quarter ending September 30, 2025. The Company continues to reinvest a significant amount of cash flow back into the business via drilling and other exploration programs across nearly its entire project portfolio and planned construction activities at the Golden Chest mine. Operating

    11/12/25 4:30:00 PM ET
    $IDR
    Precious Metals
    Basic Materials

    $IDR
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    View All

    CFO/Vice President Brackebusch Grant A sold $633,671 worth of shares (14,243 units at $44.49), decreasing direct ownership by 11% to 117,552 units (SEC Form 4)

    4 - Idaho Strategic Resources, Inc. (0001030192) (Issuer)

    1/16/26 8:27:45 PM ET
    $IDR
    Precious Metals
    Basic Materials

    Corporate Secretary Hayes Monique D exercised 6,500 shares at a strike of $11.50 and covered exercise/tax liability with 1,520 shares, increasing direct ownership by 127% to 8,893 units (SEC Form 4)

    4 - Idaho Strategic Resources, Inc. (0001030192) (Issuer)

    1/9/26 11:56:35 AM ET
    $IDR
    Precious Metals
    Basic Materials

    President & CEO Swallow John exercised 11,500 shares at a strike of $11.50 and covered exercise/tax liability with 2,688 shares, increasing direct ownership by 1% to 654,590 units (SEC Form 4)

    4 - Idaho Strategic Resources, Inc. (0001030192) (Issuer)

    1/8/26 9:08:16 PM ET
    $IDR
    Precious Metals
    Basic Materials

    $IDR
    Financials

    Live finance-specific insights

    View All

    Idaho Strategic Reports Record Third Quarter Operating and Financial Performance

    Highlighted by an 80.09% Increase in Revenue and a 135.12% Increase in Gross Profit – Both Quarterly Records, Respectively – and the Completion of 9,082 Meters of Drilling at the Golden Chest Mine and within the Broader Murray Gold Belt District Idaho Strategic Resources, Inc. (NYSE:IDR) ("IDR", "Idaho Strategic" or the "Company") today announced its consolidated operating and financial results for the third quarter ending September 30, 2025. The Company continues to reinvest a significant amount of cash flow back into the business via drilling and other exploration programs across nearly its entire project portfolio and planned construction activities at the Golden Chest mine. Operating

    11/12/25 4:30:00 PM ET
    $IDR
    Precious Metals
    Basic Materials

    The Next Gold Boom May Not Be in Bullion--It's in the Miners

    Issued on behalf of Lake Victoria Gold Ltd. VANCOUVER, BC, Aug. 8, 2025 /PRNewswire/ -- USA News Group News Commentary – On the brink of a long-awaited breakout, gold-miner stocks appear to be signaling potential outperformance compared to the spot gold price which has been having a great year so far. After a small dip a week prior, analysts are projecting what could be an impending generational mining stock boom. This week, gold regained ground, extending its gains with a Fed rate cut looking to be on the horizon. Experts are already adjusting their gold price forecasts, with the next three months looking to hit $3,500, and Fidelity projecting a potential $4,000 per ounce price by year-end.

    8/8/25 4:22:00 PM ET
    $AEM
    $ARMN
    $FSM
    Precious Metals
    Basic Materials

    $IDR
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    View All

    SEC Form SC 13G filed by Idaho Strategic Resources Inc.

    SC 13G - Idaho Strategic Resources, Inc. (0001030192) (Subject)

    2/14/24 4:35:07 PM ET
    $IDR
    Precious Metals
    Basic Materials

    SEC Form SC 13G/A filed by Idaho Strategic Resources Inc. (Amendment)

    SC 13G/A - Idaho Strategic Resources, Inc. (0001030192) (Subject)

    1/6/23 12:08:12 PM ET
    $IDR
    Precious Metals
    Basic Materials