• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Dashboard
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlerts
    Company
    AboutQuantisnow PlusContactJobs
    Legal
    Terms of usePrivacy policyCookie policy

    SEC Form 10-Q filed by Immix Biopharma Inc.

    5/8/25 4:30:31 PM ET
    $IMMX
    Biotechnology: Pharmaceutical Preparations
    Health Care
    Get the next $IMMX alert in real time by email
    false Q1 --12-31 0001873835 0001873835 2025-01-01 2025-03-31 0001873835 2025-05-06 0001873835 2025-03-31 0001873835 2024-12-31 0001873835 2024-01-01 2024-03-31 0001873835 us-gaap:CommonStockMember 2024-12-31 0001873835 us-gaap:AdditionalPaidInCapitalMember 2024-12-31 0001873835 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2024-12-31 0001873835 us-gaap:RetainedEarningsMember 2024-12-31 0001873835 us-gaap:TreasuryStockCommonMember 2024-12-31 0001873835 us-gaap:NoncontrollingInterestMember 2024-12-31 0001873835 us-gaap:CommonStockMember 2023-12-31 0001873835 us-gaap:AdditionalPaidInCapitalMember 2023-12-31 0001873835 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-12-31 0001873835 us-gaap:RetainedEarningsMember 2023-12-31 0001873835 us-gaap:TreasuryStockCommonMember 2023-12-31 0001873835 us-gaap:NoncontrollingInterestMember 2023-12-31 0001873835 2023-12-31 0001873835 us-gaap:CommonStockMember 2025-01-01 2025-03-31 0001873835 us-gaap:AdditionalPaidInCapitalMember 2025-01-01 2025-03-31 0001873835 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2025-01-01 2025-03-31 0001873835 us-gaap:RetainedEarningsMember 2025-01-01 2025-03-31 0001873835 us-gaap:TreasuryStockCommonMember 2025-01-01 2025-03-31 0001873835 us-gaap:NoncontrollingInterestMember 2025-01-01 2025-03-31 0001873835 us-gaap:CommonStockMember 2024-01-01 2024-03-31 0001873835 us-gaap:AdditionalPaidInCapitalMember 2024-01-01 2024-03-31 0001873835 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2024-01-01 2024-03-31 0001873835 us-gaap:RetainedEarningsMember 2024-01-01 2024-03-31 0001873835 us-gaap:TreasuryStockCommonMember 2024-01-01 2024-03-31 0001873835 us-gaap:NoncontrollingInterestMember 2024-01-01 2024-03-31 0001873835 us-gaap:CommonStockMember 2025-03-31 0001873835 us-gaap:AdditionalPaidInCapitalMember 2025-03-31 0001873835 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2025-03-31 0001873835 us-gaap:RetainedEarningsMember 2025-03-31 0001873835 us-gaap:TreasuryStockCommonMember 2025-03-31 0001873835 us-gaap:NoncontrollingInterestMember 2025-03-31 0001873835 us-gaap:CommonStockMember 2024-03-31 0001873835 us-gaap:AdditionalPaidInCapitalMember 2024-03-31 0001873835 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2024-03-31 0001873835 us-gaap:RetainedEarningsMember 2024-03-31 0001873835 us-gaap:TreasuryStockCommonMember 2024-03-31 0001873835 us-gaap:NoncontrollingInterestMember 2024-03-31 0001873835 2024-03-31 0001873835 IMMX:ImmixBiopharmaAustraliaPtyLtdMember 2025-03-31 0001873835 IMMX:JulySalesAgreementMember 2023-07-13 2023-07-14 0001873835 us-gaap:ScenarioAdjustmentMember IMMX:JulyATMFacilityMember 2023-07-13 2024-02-05 0001873835 us-gaap:CommonStockMember 2024-02-01 2024-02-29 0001873835 us-gaap:CommonStockMember 2024-02-29 0001873835 us-gaap:CommonStockMember 2024-03-01 2024-03-01 0001873835 2024-07-25 0001873835 IMMX:AustralianTaxIncentiveMember 2025-01-01 2025-03-31 0001873835 IMMX:AustralianTaxIncentiveMember 2024-01-01 2024-03-31 0001873835 us-gaap:CommonStockMember IMMX:PrefundedWarrantsMember 2025-01-01 2025-03-31 0001873835 us-gaap:CommonStockMember IMMX:PrefundedWarrantsMember 2025-03-31 0001873835 IMMX:StockOptionsAndWarrantsExercisableMember 2025-01-01 2025-03-31 0001873835 IMMX:StockOptionsAndWarrantsExercisableMember 2024-01-01 2024-03-31 0001873835 us-gaap:FairValueInputsLevel1Member us-gaap:MoneyMarketFundsMember 2025-03-31 0001873835 us-gaap:FairValueInputsLevel2Member us-gaap:MoneyMarketFundsMember 2025-03-31 0001873835 us-gaap:FairValueInputsLevel3Member us-gaap:MoneyMarketFundsMember 2025-03-31 0001873835 us-gaap:FairValueInputsLevel1Member us-gaap:USTreasurySecuritiesMember 2025-03-31 0001873835 us-gaap:FairValueInputsLevel2Member us-gaap:USTreasurySecuritiesMember 2025-03-31 0001873835 us-gaap:FairValueInputsLevel3Member us-gaap:USTreasurySecuritiesMember 2025-03-31 0001873835 us-gaap:FairValueInputsLevel1Member 2025-03-31 0001873835 us-gaap:FairValueInputsLevel2Member 2025-03-31 0001873835 us-gaap:FairValueInputsLevel3Member 2025-03-31 0001873835 us-gaap:FairValueInputsLevel1Member us-gaap:MoneyMarketFundsMember 2024-12-31 0001873835 us-gaap:FairValueInputsLevel2Member us-gaap:MoneyMarketFundsMember 2024-12-31 0001873835 us-gaap:FairValueInputsLevel3Member us-gaap:MoneyMarketFundsMember 2024-12-31 0001873835 us-gaap:FairValueInputsLevel1Member us-gaap:USTreasurySecuritiesMember 2024-12-31 0001873835 us-gaap:FairValueInputsLevel2Member us-gaap:USTreasurySecuritiesMember 2024-12-31 0001873835 us-gaap:FairValueInputsLevel3Member us-gaap:USTreasurySecuritiesMember 2024-12-31 0001873835 us-gaap:FairValueInputsLevel1Member 2024-12-31 0001873835 us-gaap:FairValueInputsLevel2Member 2024-12-31 0001873835 us-gaap:FairValueInputsLevel3Member 2024-12-31 0001873835 IMMX:OperatingEquipmentMember srt:MinimumMember 2025-03-31 0001873835 IMMX:OperatingEquipmentMember srt:MaximumMember 2025-03-31 0001873835 IMMX:ElectronicEquipmentMember srt:MinimumMember 2025-03-31 0001873835 IMMX:ElectronicEquipmentMember srt:MaximumMember 2025-03-31 0001873835 us-gaap:OfficeEquipmentMember srt:MinimumMember 2025-03-31 0001873835 us-gaap:OfficeEquipmentMember srt:MaximumMember 2025-03-31 0001873835 IMMX:NexcellaAbsorptionMember IMMX:NexcellaIncMember 2024-05-20 0001873835 IMMX:NexcellaAbsorptionMember 2024-05-20 0001873835 IMMX:NexcellaAbsorptionMember 2024-05-19 2024-05-20 0001873835 IMMX:Nexcella2022EquityIncentivePlanMember 2024-05-19 2024-05-20 0001873835 IMMX:Nexcella2022EquityIncentivePlanMember srt:MaximumMember 2024-05-19 2024-05-20 0001873835 IMMX:Nexcella2022EquityIncentivePlanMember 2024-05-20 0001873835 IMMX:NexcellaFoundersAgreementMember 2022-12-08 0001873835 IMMX:NexcellaFoundersAgreementMember 2022-12-07 2022-12-08 0001873835 IMMX:NexcellaFoundersAgreementMember us-gaap:PreferredClassAMember 2022-12-07 2022-12-08 0001873835 IMMX:NexcellaFoundersAgreementMember us-gaap:CommonClassAMember 2022-12-07 2022-12-08 0001873835 IMMX:NexcellaFoundersAgreementMember us-gaap:CommonStockMember 2022-12-07 2022-12-08 0001873835 IMMX:NexcellaManagementServicesAgreementMember 2022-12-07 2022-12-08 0001873835 IMMX:OperatingEquipmentMember 2025-03-31 0001873835 IMMX:OperatingEquipmentMember 2024-12-31 0001873835 us-gaap:OfficeEquipmentMember 2025-03-31 0001873835 us-gaap:OfficeEquipmentMember 2024-12-31 0001873835 IMMX:JulyATMSalesAgreementMember 2023-07-14 0001873835 IMMX:JulyATMSalesAgreementMember 2023-07-13 2023-07-14 0001873835 IMMX:JulyATMSalesAgreementMember 2023-07-01 2023-09-30 0001873835 IMMX:JulyATMSalesAgreementMember 2023-10-01 2023-12-31 0001873835 IMMX:JulyATMFacilityMember 2025-01-01 2025-03-31 0001873835 IMMX:JulyATMFacilityMember 2024-01-01 2024-12-31 0001873835 IMMX:JulyATMFacilityMember 2024-12-31 0001873835 IMMX:UnderwritingAgreementMember 2024-02-05 2024-02-05 0001873835 IMMX:UnderwritingAgreementMember 2024-02-05 0001873835 2024-02-08 2024-02-08 0001873835 us-gaap:OverAllotmentOptionMember IMMX:UnderwritingAgreementMember 2024-02-05 2024-02-05 0001873835 IMMX:MarketingServiceAgreementMember IMMX:JulyTwentyFiveTwoThousandTwentyThreeMember 2025-01-01 2025-03-31 0001873835 IMMX:MarketingServiceAgreementMember IMMX:FebruaryTwentyNineTwoThousandTwentyFourMember 2025-01-01 2025-03-31 0001873835 IMMX:MarketingServiceAgreementMember IMMX:MarchSixteenTwoThousandTwentyFiveMember 2025-01-01 2025-03-31 0001873835 IMMX:MarketingServicesAgreementMember us-gaap:CommonStockMember 2025-01-01 2025-03-31 0001873835 IMMX:TwoThousandSixteenPlanMember 2016-12-31 0001873835 IMMX:TwoThousandSixteenPlanMember 2021-12-31 0001873835 IMMX:TwoThousandTwentyOnePlanMember 2021-09-10 0001873835 IMMX:AmendedAndRestatedTwoThousandTwentyOneOmnibusEquityIncentivePlanMember 2023-04-22 2023-04-24 0001873835 IMMX:AmendedAndRestatedTwoThousandTwentyTwoOmnibusEquityIncentivePlanMember 2023-04-22 2023-04-24 0001873835 IMMX:TwoThousandTwentyOnePlanMember 2025-03-31 0001873835 us-gaap:GeneralAndAdministrativeExpenseMember 2025-01-01 2025-03-31 0001873835 us-gaap:GeneralAndAdministrativeExpenseMember 2024-01-01 2024-03-31 0001873835 us-gaap:WarrantMember 2025-03-31 0001873835 us-gaap:GeneralAndAdministrativeExpenseMember us-gaap:RestrictedStockMember 2025-01-01 2025-03-31 0001873835 us-gaap:RestrictedStockMember 2025-03-31 0001873835 us-gaap:RestrictedStockMember 2025-01-01 2025-03-31 0001873835 srt:MinimumMember 2025-01-01 2025-03-31 0001873835 srt:MaximumMember 2025-01-01 2025-03-31 0001873835 IMMX:RangeOneMember 2025-01-01 2025-03-31 0001873835 IMMX:RangeOneMember 2025-03-31 0001873835 IMMX:RangeTwoMember 2025-01-01 2025-03-31 0001873835 IMMX:RangeTwoMember 2025-03-31 0001873835 IMMX:RangeThreeMember 2025-01-01 2025-03-31 0001873835 IMMX:RangeThreeMember 2025-03-31 0001873835 IMMX:RangeFourMember 2025-01-01 2025-03-31 0001873835 IMMX:RangeFourMember 2025-03-31 0001873835 us-gaap:WarrantMember IMMX:RangeOneMember 2025-03-31 0001873835 us-gaap:WarrantMember IMMX:RangeTwoMember 2025-03-31 0001873835 us-gaap:WarrantMember IMMX:RangeTwoMember 2025-01-01 2025-03-31 0001873835 IMMX:RangeThreeMember us-gaap:WarrantMember 2025-03-31 0001873835 us-gaap:WarrantMember IMMX:RangeThreeMember 2025-01-01 2025-03-31 0001873835 us-gaap:WarrantMember 2025-01-01 2025-03-31 0001873835 2022-12-07 2022-12-08 0001873835 IMMX:ResearchAndLicenseAgreementMember 2024-12-16 2024-12-16 0001873835 srt:MaximumMember IMMX:ResearchAndLicenseAgreementMember 2024-12-16 2024-12-16 0001873835 us-gaap:LicenseAgreementTermsMember 2025-01-01 2025-03-31 0001873835 us-gaap:LicenseAgreementTermsMember 2024-01-01 2024-03-31 0001873835 IMMX:LicenseAgreementMember 2024-08-01 2024-08-31 0001873835 IMMX:LicenseAgreementMember IMMX:PhaseIIStudiesMember 2024-08-01 2024-08-31 0001873835 IMMX:LicenseAgreementMember IMMX:PhaseIIIStudiesMember 2024-08-01 2024-08-31 0001873835 IMMX:LicenseAgreementMember IMMX:LicensedProductMember 2024-08-01 2024-08-31 0001873835 IMMX:GrantAgreementMember 2025-03-31 0001873835 2024-01-31 0001873835 srt:MinimumMember 2024-01-01 2024-01-31 0001873835 srt:MaximumMember 2024-01-01 2024-01-31 0001873835 IMMX:EmploymentAgreementMember IMMX:DrRachmanMember 2021-06-17 2021-06-18 0001873835 IMMX:EmploymentAgreementMember IMMX:DrRachmanMember 2022-11-08 2022-11-09 0001873835 IMMX:EmploymentAgreementMember IMMX:DrRachmanMember 2023-05-11 2023-05-12 0001873835 IMMX:EmploymentAgreementMember IMMX:DrRachmanMember srt:MaximumMember 2023-11-09 2023-11-09 0001873835 IMMX:EmploymentAgreementMember IMMX:DrRachmanMember 2023-03-06 2023-03-07 0001873835 IMMX:ManagementSevicesAgreementMember IMMX:MrMorrisMember 2021-03-17 2021-03-18 0001873835 IMMX:ManagementSevicesAgreementMember IMMX:MrMorrisMember 2021-12-01 2021-12-31 0001873835 IMMX:ManagementSevicesAgreementMember IMMX:MrMorrisMember 2022-11-08 2022-11-09 0001873835 IMMX:ManagementSevicesAgreementMember IMMX:MrMorrisMember 2023-05-11 2023-05-12 0001873835 IMMX:ManagementSevicesAgreementMember IMMX:MrMorrisMember 2023-11-09 2023-11-09 0001873835 IMMX:EmploymentAgreementMember IMMX:DrRachmanMember 2024-05-09 2024-05-09 0001873835 IMMX:JulyTwentyFiveTwoThousandTwentyThreeMember IMMX:MarketingServiceAgreementMember us-gaap:SubsequentEventMember 2025-04-01 2025-05-08 iso4217:USD xbrli:shares iso4217:USD xbrli:shares iso4217:AUD utr:acre IMMX:Segment xbrli:pure

     

     

     

    UNITED STATES

    SECURITIES AND EXCHANGE COMMISSION

    WASHINGTON, DC 20549

     

    FORM 10-Q

     

    (Mark One)

     

    ☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

     

    For the quarterly period ended March 31, 2025

     

    OR

     

    ☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

     

    For the transition period from _________to ___________

     

    Commission File Number: 001-41159

     

    IMMIX BIOPHARMA, INC.

    (Exact Name of Registrant as Specified in its Charter)

     

    Delaware   45-4869378

    (State or other jurisdiction

    of incorporation or organization)

     

    (I.R.S. Employer

    Identification No.)

     

    11400 West Olympic Blvd., Suite 200, Los Angeles, CA   90064
    (Address of principal executive offices)   (Zip Code)

     

    (310) 651-8041

    (Registrant’s telephone number, including area code)

     

    Not applicable

    (Former name, former address and former fiscal year, if changed since last report)

     

    Securities registered pursuant to Section 12(b) of the Act:

     

    Title of each class   Trading Symbol(s)   Name of each exchange on which registered
    Common stock, $0.0001 par value   IMMX   The Nasdaq Stock Market LLC

     

    Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

     

    Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

     

    Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

     

    Large accelerated filer ☐   Accelerated filer ☐
             
    Non-accelerated filer ☒   Smaller reporting company ☒
             
          Emerging growth company ☒

     

    If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

     

    Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

     

    Number of shares of common stock outstanding as of May 6, 2025 was 27,877,293.

