gorv-20250331000172174112-312025Q1falsexbrli:sharesiso4217:USDiso4217:USDxbrli:sharesgorv:dealershipgorv:lease_renewal_optionxbrli:puregorv:mortgagegorv:segment00017217412025-01-012025-03-3100017217412025-05-0800017217412025-03-3100017217412024-12-310001721741us-gaap:NonrelatedPartyMember2025-03-310001721741us-gaap:NonrelatedPartyMember2024-12-310001721741us-gaap:RelatedPartyMember2025-03-310001721741us-gaap:RelatedPartyMember2024-12-310001721741gorv:NewVehicleRetailMember2025-01-012025-03-310001721741gorv:NewVehicleRetailMember2024-01-012024-03-310001721741gorv:PreownedVehicleRetailMember2025-01-012025-03-310001721741gorv:PreownedVehicleRetailMember2024-01-012024-03-310001721741gorv:VehicleWholesaleMember2025-01-012025-03-310001721741gorv:VehicleWholesaleMember2024-01-012024-03-310001721741gorv:ConsignmentVehicleMember2025-01-012025-03-310001721741gorv:ConsignmentVehicleMember2024-01-012024-03-310001721741gorv:FinanceAndInsuranceMember2025-01-012025-03-310001721741gorv:FinanceAndInsuranceMember2024-01-012024-03-310001721741gorv:ServiceBodyAndPartsAndOtherMemberMember2025-01-012025-03-310001721741gorv:ServiceBodyAndPartsAndOtherMemberMember2024-01-012024-03-3100017217412024-01-012024-03-310001721741gorv:LIFOMember2025-01-012025-03-310001721741gorv:LIFOMember2024-01-012024-03-310001721741us-gaap:CommonStockMember2024-12-310001721741us-gaap:TreasuryStockCommonMember2024-12-310001721741us-gaap:AdditionalPaidInCapitalMember2024-12-310001721741us-gaap:RetainedEarningsMember2024-12-310001721741us-gaap:AdditionalPaidInCapitalMember2025-01-012025-03-310001721741us-gaap:CommonStockMember2025-01-012025-03-310001721741us-gaap:RetainedEarningsMember2025-01-012025-03-310001721741us-gaap:CommonStockMember2025-03-310001721741us-gaap:TreasuryStockCommonMember2025-03-310001721741us-gaap:AdditionalPaidInCapitalMember2025-03-310001721741us-gaap:RetainedEarningsMember2025-03-310001721741us-gaap:CommonStockMember2023-12-310001721741us-gaap:TreasuryStockCommonMember2023-12-310001721741us-gaap:AdditionalPaidInCapitalMember2023-12-310001721741us-gaap:RetainedEarningsMember2023-12-3100017217412023-12-310001721741us-gaap:AdditionalPaidInCapitalMember2024-01-012024-03-310001721741us-gaap:CommonStockMember2024-01-012024-03-310001721741us-gaap:RetainedEarningsMember2024-01-012024-03-310001721741us-gaap:CommonStockMember2024-03-310001721741us-gaap:TreasuryStockCommonMember2024-03-310001721741us-gaap:AdditionalPaidInCapitalMember2024-03-310001721741us-gaap:RetainedEarningsMember2024-03-3100017217412024-03-310001721741stpr:AZ2025-03-310001721741stpr:CO2025-03-310001721741stpr:FL2025-03-310001721741stpr:TN2025-03-310001721741stpr:MN2025-03-310001721741stpr:IA2025-03-310001721741stpr:NV2025-03-310001721741stpr:OH2025-03-310001721741stpr:OK2025-03-310001721741stpr:OR2025-03-310001721741stpr:UT2025-03-310001721741us-gaap:MortgagesMember2025-03-310001721741gorv:MTFloorPlanCreditFacilityMember2025-03-310001721741srt:ScenarioPreviouslyReportedMember2024-01-012024-03-310001721741srt:RestatementAdjustmentMember2024-01-012024-03-310001721741gorv:NewRecreationalVehiclesMember2025-03-310001721741gorv:NewRecreationalVehiclesMember2024-12-310001721741gorv:PreownedRecreationalVehiclesMember2025-03-310001721741gorv:PreownedRecreationalVehiclesMember2024-12-310001721741gorv:PartsAccessoriesAndOtherMember2025-03-310001721741gorv:PartsAccessoriesAndOtherMember2024-12-310001721741gorv:ManufacturerRelationshipsMember2025-03-310001721741gorv:ManufacturerRelationshipsMember2024-12-310001721741us-gaap:CustomerRelationshipsMember2025-03-310001721741us-gaap:CustomerRelationshipsMember2024-12-310001721741us-gaap:NoncompeteAgreementsMember2025-03-310001721741us-gaap:NoncompeteAgreementsMember2024-12-310001721741us-gaap:TrademarksAndTradeNamesMember2025-03-310001721741us-gaap:TrademarksAndTradeNamesMember2024-12-310001721741us-gaap:DisposalGroupHeldforsaleNotDiscontinuedOperationsMembergorv:PortlandOregonAndCouncilBluffsLowaLocationsMember2025-01-012025-03-310001721741gorv:PortlandOregonAndCouncilBluffsLowaLocationsMembergorv:MTFloorPlanCreditFacilityMemberus-gaap:NotesPayableToBanksMemberus-gaap:DisposalGroupHeldforsaleNotDiscontinuedOperationsMember2025-01-012025-03-310001721741gorv:PortlandOregonAndCouncilBluffsLowaLocationsMembergorv:TermLoanMemberus-gaap:DisposalGroupHeldforsaleNotDiscontinuedOperationsMember2025-01-012025-03-310001721741gorv:AssetPurchaseAgreementMember2025-03-280001721741us-gaap:DisposalGroupHeldforsaleNotDiscontinuedOperationsMembergorv:PortlandOregonAndCouncilBluffsLowaLocationsMember2025-03-310001721741us-gaap:DisposalGroupHeldforsaleNotDiscontinuedOperationsMembergorv:PortlandOregonAndCouncilBluffsLowaLocationsMember2024-12-310001721741srt:MinimumMember2025-01-012025-03-310001721741srt:MaximumMember2025-01-012025-03-310001721741srt:MaximumMember2025-03-310001721741gorv:MTRevolvingCreditFacilityMember2025-03-310001721741gorv:MTFloorPlanCreditFacilityMemberus-gaap:SecuredOvernightFinancingRateSofrMember2025-01-012025-03-310001721741gorv:MTFloorPlanCreditFacilityMemberus-gaap:BaseRateMember2025-01-012025-03-310001721741gorv:MTFloorPlanCreditFacilityMember2025-01-012025-03-310001721741gorv:MTRevolvingCreditFacilityMemberus-gaap:SecuredOvernightFinancingRateSofrMember2025-01-012025-03-310001721741gorv:MTRevolvingCreditFacilityMemberus-gaap:BaseRateMember2025-01-012025-03-310001721741gorv:MTCreditAgreementMember2025-03-310001721741gorv:MTFloorPlanCreditFacilityMemberus-gaap:NotesPayableToBanksMember2025-03-310001721741gorv:MTFloorPlanCreditFacilityMemberus-gaap:NotesPayableToBanksMember2024-12-310001721741gorv:TermLoansAndMortgagesMember2025-03-310001721741gorv:TermLoansAndMortgagesMember2024-12-310001721741gorv:TermLoanAgreementMember2023-07-310001721741gorv:TermLoanAgreementMember2023-07-012023-07-310001721741gorv:MurfreesboroMortgageMember2023-07-310001721741gorv:KnoxvilleMortgageMember2023-07-310001721741gorv:MurfreesboroMortgageMember2025-02-262025-02-260001721741gorv:KnoxvilleMortgageMember2025-03-310001721741gorv:TermLoanMember2023-12-290001721741gorv:ColiseumMember2025-03-310001721741gorv:TermLoanAdvanceMember2024-05-152024-05-150001721741gorv:TermLoanAdvanceMember2024-05-150001721741gorv:TermLoanAdvanceMember2024-11-150001721741gorv:TermLoanMember2025-02-012025-02-280001721741gorv:TermLoanMember2025-03-012025-03-310001721741gorv:TermLoanMember2025-03-310001721741stpr:FLus-gaap:GeographicConcentrationRiskMemberus-gaap:SalesRevenueNetMember2025-01-012025-03-310001721741stpr:FLus-gaap:GeographicConcentrationRiskMemberus-gaap:SalesRevenueNetMember2024-01-012024-03-310001721741stpr:TNus-gaap:GeographicConcentrationRiskMemberus-gaap:SalesRevenueNetMember2025-01-012025-03-310001721741stpr:TNus-gaap:GeographicConcentrationRiskMemberus-gaap:SalesRevenueNetMember2024-01-012024-03-310001721741stpr:AZus-gaap:GeographicConcentrationRiskMemberus-gaap:SalesRevenueNetMember2025-01-012025-03-310001721741stpr:AZus-gaap:GeographicConcentrationRiskMemberus-gaap:SalesRevenueNetMember2024-01-012024-03-310001721741gorv:ThorIndustriesIncMemberus-gaap:SupplierConcentrationRiskMemberus-gaap:CostOfGoodsProductLineMember2025-01-012025-03-310001721741gorv:ThorIndustriesIncMemberus-gaap:SupplierConcentrationRiskMemberus-gaap:CostOfGoodsProductLineMember2024-01-012024-03-310001721741gorv:WinnebagoIndustriesIncMemberus-gaap:SupplierConcentrationRiskMemberus-gaap:CostOfGoodsProductLineMember2025-01-012025-03-310001721741gorv:WinnebagoIndustriesIncMemberus-gaap:SupplierConcentrationRiskMemberus-gaap:CostOfGoodsProductLineMember2024-01-012024-03-310001721741gorv:ForestRiverIncMemberus-gaap:SupplierConcentrationRiskMemberus-gaap:CostOfGoodsProductLineMember2025-01-012025-03-310001721741gorv:ForestRiverIncMemberus-gaap:SupplierConcentrationRiskMemberus-gaap:CostOfGoodsProductLineMember2024-01-012024-03-310001721741us-gaap:WarrantMember2025-01-012025-03-310001721741us-gaap:WarrantMember2024-01-012024-03-310001721741us-gaap:EmployeeStockOptionMember2025-01-012025-03-310001721741us-gaap:EmployeeStockOptionMember2024-01-012024-03-310001721741us-gaap:RestrictedStockUnitsRSUMember2025-01-012025-03-310001721741us-gaap:RestrictedStockUnitsRSUMember2024-01-012024-03-310001721741us-gaap:EmployeeStockMember2025-01-012025-03-310001721741us-gaap:EmployeeStockMember2024-01-012024-03-310001721741gorv:AssetPurchaseAgreementMember2024-12-310001721741gorv:AssetPurchaseAgreementMember2025-03-282025-03-280001721741gorv:TwoThousandEighteenLongTermIncentiveEquityPlanMember2025-03-310001721741us-gaap:EmployeeStockMembergorv:A2019StockPurchaseProgramMember2025-03-310001721741us-gaap:EmployeeStockMembergorv:A2019StockPurchaseProgramMember2025-01-012025-03-3100017217412024-01-012024-12-310001721741us-gaap:PerformanceSharesMemberus-gaap:CommonStockMembergorv:ExecutiveEmployeeMember2024-09-012024-09-300001721741us-gaap:PerformanceSharesMemberus-gaap:CommonStockMembergorv:ExecutiveEmployeeMember2025-03-310001721741us-gaap:PerformanceSharesMemberus-gaap:ShareBasedCompensationAwardTrancheOneMemberus-gaap:CommonStockMembergorv:ExecutiveEmployeeMember2024-09-012024-09-300001721741us-gaap:PerformanceSharesMemberus-gaap:ShareBasedCompensationAwardTrancheOneMemberus-gaap:CommonStockMembergorv:ExecutiveEmployeeMember2025-03-310001721741us-gaap:PerformanceSharesMemberus-gaap:ShareBasedCompensationAwardTrancheTwoMemberus-gaap:CommonStockMembergorv:ExecutiveEmployeeMember2025-03-310001721741us-gaap:RestrictedStockUnitsRSUMember2024-12-310001721741us-gaap:RestrictedStockUnitsRSUMember2025-01-012025-03-310001721741us-gaap:RestrictedStockUnitsRSUMember2025-03-310001721741gorv:PIPEWarrantsMember2024-12-310001721741gorv:PIPEWarrantsMember2025-01-012025-03-310001721741gorv:PIPEWarrantsMember2025-03-310001721741gorv:NonRedeemablePreFundedWarrantMember2025-03-310001721741gorv:TemporaryWaiverOfDefaultsUnderColiseumLoanAgreementMemberus-gaap:SubsequentEventMember2025-04-300001721741gorv:AssetPurchaseAgreementWithGeneralR.V.Memberus-gaap:SubsequentEventMember2025-05-092025-05-090001721741gorv:PurchaseAgreementsWithGeneralRVCenterInc.Memberus-gaap:SubsequentEventMember2025-05-092025-05-09
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
| | | | | |
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2025
or
| | | | | |
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from ___________ to ___________
Commission File Number: 001-38424
Lazydays Holdings, Inc.
(Exact Name of Registrant as Specified in its Charter)
| | | | | | | | |
Delaware | | 82-4183498 |
(State or Other Jurisdiction of Incorporation or Organization) | | (I.R.S. Employer Identification No.) |
| | | | | | | | |
4042 Park Oaks Blvd, Tampa, Florida | | 33610 |
(Address of Principal Executive Offices) | | (Zip Code) |
813-246-4999
(Registrant’s Telephone Number, Including Area Code)
(Former Name, Former Address and Former Fiscal Year, if Changed Since Last Report)
Securities registered pursuant to Section 12(b) of the Act:
| | | | | | | | | | | | | | |
Title of each class | | Trading Symbol(s) | | Name of each exchange on which registered |
Common stock | | GORV | | Nasdaq Capital Market |
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports); and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes x No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
| | | | | | | | | | | | | | |
Large accelerated filer | ¨ | | Accelerated filer | ¨ |
Non-accelerated filer | x | | Smaller reporting company | x |
| | | Emerging growth company | o |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes ¨ No x
There were 110,225,760 shares of common stock, par value $0.0001, issued and outstanding as of May 8, 2025.
Lazydays Holdings, Inc.
