mmi-20240331000157873212-31Q12024falseP2YP1YHessam NadjiPresident and Chief Executive Officer365xbrli:sharesiso4217:USDiso4217:USDxbrli:sharesmmi:officexbrli:puremmi:security00015787322024-01-012024-03-3100015787322024-05-0300015787322024-03-3100015787322023-12-310001578732mmi:RealEstateBrokerageCommissionsMember2024-01-012024-03-310001578732mmi:RealEstateBrokerageCommissionsMember2023-01-012023-03-310001578732mmi:FinancingFeesMember2024-01-012024-03-310001578732mmi:FinancingFeesMember2023-01-012023-03-310001578732mmi:OtherRevenuesMember2024-01-012024-03-310001578732mmi:OtherRevenuesMember2023-01-012023-03-3100015787322023-01-012023-03-310001578732us-gaap:PreferredStockMember2023-12-310001578732us-gaap:CommonStockMember2023-12-310001578732us-gaap:AdditionalPaidInCapitalMember2023-12-310001578732us-gaap:RetainedEarningsMember2023-12-310001578732us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-12-310001578732us-gaap:RetainedEarningsMember2024-01-012024-03-310001578732us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-01-012024-03-310001578732us-gaap:AdditionalPaidInCapitalMember2024-01-012024-03-310001578732us-gaap:CommonStockMember2024-01-012024-03-310001578732us-gaap:PreferredStockMember2024-03-310001578732us-gaap:CommonStockMember2024-03-310001578732us-gaap:AdditionalPaidInCapitalMember2024-03-310001578732us-gaap:RetainedEarningsMember2024-03-310001578732us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-03-310001578732us-gaap:PreferredStockMember2022-12-310001578732us-gaap:CommonStockMember2022-12-310001578732us-gaap:AdditionalPaidInCapitalMember2022-12-310001578732us-gaap:RetainedEarningsMember2022-12-310001578732us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-12-3100015787322022-12-310001578732us-gaap:RetainedEarningsMember2023-01-012023-03-310001578732us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-01-012023-03-310001578732us-gaap:AdditionalPaidInCapitalMember2023-01-012023-03-310001578732us-gaap:CommonStockMember2023-01-012023-03-310001578732us-gaap:PreferredStockMember2023-03-310001578732us-gaap:CommonStockMember2023-03-310001578732us-gaap:AdditionalPaidInCapitalMember2023-03-310001578732us-gaap:RetainedEarningsMember2023-03-310001578732us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-03-3100015787322023-03-310001578732us-gaap:GeographicConcentrationRiskMembermmi:CustomerMembercountry:CAus-gaap:SalesRevenueNetMember2024-01-012024-03-310001578732us-gaap:GeographicConcentrationRiskMembermmi:CustomerMembercountry:CAus-gaap:SalesRevenueNetMember2023-01-012023-03-310001578732us-gaap:ComputerEquipmentMember2024-03-310001578732us-gaap:ComputerEquipmentMember2023-12-310001578732us-gaap:FurnitureAndFixturesMember2024-03-310001578732us-gaap:FurnitureAndFixturesMember2023-12-310001578732us-gaap:USTreasurySecuritiesMemberus-gaap:ShortTermInvestmentsMember2024-03-310001578732us-gaap:CorporateDebtSecuritiesMemberus-gaap:ShortTermInvestmentsMember2024-03-310001578732us-gaap:ShortTermInvestmentsMember2024-03-310001578732us-gaap:USTreasurySecuritiesMembermmi:LongTermInvestmentsMember2024-03-310001578732us-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMembermmi:LongTermInvestmentsMember2024-03-310001578732us-gaap:CorporateDebtSecuritiesMembermmi:LongTermInvestmentsMember2024-03-310001578732us-gaap:AssetBackedSecuritiesMembermmi:LongTermInvestmentsMember2024-03-310001578732mmi:LongTermInvestmentsMember2024-03-310001578732us-gaap:USTreasurySecuritiesMemberus-gaap:ShortTermInvestmentsMember2023-12-310001578732us-gaap:CorporateDebtSecuritiesMemberus-gaap:ShortTermInvestmentsMember2023-12-310001578732us-gaap:ShortTermInvestmentsMember2023-12-310001578732us-gaap:USTreasurySecuritiesMembermmi:LongTermInvestmentsMember2023-12-310001578732us-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMembermmi:LongTermInvestmentsMember2023-12-310001578732us-gaap:CorporateDebtSecuritiesMembermmi:LongTermInvestmentsMember2023-12-310001578732us-gaap:AssetBackedSecuritiesMembermmi:LongTermInvestmentsMember2023-12-310001578732mmi:LongTermInvestmentsMember2023-12-310001578732us-gaap:USTreasurySecuritiesMember2024-03-310001578732us-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMember2024-03-310001578732us-gaap:CorporateDebtSecuritiesMember2024-03-310001578732us-gaap:AssetBackedSecuritiesMember2024-03-310001578732us-gaap:USTreasurySecuritiesMember2023-12-310001578732us-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMember2023-12-310001578732us-gaap:CorporateDebtSecuritiesMember2023-12-310001578732us-gaap:AssetBackedSecuritiesMember2023-12-310001578732srt:StandardPoorsAARatingMembersrt:MoodysAaaRatingMembersrt:FitchAARatingMember2024-01-012024-03-310001578732srt:MoodysAa3RatingMembermmi:WeightedAverageCreditAaPlusRatingMembersrt:FitchAAPlusRatingMembersrt:StandardPoorsAAPlusRatingMember2024-03-3100015787322023-01-012023-12-310001578732mmi:SecurityDepositMember2024-03-310001578732mmi:SecurityDepositMember2023-12-310001578732mmi:EmployeeNotesReceivableMember2024-03-310001578732mmi:EmployeeNotesReceivableMember2023-12-310001578732mmi:DebtSecuritiesHeldToMaturityMember2024-03-310001578732mmi:DebtSecuritiesHeldToMaturityMember2023-12-310001578732mmi:LoanPerformanceFeeReceivableMember2024-03-310001578732mmi:LoanPerformanceFeeReceivableMember2023-12-310001578732mmi:InvestmentsInConvertibleNotesMember2024-03-310001578732mmi:InvestmentsInConvertibleNotesMember2023-12-310001578732mmi:OtherMember2024-03-310001578732mmi:OtherMember2023-12-310001578732srt:MinimumMembermmi:InvestmentsInConvertibleNotesMember2024-03-310001578732mmi:InvestmentsInConvertibleNotesMembersrt:MaximumMember2024-03-310001578732mmi:MeasurementInputWeightedAverageTermMembermmi:InvestmentsInConvertibleNotesMember2024-03-310001578732us-gaap:StockAppreciationRightsSARSMember2013-03-310001578732us-gaap:StockAppreciationRightsSARSMember2014-01-012014-01-010001578732us-gaap:StockAppreciationRightsSARSMember2021-01-012021-01-010001578732us-gaap:StockAppreciationRightsSARSMember2022-01-012022-01-010001578732us-gaap:StockAppreciationRightsSARSMember2024-01-012024-03-310001578732us-gaap:StockAppreciationRightsSARSMember2023-01-012023-03-310001578732mmi:CommissionsPayableMember2024-01-012024-03-310001578732srt:MinimumMembermmi:DeferredCompensationLiabilityMember2024-01-012024-03-310001578732mmi:DeferredCompensationLiabilityMembersrt:MaximumMember2024-01-012024-03-310001578732mmi:DeferredCompensationLiabilityMember2024-01-012024-03-310001578732mmi:DeferredCompensationLiabilityMember2023-01-012023-03-310001578732us-gaap:RelatedPartyMembermmi:MarcusAndMillichapCompanyMembermmi:TransitionServicesAgreementMember2024-01-012024-03-310001578732us-gaap:RelatedPartyMembermmi:MarcusAndMillichapCompanyMembermmi:TransitionServicesAgreementMember2023-01-012023-03-310001578732us-gaap:RelatedPartyMembermmi:MarcusAndMillichapCompanyMember2024-01-012024-03-310001578732us-gaap:RelatedPartyMembermmi:MarcusAndMillichapCompanyMember2023-01-012023-03-310001578732us-gaap:RelatedPartyMembermmi:MarcusAndMillichapCompanyMembermmi:BrokerageAndFinancingServicesMember2024-01-012024-03-310001578732us-gaap:RelatedPartyMembermmi:MarcusAndMillichapCompanyMembermmi:BrokerageAndFinancingServicesMember2023-01-012023-03-310001578732mmi:MarcusAndMillichapCompanyMember2024-01-012024-03-310001578732mmi:MarcusAndMillichapCompanyMember2023-01-012023-03-310001578732mmi:MarcusAndMillichapCompanyMember2024-03-310001578732mmi:MarcusAndMillichapCompanyMember2023-12-310001578732us-gaap:RelatedPartyMembermmi:MarcusAndMillichapCompanyMember2024-03-310001578732us-gaap:RelatedPartyMembermmi:MarcusAndMillichapCompanyMember2023-12-310001578732us-gaap:RelatedPartyMember2024-03-310001578732us-gaap:RelatedPartyMember2023-12-310001578732mmi:ChairmanAndFounderMember2024-01-012024-03-310001578732mmi:InvestmentsHeldInRabbiTrustMemberus-gaap:FairValueMeasurementsRecurringMember2024-03-310001578732us-gaap:FairValueInputsLevel1Membermmi:InvestmentsHeldInRabbiTrustMemberus-gaap:FairValueMeasurementsRecurringMember2024-03-310001578732mmi:InvestmentsHeldInRabbiTrustMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2024-03-310001578732us-gaap:FairValueInputsLevel3Membermmi:InvestmentsHeldInRabbiTrustMemberus-gaap:FairValueMeasurementsRecurringMember2024-03-310001578732mmi:InvestmentsHeldInRabbiTrustMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001578732us-gaap:FairValueInputsLevel1Membermmi:InvestmentsHeldInRabbiTrustMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001578732mmi:InvestmentsHeldInRabbiTrustMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2023-12-310001578732us-gaap:FairValueInputsLevel3Membermmi:InvestmentsHeldInRabbiTrustMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001578732us-gaap:FairValueMeasurementsRecurringMember2024-03-310001578732us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2024-03-310001578732us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2024-03-310001578732us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2024-03-310001578732us-gaap:FairValueMeasurementsRecurringMember2023-12-310001578732us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001578732us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2023-12-310001578732us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001578732us-gaap:FairValueMeasurementsRecurringMemberus-gaap:CommercialPaperMember2024-03-310001578732us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:CommercialPaperMember2024-03-310001578732us-gaap:FairValueMeasurementsRecurringMemberus-gaap:CommercialPaperMemberus-gaap:FairValueInputsLevel2Member2024-03-310001578732us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:CommercialPaperMember2024-03-310001578732us-gaap:FairValueMeasurementsRecurringMemberus-gaap:CommercialPaperMember2023-12-310001578732us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:CommercialPaperMember2023-12-310001578732us-gaap:FairValueMeasurementsRecurringMemberus-gaap:CommercialPaperMemberus-gaap:FairValueInputsLevel2Member2023-12-310001578732us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:CommercialPaperMember2023-12-310001578732us-gaap:FairValueMeasurementsRecurringMemberus-gaap:MoneyMarketFundsMember2024-03-310001578732us-gaap:FairValueInputsLevel1Memberus-gaap:MoneyMarketFundsMemberus-gaap:FairValueMeasurementsRecurringMember2024-03-310001578732us-gaap:MoneyMarketFundsMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2024-03-310001578732us-gaap:FairValueInputsLevel3Memberus-gaap:MoneyMarketFundsMemberus-gaap:FairValueMeasurementsRecurringMember2024-03-310001578732us-gaap:FairValueMeasurementsRecurringMemberus-gaap:MoneyMarketFundsMember2023-12-310001578732us-gaap:FairValueInputsLevel1Memberus-gaap:MoneyMarketFundsMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001578732us-gaap:MoneyMarketFundsMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2023-12-310001578732us-gaap:FairValueInputsLevel3Memberus-gaap:MoneyMarketFundsMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001578732us-gaap:USTreasurySecuritiesMemberus-gaap:ShortTermInvestmentsMemberus-gaap:FairValueMeasurementsRecurringMember2024-03-310001578732us-gaap:FairValueInputsLevel1Memberus-gaap:USTreasurySecuritiesMemberus-gaap:ShortTermInvestmentsMemberus-gaap:FairValueMeasurementsRecurringMember2024-03-310001578732us-gaap:USTreasurySecuritiesMemberus-gaap:ShortTermInvestmentsMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2024-03-310001578732us-gaap:FairValueInputsLevel3Memberus-gaap:USTreasurySecuritiesMemberus-gaap:ShortTermInvestmentsMemberus-gaap:FairValueMeasurementsRecurringMember2024-03-310001578732us-gaap:USTreasurySecuritiesMemberus-gaap:ShortTermInvestmentsMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001578732us-gaap:FairValueInputsLevel1Memberus-gaap:USTreasurySecuritiesMemberus-gaap:ShortTermInvestmentsMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001578732us-gaap:USTreasurySecuritiesMemberus-gaap:ShortTermInvestmentsMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2023-12-310001578732us-gaap:FairValueInputsLevel3Memberus-gaap:USTreasurySecuritiesMemberus-gaap:ShortTermInvestmentsMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001578732us-gaap:CorporateDebtSecuritiesMemberus-gaap:ShortTermInvestmentsMemberus-gaap:FairValueMeasurementsRecurringMember2024-03-310001578732us-gaap:CorporateDebtSecuritiesMemberus-gaap:FairValueInputsLevel1Memberus-gaap:ShortTermInvestmentsMemberus-gaap:FairValueMeasurementsRecurringMember2024-03-310001578732us-gaap:CorporateDebtSecuritiesMemberus-gaap:ShortTermInvestmentsMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2024-03-310001578732us-gaap:FairValueInputsLevel3Memberus-gaap:CorporateDebtSecuritiesMemberus-gaap:ShortTermInvestmentsMemberus-gaap:FairValueMeasurementsRecurringMember2024-03-310001578732us-gaap:CorporateDebtSecuritiesMemberus-gaap:ShortTermInvestmentsMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001578732us-gaap:CorporateDebtSecuritiesMemberus-gaap:FairValueInputsLevel1Memberus-gaap:ShortTermInvestmentsMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001578732us-gaap:CorporateDebtSecuritiesMemberus-gaap:ShortTermInvestmentsMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2023-12-310001578732us-gaap:FairValueInputsLevel3Memberus-gaap:CorporateDebtSecuritiesMemberus-gaap:ShortTermInvestmentsMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001578732us-gaap:FairValueMeasurementsRecurringMemberus-gaap:ShortTermInvestmentsMember2024-03-310001578732us-gaap:FairValueInputsLevel1Memberus-gaap:ShortTermInvestmentsMemberus-gaap:FairValueMeasurementsRecurringMember2024-03-310001578732us-gaap:ShortTermInvestmentsMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2024-03-310001578732us-gaap:FairValueInputsLevel3Memberus-gaap:ShortTermInvestmentsMemberus-gaap:FairValueMeasurementsRecurringMember2024-03-310001578732us-gaap:FairValueMeasurementsRecurringMemberus-gaap:ShortTermInvestmentsMember2023-12-310001578732us-gaap:FairValueInputsLevel1Memberus-gaap:ShortTermInvestmentsMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001578732us-gaap:ShortTermInvestmentsMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2023-12-310001578732us-gaap:FairValueInputsLevel3Memberus-gaap:ShortTermInvestmentsMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001578732us-gaap:USTreasurySecuritiesMemberus-gaap:FairValueMeasurementsRecurringMembermmi:LongTermInvestmentsMember2024-03-310001578732us-gaap:FairValueInputsLevel1Memberus-gaap:USTreasurySecuritiesMemberus-gaap:FairValueMeasurementsRecurringMembermmi:LongTermInvestmentsMember2024-03-310001578732us-gaap:USTreasurySecuritiesMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Membermmi:LongTermInvestmentsMember2024-03-310001578732us-gaap:FairValueInputsLevel3Memberus-gaap:USTreasurySecuritiesMemberus-gaap:FairValueMeasurementsRecurringMembermmi:LongTermInvestmentsMember2024-03-310001578732us-gaap:USTreasurySecuritiesMemberus-gaap:FairValueMeasurementsRecurringMembermmi:LongTermInvestmentsMember2023-12-310001578732us-gaap:FairValueInputsLevel1Memberus-gaap:USTreasurySecuritiesMemberus-gaap:FairValueMeasurementsRecurringMembermmi:LongTermInvestmentsMember2023-12-310001578732us-gaap:USTreasurySecuritiesMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Membermmi:LongTermInvestmentsMember2023-12-310001578732us-gaap:FairValueInputsLevel3Memberus-gaap:USTreasurySecuritiesMemberus-gaap:FairValueMeasurementsRecurringMembermmi:LongTermInvestmentsMember2023-12-310001578732us-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMembermmi:LongTermInvestmentsMember2024-03-310001578732us-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMembermmi:LongTermInvestmentsMember2024-03-310001578732us-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Membermmi:LongTermInvestmentsMember2024-03-310001578732us-gaap:FairValueInputsLevel3Memberus-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMembermmi:LongTermInvestmentsMember2024-03-310001578732us-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMembermmi:LongTermInvestmentsMember2023-12-310001578732us-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMembermmi:LongTermInvestmentsMember2023-12-310001578732us-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Membermmi:LongTermInvestmentsMember2023-12-310001578732us-gaap:FairValueInputsLevel3Memberus-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMembermmi:LongTermInvestmentsMember2023-12-310001578732us-gaap:CorporateDebtSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMembermmi:LongTermInvestmentsMember2024-03-310001578732us-gaap:CorporateDebtSecuritiesMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMembermmi:LongTermInvestmentsMember2024-03-310001578732us-gaap:CorporateDebtSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Membermmi:LongTermInvestmentsMember2024-03-310001578732us-gaap:FairValueInputsLevel3Memberus-gaap:CorporateDebtSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMembermmi:LongTermInvestmentsMember2024-03-310001578732us-gaap:CorporateDebtSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMembermmi:LongTermInvestmentsMember2023-12-310001578732us-gaap:CorporateDebtSecuritiesMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMembermmi:LongTermInvestmentsMember2023-12-310001578732us-gaap:CorporateDebtSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Membermmi:LongTermInvestmentsMember2023-12-310001578732us-gaap:FairValueInputsLevel3Memberus-gaap:CorporateDebtSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMembermmi:LongTermInvestmentsMember2023-12-310001578732us-gaap:AssetBackedSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMembermmi:LongTermInvestmentsMember2024-03-310001578732us-gaap:AssetBackedSecuritiesMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMembermmi:LongTermInvestmentsMember2024-03-310001578732us-gaap:AssetBackedSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Membermmi:LongTermInvestmentsMember2024-03-310001578732us-gaap:FairValueInputsLevel3Memberus-gaap:AssetBackedSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMembermmi:LongTermInvestmentsMember2024-03-310001578732us-gaap:AssetBackedSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMembermmi:LongTermInvestmentsMember2023-12-310001578732us-gaap:AssetBackedSecuritiesMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMembermmi:LongTermInvestmentsMember2023-12-310001578732us-gaap:AssetBackedSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Membermmi:LongTermInvestmentsMember2023-12-310001578732us-gaap:FairValueInputsLevel3Memberus-gaap:AssetBackedSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMembermmi:LongTermInvestmentsMember2023-12-310001578732us-gaap:FairValueMeasurementsRecurringMembermmi:LongTermInvestmentsMember2024-03-310001578732us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMembermmi:LongTermInvestmentsMember2024-03-310001578732us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Membermmi:LongTermInvestmentsMember2024-03-310001578732us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMembermmi:LongTermInvestmentsMember2024-03-310001578732us-gaap:FairValueMeasurementsRecurringMembermmi:LongTermInvestmentsMember2023-12-310001578732us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMembermmi:LongTermInvestmentsMember2023-12-310001578732us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Membermmi:LongTermInvestmentsMember2023-12-310001578732us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMembermmi:LongTermInvestmentsMember2023-12-310001578732mmi:ContingentConsiderationMember2024-03-310001578732us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMembermmi:ContingentConsiderationMember2024-03-310001578732us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Membermmi:ContingentConsiderationMember2024-03-310001578732us-gaap:FairValueInputsLevel3Membermmi:ContingentConsiderationMember2024-03-310001578732mmi:ContingentConsiderationMember2023-12-310001578732us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMembermmi:ContingentConsiderationMember2023-12-310001578732us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Membermmi:ContingentConsiderationMember2023-12-310001578732us-gaap:FairValueInputsLevel3Membermmi:ContingentConsiderationMember2023-12-310001578732srt:MinimumMemberus-gaap:FairValueMeasurementsRecurringMember2024-01-012024-03-310001578732us-gaap:FairValueMeasurementsRecurringMembersrt:MaximumMember2024-01-012024-03-310001578732mmi:ContingentConsiderationMember2022-12-310001578732mmi:ContingentConsiderationMember2024-01-012024-03-310001578732mmi:ContingentConsiderationMember2023-01-012023-03-310001578732us-gaap:FairValueInputsLevel3Memberus-gaap:ValuationTechniqueDiscountedCashFlowMemberus-gaap:FairValueMeasurementsRecurringMembermmi:ContingentConsiderationMember2024-03-310001578732us-gaap:FairValueInputsLevel3Memberus-gaap:ValuationTechniqueDiscountedCashFlowMembersrt:MinimumMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:MeasurementInputExpectedTermMembermmi:ContingentConsiderationMember2024-03-310001578732us-gaap:FairValueInputsLevel3Memberus-gaap:ValuationTechniqueDiscountedCashFlowMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:MeasurementInputExpectedTermMembermmi:ContingentConsiderationMembersrt:MaximumMember2024-03-310001578732us-gaap:FairValueInputsLevel3Memberus-gaap:ValuationTechniqueDiscountedCashFlowMemberus-gaap:FairValueMeasurementsRecurringMembersrt:WeightedAverageMemberus-gaap:MeasurementInputExpectedTermMembermmi:ContingentConsiderationMember2024-03-310001578732us-gaap:FairValueInputsLevel3Memberus-gaap:ValuationTechniqueDiscountedCashFlowMembersrt:MinimumMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:MeasurementInputDiscountRateMembermmi:ContingentConsiderationMember2024-03-310001578732us-gaap:FairValueInputsLevel3Memberus-gaap:ValuationTechniqueDiscountedCashFlowMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:MeasurementInputDiscountRateMembermmi:ContingentConsiderationMembersrt:MaximumMember2024-03-310001578732us-gaap:FairValueInputsLevel3Memberus-gaap:ValuationTechniqueDiscountedCashFlowMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:MeasurementInputDiscountRateMembersrt:WeightedAverageMembermmi:ContingentConsiderationMember2024-03-310001578732us-gaap:FairValueInputsLevel3Memberus-gaap:ValuationTechniqueDiscountedCashFlowMembersrt:MinimumMemberus-gaap:FairValueMeasurementsRecurringMembermmi:ContingentConsiderationMembermmi:ProbabilityOfAchievementMember2024-03-310001578732us-gaap:FairValueInputsLevel3Memberus-gaap:ValuationTechniqueDiscountedCashFlowMemberus-gaap:FairValueMeasurementsRecurringMembermmi:ContingentConsiderationMembersrt:MaximumMembermmi:ProbabilityOfAchievementMember2024-03-310001578732us-gaap:FairValueInputsLevel3Memberus-gaap:ValuationTechniqueDiscountedCashFlowMemberus-gaap:FairValueMeasurementsRecurringMembersrt:WeightedAverageMembermmi:ContingentConsiderationMembermmi:ProbabilityOfAchievementMember2024-03-310001578732us-gaap:FairValueInputsLevel3Memberus-gaap:ValuationTechniqueDiscountedCashFlowMemberus-gaap:FairValueMeasurementsRecurringMembermmi:ContingentConsiderationMember2023-12-310001578732us-gaap:FairValueInputsLevel3Memberus-gaap:ValuationTechniqueDiscountedCashFlowMembersrt:MinimumMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:MeasurementInputExpectedTermMembermmi:ContingentConsiderationMember2023-12-310001578732us-gaap:FairValueInputsLevel3Memberus-gaap:ValuationTechniqueDiscountedCashFlowMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:MeasurementInputExpectedTermMembermmi:ContingentConsiderationMembersrt:MaximumMember2023-12-310001578732us-gaap:FairValueInputsLevel3Memberus-gaap:ValuationTechniqueDiscountedCashFlowMemberus-gaap:FairValueMeasurementsRecurringMembersrt:WeightedAverageMemberus-gaap:MeasurementInputExpectedTermMembermmi:ContingentConsiderationMember2023-12-310001578732us-gaap:FairValueInputsLevel3Memberus-gaap:ValuationTechniqueDiscountedCashFlowMembersrt:MinimumMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:MeasurementInputDiscountRateMembermmi:ContingentConsiderationMember2023-12-310001578732us-gaap:FairValueInputsLevel3Memberus-gaap:ValuationTechniqueDiscountedCashFlowMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:MeasurementInputDiscountRateMembermmi:ContingentConsiderationMembersrt:MaximumMember2023-12-310001578732us-gaap:FairValueInputsLevel3Memberus-gaap:ValuationTechniqueDiscountedCashFlowMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:MeasurementInputDiscountRateMembersrt:WeightedAverageMembermmi:ContingentConsiderationMember2023-12-310001578732us-gaap:FairValueInputsLevel3Memberus-gaap:ValuationTechniqueDiscountedCashFlowMembersrt:MinimumMemberus-gaap:FairValueMeasurementsRecurringMembermmi:ContingentConsiderationMembermmi:ProbabilityOfAchievementMember2023-12-310001578732us-gaap:FairValueInputsLevel3Memberus-gaap:ValuationTechniqueDiscountedCashFlowMemberus-gaap:FairValueMeasurementsRecurringMembermmi:ContingentConsiderationMembersrt:MaximumMembermmi:ProbabilityOfAchievementMember2023-12-310001578732us-gaap:FairValueInputsLevel3Memberus-gaap:ValuationTechniqueDiscountedCashFlowMemberus-gaap:FairValueMeasurementsRecurringMembersrt:WeightedAverageMembermmi:ContingentConsiderationMembermmi:ProbabilityOfAchievementMember2023-12-310001578732us-gaap:FairValueMeasurementsRecurringMembermmi:MeasurementInputWeightedAveragePremiumMembermmi:InvestmentsInConvertibleNotesMember2024-03-310001578732us-gaap:FairValueMeasurementsRecurringMembermmi:InvestmentsInConvertibleNotesMembermmi:MeasurementInputWeightedAverageDiscountRateMember2024-03-310001578732us-gaap:FairValueMeasurementsRecurringMembermmi:InvestmentsInConvertibleNotesMember2024-01-012024-03-310001578732us-gaap:FairValueMeasurementsRecurringMembermmi:MeasurementInputWeightedAverageTermMembermmi:InvestmentsInConvertibleNotesMembersrt:MaximumMember2024-03-310001578732srt:MinimumMemberus-gaap:FairValueMeasurementsRecurringMembermmi:MeasurementInputWeightedAverageTermMembermmi:InvestmentsInConvertibleNotesMember2024-03-310001578732mmi:SemiAnnualRegularDividendMember2024-02-080001578732mmi:UnvestedRestrictedStockMembermmi:TwoThousandAndThirteenOmnibusEquityAwardPlanMember2024-03-310001578732mmi:UnvestedRestrictedStockMemberus-gaap:SubsequentEventMember2024-04-052024-04-0500015787322022-08-0200015787322023-05-020001578732mmi:TwoThousandAndThirteenOmnibusEquityAwardPlanMemberus-gaap:RestrictedStockMember2024-01-012024-03-310001578732mmi:TwoThousandAndThirteenOmnibusEquityAwardPlanMemberus-gaap:RestrictedStockUnitsRSUMember2024-01-012024-03-310001578732mmi:TwoThousandAndThirteenOmnibusEquityAwardPlanMemberus-gaap:PerformanceSharesMember2024-03-310001578732mmi:TwoThousandAndThirteenOmnibusEquityAwardPlanMembermmi:PerformanceUnitsMember2024-03-310001578732mmi:TwoThousandAndThirteenOmnibusEquityAwardPlanMemberus-gaap:StockAppreciationRightsSARSMember2024-03-310001578732mmi:TwoThousandAndThirteenOmnibusEquityAwardPlanMemberus-gaap:StockOptionMember2024-01-012024-03-310001578732mmi:TwoThousandAndThirteenOmnibusEquityAwardPlanMembermmi:PerformanceUnitsMember2024-01-012024-03-310001578732mmi:TwoThousandAndThirteenOmnibusEquityAwardPlanMemberus-gaap:StockAppreciationRightsSARSMember2024-01-012024-03-310001578732mmi:TwoThousandAndThirteenOmnibusEquityAwardPlanMemberus-gaap:PerformanceSharesMember2024-01-012024-03-310001578732mmi:TwoThousandAndThirteenOmnibusEquityAwardPlanMemberus-gaap:StockOptionMember2024-03-310001578732mmi:EmployeeStockPurchasePlanMember2024-01-012024-03-310001578732mmi:EmployeeStockPurchasePlanMember2024-03-310001578732mmi:EmployeeStockPurchasePlanAnnualAvailableForIssuanceShareIncreaseMember2024-01-012024-03-310001578732mmi:EmployeeStockPurchasePlanMember2023-10-062023-10-060001578732mmi:EmployeeStockPurchasePlanMember2023-01-012023-03-310001578732mmi:RestrictedStockAndRestrictedStockUnitsMember2024-01-012024-03-310001578732mmi:RestrictedStockAndRestrictedStockUnitsMember2023-01-012023-03-310001578732us-gaap:LineOfCreditMemberus-gaap:RevolvingCreditFacilityMembermmi:CreditFacilityMember2024-03-310001578732mmi:SecuredOvernightFinancingRateSOFRMemberus-gaap:LineOfCreditMemberus-gaap:RevolvingCreditFacilityMembermmi:CreditFacilityMember2024-01-012024-03-310001578732us-gaap:LineOfCreditMemberus-gaap:RevolvingCreditFacilityMembermmi:CreditFacilityMember2024-01-012024-03-310001578732us-gaap:LineOfCreditMemberus-gaap:RevolvingCreditFacilityMembermmi:CreditFacilityMember2023-01-012023-03-310001578732us-gaap:SubsequentEventMemberus-gaap:RestrictedStockUnitsRSUMember2024-05-022024-05-020001578732mmi:HessamNadjiMember2024-01-012024-03-310001578732mmi:HessamNadjiMember2024-03-31
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
__________________________
FORM 10-Q
__________________________
(Mark One)
| | | | | |
☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2024
OR
| | | | | |
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from___________to___________
Commission File Number: 001-36155
__________________________
MARCUS & MILLICHAP, INC.