     

     

     

     

     

     

       

    Page

    No.

    PART I. FINANCIAL INFORMATION  
         
    Item 1. Financial Statements 5
         
      Condensed Consolidated Balance Sheets as of March 31, 2025 (Unaudited) and December 31, 2024 5
         
      Condensed Consolidated Statements of Operations and Comprehensive Loss for the Three Months ended March 31, 2025 and 2024 (Unaudited) 6
         
      Condensed Consolidated Statements of Stockholders’ Equity for the Three Months ended March 31, 2025 and 2024 (Unaudited) 7
         
      Condensed Consolidated Statements of Cash Flows for the Three Months ended March 31, 2025 and 2024 (Unaudited) 8
         
      Notes to the Condensed Consolidated Financial Statements (Unaudited) 9
         
    Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations 25
         
    Item 3. Quantitative and Qualitative Disclosures About Market Risk 34
         
    Item 4. Controls and Procedures 34
         
    PART II. OTHER INFORMATION  
         
    Item 1. Legal Proceedings 35
         
    Item 1A. Risk Factors 35
         
    Item 2. Unregistered Sales of Equity Securities and Use of Proceeds 35
         
    Item 5. Other Information 36
         
    Item 6. Exhibits 36
         
    Signatures   37

     

    2

     

     

    CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS AND INDUSTRY DATA

     

    This Quarterly Report on Form 10-Q contains forward-looking statements which are made pursuant to the safe harbor provisions of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). These statements may be identified by such forward-looking terminology as “may,” “should,” “expects,” “intends,” “plans,” “anticipates,” “believes,” “estimates,” “predicts,” “potential,” “continue” or the negative of these terms or other comparable terminology. Our forward-looking statements are based on a series of expectations, assumptions, estimates and projections about our company, are not guarantees of future results or performance and involve substantial risks and uncertainty. We may not actually achieve the plans, intentions or expectations disclosed in these forward-looking statements. Actual results or events could differ materially from the plans, intentions and expectations disclosed in these forward-looking statements. Our business and our forward-looking statements involve substantial known and unknown risks and uncertainties, including the risks and uncertainties inherent in our statements regarding:

     

      ● our projected financial position and estimated cash burn rate;
         
      ● our estimates regarding expenses, future revenues and capital requirements;
         
      ● our ability to continue as a going concern;
         
      ● our need to raise substantial additional capital to fund our operations, the availability and terms of such funding, and dilution caused thereby;
         
      ● the success, cost and timing of our clinical trials;
         
      ● our dependence on third parties in the conduct of our clinical trials;
         
      ● our ability to obtain the necessary regulatory approvals to market and commercialize our product candidates;
         
      ● the ultimate impact of a health epidemic, on our business, our clinical trials, our research programs, healthcare systems or the global economy as a whole;
         
      ● the potential that results of pre-clinical and clinical trials indicate our current product candidates or any future product candidates we may seek to develop are unsafe or ineffective;
         
      ● the results of market research conducted by us or others;
         
      ● our ability to obtain and maintain intellectual property protection for our current and future product candidates;
         
      ● our ability to protect our intellectual property rights and the potential for us to incur substantial costs from lawsuits to enforce or protect our intellectual property rights;
         
      ● the possibility that a third party may claim we or our third-party licensors have infringed, misappropriated or otherwise violated their intellectual property rights and that we may incur substantial costs and be required to devote substantial time defending against claims against us;
         
      ● our reliance on third-party suppliers and manufacturers;
         
      ● the success of competing therapies and products that are or become available;
         
      ● our ability to expand our organization to accommodate potential growth and our ability to retain and attract key personnel;

     

    3

     

     

      ● our competitive position and ability to leverage the clinical, regulatory and manufacturing advancements to accelerate our clinical trials and regulatory approval of product candidates;
         
      ● the potential for us to incur substantial costs resulting from product liability lawsuits against us and the potential for these product liability lawsuits to cause us to limit our commercialization of our product candidates;
         
      ●

    our ability to quickly leverage our initial product candidates and to progress additional candidates;

     

      ● market acceptance of our product candidates, the size and growth of the potential markets for our current product candidates and any future product candidates we may seek to develop, and our ability to serve those markets; and
         
      ● the successful development of our commercialization capabilities, including sales and marketing capabilities.

     

    All of our forward-looking statements are as of the date of this Quarterly Report on Form 10-Q only. In each case, actual results may differ materially from such forward-looking information. We can give no assurance that such expectations or forward-looking statements will prove to be correct. An occurrence of, or any material adverse change in, one or more of the risk factors or risks and uncertainties referred to in our Annual Report on Form 10-K for the year ended December 31, 2024, filed with the SEC on March 25, 2025, this Quarterly Report on Form 10-Q or included in our other public disclosures or our other periodic reports or other documents or filings filed with or furnished to the U.S. Securities and Exchange Commission (the “SEC”) could materially and adversely affect our business, prospects, financial condition and results of operations. Except as required by law, we do not undertake or plan to update or revise any such forward-looking statements to reflect actual results, changes in plans, assumptions, estimates or projections or other circumstances affecting such forward-looking statements occurring after the date of this Quarterly Report on Form 10-Q, even if such results, changes or circumstances make it clear that any forward-looking information will not be realized. Any public statements or disclosures by us following this Quarterly Report on Form 10-Q that modify or impact any of the forward-looking statements contained in this Quarterly Report on Form 10-Q will be deemed to modify or supersede such statements in this Quarterly Report on Form 10-Q.

     

    This Quarterly Report on Form 10-Q may include market data and certain industry data and forecasts, which we may obtain from internal company surveys, market research, consultant surveys, publicly available information, reports of governmental agencies and industry publications, articles and surveys. Industry surveys, publications, consultant surveys and forecasts generally state that the information contained therein has been obtained from sources believed to be reliable, but the accuracy and completeness of such information is not guaranteed. While we believe that such studies and publications are reliable, we have not independently verified market and industry data from third-party sources, and we have not commissioned any such information.

     

    4

     

     

    PART I – FINANCIAL INFORMATION

     

    ITEM 1. FINANCIAL STATEMENTS.

     

    Immix Biopharma, Inc.

    Condensed Consolidated Balance Sheets

     

       March 31, 2025   December 31, 2024 
       (Unaudited)     
    ASSETS          
    Current assets:          
    Cash and cash equivalents  $15,921,101   $17,681,954 
    Tax receivable   -    1,974,370 
    Prepaid expenses and other current assets   858,143    541,510 
               
    Total current assets   16,779,244    20,197,834 
               
    Other assets   20,418    20,418 
    Right-of-use asset, net   968,444    989,471 
    Property and equipment, net   2,123,934    1,740,149 
               
    Total assets  $19,892,040   $22,947,872 
               
    LIABILITIES AND STOCKHOLDERS’ EQUITY          
    Current liabilities:          
    Accounts payable and accrued expenses  $9,239,544   $8,621,899 
    Operating lease liability - current   67,817    65,219 
               
    Total current liabilities   9,307,361    8,687,118 
               
    Operating lease liability – long term   991,126    1,009,551 
    Total liabilities   10,298,487    9,696,669 
               
    Commitments and contingencies   -    - 
               
    Stockholders’ equity:          
    Preferred stock, $0.0001 par value; 10,000,000 shares authorized; no shares issued and outstanding   -    - 
    Common stock, $0.0001 par value; 200,000,000 shares authorized; 27,924,704 shares issued and 27,852,341 shares outstanding at March 31, 2025 and 27,612,383 shares issued and 27,540,020 shares outstanding at December 31, 2024   2,793    2,762 
    Additional paid-in capital   89,242,459    88,374,131 
    Accumulated other comprehensive income   15,463    (1,056)
    Accumulated deficit   (79,567,199)   (75,024,671)
    Treasury stock at cost, 72,363 shares as of March 31, 2025 and December 31, 2024   (99,963)   (99,963)
    Total stockholders’ equity   9,593,553    13,251,203 
               
    Total liabilities and stockholders’ equity  $19,892,040   $22,947,872 

     

    See accompanying notes to the unaudited condensed consolidated financial statements.

     

    5

     

     

    Immix Biopharma, Inc.

    Condensed Consolidated Statements of Operations and Comprehensive Loss

    (Unaudited)

     

       2025   2024 
       For the Three Months Ended 
       March 31, 
       2025   2024 
    Operating expenses:          
    General and administrative expenses  $2,707,851   $2,341,464 
    Research and development   1,975,074    3,248,669 
               
    Total operating expenses   4,682,925    5,590,133 
               
    Loss from operations   (4,682,925)   (5,590,133)
               
    Other income (expense):          
    Interest income   150,219    267,908 
    Total other income (expense), net   150,219    267,908 
               
    Loss before provision for income taxes   (4,532,706)   (5,322,225)
               
    Provision for income taxes   9,822    8,839 
               
    Net loss   (4,542,528)   (5,331,064)
    Net loss attributable to non-controlling interests   -    72,073 
    Net loss attributable to Immix Biopharma, Inc. common stockholders   (4,542,528)   (5,258,991)
               
    Other comprehensive income (loss):          
    Foreign currency translation   16,519    (45,052)
    Total other comprehensive loss   16,519    (45,052)
               
    Comprehensive loss  $(4,526,009)  $(5,304,043)
               
    Loss per common share - basic and diluted  $(0.15)  $(0.22)
               
    Weighted average shares outstanding - basic and diluted   29,701,080    23,438,143 

     

    See accompanying notes to the unaudited condensed consolidated financial statements.

     

    6

     

     

    Immix Biopharma, Inc.

    Condensed Consolidated Statements of Stockholders’ Equity

    For the Three Months Ended March 31, 2025 and 2024

    (Unaudited)

     

       Shares   Amount   Capital   Income   Deficit   Shares   Amount   Interests   Equity 
           Common   Additional   Accumulated Other           Treasury   Non-   Total 
       Common   Stock   Paid-in   Comprehensive   Accumulated   Treasury   Stock   Controlling   Stockholders’ 
       Shares   Amount   Capital   Income   Deficit   Shares   Amount   Interests   Equity 
    Balance December 31, 2024   27,612,383   $2,762   $88,374,131   $(1,056)  $(75,024,671)   (72,363)  $(99,963)  $-   $13,251,203 
                                                  
    Shares issued for vested restricted stock awards   164,315    16    (16)   -    -    -    -    -    - 
                                                  
    Shares issued for services   148,006    15    266,235    -    -    -    -    -    266,250 
                                                  
    Stock-based compensation   -    -    602,109    -    -    -    -    -    602,109 
                                                  
    Net loss   -    -    -    -    (4,542,528)   -    -    -    (4,542,528)
                                                  
    Foreign currency translation adjustment   -    -    -    16,519    -    -    -    -    16,519 
                                                  
    Balance March 31, 2025   27,924,704   $2,793   $89,242,459   $15,463   $(79,567,199)   (72,363)  $(99,963)  $-   $9,593,553 
                                                  
    Balance December 31, 2023   19,994,719   $2,000   $69,779,706   $134,666   $(53,411,295)   (72,363)  $(99,963)  $(201,737)  $16,203,377 
    Balance   19,994,719   $2,000   $69,779,706   $134,666   $(53,411,295)   (72,363)  $(99,963)  $(201,737)  $16,203,377 
                                                  
    Shares issued under ATM facility for cash proceeds, net of offering costs   68,302    7    338,488    -    -    -    -    -    338,495 
                                                  
    Shares issued under public offering for cash proceeds, net of offering costs   6,319,025    632    15,519,722    -    -    -    -    -    15,520,354 
                                                  
    Shares issued for exercise of stock options   1,251    -    2,489    -    -    -    -    -    2,489 
                                                  
    Shares issued for services   85,486    9    327,367    -    -    -    -    -    327,376 
                                                  
    Stock-based compensation   -    -    615,888    -    -    -    -    -    615,888 
                                                  
    Non-controlling interests in subsidiary   -    -    9,472    -    -    -    -    (9,472)   - 
                                                  
    Net loss   -    -    -    -    (5,258,991)   -    -    (72,073)   (5,331,064)
                                                  
    Foreign currency translation adjustment   -    -    -    (45,052)   -    -    -    -    (45,052)
                                                  
    Balance March 31, 2024   26,468,783   $2,648   $86,593,132   $89,614   $(58,670,286)   (72,363)  $(99,963)  $(283,282)  $27,631,863 
    Balance   26,468,783   $2,648   $86,593,132   $89,614   $(58,670,286)   (72,363)  $(99,963)  $(283,282)  $27,631,863 

     

     

    See accompanying notes to the unaudited condensed consolidated financial statements.

     

    7

     

     

    Immix Biopharma, Inc.

    Condensed Consolidated Statements of Cash Flows

    (Unaudited)

     

       2025   2024 
       For the Three Months Ended 
       March 31, 
       2025   2024 
    Operating Activities:          
    Net loss  $(4,542,528)  $(5,331,064)
    Adjustments to reconcile net loss to net cash used in operating activities:          
    Stock-based compensation   868,359    943,264 
    Depreciation   38,153    3,010 
    Amortization of right of use asset   21,027    20,840 
    Changes in operating assets and liabilities:          
    Tax receivable   2,003,580    (911,540)
    Prepaid expenses and other current assets   (316,622)   (476,990)
    Other assets   -    (20,418)
    Accounts payable and accrued expenses   258,718    1,924,742 
    Operating lease liability   (15,827)   21,310 
               
    Net cash used in operating activities   (1,685,140)   (3,826,846)
               
    Investing Activities:          
    Purchase of property and equipment   (67,713)   (301,913)
               
    Net cash used in investing activities   (67,713)   (301,913)
               
    Financing Activities:          
    Proceeds from sale of common stock, net of offering costs   -    15,946,078 
    Proceeds from exercise of stock options   -    2,489 
               
    Net cash provided by financing activities   -    15,948,567 
               
    Effect of foreign currency on cash   (8,000)   (10,366)
               
    Net change in cash and cash equivalents   (1,760,853)   11,809,442 
    Cash and cash equivalents – beginning of period   17,681,954    17,509,791 
    Cash and cash equivalents – end of period  $15,921,101   $29,319,233 
               
    Supplemental Disclosures of Cash Flow Information:          
    Income taxes paid  $9,822   $8,839 
               
    Supplemental Disclosures of Noncash Financing Information:          
    Establishment of right of use asset and liabilities  $-   $1,071,918 
    Purchase of property and equipment included in accounts payable and accrued expenses  $354,225   $11,750 
    Deferred offering costs charged against proceeds from sale of common stock  $-   $87,229 
    Shares issues for vested restricted stock awards  $16   $- 

     

    See accompanying notes to the unaudited condensed consolidated financial statements.

     

    8

     

     

    Immix Biopharma, Inc.

    Notes to the Condensed Consolidated Financial Statements

    (Unaudited)

     

    Note 1 – Nature of Business

     

    Immix Biopharma, Inc. (the “Company”) is a clinical-stage biopharmaceutical pharmaceutical company organized as a Delaware corporation on January 7, 2014, which is focused on developing cell therapies in AL Amyloidosis and other serious diseases. In August 2016, the Company established a wholly-owned Australian subsidiary, Immix Biopharma Australia Pty Ltd. (“IBAPL”), in order to conduct various preclinical and clinical activities for its development candidates. In November 2022, the Company established a majority-owned subsidiary, Nexcella, Inc. (“Nexcella”), its cell therapy division, which subsequently merged into the Company in May 2024, with the Company continuing as the surviving entity.

     

    Note 2 – Summary of Significant Accounting Policies

     

    Basis of Presentation - The accompanying condensed consolidated financial statements and related notes have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) and in accordance with the rules and regulations of the United States Securities and Exchange Commission (the “SEC”). The Company’s fiscal year end is December 31.

     

    The condensed consolidated financial statements and related disclosures as of March 31, 2025, and for the three months ended March 31, 2025 and 2024 are unaudited, pursuant to the rules and regulations of the SEC. Certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. GAAP have been condensed or omitted pursuant to such rules and regulations. In the Company’s opinion, these unaudited condensed consolidated financial statements include all adjustments (consisting only of normal recurring adjustments) necessary for the fair statement of the results for the interim periods. These unaudited condensed consolidated financial statements should be read in conjunction with the audited financial statements of the Company for the years ended December 31, 2024 and 2023 which are included in the Company’s Annual Report on Form 10-K filed with the SEC on March 25, 2025. The results of operations for the three months ended March 31, 2025 are not necessarily indicative of the results to be expected for the full year ending December 31, 2025.