Form 10-Q for the Quarter Ended March 31, 2025
Table of Contents
Part I – FINANCIAL INFORMATION
Item 1. Financial Statements
LAZYDAYS HOLDINGS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)
(In thousands, except share and per share data)
| | | | | | | | | | | |
| March 31, 2025 | | December 31, 2024 |
ASSETS | | | |
Current assets: | | | |
Cash | $ | 19,727 | | | $ | 24,702 | |
Receivables, net of allowance for doubtful accounts of $566 and $763 | 26,363 | | | 22,318 | |
Inventories, net | 182,607 | | | 211,946 | |
Income tax receivable | 1,695 | | | 6,116 | |
Prepaid expenses and other | 6,066 | | | 1,823 | |
Current assets held for sale | 16,049 | | | 86,869 | |
Total current assets | 252,507 | | | 353,774 | |
Property and equipment, net | 171,033 | | | 174,324 | |
Operating lease right-of-use assets | 12,875 | | | 13,812 | |
Intangible assets, net | 50,806 | | | 54,957 | |
| | | |
Other assets | 3,724 | | | 3,216 | |
Long-term assets held for sale | 18,563 | | | 75,747 | |
Total assets | $ | 509,508 | | | $ | 675,830 | |
LIABILITIES AND STOCKHOLDERS’ EQUITY | | | |
Current liabilities: | | | |
Accounts payable | $ | 23,452 | | | $ | 22,426 | |
Accrued expenses and other current liabilities | 31,780 | | | 31,211 | |
Floor plan notes payable, net of debt discount | 210,920 | | | 306,036 | |
Current portion of financing liability | 2,880 | | | 2,792 | |
Current portion of revolving credit facility | 10,000 | | | 10,000 | |
Current portion of long-term debt | 346 | | | 1,168 | |
| | | |
Current portion of operating lease liability | 3,366 | | | 3,711 | |
Current liabilities related to assets held for sale | 220 | | | 1,530 | |
Total current liabilities | 282,964 | | | 378,874 | |
Long-term liabilities: | | | |
Financing liability, net of debt discount | 75,226 | | | 76,007 | |
Revolving credit facility | 17,844 | | | 20,344 | |
Long-term debt, net of debt discount | 12,338 | | | 27,417 | |
Related party debt, net of debt discount | 7,189 | | | 36,217 | |
Operating lease liability | 9,886 | | | 10,592 | |
Deferred income tax liability | 1,820 | | | 1,348 | |
Warrant liabilities | 1,427 | | | 5,709 | |
Other long-term liabilities | 6,721 | | | 6,721 | |
Long-term liabilities related to assets held for sale | 13,729 | | | 23,001 | |
Total liabilities | 429,144 | | | 586,230 | |
Commitments and contingencies - see Note 10 | | | |
| | | |
Stockholders’ Equity | | | |
| | | |
Common stock, $0.0001 par value; 500,000,000 shares authorized; 113,537,980 and 113,227,173 shares issued; and 110,125,758 and 109,814,951 shares outstanding | 10 | | | 10 | |
Additional paid-in capital | 261,762 | | | 261,465 | |
Treasury stock, at cost, 3,412,222 and 3,412,222 shares | (57,128) | | | (57,128) | |
Retained deficit | (124,280) | | | (114,747) | |
Total stockholders’ equity | 80,364 | | | 89,600 | |
Total liabilities and stockholders’ equity | $ | 509,508 | | | $ | 675,830 | |
See the accompanying notes to the unaudited condensed consolidated financial statements.
LAZYDAYS HOLDINGS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS (UNAUDITED)
(In thousands, except share and per share data)
| | | | | | | | | | | | | | | |
| Three Months Ended March 31, | | |
| 2025 | | 2024 | | | | |
Revenue | | | | | | | |
New vehicle retail | $ | 97,519 | | | $ | 152,691 | | | | | |
Pre-owned vehicle retail | 40,673 | | | 78,644 | | | | | |
Vehicle wholesale | 2,056 | | | 6,249 | | | | | |
Consignment vehicle | 1,489 | | | 466 | | | | | |
Finance and insurance | 11,502 | | | 18,329 | | | | | |
Service, body and parts and other | 12,576 | | | 13,741 | | | | | |
Total revenue | 165,815 | | | 270,120 | | | | | |
Cost applicable to revenue | | | | | | | |
New vehicle retail | 86,672 | | | 147,055 | | | | | |
Pre-owned vehicle retail | 31,994 | | | 69,733 | | | | | |
Vehicle wholesale | 2,120 | | | 8,460 | | | | | |
Finance and insurance | 434 | | | 693 | | | | | |
Service, body and parts and other | 5,698 | | | 6,287 | | | | | |
LIFO | (4,945) | | | 126 | | | | | |
Total cost applicable to revenue | 121,973 | | | 232,354 | | | | | |
Gross profit | 43,842 | | | 37,766 | | | | | |
Depreciation and amortization | 4,582 | | | 5,461 | | | | | |
Selling, general, and administrative expenses | 38,629 | | | 48,886 | | | | | |
Impairment charges | 2,900 | | | — | | | | | |
Loss from operations | (2,269) | | | (16,581) | | | | | |
Other income (expense): | | | | | | | |
Floor plan interest expense | (4,590) | | | (7,676) | | | | | |
Other interest expense | (6,169) | | | (4,523) | | | | | |
Change in fair value of warrant liabilities | 4,282 | | | — | | | | | |
Loss on sale of businesses, property and equipment | (459) | | | — | | | | | |
Total other expense, net | (6,936) | | | (12,199) | | | | | |
Loss before income taxes | (9,205) | | | (28,780) | | | | | |
Income tax (expense) benefit | (328) | | | 6,800 | | | | | |
Net loss | (9,533) | | | (21,980) | | | | | |
Dividends on Series A convertible preferred stock | — | | | (1,984) | | | | | |
Net loss and comprehensive loss attributable to common stock and participating securities | $ | (9,533) | | | $ | (23,964) | | | | | |
| | | | | | | |
Loss per share: | | | | | | | |
Basic | $ | (0.09) | | | $ | (1.67) | | | | | |
Diluted | $ | (0.09) | | | $ | (1.67) | | | | | |
Weighted average shares used for EPS calculations: | | | | | | | |
Basic | 110,300,452 | | 14,368,677 | | | | |
Diluted | 110,300,452 | | 14,368,677 | | | | |
See the accompanying notes to the unaudited condensed consolidated financial statements.
LAZYDAYS HOLDINGS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY (UNAUDITED)
(In thousands, except share data)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Common Stock | | Treasury Stock | | Additional Paid-in Capital | | Retained Earnings (Deficit) | | Total Stockholders’ Equity |
| Shares | | Amount | | Shares | | Amount | | | |
Balance as of December 31, 2024 | 113,227,173 | | $ | 10 | | | 3,412,222 | | $ | (57,128) | | | $ | 261,465 | | | $ | (114,747) | | | $ | 89,600 | |
Stock-based compensation | — | | — | | | — | | — | | | 297 | | | — | | | 297 | |
Issuance of vested restricted stock units, net of shares withheld for taxes | 231,368 | | — | | | — | | — | | | — | | | — | | | — | |
Shares issued pursuant to the Employee Stock Purchase Plan | 79,439 | | — | | | — | | — | | | — | | | — | | | — | |
Net loss | — | | — | | | — | | — | | | — | | | (9,533) | | | (9,533) | |
Balance as of March 31, 2025 | 113,537,980 | | $ | 10 | | | 3,412,222 | | $ | (57,128) | | | $ | 261,762 | | | $ | (124,280) | | | $ | 80,364 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Common Stock | | Treasury Stock | | Additional Paid-in Capital | | Retained Earnings | | Total Stockholders’ Equity |
| Shares | | Amount | | Shares | | Amount | | | |
Balance as of December 31, 2023 | 17,477,019 | | $ | — | | | 3,412,222 | | $ | (57,128) | | | $ | 165,988 | | | $ | 48,137 | | | $ | 156,997 | |
Stock-based compensation | — | | — | | | — | | — | | | 509 | | | — | | | 509 | |
Issuance of vested restricted stock units, net of shares withheld for taxes | 8,221 | | — | | | — | | — | | | — | | | — | | | — | |
Dividends on Series A preferred stock | — | | — | | | — | | — | | | — | | | (1,984) | | | (1,984) | |
Net loss | — | | — | | | — | | — | | | — | | | (21,980) | | | (21,980) | |
Balance as of March 31, 2024 | 17,485,240 | | $ | — | | | 3,412,222 | | $ | (57,128) | | | $ | 166,497 | | | $ | 24,173 | | | $ | 133,542 | |
See the accompanying notes to the unaudited condensed consolidated financial statements.
LAZYDAYS HOLDINGS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
(In thousands)
| | | | | | | | | | | |
| Three Months Ended March 31, |
| 2025 | | 2024 |
Operating Activities | | | |
Net loss | $ | (9,533) | | | $ | (21,980) | |
Adjustments to reconcile net loss to net cash provided by operating activities: | | | |
Stock-based compensation | 297 | | | 509 | |
Bad debt expense | 263 | | | 58 | |
Depreciation of property and equipment | 3,330 | | | 3,189 | |
Amortization of intangible assets | 1,252 | | | 2,271 | |
Amortization of debt discount | 1,701 | | | 74 | |
Non-cash operating lease expense | (222) | | | (30) | |
Loss on sale of businesses, property and equipment | 459 | | | 29 | |
Deferred income taxes | 472 | | | (5,032) | |
Change in fair value of warrant liabilities | (4,282) | | | — | |
Impairment charges | 2,900 | | | — | |
Changes in operating assets and liabilities: | | | |
Receivables | (4,308) | | | (4,608) | |
Inventories | 32,346 | | | 109,442 | |
Prepaid expenses and other | (4,155) | | | 1,193 | |
Income tax receivable | 4,421 | | | (1,612) | |
Other assets | (504) | | | (333) | |
Accounts payable, accrued expenses and other current liabilities | 1,595 | | | (2,930) | |
Net cash provided by operating activities | 26,032 | | | 80,240 | |
Investing Activities | | | |
Net proceeds from sale of businesses, property and equipment | 113,947 | | | — | |
Purchases of property and equipment | (15) | | | (8,765) | |
Net cash provided by (used) in investing activities | 113,932 | | | (8,765) | |
Financing Activities | | | |
Net repayments under M&T bank floor plan | (95,136) | | | (89,016) | |
Principal repayments on revolving credit facility | (2,500) | | | — | |
Principal repayments on long-term debt and finance liabilities | (47,303) | | | (1,176) | |
Loan issuance costs | — | | | (18) | |
Net cash used in financing activities | (144,939) | | | (90,210) | |
Net decrease in cash | (4,975) | | | (18,735) | |
Cash, beginning of period | 24,702 | | | 58,085 | |
Cash, end of period | $ | 19,727 | | | $ | 39,350 | |
See the accompanying notes to the unaudited condensed consolidated financial statements.
LAZYDAYS HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
NOTE 1 – BUSINESS ORGANIZATION AND NATURE OF OPERATIONS
Lazydays Holdings, Inc. (“Lazydays,” “we,” “us,” “our,” or the “Company”), through its wholly owned operating subsidiaries, manages and operates recreational vehicle (“RV”) dealerships across the United States. Our operations primarily consist of selling and servicing new and pre-owned RVs, arranging financing and extended service contracts for RV sales through third-party financing sources and extended warranty providers, and selling related parts and accessories.
As of March 31, 2025, we had 17 dealerships in the following locations:
| | | | | |
Location | Number of Dealerships |
Arizona | 2 |
Colorado | 2 |
Florida | 3 |
Tennessee | 2 |
Minnesota | 2 |
Iowa | 1 |
Nevada | 1 |
Ohio | 1 |
Oklahoma | 1 |
Oregon | 1 |
Utah | 1 |
NOTE 2 – BASIS OF PRESENTATION AND CRITICAL ACCOUNTING POLICIES
Basis of Presentation
These condensed consolidated financial statements contain unaudited information as of March 31, 2025 and for the three months ended March 31, 2025 and 2024. The unaudited interim financial statements have been prepared pursuant to the rules and regulations for reporting on Form 10-Q. Accordingly, certain disclosures required by accounting principles generally accepted in the United States of America for annual financial statements are not included herein. In management’s opinion, these unaudited financial statements reflect all adjustments (which include only normal recurring adjustments) necessary for a fair presentation of the information when read in conjunction with our audited consolidated financial statements and the related notes thereto for the year ended December 31, 2024. The financial information as of December 31, 2024 is derived from our Annual Report on Form 10-K for the year ended December 31, 2024, as amended by Amendment No. 1 on Form 10-K/A filed with the Securities and Exchange Commission on April 30, 2025 (as amended, the “2024 Form 10-K”). The results of operations for the interim periods presented are not necessarily indicative of the results to be expected for the full year. The condensed consolidated financial statements include the accounts of Lazydays Holdings, Inc. and Lazy Days RV Center, Inc. and its wholly owned subsidiaries. All significant inter-company accounts and transactions have been eliminated in consolidation.
The Company refers to the condensed consolidated financial statements collectively as “financial statements,” and individually as “statements of operations and comprehensive loss,” “balance sheets,” “statements of stockholders’ equity,” and “statements of cash flows” herein.
Going Concern
Accounting Standards Codification (ASC) 205-40, Presentation of Financial Statements – Going Concern, requires management to evaluate an entity’s ability to continue as a going concern for the twelve-month period following the date on which the financial statements are available for issuance. As a part of this evaluation, management may consider the potential mitigating impact of its plans that have not been fully implemented as of the issuance date if (a) it is probable that management’s plans will be effectively implemented on a timely basis, and (b) it is probable that the plans, when implemented, will alleviate the relevant conditions or events that raise substantial doubt about the Company’s ability to continue as a going concern for the twelve-month period after the issuance date. Such an evaluation indicated certain negative conditions and events, described further below, that raise substantial doubt about the Company's ability to continue as a going concern.
Substantial doubt about the Company’s ability to continue as a going concern exists. The Company incurred a net loss of $9.5 million during the three months ended March 31, 2025 and had an accumulated deficit of $124.3 million. As of March 31, 2025, the Company had cash and cash equivalents of $20 million, debt obligations of $47.7 million relating to mortgages, term loans and the revolving credit facility, floor plan notes payable of $210.9 million and operating and finance lease obligations of $91.4 million. Under the Limited Waiver and Third Amendment to the Second Amended and Restated Credit Agreement and Consent, entered into on November 15, 2024 (the “Third Amendment”), relating to the Second Amended and Restated Credit Agreement dated as of February 21, 2023 (as amended, the “M&T Credit Agreement”) with Manufacturers and Traders Trust Company (“M&T Bank”), as Administrative Agent, Swingline Lender and Issuing Bank, the lenders party thereto, the Company and the Company’s subsidiaries party thereto, we permanently eliminated our ability to borrow new loans or swingline loans or to request issuance of letters of credit under the revolving credit facility formerly available to us thereunder. As a result, the only credit facility currently available to us under the M&T Credit Agreement is the floor plan credit facility, and currently we do not have access to a revolving credit facility that we can use for general working capital purposes. Our ability to meet future anticipated liquidity needs over the next year will largely depend on our ability to generate positive cash inflows from operations and/or secure sources of outside capital. We have evaluated the significance of the uncertainty regarding our financial condition in relation to our ability to meet our obligations, which has raised substantial doubt about the Company’s ability to continue as a going concern. While we believe we will be able to generate sufficient positive cash inflows and secure outside capital, there can be no assurance our plans will be successfully implemented and, as such, we may be unable to continue as a going concern over the next year. As a result, there is substantial doubt about our ability to continue as a going concern.
The accompanying financial statements have been prepared assuming the Company will continue as a going concern, which contemplates continuity of operations, realization of assets, and the satisfaction of liabilities in the normal course of business for one year following the issuance of these financial statements.
Revision of Prior Period Financial Statements
In accordance with FASB ASC Topic 606, Revenue from Contracts with Customers, we present consignment vehicle revenue net of costs applicable to revenue as we are deemed to be an agent in these sales. During the preparation of our December 31, 2024 financial statements, we identified that consignment vehicle revenue was presented on a gross basis for the three months ended March 31, 2024. A summary of the effects of the error correction on reported amounts for the applicable period is presented below. As shown in the table below, there was no impact to gross profit or net loss for the applicable periods.
| | | | | | | | | | | | | | | | | |
(In thousands) | As Reported (Unaudited) | | Adjustment (Unaudited) | | Revised (Unaudited) |
Three Months Ended March 31, 2024: | | | | | |
Total revenues | $ | 270,586 | | | $ | (466) | | | $ | 270,120 | |
Total cost applicable to revenues | 232,820 | | | (466) | | | 232,354 | |
Gross profit | $ | 37,766 | | | $ | — | | | $ | 37,766 | |
Critical Accounting Policies
Our critical accounting policies have not materially changed during the three months ended March 31, 2025 from those disclosed in our 2024 Form 10-K.
Recent Accounting Pronouncements
We consider the applicability and impact of all Accounting Standard Updates (“ASUs”). ASUs not listed below were assessed and determined to be not applicable.