(Exact name of registrant as specified in its Charter)
__________________________
| | | | | |
Delaware | 35-2478370 |
(State or Other Jurisdiction of Incorporation or Organization) | (I.R.S. Employer Identification No.) |
| |
23975 Park Sorrento, Suite 400 Calabasas, California | 91302 |
(Address of Principal Executive Offices) | (Zip Code) |
(818) 212-2250
(Registrant’s telephone number, including area code)
__________________________
Securities registered pursuant to Section 12(b) of the Act:
| | | | | | | | | | | | | | |
Title of each class | | Trading Symbol(s) | | Name of each exchange on which registered |
Common Stock, par value $0.0001 per share | | MMI | | New York Stock Exchange |
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by checkmark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
| | | | | | | | | | | |
Large accelerated filer | ☒ | Accelerated filer | ☐ |
Non-accelerated filer | ☐ | Smaller reporting company | ☐ |
Emerging growth company | ☐ | | |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
Number of shares of common stock, par value $0.0001 per share, of the registrant issued and outstanding as of May 3, 2024 was 38,675,669 shares.
MARCUS & MILLICHAP, INC.
TABLE OF CONTENTS
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
MARCUS & MILLICHAP, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, except for shares and par value)
| | | | | | | | | | | |
| March 31, 2024 (unaudited) | | December 31, 2023 |
Assets | | | |
Current assets: | | | |
Cash, cash equivalents, and restricted cash | $ | 90,556 | | | $ | 170,753 | |
Commissions receivable | 13,785 | | | 16,171 | |
Prepaid expenses | 7,546 | | | 8,813 | |
Income tax receivable | 9,461 | | | 9,299 | |
Marketable debt securities, available-for-sale (amortized cost of $198,847 and $169,018 at March 31, 2024 and December 31, 2023, respectively, and $0 allowance for credit losses) | 198,314 | | | 168,881 | |
Advances and loans, net | 7,861 | | | 3,574 | |
Other assets, current | 16,014 | | | 16,203 | |
Total current assets | 343,537 | | | 393,694 | |
Property and equipment, net | 27,832 | | | 27,450 | |
Operating lease right-of-use assets, net | 92,929 | | | 90,058 | |
Marketable debt securities, available-for-sale (amortized cost of $59,302 and $69,538 at March 31, 2024 and December 31, 2023, respectively, and $0 allowance for credit losses) | 57,400 | | | 67,459 | |
Assets held in rabbi trust | 11,467 | | | 10,838 | |
Deferred tax assets, net | 51,725 | | | 46,930 | |
Goodwill and other intangible assets, net | 50,041 | | | 51,183 | |
Advances and loans, net | 175,604 | | | 175,827 | |
Other assets, non-current | 16,116 | | | 14,972 | |
Total assets | $ | 826,651 | | | $ | 878,411 | |
Liabilities and stockholders’ equity | | | |
Current liabilities: | | | |
Accounts payable and accrued expenses | $ | 9,359 | | | $ | 8,126 | |
Deferred compensation and commissions | 40,511 | | | 55,769 | |
| | | |
Operating lease liabilities | 17,535 | | | 18,336 | |
Accrued bonuses and other employee related expenses | 7,264 | | | 19,119 | |
Other liabilities, current | 17,923 | | | 3,919 | |
Total current liabilities | 92,592 | | | 105,269 | |
Deferred compensation and commissions | 27,304 | | | 47,771 | |
Operating lease liabilities | 73,935 | | | 69,407 | |
Other liabilities, non-current | 7,265 | | | 10,690 | |
Total liabilities | 201,096 | | | 233,137 | |
Commitments and contingencies | — | | | — | |
Stockholders’ equity: | | | |
Preferred stock, $0.0001 par value: | | | |
Authorized shares – 25,000,000; issued and outstanding shares – none at March 31, 2024 and December 31, 2023, respectively | — | | | — | |
Common stock, $0.0001 par value: | | | |
Authorized shares – 150,000,000; issued and outstanding shares – 38,633,603 and 38,412,484 at March 31, 2024 and December 31, 2023, respectively | 4 | | | 4 | |
Additional paid-in capital | 155,157 | | | 153,740 | |
Retained earnings | 471,670 | | | 492,298 | |
Accumulated other comprehensive loss | (1,276) | | | (768) | |
Total stockholders’ equity | 625,555 | | | 645,274 | |
Total liabilities and stockholders’ equity | $ | 826,651 | | | $ | 878,411 | |
See accompanying notes to condensed consolidated financial statements.
MARCUS & MILLICHAP, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share amounts)
(Unaudited)
| | | | | | | | | | | | | | | |
| Three Months Ended March 31, | | |
| 2024 | | 2023 | | | | |
Revenue: | | | | | | | |
Real estate brokerage commissions | $ | 109,475 | | | $ | 135,046 | | | | | |
Financing fees | 14,427 | | | 15,868 | | | | | |
Other revenue | 5,202 | | | 3,878 | | | | | |
Total revenue | 129,104 | | | 154,792 | | | | | |
Operating expenses: | | | | | | | |
Cost of services | 76,868 | | | 95,427 | | | | | |
Selling, general and administrative | 68,916 | | | 72,219 | | | | | |
Depreciation and amortization | 3,422 | | | 3,207 | | | | | |
Total operating expenses | 149,206 | | | 170,853 | | | | | |
Operating loss | (20,102) | | | (16,061) | | | | | |
Other income, net | 5,568 | | | 4,810 | | | | | |
Interest expense | (199) | | | (215) | | | | | |
Loss before benefit for income taxes | (14,733) | | | (11,466) | | | | | |
Benefit for income taxes | (4,746) | | | (5,633) | | | | | |
Net loss | $ | (9,987) | | | $ | (5,833) | | | | | |
| | | | | | | |
Net loss per share: | | | | | | | |
Basic | $ | (0.26) | | | $ | (0.15) | | | | | |
Diluted | $ | (0.26) | | | $ | (0.15) | | | | | |
Weighted average common shares outstanding: | | | | | | | |
Basic | 38,447 | | 39,200 | | | | |
Diluted | 38,447 | | 39,200 | | | | |
See accompanying notes to condensed consolidated financial statements.
MARCUS & MILLICHAP, INC.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS
(in thousands)
(Unaudited)
| | | | | | | | | | | | | | | |
| Three Months Ended March 31, | | |
| 2024 | | 2023 | | | | |
| | | | | | | |
Net loss | $ | (9,987) | | | $ | (5,833) | | | | | |
Other comprehensive loss: | | | | | | | |
Marketable debt securities, available-for-sale: | | | | | | | |
Change in net unrealized gains and losses | (159) | | | 1,116 | | | | | |
Reclassification adjustment for net gains and losses included in other income, net | — | | | — | | | | | |
Net change, net of tax of $(49) and $366 for the three months ended March 31, 2024 and 2023, respectively | (159) | | | 1,116 | | | | | |
Foreign currency translation (loss) gain, net of tax of $0 for each of the three months ended March 31, 2024 and 2023, respectively | (349) | | | 54 | | | | | |
Total other comprehensive loss | (508) | | | 1,170 | | | | | |
Comprehensive loss | $ | (10,495) | | | $ | (4,663) | | | | | |
See accompanying notes to condensed consolidated financial statements.
MARCUS & MILLICHAP, INC.
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
(in thousands, except for shares)
(Unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended March 31, 2024 |
| Preferred Stock | | Common Stock | | Additional Paid-in Capital | | Retained Earnings | | Accumulated Other Comprehensive Loss | | Total |
| Shares | | Amount | | Shares | | Amount | | | | |
Balance at December 31, 2023 | — | | | $ | — | | | 38,412,484 | | | $ | 4 | | | $ | 153,740 | | | $ | 492,298 | | | $ | (768) | | | $ | 645,274 | |
Net and comprehensive loss | — | | | — | | | — | | | — | | | — | | | (9,987) | | | (508) | | | (10,495) | |
Dividends | — | | | — | | | — | | | — | | | — | | | (10,087) | | | — | | | (10,087) | |
Stock-based award activity | | | | | | | | | | | | | | | |
Stock-based compensation | — | | | — | | | — | | | — | | | 5,795 | | | — | | | — | | | 5,795 | |
| | | | | | | | | | | | | | | |
Issuance of common stock for vesting of restricted stock units | — | | | — | | | 366,559 | | | — | | | — | | | — | | | — | | | — | |
| | | | | | | | | | | | | | | |
Shares withheld related to net share settlement of stock-based awards | — | | | — | | | (128,540) | | | — | | | (4,378) | | | — | | | — | | | (4,378) | |
| | | | | | | | | | | | | | | |
Repurchases of common stock | — | | | — | | | (16,900) | | | — | | | — | | | (554) | | | — | | | (554) | |
Balance as of March 31, 2024 | — | | | $ | — | | | 38,633,603 | | | $ | 4 | | | $ | 155,157 | | | $ | 471,670 | | | $ | (1,276) | | | $ | 625,555 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended March 31, 2023 |
| Preferred Stock | | Common Stock | | Additional Paid-In Capital | | Retained Earnings | | Accumulated Other Comprehensive Loss | | Total |
| Shares | | Amount | | Shares | | Amount | | | | |
Balance at December 31, 2022 | — | | | $ | — | | | 39,255,838 | | $ | 4 | | | $ | 131,541 | | | $ | 585,581 | | | $ | (3,617) | | | $ | 713,509 | |
Net and comprehensive income (loss) | — | | | — | | | — | | | — | | | — | | | (5,833) | | | 1,170 | | | (4,663) | |
Dividend | — | | | — | | | — | | | — | | | — | | | (10,284) | | | — | | | (10,284) | |
Stock-based award activity | | | | | | | | | | | | | | | |
Stock-based compensation | — | | | — | | | — | | | — | | | 5,011 | | | — | | | — | | | 5,011 | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
Issuance of common stock for vesting of restricted stock units | — | | | — | | | 293,873 | | | — | | | — | | | — | | | — | | | — | |
| | | | | | | | | | | | | | | |
Shares withheld related to net share settlement of stock-based awards | — | | | — | | | (113,434) | | | — | | | (3,647) | | | — | | | — | | | (3,647) | |
| | | | | | | | | | | | | | | |
Repurchases of common stock | — | | | — | | | (559,923) | | | — | | | — | | | (17,768) | | | — | | | (17,768) | |
Balance as of March 31, 2023 | — | | | $ | — | | | 38,876,354 | | $ | 4 | | | $ | 132,905 | | | $ | 551,696 | | | $ | (2,447) | | | $ | 682,158 | |
See accompanying notes to condensed consolidated financial statements.