     

    Risk and Uncertainties - The Company operates in a dynamic and highly competitive industry and is subject to risks and uncertainties common to early-stage companies in the biotechnology industry, including, but not limited to, development by competitors of new technological innovations, protection of proprietary technology, dependence on key personnel, contract manufacturer and contract research organizations, compliance with government regulations and the need to obtain additional financing to fund operations. Product candidates currently under development will require significant additional research and development efforts, including extensive preclinical studies and clinical trials and regulatory approval, prior to commercialization. These efforts require significant amounts of additional capital, adequate personnel infrastructure and extensive compliance and reporting. The Company believes that changes in any of the following areas could have a material adverse effect on the Company’s future financial position, results of operations, or cash flows; ability to obtain future financing; advances and trends in new technologies and industry standards; results of clinical trials; regulatory approval and market acceptance of the Company’s products; development of sales channels; certain strategic relationships; litigation or claims against the Company based on intellectual property, patent, product, regulatory, or other factors; and the Company’s ability to attract and retain employees necessary to support its growth.

     

    Products developed by the Company require approvals from the U.S. Food and Drug Administration (“FDA”) or other international regulatory agencies prior to commercial sales. There can be no assurance that the Company’s research and development will be successfully completed, that adequate protection for the Company’s intellectual property will be obtained or maintained, that the products will receive the necessary approvals, or that any approved products will be commercially viable. If the Company was denied approval, approval was delayed or the Company was unable to maintain approval, it could have a material adverse impact on the Company. Even if the Company’s product development efforts are successful, it is uncertain when, if ever, the Company will generate revenue from product sales. The Company operates in an environment of rapid change in technology and substantial competition from other pharmaceutical and biotechnology companies. In addition, the Company is dependent upon the services of its employees, consultants and other third parties.

     

    9

     

     

    The Company has expended and will continue to expend substantial funds to complete the research, development and clinical testing of product candidates. The Company also will be required to expend additional funds to establish commercial-scale manufacturing arrangements and to provide for the marketing and distribution of products that receive regulatory approval. The Company may require additional funds to commercialize its products. The Company is unable to entirely fund these efforts with its current financial resources. If adequate funds are unavailable on a timely basis from operations or additional sources of financing, the Company may have to delay, reduce the scope of or eliminate one or more of its research or development programs which may materially and adversely affect its business, financial condition and operations.

     

    Use of Estimates in Financial Statement Presentation - The preparation of these consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. The Company uses significant judgments when making estimates related to the valuation of deferred tax assets and related valuation allowances, accrual and prepayment of research and development expenses, and the valuation of stock-based compensation. Actual results could differ from those estimates.

     

    Principles of Consolidation – The accompanying consolidated financial statements include the accounts of Immix Biopharma, Inc., the accounts of its 100% owned subsidiary, IBAPL, and the accounts of its and the accounts of its subsidiary Nexcella, which was majority owned through May 2024, and wholly-owned after May 2024, as discussed above. All intercompany transactions and balances have been eliminated in consolidation. For consolidated entities where the Company owns less than 100% of the subsidiary, the Company records net loss attributable to non-controlling interests in its consolidated statements of operations and comprehensive loss equal to the percentage of the economic or ownership interest retained in such entities by the respective non-controlling parties.

     

    Segment Reporting - The Company manages its operations as a single segment for the purposes of assessing performance and making operating decisions. The Company’s Chief Operating Decision Maker (“CODM”) is its Chief Executive Officer. The CODM allocates resources and evaluates the performance of the Company at the consolidated level using information about its revenues, gross profit, income from operations, and other key financial data. All significant operating decisions are based upon an analysis of the Company as one operating segment, which is the same as its reporting segment.

     

    Liquidity and Going Concern – These consolidated financial statements have been prepared on a going concern basis, which assumes the Company will continue to realize its assets and discharge its liabilities in the normal course of business. Since the initial public offering of its common stock in December 2021, the Company has financed its operations through various equity financing. On July 14, 2023, the Company entered into an ATM Sales Agreement (the “July 2023 Sales Agreement”) with ThinkEquity LLC (the “Sales Agent”), pursuant to which the Company, could, from time to time, issue and sell through the Sales Agent shares of the Company’s common stock in sales deemed to be “at-the-market offerings” as defined in Rule 415(a)(4) promulgated under the Securities Act of 1933, as amended (the “July 2023 ATM Facility”) (see Note 7). Initially, the Company was eligible to sell up to $4,200,000 worth of shares of its common stock as the aggregate market value of the Company’s shares of common stock eligible for sale under the July 2023 Sales Agreement is subject to the limitations of General Instruction I.B.6 of Form S-3 until such time that the Company’s public float equals or exceeds $75.0 million. In the event the aggregate market value of the Company’s outstanding common stock held by non-affiliates equals or exceeds $75.0 million, then the one-third limitation on sales set forth in General Instruction I.B.6 of Form S-3 shall not apply to additional sales made pursuant to the July 2023 Sales Agreement.

     

    From July 14, 2023 through February 5, 2024, the Company sold 328,136 common shares pursuant to the July 2023 ATM Facility for net proceeds of $1,091,887, after offering expenses. On February 5, 2024, the Company suspended, and is not offering any shares of its common stock pursuant to, the prospectus supplement dated July 14, 2023, relating to the July 2023 Sales Agreement by and between the Company and the Sales Agent. The Company does not expect to make any sales of common stock pursuant to the July 2023 Sales Agreement unless and until a new prospectus supplement is filed with the SEC; however, the July 2023 Sales Agreement remains in full force and effect.

     

    10

     

     

    In February 2024, the Company conducted an underwritten public offering of 5,535,055 shares of its common stock at the public offering price of $2.71 per share, for the net proceeds of $13,565,760, after underwriter discounts and offering expenses (the “Offering”). Pursuant to the underwriting agreement, the Company granted the underwriter a 30-day over-allotment option to purchase up to an additional 783,970 shares of the Company’s common stock, which was exercised in full on March 1, 2024 for net proceeds of $1,954,594, after underwriting discounts and offering expenses (see Note 7).

     

    On July 25, 2024, the Company was awarded an $8 million grant from the California Institute for Regenerative Medicine (CIRM) to support the clinical development of chimeric antigen receptor T-cell therapy NXC-201 for the treatment of relapsed/refractory AL Amyloidosis. The award is payable to the Company upon achievement of milestones that are primarily based on patient enrollment in the Company’s clinical trials. Additionally, if CIRM determines, in its sole discretion, that the Company has not complied with the terms and conditions of the grant, CIRM may suspend or permanently cease disbursements. Funds received under this grant may only be used for allowable project costs specifically identified with the CIRM-funded project. Such costs can include, but are not limited to, salary for personnel, itemized supplies, consultants, and itemized clinical study costs. Under the terms of the grant, both CIRM and the Company will co-fund the research project and the amount of the Company’s co-funding requirement is predetermined as a part of the award. The Company signed the grant agreement in November 2024 and began receiving funds from the grant in November of 2024. During the three months ended March 31, 2025, the Company received $1.7 million in grant reimbursements under the grant agreement. The CIRM grant reimbursements are accrued as an offset against R&D expenses as reimbursable expenses are incurred.

     

    The Company has a history of, and expects to continue to report, negative cash flows from operations and net losses. We believe that our existing cash, cash equivalents and restricted cash as of March 31, 2025 and expected disbursements under the CIRM grant will enable us to fund our operating expenses and capital expenditure requirements for at least the next 12 months from the filing of our Quarterly Report on Form 10-Q.

     

    Concentration of Credit Risk – Periodically, the Company may carry cash and cash equivalents balances at financial institutions in excess of the United States federally insured limit of $250,000, or the Australian insured limit of AUD 250,000. At times, deposits held with financial institutions may exceed the amount of insurance provided. The Company has not experienced losses on these accounts and management believes that the credit risk with regard to these deposits is not significant.

     

    Cash and Cash Equivalents – The Company’s cash equivalents include short-term highly liquid investments with an original maturity of 90 days or less when purchased and are carried at fair value.

     

    Fair Value of Financial Instruments – The carrying value of short-term instruments, including cash and cash equivalents, tax receivable, accounts payable and accrued expenses approximate fair value due to the relatively short period to maturity for these instruments.

     

    Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. Valuation techniques used to measure fair value maximize the use of observable inputs and minimize the use of unobservable inputs. The Company utilizes a three-level valuation hierarchy for disclosures of fair value measurements, defined as follows:

     

    Level 1 – inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.

     

    Level 2 – inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the assets or liability, either directly or indirectly, for substantially the full term of the financial instruments.

     

    Level 3 – inputs to the valuation methodology are unobservable and significant to the fair value.

     

    11

     

     

    The following fair value hierarchy table presents information about the Company’s assets measured at fair value on a recurring basis:

     Schedule of Asset Measured at Fair Value on a Recurring Basis

       Level 1   Level 2   Level 3 
       Fair Value Measurements at March 31, 2025 
       Level 1   Level 2   Level 3 
    Assets:               
    Cash equivalents (money market funds)  $6,386,212   $-   $- 
    Cash equivalents (US Treasuries)   6,536,921   $-   $- 
    Cash equivalents  $12,923,133   $-   $- 

     

    As of March 31, 2025, the Company had no liabilities required to be measured at fair value on a recurring basis.

     

       Level 1   Level 2   Level 3 
       Fair Value Measurements at December 31, 2024 
       Level 1   Level 2   Level 3 
    Assets:               
    Cash equivalents (money market funds)  $8,208,776   $-   $- 
    Cash equivalents (US Treasuries)   7,220,655   $-   $- 
    Cash equivalents  $15,429,431   $-   $- 

     

    As of December 31, 2024, the Company had no liabilities required to be measured at fair value on a recurring basis.

     

    Australian Tax Incentive – IBAPL is eligible to receive a cash refund from the Australian Taxation Office for eligible research and development (“R&D”) expenditures under the Australian R&D Tax Incentive Program (the “Australian Tax Incentive”). The Australian Tax Incentive is recognized as a reduction to R&D expense when there is reasonable assurance that the relevant expenditure has been incurred, the amount can be reliably measured and that the Australian Tax Incentive will be received. The Company recognized reductions to R&D expense of $124 and $911,540 for the three months ended March 31, 2025 and 2024, respectively. As of March 31, 2025 and December 31, 2024, the Company recognized a tax receivable related to the expected cash refund from the Australian Taxation Office of $0 and $1,974,370, respectively, in the accompanying consolidated balance sheets.

     

    Stock-Based Compensation – Stock-based compensation expense represents the estimated grant date fair value of the Company’s equity awards, consisting of stock options issued under the Company’s stock option plan and restricted common stock (see Note 7). The fair value of equity awards is recognized over the requisite service period of such awards (usually the vesting period) on a straight-line basis. The Company estimates the fair value of stock options using the Black-Scholes option pricing model on the date of grant and recognizes forfeitures as they occur. For stock awards for which vesting is subject to performance-based milestones, the expense is recorded over the remaining service period after the point when the achievement of the milestone is probable, or the performance condition has been achieved.

     

    Research and Development Costs – Research and development costs are expensed as incurred. Research and development costs consist primarily of clinical research fees paid to consultants and outside service providers, other expenses relating to design, development and testing of the Company’s therapy candidates, and for license and milestone costs related to in-licensed products and technology. Research and development costs also include grant reimbursements under government contracts. Costs incurred in obtaining technology licenses are charged to research and development expense if the technology licensed has not reached commercial feasibility and has no alternative future use. Such licenses purchased by the Company require substantial completion of research and development, regulatory and marketing approval efforts in order to reach commercial feasibility and have no alternative future use.

     

    12

     

     

    Clinical trial costs are a component of research and development expenses. The Company estimates expenses incurred for clinical trials that are in process based on services performed under contractual agreements with clinical research organizations and actual clinical investigators. Included in the estimates are (1) the fee per patient enrolled as specified in the clinical trial contract with each institution participating in the clinical trial and (2) progressive data on patient enrollments obtained from participating clinical trial sites and the actual services performed. Changes in clinical trial assumptions, such as the length of time estimated to enroll all patients, rate of screening failures, patient drop-out rates, number and nature of adverse event reports, and the total number of patients enrolled can impact the average and expected cost per patient and the overall cost of the clinical trial. The Company monitors the progress of the trials and their related activities and adjusts expense accruals, when applicable. Adjustments to accruals are charged to expense in the period in which the facts give rise to the adjustments become known.

     

    Other Comprehensive Income (Loss) – Other comprehensive income (loss) includes foreign currency translation gains and losses. The cumulative amount of translation gains and losses are reflected as a separate component of stockholders’ equity in the consolidated balance sheets, as accumulated other comprehensive income.

     

    Foreign Currency Translation and Transaction Gains (Losses) – The Company and Nexcella, its majority-owned subsidiary through May 2024, and wholly-owned subsidiary thereafter, maintain their accounting records in U.S. Dollars. The Company’s operating wholly-owned subsidiary, IBAPL, is located in Australia and maintains its accounting records in Australian Dollars, which is its functional currency. Assets and liabilities of the subsidiary are translated into U.S. dollars at exchange rates at the balance sheet date, equity accounts are translated at historical exchange rates and revenues and expenses are translated by using the average exchange rates for the period. Translation adjustments are reported as a separate component of other comprehensive income (loss) in the consolidated statements of operations and comprehensive loss. Foreign currency denominated transactions are translated at exchange rates approximating those in effect at the transaction dates. Exchange gains and (losses) are recognized in income and were $(11,652) and $38,182 for the three months ended March 31, 2025 and 2024, respectively, and are included in general and administrative expenses in the accompanying consolidated statements of operations and comprehensive loss.

     

    Loss Per Common Share - Basic loss per common share is computed by dividing net loss attributable to common stockholders by the weighted-average number of common shares outstanding during the period. Diluted loss per common share is determined using the weighted-average number of common shares outstanding during the period, adjusted for the dilutive effect of common stock equivalents. In periods when losses are reported, the weighted-average number of common shares outstanding excludes common stock equivalents because their inclusion would be anti-dilutive. Basic weighted average shares outstanding for the three months ended March 31, 2025 include 1,913,661 shares underlying Pre-Funded warrants to purchase common shares (see Note 7). As the shares underlying these Pre-Funded warrants can be issued for little consideration (an exercise price per share equal to $0.0001 per share), these shares are deemed to be issued for purposes of basic loss per common share. For the three months ended March 31, 2025 and 2024, the Company’s potentially dilutive shares, which were not included in the calculation of net loss per share, included stock options and warrants exercisable for 4,488,488 and 2,908,810 shares of common stock, respectively.

     

    Property and Equipment - Included in property and equipment is construction-in-progress which consists of manufacturing space improvements and includes the costs of construction, machinery and equipment, and any interest charges arising from borrowings used to finance these assets during the period of construction or installation of the assets. No provision for depreciation is made on construction-in-progress until such time as the relevant assets are completed and ready for their intended use.

     

    Estimated useful lives of the Company’s assets are as follows:

     Schedule of Property and Equipment Useful Lives

       Useful Life
    Operating equipment  3-10 years
    Electronic equipment  3-5 years
    Office equipment  3-5 years

     

    The cost and related accumulated depreciation of assets sold or otherwise retired are eliminated from the accounts, and any gain or loss are included in the Company’s results of operations. The costs of maintenance and repairs are recognized to expenses as incurred; significant renewals and betterments are capitalized.

     

    Leases - At the inception of a contract the Company determines if the arrangement is, or contains a lease. Operating lease right-of-use (“ROU”) assets represent the Company’s right to use an underlying asset for the lease term and lease liabilities represent its obligation to make lease payments arising from the lease. Operating lease ROU assets and liabilities are recognized at commencement date based on the present value of the lease payments over the lease term. Lease expense is recognized on a straight-line basis over the lease term.

     

    13

     

      

    The Company has made certain accounting policy elections whereby it (i) does not recognize ROU assets or lease liabilities for short-term leases (those with original terms of 12-months or less) and (ii) separates lease and non-lease elements of its operating leases as separate lease components. As of March 31, 2025 and December 31, 2024, the Company did not have any finance leases.

     

    Recent Accounting Pronouncements

     

    In December 2023, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures, which expands the disclosures required for income taxes. This ASU is effective for fiscal years beginning after December 15, 2024, with early adoption permitted. The amendment should be applied on a prospective basis while retrospective application is permitted. The Company adopted this standard effective January 1, 2025, which did not have a material impact on the Company’s condensed consolidated financial statements.

     

    In November 2024, the FASB issued ASU 2024-03, Disaggregation of Income Statement Expenses, and in January 2025, the FASB issued ASU 2025-01, Clarifying the Effective Date (“ASU 2025-01”). The amendments are intended to enhance disclosures regarding an entity’s costs and expenses by requiring additional disaggregated information disclosures about certain income statement expense line items. The amendments, as clarified by ASU 2025-01, are effective for fiscal years beginning after December 15, 2026 and interim periods within fiscal years beginning after December 15, 2027. Early adoption is permitted. The Company is currently evaluating the effect of this pronouncement on its disclosures.

