QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
(State or other jurisdiction |
(Commission |
(l.R.S. Employer | ||
of incorporation) |
File Number) |
Identification No.) |
(Zip Code) | ||
(Address of Principal Executive Offices) |
Title of each class |
Trading Symbol(s) |
Name of each exchange on which registered | ||
Large accelerated filer | ☐ | Accelerated filer | ☐ | |||
☒ | Smaller reporting company | |||||
Emerging growth company |
March 31, 2024 |
December 31, 2023 |
|||||||
(Unaudited) |
||||||||
Assets |
||||||||
Current assets: |
||||||||
Cash |
$ | $ | ||||||
Prepaid expenses |
||||||||
|
|
|
|
|||||
Total current assets |
||||||||
Investments held in Trust Account |
||||||||
|
|
|
|
|||||
Total Assets |
$ |
$ |
||||||
|
|
|
|
|||||
Liabilities, Class A Ordinary Shares Subject to Possible Redemption and Shareholders’ Deficit |
||||||||
Current liabilities: |
||||||||
Accounts payable |
$ | $ | ||||||
Accrued expenses |
||||||||
Working Capital Loan -current related party |
||||||||
|
|
|
|
|||||
Total current liabilities |
||||||||
Deferred underwriting commissions in connection with the initial public offering |
||||||||
Derivative warrant liabilities |
||||||||
|
|
|
|
|||||
Total Liabilities |
||||||||
Commitments and Contingencies (Note 5) |
||||||||
Class A ordinary shares subject to possible redemption, |
||||||||
Shareholders’ Deficit |
||||||||
Preference shares, $ |
||||||||
Class A ordinary shares, $ non-redeemable shares issued or outstanding as of March 31, 2024 and December 31, 2023 |
||||||||
Class B ordinary shares, $ |
||||||||
Additional paid-in capital |
||||||||
Accumulated deficit |
( |
) | ( |
) | ||||
|
|
|
|
|||||
Total shareholders’ deficit |
( |
) | ( |
) | ||||
|
|
|
|
|||||
Total Liabilities, Class A Ordinary Shares Subject to Possible Redemption and Shareholders’ Deficit |
$ |
$ |
||||||
|
|
|
|
For The Three Months Ended March 31, |
||||||||
2024 |
2023 |
|||||||
General and administrative expenses |
$ | $ | ||||||
- related party |
||||||||
|
|
|
|
|||||
Loss from operations |
( |
) | ( |
) | ||||
Other income (expenses): |
||||||||
Change in fair value of derivative warrant liabilities |
( |
) | ||||||
Income from investments held in Trust Account |
||||||||
|
|
|
|
|||||
Total other income (expenses) |
( |
) | ||||||
|
|
|
|
|||||
Net income (loss) |
$ |
$ |
( |
) | ||||
|
|
|
|
|||||
Weighted average shares outstanding of Class A ordinary share, basic and diluted |
||||||||
|
|
|
|
|||||
Basic and diluted net income (loss) per share, Class A ordinary share |
$ | $ | ( |
) | ||||
|
|
|
|
|||||
Weighted average shares outstanding of Class B ordinary share, basic and diluted |
||||||||
|
|
|
|
|||||
Basic and diluted net income (loss) per share, Class B ordinary share |
$ | $ | ( |
) | ||||
|
|
|
|
Class A Ordinary Shares |
Class B Ordinary Shares |
Additional Paid-in Capital |
Accumulated Deficit |
Total Shareholders’ Deficit |
||||||||||||||||||||||||
Shares |
Amount |
Shares |
Amount |
|||||||||||||||||||||||||
Balance - December 31, 2023 |
$ |
$ |
$ |
$ |
( |
) |
$ |
( |
) | |||||||||||||||||||
Remeasurement of redemption value of Class A ordinary shares subject to possible redemption |
— | — | — | — | ( |
) | ( |
) | ||||||||||||||||||||
Net income |
— | — | — | — | — | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance - March 31, 2024 (unaudited) |
$ |
$ |
$ |
$ |
( |
) |
$ |
( |
) | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class A Ordinary Shares |
Class B Ordinary Shares |
Additional Paid-in Capital |
Accumulated Deficit |
Total Shareholders’ Deficit |
||||||||||||||||||||||||
Shares |
Amount |
Shares |
Amount |
|
|
|
||||||||||||||||||||||
Balance - December 31, 2022 |
$ |
$ |
$ |
$ |
( |
) |
$ |
( |
) | |||||||||||||||||||
Excess of cash received over fair value of Additional Private Placement Warrants |
— | — | — | — | ||||||||||||||||||||||||
Remeasurement of redemption value of Class A ordinary shares subject to possible redemption |
— | — | — | — | ( |
) | ( |
) | ( |
) | ||||||||||||||||||
Net loss |
— | — | — | — | — | ( |
) | ( |
) | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance - March 31, 2023 (unaudited) |
$ |
$ |
$ |
$ |
( |
) |
$ |
( |
) | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For The Three Months Ended March 31, |
||||||||
2024 |
2023 |
|||||||
Cash Flows from Operating Activities: |
||||||||
Net income (loss) |
$ | $ | ( |
) | ||||
Adjustments to reconcile net income (loss) to net cash used in operating activities: |
||||||||
Change in fair value of derivative warrant liabilities |
( |
) | ||||||
Income from investments held in Trust Account |
( |
) | ( |
) | ||||
Changes in operating assets and liabilities: |
||||||||
Prepaid expenses |
||||||||
Accounts payable |
||||||||
Accrued expenses |
||||||||
|
|
|
|
|||||
Net cash used in operating activities |
( |
) | ( |
) | ||||
|
|
|
|
|||||
Cash Flows from Investing Activities: |
||||||||
Cash deposited in Trust Account |
( |
) | ||||||
|
|
|
|
|||||
Net cash used in investing activities |
( |
) | ||||||
|
|
|
|
|||||
Cash Flows from Financing Activities: |
||||||||