MARCUS & MILLICHAP, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(Unaudited)
| | | | | | | | | | | |
| Three Months Ended March 31, |
| 2024 | | 2023 |
Cash flows from operating activities | | | |
Net loss | $ | (9,987) | | | $ | (5,833) | |
Adjustments to reconcile net loss to net cash used in operating activities: | | | |
Depreciation and amortization | 3,422 | | | 3,207 | |
Non-cash lease expense | 5,649 | | | 6,003 | |
Credit loss expense (recovery) | 134 | | | (1) | |
Stock-based compensation | 5,795 | | | 5,011 | |
Deferred taxes, net | (4,746) | | | 3,529 | |
Unrealized foreign exchange (gains) losses | 18 | | | 65 | |
| | | |
Other non-cash items | (710) | | | 52 | |
Changes in operating assets and liabilities: | | | |
Commissions receivable | 2,192 | | | (1,318) | |
Prepaid expenses | 1,267 | | | 671 | |
Advances and loans | (4,304) | | | (8,271) | |
Other assets | (864) | | | (2,961) | |
Accounts payable and accrued expenses | 1,098 | | | 2,390 | |
Income tax receivable | (162) | | | (9,371) | |
Accrued bonuses and other employee related expenses | (11,840) | | | (31,750) | |
Deferred compensation and commissions | (34,159) | | | (57,605) | |
Operating lease liabilities | (4,934) | | | (4,571) | |
Other liabilities | 1,110 | | | (454) | |
Net cash used in operating activities | (51,021) | | | (101,207) | |
Cash flows from investing activities | | | |
| | | |
Purchases of marketable debt securities, available-for-sale | (66,045) | | | (67,042) | |
Proceeds from sales and maturities of marketable debt securities, available-for-sale | 47,083 | | | 187,258 | |
| | | |
Issuances of employee notes receivable | — | | | (10) | |
Payments received on employee notes receivable | — | | | 13 | |
Purchase of property and equipment | (2,639) | | | (2,863) | |
Net cash (used in) provided by investing activities | (21,601) | | | 117,356 | |
Cash flows from financing activities | | | |
Taxes paid related to net share settlement of stock-based awards | (4,378) | | | (3,647) | |
| | | |
Dividends paid | (592) | | | (441) | |
Principal payments on stock appreciation rights liability | (1,976) | | | (1,945) | |
Principal payments on deferred and contingent consideration | — | | | (1,283) | |
Cash paid for stock repurchases | (554) | | | (16,699) | |
Net cash used in financing activities | (7,500) | | | (24,015) | |
Effect of currency exchange rate changes on cash, cash equivalents, and restricted cash | (75) | | | 19 | |
Net decrease in cash, cash equivalents, and restricted cash | (80,197) | | | (7,847) | |
Cash, cash equivalents, and restricted cash at beginning of period | 170,753 | | | 235,873 | |
Cash, cash equivalents, and restricted cash at end of period | $ | 90,556 | | | $ | 228,026 | |
Supplemental cash flow disclosures: | | | |
Interest paid during the period | $ | 492 | | | $ | 393 | |
Income taxes paid, net | $ | 162 | | | $ | 209 | |
Supplemental disclosures of non-cash investing and financing activities: | | | |
Reduction of accrued bonuses and other employee related expenses in settlement of employee notes receivable | $ | 13 | | | $ | — | |
Unpaid purchases of property and equipment | $ | 437 | | | $ | 510 | |
Right-of-use assets obtained in exchange for operating lease liabilities | $ | 8,541 | | | $ | 25,910 | |
| | | |
Dividend payable | $ | 10,088 | | | $ | 10,284 | |
| | | |
See accompanying notes to condensed consolidated financial statements.
MARCUS & MILLICHAP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
1. Description of Business, Basis of Presentation and Recent Accounting Pronouncements
Description of Business
Marcus & Millichap, Inc. (the “Company,” “Marcus & Millichap,” or “MMI”), a Delaware corporation, is a real estate services firm specializing in commercial real estate investment sales, financing services, research and advisory services. As of March 31, 2024, MMI operates over 80 offices in the United States and Canada through its wholly-owned subsidiaries, including the operations of Marcus & Millichap Capital Corporation.
Reorganization and Initial Public Offering
MMI was formed in June 2013 in preparation for Marcus & Millichap Company (“MMC”) to spin-off its majority-owned subsidiary, Marcus & Millichap Real Estate Investment Services, Inc. (“MMREIS”). Prior to the initial public offering (“IPO”) of MMI, all of the preferred and common stockholders of MMREIS (including MMC and employees of MMREIS) contributed all of their outstanding shares to MMI, in exchange for new MMI common stock. As a result, MMREIS became a wholly-owned subsidiary of MMI. Thereafter, MMC distributed 80.0% of the shares of MMI common stock to MMC’s shareholders and exchanged the remaining portion of its shares of MMI common stock for cancellation of indebtedness of MMC. MMI completed its IPO on November 5, 2013.
Basis of Presentation
The financial information presented in the accompanying unaudited condensed consolidated financial statements, has been prepared in accordance with rules and regulations of the U.S. Securities and Exchange Commission (“SEC”) for Quarterly Reports on Form 10-Q and Article 10-01 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by U.S. generally accepted accounting principles (“U.S. GAAP”) for complete financial statements. In the opinion of management, the accompanying unaudited condensed consolidated financial statements and notes include all adjustments (consisting only of normal recurring adjustments) necessary for a fair presentation of the condensed consolidated financial position, results of operations and cash flows for the periods presented. These unaudited condensed consolidated financial statements should be read in conjunction with the annual audited consolidated financial statements and notes thereto, including the Company’s accounting policies for the year ended December 31, 2023 included in the Company’s Annual Report on Form 10-K filed on February 27, 2024 with the SEC. The results of the three months ended March 31, 2024 are not necessarily indicative of the results to be expected for the year ending December 31, 2024, for other interim periods or for future years.
Consolidation
The accompanying condensed consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries. All significant intercompany balances and transactions have been eliminated in consolidation.
Use of Estimates
The preparation of the condensed consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the related disclosures at the date of the condensed consolidated financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.
Concentrations of Credit Risk
Financial instruments that potentially subject the Company to a concentration of credit risk principally consist of cash, cash equivalents, and restricted cash, investments in marketable debt securities, available-for-sale, investments in strategic alliance partners (included in other assets), security deposits (included under other assets, non-current), and commissions receivable, net. Cash, cash equivalents, and restricted cash are placed with high-credit quality financial institutions and invested in high-credit quality money market funds and commercial paper. Concentrations and ratings of investments in marketable debt securities, available-for-sale are limited by the approved investment policy.
MARCUS & MILLICHAP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
To reduce its credit risk, the Company monitors the credit standing of the financial institutions money market funds that represent amounts recorded as cash, cash equivalents, and restricted cash. The Company historically has not experienced any significant losses related to cash, cash equivalents, and restricted cash.
In September 2021, the Company entered into a Strategic Alliance (“Strategic Alliance”) with M&T Realty Capital Corporation (“MTRCC”) pursuant to which the Company has agreed to provide loan opportunities that may be funded through MTRCC’s Delegated Underwriting and Servicing Agreement (“DUS Agreement”) with the Federal National Mortgage Association (“Fannie Mae”) that requires MTRCC to guarantee a portion of each loan funded. On a loan-by-loan basis, the Company, at its option, can indemnify a portion of MTRCC’s guarantee obligation of loan opportunities presented to and closed by MTRCC through the DUS Agreement. The Company manages and limits the concentration of risk related to the guarantees assumed by monitoring the underlying property type, geographic location, credit of the borrowers, underlying debt service coverage, and loan to value ratios.
The Company derives its revenue from a broad range of real estate investors, owners, and users in the United States and Canada, none of which individually represents a significant concentration of credit risk. The Company maintains allowances, as needed, for estimated credit losses based on management’s assessment of the likelihood of collection. For the three months ended March 31, 2024 and 2023, no transaction represented 10% or more of total revenue. Further, while one or more transactions may represent 10% or more of commissions receivable at any reporting date, amounts due are typically collected within 10 days of settlement and, therefore, do not expose the Company to significant credit risk.
During the three months ended March 31, 2024 and 2023, the Company’s Canadian operations represented 4.4% and 2.9% of total revenue, respectively.
During the three months ended March 31, 2024 and 2023, no office represented 10% or more of total revenue.
Revenue Recognition
The Company generates real estate brokerage commissions by acting as a broker for real estate owners or investors seeking to buy or sell interests in commercial properties and generates financing fees from securing financing on purchase transactions, from refinancing its clients’ existing mortgage debt and other ancillary fees associated with financing activities, including, but not limited to, debt and equity advisory services, loan sales, due diligence services, loan guarantee fees, loan performance fees and other consulting services.
Real Estate Brokerage Commissions
Contracts for representing buyers and sellers of real estate are usually negotiated on a transaction-by-transaction basis. The consideration associated with the successful outcome remains constrained until the completion of a transaction which happens at the close of escrow. At that time, the Company's performance is complete.
Financing Fees
Contracts for representing potential borrowers are usually negotiated on a transaction-by-transaction basis. The consideration associated with the successful outcome remains constrained until the completion of a transaction which occurs at the time the loan closes. At that time, the Company recognizes revenue related to the transaction. The Company’s fee arrangements, with an exception for guarantee obligations, do not include terms or conditions that require the Company to perform any service or fulfill any obligation once the loan closes.
Loan Performance Fees - For loans originated through the Strategic Alliance with MTRCC, the Company receives variable consideration in the form of loan performance fees based on a portion of the servicing fees expected to be received under the servicing contract for servicing the loan. As the Company is not obligated to perform any servicing functions and has no further obligations related to the transaction giving rise to the loan performance fees, the estimated value of the loan performance fees to be received is recorded at the time the loan closes and are collected over the estimated term of the related loan. Any changes in the estimate of loan performance fees to be received are recorded in revenue in the period the estimate changes.
MARCUS & MILLICHAP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Guarantee Obligations - For certain loans originated through the Strategic Alliance with MTRCC, the Company may agree, at its option, to indemnify MTRCC for a portion of MTRCC’s obligations for loans sold to Fannie Mae. For these loans, the Company allocates a portion of the transaction price and records a loan guarantee obligation based on its fair value. Revenue for this stand-ready obligation is recorded on a straight-line basis over the term of the estimated guarantee period and is recorded in financing fees in the condensed consolidated statements of operations. The guarantee obligation is capped at 16.7% of any unpaid principal balance in excess of the value of the collateral securing such loan. For these loans, the Company is required to pledge cash in a restricted bank account in support of the guarantee obligation. The Company records an allowance for estimated losses related to the loans subject to the guarantee considering the risk characteristics of the loan, the loan's risk rating, historical loss experience, potential adverse situations affecting individual loans and other forecasted information as appropriate.
Other Revenue
Other revenue includes fees generated from consulting and advisory services, leasing, as well as referral fees from other real estate brokers, and such fees are recognized when services are provided, or upon closing of the transaction or when the Company has no further performance obligations.
Recent Accounting Pronouncements
Pending Adoption
In October 2023, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2023-06, Disclosure Improvements: Codification Amendments in Response to the SEC’s Disclosure Update and Simplification Initiative (“ASU 2023-06”). ASU 2023-06 was issued in response to the SEC’s final amendments in Release No. 33-10532, Disclosure Update and Simplification that updated and simplified disclosure requirements that the SEC believed were duplicative, overlapping, or outdated, and to align the requirements in the FASB Accounting Standards Codification (“Codification”) with the SEC’s disclosure requirements. The effective date for each amendment in ASU 2023-06 will be the date on which the SEC’s removal of that related disclosure from Regulation S-X or Regulation S-K becomes effective, with early adoption prohibited. If by June 30, 2027, the SEC has not removed the applicable requirement from Regulation S-X or Regulation S-K, the pending content of the related amendment will be removed from the Codification and will not become effective for any entity. The Company does not expect the adoption of ASU 2023-06 to have a material impact on its consolidated financial statements and related disclosures.
In November 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures, to require the disclosure of segment expenses if they are (i) significant to the segment, (ii) regularly provided to the chief operating decision maker (the “CODM”), and (iii) included in each reported measure of a segment’s profit or loss. Public entities will be required to provide this disclosure quarterly. In addition, this ASU requires an annual disclosure of the CODM’s title and a description of how the CODM uses the segment’s profit/loss measure to assess segment performance and to allocate resources. Compliance with these and certain other disclosure requirements will be required for the Company's Annual Report on Form 10-K for the year 2024, and for subsequent quarterly and annual reports, with early adoption permitted. The Company expects to adopt this ASU for its 2024 Annual Report on Form 10-K.