     

    Note 3 – Agreements with Nexcella Subsidiary

     

    Nexcella Absorption

     

    On May 20, 2024, Nexcella, was merged (the “Merger”) with and into the Company, with the Company as the surviving corporation (the “Nexcella Absorption”). The Merger was effected pursuant to Section 253 of the Delaware General Corporation Law (“DGCL”) when the Company filed a Certificate of Ownership and Merger (“Certificate of Merger”) with the Secretary of State of the State of Delaware. Immediately prior to the Merger, the Company owned greater than 95% of the outstanding common stock on a fully diluted basis of Nexcella, par value $0.0001 per share (the “Nexcella Shares”), and 100% of the outstanding shares of each other class of capital stock of Nexcella. Under the DGCL, the only approval required was that of the Company’s Board of Directors for the Merger to become effective. As a result of the Merger, Nexcella ceased to exist and all assets, operations and other property and rights of Nexcella have been succeeded to by the Company. Pursuant to the terms of the Certificate of Merger, as a result of the Merger, each of the outstanding Nexcella Shares (other than Nexcella Shares held by the Company) were converted into common stock of the Company (“Company Merger Shares”). In connection with the Merger, the Company issued 989,876 shares of its common stock to the former stockholders of Nexcella (other than shares held by the Company) (including Company common stock issued to third-party cash investors in Nexcella) (the “Merger Shares”). The shares were issued on a pro-rata basis and as such resulted in no change in fair value. In addition, the Company issued to the former participants in the Nexcella 2022 Equity Incentive Plan, 275,759 restricted stock awards to receive common stock in the Company and options to purchase up to 595,676 shares of Company common stock at an exercise price of $2.47 per share (the closing price on May 17, 2024), under the Company’s Amended and Restated 2021 Omnibus Equity Incentive Plan. As such, as of May 20, 2024, the Founders Agreement and Management Services Agreement listed below with Nexcella are no longer in effect.

     

    14

     

      

    Founders Agreement

     

    Effective December 8, 2022, the Company entered into a Founders Agreement with Nexcella (the “Nexcella Founders Agreement”).

     

    The Nexcella Founders Agreement provided that prior to a Qualified IPO (as defined in Nexcella’s Amended and Restated Certificate of Incorporation, as amended (the “Nexcella COI”)) or Qualified Change in Control (as defined in the Nexcella COI), the Company shall provide funds to Nexcella as requested by Nexcella, in good faith, to be evidenced by a senior unsecured promissory note. In exchange for the time and capital expended in the formation of Nexcella and the identification of specific assets, the acquisition of which benefit Nexcella, on December 21, 2022, the Company loaned Nexcella approximately $2.1 million, evidenced by a senior unsecured promissory note, representing the up-front fee required to acquire Nexcella’s license agreement with Hadasit Medical Research Services & Development, Ltd. (“HADASIT”) and BIRAD Research and Development Company Ltd. (“BIRAD”), and for use as working capital for its research and development activities. The note, which had a maturity date of January 31, 2030, accrued interest at a rate of 7.875% per annum and was convertible into shares of common stock of Nexcella at a conversion price of $2.00 per share, subject to adjustment; provided, however, that such note shall automatically convert into shares of Nexcella common stock immediately prior to certain conversion triggers set forth in the note. Nexcella may not prepay the note without the Company’s prior written consent. The note and accrued interest were converted in full prior to the Nexcella Absorption. The Nexcella Founders Agreement had a term of 15 years, which, upon expiration, would automatically renew for successive one-year periods unless terminated by the Company upon notice at least six months prior to the end of the term or upon the occurrence of a Change of Control (as defined in the Nexcella Founders Agreement). In connection with the Nexcella Founders Agreement, the Company was issued 250,000 shares of Nexcella’s Class A Preferred Stock, 1,000,000 shares of Nexcella’s Class A Common Stock, and 5,000,000 shares of Nexcella’s common stock. The Class A Preferred Stock was identical to the common stock other than as to conversion rights, the PIK Dividend right (as defined below) and voting rights.

     

    Each share of Class A Preferred Stock was convertible, at the Company’s option, into one fully paid and nonassessable share of Nexcella’s common stock, subject to certain adjustments. As a holder of Nexcella’s Class A Preferred Stock, the Company received on each March 13th (each a “PIK Dividend Payment Date”) until the date all outstanding Class A Preferred Stock was converted into Nexcella’s common stock or redeemed (and the purchase price is paid in full), pro rata per share dividends paid in additional fully paid and nonassessable shares of Nexcella common stock (“PIK Dividends”) such that the aggregate number of shares of common stock issued pursuant to such PIK Dividend was equal to 2.5% of Nexcella’s fully-diluted outstanding capitalization on the date that was one business day prior to any PIK Dividend Payment Date. In addition, as a holder of Class A Preferred Stock, the Company was entitled to cast for each share of Class A Preferred Stock held as of the record date for determining stockholders entitled to vote on matters presented to the stockholders of Nexcella, the number of votes that was equal to 1.1 times a fraction, the numerator of which was the sum of (A) the shares of outstanding Nexcella common stock and (B) the whole shares of Nexcella common stock into which the shares of outstanding Nexcella Class A Common Stock and the Class A Preferred Stock were convertible and the denominator of which was the number of shares of outstanding Nexcella Class A Preferred Stock.

     

    Each share of Class A Common Stock was convertible, at the Company’s option, into one fully paid and nonassessable share of Nexcella’s common stock, subject to certain adjustments. In addition, upon a Qualified IPO (as defined in the Nexcella COI) or Qualified Change in Control (as defined in the Nexcella COI), each share of Class A Common Stock would automatically convert into one fully paid and nonassessable share of Nexcella’s common stock; provided however, if at that time, the Class A Common Stock was not then convertible into a number of shares of Nexcella common stock (or such other capital stock or securities at the time issuable upon the conversion of the Class A Common Stock) that have a value of: (a) in the case of a Qualified IPO, at least $5,000,000 based on the initial offering price in such initial public offering, or (b) in the case of a Qualified Change in Control, at least $5,000,000 in cash or at least $5,000,000 of equity based on the implied value of a share of Nexcella common stock resulting from the price paid upon the consummation of such Qualified Change of Control, the Class A Common Stock would automatically convert into such number of shares of Nexcella common stock (or such other capital stock or securities at the time issuable upon the conversion of the Class A Common Stock) that have a value of $5,000,000 based on the initial offering price in such initial public offering or the implied value of a share of Nexcella common stock resulting from the price paid upon the consummation of such Qualified Change of Control (or if such Qualified Change of Control results in the Class A Shares being exchanged solely for cash, then $5,000,000 in cash). The Company was entitled to cast such number of votes equal to the number of whole shares of Nexcella common stock into which the Company’s Class A Common Stock was convertible as of the record date for determining stockholders entitled to vote on matters presented to the stockholders of Nexcella.

     

    15

     

      

    In addition to the foregoing, the Company was entitled to one vote for each share of Nexcella common stock held by it. Except as provided by law or by the Nexcella COI, holders of Nexcella Class A Common Stock and Class A Preferred Stock shall vote together with the holders of Nexcella common stock, as a single class.

     

    As additional consideration under the Nexcella Founders Agreement, Nexcella also agreed to: (i) pay an equity fee in shares of common stock, payable within five business days of the closing of any equity or debt financing for Nexcella or any of its respective subsidiaries that occurs after the effective date of the Nexcella Founders Agreement and ending on the date when the Company no longer has majority voting control in Nexcella’s voting equity, equal to 2.5% of the gross amount of any such equity or debt financing; and (ii) pay a cash fee equal to 4.5% of Nexcella’s annual Net Sales (as defined in the Nexcella Founders Agreement), payable on an annual basis, within 90 days of the end of each calendar year. In the event of a Change of Control, Nexcella agreed to pay a one-time change in control fee equal to five times the product of (A) Net Sales for the 12 months immediately preceding the Change of Control and (B) 4.5%.

     

    Management Services Agreement

     

    Effective as of December 8, 2022, the Company entered into a Management Services Agreement (the “Nexcella MSA”) with Nexcella. Pursuant to the terms of the Nexcella MSA, the Company rendered management, advisory and consulting services to Nexcella. Services provided under the Nexcella MSA may include, without limitation, (i) advice and assistance concerning any and all aspects of Nexcella’s operations, clinical trials, financial planning and strategic transactions and financings and (ii) conducting relations on behalf of Nexcella with accountants, attorneys, financial advisors and other professionals (collectively, the “Services”). At the request of the Company, Nexcella utilized clinical research services, medical education, communication and marketing services and investor relations/public relation services of companies or individuals designated by the Company, provided those services are offered at market prices. In consideration for the Services, Nexcella paid the Company an annual base management and consulting fee of $500,000 (the “Annual Consulting Fee”). Notwithstanding the foregoing, the first Annual Consulting Fee payment was not due until the first business day of the calendar quarter immediately following the completion of the first equity financing for Nexcella that was in excess of $10 million in gross proceeds, which did not occur. Actual and direct out-of-pocket expenses reasonably incurred by the Company in performing the Services were reimbursed to the Company by Nexcella.

     

    The Nexcella MSA was terminated on May 20, 2024 in connection with the Nexcella Absorption. In addition, as a result of the Nexcella Absorption, the Class A Preferred Stock, Class A Common Stock, and the Founders Agreement cease to exist.

     

    Note 4 – Prepaid Expenses and Other Current Assets

     

    Prepaid expenses and other current assets consist of the following as of March 31, 2025 and December 31, 2024:

     Schedule of Prepaid Expenses and Other Current Assets

       March 31, 2025   December 31, 2024 
    Prepaid research and development expenses  $372,922   $472,508 
    Prepaid insurance expense   169,087    9,334 
    Prepaid investor relations expense   147,735    27,397 
    Other current assets   168,399    32,271 
    Total prepaid expenses and other current assets  $858,143   $541,510 

     

    16

     

      

    Note 5 – Accounts Payable and Accrued Expenses

     

    Accounts payable and accrued expenses consist of the following as of March 31, 2025 and December 31, 2024:

     Schedule of Accounts Payable and Accrued Expenses

       March 31, 2025   December 31, 2024 
    Accounts payable  $5,742,091   $5,388,494 
    Accrued research and development expenses   2,537,992    2,423,177 
    Accrued professional services   100,300    22,500 
    Accrued compensation and related expenses   731,794    658,161 
    Other accrued expenses   127,367    129,567 
    Total accounts payable and accrued expenses  $9,239,544   $8,621,899 

     

    Note 6 – Property and Equipment

     

    Property and equipment at March 31, 2025 and December 31, 2024 consisted of:

     Schedule of Property and Equipment

       March 31, 2025   December 31, 2024 
    Operating equipment  $1,028,197   $844,740 
    Office equipment   3,896    3,896 
    Total property and equipment, gross   1,032,093    848,636 
    Less: Accumulated depreciation   (85,408)   (47,255)
    Property and equipment excluding construction in progress   946,685    801,381 
    Construction in progress   1,177,249    938,768 
    Total property and equipment  $2,123,934   $1,740,149 

     

    For the three months ended March 31, 2025 and 2024, depreciation expense amounted to $38,153 and $3,010, respectively. Depreciation is not taken during the period of construction or equipment installation. Upon completion of the installation of manufacturing equipment or any construction in progress, construction in progress balances will be classified to their respective property and equipment category.

     

    The construction in progress of $1,177,249 as of March 31, 2025, represents the investment in building a biopharmaceutical processing facility inside the leased property.

     

    Note 7 – Stockholders’ Equity

     

    The Company has authorized 200,000,000 shares of common stock and 10,000,000 shares of preferred stock each with a par value of $0.0001 per share.

     

    July ATM Sales Agreement

     

    On July 14, 2023, the Company entered into the July 2023 Sales Agreement with the Sales Agent pursuant to which the Company may offer and sell, from time to time, through the Sales Agent, shares (the “July Shares”) of the Company’s common stock, par value $0.0001 per share, subject to the terms and conditions set forth in the July 2023 Sales Agreement. Initially, the Company is eligible to sell up to $4,200,000 worth of shares of its common stock as the aggregate market value of the Company’s shares of common stock eligible for sale under the July 2023 Sales Agreement is subject to the limitations of General Instruction I.B.6 of Form S-3 until such time that the Company’s public float equals or exceeds $75.0 million. In the event the aggregate market value of the Company’s outstanding common stock held by non-affiliates equals or exceeds $75.0 million, then the one-third limitation on sales set forth in General Instruction I.B.6 of Form S-3 shall not apply to additional sales made pursuant to the July 2023 Sales Agreement. The July Shares will be offered and sold pursuant to the Company’s prospectus supplement, dated July 14, 2023, filed by the Company with the SEC on July 14, 2023, including the accompanying base prospectus forming a part of the Company’s Registration Statement on Form S-3 (File No. 333-269100) filed by the Company with the SEC on January 3, 2023 and declared effective by the SEC on January 11, 2023.

     

    17

     

      

    Under the July 2023 Sales Agreement, the Sales Agent may sell the July Shares in sales deemed to be “at-the-market offerings” as defined in Rule 415(a)(4) promulgated under the Securities Act, including sales made directly on or through The Nasdaq Capital Market or any other existing trading market for the Company’s common stock, in negotiated transactions at market prices prevailing at the time of sale or at prices related to such prevailing market prices, and/or any other method permitted by law. The Company may instruct the Sales Agent not to sell any July Shares if the sales cannot be effected at or above the price designated by the Company from time to time.

     

    The Company will pay the Sales Agent a fixed commission rate of 3.75% of the aggregate gross proceeds from the sale of the July Shares pursuant to the July 2023 Sales Agreement. The Company has paid an expense deposit of $15,000 to the Sales Agent, which will be applied against the actual out-of-pocket accountable expenses that will be paid by the Company to the Sales Agent in connection with the offering. The Company has agreed to reimburse the Sales Agent for all expenses related to the offering including, without limitation, the fees and expenses of the Sales Agent’s legal counsel up to $50,000, and shall reimburse the Sales Agent, upon request, for such costs, fees and expenses in an amount not to exceed $7,500 on a quarterly basis for the first three fiscal quarters of each year and $10,000 for the fiscal fourth quarter of each year. The Company has also agreed to provide indemnification and contribution to the Sales Agent with respect to certain liabilities, including liabilities under the Securities Act of 1933, as amended.

     

    During the three months ended March 31, 2024, the Company sold a total of 68,302 shares of its common stock under the July 2023 ATM Facility for aggregate net proceeds of $338,495, after deducting commissions and SEC fees, and charging $87,229 of deferred offering costs against the proceeds. On February 5, 2024, the Company suspended, and is not offering any shares of its common stock pursuant to, the prospectus supplement dated July 14, 2023, relating to the July 2023 Sales Agreement by and between the Company and ThinkEquity LLC. The Company does not expect to make any sales of common stock pursuant to the July 2023 Sales Agreement unless and until a new prospectus supplement is filed with the SEC; however, the July 2023 Sales Agreement remains in full force and effect.

     

    Common Stock Issuance – Public Offering

     

    On February 5, 2024, the Company entered into an Underwriting Agreement (the “Underwriting Agreement”) with Titan Partners Group LLC, a division of American Capital Partners, LLC (the “Underwriter”), relating to an underwritten offering (the “Offering”) of 5,535,055 shares of common stock of the Company. The public offering price was $2.71 per share of common stock and the Underwriter agreed to purchase the common stock pursuant to the Underwriting Agreement at a price of $2.5203 per share. On February 8, 2024, the Company closed the offering and received net proceeds of $13,565,760, after deducting underwriting discounts and commissions and estimated offering expenses. Pursuant to the Agreement, the Company granted the Underwriter a 30-day over-allotment option to purchase up to an additional 783,970 shares of common stock which was exercised in full on March 1, 2024, for net proceeds of $1,954,594, after deducting underwriting discounts and offering expenses.

     

    Other Common Stock Issuances

     

    During the three months ended March 31, 2025, the Company issued 34,166 shares of restricted common stock valued at $67,500 for investor relations services based on the average closing price for the prior 10 trading days pursuant to a marketing services agreement entered into on July 25, 2023.

     

    During the three months ended March 31, 2025, the Company issued 38,840 shares of restricted common stock valued at $75,000 for investor relations services based on the closing price pursuant to the extension of a marketing services agreement entered into on February 29, 2024.

     

    During the three months ended March 31, 2025, the Company issued 75,000 shares of restricted common stock valued at $123,750 for investor relations services based on the closing price pursuant to the extension of a marketing services agreement entered into on March 16, 2025.

     

    During the three months ended March 31, 2025, the Company issued 164,315 shares of common stock upon the vesting of restricted stock awards.