Recently Adopted Accounting Pronouncements
ASU 2023-07
In November 2023, the FASB issued ASU 2023-07 on Improvements to Reportable Segment Disclosures to enhance interim and annual disclosures at the segment level. Entities are required to provide disclosures of significant segmented expenses and other categories used by the Chief Operating Decision Maker (“CODM”). The update also clarifies circumstances in which an entity can disclose multiple segment measures of profit or loss, provides new segment disclosure requirements for entities with a single reportable segment, and contains other disclosure requirements. The update is effective for annual periods beginning after January 1, 2024 and interim periods within fiscal years beginning after December 15, 2024. The Company adopted this ASU for annual periods as of and for the year ended December 31, 2024 and interim periods beginning on January 1, 2025. The CODM has determined that the Company operates in a single operating and reportable segment and manages segment profit (loss) based upon consolidated net income (loss). The impact of adoption on the Company's consolidated financial statements was disclosure of the segment measure of profit (loss) and the measure of segment assets reported on the consolidated balance sheet as total consolidated assets used by the CODM to assess segment performance and allocate resources.
Recently Issued Accounting Pronouncements Not Yet Adopted
ASU 2023-09
In December 2023, the FASB issued ASU 2023-09, Improvements to Income Tax Disclosures. The update requires enhanced jurisdictional and other disaggregated disclosures for the effective tax rate reconciliation and income taxes paid and is effective for fiscal years beginning after December 15, 2024. The Company expects incremental disclosures in its Annual Report on Form 10-K for the 2025 fiscal year, and accordingly, we do not expect the adoption of ASU 2023-09 to have a material effect on our financial position, results of operations or cash flows.
ASU 2024-03
In November 2024, the FASB issued ASU 2024-03 related to the disaggregation of certain income statement expenses. The amendments in this update require public entities to disclose incremental information related to purchases of inventory, team member compensation and depreciation, which will provide investors the ability to better understand entity expenses and make their own judgements about entity performance. The amendments in this update are effective for fiscal years beginning after December 15, 2026. We plan to adopt this pronouncement and make the necessary updates to our disclosures for the year ending December 31, 2027, and, aside from these disclosure changes, we do not expect the amendments to have a material effect on our financial position, results of operations or cash flows.
NOTE 3 – INVENTORIES, NET
Vehicle and parts inventories are recorded at the lower of cost or net realizable value, with cost determined by the last-in, first-out (“LIFO”) method. Cost includes purchase costs, reconditioning costs, dealer-installed accessories and freight. For vehicles accepted as trade-ins, the cost is the fair value of such pre-owned vehicles at the time of the trade-in. Other inventory includes parts and accessories, as well as retail travel and leisure specialty merchandise, and is recorded at the lower of cost or net realizable value with cost determined by LIFO method.
The current replacement costs of LIFO inventories exceeded their recorded values by $22.4 million and $28.4 million as of March 31, 2025 and December 31, 2024, respectively.
Inventories consisted of the following:
| | | | | | | | | | | |
(In thousands) | March 31, 2025 | | December 31, 2024 |
New recreational vehicles | $ | 170,628 | | | $ | 188,918 | |
Pre-owned recreational vehicles | 28,664 | | | 43,062 | |
Parts, accessories and other | 5,739 | | | 8,396 | |
| 205,031 | | | 240,376 | |
Less: excess of current cost over LIFO | (22,424) | | | (28,430) | |
Inventories, net | $ | 182,607 | | | $ | 211,946 | |
NOTE 4 – INTANGIBLE ASSETS
We evaluate our indefinite-lived intangible assets, which includes our trade names, for impairment on an annual basis or whenever events or changes occur that would more-likely-than not reduce the fair value below the carrying value of the indefinite-lived intangible assets between annual impairment assessments. As we have only one reporting unit, any impairment assessment on indefinite-lived intangible assets is performed at the consolidated level.
During the three months ended March 31, 2025, the market price of our common stock declined significantly, which impacts the derived discount rate within the impairment model utilized by the Company. This, along with lower revenue projections, resulted in us determining that triggering events occurred on indefinite-lived intangible assets at March 31, 2025, and a quantitative impairment assessment was performed. The fair value of indefinite-lived intangible assets was estimated using the relief from royalty method, which is based on management's estimates of projected revenues and terminal growth rates, taking into consideration market and industry conditions. The discount rate used was based on the weighted-average cost of capital adjusted for the risk, size premium and business-specific characteristics related to projected revenues. The approach used by management to measure the fair value of indefinite-lived intangible assets for impairment evaluation is considered a Level 3 fair value measurement.
Based on the quantitative impairment assessment performed, we determined that the estimated fair value of our indefinite-lived intangible assets was lower than its carrying value primarily as the result of a decrease in the Company’s stock price, coupled with lower revenue projections. Consequently, we recorded a non-cash impairment charge of $2.9 million during the three months ended March 31, 2025.
Intangible assets and related accumulated amortization were as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| March 31, 2025 | | December 31, 2024 |
(In thousands) | Gross Carrying Amount | | Accumulated Amortization | | Net Asset Value | | Gross Carrying Amount | | Accumulated Amortization | | Net Asset Value |
Amortizable intangible assets: | | | | | | | | | | | |
Manufacturer relationships | $ | 45,649 | | | $ | 26,236 | | | $ | 19,413 | | | $ | 45,649 | | | $ | 25,204 | | | $ | 20,445 | |
Customer relationships | 10,050 | | | 5,870 | | | 4,180 | | | 10,050 | | | 5,655 | | | 4,395 | |
Non-compete agreements | 230 | | | 217 | | | 13 | | | 230 | | | 213 | | | 17 | |
| 55,929 | | | 32,323 | | | 23,606 | | | 55,929 | | | 31,072 | | | 24,857 | |
Non-amortizable intangible assets: | | | | | | | | | | |
Trade names and trademarks | 27,200 | | | — | | | 27,200 | | | 30,100 | | | — | | | 30,100 | |
Total | $ | 83,129 | | | $ | 32,323 | | | $ | 50,806 | | | $ | 86,029 | | | $ | 31,072 | | | $ | 54,957 | |
Amortization expense related to intangible assets was $1.3 million and $2.3 million for the three months ended March 31, 2025 and 2024, respectively.
Future amortization of intangible assets is as follows:
| | | | | |
(In thousands) | |
Remainder of 2025 | $ | 3,755 | |
2026 | 4,328 | |
2027 | 4,018 | |
2028 | 4,018 | |
2029 | 4,015 | |
Thereafter | 3,472 | |
Total | $ | 23,606 | |
NOTE 5 – ASSETS HELD FOR SALE
During the fourth quarter of 2024, we entered into (i) an Asset Purchase Agreement (the “Camping World Asset Purchase Agreement”) with certain subsidiaries (the “Camping World Asset Buyers”) of Camping World Holdings, Inc. (“Camping
World”) to sell all of the assets at our facilities in Elkhart, Indiana; Surprise, Arizona; Murfreesboro, Tennessee; Sturtevant, Wisconsin; Council Bluffs, Iowa; Portland, Oregon; and Woodland, Washington (the “Camping World Asset Sales”) and (ii) a Real Estate Purchase Agreement (as amended, modified, or supplemented from time, the “Real Estate Purchase Agreement”) with a subsidiary of Camping World (together with the Camping World Asset Buyers, the “Camping World Buyers”), pursuant to which we agreed to sell certain real estate located in Elkhart, Indiana; Surprise, Arizona; and Murfreesboro, Tennessee (such transactions, together with the Camping World Asset Sales, the “Camping World Sales”). During February 2025 and March 2025, we closed on the sale of five of the facilities (Elkhart, Indiana; Surprise, Arizona; Murfreesboro, Tennessee; Sturtevant, Wisconsin; and Woodland, Washington). We received net proceeds of $113.9 million and recorded a loss of $0.5 million related to these sales during the three months ended March 31, 2025. We used the net proceeds from the Camping World Sales for repayments of $61.2 million of floor plan notes payable, repayments of $46.1 million of term loan and mortgage debt and working capital and general corporate purposes.
Camping World informed us that it elected to not consummate the Camping World Asset Sales with respect to the remaining two facilities under the Camping World Asset Purchase Agreement (Council Bluffs, Iowa; and Portland, Oregon). On March 28, 2025, we delivered written notice to Camping World to (a) exercise our remedy under Section 12.10 of the Camping World Asset Purchase Agreement for Camping World’s failure to complete such closings, namely to relieve us from any obligation to issue 9,708,737 shares of its common stock to Camping World’s subsidiary under Section 6.10 of the Camping World Asset Purchase Agreement; and (b) terminate the Camping World Asset Purchase Agreement effective on March 31, 2025, the outside date under the Camping World Asset Purchase Agreement.
During the three months ended March 31, 2025, we concluded the assets and liabilities of the Portland, Oregon; Council Bluffs, Iowa; and certain land near the previously closed Waller, Texas dealership met the held for sale criteria as of March 31, 2025. The following table presents the components of assets held for sale and liabilities related to assets held for sale as of March 31, 2025 and December 31, 2024:
| | | | | | | | | | | |
(In thousands) | March 31, 2025 | | December 31, 2024 |
ASSETS | | | |
Current assets: | | | |
Inventories | $ | 16,049 | | | $ | 86,781 | |
Prepaid expenses and other | — | | | 88 | |
Current assets held for sale | $ | 16,049 | | | $ | 86,869 | |
Long-term assets: | | | |
Property and equipment, net | 21,115 | | | 86,420 | |
Operating lease assets | 303 | | | 10,731 | |
Other assets | — | | | 8 | |
Valuation allowance on assets held for sale | (2,855) | | | (21,412) | |
Long-term assets held for sale | $ | 18,563 | | | $ | 75,747 | |
| | | |
LIABILITIES | | | |
Current liabilities: | | | |
Financing liability, current portion | 111 | | | 104 | |
Operating lease liability, current portion | 109 | | | 1,426 | |
Current liabilities held for sale | $ | 220 | | | $ | 1,530 | |
Long-term liabilities: | | | |
Financing liability, non-current portion | 13,530 | | | 13,562 | |
Operating lease liability, non-current portion | 199 | | | 9,439 | |
Long-term liabilities held for sale | $ | 13,729 | | | $ | 23,001 | |
NOTE 6 – LEASES
Financing Leases
We have operations at several properties that were previously sold and then leased back from the purchasers over a non-cancellable period of 20 years. The leases contain renewal options at lease termination, with three options to renew for 10
additional years each and contain a right of first offer in the event the property owner intends to sell any portion or all of the property to a third party. These rights and obligations constitute continuing involvement, which resulted in failed sale-leaseback (financing) accounting. The financing liabilities have implied interest rates ranging from 5.0% to 7.9% and have expiration dates between May 31, 2030 and February 1, 2047. At the conclusion of the 20-year lease period, the financing liability residual will correspond to the carrying value of the land.
There were no significant financing lease additions or terminations during the three months ended March 31, 2025.
Operating Leases
We lease property, equipment and billboards throughout the United States primarily under operating leases. The related right-of-use (“ROU”) assets for these operating leases are included in operating lease right-of-use assets. Leases with lease terms of 12 months or less are expensed on a straight-line basis over the lease term and are not recorded in the balance sheets.
Most leases include one or more options to renew, with renewal terms that can extend the lease term up to 50 years (some leases include multiple renewal periods). The exercise of lease renewal options is at our sole discretion. In addition, some of our lease agreements include rental payments adjusted periodically for inflation. Our lease agreements neither contain any residual value guarantees nor impose any significant restrictions or covenants.
During the three months ended March 31, 2025, we assigned our operating leases of our buildings at our Surprise, Arizona; Woodland, Washington; and Sturtevant, Wisconsin locations to Camping World’s subsidiaries at the closing of the related Camping World Sales.
NOTE 7 – DEBT
M&T Credit Facilities
As of March 31, 2025, the M&T Credit Agreement provided us with a $265.0 million floor plan credit facility (the “Floor Plan Credit Facility”) and zero remaining availability under a revolving credit facility (the “Revolving Credit Facility” and, together with the Floor Plan Credit Facility, the “M&T Credit Facilities”) which mature February 21, 2027. As of March 31, 2025, the outstanding principal balance of the Revolving Credit Facility was $27.8 million.
On March 27, 2025, the Company entered into a Limited Waiver and Consent with Respect to Credit Agreement (the “March M&T Waiver”) relating to the M&T Credit Agreement. Under the March M&T Waiver, M&T Bank and the requisite Lenders agreed (a) to waive the requirement under the M&T Credit Agreement that the Camping World Asset Sale with respect to the facilities located in Council Bluffs, Iowa and Portland, Oregon be consummated (whether before, on or after March 31, 2025), (b) to extend the deadline that the loan parties have to pay certain construction payables from March 31, 2025 to September 30, 2025; and (c) that the loan parties would be permitted to deliver, together with their financial statements with respect to their fiscal year ended December 31, 2024, an audit opinion that has a “going concern” or like qualification or exception. The March M&T Waiver also reduced the aggregate floor plan loan commitments of the lenders to $265.0 million.
As of March 31, 2025, the Floor Plan Credit Facility bears interest at: (a) one-month term SOFR or daily SOFR plus an applicable margin of 2.55% or (b) the Base Rate (as defined in the M&T Credit Agreement) plus a margin of 1.55%. The Floor Plan Credit Facility is also subject to an annual unused commitment fee at 0.15% of the average daily unused portion of the Floor Plan Credit Facility.
As of March 31, 2025, the Revolving Credit Facility bears interest at: (a) one-month term SOFR or daily SOFR plus an applicable margin of 3.40% or (b) the Base Rate plus a margin of 2.40%.
As of March 31, 2025, there was $210.9 million outstanding on the Floor Plan Credit Facility at an interest rate of 6.93% and $27.8 million outstanding on the Revolving Credit Facility at an interest rate of 7.83%.
Borrowings under the M&T Credit Agreement are secured by a first priority lien on substantially all of our assets other than real estate, and obligations under the Revolving Credit Facility are also secured by second-lien mortgages on substantially all of our real estate.
The M&T Credit Agreement contains certain reporting and compliance-related covenants and negative covenants, among other things, related to borrowing and events of default. It also includes certain non-financial covenants, including
covenants limiting our ability to dispose of assets, undergo a change in control, merge with, acquire stock, or make investments in other companies, in each case subject to certain exceptions. Upon the occurrence of an event of default, in addition to the lenders being able to declare amounts outstanding under the M&T Credit Facilities due and payable or foreclose on the collateral, the lenders can elect to increase the interest rate by 2.0% per annum during the period of default. The M&T Credit Agreement contains a cross-default provision applicable to the Coliseum Loan Agreement and the First Horizon Mortgage, each described below.
The M&T Floor Plan Credit Facility consisted of the following:
| | | | | | | | | | | | | | |
(In thousands) | | March 31, 2025 | | December 31, 2024 |
Floor plan notes payable, gross | | $ | 211,401 | | | $ | 306,537 | |
Debt discount | | (481) | | | (501) | |
Floor plan notes payable, net of debt discount | | $ | 210,920 | | | $ | 306,036 | |
Other Long-Term Debt
Other outstanding long-term debt consisted of the following:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| March 31, 2025 | | December 31, 2024 |
(In thousands) | Gross Principal Amount | | Debt Discount | | Total Debt, Net of Debt Discount | | Gross Principal Amount | | Debt Discount | | Total Debt, Net of Debt Discount |
Term loan and mortgages | $ | 24,384 | | | $ | (4,511) | | | $ | 19,873 | | | $ | 70,994 | | | $ | (6,192) | | | $ | 64,802 | |
Less: current portion | 346 | | | — | | | 346 | | | 1,168 | | | — | | | 1,168 | |
Total | $ | 24,038 | | | $ | (4,511) | | | $ | 19,527 | | | $ | 69,826 | | | $ | (6,192) | | | $ | 63,634 | |
Mortgages
In July 2023, we entered into two mortgages for total proceeds of $29.3 million secured by certain real estate assets at our Murfreesboro and Knoxville, Tennessee locations. The loans bear interest at 7.10% and 6.85% per annum, respectively, and mature in July 2033. On February 26, 2025, we sold our Murfreesboro, Tennessee dealership and related real property in one of the Camping World Sales and repaid the remaining outstanding principal balance of the Murfreesboro mortgage, which was approximately $15.5 million. As of March 31, 2025, there was $12.7 million outstanding related to the Knoxville, Tennessee mortgage (the “First Horizon Mortgage”), which is classified on our balance sheets as long-term debt.