In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures (“ASU 2023-09”), to require disaggregated information about a reporting entity’s effective tax rate reconciliation, as well as information on income taxes paid. The new requirements should be applied on a prospective basis with an option to apply them retrospectively. ASU 2023-09 will be effective for annual periods beginning after December 15, 2024, with early adoption permitted. The Company is evaluating the impact this ASU will have on its consolidated financial statements and related disclosures.
In March 2024, the FASB issued ASU 2024-02, Codification Improvements - Amendments to Remove References to the Concepts Statements (“ASU 2024-02”), which removes references to various FASB Concepts Statements in the guidance to simplify the Codification and draw a distinction between authoritative and nonauthoritative literature. ASU 2024-02 is effective on a prospective basis, with the option for retrospective application, for annual periods beginning after December 15, 2024, with early adoption permitted. The Company does not expect the adoption of ASU 2024-02 to have a material impact on its consolidated financial statements and related disclosures.
MARCUS & MILLICHAP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
2. Property and Equipment, Net
Property and equipment, net consisted of the following (in thousands):
| | | | | | | | | | | |
| March 31, 2024 | | December 31, 2023 |
Computer software and hardware equipment | $ | 52,257 | | | $ | 49,851 | |
Furniture, fixtures and equipment | 26,281 | | | 26,097 | |
Less: accumulated depreciation and amortization | (50,706) | | | (48,498) | |
| $ | 27,832 | | | $ | 27,450 | |
Depreciation expense for property and equipment was $2.4 million and $2.0 million for the three months ended March 31, 2024 and 2023, respectively.
3. Investments in Marketable Debt Securities, Available-for-Sale
Amortized cost, allowance for credit losses, gross unrealized gains (losses) in accumulated other comprehensive loss and fair value of marketable debt securities, available-for-sale, by type of security consisted of the following (in thousands):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| March 31, 2024 |
| Amortized Cost | | Allowance for Credit Losses | | Gross Unrealized Gains | | Gross Unrealized Losses | | Fair Value |
Short-term investments: | | | | | | | | | |
U.S. treasuries | $ | 78,335 | | | $ | — | | | $ | — | | | $ | (330) | | | $ | 78,005 | |
Corporate debt | 120,512 | | | — | | | — | | | (203) | | | 120,309 | |
| | | | | | | | | |
| $ | 198,847 | | | $ | — | | | $ | — | | | $ | (533) | | | $ | 198,314 | |
Long-term investments: | | | | | | | | | |
U.S. treasuries | $ | 843 | | | $ | — | | | $ | — | | | $ | (52) | | | $ | 791 | |
U.S. government sponsored entities | 1,052 | | | — | | | 13 | | | (66) | | | 999 | |
Corporate debt | 45,145 | | | — | | | 141 | | | (1,629) | | | 43,657 | |
Asset-backed securities (“ABS”) and other | 12,262 | | | — | | | 73 | | | (382) | | | 11,953 | |
| $ | 59,302 | | | $ | — | | | $ | 227 | | | $ | (2,129) | | | $ | 57,400 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| December 31, 2023 |
| Amortized Cost | | Allowance for Credit Losses | | Gross Unrealized Gains | | Gross Unrealized Losses | | Fair Value |
Short-term investments: | | | | | | | | | |
U.S. treasuries | $ | 91,951 | | | $ | — | | | $ | 60 | | | $ | (171) | | | $ | 91,840 | |
Corporate debt | 77,067 | | | — | | | 14 | | | (40) | | | 77,041 | |
| | | | | | | | | |
| $ | 169,018 | | | $ | — | | | $ | 74 | | | $ | (211) | | | $ | 168,881 | |
Long-term investments: | | | | | | | | | |
U.S. treasuries | $ | 10,097 | | | $ | — | | | $ | — | | | $ | (245) | | | $ | 9,852 | |
U.S. government sponsored entities | 1,069 | | | — | | | 29 | | | (58) | | | 1,040 | |
Corporate debt | 45,990 | | | — | | | 244 | | | (1,669) | | | 44,565 | |
ABS and other | 12,382 | | | — | | | 72 | | | (452) | | | 12,002 | |
| $ | 69,538 | | | $ | — | | | $ | 345 | | | $ | (2,424) | | | $ | 67,459 | |
MARCUS & MILLICHAP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
The Company’s investments in marketable debt securities, available-for-sale, that have been in a continuous unrealized loss position, for which an allowance for credit losses has not been recorded, by type of security consisted of the following (in thousands):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| March 31, 2024 |
| Less than 12 months | | 12 months or greater | | Total |
| Fair Value | | Gross Unrealized Losses | | Fair Value | | Gross Unrealized Losses | | Fair Value(1) | | Gross Unrealized Losses |
U.S. treasuries | $ | 61,178 | | | $ | (12) | | | $ | 17,208 | | | $ | (370) | | | $ | 78,386 | | | $ | (382) | |
U.S. government sponsored entities | — | | | — | | | 469 | | | (66) | | | 469 | | | (66) | |
Corporate debt | 120,550 | | | (188) | | | 31,652 | | | (1,644) | | | 152,202 | | | (1,832) | |
ABS and other | 2,082 | | | (12) | | | 5,575 | | | (370) | | | 7,657 | | | (382) | |
| $ | 183,810 | | | $ | (212) | | | $ | 54,904 | | | $ | (2,450) | | | $ | 238,714 | | | $ | (2,662) | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| December 31, 2023 |
| Less than 12 months | | 12 months or greater | | Total |
| Fair Value | | Gross Unrealized Losses | | Fair Value | | Gross Unrealized Losses | | Fair Value(1) | | Gross Unrealized Losses |
U.S. treasuries | $ | 9,982 | | | $ | (1) | | | $ | 20,610 | | | $ | (415) | | | $ | 30,592 | | | $ | (416) | |
U.S. government sponsored entities | — | | | — | | | 488 | | | (58) | | | 488 | | | (58) | |
Corporate debt | 45,251 | | | (59) | | | 30,423 | | | (1,650) | | | 75,674 | | | (1,709) | |
ABS and other | 1,701 | | | (15) | | | 5,988 | | | (437) | | | 7,689 | | | (452) | |
| $ | 56,934 | | | $ | (75) | | | $ | 57,509 | | | $ | (2,560) | | | $ | 114,443 | | | $ | (2,635) | |
| | | | | |
(1) | The fair value excludes accrued interest receivable. |
Gross realized gains and losses from the sales of the Company’s marketable debt securities, available-for-sale, consisted of the following (in thousands):
| | | | | | | | | | | | | | | |
| Three Months Ended March 31, | | |
| 2024 | | 2023 | | | | |
Gross realized gains (1) | $ | — | | | $ | — | | | | | |
Gross realized losses (1) | $ | — | | | $ | — | | | | | |
| | | | | |
(1) | Recorded in other income, net in the condensed consolidated statements of operations. The cost basis of securities sold were determined based on the specific identification method. |
The Company invests its excess cash in a diversified portfolio of fixed and variable rate debt securities to meet current and future cash flow needs. All investments are made in accordance with the Company’s approved investment policy. As of March 31, 2024, the portfolio had a weighted average credit rating of AA- and a weighted term to contractual maturity of 1.8 years, with 211 securities in the portfolio representing an unrealized aggregate loss of $2.7 million, or 1% of amortized cost, and a weighted average credit rating of AA-.
As of March 31, 2024, the Company performed an impairment analysis and determined an allowance for credit losses was not required. The Company determined that it did not have an intent to sell and it was not more likely than not that the Company would be required to sell any security based on its current liquidity position, or to maintain compliance with its investment policy, specifically as it relates to minimum credit ratings. The Company evaluated the securities with an unrealized loss considering severity of loss, credit ratings, specific credit events during the period since acquisition, overall likelihood of default, market sector, potential impact from the current economic environment, including interest rates, geopolitical unrest and a review of an issuer’s and securities’ liquidity and financial strength, as needed. The Company
MARCUS & MILLICHAP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
concluded that it would receive all scheduled interest and principal payments. The Company, therefore, determined qualitatively that the unrealized loss was related to changes in interest rates and other market factors and therefore no allowance for credit losses was required.
Amortized cost and fair value of marketable debt securities, available-for-sale, by contractual maturity consisted of the following (in thousands, except weighted average data):
| | | | | | | | | | | | | | | | | | | | | | | |
| March 31, 2024 | | December 31, 2023 |
| Amortized Cost | | Fair Value | | Amortized Cost | | Fair Value |
Due in one year or less | $ | 198,847 | | | $ | 198,314 | | | $ | 169,018 | | | $ | 168,881 | |
Due after one year through five years | 38,336 | | | 37,491 | | | 48,241 | | | 47,200 | |
Due after five years through ten years | 11,709 | | | 10,997 | | | 12,950 | | | 12,279 | |
Due after ten years | 9,257 | | | 8,912 | | | 8,347 | | | 7,980 | |
| $ | 258,149 | | | $ | 255,714 | | | $ | 238,556 | | | $ | 236,340 | |
Weighted average contractual maturity | | | 1.8 years | | | | 1.9 years |
Actual maturities may differ from contractual maturities because certain issuers have the right to prepay certain obligations with or without prepayment penalties.
4. Acquisitions, Goodwill and Other Intangible Assets
Goodwill is recorded as part of the Company’s acquisitions and primarily arose from the acquired assembled workforce and brokerage and financing sales platforms. The Company expects all of the goodwill to be tax deductible, with the tax-deductible amount of goodwill related to the contingent and deferred consideration to be determined once the cash payments are made to settle any contingent and deferred consideration. The goodwill resulting from acquisitions is allocated to the Company’s one reporting unit.
Goodwill and intangible assets, net consisted of the following (in thousands):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| March 31, 2024 | | December 31, 2023 |
| Gross Carrying Amount | | Accumulated Amortization | | Net Book Value | | Gross Carrying Amount | | Accumulated Amortization | | Net Book Value |
Goodwill and intangible assets: | | | | | | | | | | | |
Goodwill | $ | 37,929 | | | $ | — | | | $ | 37,929 | | | $ | 38,046 | | | $ | — | | | $ | 38,046 | |
Intangible assets (1) | 30,904 | | | (18,792) | | | 12,112 | | | 31,022 | | | (17,885) | | | 13,137 | |
| $ | 68,833 | | | $ | (18,792) | | | $ | 50,041 | | | $ | 69,068 | | | $ | (17,885) | | | $ | 51,183 | |
| | | | | |
(1) | Total weighted remaining average amortization period was 3.6 years and 3.8 years as of March 31, 2024 and December 31, 2023, respectively. Intangible assets principally include non-competes and customer relationships. |
The Company recorded amortization expense for intangible assets of $1.0 million and $1.2 million for the three months ended March 31, 2024 and 2023, respectively.
MARCUS & MILLICHAP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
The changes in the carrying amount of goodwill consisted of the following (in thousands):
| | | | | |
| Three Months Ended March 31, 2024 |
Beginning balance | $ | 38,046 | |
Additions from acquisitions | — | |
Impact of foreign currency translation | (117) | |
Ending balance | $ | 37,929 | |
Estimated amortization expense for intangible assets by year for the next five years and thereafter consisted of the following (in thousands):
| | | | | |
| March 31, 2024 |
Remainder of 2024 | $ | 3,017 | |
2025 | 3,873 | |
2026 | 2,156 | |
2027 | 1,856 | |
2028 | 1,210 | |
Thereafter | — | |
| $ | 12,112 | |
The Company evaluates goodwill for impairment annually in the fourth quarter. In addition to the annual impairment evaluation, the Company evaluates at least quarterly whether events or circumstances have occurred in the period subsequent to the annual impairment testing, which indicate that it is more likely than not an impairment loss has occurred. The Company evaluates its intangible assets that have finite useful lives whenever an event or change in circumstances indicates that the carrying value of the asset may not be recoverable.
As of March 31, 2024, the Company considered the impact of economic conditions and evaluated its goodwill and intangible assets for impairment testing. The Company estimated the recoverability of the intangible assets by comparing the carrying amount of each asset to the future undiscounted cash flows that the Company expects the asset to generate. The sum of the undiscounted expected future cash flows was greater than the carrying amount of the intangible assets. The Company concluded that as of March 31, 2024, there was no impairment of its intangible assets or goodwill.
5. Selected Balance Sheet Data
Allowances on Advances and Loans
Allowance for credit losses for advances and loans as of March 31, 2024 and December 31, 2023 was $797,000 and $680,000, respectively.
MARCUS & MILLICHAP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Other Assets
Other assets consisted of the following (in thousands):
| | | | | | | | | | | | | | | | | | | | | | | |
| Current | | Non-Current |
| March 31, 2024 | | December 31, 2023 | | March 31, 2024 | | December 31, 2023 |
Security deposits | $ | — | | | $ | — | | | $ | 1,478 | | | $ | 1,491 | |
Employee notes receivable | 30 | | | 37 | | | 19 | | | 26 | |
Securities, held-to-maturity(1) | 9,500 | | | 9,500 | | | — | | | — | |
Loan performance fee receivable | 2,094 | | | 1,725 | | | 9,123 | | | 7,885 | |
Investments in convertible notes(2) | — | | | — | | | 5,273 | | | 5,081 | |
Other(3) | 4,390 | | | 4,941 | | | 223 | | | 489 | |
| $ | 16,014 | | | $ | 16,203 | | | $ | 16,116 | | | $ | 14,972 | |
(1)Securities, held-to-maturity, are expected to mature on September 1, 2024 and accrue interest based on the 1-year treasury rate.
(2)Convertible notes were purchased during the fourth quarter 2023 in connection with strategic alliances with companies in the real estate sector. The convertible notes accrue interest at rates between 6% and 10%, are convertible into equity for premiums and mature in a weighted average 1.6 years subject to extension at the option of the holders.