     

    18

     

     

    Stock Options

     

    In 2016, the Board of Directors of the Company approved the Immix Biopharma, Inc. 2016 Equity Incentive Plan (the “2016 Plan”). The 2016 Plan allows for the Board of Directors to grant various forms of incentive awards covering up to 417,120 shares of common stock. During the year ended December 31, 2021, the Board of Directors amended the 2016 Plan to increase the aggregate number of shares available for issuance under the 2016 Plan to 1,761,120 shares of common stock. On September 10, 2021, the Board of Directors approved the 2021 Equity Incentive Plan (as amended and restated, the “2021 Plan”) pursuant to which it initially reserved and made available for future issuance under the 2021 Plan (i) 900,000 shares of common stock, plus (ii) the number of shares of common stock reserved, but unissued under the 2016 Plan, and (iii) the number of shares of common stock underlying forfeited awards under the 2016 Plan, provided that shares of common stock issued under the 2021 Plan with respect to an Exempt Award (as defined in the 2021 Plan) would not count against such share limit. Subsequent to September 10, 2021, no further awards are to be issued under the 2016 Plan, but all awards under the 2016 Plan which were outstanding as of September 10, 2021 (including any Grandfathered Arrangement (as defined in the 2021 Plan)) shall continue to be governed by the terms, conditions and procedures set forth in the 2016 Plan and any applicable award agreement.

     

    On April 24, 2023, the Company’s Board of Directors adopted the Immix Biopharma, Inc. Amended and Restated 2021 Omnibus Equity Incentive Plan (the “Amended 2021 Plan”) which, among other things, increased the number of shares of common stock that may be issued under such plan by 1,034,561 shares, subject to stockholder approval. On June 7, 2023, stockholders of the Company approved the Amended 2021 Plan. On April 18, 2024, our Board of Directors approved amendments to the 2021 Plan (the “2nd Amended 2021 Plan”) to (i) increase the number of shares of common stock available for issuance under the 2021 Plan by 3,000,000 to a total share reserve of 4,934,561 and (ii) approve the adoption of an evergreen provision to the 2021 Plan to provide for an automatic annual increase in the shares of common stock available for issuance under the 2021 Plan over the next ten years (the “2021 Plan Amendments”). Pursuant to the evergreen provision, the number of shares available for issuance under the 2021 Plan shall automatically increase on January 1st of each year for a period of ten years, commencing on January 1, 2025 and ending on (and including) January 1, 2034, in an amount equal to five percent (5%) of the total number of shares of common stock outstanding on December 31st of the preceding calendar year. On June 11, 2024, stockholders of the Company approved the 2nd Amended 2021 Plan.

     

    As of March 31, 2025, there were 2,185,757 shares of the Company’s common stock remaining to be issued under the 2nd Amended 2021 Plan.

     

    The Company recognized stock-based compensation of $434,701 and $221,499 related to stock options for the three months ended March 31, 2025 and 2024, respectively, which is included in general and administrative expenses.

     

    As of March 31, 2025, the Company had unrecognized stock-based compensation expense of $2,393,388, related to unvested stock options, which is expected to be recognized over the weighted-average vesting period of 2.46 years.

     

    The following table reflects the weighted average assumptions used to estimate the fair value of stock options granted during the three months ended March 31, 2025:

     Schedule of Stock Option Valuation Assumption

        2025 
    Volatility   99-105%
    Expected life (years)   6.02-10.00 
    Risk-free interest rate   4.42-4.58%
    Dividend rate   —%

     

    19

     

     

    The following table summarizes the stock option activity for the three months ended March 31, 2025:

     Schedule of Stock Option Activity

       Options  

    Weighted-

    Average Exercise

    Price Per Share

     
    Outstanding, January 1, 2025   4,065,988   $2.02 
    Granted   25,000   $2.20 
    Exercised   -   $- 
    Forfeited   -   $- 
    Expired   -   $- 
    Outstanding and expected to vest, March 31, 2025   4,090,988   $2.02 

     

    The following table discloses information regarding outstanding and exercisable options at March 31, 2025:

     Schedule of Stock Outstanding and Exercisable

        Outstanding   Exercisable 
    Exercise Price Range   Number of Option Shares   Weighted Average Exercise Price    Weighted Average Remaining Life (Years)   Number of Option Shares   Weighted Average Exercise Price 
     $ 0.00-1.00    256,500   $0.80    5.95    256,500   $0.80 
     $ 1.01-2.00    1,701,062   $1.80    6.73    1,239,712   $1.79 
     $ 2.01-3.00    2,122,176   $2.33    8.64    1,124,886   $2.42 
     $ 3.10-6.00    11,250   $5.83    6.79    8,907   $5.83 
          4,090,988   $2.02    7.67    2,630,005   $1.98 

     

    Aggregate intrinsic value is calculated as the difference between the exercise price of the underlying stock option and the fair value of the Company’s common stock for stock options that were in-the-money at period end. As of March 31, 2025, the aggregate intrinsic value for the options vested and outstanding was $289,080.

     

    Stock Warrants

     

    The following table summarizes the stock warrant activity for the three months ended March 31, 2025:

     Schedule of Stock Warrant Activity

       Warrants   Weighted-Average
    Exercise Price Per
    Share
     
    Outstanding and exercisable, January 1, 2025   2,311,161   $0.71 
    Granted   -   $- 
    Exercised   -   $- 
    Forfeited   -   $- 
    Expired   -   $- 
    Outstanding and exercisable, March 31, 2025   2,311,161   $0.71 

     

    20

     

     

    The following table discloses information regarding outstanding and exercisable warrants at March 31, 2025:

     Schedule of Stock Outstanding and Exercisable

        Outstanding   Exercisable 
    Exercise Price  

    Number of

    Warrant

    Shares

      

    Weighted

    Average

    Exercise Price

      

    Weighted

    Average

    Remaining

    Life (Years)

      

    Number of

    Warrant

    Shares

      

    Weighted

    Average

    Exercise Price

     
    $0.0001    1,913,661   $0.0001    -    1,913,661   $0.0001 
    $0.80    156,000   $0.80    5.98    156,000   $0.80 
    $6.25    241,500   $6.25    1.71    241,500   $6.25 
          2,311,161   $0.71    0.58    2,311,161   $0.71 

     

    Aggregate intrinsic value is calculated as the difference between the exercise price of the underlying stock warrant and the fair value of the Company’s common stock for stock warrants that were in-the-money at period end. As of March 31, 2025, the intrinsic value for the warrants vested and outstanding was $3,352,039.

     

    Restricted Stock Awards

     

    During the three months ended March 31, 2025, the Company recorded stock-based compensation expense of $167,408 related to the total fair value of the previously issued restricted stock awards, which was included in general and administrative expenses. The unrecognized stock-based compensation expense of $75,046 related to unvested restricted common stock is expected to be recognized over the remaining vesting period of 0.2 years. As of March 31, 2025, 234,736 shares of restricted common stock have vested with the remaining 41,023 restricted shares to vest over the vesting period of 0.2 years.

     

    Note 8 – Licenses Acquired

     

    Research and License Agreement with HADASIT and BIRAD

     

    On December 8, 2022, Nexcella entered into a Research and License agreement with HADASIT and BIRAD (collectively, the “Licensors”) to acquire intellectual property rights pertaining to CAR-T (the “H&B License”). Pursuant to the H&B License, Nexcella paid the Licensors an upfront license fee of $1.5 million in December 2022 (included in research and development expenses on the consolidated statements of operations and comprehensive loss). Additional quarterly payments totaling approximately $13.0 million are due through September 2026 along with an annual license fee of $50,000. Future royalty payments of 5% are due on net sales of licensed products, combined with sales milestone payments in the aggregate amount of up to $20 million when annual net sales reach certain thresholds for each licensed product. The royalties for each licensed product on a country-to-country basis are to be paid through the latter of (a) the expiration of the last-to-expire valid claim under a licensed patent (if any) in such country; (b) the date of expiration of any other Exclusivity Right (as defined in the H&B License) or data protection period granted by a regulatory or other governmental authority with respect to a licensed product that provides exclusivity in the relevant country; or (c) the end of a period of 15 years from the date of the First Commercial Sale (as defined in the H&B License) of the applicable Licensed Product (as defined in the H&B License) in such country. The H&B License remains with the Company after the Nexcella Absorption.

     

    On December 16, 2024, Nexcella entered into the First Amendment to the Research and License Agreement (the “First Amendment”) with the Licensors. The First Amendment includes terms specific to new licensed products and requires an additional upfront license fee of $1,500,000, payable no later than April 30, 2025, as well as development milestone payments of up to $4.5 million upon the Company’s achievement of certain milestones.

     

    During the three months ended March 31, 2025 and 2024, the Company recorded research and development expenses of $1,005,513 and $695,313, respectively, related to the license agreement and first amendment.

     

    21

     

     

    Patent License Agreement with U.S. Medical Research Foundation

     

    In August 2024, the Company entered into a Patent License Agreement (“License Agreement”) with a U.S. medical research foundation pursuant to which the Company was granted certain exclusive and nonexclusive licenses and sublicenses to intellectual and tangible property for the development and commercialization of cell therapy products (“Licensed Products”). Pursuant to the terms of the License Agreement, the Company shall pay an up-front payment in three installments of $500,000, with the first installment due concurrent with the signing of the agreement and the second and third installments due in January and July 2025, respectively. Under the license agreement, the Company must also pay a mid-single-digit net licensed product sales royalty, and milestone payments corresponding with the initiation and completion of Phase II studies in the amounts of $1.5 million and $2 million, respectively, as well as a $10 million milestone payment at the initiation of Phase III studies and a $13.5 million dollar milestone payment in the event of first commercial sale of a licensed product.

     

    Note 9 - CIRM Grants

     

    On July 25, 2024, the Company was awarded an $8 million grant from the California Institute for Regenerative Medicine to support the clinical development of chimeric antigen receptor T-cell therapy NXC-201 for the treatment of relapsed/refractory AL Amyloidosis. The award is payable to the Company upon achievement of milestones that are primarily based on patient enrollment in the Company’s clinical trials. Additionally, if CIRM determines, in its sole discretion, that the Company has not complied with the terms and conditions of the grant, CIRM may suspend or permanently cease disbursements. Funds received under this grant may only be used for allowable project costs specifically identified with the CIRM-funded project. Such costs can include, but are not limited to, salary for personnel, itemized supplies, consultants, and itemized clinical study costs. Under the terms of the grant, both CIRM and the Company will co-fund the research project and the amount of the Company’s co-funding requirement is predetermined as a part of the award. The Company signed the grant agreement in November 2024 and began receiving funds from the grant in November of 2024. During the three months ended March 31, 2025, the Company received $1.7 million in grant reimbursements under the grant agreement. The CIRM grant reimbursements are accrued as an offset against R&D expenses as reimbursable expenses are incurred.

     

    Note 10 – Leases

     

    In January 2024, the Company entered into a long-term operating lease agreement for 14,000 square feet of biopharmaceutical manufacturing space in California under a non-cancelable operating lease that expires in December 2033. Under the terms of the lease, the Company is required to pay monthly base rents ranging from $11,900 to $16,218, and pay its proportionate share of property taxes, insurance and normal maintenance costs. The lease agreement includes two options to extend the lease for a term of five years each.

     

    The components of lease cost for operating leases, which are recorded in general and administrative expenses in the accompanying condensed consolidated statement of operations, for the three months ended March 31, 2025 were as follows:

     Schedule of Lease Cost for Operating Leases

       March 31, 2025 
    Operating lease cost  $42,150 
    Short-term lease cost   8,400 
    Total lease cost  $50,550 

     

    The following table summarizes the lease-related assets and liabilities recorded in the consolidated balance sheets at March 31, 2024:

     Schedule of Lease Related Assets and Liabilities

       March 31, 2025 
    Operating Leases     
    Operating lease right-of-use assets  $968,444 
    Right of use liability operating lease current portion  $67,817 
    Right of use liability operating lease long term   991,126 
    Total operating lease liabilities  $1,058,943 

     

    22

     

      

    The Company utilizes the incremental borrowing rate in determining the present value of lease payments unless the implicit rate is readily determinable. The Company estimated its incremental borrowing rate to be 8%. The lease has a remaining term of 8.75 years and an implicit weighted average interest rate of 8%.

     

    The following table provides the maturities of lease liabilities at March 31, 2025:

    Schedule of Maturity Lease Liability 

       Operating 
       Leases 
    2025 (remaining 9 months)  $110,849 
    2026   152,971 
    2027   158,325 
    2028   163,866 
    2029 and thereafter   909,482 
    Total future undiscounted lease payments   1,495,493 
    Less: Interest   (436,550)
    Present value of lease liabilities  $1,058,943 

     

    Note 11 – Commitments and Contingencies

     

    Indemnifications

     

    In the normal course of business, the Company enters into contracts and agreements that contain a variety of representations and warranties and may provide for indemnification of the counterparty. The Company’s exposure under these agreements is unknown because it involves claims that may be made against it in the future but have not yet been made. To date, the Company has not been subject to any claims or been required to defend any action related to its indemnification obligations.

     

    The Company indemnifies each of its directors and officers for certain events or occurrences, subject to certain limits, while the director is or was serving at the Company’s request in such capacity, as permitted under Delaware law and in accordance with its certificate of incorporation and bylaws. The term of the indemnification period lasts as long as the director or officer may be subject to any proceeding arising out of acts or omissions of such individual in such capacity. The maximum amount of potential future indemnification is unlimited. The Company believes that the fair value of these indemnification obligations is minimal. Accordingly, the Company has not recognized any liabilities relating to these obligations as of March 31, 2025 and December 31, 2024.

     

    Legal Proceedings

     

    From time to time the Company may be involved in claims that arise during the ordinary course of business. Although the results of litigation and claims cannot be predicted with certainty, the Company does not currently have any pending litigation to which it is a party or to which its property is subject that it believes to be material. Regardless of the outcome, litigation can be costly and time consuming, and it can divert management’s attention from important business matters and initiatives, negatively impacting the Company’s overall operations.

     

    Employment Agreements

     

    On June 18, 2021, the Company entered into an Employment Agreement with Ilya Rachman (as amended, the “Rachman Employment Agreement”), effective for a three-year term, subject to the terms of the agreement which provide that unless the Company and Dr. Rachman have otherwise agreed in writing, if Dr. Rachman continues to work for the Company after the expiration of the term (which he has), his employment shall be under the same terms and conditions provided for in the Rachman Employment Agreement, except that his employment will be on an “at will” basis and the provisions of the agreement allowing for Dr. Rachman to terminate the agreement for “good reason” and for Dr. Rachman to be paid severance in the event his employment is terminated by the Company without cause or by Dr. Rachman for good reason will no longer apply, and the Rachman Employment Agreement currently remains in effect pursuant to such terms. Pursuant to the Rachman Employment Agreement, the Company employs Dr. Rachman as Chief Executive Officer and Dr. Rachman was entitled to a base salary of $360,000 annually. Dr. Rachman was also entitled to a performance-based bonus of 100% of the base salary (subject to, and determined by, the Board in its sole discretion) plus additional performance bonuses to be determined by the Board. On November 9, 2022 and May 12, 2023, the Company entered into amendments to the Rachman Employment Agreement dated as of June 18, 2021 pursuant to which (i) Dr. Rachman’s annual base salary was increased to $425,000 and $446,000, retroactive as of January 1, 2022 and 2023, respectively and on November 9, 2023, and (ii) the agreement was amended to entitle Dr. Rachman to a performance-based bonus of up to 50% of his base salary (subject to, and determined by, the Board in its sole discretion) plus additional performance bonuses to be determined by the Board. On February 6, 2024, the Compensation Committee of the Board of Directors approved an increase in the annual base salary and on May 9, 2024, the Company entered into an amendment to the Rachman Employment Agreement pursuant to which Dr. Rachman’s annual base salary was increased to $475,000, effective January 1, 2024. Dr. Rachman’s employment agreement contains provisions for the protection of the Company’s intellectual property and contains non-compete restrictions in the event of his termination other than by the Company without “cause” or by Dr. Rachman with “good reason” (generally imposing restrictions on (i) employment or consultation with competing companies or customers, (ii) recruiting or hiring employees for a competing company and (iii) soliciting or accepting business from our customers for a period of six months following termination). Pursuant to the Rachman Employment Agreement, Dr. Rachman may serve as a consultant to, or on board of directors of, or in any other capacity to, other companies provided that they will not interfere with the performance of his duties to the Company. The full amount of the base salary and any bonus payments are included in general and administrative expenses.