Term Loan from Coliseum
On December 29, 2023, we entered into a term loan agreement (the “Coliseum Loan Agreement”) with Coliseum Holdings I, LLC as lender (the “Lender”) under which the Lender provided us with a term loan initially in the principal amount of $35.0 million (the “Loan”). The Lender is an affiliate of Coliseum Capital Management, LLC (“Coliseum”). The Loan has a maturity date of December 29, 2026. Certain funds and accounts managed by Coliseum held 72% of our common stock (including warrants on an as-exercised basis) as of March 31, 2025, and the Lender is therefore considered a related party.
The Loan bears interest at a rate of 12% per annum, payable monthly in cash on the outstanding loan balance, except that for any quarterly period during the first year of the Loan term, we had the option at the beginning of such quarter to make pay-in-kind elections, whereby the entire outstanding balance would be charged interest at 14% per annum and interest amounts would be added to the outstanding principal rather than paid currently in cash. We exercised this option during each of the first four quarterly periods of the Loan. The Loan is secured by mortgages on all of our real estate, except our real estate at our Murfreesboro and Knoxville locations, and certain related assets. Issuance costs of $2.0 million were recorded as debt discount and are being amortized over the term of the Loan to interest expense using the effective interest method. The Loan is carried at the outstanding principal balance, less debt issuance costs and is included in related party debt, net of debt discount in our consolidated balance sheets. The accrued pay-in-kind interest is included in other long-term liabilities in our balance sheets.
On May 15, 2024, we entered into a first amendment to the Coliseum Loan Agreement. Under the first amendment, we borrowed an additional $15.0 million advance of the Loan and, as additional security for such advance, we mortgaged to the Lender our real property located in Fort Pierce, Florida and certain related assets. In connection with the additional
advance, we issued warrants to clients of Coliseum to purchase 2,000,000 shares of our common stock at an exercise price of $5.25 per share, subject to certain adjustments (which exercise price was subsequently adjusted to $3.83 on November 15, 2024 in connection with an issuance of common stock by us). The warrants may be exercised at any time on or after May 15, 2024 and until May 15, 2034.
In February 2025, we sold our Surprise, Arizona dealership and related real property in one of the Camping World Sales, and we repaid the principal balance of the Loan by approximately $18.0 million. In March 2025, we sold our Elkhart, Indiana dealership and related real property in one of the Camping World Sales, and we repaid the principal balance of the Loan by approximately $12.8 million. As of March 31, 2025, the outstanding principal balance of the Loan, including all interest paid-in-kind through such date, was $18.4 million.
Future Contractual Maturities
Future contractual maturities of total debt are as follows:
| | | | | |
(In thousands) | |
Remainder of 2025 | $ | 8,846 | |
2026 | 17,857 | |
2027 | 9,750 | |
2028 | 435 | |
2029 | 465 | |
Thereafter | 14,875 | |
Total | $ | 52,228 | |
NOTE 8 – REVENUE AND CONCENTRATIONS
Revenue Recognition
Revenue from the sale of vehicle contracts is recognized at a point in time on delivery, transfer of title, and completion of financing arrangements.
Revenue from the sale of parts, accessories, and related service is recognized as services and parts are delivered or as a customer approves elements of the completion of service.
We receive commissions from the sale of insurance and vehicle service contracts to customers. In addition, we arrange financing for customers through various financial institutions and receive commissions. We may be charged back (“charge-backs”) for financing fees, insurance, or vehicle service contract commissions in the event of early termination of the contracts by our customers. Revenue from financing fees and commissions are recorded at the time of the sale of the vehicle and an allowance for future charge-backs is established based on historical operating results and the termination provision of the applicable contracts. The estimates for future chargebacks require judgment by management, and as a result, there is an element of risk associated with these revenue streams.
We have an accrual for charge-backs which totaled $9.0 million and $8.7 million at March 31, 2025 and December 31, 2024, respectively, and is included in accrued expenses and other current liabilities in the accompanying balance sheets.
Revenue by State
Revenue for each state that generated 10% or more of our total revenue was as follows (unaudited):
| | | | | | | | | | | | | | | |
| Three Months Ended March 31, | | |
| 2025 | | 2024 | | | | |
Florida | 48 | % | | 44 | % | | | | |
Tennessee | 11 | % | | 10 | % | | | | |
Arizona | 13 | % | | <10% | | | | |
These geographic concentrations increase the exposure to adverse developments related to competition, as well as economic, demographic, weather conditions and natural disasters.
Supplier Concentrations
Suppliers representing 10% or more of our total RV and replacement parts purchases were as follows:
| | | | | | | | | | | | | | | |
| Three Months Ended March 31, 2025 | | |
| 2025 | | 2024 | | | | |
Thor Industries, Inc. | 56 | % | | 40 | % | | | | |
Winnebago Industries, Inc. | 19 | % | | 29 | % | | | | |
Forest River, Inc. | 22 | % | | 24 | % | | | | |
We are subject to dealer agreements with each manufacturer. The manufacturer is entitled to terminate the dealer agreement if we are in material breach of the agreement’s terms.
NOTE 9 – EARNINGS (LOSS) PER SHARE
We compute basic and diluted earnings (loss) per share (“EPS”) by dividing net income (loss) by the weighted average number of shares of common stock outstanding during the period.
We are required in periods in which we have net income to calculate EPS using the two-class method. The two-class method is an earnings allocation formula that treats a participating security as having rights to earnings that otherwise would have been available to common stockholders but does not require the presentation of basic and diluted EPS for securities other than common stock. The two-class method is required because our Series A convertible preferred stock (“Series A Preferred Stock”) had the right to receive dividends or dividend equivalents should we have declared dividends on our common stock as if such holder of the Series A Preferred Stock had been converted to common stock. Under the two-class method, earnings for the period are allocated to the common and preferred stockholders taking into consideration the participation of holders of Series A Preferred Stock in dividends on an as-converted basis. The weighted-average number of common and preferred shares outstanding during the period is then used to calculate basic EPS for each class of shares. From December 27, 2024 through March 31, 2025, we no longer had any shares of Series A Preferred Stock outstanding, but EPS was calculated as described herein for periods in which the Series A Preferred Stock was outstanding.
Diluted EPS is computed in the same manner as basic EPS except that the denominator is increased to include the number of contingently issuable share-based compensation awards that would have been outstanding unless those additional shares would have been anti-dilutive. Dilutive common stock equivalents include the dilutive effect of in-the-money stock equivalents, excluding any common stock equivalents if their effect would be anti-dilutive. For the diluted EPS calculation, the if-converted method is applied and compared to the two-class method and whichever method results in a more dilutive impact is utilized to calculate diluted EPS. In periods in which we have a net loss, all potentially dilutive common shares are considered anti-dilutive and thus are excluded from the calculation.
In periods in which we have a net loss, basic loss per share is calculated by dividing the loss attributable to common stockholders by the weighted-average number of common shares outstanding during the period. The two-class method is not used because the Series A Preferred Stock does not participate in losses. As such, the net loss was attributed entirely to common stockholders.
The following table summarizes net loss attributable to common stockholders and participating securities used in the calculation of basic and diluted loss per common share:
| | | | | | | | | | | | | | | |
| Three Months Ended March 31, | | |
(In thousands, except share and per share data) | 2025 | | 2024 | | | | |
Basic loss per share: | | | | | | | |
Net loss attributable to common stock and participating securities used to calculate basic loss per share | $ | (9,533) | | | $ | (23,964) | | | | | |
Weighted average common shares outstanding | 110,000,095 | | 14,068,320 | | | | |
Dilutive effect of pre-funded warrants | 300,357 | | 300,357 | | | | |
Weighted average shares outstanding for EPS | 110,300,452 | | 14,368,677 | | | | |
Basic loss per share | $ | (0.09) | | | $ | (1.67) | | | | | |
| | | | | | | |
Diluted loss per share: | | | | | | | |
Net loss attributable to common stock and participating securities used to calculate diluted loss per share | $ | (9,533) | | | $ | (23,964) | | | | | |
Weighted average common shares outstanding | 110,000,095 | | 14,068,320 | | | | |
Weighted average pre-funded warrants | 300,357 | | 300,357 | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
Weighted average shares outstanding for EPS | 110,300,452 | | 14,368,677 | | | | |
Diluted loss per share | $ | (0.09) | | | $ | (1.67) | | | | | |
The following common stock equivalent shares were excluded from the calculation of diluted loss per share since their impact would have been anti-dilutive for the periods presented:
| | | | | | | | | | | | | | | |
| Three Months Ended March 31, | | |
| 2025 | | 2024 | | | | |
Shares underlying warrants | 10,194,174 | | | — | | | | | |
Stock options | 1,689,823 | | | 295,038 | | | | | |
Restricted stock units | 142,754 | | | 215,646 | | | | | |
Shares issuable under the Employee Stock Purchase Plan | 228,535 | | | 31,938 | | | | | |
Share equivalents excluded from EPS | 12,255,286 | | | 542,622 | | | | | |
NOTE 10 – COMMITMENTS AND CONTINGENCIES
Lease Obligations
See Note 6 – Leases to our financial statements for lease obligations.
Legal Proceedings
We are a party to multiple legal proceedings that arise in the ordinary course of business. We have certain insurance coverage and rights of indemnification. We do not believe that the ultimate resolution of these matters will have a material adverse effect on our business, results of operations, financial condition, or cash flows. However, the results of these matters cannot be predicted with certainty and an unfavorable resolution of one or more of these or other matters could have a material adverse effect on our business, results of operations, financial condition, or cash flows.
NOTE 11 – STOCKHOLDERS’ EQUITY
Cash Received as Nonrefundable Deposit
In the fourth quarter of 2024, we received a $10.0 million nonrefundable deposit under the Camping World Asset Purchase Agreement in exchange for the Company’s agreement to issue 9,708,737 shares of its common stock to Camping World upon final closing of the transactions contemplated by the Camping World Asset Purchase Agreement. Such number of shares equals $10.0 million divided by $1.03, which was the Minimum Price as defined in Nasdaq Rule 5635(d).
In the first quarter of 2025, Camping World informed us that it elected to not consummate the Camping World Asset Sales with respect to the Council Bluffs, Iowa; and Portland, Oregon facilities. On March 28, 2025, we delivered written notice to Camping World to (a) exercise our remedy under Section 12.10 of the Camping World Asset Purchase Agreement for Camping World’s failure to complete such closings, namely to relieve us from any obligation to issue 9,708,737 shares of its common stock to Camping World’s subsidiary under Section 6.10 of the Camping World Asset Purchase Agreement; and (b) terminate the Camping World Asset Purchase Agreement effective on March 31, 2025, the outside date under the Camping World Asset Purchase Agreement. The $10.0 million nonrefundable deposit was recorded as additional paid-in capital in the statements of stockholders’ equity in the fourth quarter of 2024.
Stock-Based Compensation
Stock-based compensation expense is included in selling, general and administrative expense on our statements of operations and comprehensive loss. We recognized stock-based compensation expense of $0.3 million and $0.5 million for the three months ended March 31, 2025 and 2024, respectively.
Amended and Restated 2018 Long-Term Incentive Equity Plan
Our 2018 Long-Term Incentive Equity Plan, as amended (the “2018 Plan”) provides for awards of options, stock appreciation rights, restricted stock, restricted stock units, warrants or other securities which may be convertible, exercisable or exchangeable for or into our common stock. As of March 31, 2025, there were 918,889 shares of common stock available to be issued under the 2018 Plan.
2019 Employee Stock Purchase Plan
We reserved a total of 900,000 shares of our common stock for purchase by participants in our 2019 Employee Stock Purchase Plan (the “ESPP”). Participants in the ESPP may purchase shares of our common stock at a purchase price which will not be less than the lesser of 85% of the fair value per share of our common stock on the first day of the purchase period or the last day of the purchase period. As of March 31, 2025, 491,560 shares remained available for future issuance.
Stock Options
Stock option activity for the three months ended March 31, 2025 was as follows:
| | | | | | | | | | | | | | | | | | | | | | | |
| Shares Underlying Options | | Weighted Average Per Share Exercise Price | | Weighted Average Remaining Contractual Life | | Aggregate Intrinsic Value (In Thousands) |
Options outstanding at December 31, 2024 | 1,732,768 | | | $ | 3.43 | | | 9.25 years | | $ | — | |
| | | | | | | |
Cancelled or terminated | (42,945) | | 12.38 | | | | | |
| | | | | | | |
Options outstanding at March 31, 2025 | 1,689,823 | | | 3.20 | | | 9.03 years | | — | |
Options outstanding and vested at March 31, 2025 | 189,823 | | | 3.20 | | | 9.03 years | | — | |
Performance-Based Stock Options
In September 2024, as an inducement grant in connection with hiring our Interim Chief Executive Officer, Ronald Fleming, we granted Mr. Fleming a performance-based stock option for 1,500,000 shares of our common stock, with a strike price equal to $2.00 per share. The stock option is subject to double trigger vesting as follows: (a) 12 month period of his continuous employment with the Company from September 14, 2024 through September 14, 2025 and (b) then, thereafter, during his further continuous employment with the Company: (x) 50% of the options will vest when the closing price of the common stock reaches or exceeds $4.00 per share for 20 consecutive trading days and (y) 50% of the options will vest when the closing price of the common stock reaches or exceeds $6.00 for 20 consecutive trading days. The stock option will be exercisable by Mr. Fleming only while employed by the Company and only to the extent vested. The stock option was an inducement grant under NASDAQ Listing Rule 5635(c)(4), and was issued outside of the 2018 Plan. The fair value and derived service periods of the stock option were determined based on a Monte Carlo valuation model, which includes estimates of the Company’s stock price volatility. Expense for these grants is being recognized on a straight-line basis over each tranche’s derived service period.
Restricted Stock Units
Restricted stock unit (“RSU”) activity for the three months ended March 31, 2025 was as follows:
| | | | | | | | | | | |
| Number of Restricted Stock Units | | Weighted-Average Grant Date Fair Value |
Outstanding at December 31, 2024 | 224,762 | | | $ | 3.78 | |
Granted | 195,486 | | | 0.77 | |
Vested | (269,062) | | | 1.91 | |
Forfeited | (8,432) | | | 4.07 | |
Outstanding at March 31, 2025 | 142,754 | | | 3.17 | |
Warrants
As of March 31, 2025, there were 10,194,174 warrants outstanding with an exercise price of $3.83. Our warrants were recorded at fair value at the end of each reporting period and transaction date. Changes in fair value were recorded in our statements of operations and comprehensive loss. Warrant liabilities are categorized within Level 3 of the fair value hierarchy, which is defined as significant unobservable inputs, including our own assumptions in determining fair value.
Changes in the Level 3 warrant liability were as follows:
| | | | | |
(In thousands) | |
Balance at December 31, 2024 | $ | 5,709 | |
Measurement adjustment | (4,282) | |
Balance at March 31, 2025 | $ | 1,427 | |
Prefunded Warrants
As of March 31, 2025, there were 300,357 perpetual non-redeemable prefunded warrants outstanding with an exercise price of $0.01 per share. There was no activity related to these warrants during the three months ended March 31, 2025.
NOTE 12 – RELATED PARTY TRANSACTIONS
We have a term loan outstanding with Coliseum Holdings I, LLC, a related party, with a maturity date of December 29, 2026. As of March 31, 2025, the outstanding principal balance of the loan, including all interest paid-in-kind through such date, was $18.4 million. See Note 7 – Debt to our financial statements for additional information. NOTE 13 – SEGMENT INFORMATION
Our chief operating decision maker (“CODM”) is the Chief Executive Officer. The CODM is the highest level of management responsible for assessing our overall performance, and making operational decisions such as resource allocations related to operations, product prioritization and delegations of authority. The CODM has determined that we operate in one reportable segment, which includes all aspects of our RV dealership operations which include sales of new and pre-owned RVs, assisting customers with vehicle financing and protection plans, servicing and repairing new and pre-owned RVs, sales of RV parts and accessories and campground facilities.