(3)Other primarily includes customer trust accounts and prepaid lease costs.
Deferred Compensation and Commissions
Deferred compensation and commissions consisted of the following (in thousands):
| | | | | | | | | | | | | | | | | | | | | | | |
| Current | | Non-Current |
| March 31, 2024 | | December 31, 2023 | | March 31, 2024 | | December 31, 2023 |
Stock appreciation rights (“SARs”) liability (1) | $ | 2,603 | | | $ | 2,480 | | | $ | 9,007 | | | $ | 11,418 | |
Commissions payable to investment sales and financing professionals | 37,223 | | | 52,689 | | | 9,139 | | | 28,198 | |
Deferred compensation liability (1) | 151 | | | 201 | | | 9,158 | | | 8,155 | |
Other | 534 | | | 399 | | | — | | | — | |
| $ | 40,511 | | | $ | 55,769 | | | $ | 27,304 | | | $ | 47,771 | |
| | | | | |
(1) | The SARs and deferred compensation liabilities become subject to payout at the time the participant is no longer considered a service provider. As a result of the retirement of certain participants, estimated amounts to be paid to participants within the next twelve months have been classified as current. |
SARs Liability
Prior to the IPO, certain employees of the Company were granted SARs under a stock-based compensation program assumed by MMC. In connection with the IPO, the SARs agreements were revised, the MMC liability of $20.0 million for the SARs was frozen as of March 31, 2013 and was transferred to MMI through a capital distribution. The SARs liability will be settled with each participant in ten annual installments in January of each year upon retirement or termination from service, or in full upon consummation of a change in control of the Company.
Under the revised agreements, MMI is required to accrue interest on the outstanding balance beginning on January 1, 2014, at a rate based on the 10-year treasury note, plus 2%. The rate resets annually. The rates at January 1, 2024 and 2023 were 5.95% and 5.79%, respectively. MMI recorded interest expense related to this liability of $170,000 and $190,000 for the three months ended March 31, 2024 and 2023, respectively.
MARCUS & MILLICHAP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Estimated payouts within the next twelve months for participants that have separated from service have been classified as current. During the three months ended March 31, 2024 and 2023, the Company made total payments of $2.5 million and $2.3 million, respectively, consisting of principal and accumulated interest.
Commissions Payable
Certain investment sales and financing professionals can earn additional commissions after meeting certain annual revenue thresholds. These commissions are recognized as cost of services in the period in which they are earned as they relate to specific transactions closed. The Company may defer payment of certain commissions, at its election, for up to three years. Commissions that are not expected to be paid within twelve months are classified as long-term.
Deferred Compensation Liability
A select group of management is eligible to participate in the Marcus & Millichap Deferred Compensation Plan (the “Deferred Compensation Plan”). The Deferred Compensation Plan is a non-qualified deferred compensation plan that is intended to comply with Section 409A of the Internal Revenue Code and permits participants to defer compensation up to the limits set forth in the Deferred Compensation Plan. Amounts are paid out generally when the participant is no longer a service provider; however, an in-service payout election is available to participants. Participants may elect to receive payouts as a lump sum or quarterly over a two to fifteen-year period. The Company elected to fund the Deferred Compensation Plan through Company-owned variable life insurance policies. The Deferred Compensation Plan is managed by a third-party institutional fund manager, and the deferred compensation and investment earnings are held as a Company asset in a rabbi trust, which is recorded in assets held in rabbi trust in the accompanying condensed consolidated balance sheets. The assets in the trust are restricted unless the Company becomes insolvent, in which case the trust assets are subject to the claims of the Company’s creditors. The Company may also, in its sole and absolute discretion, elect to withdraw at any time a portion of the trust assets by an amount by which the fair market value of the trust assets exceeds 110% of the aggregate deferred compensation liability represented by the participants’ accounts. Estimated payouts within the next twelve months for participants that have separated from service or elected an in-service payout have been classified as current. During the three months ended March 31, 2024 and 2023, the Company made total payments to participants of $71,000 and $48,000 respectively.
The assets held in the rabbi trust are carried at the cash surrender value of the variable life insurance policies, which represents its fair value. The net change in the carrying value of the assets held in the rabbi trust and the net change in the carrying value of the deferred compensation liability, each exclusive of additional contributions, distributions and trust expenses, consisted of the following (in thousands):
| | | | | | | | | | | | | | | |
| Three Months Ended March 31, | | |
| 2024 | | 2023 | | | | |
Increase in the carrying value of the assets held in the rabbi trust (1) | $ | 689 | | | $ | 458 | | | | | |
Increase in the net carrying value of the deferred compensation obligation (2) | $ | (575) | | | $ | (433) | | | | | |
(1)Recorded in other income, net in the condensed consolidated statements of operations.
(2)Recorded in selling, general and administrative expense in the condensed consolidated statements of operations.
MARCUS & MILLICHAP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Other Liabilities
Other liabilities consisted of the following (in thousands):
| | | | | | | | | | | | | | | | | | | | | | | |
| Current | | Non-Current |
| March 31, 2024 | | December 31, 2023 | | March 31, 2024 | | December 31, 2023 |
Deferred consideration | $ | 1,187 | | | $ | 1,178 | | | $ | 395 | | | $ | 393 | |
Contingent consideration | 4,905 | | | 819 | | | 757 | | | 4,663 | |
Dividends payable | 10,529 | | | 802 | | | 1,450 | | | 1,680 | |
| | | | | | | |
Loan guarantee obligation | 892 | | | 725 | | | 3,768 | | | 3,194 | |
Other | 410 | | | 395 | | | 895 | | | 760 | |
| $ | 17,923 | | | $ | 3,919 | | | $ | 7,265 | | | $ | 10,690 | |
6. Related-Party Transactions
Shared and Transition Services
Certain services are provided to the Company under a Transition Services Agreement (“TSA”) between MMC and the Company. The TSA is intended to provide certain services until the Company acquires these services separately. In addition, the Company charges MMC for certain shared licensing arrangements. Under the TSA, the Company earned net charge-backs during the three months ended March 31, 2024 and 2023 of $10,600 and $25,000, respectively. These amounts are included in selling, general and administrative expense in the accompanying condensed consolidated statements of operations.
Brokerage and Financing Services with the Subsidiaries of MMC
MMC has wholly or majority owned subsidiaries that buy and sell commercial real estate properties. The Company performs certain brokerage and financing services related to transactions of the subsidiaries of MMC. For the three months ended March 31, 2024 and 2023, the Company earned real estate brokerage commissions and financing fees of $730,000 and $441,000, respectively, from transactions with subsidiaries of MMC related to these services. The Company incurred cost of services of $442,000 and $264,000, respectively, related to this revenue.
Operating Lease with MMC
In June 2022, the Company extended its operating lease with MMC for a single-story office building located in Palo Alto, California, which expires in May 2032. The related operating lease cost was $291,000 and $297,000 for the three months ended March 31, 2024 and 2023, respectively. Operating lease cost is included in selling, general and administrative expense in the accompanying condensed consolidated statements of operations. The related operating lease right-of-use asset, net and operating lease liability as of March 31, 2024 was $7,550,000 and $8,091,000, respectively and as of December 31, 2023 was $7,800,000 and $8,300,000, respectively.
Amounts due to MMC
As of March 31, 2024 and December 31, 2023, the Company recorded a payable of $2,000 and $10,000 with MMC, respectively. These amounts are included in accounts payable and accrued expenses in the accompanying condensed consolidated balance sheets.
Other
The Company makes advances to non-executive employees from time-to-time. At March 31, 2024 and December 31, 2023, the aggregate principal amount for employee notes receivable was $49,000 and $63,000, respectively, which is included in other assets in the accompanying condensed consolidated balance sheets. See Note 5 - “Selected Balance Sheet Data”.
MARCUS & MILLICHAP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
As of March 31, 2024, George M. Marcus, the Company’s founder and Chairman, beneficially owned approximately 39% of the Company’s issued and outstanding common stock, including shares owned by Phoenix Investments Holdings, LLC and the Marcus Family Foundation II.
7. Fair Value Measurements
U.S. GAAP defines the fair value of a financial instrument as the amount that would be received from the sale of an asset in an orderly transaction between market participants at the measurement date. The Company is responsible for the determination of fair value and the supporting methodologies and assumptions. The Company uses various pricing sources and third parties to provide and validate the values utilized.
The degree of judgment used in measuring the fair value of financial instruments is generally inversely correlated with the level of observable valuation inputs. Financial instruments with quoted prices in active markets generally have more pricing observability and less judgment is used in measuring fair value. Financial instruments for which no quoted prices are available have less observability and are measured at fair value using valuation models or other pricing techniques that require more judgment.
Assets recorded at fair value are measured and classified in accordance with a fair value hierarchy consisting of the three “levels” based on the observability of inputs available in the marketplace used to measure the fair values as discussed below:
•Level 1: Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities;
•Level 2: Quoted prices in markets that are not active, or inputs which are observable, either directly or indirectly, for substantially the full term of the asset or liability; or
•Level 3: Unobservable inputs reflect management’s best estimate of what market participants would use in pricing the asset or liability at the measurement date. Consideration is given to the risk inherent in the valuation technique and the risk inherent in the inputs to the model. Management estimates include certain pricing models, discounted cash flow methodologies and similar techniques that use significant unobservable inputs.
Recurring Fair Value Measurements
The Company values its investments including commercial paper and floating net asset value money market funds recorded in cash, cash equivalents, and restricted cash, investments in marketable debt securities, available-for-sale, assets held in the rabbi trust, deferred compensation liability, contingent and deferred consideration and investments in convertible notes at fair value on a recurring basis.
Fair values for investments included in cash, cash equivalents, and restricted cash and marketable debt securities, available-for-sale were determined for each individual security in the investment portfolio and all securities are Level 1 or 2 measurements as appropriate.
Fair values for assets held in the rabbi trust and related deferred compensation liability were determined based on the cash surrender value of the Company-owned variable life insurance policies and underlying investments in the trust, and are Level 2 and Level 1 measurements, respectively.
Contingent consideration in connection with acquisitions, is carried at fair value and determined on a contract-by-contract basis, calculated using unobservable inputs based on a probability of achieving EBITDA and other performance requirements, and is a Level 3 measurement. Deferred consideration in connection with acquisitions is carried at fair value and calculated using a discounted cash flow estimate with the only remaining condition on such payments being the passage of time, and is a Level 2 measurement.
We have elected to account for our investments in convertible notes, included in other assets, under the fair value option, with changes in fair value recognized in other income, net in the consolidated statement of operations. We estimate the fair value of each convertible note at each balance sheet date using a scenario-based framework that incorporates
MARCUS & MILLICHAP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
various scenarios weighted based on the expected likelihood of occurrence. Within each scenario, a discounted cash flow approach was utilized, taking the expected settlement for the event, and discounting it based on the expected timing and a discount rate. Each of the assumptions in the model were considered significant assumptions. We noted that a change in the expected probability, expected payoff, timing, or discount rate, would result in a change to the fair value ascribed to the convertible notes. As these are significant inputs not observable in the market, the valuation is classified as a Level 3 measurement.
Assets and liabilities carried at fair value on a recurring basis consisted of the following (in thousands):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| March 31, 2024 | | December 31, 2023 |
| Fair Value | | Level 1 | | Level 2 | | Level 3 | | Fair Value | | Level 1 | | Level 2 | | Level 3 |
Assets: | | | | | | | | | | | | | | | |
Assets held in rabbi trust | $ | 11,467 | | | $ | — | | | $ | 11,467 | | | $ | — | | | $ | 10,838 | | | $ | — | | | $ | 10,838 | | | $ | — | |
Convertible notes | $ | 5,273 | | | $ | — | | | $ | — | | | $ | 5,273 | | | $ | 5,081 | | | $ | — | | | $ | — | | | $ | 5,081 | |
Cash equivalents (1): | | | | | | | | | | | | | | | |
Commercial paper | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | 27,998 | | | $ | — | | | $ | 27,998 | | | $ | — | |
Money market funds | 21,210 | | | 21,210 | | | — | | | — | | | 68,364 | | | 68,364 | | | — | | | — | |
| $ | 21,210 | | | $ | 21,210 | | | $ | — | | | $ | — | | | $ | 96,362 | | | $ | 68,364 | | | $ | 27,998 | | | $ | — | |
| | | | | | | | | | | | | | | |
Marketable debt securities, available-for-sale: | | | | | | | | | | | | | | | |
Short-term investments: | | | | | | | | | | | | | | | |
U.S. treasuries | $ | 78,005 | | | $ | 78,005 | | | $ | — | | | $ | — | | | $ | 91,840 | | | $ | 91,840 | | | $ | — | | | $ | — | |
Corporate debt | 120,309 | | | — | | | 120,309 | | | — | | | 77,041 | | | — | | | 77,041 | | | — | |
| | | | | | | | | | | | | | | |
| $ | 198,314 | | | $ | 78,005 | | | $ | 120,309 | | | $ | — | | | $ | 168,881 | | | $ | 91,840 | | | $ | 77,041 | | | $ | — | |
| | | | | | | | | | | | | | | |
Long-term investments: | | | | | | | | | | | | | | | |
U.S. treasuries | $ | 791 | | | $ | 791 | | | $ | — | | | $ | — | | | $ | 9,852 | | | $ | 9,852 | | | $ | — | | | $ | — | |
U.S. government sponsored entities | 999 | | | — | | | 999 | | | — | | | 1,040 | | | — | | | 1,040 | | | — | |
Corporate debt | 43,657 | | | — | | | 43,657 | | | — | | | 44,565 | | | — | | | 44,565 | | | — | |
ABS and other | 11,953 | | | — | | | 11,953 | | | — | | | 12,002 | | | — | | | 12,002 | | | — | |
| $ | 57,400 | | | $ | 791 | | | $ | 56,609 | | | $ | — | | | $ | 67,459 | | | $ | 9,852 | | | $ | 57,607 | | | $ | — | |
| | | | | | | | | | | | | | | |
Liabilities: | | | | | | | | | | | | | | | |
Contingent consideration | $ | 5,662 | | | $ | — | | | $ | — | | | $ | 5,662 | | | $ | 5,482 | | | $ | — | | | $ | — | | | $ | 5,482 | |
Deferred consideration | $ | 1,582 | | | $ | — | | | $ | 1,582 | | | $ | — | | | $ | 1,571 | | | $ | — | | | $ | 1,571 | | | $ | — | |
Deferred compensation liability | $ | 9,309 | | | $ | 9,309 | | | $ | — | | | $ | — | | | $ | 8,356 | | | $ | 8,356 | | | $ | — | | | $ | — | |
| | | | | |
(1) | Included in cash, cash equivalents, and restricted cash on the accompanying condensed consolidated balance sheets. |
There were no transfers in or out of Level 3 during the three months ended March 31, 2024 and 2023.