     

    23

     

      

    On March 18, 2021, the Company entered into a Management Services Agreement with Alwaysraise LLC, an entity which Gabriel Morris, the Company’s Chief Financial Officer and a member of the Board, is sole member, which was amended effective June 18, 2021 (as amended, the “Morris MSA”). The Morris MSA had an initial two-year term, automatically renewable thereafter for successive one year terms unless terminated by either party, and currently has a term through March 18, 2025. Pursuant to the Morris MSA, the Company employs Mr. Morris as Chief Financial Officer and Mr. Morris was entitled to a base salary of $240,000 annually beginning in December 2021 ($120,000 annually prior). Mr. Morris was also entitled to a performance-based bonus of 100% of the base salary (subject to, and determined by, the Board in its sole discretion) plus additional performance bonuses to be determined by the Board. On November 9, 2022 and May 12, 2023, the Company entered into amendments to the Morris MSA dated as of March 24, 2021, pursuant to which (i) Mr. Morris’ annual base salary was increased to $425,000 and $446,000, retroactive as of January 1, 2022 and 2023, respectively, and on November 9, 2023, and (ii) Mr. Morris is entitled to a performance-based bonus of up to 50% of his base salary (subject to, and determined by, the Board in its sole discretion) plus additional performance bonuses to be determined by the Board. Unless terminated by the Company without “cause” or by Alwaysraise LLC (as such terms are defined in the Morris MSA), upon termination, Mr. Morris will be entitled only to his base salary through the date of termination, valid expense reimbursements and unused vacation pay. If terminated by the Company without “cause,” he is entitled to be paid his base salary through the end of the term at the rate of 150%, valid expense reimbursements and accrued but unused vacation pay. On February 6, 2024, the Compensation Committee of the Board of Directors approved an increase in annual base salary, and on May 9, 2024, the Company entered into an amendment to the Morris MSA pursuant to which Mr. Morris’ annual base salary was increased to $475,000, effective January 1, 2024. The Morris MSA contains provisions for the protection of the Company’s intellectual property and confidential information. The full amount of the base salary and any bonus payments are included in general and administrative expenses.

     

    On June 24, 2021, the Company issued an offer letter to Graham Ross Oncology Consulting Services Ltd., a United Kingdom company, of which Graham Ross, the Company’s Acting Chief Medical Officer and Head of Clinical Development, is the sole member, regarding Dr. Ross’s provision of consultative services to the Company (the “Offer Letter”). Pursuant to the Offer Letter (signed by Dr. Ross on June 24, 2021), Dr. Ross is entitled to an hourly rate for his consulting services and an option grant. On June 24, 2021, the Company also signed a mutual confidentiality and non-disclosure agreement with Graham Ross Oncology Consulting Services Ltd.

     

    Collaboration Agreement

     

    In August 2021, the Company entered into a Clinical Collaboration and Supply Agreement with BeiGene Ltd. (“BeiGene”) for a combination Phase 1b clinical trial in solid tumors of IMX-110 and anti-PD-1 Tislelizumab (the subject of a collaboration and license agreement among BeiGene and Novartis). Under the terms of the agreement, the Company will conduct the combination trial. The cost of Tislelizumab manufacture and supply (including shipping, taxes and duty if applicable and any third-party license payments that may be due) will be solely borne by BeiGene. To date, no amounts have been paid to BeiGene.

     

    Note 12 – Subsequent Events

     

    Common Stock Issuance – Marketing Services Agreements

     

    Subsequent to March 31, 2025, the Company issued 24,952 shares of restricted common stock valued at $45,000 for investor relations services based on the average closing price for the prior 10 trading days pursuant to a marketing services agreement entered into on July 25, 2023.

     

    24

     

     

    ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

     

    You should read the following discussion and analysis of our financial condition and results of operations together with our unaudited interim condensed consolidated financial statements and the related notes appearing elsewhere in this Quarterly Report on Form 10-Q. In addition to historical information, this discussion and analysis contains forward-looking statements that involve risks, uncertainties and assumptions. Our actual results may differ materially from those discussed below. Factors that could cause or contribute to such differences include, but are not limited to, those identified below in “Risk Factors”,, and those discussed in the section titled “Risk Factors” included in our Annual Report on Form 10-K for the fiscal year ended December 31, 2024, as may be amended, supplemented or superseded from time to time by other reports we file with the SEC. All amounts in this report are in U.S. dollars, unless otherwise noted.

     

    Throughout this Quarterly Report on Form 10-Q, references to “we,” “our,” “us,” the “Company,” “Immix,” or “Immix Biopharma” refer to Immix Biopharma, Inc., individually, or as the context requires, collectively with its subsidiaries.

     

    Our logo and some of our trademarks and tradenames are used in this Report. This Report also includes trademarks, tradenames and service marks that are the property of others. Solely for convenience, trademarks, tradenames and service marks referred to in this Report may appear without the ®, ™ and SM symbols. References to our trademarks, tradenames and service marks are not intended to indicate in any way that we will not assert to the fullest extent under applicable law our rights or the rights of the applicable licensors if any, nor that respective owners to other intellectual property rights will not assert, to the fullest extent under applicable law, their rights thereto. We do not intend the use or display of other companies’ trademarks and trade names to imply a relationship with, or endorsement or sponsorship of us by, any other companies.

     

    Certain capitalized terms used below and otherwise defined below, have the meanings given to such terms in the footnotes to our unaudited consolidated financial statements included above under “Part I – Financial Information” – “Item 1. Financial Statements”.

     

    Unless the context otherwise requires and for the purposes of this Report only:

     

      ● “Exchange Act” refers to the Securities Exchange Act of 1934, as amended;
         
      ● “SEC” or the “Commission” refers to the United States Securities and Exchange Commission; and
         
      ● “Securities Act” refers to the Securities Act of 1933, as amended.

     

    Available Information

     

    We file annual, quarterly, and current reports, proxy statements and other information with the Securities and Exchange Commission. Our SEC filings (reports, proxy information statements, and other information) are available to the public over the Internet at the SEC’s website at www.sec.gov and are available for download, free of charge, soon after such reports are filed with or furnished to the SEC, on the “Investor & News,” “SEC Filings” page of our website at www.immixbio.com. Copies of documents filed by us with the SEC are also available from us without charge, upon oral or written request to our Secretary, who can be contacted at the address and telephone number set forth on the cover page of this Report. The information contained on the websites referenced in this Report is not incorporated by reference into this filing. Further, the Company’s references to website URLs are intended to be inactive textual references only.

     

    25

     

     

    Overview

     

    Immix Biopharma, Inc. is a clinical-stage biopharmaceutical company focused on the application of chimeric antigen receptor cell therapy (“CAR-T”) in light chain (AL) Amyloidosis and select other serious diseases. Our lead cell therapy candidate is U.S. Food and Drug Administration (“FDA”) investigational new drug (“IND”) cleared CAR-T NXC-201 (“NXC-201”), currently being evaluated in our ongoing United States Phase 1b/2 NEXICART-2 (NCT06097832) clinical trial and our ex-U.S. phase 1b/2a NEXICART-1 (NCT04720313) clinical trial.

     

    NXC-201 has been awarded Orphan Drug Designation (“ODD”) by both the FDA and European Commission (“EMA”) in AL Amyloidosis.

     

    Our mission is to harness the immune system through innovative cell therapies and other modalities to deliver widely accessible cures in AL Amyloidosis and other serious diseases, as we believe patients are waiting.

     

    Our strategy is to:

     

      ● Develop our lead candidate NXC-201 in AL Amyloidosis and select immune-medicated diseases; and
         
      ● Pursue development of NXC-201 and additional cell therapy candidates in other applicable indications where CAR-T is not an approved therapy today.

     

    Our N-GENIUS platform has produced our clinical-stage lead candidate NXC-201, a next-generation CAR-T for AL Amyloidosis and other serious diseases.

     

     

    Figure 1: ImmixBio Pipeline

     

     

     

    NXC-201 is in clinical trials to treat relapsed/refractory AL Amyloidosis.

     

    26

     

     

    AL amyloidosis is a life-threatening immunological disorder in which an abnormal protein called amyloid builds up in tissues and organs. This abnormal protein is produced by long-lived plasma cells (“LLPCs”), a type of immune B-cell. The signs and symptoms of AL amyloidosis vary among patients because build-up may occur in the heart (most frequent cause of mortality), liver, kidneys, intestines, muscles, joints, nerves, or spleen, according to the National Institutes of Health (“NIH”). Diagnosis is frequently delayed, due to varied and non-specific symptoms including: fatigue, weight loss, shortness of breath, dizziness, and numbness in hands and feet. Upon diagnosis, many patients already have late-stage disease, and are not aware of available treatment options and clinical trials.

     

    As of May 2025, there are no FDA approved drugs for relapsed/refractory AL Amyloidosis.

     

    The U.S. observed prevalence of relapsed/refractory AL Amyloidosis is growing 12% per year according to Staron, et al Blood Cancer Journal 2021, estimated to reach 37,270 patients in 2025. Untreated patients with AL amyloidosis and cardiac involvement have a median survival of less than 1 year, according to Quock, et al. Journal of Comparative Effective Research, 2023. The current market size for amyloidosis therapies is estimated at $3.6 billion, expected to reach $6 billion in 2027, according to Grand View Research.

     

    As of May 2025, we have disclosed treatment of 6 relapsed/refractory AL Amyloidosis patients in the United States in our ongoing Phase 1b/2 multi-site NEXICART-2 (NCT06097832) U.S. clinical trial. Memorial Sloan Kettering Cancer Center is the lead NEXICART-2 clinical site.

     

    As of May 2025, we have disclosed treatment of 16 relapsed/refractory AL Amyloidosis patients in our ongoing Phase 1b/2a NEXICART-1 (NCT04720313) ex-U.S. clinical trial.

     

    In September 2023, the FDA granted ODD to NXC-201 for the treatment of AL Amyloidosis. If a product that has ODD subsequently receives the first FDA approval for the disease for which it has such designation, the product is entitled to orphan drug exclusive approval (or exclusivity), which means that the FDA may not approve any other applications to market the same drug for the same indication for 7 years (except in limited circumstances, such as a showing of clinical superiority to the product with orphan drug exclusivity).

     

    In November 2023, the FDA cleared an IND application for NXC-201 to enroll U.S. patients into NXC-201 clinical trials.

     

    In December 2023, NXC-201 clinical data in relapsed/refractory AL Amyloidosis was presented in an oral presentation at the 65th annual American Society of Hematology (“ASH”) meeting, covering 10 relapsed/refractory AL Amyloidosis patients treated with NXC-201, indicating an overall response rate of 100% (10/10) and a complete response rate of 70% (7/10).

     

    In February 2024, the European Commission (“EC”) granted orphan drug designation to NXC-201 for the treatment of AL Amyloidosis. Benefits of European ODD include: 10 years of market exclusivity once authorized in the EU; Access to the EU centralized authorization procedure; and reduced fees for EU protocol assistance, marketing authorization applications, inspections before authorization, applications for changes to marketing authorizations made after approval, and reduced annual fees.

     

    In December 2024, NXC-201 clinical data in relapsed/refractory AL Amyloidosis was presented in an oral presentation at the 66th annual ASH meeting, covering 16 relapsed/refractory AL Amyloidosis patients treated with NXC-201, indicating an overall response rate of 94% (15/16) and a complete response rate of 75% (12/16).

     

    Our Other Programs

     

    Our other programs include NXC-201 for other serious immune-mediated diseases, a $25 billion combined annual market size according to Grand View Research and Fortune Business Insights and other preclinical candidates.

     

    27

     

     

    Since inception, we have devoted substantially all of our resources to developing product and technology rights, conducting research and development, organizing and staffing our Company, business planning and raising capital. We operate as one business segment and have incurred recurring losses, the majority of which are attributable to research and development activities and negative cash flows from operations. We have funded our operations primarily through the sale of equity securities and grant proceeds. Currently, our primary use of cash is to fund operating expenses, which consist primarily of research and development expenditures, and to a lesser extent, general and administrative expenditures. We expect to continue to incur significant expenses and operating losses for the foreseeable future as we advance our product candidates through all stages of development and clinical trials and, ultimately, seek regulatory approval. In addition, if we obtain regulatory approval for any of our product candidates, we expect to incur significant commercialization expenses related to product manufacturing, marketing, sales and distribution. Furthermore, we incur costs associated with operating as a public company, including significant legal, accounting, investor relations and other expenses. Our net losses may fluctuate significantly from quarter-to-quarter and year-to-year, depending on the timing of our clinical trials and our expenses on other research and development activities.

     

    Absorption of Nexcella Subsidiary

     

    On May 20, 2024, Nexcella, was merged (the “Merger”) with and into the Company, with the Company as the surviving corporation. The Merger was effected pursuant to Section 253 of the Delaware General Corporation Law (“DGCL”) when the Company filed a Certificate of Ownership and Merger (“Certificate of Merger”) with the Secretary of State of the State of Delaware. Immediately prior to the Merger, the Company owned greater than 95% of the outstanding common stock on a fully diluted basis of Nexcella, par value $0.0001 per share (the “Nexcella Shares”), and 100% of the outstanding shares of each other class of capital stock of Nexcella. Under the DGCL, the only approval required was that of the Company’s Board of Directors for the Merger to become effective. As a result of the Merger, Nexcella ceased to exist and all assets, operations and other property and rights of Nexcella have been succeeded to by the Company. Pursuant to the terms of the Certificate of Merger, as a result of the Merger, each of the outstanding Nexcella Shares (other than Nexcella Shares held by the Company) were converted, into common stock of the Company (“Company Merger Shares”). In connection with the Merger, the Company issued 989,876 shares of its common stock of the Company to the former stockholders of Nexcella (other than shares held by the Company) (including Company common stock issued to third-party cash investors in Nexcella) (the “Merger Shares”). In addition, the Company issued to the former participants in the Nexcella 2022 Equity Incentive Plan, 275,759 restricted stock awards to receive common stock in the Company and options to purchase up to 595,676 shares of Company common stock at an exercise price of $2.47 per share (the closing price on May 17, 2024), under the Company’s Amended and Restated 2021 Omnibus Equity Incentive Plan.

     

    Research and License Agreement with Hadasit and BIRAD

     

    On December 8, 2022, our subsidiary Nexcella entered into a Research and License Agreement (the “Agreement”) with Hadasit Medical Research Services & Development, Ltd. and BIRAD – Research and Development Company Ltd. (collectively, the “Licensors”) pursuant to which the Licensors granted to Nexcella an exclusive, worldwide, royalty-bearing license throughout the world, except Israel, Cyprus and other countries in the Middle East (the “Territory”), to an invention entitled “Anti-BCMA CAR-T cells to target plasma cell” to develop, manufacture, have manufactured, use, market, offer for sale, sell, have sold, export and import the Licensed Product (as defined in the Agreement). Pursuant to the Agreement, Nexcella paid the Licensors an upfront fee of $1,500,000 in December 2022. Additional quarterly payments totaling approximately $13.0 million are due through September 2026 along with an annual license fee of $50,000. Nexcella has agreed to pay royalties to the Licensors equal to 5% of Net Sales (as defined in the Agreement) during the Royalty Period. “Royalty Period” means for each Licensed Product, on a country-to-country basis, the period commencing on December 8, 2022 and ending on the later of (a) the expiration of the last to expire Valid Claim (as defined in the Agreement) under a Licensed Patent (as defined in the Agreement), if any, in such country, (b) the date of expiration of any other Exclusivity Right (as defined in the Agreement) or data protection period granted by a regulatory or other governmental authority with respect to a Licensed Product or (c) 15 years from the date of First Commercial Sale (as defined in the Agreement) of a Licensed Product in such country.

     

    28

     

     

    In addition, Nexcella is required to pay milestone payments of up to $20 million upon the achievement of certain Net Sales milestones as set forth in the Agreement and Nexcella has committed to funding NXC-201 clinical trials in Israel over 4 years for an estimated total cost of approximately $13 million, spread on a quarterly basis over that period, which Nexcella believes will generate clinical trial data owned by Nexcella. The term of the Agreement commenced on December 8, 2022 and, unless earlier terminated pursuant to the terms thereof, will continue in full force and effect until the later of the expiration of the last Valid Claim under a Licensed Patent or a Joint Patent (as defined in the Agreement) or Exclusivity Right covering a Licensed Product or the expiration of a continuous period of 15 years during which there shall not have been a First Commercial Sale of any Licensed Product in any country in the world. Licensors may terminate the Agreement immediately if Nexcella or its affiliates or sublicensees commences an action in which it challenges the validity, enforceability or scope of any of the Licensed Patents or Joint Patents. In addition, either party may terminate the Agreement if the other party materially breaches the Agreement and fails to cure such breach within 30 days. Additionally, Licensors may terminate the Agreement if Nexcella becomes insolvent or files for bankruptcy.

     

    The license remains with the Company after the Nexcella Absorption.

     

    On December 16, 2024, Nexcella entered into the First Amendment to the Research and License Agreement (the “First Amendment”) with the Licensors. The First Amendment includes terms specific to new licensed products and requires an additional upfront license fee of $1,500,000, payable no later than April 30, 2025, as well as development milestone payments of up to $4.5 million upon the Company’s achievement of certain milestones.