NOTE 14 – SUBSEQUENT EVENTS
Limited Waiver and Consent with Respect to M&T Credit Agreement
On April 30, 2025, we entered into a Limited Waiver and Consent with Respect to Credit Agreement (as amended by the First Amendment to Limited Waiver and Consent dated May 9, 2025, the “M&T Waiver”) in connection with the M&T Credit Agreement. The April M&T Waiver granted the Company temporary waivers of existing or potential defaults or events of default resulting from any the following: the Company not making certain vehicle curtailment payments during the month of April 2025; the Company not making certain interest payments that were otherwise payable on May 1, 2025; the Company not complying with the minimum liquidity covenant for the month ended April 30, 2025; the Company not complying with certain covenants relating to payment of liabilities due to third parties and the payment of taxes; the
inaccuracy of the Company’s solvency representation, to the extent it was inaccurate or if it becomes inaccurate during the M&T Waiver Period (as defined below); and certain actual or potential cross-defaults under other credit facilities, including the Coliseum Loan Agreement. The foregoing waivers apply for a period (the “M&T Waiver Period”) beginning on April 30, 2025 and lasting until the earliest to occur of (a) 11:59 P.M. (Eastern Time) on June 20, 2025 and (b) the failure of the Company or any other loan party to comply timely with any term, condition or covenant set forth in the M&T Waiver or the occurrence of any other default or event of default under the M&T Credit Agreement. At the end of the M&T Waiver Period, the waivers described above will cease to be of any force or effect.
Under the M&T Waiver, M&T and the Required Lenders (as defined in the M&T Credit Agreement) consented to the consummation by the Company and its subsidiaries of certain asset sales (the “Proposed Asset Sales”) with respect to their facilities located in Fort Pierce, Florida; Mesa, Arizona; Longmont, Colorado; Las Vegas, Nevada; and Surprise, Arizona. In order to qualify as approved asset sales under the terms of the M&T Waiver, the Proposed Asset Sales must meet the terms and conditions set forth in the M&T Waiver, including, without limitation, (a) a minimum purchase price for specified groups of facilities, (b) a requirement that the purchase price methodology be acceptable to M&T and the Required Lenders and (c) that the definitive purchase agreements and related sources and uses for each Proposed Asset Sale must be in form and substance satisfactory to M&T and the Required Lenders.
The Company also agreed in the M&T Waiver, among other terms: (a) on or before May 14, 2025, to engage a chief administrative officer acceptable to M&T and the Required Lenders, until such time as mutually agreed between the loan parties and the Required Lenders and (b) to additional restrictions on transactions, including investments, dispositions and payments, outside the ordinary course of business until the expiration or termination of the M&T Waiver Period.
The foregoing description of the M&T Waiver is qualified in its entirety by reference to the full text of the Limited Waiver and Consent with Respect to Credit Agreement and the First Amendment to Limited Waiver and Consent with Respect to Credit Agreement, copies of which are attached as Exhibits 10.3 and 10.4 hereto and incorporated herein by reference.
Temporary Waiver of Defaults Under Coliseum Loan Agreement
On April 30, 2025, certain of our subsidiaries entered into a Temporary Waiver of Defaults, Agreement to Delay May 1, 2025 Monthly Payment Date and Consent (the “Coliseum Waiver”) with the Lender in connection with the Coliseum Loan Agreement.
The Coliseum Waiver grants us and our subsidiaries temporary waivers of existing or potential defaults or events of default resulting from any of the following: certain of our subsidiaries not complying with certain covenants relating to payment of taxes; us not complying with our financial covenant to maintain liquid assets of not less than $5,000,000; and certain actual or potential cross-defaults under other credit facilities, including under the M&T Credit Agreement. The foregoing waivers apply for a period (the “Coliseum Waiver Period”) beginning on April 30, 2025 and lasting until the earlier of (a) the end of the M&T Waiver Period and (b) the occurrence of any other default or event of default under the Coliseum Loan Agreement. At the end of the Coliseum Waiver Period, the waivers described above will cease to be of any force or effect.
In addition, under the Coliseum Waiver: (a) the Lender agreed to change the due date for payment of monthly interest that otherwise would have occurred on May 1, 2025 to the end of the Coliseum Waiver Period, with all interest incurred from (and including) April 1, 2025, through and including April 30, 2025 being due and payable at the end of the Coliseum Waiver Period; and (b) the Lender consented to the Proposed Asset Sales on the terms and conditions set forth in the Coliseum Waiver.
The foregoing description of the Coliseum Waiver is qualified in its entirety by reference to the full text of such agreement, a copy of which is attached as Exhibit 10.5 hereto and incorporated herein by reference.
Asset Purchase Agreement with General R.V.
On May 9, 2025, the Company and certain of its indirect subsidiaries (the “General R.V. Asset Sellers” and, together with the Company, the “General R.V. Seller Parties”) entered into an Asset Purchase Agreement (the “General R.V. Asset Purchase Agreement”) with General R.V. Center, Inc. (“General R.V.”) pursuant to which the General R.V. Asset Sellers agreed to sell substantially all of the assets (the “General R.V. Purchased Assets”) contributing to their operation of recreational vehicle sales and service dealerships (the “Business”) in Fort Pierce, Florida, Longmont, Colorado and Mesa, Arizona to General R.V. (each a “General R.V. Asset Sale”) for an aggregate purchase price of approximately $5.6 million, plus further cash for new and used RV inventory; parts and accessories inventory; supplies; and service work in process (as
allocated and valued in accordance with Exhibit A to the General R.V. Asset Purchase Agreement), subject to certain adjustments and the terms and conditions set forth therein.
The General R.V. Asset Purchase Agreement contemplates a series of closing on a dealership-by-dealership basis. Subject to the terms and conditions therein, the parties agreed in the General R.V. Asset Purchase Agreement to close: (i) the Mesa, Arizona dealership General R.V. Asset Sale on or before May 23, 2025; (ii) the Fort Pierce, Florida dealership General R.V. Asset Sale on or before June 6, 2025, simultaneously with the closing of the Fort Pierce Real Estate Sale (as defined below) on or before June 6, 2025; and (iii) the Longmont, Colorado dealership General R.V. Asset Sale on or before June 13, 2025.
The General R.V. Asset Purchase Agreement contains customary representations, warranties and covenants related to the Business and the Asset Sale, including that each General R.V. Asset Seller agreed to operate the applicable Business in the ordinary course of business until the closing of the applicable General R.V. Asset Sale.
The General R.V. Asset Purchase Agreement may be terminated prior to the closing of the final General R.V. Asset Sale: (i) by mutual written consent of the parties, (ii) by General R.V. or any General R.V. Seller Party in the case of certain governmental orders or laws prohibiting the General R.V. Asset Sales, (iii) by General R.V. or any General R.V. Seller Party if any of the conditions to the closing of the final General R.V. Asset Sale are not satisfied on or before June 16, 2025, as such date may be extended from time to time with the written consent of the parties (provided that the party invoking this termination right has not breached the General R.V. Asset Purchase Agreement in certain respects), or (iv) by a non-breaching party upon certain uncured or incurable breaches of the General R.V. Asset Purchase Agreement by the other party or parties.
Pursuant to the General R.V. Asset Purchase Agreement, a portion of the proceeds of each General R.V. Asset Sale will go to the repayment of any indebtedness secured by the applicable General R.V. Purchased Assets.
The foregoing description of the General R.V. Asset Purchase Agreement is qualified in its entirety by reference to the full text of such agreement, a copy of which is attached as Exhibit 2.1 hereto, and is incorporated herein by reference. The representations, warranties and covenants contained in the General R.V. Asset Purchase Agreement were made only for purposes of such agreement and as of specific dates, were solely for the benefit of the parties to such agreement and may be subject to limitations agreed upon by the contracting parties.
Real Estate Purchase Agreement with General R.V.
Also on May 9, 2025, LD Real Estate, LLC, an indirect subsidiary of the Company (“General R.V. Real Estate Seller”), entered into a Real Estate Purchase Agreement (the “General R.V. Real Estate Purchase Agreement”) with FL ST Lucie 95, LLC, a subsidiary of General R.V. (“General R.V. Real Estate Purchaser”), pursuant to which the General R.V. Real Estate Purchaser agreed to purchase the General R.V. Real Estate Seller’s owned real estate where the applicable General R.V. Asset Seller operates the dealership subject to the General R.V. Asset Purchase Agreement in Fort Pierce, Florida, for approximately $21.0 million in cash, subject to certain adjustments and the terms and conditions set forth therein (the “Fort Pierce Real Estate Sale”). The General R.V. Real Estate Purchase Agreement would terminate automatically in the event that the General R.V. Asset Purchase Agreement is terminated in accordance with its terms.
The foregoing description of the General R.V. Real Estate Purchase Agreement is qualified in its entirety by reference to the full text of such agreement, a copy of which is attached as Exhibit 2.2 hereto, and is incorporated herein by reference. The representations, warranties and covenants contained in the General R.V. Real Estate Purchase Agreement were made only for purposes of such agreement and as of specific dates, were solely for the benefit of the parties to such agreement and may be subject to limitations agreed upon by the contracting parties.
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following should be read together with our financial statements and related notes included in Part I, Item 1 of this Form 10-Q, as well as our 2024 Form 10-K.
The Company refers to the condensed consolidated financial statements collectively as “financial statements,” and individually as “statements of operations and comprehensive loss,” “balance sheets,” “statements of stockholders’ equity,” and “statements of cash flows” herein.
Disclosure Regarding Forward Looking Statements
Certain statements in this Quarterly Report on Form 10-Q (including but not limited to this Item 2 – “Management’s Discussion and Analysis of Financial Condition and Results of Operations”) constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, reflecting our or our management team's expectations, hopes, beliefs, intentions, strategies, estimates, and assumptions concerning events and financial trends that may affect our future financial condition or results of operations. All statements other than statements of historical facts included in this Quarterly Report on Form 10-Q, are “forward-looking” statements. Forward-looking statements generally can be identified by the use of forward-looking terminology such as “may,” “will,” “expect,” “anticipate,” “intend,” “plan,” “believe,” “seek,” “estimate” or “continue” or the negative of such words or variations of such words and similar expressions. These statements are not guarantees of future performance and involve certain risks, uncertainties and assumptions, which are difficult to predict. Therefore, actual outcomes and results may differ materially from what is expressed or forecasted in such forward-looking statements, and we can give no assurance that such forward-looking statements will prove to be correct. Important factors that could cause actual results to differ materially from those expressed or implied by the forward-looking statements, or “cautionary statements,” include, but are not limited to:
•Future market conditions and industry trends, including anticipated national new recreational vehicle (“RV”) wholesale shipments;
•Changes in U.S. or global economic and political conditions or outbreaks of war;
•Changes in expected operating results, such as store performance, and selling, general and administrative expenses (“SG&A”);
•Our recent history of losses and our ability to continue as a going concern;
•Our recent history of losses and our future performance;
•Our ability to procure and manage inventory levels to reflect consumer demand;
•Changes in our liquidity from our cash and availability under our credit facilities;
•Compliance with financial and restrictive covenants under our credit agreements and related loan documents;
•Changes in our anticipated levels of capital expenditures in the future;
•Our ability to secure additional funds through debt financing transactions or other transactions on terms acceptable to us;
•Dilution related to our outstanding warrants, options and equity awards; and
•Our business strategies for customer retention, growth, market position, financial results and risk management.
Business Overview
Lazydays has been a prominent player in the RV industry since our inception in 1976. We operate recreational vehicle dealerships and offer a comprehensive portfolio of products and services for RV owners and outdoor enthusiasts. We generate revenue by providing RV owners and outdoor enthusiasts a full spectrum of products: RV sales, RV repair and services, financing and insurance products, third-party protection plans, and after-market parts and accessories.
As of March 31, 2025, we operate 17 dealerships in 11 states. Based on industry research and management’s estimates, we believe we operate the world’s largest RV dealership, measured in terms of on-site inventory, located on approximately 126 acres outside Tampa, Florida. See Note 1 – Business Organization and Nature of Operations to our condensed consolidated financial statements for additional information.
Lazydays offers one of the largest selections of leading RV brands in the nation, featuring more than 3,400 new and pre-owned RVs. We have more than 400 service bays, and each location has an RV parts and accessories store. We employ approximately 920 people at our 17 dealership locations. Our locations are staffed with knowledgeable local team members, providing customers access to extensive RV expertise. We believe our locations are strategically located and,
based on information collected by us from reports prepared by Statistical Surveys, account for a significant portion of new RV units sold on an annual basis in the U.S. Our dealerships attract customers from all states except Hawaii.
We attract new customers primarily through Lazydays dealership locations as well as digital and traditional marketing efforts. Once we acquire customers, those customers become part of our customer database where we use customer relationship management tools and analytics to actively engage, market and sell our products and services.
New Vehicles Retail
We offer a comprehensive selection of new RVs across a wide range of price points, classes and floor plans, from entry level travel trailers to Class A motorhomes, at our dealership locations and on our website. We have strong strategic alliances with leading RV manufacturers. The core brands that we sell, representing 97.0% of the new vehicles that we sold in the quarter ended March 31, 2025, are manufactured by Thor Industries, Inc., Winnebago Industries, Inc., and Forest River, Inc. Under our business strategy, we believe that our new RV sales create incremental profit opportunities by providing used RV inventory through trade-ins, arranging of third-party financing, RV service and insurance contracts, future resale of trade-ins and parts and service work.
Pre-Owned Vehicles Retail
Pre-owned vehicle retail sales are currently a strategic focus for growth. Our pre-owned vehicle operations provide an opportunity to generate sales to customers unable or unwilling to purchase a new vehicle, to sell models other than the store’s new vehicle models, access additional used vehicle inventory through trade-ins and increase sales from finance and insurance products. We sell a comprehensive selection of pre-owned RVs at our dealership locations. We have established a goal to reach a pre-owned to new ratio of 1:1. Strategies to achieve this target include reducing wholesale sales, procuring additional pre-owned RV inventory direct from consumers and selling deeper into the pre-owned RV spectrum. We achieved a pre-owned to new ratio of 70.4% in the quarter ended March 31, 2025.
Vehicle Wholesale
Vehicle wholesale sales is a channel that provides us with an opportunity to best manage our RV inventory. We generally acquire used RVs from customers, primarily through trade-ins, as well as through private sales, auctions, the Company’s rental inventory and other sources. Some of the acquired RVs are not of the brand, model or class that we typically sell or are not in high demand from our customers. We sell these RVs at wholesale prices through auctions.
Consignment Vehicle
We enter into consignment arrangements to hold pre-owned vehicles which we sell on behalf of the consignor to customers. These arrangements allow us to expand our RV inventory without the upfront funding or inventory risk. We restarted our consignment program in 2024, and we expect that this program will continue to gain momentum.
Finance and Insurance
We believe that arranging timely financing is an important part of providing access to the RV lifestyle and we attempt to arrange financing for every vehicle we sell. We also offer related products such as extended warranties, insurance contracts and other maintenance products.
Service, Body and Parts and Other
With more than 400 service bays, we provide onsite general RV maintenance and repair services at all of our dealership locations. We employ over 220 highly skilled technicians, many of them certified by the Recreational Vehicle Industry Association (“RVIA”) or the National RV Dealers Association (“RVDA”) and we are equipped to offer comprehensive services and perform original equipment manufacturer (“OEM”) warranty repairs for most RV components. Earnings from service, body and parts and other have historically been more resilient during economic downturns, when owners have tended to hold and repair their existing RVs rather than buy a new one. Service, body and parts and other is a strategic area of focus and an area of opportunity to grow additional earnings.