During the three months ended March 31, 2024, the Company considered current and future interest rates and the probability of achieving EBITDA and other performance targets in its determination of fair value for the contingent consideration. The Company is uncertain as to the extent of the volatility in the unobservable inputs in the foreseeable future. Deferred consideration in connection with acquisitions is carried at fair value and calculated using a discounted cash flow estimate with the only remaining condition on such payments being the passage of time.
As of March 31, 2024 and December 31, 2023, contingent and deferred consideration had a maximum undiscounted payment to be settled in cash or stock of $14.7 million. Assuming the achievement of the applicable performance criteria
MARCUS & MILLICHAP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
and time requirements, the Company anticipates these payments will be made over the next one to three-year period. Changes in fair value are included in selling, general and administrative expense in the condensed consolidated statements of operations.
A reconciliation of contingent consideration measured at fair value on a recurring basis consisted of the following (in thousands):
| | | | | | | | | | | |
| Three Months Ended March 31, |
| 2024 | | 2023 |
Beginning balance | $ | 5,482 | | | $ | 7,067 | |
| | | |
Change in fair value of contingent consideration(1) | 180 | | | 226 | |
Payments of contingent consideration | — | | | (250) | |
Ending balance | $ | 5,662 | | | $ | 7,043 | |
| | | | | |
(1) | Includes immaterial impact of foreign currency translation. |
Quantitative information about the valuation technique and significant unobservable inputs used in the valuation of the Company’s Level 3 financial liabilities measured at fair value on a recurring basis consisted of the following (dollars in thousands):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Fair Value at March 31, 2024 | | Valuation Technique | | Unobservable inputs | | Range (Weighted Average)(1) |
Contingent consideration | $ | 5,662 | | | Discounted cash flow | | Expected life of cash flows | | 0.5-3.58 | | (1.18) |
| | | | | Discount rate | | 5.5%-6.6% | | (6.3%) |
| | | | | Probability of achievement | | 10.8%-100.0% | | (97.5%) |
| | | | | | | | | |
| Fair Value at December 31, 2023 | | Valuation Technique | | Unobservable inputs | | Range (Weighted Average)(1) |
Contingent consideration | $ | 5,482 | | | Discounted cash flow | | Expected life of cash flows | | 0.8-3.8 years | | (1.4 years) |
| | | | | Discount rate | | 5.3%-6.4% | | (6.1%) |
| | | | | Probability of achievement | | 11.1%-100.0% | | (96.5%) |
| | | | | |
(1) | Unobservable inputs were weighted by the relative fair value of the instruments. |
The fair value of the convertible notes considered (i) the contractual maturity which may be extended at the option of the holders, (ii) a weighted average premium at settlement of 112% upon a subsequent financing, equity financing or a change in control, and (iii) a weighted average discount rate of 15.0%. During the three months ended March 31, 2024, the fair value of the convertible notes increased by approximately $192,000 due to accrued interest and the reduction in the estimated time to settlement from a weighted average of 1.9 years to 1.6 years.
Nonrecurring Fair Value Measurements
In accordance with U.S. GAAP, from time to time, the Company measures certain assets at fair value on a nonrecurring basis. The Company reviews the carrying value of intangibles, goodwill and other assets for indications of impairment at least annually. When indications of potential impairment are identified, the Company may be required to determine the fair value of those assets and record an adjustment for the carrying amount in excess of the fair value determined. Any fair value determination would be based on valuation approaches, which are appropriate under the circumstances and utilize Level 2 and Level 3 measurements as required.
MARCUS & MILLICHAP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
8. Stockholders’ Equity
Common Stock
As of March 31, 2024 and December 31, 2023, there were 38,633,603 and 38,412,484 shares of common stock, $0.0001 par value, issued and outstanding, which included unvested restricted stock awards (“RSAs”) issued to non-employee directors, respectively. See Note 11 – “Loss per Share” for additional information.
On February 8, 2024, the Board of Directors declared a semi-annual regular dividend of $0.25 per share, or $10.1 million with a payment date of April 5, 2024, to stockholders of record at the close of business on March 12, 2024. The compensation committee of the Company’s Board of Directors (“Compensation Committee”) granted dividend equivalents to all unvested grants as of the record date.
As of March 31, 2024, the dividend payable was $12.0 million, of which $9.7 million was paid on April 5, 2024 and $2.3 million of dividend equivalents related to unvested stock awards remain to be paid upon vesting of stock awards. The $12.0 million dividend payable is recorded in other liabilities in the condensed consolidated balance sheets, of which $1.5 million is classified as non-current. See Note 5 – “Selected Balance Sheet Data.”
Preferred Stock
The Company has 25,000,000 authorized shares of preferred stock with a par value $0.0001 per share. At March 31, 2024 and December 31, 2023, there were no preferred shares issued or outstanding.
Accumulated Other Comprehensive Loss
Amounts reclassified from accumulated other comprehensive loss are included as a component of other income, net or selling, general and administrative expense, as applicable, in the condensed consolidated statements of operations. The reclassifications were determined on a specific identification basis.
The Company has not provided for U.S. taxes on unremitted earnings of its foreign subsidiary as it is operating at a loss and has no earnings and profits to remit. As a result, deferred taxes were not provided related to the cumulative foreign currency translation adjustments.
Repurchases of Common Stock
On August 2, 2022, the Company's Board of Directors authorized a common stock repurchase program of up to $70 million. On May 2, 2023, the Company's Board of Directors approved an additional $70 million to repurchase common stock under its common stock repurchase program. During the three months ended March 31, 2024, the Company repurchased and retired 16,900 shares of common stock for $0.6 million, at an average cost of $32.77 per share. As of March 31, 2024, $71.0 million remained authorized for repurchases under the common stock repurchase program.
9. Stock-Based Compensation Plans
2013 Omnibus Equity Incentive Plan
The Company’s Board of Directors adopted the 2013 Omnibus Equity Incentive Plan (the “2013 Plan”) on October 7, 2013. In February 2017, the Board of Directors amended and restated the 2013 Plan, which was approved by the Company’s stockholders in May 2017. On October 6, 2023, the Board of Directors amended the 2013 Plan, (the “Amended Plan”) to, among other things, (i) eliminate the term of the 2013 Plan and (ii) make certain other best practice and administrative changes, which was approved by the stockholders of the Company at the 2024 Annual Meeting of Stockholders. See Note 13 - “Subsequent Events” for additional information.
Grants are made from time to time by the Compensation Committee at its discretion, subject to certain restrictions as to the number and value of shares that may be granted to any individual. In addition, non-employee directors receive annual grants under a director compensation policy. The Compensation Committee, at its discretion, may credit dividend equivalents to certain unvested awards as provided in the Amended Plan. Any dividend equivalents credited to unvested awards are paid to the participant at the time the related grants vest. As of March 31, 2024, there were 3,361,470 shares available for future grants under the 2013 Plan.
MARCUS & MILLICHAP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Awards Granted and Settled
Under the 2013 Plan, the Company has issued RSAs to non-employee directors and restricted stock units (“RSUs”) to employees and independent contractors. RSAs vest over a one-year period from the date of grant, subject to service requirements. RSUs generally vest in equal annual installments over a five-year period from the date of grant or earlier as approved by the Compensation Committee. Dividend equivalents granted for unvested stock awards that were granted prior to the Amended Plan are paid at the time the stock awards vest. Any unvested awards and dividend equivalents are canceled upon termination as a service provider. As of March 31, 2024, there were no issued or outstanding options, SARs, performance units or performance share awards under the 2013 Plan.
During the three months ended March 31, 2024, 366,559 shares of RSUs vested, with 128,540 shares of common stock withheld to pay applicable required employee statutory withholding taxes based on the market value of the shares on the vesting date. The shares withheld for taxes were returned to the share reserve and are available for future issuance in accordance with provisions of the 2013 Plan. Unvested RSUs will be settled through the issuance of new shares of common stock.
Outstanding Awards
Activity under the 2013 Plan consisted of the following (dollars in thousands, except weighted average per share data):
| | | | | | | | | | | |
| Shares | | Weighted- Average Grant Date Fair Value Per Share |
Nonvested shares at December 31, 2023(1) | 1,999,745 | | $ | 39.90 | |
Granted⁽2⁾ | — | | — | |
Vested | (366,559) | | 41.39 | |
Forfeited/canceled | (11,513) | | 38.32 | |
Nonvested shares at March 31, 2024(1) | 1,621,673 | | $ | 39.57 | |
| | | | | |
(1) | Nonvested RSUs will be settled through the issuance of new shares of common stock. |
(2) | See Note 13, for additional information on grants. |
As of March 31, 2024, the Company had unrecognized stock-based compensation relating to RSUs and RSAs of approximately $64.5 million, which is expected to be recognized over a weighted-average period of 3.35 years.
Employee Stock Purchase Plan
In 2013, the Company adopted the 2013 Employee Stock Purchase Plan (“ESPP”). The ESPP is intended to qualify under Section 423 of the Internal Revenue Code and provides for consecutive, non-overlapping six-month offering periods. The offering periods generally start on the first trading day on or after May 15 and November 15 of each year. Qualifying employees may purchase shares of the Company stock at a 10% discount based on the lower of the market price at the beginning or end of the offering period, subject to Internal Revenue Service (“IRS”) limitations. The Company determined that the ESPP was a compensatory plan and is required to expense the fair value of the awards over each six-month offering period.
The ESPP initially had 366,667 shares of common stock reserved, and 111,094 shares of common stock remain available for issuance as of March 31, 2024. The ESPP provides for annual increases in the number of shares available for issuance under the ESPP, equal to the lesser of (i) 366,667 shares, (ii) 1% of the outstanding shares on such date, or (iii) an amount determined by the Compensation Committee. Pursuant to the provisions of the ESPP, the Board of Directors determined not to provide for any annual increases to date. As of March 31, 2024, total unrecognized compensation cost related to the ESPP was $26,000 and is expected to be recognized over a weighted average period of 0.12 years.
MARCUS & MILLICHAP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
On October 6, 2023, the Board of Directors amended the ESPP (the “Amended ESPP”) to (i) eliminate the evergreen provision set forth in the ESPP such that the maximum number of shares of common stock of the Company made available for sale under the ESPP shall not automatically increase on the first day of each fiscal year of the Company, (ii) eliminate the term of the ESPP such that the ESPP shall continue in effect until the ESPP is terminated by the Board of Directors or the Compensation Committee and (iii) increase the discount qualifying employees may purchase shares of the Company stock to 15% based on the lower of the market price at the beginning or end of the offering period, subject to IRS limitations, which was approved by the stockholders of the Company at the 2024 Annual Meeting of Stockholders.
SARs and DSUs
Prior to the IPO, certain employees were granted SARs. As of March 31, 2013, the outstanding SARs were frozen at the liability amount, and will be paid out to each participant in installments upon retirement or departure under the terms of the revised SARs agreements. To replace beneficial ownership in the SARs, the difference between the book value liability and the fair value of the awards was granted to plan participants in the form of deferred stock units (“DSUs”), which were fully vested upon receipt and were subsequently settled in stock of the Company. As of December 31, 2022, all DSUs were settled.
Summary of Stock-Based Compensation
Components of stock-based compensation are included in selling, general and administrative expense in the condensed consolidated statements of operations and consisted of the following (in thousands):
| | | | | | | | | | | | | | | |
| Three Months Ended March 31, | | |
| 2024 | | 2023 | | | | |
ESPP | $ | 54 | | | $ | 55 | | | | | |
RSUs and RSAs | 5,741 | | | 4,956 | | | | | |
| $ | 5,795 | | | $ | 5,011 | | | | | |
10. Income Taxes
The Company’s effective tax rate for the three months ended March 31, 2024 and 2023 was 32.2% and 49.1%, respectively. The Company provides for the effects of income taxes in interim financial statements based on the Company’s estimate of its annual effective tax rate for the full year, which is based on forecasted income by jurisdiction where the Company operates, adjusted for any tax effects of items that relate discretely to the period, if any.