     

    July ATM Offering

     

    On July 14, 2023, we entered into an ATM Sales Agreement (the “July 2023 Sales Agreement”) with ThinkEquity LLC (the “Sales Agent”) pursuant to which we may offer and sell, from time to time, through the Sales Agent, shares of our common stock, subject to the terms and conditions set forth in the July 2023 Sales Agreement. Initially, we are eligible to sell up to $4,200,000 worth of shares of our common stock as the aggregate market value of our shares of common stock eligible for sale under the July 2023 Sales Agreement is subject to the limitations of General Instruction I.B.6 of Form S-3 until such time that our public float equals or exceeds $75.0 million. In the event the aggregate market value of our outstanding common stock held by non-affiliates equals or exceeds $75.0 million, then the one-third limitation on sales set forth in General Instruction I.B.6 of Form S-3 will not apply to additional sales made pursuant to the July 2023 Sales Agreement. We agreed to pay the Sales Agent a commission rate of 3.75% of the aggregate gross proceeds from the sale of the shares of our common stock pursuant to the July 2023 Sales Agreement and paid an expense deposit of $15,000 to the Sales Agent, which will be applied against the actual out-of-pocket accountable expenses. In addition, we have agreed to reimburse the Sales Agent for all expenses related to the offering including, without limitation, the fees and expenses of the Sales Agent’s legal counsel up to $50,000, and to reimburse the Sales Agent, upon request, for such costs, fees and expenses in an amount not to exceed $7,500 on a quarterly basis for the first three fiscal quarters of each year and $10,000 for the fiscal fourth quarter of each year. The offering pursuant to the July 2023 Sales Agreement will terminate upon the earlier of (i) the sale of all of the shares of common stock subject to the July 2023 Sales Agreement and (ii) termination of the July 2023 Sales Agreement as permitted therein. We may terminate the July 2023 Sales Agreement in our sole discretion at any time by giving ten days’ prior notice to the Sales Agent. The Sales Agent may terminate the July 2023 Sales Agreement under the circumstances specified in the July 2023 Sales Agreement and in its sole discretion at any time by giving ten days’ prior notice to us. In addition, the July 2023 Sales Agreement may be terminated upon mutual agreement by us and the Sales Agent.

     

    From July 14, 2023 through February 5, 2024, the Company sold 328,136 shares of common stock pursuant to the July 2023 Sales Agreement for net proceeds of $1,091,887, after offering expenses. On February 5, 2024, the Company suspended, and is not offering any shares of its common stock pursuant to, the prospectus supplement dated July 14, 2023, relating to the July 2023 Sales Agreement by and between the Company and the Sales Agent. The Company does not expect to make any sales of common stock pursuant to the July 2023 Sales Agreement unless and until a new prospectus supplement is filed with the SEC; however, the Sales Agreement remains in full force and effect.

     

    29

     

     

    Public Offering

     

    On February 5, 2024, the Company entered into an Underwriting Agreement (the “Underwriting Agreement”) with Titan Partners Group LLC, a division of American Capital Partners, LLC (the “Underwriter”), relating to an underwritten offering (the “Offering”) of 5,535,055 shares of common stock of the Company. The public offering price was $2.71 per share of common stock and the Underwriter agreed to purchase the common stock pursuant to the Underwriting Agreement at a price of $2.5203 per share. On February 8, 2024, the Company closed the offering and received net proceeds of $13,565,760, after deducting underwriting discounts and commissions and estimated offering expenses. Pursuant to the Agreement, the Company granted the Underwriter a 30-day over-allotment option to purchase up to an additional 783,970 shares of common stock which was exercised in full on March 1, 2024 for net proceeds of $1,954,594, after deducting underwriting discounts and offering expenses.

     

    CIRM Grant

     

    On July 25, 2024, the Company was awarded an $8 million grant from the California Institute for Regenerative Medicine (CIRM) to support the clinical development of chimeric antigen receptor T-cell therapy NXC-201 for the treatment of relapsed/refractory AL Amyloidosis. The award is payable to the Company upon achievement of milestones that are primarily based on patient enrollment in the Company’s clinical trials. Additionally, if CIRM determines, in its sole discretion, that the Company has not complied with the terms and conditions of the grant, CIRM may suspend or permanently cease disbursements. Funds received under this grant may only be used for allowable project costs specifically identified with the CIRM-funded project. Such costs can include, but are not limited to, salary for personnel, itemized supplies, consultants, and itemized clinical study costs. Under the terms of the grant, both CIRM and the Company will co-fund the research project and the amount of the Company’s co-funding requirement is predetermined as a part of the award. The Company signed the grant agreement in November 2024 and began receiving funds from the grant in November of 2024. During the three months ended March 31, 2025, the Company received $1.7 million in grant reimbursements under the grant agreement. As of April 2025, the Company has received $3.6 million in grant reimbursements under the grant agreement.

     

    Results of Operations

     

    Three Months Ended March 31, 2025 compared to the Three Months Ended March 31, 2024

     

    General and Administrative Expense

     

    General and administrative expense was $2,707,851 for the three months ended March 31, 2025, compared to $2,341,464 for the three months ended March 31, 2024.

     

    The expenses incurred in both periods were related to salaries, patent maintenance costs and general accounting and other general consulting expenses, which were higher for the three months ended March 31, 2025, due to increased compensation of $396,200 due to hiring of additional employees, and increased other general expenses of $40,959, slightly offset by decreases in investor relations and professional services of $56,991 and stock-based compensation of $13,781.

     

    Research and Development Expense

     

    Research and development expense was $1,975,074 for the three months ended March 31, 2025, compared to $3,248,669 for the three months ended March 31, 2024.

     

    The decrease in research and development expenses was primarily driven by $1,650,000 in CIRM grant reimbursement, which was not present in the prior period. This reimbursement is recorded as an offset to research and development expenses. This decrease was partially offset by an increase in expenses related to our ongoing Phase 1b/2a clinical trial and our CAR-T clinical trial, including, but not limited to, clinical research organizations (“CROs”) and related costs for maintaining and treating patients in the clinical trial, as well as site onboarding costs and license fees.

     

    30

     

     

    Interest Income

     

    Interest income was $150,219 for the three months ended March 31, 2025, compared to $267,908 for the three months ended March 31, 2024. Interest income was related to interest received on investments in money market funds and US Treasuries. The decrease is a result of the Company maintaining lower balances during the current period.

     

    Provision for Income Taxes

     

    Provision for income taxes for the three months ended March 31, 2025 was $9,822 compared to $8,839 for the three months ended March 31, 2024, due to withholding taxes relating to our Australian subsidiary.

     

    Net Loss

     

    Net loss for the three months ended March 31, 2025 was $4,542,528 compared to $5,331,064 for the three months ended March 31, 2024, which increase was due primarily to the decrease in research and development expenses, as discussed above.

     

    Liquidity and Capital Resources

     

    Our primary use of cash and cash equivalents is to fund operating expenses, which consist of clinical research and development expenses, manufacturing expenses, legal and compliance expenses, compensation and related expenses, and general overhead costs. Cash and cash equivalents used to fund operating expenses are impacted by the timing of when we pay or prepay these expenses. We expect our expenses to increase in connection with our ongoing activities, particularly as we expand our clinical programs, continue the research and development of, and seek marketing approval for our product candidates. In addition, if we obtain marketing approval for any of our product candidates, we expect to incur significant commercialization expenses related to product sales, marketing, manufacturing and distribution.

     

    Because of the numerous risks and uncertainties associated with research, development and commercialization of pharmaceutical products, we are unable to estimate the exact amount of our operating capital requirements. Our future funding requirements will depend on many factors, including, but not limited to:

     

      ● the scope, timing, progress and results of discovery, pre-clinical development, laboratory testing and clinical trials for our product candidates;
         
      ● the costs of manufacturing our product candidates for clinical trials and in preparation for regulatory approval and commercialization;
         
      ● the extent to which we enter into collaborations or other arrangements with additional third parties in order to further develop our product candidates;
         
      ● the costs of preparing, filing and prosecuting patent applications, maintaining and enforcing our intellectual property rights and defending intellectual property-related claims;
         
      ● the costs and fees associated with the discovery, acquisition or in-license of additional product candidates or technologies;
         
      ● expenses needed to attract and retain skilled personnel;
         
      ● the costs associated with being a public company;
         
      ● the costs required to scale up our clinical, regulatory and manufacturing capabilities;
         
      ● the costs of future commercialization activities, if any, including establishing sales, marketing, manufacturing and distribution capabilities, for any of our product candidates for which we receive regulatory approval; and
         
      ● revenue, if any, received from commercial sales of our product candidates, should any of our product candidates receive regulatory approval.

     

    31

     

      

    In February and March 2024, we conducted an underwritten public offering of 6,319,025 shares of our common stock, inclusive of the underwriter’s exercise in full of its over allotment option, at $2.71 per share, for the net proceeds of approximately $15.5 million, after underwriting discounts and offering expenses.

     

    As discussed above, on July 25, 2024, the Company was awarded an $8 million grant from CIRM to support the clinical development of chimeric antigen receptor T-cell therapy NXC-201 for the treatment of relapsed/refractory AL Amyloidosis. As of April 2025, the Company has received $3.6 million in grant reimbursements under the grant agreement.

     

    As of March 31, 2025, we had total assets of approximately $19.9 million and working capital of approximately $7.5 million. As of March 31, 2025, our liquidity included approximately $15.9 million of cash and cash equivalents. We believe that our cash and cash equivalents on hand as of the date of this report coupled with expected disbursements under the CIRM grant, will be sufficient to fund our planned operations over the 12-month period following the date of this report; however, there can be no assurance we will not need additional capital sooner. In addition, we believe that we will need additional capital to continue our planned operations beyond the 12-month period following the filing date of this Quarterly Report on Form 10-Q. We intend to seek additional funds through various financing sources, including the sale of our equity and debt securities, government or other third-party funding, commercialization, marketing and distribution arrangements, other collaborations, strategic alliances and licensing arrangements. In addition, we will consider alternatives to our current business plan that may enable us to achieve revenue producing operations and meaningful commercial success with a smaller amount of capital. However, there can be no guarantees that such funds will be available on commercially reasonable terms, if at all. If such financing is not available on satisfactory terms, we may be unable to further pursue our business plan and we may be unable to continue operations.

     

    To the extent that we raise additional capital through the sale of equity or convertible debt securities, your ownership interest will be diluted, and the terms of these securities may include liquidation or other preferences that adversely affect your rights as a common stockholder. Debt financing and preferred equity financing, if available, may involve agreements that include covenants limiting or restricting our ability to take specific actions, such as incurring additional debt, making acquisitions or capital expenditures or declaring dividends. If we raise additional funds through collaborations, strategic alliances or marketing, distribution or licensing arrangements with third parties, we may have to relinquish valuable rights to our technologies, future revenue streams, research programs or product candidates, or grant licenses on terms that may not be favorable to us. If we are unable to raise additional funds through equity or debt financings or other arrangements when needed, we may be required to delay, limit, reduce or terminate our research, product development or future commercialization efforts, or grant rights to develop and market product candidates that we would otherwise prefer to develop and market ourselves.

     

    The continuation of the Company as a going concern is dependent upon its ability to obtain continued financial support from its stockholders, necessary equity financing to continue operations and the attainment of profitable operations.

     

    In January 2024, the Company entered into a long-term operating lease agreement for biopharmaceutical manufacturing space in California under a non-cancelable operating lease that expires in December 2033. Under the terms of the lease we expect to make total lease payments of $1.5 million through December 2033.

     

    We enter into contracts in the normal course of business with third-party contract organizations for preclinical and clinical studies, manufacture and supply of our preclinical and clinical materials and providing other services and products for operating purposes. Contracts for preclinical and clinical studies and other services generally provide for termination following a certain period after notice, and therefore we believe that our non-cancelable obligations under these agreements are not material. We do not have any long-term manufacturing and supply agreements with our third-party contract manufacturers, but we enter into specific contracts on an as needed basis for individual batch production runs.

     

    32

     

      

    Cash used in operating activities

     

    Net cash used in operating activities was $1,685,140 for the three months ended March 31, 2025 and $3,826,846 for the three months ended March 31, 2024. Net cash used for the three months ended March 31, 2025 was primarily related to our net loss of $4,542,528 offset by non-cash items of stock-based compensation expense of $868,359, depreciation expense of $38,153 and right of use asset amortization of $21,027. Operating activities also included a decrease in the tax receivable of $2,003,580, an increase in accounts payable and accrued expenses of $258,718, and an increase in prepaid expenses of $316,622. Net cash used for the three months ended March 31, 2024 was primarily related to our net loss of $5,331,064 offset by non-cash items of stock-based compensation expense of $943,264, depreciation expense of $3,010 and right of use asset amortization of $20,840. Operating activities also included an increase in accounts payable and accrued expenses of $1,924,742, an increase in the tax receivable of $911,540, and an increase in prepaid expenses of $476,990.

     

    Cash used in investing activities

     

    Net cash used in investing activities was $67,713 for the three months ended March 31, 2025, consisting solely of purchase of property and operating equipment, compared to $301,913 for the three months ended March 31, 2024.

     

    Cash provided by financing activities

     

    There were no financing cash flows during the three months ended March 31, 2025, compared to cash provided by financing activities of $15,948,567 for the three months ended March 31, 2024. Net cash provided by financing activities in 2024 was mainly related to proceeds of $425,724 from the sale of common shares through an at-the-market offering and proceeds of $15,520,354 from the sale of common shares through a public offering.

     

    JOBS Act

     

    On April 5, 2012, the Jumpstart Our Business Startups Act (the “JOBS Act”) was enacted. Section 107 of the JOBS Act provides that an “emerging growth company” can take advantage of the extended transition period provided in Section 7(a)(2)(B) of the Securities Act for complying with new or revised accounting standards. In other words, an “emerging growth company” can delay the adoption of certain accounting standards until those standards would otherwise apply to private companies.

     

    We have chosen to take advantage of the extended transition periods available to emerging growth companies under the JOBS Act for complying with new or revised accounting standards until those standards would otherwise apply to private companies provided under the JOBS Act. As a result, our financial statements may not be comparable to those of companies that comply with public company effective dates for complying with new or revised accounting standards.

     

    Subject to certain conditions set forth in the JOBS Act, as an “emerging growth company,” we intend to rely on certain of these exemptions, including, without limitation, (i) providing an auditor’s attestation report on our internal controls over financial reporting pursuant to Section 404(b) of the Sarbanes-Oxley Act of 2002, as amended, and (ii) complying with the requirement adopted by the Public Company Accounting Oversight Board regarding the communication of critical audit matters in the auditor’s report on financial statements. We will remain an “emerging growth company” until the earliest of (i) the last day of the fiscal year in which we have total annual gross revenues of $1.235 billion or more; (ii) the last day of our fiscal year following the fifth anniversary of the date of the completion of our initial public offering (December 31, 2026); (iii) the date on which we have issued more than $1 billion in nonconvertible debt during the previous three years; or (iv) the date on which we are deemed to be a large accelerated filer under the rules of the SEC.

     

    Critical Accounting Policies and Use of Estimates

     

    Our financial statements are prepared in accordance with U.S. GAAP. The preparation of these financial statements requires management to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses. Management regularly evaluates its estimates and judgments, including those related to revenue recognition, intangible assets, long-lived assets valuation, variable interest entities, and legal matters. Actual results may differ from these estimates which may be material. “Note 2 – Summary of Significant Accounting Policies” in Part I, Item 1 of this Quarterly Report on Form 10-Q and in the Notes to Consolidated Financial Statements in Part II, Item 8 of our Annual Report on Form 10-K for the year ended December 31, 2024 (the “2024 Form 10-K”), and “Critical Accounting Policies” in Part II, Item 7 of the 2024 Form 10-K describe the significant accounting policies and methods used in the preparation of the Company’s financial statements. There have been no material changes to the Company’s critical accounting policies and estimates since the 2024 Form 10-K.

     

    33

     

      

    ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

     

    We are not required to provide the information required by this Item as we are a “smaller reporting company,” as defined in Rule 12b-2 of the Exchange Act.

     

    ITEM 4. CONTROLS AND PROCEDURES.

     

    Evaluation of Disclosure Controls and Procedures

     

    Our management, with the participation of our principal executive officer and principal financial officer, evaluated the effectiveness of our “disclosure controls and procedures” (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) as of March 31, 2025, the end of the period covered by this Quarterly Report on Form 10-Q. The term “disclosure controls and procedures” as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act, means controls and other procedures of a company that are designed to ensure that information required to be disclosed by a company in the reports that it files under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by a company in the reports that it files under the Exchange Act is accumulated and communicated to a company’s management, including its principal executive officer and principal financial officer, as appropriate to allow timely decisions regarding required disclosure. In designing and evaluating the disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, cannot provide absolute assurance that the objectives of the controls system are met, and no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within a company have been detected. Based on the evaluation of our disclosure controls and procedures as of March 31, 2025, our management, with the participation of our principal executive officer and principal financial officer has concluded that, based on such evaluation, as of the end of the period covered by this Quarterly Report on Form 10-Q, our disclosure controls and procedures were not effective as of March 31, 2025, due to the material weakness in internal control over financial reporting described below.

     

    Material Weakness in Internal Controls Over Financial Reporting

     

    We identified a material weakness in our internal control over financial reporting that existed as of December 31, 2024, as discussed in greater detail in “Item 9A. Controls and Procedures” of the 2024 Form 10-K. A material weakness is a deficiency, or a combination of deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement of our annual or interim financial statements will not be prevented or detected on a timely basis. We determined that we had a material weakness because, due to our small size, and our limited number of personnel, we did not have in place an effective internal control environment with formal processes and procedures, including adequate segregation of duties within systems.