Recent Developments
Camping World Sales
During the fourth quarter of 2024, we entered into (i) the Camping World Asset Purchase Agreement to sell all of the assets at our facilities in Elkhart, Indiana; Surprise, Arizona; Murfreesboro, Tennessee; Sturtevant, Wisconsin; Council Bluffs, Iowa; Portland, Oregon; and Woodland, Washington and (ii) a Real Estate Purchase Agreement (as amended, modified, or supplemented from time, the “Real Estate Purchase Agreement”) with a subsidiary of Camping World
(together with the Camping World Asset Buyers, the “Camping World Buyers”), pursuant to which we agreed to sell certain real estate located in Elkhart, Indiana; Surprise, Arizona; and Murfreesboro, Tennessee (such transactions, together with the Camping World Asset Sales, the “Camping World Sales”). During February 2025 and March 2025, the Camping World Buyers closed on the sale of five of the facilities (Elkhart, Indiana; Surprise, Arizona; Murfreesboro, Tennessee; Sturtevant, Wisconsin; and Woodland, Washington). We received net proceeds of $113.9 million from the sale of the five dealerships sold in the Camping World Sales. Such proceeds from the Camping World Sales were used for repayments of $61.2 million of floor plan notes payable, repayments of $46.1 million of term loan and mortgage debt and working capital and general corporate purposes. We recorded a loss of $0.5 million related to these sales during the three months ended March 31, 2025.
Camping World elected not to consummate the Camping World Asset Sales with respect to the remaining two facilities under the Camping World Asset Purchase Agreement (Portland, Oregon and Council Bluffs, Iowa). On March 28, 2025, we delivered written notice to Camping World to (a) exercise our remedy under Section 12.10 of the Camping World Asset Purchase Agreement for Camping World’s failure to complete such closings, namely to relieve us from any obligation to issue 9,708,737 shares of its common stock to Camping World’s subsidiary under Section 6.10 of the Camping World Asset Purchase Agreement; and (b) terminate the Camping World Asset Purchase Agreement effective on March 31, 2025, the outside date under the Camping World Asset Purchase Agreement. We determined the Portland, Oregon and Council Bluffs, Iowa locations met the held for sale criteria as of March 31, 2025 and classified them as such on our balance sheets.
Rights Offering
On December 2, 2024, the Company filed a registration statement on Form S-1 with the SEC for a rights offering in which holders (excluding clients of Alta Fundamental Advisers LLC and Coliseum Capital Management, LLC, who waived their and their respective affiliates’ rights to receive the Rights to the extent any of them were holders as of the record date of the Rights Offering) (such non-excluded holders, collectively, the “Holders”) of the Company’s outstanding shares of common stock and outstanding warrants received non-transferable rights (the “Rights”) to purchase up to 24,271,844 shares of our common stock at a cash subscription price of $1.03 per share (the “Rights Offering”).
The Rights Offering allowed all Holders the opportunity, but not the obligation, to invest in our common stock at the same price of $1.03 per share as the investors in the PIPE. Pursuant to the terms of the Rights Offering, 34,334 shares of our common stock were purchased pursuant to the exercise of basic subscription rights, and 1,548 additional shares of our common were purchased pursuant to the over-subscription privilege. At the closing of the Rights Offering on February 12, 2025, the Company issued 35,882 shares of our common stock at the subscription price of $1.03 per whole share.
Limited Waiver and Consent with Respect to M&T Credit Agreement
On April 30, 2025, we entered into a Limited Waiver and Consent with Respect to Credit Agreement (as amended by First Amendment to Limited Waiver and Consent dated May 9, 2025, the “M&T Waiver”) in connection with the M&T Credit Agreement. The M&T Waiver granted the Company temporary waivers of existing or potential defaults or events of default resulting from any the following: the Company not making certain vehicle curtailment payments during the month of April 2025; the Company not making certain interest payments that were otherwise payable on May 1, 2025; the Company not complying with the minimum liquidity covenant for the month ended April 30, 2025; the Company not complying with certain covenants relating to payment of liabilities due to third parties and the payment of taxes; the inaccuracy of the Company’s solvency representation, to the extent it was inaccurate or if it becomes inaccurate during the M&T Waiver Period; and certain actual or potential cross-defaults under other credit facilities, including the Coliseum Loan Agreement. The foregoing waivers apply for the M&T Waiver Period. At the end of the M&T Waiver Period, the waivers described above will cease to be of any force or effect.
Under the M&T Waiver, M&T and the Required Lenders (as defined in the M&T Credit Agreement) consented to the consummation by the Company and its subsidiaries of the Proposed Asset Sales with respect to their facilities located in Fort Pierce, Florida; Mesa, Arizona; Longmont, Colorado; Las Vegas, Nevada; and Surprise, Arizona. In order to qualify as approved asset sales under the terms of the M&T Waiver, the Proposed Asset Sales must meet the terms and conditions set forth in the M&T Waiver, including, without limitation, (a) a minimum purchase price for specified groups of facilities, (b) a requirement that the purchase price methodology be acceptable to M&T and the Required Lenders and (c) that the definitive purchase agreements and related sources and uses for each Proposed Asset Sale must be in form and substance satisfactory to M&T and the Required Lenders.
The Company also agreed in the M&T Waiver, among other terms: (a) on or before May 14, 2025, to engage a chief administrative officer acceptable to M&T and the Required Lenders, until such time as mutually agreed between the loan parties and the Required Lenders and (b) to additional restrictions on transactions, including investments, dispositions and payments, outside the ordinary course of business until the expiration or termination of the M&T Waiver Period.
The foregoing description of the M&T Waiver is qualified in its entirety by reference to the full text of the Limited Waiver and Consent with Respect to Credit Agreement and the First Amendment to Limited Waiver and Consent with Respect to Credit Agreement, copies of which are attached as Exhibits 10.3 and 10.4 hereto and incorporated herein by reference.
Temporary Waiver of Defaults Under Coliseum Loan Agreement
On April 30, 2025, certain of our subsidiaries entered the Coliseum Waiver with the Lender in connection with the Coliseum Loan Agreement.
The Coliseum Waiver grants us and our subsidiaries temporary waivers of existing or potential defaults or events of default resulting from any of the following: certain of our subsidiaries not complying with certain covenants relating to payment of taxes; us not complying with our financial covenant to maintain liquid assets of not less than $5,000,000; and certain actual or potential cross-defaults under other credit facilities, including under the M&T Credit Agreement. The foregoing waivers apply for the Coliseum Waiver Period. At the end of the Coliseum Waiver Period, the waivers described above will cease to be of any force or effect.
In addition, under the Coliseum Waiver: (a) the Lender agreed to change the due date for payment of monthly interest that otherwise would have occurred on May 1, 2025 to the end of the Coliseum Waiver Period, with all interest incurred from (and including) April 1, 2025, through and including April 30, 2025 being due and payable at the end of the Coliseum Waiver Period; and (b) the Lender consented to the Proposed Asset Sales on the terms and conditions set forth in the Coliseum Waiver.
The foregoing description of the Coliseum Waiver is qualified in its entirety by reference to the full text of such agreement, a copy of which is attached as Exhibit 10.5 hereto and incorporated herein by reference.
Asset Purchase Agreement with General R.V.
On May 9, 2025, the General R.V. Seller Parties entered into the General R.V. Asset Purchase Agreement with General R.V., pursuant to which the General R.V. Asset Sellers agreed to sell the General R.V. Purchased Assets contributing to the Business in Fort Pierce, Florida, Longmont, Colorado and Mesa, Arizona to General R.V. for an aggregate purchase price of approximately $5.6 million, plus further cash for new and used RV inventory; parts and accessories inventory; supplies; and service work in process (as allocated and valued in accordance with Exhibit A to the General R.V. Asset Purchase Agreement), subject to certain adjustments and the terms and conditions set forth therein.
The General R.V. Asset Purchase Agreement contemplates a series of closing on a dealership-by-dealership basis. Subject to the terms and conditions therein, the parties agreed in the General R.V. Asset Purchase Agreement to close: (i) the Mesa, Arizona dealership General R.V. Asset Sale on or before May 23, 2025; (ii) the Fort Pierce, Florida dealership General R.V. Asset Sale on or before June 6, 2025, simultaneously with the closing of the Fort Pierce Real Estate Sale on or before June 6, 2025; and (iii) the Longmont, Colorado dealership General R.V. Asset Sale on or before June 13, 2025.
The General R.V. Asset Purchase Agreement contains customary representations, warranties and covenants related to the Business and the Asset Sale, including that each General R.V. Asset Seller agreed to operate the applicable Business in the ordinary course of business until the closing of the applicable General R.V. Asset Sale.
The General R.V. Asset Purchase Agreement may be terminated prior to the closing of the final General R.V. Asset Sale: (i) by mutual written consent of the parties, (ii) by General R.V. or any General R.V. Seller Party in the case of certain governmental orders or laws prohibiting the General R.V. Asset Sales, (iii) by General R.V. or any General R.V. Seller Party if any of the conditions to the closing of the final General R.V. Asset Sale are not satisfied on or before June 16, 2025, as such date may be extended from time to time with the written consent of the parties (provided that the party invoking this termination right has not breached the General R.V. Asset Purchase Agreement in certain respects), or (iv) by a non-breaching party upon certain uncured or incurable breaches of the General R.V. Asset Purchase Agreement by the other party or parties.
Pursuant to the General R.V. Asset Purchase Agreement, a portion of the proceeds of each General R.V. Asset Sale will go to the repayment of any indebtedness secured by the applicable General R.V. Purchased Assets.
The foregoing description of the General R.V. Asset Purchase Agreement is qualified in its entirety by reference to the full text of such agreement, a copy of which is attached as Exhibit 2.1 hereto, and is incorporated herein by reference. The representations, warranties and covenants contained in the General R.V. Asset Purchase Agreement were made only for purposes of such agreement and as of specific dates, were solely for the benefit of the parties to such agreement and may be subject to limitations agreed upon by the contracting parties.
Real Estate Purchase Agreement with General R.V.
Also on May 9, 2025, the General R.V. Real Estate Seller entered into the General R.V. Real Estate Purchase Agreement with the General R.V. Real Estate Purchaser, pursuant to which the General R.V. Real Estate Purchaser agreed to purchase the General R.V. Real Estate Seller’s owned real estate where the applicable General R.V. Asset Seller operates the dealership subject to the General R.V. Asset Purchase Agreement in Fort Pierce, Florida, for approximately $21.0 million in cash, subject to certain adjustments and the terms and conditions set forth therein. The General R.V. Real Estate Purchase Agreement would terminate automatically in the event that the General R.V. Asset Purchase Agreement is terminated in accordance with its terms.
The foregoing description of the General R.V. Real Estate Purchase Agreement is qualified in its entirety by reference to the full text of such agreement, a copy of which is attached as Exhibit 2.2 hereto, and is incorporated herein by reference. The representations, warranties and covenants contained in the General R.V. Real Estate Purchase Agreement were made only for purposes of such agreement and as of specific dates, were solely for the benefit of the parties to such agreement and may be subject to limitations agreed upon by the contracting parties.
Results of Operations
The following table presents our consolidated financial results for the three months ended March 31, 2025 compared to the three months ended March 31, 2024.
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended March 31, | | Variance |
(In thousands, except per unit data) | 2025 | | 2024 | |
Revenue | | | | | | | |
New vehicle retail | $ | 97,519 | | | $ | 152,691 | | | $ | (55,172) | | | (36.1) | % |
Pre-owned vehicle retail | 40,673 | | | 78,644 | | | (37,971) | | | (48.3) | % |
Vehicle wholesale | 2,056 | | | 6,249 | | | (4,193) | | | (67.1) | % |
Consignment vehicle | 1,489 | | | 466 | | | 1,023 | | | 219.5 | % |
Finance and insurance | 11,502 | | | 18,329 | | | (6,827) | | | (37.2) | % |
Service, body and parts and other | 12,576 | | | 13,741 | | | (1,165) | | | (8.5) | % |
Total revenue | $ | 165,815 | | | $ | 270,120 | | | $ | (104,305) | | | (38.6) | % |
| | | | | | | |
Gross profit | | | | | | | |
New vehicle retail | $ | 10,847 | | | $ | 5,636 | | | $ | 5,211 | | | 92.5 | % |
Pre-owned vehicle retail | 8,679 | | | 8,911 | | | (232) | | | (2.6) | % |
Vehicle wholesale | (64) | | | (2,211) | | | 2,147 | | | (97.1) | % |
Consignment vehicle | 1,489 | | | 466 | | | 1,023 | | | 219.5 | % |
Finance and insurance | 11,068 | | | 17,636 | | | (6,568) | | | (37.2) | % |
Service, body and parts and other | 6,878 | | | 7,454 | | | (576) | | | (7.7) | % |
LIFO | 4,945 | | | (126) | | | 5,071 | | | NM |
Total gross profit | $ | 43,842 | | | $ | 37,766 | | | $ | 6,076 | | | 16.1 | % |
| | | | | | | |
Gross profit margins | | | | | | | |
New vehicle retail | 11.1 | % | | 3.7 | % | | 740 | | bps |
Pre-owned vehicle retail | 21.3 | % | | 11.3 | % | | 1,000 | | bps |
Vehicle wholesale | (3.1) | % | | (35.4) | % | | 3,230 | | bps |
Consignment vehicle | 100.0 | % | | 100.0 | % | | NM | | |
Finance and insurance | 96.2 | % | | 96.2 | % | | — | | bps |
Service, body and parts and other | 54.7 | % | | 54.2 | % | | 50 | | bps |
Total gross profit margin | 26.4 | % | | 14.0 | % | | 1,240 | | bps |
Total gross profit margin (excluding LIFO) | 23.5 | % | | 14.0 | % | | 950 | | bps |
| | | | | | | |
Retail units sold | | | | | | | |
New vehicle retail | 1,143 | | | 2,055 | | | (912) | | | (44.4) | % |
Pre-owned vehicle retail | 805 | | | 1,460 | | | (655) | | | (44.9) | % |
Consignment vehicle | 200 | | | 6 | | | 194 | | | NM |
Total retail units sold | 2,148 | | | 3,521 | | | (1,373) | | | (39.0) | % |
| | | | | | | |
Average selling price per retail unit | | | | | | | |
New vehicle retail | $ | 85,318 | | | $ | 74,263 | | | $ | 11,055 | | | 14.9 | % |
Pre-owned vehicle retail | 50,525 | | | 53,866 | | | (3,341) | | | (6.2) | % |
| | | | | | | |
Average gross profit per retail unit (excluding LIFO) | | | | | | |
New vehicle retail | $ | 9,490 | | | $ | 2,704 | | | $ | 6,786 | | | 251.0 | % |
Pre-owned vehicle retail | 10,781 | | | 6,103 | | | 4,678 | | | 76.7 | % |
Finance and insurance | 5,153 | | | 4,919 | | | 234 | | | 4.8 | % |
| | | | | | | |
Finance & insurance revenue per unit | $ | 5,355 | | | $ | 4,919 | | | $ | 436 | | | 8.9 | % |
*NM - not meaningful
New Vehicles Retail
New vehicle revenue decreased $55.2 million, or 36.1%, in the quarter ended March 31, 2025 compared to the same period in 2024 primarily due to a 44.4% decrease in new vehicle retail units sold, offset by a 14.9% increase in average selling price per retail unit. The decrease in units sold was primarily due to the five dealerships sold in the Camping World Sales during the quarter ended March 31, 2025, which represented a decrease in new vehicle retail revenue of $18.6 million, and dealerships closed during the last twelve months, which represented a decrease in new vehicle retail revenue of $12.5 million. The increase in average selling price per unit was due to a sales mix shift towards available higher priced units and the concerted effort to discount sales prices on older new units in the prior year period.
New vehicle gross profit increased $5.2 million, or 92.5%, in the quarter ended March 31, 2025 compared to the same period in 2024 primarily due to the increase in average selling price mentioned above. New vehicle gross margin increased 740 basis points primarily due to the higher average selling price of new vehicles.
As of March 31, 2025, approximately 74% of our inventory was 2025 model year, 23% was 2024 model year, and only 3% was 2023 model year.