Proceeds received from private placement |
||||||||
|
|
|
|
|||||
Net cash provided by financing activities |
||||||||
|
|
|
|
|||||
Net change in cash |
( |
) | ( |
) | ||||
Cash - beginning of the period |
||||||||
|
|
|
|
|||||
Cash - end of the period |
$ |
$ |
||||||
|
|
|
|
|||||
Supplemental disclosure of non-cash activities: |
||||||||
Remeasurement of redemption value of Class A ordinary shares subject to possible redemption |
$ | $ |
• | Level 1, defined as observable inputs such as quoted prices (unadjusted) for identical instruments in active markets; |
• | Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable such as quoted prices for similar instruments in active markets or quoted prices for identical or similar instruments in markets that are not active; and |
• | Level 3, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions, such as valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable. |
For the Three Months Ended March 31, 2024 |
For the Three Months Ended March 31, 2023 |
|||||||||||||||
Class A |
Class B |
Class A |
Class B |
|||||||||||||
Basic and Diluted net income (loss) per ordinary share: |
||||||||||||||||
Numerator: |
||||||||||||||||
Allocation of net income (loss) |
$ | $ | $ | ( |
) | $ | ( |
) | ||||||||
Denominator: |
||||||||||||||||
Basic and Diluted weighted average ordinary shares outstanding |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Basic and Diluted net income (loss) per ordinary share |
$ | $ | $ | ( |
) | $ | ( |
) | ||||||||
|
|
|
|
|
|
|
|
August 15, 2023 |
||||
Risk-free interest rate |
% | |||
Remaining life of SPAC |
||||
Underlying stock price |
$ | |||
Probability of transaction |
% |
Class A ordinary shares subject to possible redemption, December 31, 2022 |
$ | |||
Extension payment made by the Sponsor |
||||
Redemption of Class A ordinary shares subject to possible redemption |
( |
) | ||
Remeasurement of redemption value of Class A ordinary shares subject to possible redemption |
||||
|
|
|||
Class A ordinary shares subject to possible redemption, December 31, 2023 |
||||
Remeasurement of redemption value of Class A ordinary shares subject to possible redemption |
||||
|
|
|||
Class A ordinary shares subject to possible redemption, March 31, 2024 |
$ | |||
|
|
• | in whole and not in part; |
• | at a price of $ |
• | upon a minimum of |
• | if, and only if, the last reported sale price of the Class A ordinary shares equals or exceeds $ |
Description |
Quoted Prices in Active Markets (Level 1) |
Significant Other Observable Inputs (Level 2) |
Significant Other Unobservable Inputs (Level 3) |
|||||||||
Assets: |
||||||||||||
Investments held in Trust Account-Money Market Funds (1) |
$ | $ | — | $ | — | |||||||
Liabilities: |
||||||||||||
-Public Warrants |
$ | $ | — | $ | ||||||||
Derivative Warrant Liabilities-Private Warrants |
$ | — | $ | $ | ||||||||
Working Capital Loan - Related Party |
$ | — | $ | — | $ |
Description |
Quoted Prices in Active Markets (Level 1) |
Significant Other Observable Inputs (Level 2) |
Significant Other Unobservable Inputs (Level 3) |
|||||||||
Assets: |
||||||||||||
Investments held in Trust Account-Money Market Funds (1) |
$ | $ | — | $ | — | |||||||
Liabilities: |
||||||||||||
-Public Warrants |
$ | $ | — | $ | ||||||||
Derivative Warrant Liabilities-Private Warrants |
$ | — | $ | — | $ | |||||||
Working Capital Loan - Related Party |
$ | — | $ | — | $ |
(1) |
Excludes $ |
As of December 31, 2023 |
||||
Exercise price |
$ | |||
Stock price |
$ | |||
Volatility |
% | |||
Term (years) |
||||
Risk-free rate |
% | |||
Dividend yield |
% |
Derivative warrant liabilities as of December 31, 2022 |
$ | |||
Issuance of Additional Private Placement Warrants |
||||
Change in fair value of derivative warrant liabilities |
( |
) | ||
|
|
|||
Derivative warrant liabilities as of December 31, 2023 |
||||
Change in fair value of derivative warrant liabilities |
( |
) | ||
|
|
|||
Derivative warrant liabilities as of March 31, 2024 (unaudited) |
$ | |||
|
|
Working Capital Loan - related party as of December 31, 2022 |
$ | |||
Additional Working Capital Loan - related party |
||||
Change in fair value of Working Capital Loan - related party |
||||
|
|
|||
Working Capital Loan - related party as of December 31, 2023 |
$ | |||
Change in fair value of Working Capital Loan - related party |
||||
|
|
|||
Working Capital Loan - related party as of March 31, 2024 (unaudited) |
$ | |||
|
|
* | Filed herewith. |
** | These certifications are furnished to the SEC pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 and are deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, nor shall they be deemed incorporated by reference in any filing under the Securities Act of 1933, except as shall be expressly set forth by specific reference in such filing. |
KENSINGTON CAPITAL ACQUISITION CORP. V | ||||||
Date: May 20, 2024 | /s/ Justin Mirro | |||||
Name: | Justin Mirro | |||||
Title: | Chief Executive Officer (Principal Executive Officer) | |||||
Date: May 20, 2024 | /s/ Daniel Huber | |||||
Name: | Daniel Huber | |||||
Title: | Chief Financial Officer (Principal Financial Officer) |