     

    Notwithstanding the material weaknesses in our internal control over financial reporting, we have concluded that the condensed consolidated financial statements included in this Quarterly Report on Form 10-Q fairly present, in all material respects, our financial position, results of operations and cash flows for the periods presented in conformity with accounting principles generally accepted in the United States of America.

     

    Management’s Plan to Remediate the Material Weakness

     

    With the oversight of senior management, we continue to work to remediate our material weaknesses, including the establishment of additional points of segregation of duties across our key processes and the upgrade of our information technology general controls. We will continue to evaluate and implement procedures that will strengthen our internal controls. We are committed to continuing to improve our internal control processes and will continue to diligently review our financial reporting controls and procedures.

     

    Changes in Internal Control

     

    Other than the remediation actions noted above, there have been no changes in our internal control over financial reporting that occurred during our last fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting

     

    34

     

      

    PART II — OTHER INFORMATION

     

    ITEM 1. LEGAL PROCEEDINGS.

     

    From time to time, we may become involved in various lawsuits and legal proceedings, which arise in the ordinary course of business. Litigation is subject to inherent uncertainties and an adverse result in these or other matters may arise from time to time that may harm our business. We are currently not aware of any such legal proceedings or claims that will have, individually or in the aggregate, a material adverse effect on our business, financial condition or operating results.

     

    ITEM 1A. RISK FACTORS.

     

    Risk factors that affect our business and financial results are discussed in Part I, Item 1A “Risk Factors,” in our Annual Report on Form 10-K for the year ended December 31, 2024 (“Annual Report”) as filed with the SEC on March 25, 2025. There have been no material changes in our risk factors from those previously disclosed in our Annual Report. You should carefully consider the risks described in our Annual Report, which could materially affect our business, financial condition or future results. The risks described in our Annual Report are not the only risks we face. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition, and/or operating results. If any of the risks actually occur, our business, financial condition, and/or results of operations could be negatively affected.

     

    ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.

     

    Unregistered Sales of Equity Securities

     

    During the three months ended March 31, 2025, the Company issued 34,166 shares of restricted common stock valued at $67,500 for investor relations services based on the average closing price for the prior 10 trading days pursuant to a marketing services agreement entered into on July 25, 2023.

     

    During the three months ended March 31, 2025, the Company issued 38,840 shares of restricted common stock valued at $75,000 for investor relations services based on the closing price pursuant to the extension of a marketing services agreement entered into on February 29, 2024.

     

    During the three months ended March 31, 2025, the Company issued 75,000 shares of restricted common stock valued at $123,750 for investor relations services based on the closing price pursuant to the extension of a marketing services agreement entered into on March 16, 2025.

     

    Subsequent to March 31, 2025, the Company issued 24,952 shares of restricted common stock valued at $45,000 for investor relations services based on the average closing price for the prior 10 trading days pursuant to a marketing services agreement entered into on July 25, 2023.

     

    The issuances described above were exempt from registration pursuant to Section 4(a)(2), and/or Rule 506 of Regulation D of the Securities Act, since the foregoing issuances did not involve a public offering, the recipient took the securities for investment and not resale, we took take appropriate measures to restrict transfer, and the recipient was (a) an “accredited investor”; and/or (b) had access to similar documentation and information as would be required in a Registration Statement under the Securities Act. The securities are subject to transfer restrictions, and the securities contain an appropriate legend stating that such securities have not been registered under the Securities Act and may not be offered or sold absent registration or pursuant to an exemption therefrom. The securities were not registered under the Securities Act and such securities may not be offered or sold in the United States absent registration or an exemption from registration under the Securities Act and any applicable state securities laws.

     

    Purchases of Equity Securities by the Issuer and Affiliated Purchasers

     

    None.

     

    35

     

      

    ITEM 5. OTHER INFORMATION.

     

    Rule 10b5-1 Trading Plans. During the quarter ended March 31, 2025, none of the Company’s directors or officers (as defined in Rule 16a-1(f)) adopted or terminated any contract, instruction or written plan for the purchase or sale of Company securities that was intended to satisfy the affirmative defense conditions of Rule 10b5-1(c) or any “non-Rule 10b5-1 trading arrangement”.

     

    ITEM 6. EXHIBITS.

     

    Exhibit No.   Description
         
    31.1*   Certification of Principal Executive Officer Pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
         
    31.2*   Certification of Principal Financial Officer Pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
         
    101.INS*   Inline XBRL Instance Document
         
    101.SCH*   Inline XBRL Taxonomy Extension Schema Document
         
    101.CAL*   Inline XBRL Taxonomy Extension Calculation Linkbase Document
         
    101.DEF*   Inline XBRL Taxonomy Extension Definition Linkbase Document
         
    101.LAB*   Inline XBRL Taxonomy Extension Label Linkbase Document
         
    101.PRE*   Inline XBRL Taxonomy Extension Presentation Linkbase Document
         
    104*   Cover Page Interactive Data File - the cover page from the Registrant’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2025 is formatted in Inline XBRL and included in the Exhibit 101 Inline XBRL Document Set

     

    * Filed herewith.
    ** Furnished herewith.

     

    36

     

     

    SIGNATURES

     

    Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

     

      IMMIX BIOPHARMA, INC.
       
    Date: May 8, 2025 By: /s/ Ilya Rachman
        Ilya Rachman
        Chief Executive Officer
        (Principal Executive Officer)
         
    Date: May 8, 2025 By: /s/ Gabriel Morris
        Gabriel Morris,
        Chief Financial Officer
        (Principal Financial and Accounting Officer)

     

    37

     

    Get the next $IMMX alert in real time by email

    Chat with this insight

    Save time and jump to the most important pieces.

    Recent Analyst Ratings for
    $IMMX

    DatePrice TargetRatingAnalyst
    More analyst ratings

    $IMMX
    Insider purchases explained

    Analytical look into recent insider purchases

    See more
    • Insider Analysis: Purchase at Immix Biopharma Inc. on Jun 5

      Recent insider purchases at Immix Biopharma Inc. have caught the attention of investors, with Morris Gabriel S leading the way by acquiring $5,973 worth of shares on June 5, 2024. This transaction involved 3,300 units at a price of $1.81 per share, increasing Gabriel's direct ownership by 1% to 283,334 units, as reported in SEC Form 4. This move indicates Gabriel's confidence in the company's potential and may be seen as a positive signal by market participants. Click here for more details. Looking back at previous insider transactions, we can identify a few interesting patterns. On May 15, 2024, Rachman Ilya M purchased $9,660 worth of shares, comprising 4,300 units at $2.25 per share, whi

      6/10/24 1:09:24 AM ET
      $IMMX
      Biotechnology: Pharmaceutical Preparations
      Health Care

    $IMMX
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    See more
    • SEC Form SC 13G filed by Immix Biopharma Inc.

      SC 13G - Immix Biopharma, Inc. (0001873835) (Subject)

      2/7/24 9:18:36 AM ET
      $IMMX
      Biotechnology: Pharmaceutical Preparations
      Health Care
    • SEC Form SC 13D filed by Immix Biopharma Inc.

      SC 13D - Immix Biopharma, Inc. (0001873835) (Subject)

      8/30/23 4:15:02 PM ET
      $IMMX
      Biotechnology: Pharmaceutical Preparations
      Health Care
    • SEC Form SC 13G/A filed by Immix Biopharma Inc. (Amendment)

      SC 13G/A - Immix Biopharma, Inc. (0001873835) (Subject)

      3/2/22 2:57:11 PM ET
      $IMMX
      Biotechnology: Pharmaceutical Preparations
      Health Care

    $IMMX
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • Director Hsu Jason bought $104,358 worth of shares (47,700 units at $2.19), increasing direct ownership by 6% to 893,000 units (SEC Form 4)

      4 - Immix Biopharma, Inc. (0001873835) (Issuer)

      12/26/24 4:20:11 PM ET
      $IMMX
      Biotechnology: Pharmaceutical Preparations
      Health Care
    • Director Hsu Jason bought $51,623 worth of shares (23,100 units at $2.23), increasing direct ownership by 3% to 845,300 units (SEC Form 4)

      4 - Immix Biopharma, Inc. (0001873835) (Issuer)

      8/26/24 4:45:32 PM ET
      $IMMX
      Biotechnology: Pharmaceutical Preparations
      Health Care
    • Director Ng Carey bought $18,600 worth of shares (10,000 units at $1.86), increasing direct ownership by 100% to 20,000 units (SEC Form 4)

      4 - Immix Biopharma, Inc. (0001873835) (Issuer)

      8/19/24 8:45:04 PM ET
      $IMMX
      Biotechnology: Pharmaceutical Preparations
      Health Care

    $IMMX
    SEC Filings

    See more
    • SEC Form 10-Q filed by Immix Biopharma Inc.

      10-Q - Immix Biopharma, Inc. (0001873835) (Filer)

      5/8/25 4:30:31 PM ET
      $IMMX
      Biotechnology: Pharmaceutical Preparations
      Health Care
    • SEC Form DEFA14A filed by Immix Biopharma Inc.

      DEFA14A - Immix Biopharma, Inc. (0001873835) (Filer)

      5/2/25 7:51:44 PM ET
      $IMMX
      Biotechnology: Pharmaceutical Preparations
      Health Care
    • Amendment: SEC Form SCHEDULE 13G/A filed by Immix Biopharma Inc.

      SCHEDULE 13G/A - Immix Biopharma, Inc. (0001873835) (Subject)

      1/29/25 6:17:04 AM ET
      $IMMX
      Biotechnology: Pharmaceutical Preparations
      Health Care

    $IMMX
    Insider Purchases

    Insider purchases reveal critical bullish sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • Director Hsu Jason bought $104,358 worth of shares (47,700 units at $2.19), increasing direct ownership by 6% to 893,000 units (SEC Form 4)

      4 - Immix Biopharma, Inc. (0001873835) (Issuer)

      12/26/24 4:20:11 PM ET
      $IMMX
      Biotechnology: Pharmaceutical Preparations
      Health Care
    • Director Hsu Jason bought $51,623 worth of shares (23,100 units at $2.23), increasing direct ownership by 3% to 845,300 units (SEC Form 4)

      4 - Immix Biopharma, Inc. (0001873835) (Issuer)

      8/26/24 4:45:32 PM ET
      $IMMX
      Biotechnology: Pharmaceutical Preparations
      Health Care
    • Director Ng Carey bought $18,600 worth of shares (10,000 units at $1.86), increasing direct ownership by 100% to 20,000 units (SEC Form 4)

      4 - Immix Biopharma, Inc. (0001873835) (Issuer)

      8/19/24 8:45:04 PM ET
      $IMMX
      Biotechnology: Pharmaceutical Preparations
      Health Care

    $IMMX
    Press Releases

    Fastest customizable press release news feed in the world

    See more
    • Immix Biopharma Announces Dr. Raymond Comenzo, Internationally Recognized AL Amyloidosis Expert, Director of the Myeloma and Amyloid Program at Tufts Medical Center, Joins Scientific Advisory Board

      Dr. Comenzo was the senior author of the landmark Andromeda trial results published in the New England Journal of Medicine in 2021, resulting in the first FDA-approved therapy for AL amyloidosis Dr. Comenzo was the lead author on the landmark 2012 publication of consensus guidelines, including response criteria, for conduct and reporting of clinical trials in AL Amyloidosis LOS ANGELES, CA, Sept. 19, 2024 (GLOBE NEWSWIRE) -- Immix Biopharma, Inc. (("Immix Biopharma", "Company", "We" or "Us", NASDAQ:IMMX), announced that effective today, Dr. Raymond Comenzo, internationally recognized AL Amyloidosis expert and Director of the Myeloma and Amyloid Program at Tufts Medi

      9/19/24 9:31:00 AM ET
      $IMMX
      Biotechnology: Pharmaceutical Preparations
      Health Care
    • Immix Biopharma to Present at the Stifel 2024 Cell Therapy Forum

      LOS ANGELES, June 17, 2024 (GLOBE NEWSWIRE) -- Immix Biopharma, Inc. ("ImmixBio", "Company", "We" or "Us" or "IMMX"), a clinical-stage biopharmaceutical company trailblazing cell therapies in autoimmune disease, today announced that it will present and host institutional investor meetings at the Stifel 2024 Cell Therapy Forum. Stifel 2024 Cell Therapy Forum - Immix Biopharma Date:Tuesday, July 9, 2024Presentation: Immix Biopharma to presentLocation:VirtualInvestor Meetings:The IMMX Team will be available for institutional investor meetings during the conference. About Immix Biopharma, Inc.Immix Biopharma, Inc. (ImmixBio) (NASDAQ:IMMX) is a clinical-stage biopharmaceutical company

      6/17/24 9:35:00 AM ET
      $IMMX
      Biotechnology: Pharmaceutical Preparations
      Health Care
    • RenovoRx Appoints Ryan Witt as Senior Vice President, Head of Corporate Strategy and Partnerships

      LOS ALTOS, Calif., June 10, 2024 (GLOBE NEWSWIRE) -- RenovoRx, Inc. ("RenovoRx" or the "Company") (NASDAQ:RNXT), a clinical-stage biopharmaceutical company developing novel precision oncology therapies based on a local drug-delivery platform, announced today that Ryan Witt has joined the Company in the new role as Senior Vice President, Head of Corporate Strategy and Partnerships. Mr. Witt's appointment highlights RenovoRx's commitment to explore and execute on clinical and commercial business development opportunities not only for its RenovoGem™ investigational combination product (currently in Phase III clinical development), but also opportunities with the Company's foundational FDA

      6/10/24 8:30:00 AM ET
      $IMMX
      $RNXT
      Biotechnology: Pharmaceutical Preparations
      Health Care

    $IMMX
    Leadership Updates

    Live Leadership Updates

    See more
    • Immix Biopharma Announces Dr. Raymond Comenzo, Internationally Recognized AL Amyloidosis Expert, Director of the Myeloma and Amyloid Program at Tufts Medical Center, Joins Scientific Advisory Board

      Dr. Comenzo was the senior author of the landmark Andromeda trial results published in the New England Journal of Medicine in 2021, resulting in the first FDA-approved therapy for AL amyloidosis Dr. Comenzo was the lead author on the landmark 2012 publication of consensus guidelines, including response criteria, for conduct and reporting of clinical trials in AL Amyloidosis LOS ANGELES, CA, Sept. 19, 2024 (GLOBE NEWSWIRE) -- Immix Biopharma, Inc. (("Immix Biopharma", "Company", "We" or "Us", NASDAQ:IMMX), announced that effective today, Dr. Raymond Comenzo, internationally recognized AL Amyloidosis expert and Director of the Myeloma and Amyloid Program at Tufts Medi

      9/19/24 9:31:00 AM ET
      $IMMX
      Biotechnology: Pharmaceutical Preparations
      Health Care
    • RenovoRx Appoints Ryan Witt as Senior Vice President, Head of Corporate Strategy and Partnerships

      LOS ALTOS, Calif., June 10, 2024 (GLOBE NEWSWIRE) -- RenovoRx, Inc. ("RenovoRx" or the "Company") (NASDAQ:RNXT), a clinical-stage biopharmaceutical company developing novel precision oncology therapies based on a local drug-delivery platform, announced today that Ryan Witt has joined the Company in the new role as Senior Vice President, Head of Corporate Strategy and Partnerships. Mr. Witt's appointment highlights RenovoRx's commitment to explore and execute on clinical and commercial business development opportunities not only for its RenovoGem™ investigational combination product (currently in Phase III clinical development), but also opportunities with the Company's foundational FDA

      6/10/24 8:30:00 AM ET
      $IMMX
      $RNXT
      Biotechnology: Pharmaceutical Preparations
      Health Care
    • Immix Biopharma Announces Dr. Vaishali Sanchorawala, AL Amyloidosis Thought Leader, Director of the Amyloidosis Center at Boston University and Boston Medical Center, Joins Scientific Advisory Board

      LOS ANGELES, Jan. 04, 2024 (GLOBE NEWSWIRE) -- Immix Biopharma, Inc. (("Immix Biopharma", "Company", "We" or "Us", NASDAQ:IMMX), announced that effective today, Vaishali Sanchorawala, MD, has joined ImmixBio subsidiary Nexcella Scientific Advisory Board.  Dr. Sanchorawala is internationally recognized for her pioneering work in development of novel agents to treat AL Amyloidosis, including the establishment of daratumumab as the standard of care. "Therapeutic landscape of AL amyloidosis is evolving. There is a marked progress in survival of patients with AL amyloidosis. However, better and more effective therapies are needed for those relapsing after Daratumumab based treatments. I am

      1/4/24 9:34:00 AM ET
      $IMMX
      Biotechnology: Pharmaceutical Preparations
      Health Care