Pre-Owned Vehicles Retail
Pre-owned vehicle retail revenue decreased $38.0 million, or 48.3%, in the quarter ended March 31, 2025 compared to the same period in 2024 primarily due to a 44.9% decrease in pre-owned retail units sold and a 6.2% decrease in average selling price per retail unit. The decrease in units sold was primarily due to the five dealerships sold in the Camping World Sales during the quarter ended March 31, 2025, which represented a decrease in pre-owned vehicle retail revenue of $6.1 million, and dealerships closed during the last twelve months, which represented a decrease in pre-owned vehicle retail revenue of $5.8 million. Additionally, we restarted our consignment program in 2024 which shifted a portion of our gross pre-owned vehicle retail revenue to consignment vehicle revenue.
Pre-owned vehicle retail gross profit decreased $0.2 million, or 2.6%, in the quarter ended March 31, 2025 compared to the same period in 2024 primarily due to fewer units sold, offset by a 76.7% increase in average gross profit per unit. The increase in average selling price per unit was primarily due to the concerted effort to discount sales prices to move units in the prior year period.
Vehicle Wholesale
Vehicle wholesale revenue decreased $4.2 million, or 67.1% in the quarter ended March 31, 2025 compared to the same period in 2024, primarily related to a strategic decision to right size our RV inventory during the prior year period.
Vehicle wholesale gross profit increased $2.1 million, in the quarter ended March 31, 2025 compared to the same period in 2024, primarily related to a strategic decision to right size our RV inventory during the prior year period.
Consignment Vehicle
Consignment vehicle revenue increased $1.0 million, or 219.5%, in the quarter ended March 31, 2025 compared to the same period in 2024 primarily due to the consignment vehicle program starting in the prior year. We recognize consignment vehicle revenue on a net basis as an agent and not the gross amount collected from a customer. Consignment vehicle revenue in the quarter ended March 31, 2025 was composed of sales of $12.3 million less cost of consignment units of $10.8 million.
Finance and Insurance
Finance and insurance (“F&I”) revenue decreased $6.8 million, or 37.2%, in the quarter ended March 31, 2025 compared to the same period in 2024 primarily due to a decrease of 39.0% in total retail units sold.
Service, Body and Parts and Other
Our service, body and parts and other revenue decreased 8.5% and our gross profit decreased 7.7% during the quarter ended March 31, 2025 compared to the same period in 2024, primarily due to dealerships closed during the last twelve months, which represented a decrease in service, body and parts and other revenue of $4.6 million, and the five dealerships sold in the Camping World Sales during the quarter ended March 31, 2025, which represented a decrease in service, body and parts and other revenue of $1.1 million.
Depreciation and Amortization
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended March 31, | | Variance |
($ in thousands) | 2025 | | 2024 | | $ | | % |
Depreciation and amortization | $ | 4,582 | | | $ | 5,461 | | | $ | (879) | | | (16.1) | % |
The decrease in depreciation and amortization was primarily related to a decrease in property and equipment due to the dealership dispositions and closures mentioned above.
Selling, General and Administrative
Selling, general and administrative (“SG&A”) expenses consist primarily of wage-related expenses, selling expenses related to commissions and advertising, lease expenses, corporate overhead expenses, stock-based compensation expense and transaction costs, and do not include depreciation and amortization expense or impairment charges.
SG&A expense was as follows:
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended March 31, | | Variance |
($ in thousands) | 2025 | | 2024 | | $ | | % |
SG&A expense | $ | 38,629 | | | $ | 48,886 | | | $ | (10,257) | | | (21.0) | % |
SG&A as percentage of revenue | 23.3 | % | | 18.1 | % | | 520 | bps |
The decrease in SG&A expense was primarily related to a decrease in employee related costs of $6.4 million due to the reduction in workforce as a result of the dealership dispositions and closures, a decrease in marketing expenses of $2.2 million, and decreases in rent, information technology, and other miscellaneous expenses due to the dealership dispositions and closures, partially offset by an increase in transaction costs. The increase in SG&A as a percentage of revenue was primarily driven by a decrease in revenue discussed above, an increase in transaction costs and the continuation of certain fixed costs.
Impairment Charges
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended March 31, | | Variance |
($ in thousands) | 2025 | | 2024 | | $ | | % |
Impairment charges | $ | 2,900 | | | $ | — | | | $ | 2,900 | | | NM |
During the quarter ended March 31, 2025, we recorded a non-cash impairment charge on indefinite-lived intangible assets of $2.9 million. The impairment was primarily driven by a decrease in the Company’s stock price, coupled with lower revenue projections. Further deterioration in the Company’s revenue projections, including a reduction in revenue resulting from the closing of the General R.V. Asset Sale as discussed in Note 14 - Subsequent Events, or the weighted-average cost of capital assumptions may result in an impairment charge to earnings in future quarters. The Company will continue to closely monitor actual results versus its expectations and the resulting impact to its assumptions about future estimated revenues and the weighted-average cost of capital. If the Company's expectations of the operating results, both in magnitude or timing, do not materialize, or if its weighted-average cost of capital increases, the Company may be required to record future indefinite-lived intangible asset impairment charges, which could be material. Floor Plan Interest Expense
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended March 31, | | Variance |
($ in thousands) | 2025 | | 2024 | | $ | | % |
Floor plan interest expense | $ | 4,590 | | | $ | 7,676 | | | $ | (3,086) | | | (40.2) | % |
The decrease in floor plan interest expense was related to a decrease in floor plan notes payable due to the dealership dispositions and, to a lesser extent, a decrease in the average floor plan borrowing rate. During the quarter ended March 31, 2025, our floor plan notes payable decreased by $95.1 million, or 31.1%, of which $61.2 million was the result of our dealership dispositions.
Other Interest Expense
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended March 31, | | Variance |
($ in thousands) | 2025 | | 2024 | | $ | | % |
Other interest expense | $ | 6,169 | | | $ | 4,523 | | | $ | 1,646 | | | 36.4 | % |
The increase in other interest expense was primarily due to acceleration of unamortized debt discount of $1.0 million and debt exit cost incurred of $0.6 million during the quarter ended March 31, 2025 as a result of debt repayments on the term loan and mortgage debt.
Change in Fair Value of Warrant Liabilities
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended March 31, | | Variance |
($ in thousands) | 2025 | | 2024 | | $ | | % |
Change in fair value of warrant liabilities | 4,282 | | | — | | | 4,282 | | | NM |
Change in fair value of warrant liabilities represented the mark-to-market fair value adjustments to the outstanding warrants issued in connection with our debt modification in May 2024. The fair value of the warrants fluctuated with changes in the value of our common stock.
Income Tax Expense
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended March 31, | | Variance |
($ in thousands) | 2025 | | 2024 | | $ | | % |
Income tax (expense) benefit | $ | (328) | | | $ | 6,800 | | | $ | (7,128) | | | (104.8)% |
Effective tax rate | (3.6) | % | | 23.6 | % | | | | |
Income tax expense of $0.3 million for the quarter ended March 31, 2025 primarily relates to state income taxes and changes in the valuation allowance. Currently, we are unable to recognize federal tax benefits from loss before income taxes due to our valuation allowance on our net operating loss, which was initially established in the second quarter of 2024. The change in our effective tax rate for the quarter ended March 31, 2025 compared to the same period in 2024 was primarily the result of continued application of our valuation allowance.
Non-GAAP Reconciliations
EBITDA and Adjusted EBITDA
EBITDA, which is a non-GAAP financial measure, is defined as net income (loss) excluding interest expense, income tax expense (benefit) and depreciation and amortization expense. Adjusted EBITDA, which is a non-GAAP financial measure, is further adjusted to include floor plan interest expense and excludes stock-based compensation expense; LIFO adjustment; impairment charges; loss (gain) on sale of businesses, property and equipment; and change in fair value of warrant liabilities.
EBITDA and Adjusted EBITDA are not measures of financial performance under GAAP and should not be considered in isolation or as an alternative to net income (loss), cash flows from operating activities or any other measure determined in accordance with GAAP. The items excluded to calculate EBITDA and Adjusted EBITDA are significant components in understanding and assessing the Company’s results of operations. The Company’s EBITDA and Adjusted EBITDA may not be comparable to a similarly titled measure of another company because other entities may not calculate EBITDA and Adjusted EBITDA in the same manner.
The Company believes Adjusted EBITDA is an important measure of operating performance because it allows management, investors and others to evaluate and compare the Company’s core operating results from period to period by removing (i) the impact of the Company’s capital structure (interest expense from outstanding debt); (ii) tax consequences; (iii) asset base (depreciation, amortization and LIFO adjustments); (iv) the non-cash charges from asset impairments, stock-based compensation expense and change in fair value of warrant liabilities and (v) gains or losses on the sale of businesses, property and equipment. The Company uses Adjusted EBITDA internally to monitor operating results and to evaluate the performance of its business.
The following table reconciles net loss to EBITDA and Adjusted EBITDA:
| | | | | | | | | | | | | | |
| | Three Months Ended March 31, |
(In thousands) | | 2025 | | 2024 |
Net loss | | $ | (9,533) | | | $ | (21,980) | |
Interest expense, net | | 10,759 | | | 12,199 | |
Depreciation and amortization | | 4,582 | | | 5,461 | |
Income tax expense (benefit) | | 328 | | | (6,800) | |
EBITDA | | 6,136 | | | (11,120) | |
Floor plan interest expense | | (4,590) | | | (7,676) | |
LIFO adjustment | | (4,945) | | | 126 | |
Loss on sale of businesses, property and equipment | | 459 | | | — | |
Impairment charges | | 2,900 | | | — | |
Gain on change in fair value of warrant liabilities | | (4,282) | | | — | |
Stock-based compensation expense | | 297 | | | 509 | |
Adjusted EBITDA | | $ | (4,025) | | | $ | (18,161) | |
Adjusted Net Cash (Used In) Provided By Operating Activities
In accordance with U.S. GAAP, we report floor plan notes payable within cash flows from financing activities in the statements of cash flows. However, management believes that presenting activities relating to floor plan notes payable within cash flows from operating activities is useful in evaluating the Company’s cash flows from operating activities. The Company finances substantially all of our new vehicle inventory and certain of our used vehicle inventory through revolving floor plan arrangements. As a result, we use the non-GAAP measure adjusted net cash (used in) provided by operating activities to further evaluate our cash flows. We believe that adjusted net cash (used in) provided by operating activities eliminates excess volatility in our operating cash flows prepared in accordance with U.S. GAAP.
Adjusted net cash (used in) provided by operating activities, a non-GAAP measure, is defined as net cash provided by (used in) operating activities plus net (repayments) borrowings on floor plan notes payable less borrowings on floor plan notes payable assumed in acquisitions.
Adjusted net cash (used in) provided by operating activities is not a measure of financial liquidity measure under U.S. GAAP and should not be considered in isolation or as an alternative to cash flows from operating activities or any other measure determined in accordance with U.S. GAAP. The items included to calculate adjusted net cash (used in) provided by operating activities are significant components in understanding and assessing the Company’s cash flows from operating and financing activities. The Company’s adjusted net cash (used in) provided by operating activities may not be comparable to a similarly titled measure of another company because other entities may not calculate adjusted cash flows from operating activities in the same manner.
See Liquidity and Capital Resources below for a reconciliation of net cash provided by operating activities to adjusted net cash (used in) provided by operating activities.
Liquidity and Capital Resources
Our principal needs for liquidity and capital resources are for capital expenditures and working capital. We have historically satisfied our liquidity needs through cash flows from operations, borrowings under our credit facilities, as well as occasional sale-leaseback arrangements. In addition to these sources of liquidity, potential sources to fund our business strategy include financing of owned real estate, construction loans, and proceeds from debt or equity offerings. We evaluate all of these options and may select one or more of them depending upon overall capital needs and the availability and cost
of capital, although no assurances can be provided that these capital sources will be available in sufficient amounts or with terms acceptable to us.
Cash Flow Summary
| | | | | | | | | | | |
| Three Months Ended March 31, |
(In thousands) | 2025 | | 2024 |
Net cash provided by operating activities | $ | 26,032 | | | $ | 80,240 | |
Net cash provided by (used) in investing activities | 113,932 | | | (8,765) | |
Net cash used in financing activities | (144,939) | | | (90,210) | |
Net decrease in cash | (4,975) | | | (18,735) | |
Operating Activities
Inventories are the most significant component of our cash flow from operations. As of March 31, 2025, our new vehicle days’ supply was 180 days which was 25 days less than our days’ supply as of December 31, 2024. As of March 31, 2025, our days’ supply of pre-owned vehicles was 82 days, which was 67 days less than our days’ supply at December 31, 2024. We calculate days’ supply of inventory based on current inventory levels and a 90-day historical cost of sales level. We continue to focus on managing our unit mix and maintaining appropriate levels of new and pre-owned vehicle inventory.
Borrowings and repayments of our vehicle inventory floor plan loans are presented as financing activities. Additionally, the cash paid for inventory purchased as part of an acquisition is presented as an investing activity, while the subsequent flooring of the new inventory is included in our floor plan payable cash activities.
To better understand the impact of these items, a reconciliation of adjusted net cash provided by operating activities, a non-GAAP financial measure to net cash provided by operating activities, is presented below:
| | | | | | | | | | | | | | | | | | |
| Three Months Ended March 31, | | Variance | |
(In thousands) | 2025 | | 2024 | | $ | |
Net cash provided by operating activities, as reported | $ | 26,032 | | | $ | 80,240 | | | $ | (54,208) | | |
Net repayments on floor plan notes payable | (95,136) | | | (89,016) | | | (6,120) | | |
| | | | | | |
Adjusted net cash used in operating activities | $ | (69,104) | | | $ | (8,776) | | | $ | (60,328) | | |
The increase in adjusted net cash used in operating activities was primarily driven by repayments of $61.2 million of floor plan notes payable with net proceeds received from the Camping World Sales.
Investing Activities
During the three months ended March 31, 2025, we received $113.9 million net proceeds from the sale of the five dealerships sold in the Camping World Sales. Such proceeds from the Camping World Sales were used for repayments of $61.2 million of floor plan notes payable, repayments of $46.1 million of term loan and mortgage debt and working capital and general corporate purposes. Additionally, capital expenditures decreased by $8.8 million during the three months ended March 31, 2025 compared to the same period in 2024. Forecasted capital expenditures for the fiscal year 2025 are expected to be less than $2.0 million, which is a significant decrease from capital expenditures in the fiscal year 2024.
Financing Activities
During the three months ended March 31, 2025, significant financing activities included $95.1 million of net repayments under our Floor Plan Credit Facility, repayments under our Revolving Credit Facility of $2.5 million, and repayments on long-term debt and finance liabilities of $47.3 million. Of these repayments of debt, net proceeds from the Camping World Sales were used to repay $61.2 million of floor plan notes payable and $46.1 million of term loan and mortgage debt.
M&T Credit Facilities
As of March 31, 2025, the M&T Credit Agreement provided us with $265.0 million Floor Plan Credit Facility and zero remaining availability under the Revolving Credit Facility, each of which mature February 21, 2027. As of March 31, 2025, the outstanding principal balance of the Revolving Credit Facility was $27.8 million.
On March 27, 2025, the Company entered into the March M&T Waiver relating to the M&T Credit Agreement. Under the March M&T Waiver, M&T Bank and the requisite Lenders agreed (a) to waive the requirement under the M&T Credit
Agreement that the Camping World Asset Sale with respect to the facilities located in Council Bluffs, Iowa and Portland, Oregon be consummated (whether before, on or after March 31, 2025), (b) to extend the deadline that the loan parties have to pay certain construction payables from March 31, 2025 to September 30, 2025; and (c) that the loan parties would be permitted to deliver, together with their financial statements with respect to their fiscal year ended December 31, 2024, an audit opinion that has a “going concern” or like qualification or exception. The March M&T Waiver also reduced the aggregate floor plan loan commitments of the lenders to $265.0 million.
As of March 31, 2025, the Floor Plan Credit Facility bears interest at: (a) one-month term SOFR or daily SOFR plus an applicable margin of 2.55% or (b) the Base Rate (as defined in the M&T Credit Agreement) plus a margin of 1.55%. The Floor Plan Credit Facility is also subject to an annual unused commitment fee at 0.15% of the average daily unused portion of the Floor Plan Credit Facility.
As of March 31, 2025, the Revolving Credit Facility bears interest at: (a) one-month term SOFR or daily SOFR plus an applicable margin of 3.40% or (b) the Base Rate plus a margin of 2.40%.
As of March 31, 2025, there was $210.9 million outstanding on the Floor Plan Credit Facility at an interest rate of 6.93% and $27.8 million outstanding on the Revolving Credit Facility at an interest rate of 7.83%.
Other Long-Term Debt
Mortgages
In July 2023, we entered into two mortgages for total proceeds of $29.3 million secured by certain real estate assets at our Murfreesboro and Knoxville, Tennessee locations. The loans bear interest at 7.10% and 6.85% per annum, respectively, and mature in July 2033. On February 26, 2025, we sold our Murfreesboro, Tennessee dealership and related real property in one of the Camping World Sales and repaid the remaining outstanding principal balance of the Murfreesboro mortgage, which was approximately $15.5 million. As of March 31, 2025, there was $12.7 million outstanding related to the Knoxville, Tennessee mortgage.
Term Loan from Coliseum
On December 29, 2023, we entered into the Coliseum Loan Agreement under which the Lender provided us with a term loan initially in the principal amount of $35.0 million. The Lender is an affiliate of Coliseum. The Loan has a maturity date of December 29, 2026. Certain funds and accounts managed by Coliseum held 72% of our common stock (including warrants on an as-exercised basis) as of March 31, 2025, and the Lender is therefore considered a related party.
The Loan bears interest at a rate of 12% per annum, payable monthly in cash on the outstanding loan balance, except that for any quarterly period during the first year of the Loan term, we had the option at the beginning of such quarter to make pay-in-kind elections, whereby the entire outstanding balance would be charged interest at 14% per annum and interest amounts would be added to the outstanding principal rather than paid currently in cash. We exercised this option during each of the first four quarterly periods of the Loan. The Loan is secured by mortgages on all of our real estate, except our real estate at our Murfreesboro and Knoxville locations, and certain related assets. Issuance costs of $2.0 million were recorded as debt discount and are being amortized over the term of the Loan to interest expense using the effective interest method. The Loan is carried at the outstanding principal balance, less debt issuance costs and is included in related party debt, net of debt discount in our balance sheets. The accrued pay-in-kind interest is included in other long-term liabilities in our balance sheets.
On May 15, 2024, we entered into a first amendment to the Coliseum Loan Agreement. Under the first amendment, we borrowed an additional $15.0 million advance of the Loan and, as additional security for such advance, we mortgaged to the Lender our real property located in Fort Pierce, Florida and certain related assets. In connection with the additional advance, we issued warrants to clients of Coliseum to purchase 2,000,000 shares of our common stock at an exercise price of $5.25 per share, subject to certain adjustments (which exercise price was subsequently adjusted to $3.83 on November 15, 2024 in connection with an issuance of common stock by us). The warrants may be exercised at any time on or after May 15, 2024 and until May 15, 2034.
In February 2025, we sold our Surprise, Arizona dealership and related real property in one of the Camping World Sales, and we repaid the principal balance of the Loan by approximately $18.0 million. In March 2025, we sold our Elkhart, Indiana dealership and related real property in one of the Camping World Sales, and we repaid the principal balance of the Loan by approximately $12.8 million. As of March 31, 2025, the outstanding principal balance of the Loan, including all interest paid-in-kind through such date, was $18.4 million.
Future Contractual Maturities
Future contractual maturities of total debt are as follows:
| | | | | |
(In thousands) | |
Remainder of 2025 | $ | 8,846 | |
2026 | 17,857 | |
2027 | 9,750 | |
2028 | 435 | |
2029 | 465 | |
Thereafter | 14,875 | |
Total | $ | 52,228 | |
Going Concern
Substantial doubt about the Company’s ability to continue as a going concern exists. The Company incurred a net loss of $9.5 million during the three months ended March 31, 2025 and had an accumulated deficit of $124.3 million. As of March 31, 2025, the Company had cash and cash equivalents of $20 million, debt obligations of $47.7 million relating to mortgages, term loans and the revolving credit facility, floor plan notes payable of $210.9 million and operating and finance lease obligations of $91.4 million. Under the Third Amendment, we permanently eliminated our ability to borrow new loans or swingline loans or to request issuance of letters of credit under the revolving credit facility formerly available to us thereunder. As a result, the only credit facility currently available to us under the M&T Credit Agreement is the floor plan credit facility, and currently we do not have access to a revolving credit facility that we can use for general working capital purposes. Our ability to meet future anticipated liquidity needs over the next year will largely depend on our ability to generate positive cash inflows from operations and/or secure other sources of outside capital. While we believe we will be able to generate sufficient positive cash inflows and secure outside capital, there can be no assurance our plans will be successfully implemented and, as such, we may be unable to continue as a going concern over the next year. As a result, there is substantial doubt about our ability to continue as a going concern.
Industry Trends
We monitor industry conditions in the RV market using a number of resources including its own performance tracking and modeling. We also consider monthly wholesale shipment data as reported by the RV Industry Association (“RVIA”), which is typically issued on a one-month lag and represents manufacturers’ North American RV production and delivery to dealers. In February, the RVIA issued an updated forecast for calendar year 2025 wholesale unit shipments. The forecast projects 2025 RV wholesale shipments to range between 333,500 to 366,800 units with a median of 350,100 units. We believe that retail consumers remained interested in the RV lifestyle. While we anticipate that near-term demand will be influenced by many factors, including consumer confidence, interest rates and the level of consumer spending on discretionary products, we believe future retail demand for RVs over the longer term will exceed historical, pre-pandemic levels as consumers continue to value the benefits offered by the RV lifestyle.
Inflation
During the three months ended March 31, 2025, we experienced the impact of inflation on our operations, particularly with the increased cost of new vehicles. The price risk relating to new vehicles includes the cost from the manufacturer, as well as freight and logistics costs. Each of these costs have been impacted, to differing degrees, by factors such as high demand for product, supply chain disruptions, labor shortages, and increased fuel costs.
Inflationary factors, such as increases to our product and overhead costs, may adversely affect our operating results if the selling prices of our products and services do not increase proportionately with those increased costs or if demand for our products and services declines as a result of price increases to address inflationary costs. We finance substantially all of our new vehicle inventory and certain of our used vehicle inventory through revolving floor plan arrangements. Inflationary increases in the costs of new and/or used vehicles financed through the revolving floor plan arrangement result in an increase in the outstanding principal balance of the revolving floor plan arrangement. Additionally, our leases require us to pay taxes, maintenance, repairs, insurance and utilities, all of which are generally subject to inflationary increases. Further, the cost of remodeling acquired RV dealership locations and constructing new RV dealership locations is subject to inflationary increases in the costs of labor and material, which results in higher rent expense on new RV dealership
locations. Finally, our credit agreements include interest rates that vary based on various benchmarks. Such rates have historically increased during periods of increasing inflation.
Cyclicality
Unit sales of RV vehicles historically have been cyclical, fluctuating with general economic cycles. During economic downturns the RV retailing industry tends to experience similar periods of decline and recession as the general economy. We believe that the industry is influenced by general economic conditions and particularly by consumer confidence, the level of personal discretionary spending, fuel prices, interest rates and credit availability.
Seasonality and Effects of Weather
Our operations generally experience modestly higher volumes of vehicle sales in the first half of each year due in part to consumer buying trends and the hospitable warm climate during the winter months at our Florida and Arizona locations. In addition, the northern locations in Colorado, Tennessee, Minnesota, and Oregon generally experience modestly higher vehicle sales during the spring months.
Our largest RV dealership is located near Tampa, Florida, which is in close proximity to the Gulf of Mexico. A severe weather event, such as a hurricane, could cause severe damage to property and inventory and decrease the traffic to our dealerships. Although we believe that we have adequate insurance coverage, if we were to experience a catastrophic loss, we may exceed our policy limits and/or may have difficulty obtaining similar insurance coverage in the future.
Critical Accounting Policies and Estimates
There have been no material changes in the critical accounting policies and use of estimates described in our 2024 Form 10-K.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
Information requested by this Item 3 is not applicable as we have elected scaled disclosure requirements available to smaller reporting companies with respect to this Item 3.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
Our management, including our Interim Chief Executive Officer and Chief Financial Officer, does not expect that our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) or our internal controls over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) will prevent all errors and all fraud. A control system, no matter how well designed and operated, can provide only reasonable, not absolute, assurance that the control system’s objectives will be met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of the controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within a company have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty and that breakdowns can occur because of simple error and mistake. Controls can also be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the controls. The design of any system of controls is based in part on certain assumptions about the likelihood of future events. Because of the inherent limitations in a cost-effective control system, misstatements due to error or fraud may occur and not be detected. Also, projections of any evaluation of effectiveness of controls and procedures to future periods are subject to the risk that the controls and procedures may become inadequate because of changes in conditions, or that the degree of compliance with the controls and procedures may have deteriorated.
In accordance with Rule 13a-15(b) of the Exchange Act, as of the end of the period covered by this Quarterly Report on Form 10-Q, an evaluation was carried out under the supervision and with the participation of our management, including our Interim Chief Executive Officer and Chief Financial Officer, of the effectiveness of our disclosure controls and procedures. Based on that evaluation, and due to the previously identified material weaknesses in our internal control over financial reporting that is described below, which is still being remediated, our Interim Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were not effective as of March 31, 2025.
As previously disclosed in our 2024 Form 10-K, we previously identified a material weakness related to ineffective design and implementation of Information Technology General Controls ("ITGC") in the area of user access, program change management and security administration that are relevant to the preparation of the financial statements. Primarily, we did not design and maintain controls to ensure (a) access provisioned matched the access requested, (b) user access reviews were performed with complete and accurate data, (c) changes to internally developed applications were approved prior to deployment to production and (d) security administration was appropriately maintained. As a result, our related process-level IT dependent manual and automated controls that rely on the affected ITGCs, or information from IT systems with affected ITGCs, were also deemed ineffective. Additionally, management identified a material weakness in our internal control over financial reporting that existed due to (a) resource turnover resulting in insufficient resources to perform financial reviews which resulted in the restatement of our consolidated financial statements for the year ended December 31, 2024 and revisions of certain quarterly financial information, and (b) a lack of sufficient documentation to support the effective performance of our internal control over financial reporting.
Notwithstanding the previously identified material weaknesses, which continues to be remediated, management, including our Interim Chief Executive Officer and Chief Financial Officer, believes the unaudited condensed consolidated financial statements in this Quarterly Report on Form 10-Q fairly present, in all material respects, our financial position, results of operations and cash flows for the periods presented in conformity with U.S. GAAP.
Ongoing Remediation Efforts to Address the Previously Identified Material Weaknesses
We have devoted and will continue to devote significant time and resources to execute our plan to remediate the aforementioned material weaknesses and enable us to conclude full remediation once these steps have been completed and operating effectively. The following components of the remediation plan, among others have been implemented:
•Hired a new Chief Financial Officer and Chief Technology Officer with requisite accounting and internal controls knowledge and experience to complement the executive leadership team;
•Engaged third-party assistance to assess our methodologies, policies, and procedures to ensure adequate design and effectiveness of processes supporting internal control over financial reporting;
•Assessed the specific training needs or resource gaps and have begun steps to hire key personnel, including key personnel hired in 2025;
•Designed and implemented controls over change management and security administration for all key financial systems.
While we have completed significant steps in our remediation, management will continue to implement its remediation plan, including its determination if additional updates are appropriate in the enumerated points above and through taking additional actions to remediate the material weaknesses in internal control over financial reporting, which include but are not limited to the following:
•Perform and implement a user role redesign for certain systems, which includes rationalization of user roles and permissions and considers segregation of duties;
•Continue to use third-party assistance to assess the specific training needs for newly hired and existing personnel and develop and deliver training programs, designed to uphold our internal control;
•Continue to expand the available resources at the Company with experience in designing and implementing both ITGC and business process control activities.
With the actions already taken and our planned remediation steps in fiscal year 2025, when fully implemented and operated consistently, we believe we will remediate the material weaknesses. The material weaknesses will not be considered remediated until the remediation actions, including those above and any other determined appropriate have been completed and have operated effectively for a sufficient period of time. We are committed to validating that changes made are operating as intended within our remediation plan.
Changes in Internal Control over Financial Reporting
Other than with respect to the remediation efforts described above in connection with the previously identified material weaknesses, there were no changes in our internal controls over financial reporting during the period covered by this Quarterly Report on Form 10-Q that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
PART II – OTHER INFORMATION
Item 1A. Risk Factors
The information in this Form 10-Q should be read in conjunction with the risk factors and information disclosed in our 2024 Form 10-K. There have been no material changes to the primary risks related to our business and securities as described in our 2024 Form 10-K, under “Risk Factors” in Item 1A.
Item 2. Unregistered Sales of Equity Securities, Use of Proceeds, and Issuer Purchases of Equity Securities
We made no unregistered sales of equity securities during the three months ended March 31, 2025.
Item 5. Other Information
During the first quarter of 2025, none of our officers or directors adopted or terminated any "Rule 10b5-1 trading arrangement" or any "non-Rule 10b5-1 trading arrangement," as each term is defined in Item 408 of Regulation S-K.
Item 6. Exhibits
| | | | | |
Exhibit Number | Description |
2.1+ | Asset Purchase Agreement, dated as of the May 9, 2025, by and among General R.V. Center, Inc., as purchaser, LDL of Fort Pierce, LLC, Lazydays RV of Longmont, LLC, Lazydays RV of Phoenix, LLC, as sellers, and Lazydays Holdings, Inc. (filed as Exhibit 2.1 to the Current Report on Form 8-K filed on May 14, 2025 and incorporated herein by reference). |
2.2+ | |
10.1 | |
10.2+ | |
10.3 | |
10.4 | |
10.5 | Temporary Waiver of Defaults, Agreement to Delay May 1, 2025 Monthly Payment Date and Consent, dated April 30, 2025, by and among LD Real Estate, LLC, Lazydays RV of Ohio, LLC, Airstream of Knoxville at Lazydays RV, LLC, and Coliseum Holdings I, LLC (filed as Exhibit 10.2 to the Current Report on Form 8-K filed on May 6, 2025 and incorporated herein by reference). |
31.1* | |
31.2* | |
32.1** | |
32.2** | |
101* | The following financial statements from the Company’s Quarterly Report on Form 10-Q for the period ended March 31, 2025, formatted in inline XBRL, include: (i) Condensed Consolidated Balance Sheets, (ii) Condensed Consolidated Statements of Income, (iii) Condensed Consolidated Statements of Stockholders’ Equity, (iv) Condensed Consolidated Statements of Cash Flows and (v) the Notes to the Condensed Consolidated Financial Statements. |
104* | Cover Page Interactive Data File (embedded within the Inline XBRL document and included in Exhibit 101) |
*Filed herewith
**Furnished herewith
+ Certain schedules and exhibits have been omitted pursuant to Items 601(a)(5) and 601(b)(2) of Regulation S-K. A copy of any omitted schedule or exhibit will be furnished supplementally to the U.S. Securities and Exchange Commission upon request; provided, however, that the parties may request confidential treatment pursuant to Rule 24b-2 of the Securities Exchange Act of 1934, as amended, for any document so furnished.
Exhibits 32.1 and 32.2 are being furnished and shall not be deemed to be “filed” for purposes of Section 18 of the Exchange Act or otherwise subject to the liability of that section, nor shall such exhibits be deemed to be incorporated by
reference in any registration statement or other document filed under the Securities Act or the Exchange Act, except as otherwise stated in any such filing.
Signatures
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
| | | | | |
| Lazydays Holdings, Inc. |
| |
Date: May 15, 2025 | /s/ Jeff Needles |
| Jeff Needles |
| Chief Financial Officer |
| |