The benefit for income taxes differs from the amount computed by applying the U.S. federal statutory rate to income before benefit for income taxes and consisted of the following (dollars in thousands):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended March 31, | | |
| 2024 | | 2023 | | | | |
| Amount | | Rate | | Amount | | Rate | | | | | | | | |
Income tax benefit at the federal statutory rate | $ | (3,094) | | | 21.0 | % | | $ | (2,408) | | | 21.0 | % | | | | | | | | |
State income tax benefit, net of federal benefit | (651) | | | 4.4 | % | | (739) | | | 6.4 | % | | | | | | | | |
Shortfall tax expense, net related to stock-based compensation | 565 | | | (3.8) | % | | 654 | | | (5.7) | % | | | | | | | | |
Change in valuation allowance | 572 | | | (3.9) | % | | 227 | | | (2.0) | % | | | | | | | | |
Permanent and other items (1) | (2,138) | | | 14.5 | % | | (3,367) | | | 29.4 | % | | | | | | | | |
| $ | (4,746) | | | 32.2 | % | | $ | (5,633) | | | 49.1 | % | | | | | | | | |
| | | | | |
(1) | Permanent items relate principally to compensation charges, qualified transportation fringe benefits, meals and entertainment, and other items principally related to the effect of providing taxes in the interim financial statements based on the estimated full year effective tax rate. |
MARCUS & MILLICHAP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
11. Loss per Share
Basic and diluted loss per share for the three months ended March 31, 2024 and 2023, respectively consisted of the following (in thousands, except per share data):
| | | | | | | | | | | | | | | |
| Three Months Ended March 31, | | |
| 2024 | | 2023 | | | | |
Numerator (Basic and Diluted): | | | | | | | |
Net loss | $ | (9,987) | | | $ | (5,833) | | | | | |
Change in value for stock settled consideration(1) | 18 | | | 18 | | | | | |
Adjusted net loss | $ | (9,969) | | | $ | (5,815) | | | | | |
| | | | | | | |
Denominator: | | | | | | | |
Basic | | | | | | | |
Weighted average common shares issued and outstanding | 38,464 | | 39,211 | | | | |
Deduct: Unvested RSAs (2) | (17) | | (11) | | | | |
Weighted average common shares outstanding | 38,447 | | 39,200 | | | | |
| | | | | | | |
Basic loss per common share | $ | (0.26) | | | $ | (0.15) | | | | | |
Diluted | | | | | | | |
Weighted average common shares outstanding from above | 38,447 | | 39,200 | | | | |
Add: Dilutive effect of RSUs, RSAs & ESPP(3) | — | | — | | | | |
Add: Contingently issuable shares(1)(3) | — | | — | | | | |
Weighted average common shares outstanding | 38,447 | | 39,200 | | | | |
Diluted loss per common share | $ | (0.26) | | | $ | (0.15) | | | | | |
Antidilutive shares excluded from diluted earnings per common share(4) | 1,020 | | 1,608 | | | | |
(1)Relates to contingently issuable stock settled consideration.
(2)RSAs were issued and outstanding to the non-employee directors and have a one-year vesting term subject to service requirements. See Note 9 – “Stock-Based Compensation Plans” for additional information.
(3)Shares related to the Company's RSUs, RSAs, ESPP, and contingently issuable shares were excluded from the weighted average common shares outstanding for the three months ended March 31, 2024 because inclusion of such shares would be antidilutive in a period of loss.
(4)Primarily pertaining to RSU grants to the Company’s employees and independent contractors.
12. Commitments and Contingencies
Credit Agreement
On June 18, 2014, the Company entered into a credit agreement (the “Credit Agreement”) with Wells Fargo Bank, National Association (the “Bank”). On May 31, 2022, the Company executed an amended and restated Credit Agreement to extend the maturity date of the Credit Agreement to August 1, 2022, and which included substantially the same terms and conditions as the original credit facility. On July 28, 2022, the Company entered into the Second Amended and Restated Credit Agreement to adjust the maturity date of the Credit Agreement to June 1, 2025, with principally the same terms and conditions as the extension signed in May 2022. On September 25, 2023, the Company executed the First Amendment to the Second Amended and Restated Credit Agreement which provides for a $10 million line of credit and a maturity date of June 1, 2024 (the “Credit Facility”).
The Company may borrow, repay and reborrow amounts under the Credit Facility until its maturity date, at which time all amounts outstanding under the Credit Facility must be repaid in full. Borrowings under the Credit Facility are available for general corporate purposes and working capital. The Credit Facility includes a $3.0 million sublimit for the issuance of standby letters of credit of which $1,050,000 was utilized at March 31, 2024. Borrowings under the Credit
MARCUS & MILLICHAP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Facility will bear interest at the Daily Simple SOFR rate plus a spread of 175 basis points. In connection with the amendments to the Credit Agreement, the Company paid bank fees and other expenses, which are being amortized over the remaining term of the Credit Agreement. The Company pays a commitment fee of up to 0.5% per annum, payable quarterly, based on the amount of unutilized commitments under the Credit Facility. The amortization and commitment fees are included in interest expense in the accompanying condensed consolidated statements of operations and were $30,000 and $25,000 for the three months ended March 31, 2024 and 2023, respectively. As of March 31, 2024, there were no amounts outstanding under the Credit Agreement.
The Credit Facility contains customary covenants, including financial covenants, financial reporting requirements and events of default. Financial covenants require the Company, on a combined basis with its guarantors, to maintain total liquidity including cash and cash equivalents and marketable securities, held for sale of $100 million and an average daily cash balance of $35 million with the Bank, on a combined basis with all the guarantors, calculated as of the end of the month. The Credit Facility is secured by substantially all assets of the Company, including pledges of 100% of the stock or other equity interest of each subsidiary except for the capital stock of a controlled foreign corporation (as defined in the Internal Revenue Code), in which case no such pledge is required. As of March 31, 2024, the Company was in compliance with all financial and non-financial covenants and has not experienced any limitation in its operations as a result of the covenants. Our ability to borrow under our Credit Facility is limited by our ability to comply with its covenants or obtain necessary waivers.
Strategic Alliance
The Company, in connection with the Strategic Alliance with MTRCC, has agreed to provide loan opportunities that may be funded through MTRCC’s DUS Agreement with Fannie Mae. MTRCC's agreement with Fannie Mae requires MTRCC to guarantee a portion of each funded loan. On a loan-by-loan basis, the Company, at its option, can indemnify a portion of MTRCC’s guarantee obligation of loan opportunities presented to and closed by MTRCC. As of March 31, 2024, the Company has agreed to a maximum aggregate guarantee obligation of $186.8 million relating to loans with an unpaid balance of $1,120.7 million. The Company would be liable for its maximum aggregate guarantee obligation only if all of the loans for which it is providing a guarantee to MTRCC were to default and all of the collateral underlying these loans were determined to be without value at the time of settlement. As of March 31, 2024 and December 31, 2023, the Company has recorded an allowance for loss-sharing obligations of $986,000 and $851,000, respectively, and pledged $402,000 and $283,000, respectively, in a restricted bank account in support of the guarantee obligation.
Other
In connection with certain agreements with investment sales and financing professionals, the Company may agree to advance amounts to such professionals upon reaching certain time and performance goals. Such commitments as of March 31, 2024 aggregated $18.3 million.
13. Subsequent Events
On October 6, 2023, the Board of Directors amended the 2013 Plan and amended the ESPP Plan. The amendments to the 2013 Plan (i) eliminated the term of the 2013 Plan, and (ii) made certain other best practice and administrative changes. Further, the amendments to the ESPP (i) eliminated the term of the ESPP, (ii) removed the “evergreen” feature providing for annual increases in the number of shares reserved for issuance under the ESPP without stockholder approval, (iii) increased the discount qualifying employees may purchase shares of the Company stock to 15% based on the lower of the market price at the beginning or end of the offering period, subject to IRS limitations, (iv) and made certain other best practice and administrative changes to the ESPP.
On May 2, 2024, stockholders of the Company approved the Amended Plan and Amended ESPP. On that same date, the grants of RSU awards covering 547,424 shares, which were previously granted subject to stockholder approval of the Amended Plan, became effective.
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Unless the context requires otherwise, the words “Marcus & Millichap,” “MMI,” “we,” the “Company,” “us” and “our” refer to Marcus & Millichap, Inc., and its consolidated subsidiaries.
Forward-Looking Statements
This Quarterly Report on Form 10-Q includes forward-looking statements, including our expectations regarding the long-term outlook of the commercial real estate transaction market and our positioning within it, our belief relating to the Company’s long-term growth, our assessment of the key factors influencing the Company’s business outlook for 2024 and the execution of our capital return program, including a semi-annual dividend and stock repurchase program. We have based these forward-looking statements largely on our current expectations and projections about future events and financial trends affecting the financial condition of our business. Forward-looking statements should not be read as a guarantee of future performance or results and will not necessarily be accurate indications of the times at, or by, which such performance or results may be achieved. Forward-looking statements are based on information available at the time those statements are made and/or management’s good faith belief as of that time with respect to future events and are subject to risks and uncertainties that could cause actual performance or results to differ materially from those expressed in or suggested by the forward-looking statements. Important factors that could cause such differences include, but are not limited to:
•general uncertainty in the capital markets, a worsening of economic conditions, and the rate and pace of economic recovery following an economic downturn;
•changes in our business operations;
•market trends in the commercial real estate market or the general economy, including the impact of inflation and increased interest rates;
•our ability to attract and retain qualified senior executives, managers, and investment sales and financing professionals;
•the impact of forgivable loans and related expense resulting from the recruitment and retention of agents;
•the effects of increased competition on our business;
•our ability to successfully enter new markets or increase our market share;
•our ability to successfully expand our services and businesses and to manage any such expansions;
•our ability to retain existing clients and develop new clients;
•our ability to keep pace with changes in technology;
•any business interruption or technology failure, including cybersecurity risks and ransomware attacks, and any related impact on our reputation;
•changes in interest rates, availability of capital, tax laws, employment laws, or other government regulation affecting our business;
•our ability to successfully identify, negotiate, execute, and integrate accretive acquisitions; and
•other risk factors included under “Risk Factors” in our most recent Annual Report on Form 10-K.
In addition, in this Quarterly Report, the words “believe,” “may,” “will,” “estimate,” “continue,” “anticipate,” “intend,” “goal,” “expect,” “predict,” “potential,” “should,” and similar expressions, as they relate to our Company, our business and our management, are intended to identify forward-looking statements. In light of these risks and uncertainties, the forward-looking events and circumstances discussed in this Quarterly Report on Form 10-Q may not occur and actual results could differ materially from those anticipated or implied in the forward-looking statements.
Forward-looking statements speak only as of the date of this Quarterly Report on Form 10-Q. You should not put undue reliance on any forward-looking statements. We assume no obligation to update forward-looking statements to reflect actual results, changes in assumptions or changes in other factors affecting forward-looking information, except to the extent required by applicable laws. If we update one or more forward-looking statements, no inference should be drawn that we will make additional updates with respect to those or other forward-looking statements.
The results of operations for the three months ended March 31, 2024 are not necessarily indicative of the results that may be expected for the full year ending December 31, 2024, or for any other future period. The following discussion should be read in conjunction with the unaudited condensed consolidated financial statements and the notes thereto included in Item 1 of this Quarterly Report on Form 10-Q and in conjunction with our Annual Report on Form 10-K for the year ended December 31, 2023, filed with the SEC on February 27, 2024, including the “Risk Factors” section and the consolidated financial statements and notes included therein.
Overview
We are a leading national real estate services firm specializing in commercial real estate investment sales, financing services, research and advisory services. We have been the top commercial real estate investment broker in the United States based on the number of investment transactions for more than 15 years. As of March 31, 2024, we had 1,722 investment sales and financing professionals that are primarily exclusive independent contractors operating in more than 80 offices, who provide real estate brokerage and financing services to sellers and buyers of commercial real estate assets. During the three months ended March 31, 2024, we closed 1,564 investment sales, financing and other transactions with total sales volume of approximately $9.7 billion. During the year ended December 31, 2023, we closed 7,546 investment sales, financing and other transactions with total sales volume of approximately $43.6 billion.
We generate revenue by collecting real estate brokerage commissions upon the sale, and financing fees upon the financing of commercial properties, by providing equity advisory services and loan sales, loan guarantees and by providing consulting and advisory services. Real estate brokerage commissions are typically based upon the value of the property and financing fees are typically based upon the size of the loan. During the three months ended March 31, 2024, approximately 85% of our revenue was generated from real estate brokerage commissions, 11% from financing fees and 4% from other real estate related services.
We divide commercial real estate into four major markets, characterized by price:
• Properties priced less than $1 million;
• Private client market: properties priced from $1 million to up to but less than $10 million;
• Middle market: properties priced from $10 million to up to but less than $20 million; and
• Larger transaction market: properties priced from $20 million and above.
We are the industry leader in serving private clients in the $1-$10 million private client market, which contributed approximately 67% of our real estate brokerage commissions during both the three months ended March 31, 2024 and 2023. The following tables set forth the number of transactions, sales volume and revenue by each commercial real estate market for real estate brokerage:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended March 31, | | |
| 2024 | | 2023 | | Change |
Real Estate Brokerage | Number | | Volume | | Revenue | | Number | | Volume | | Revenue | | Number | | Volume | | Revenue |
| | | (in millions) | | (in thousands) | | | | (in millions) | | (in thousands) | | | | (in millions) | | (in thousands) |
<$1 million | 186 | | $ | 103 | | | $ | 4,764 | | | 183 | | $ | 116 | | | $ | 5,038 | | | 3 | | $ | (13) | | | $ | (274) | |
Private Client Market ($1 – <$10 million) | 808 | | 2,590 | | | 73,163 | | | 970 | | 3,254 | | | 90,503 | | | (162) | | (664) | | | (17,340) | |
Middle Market ($10 – <$20 million) | 59 | | 802 | | | 15,093 | | | 66 | | 900 | | | 17,368 | | | (7) | | (98) | | | (2,275) | |
Larger Transaction Market (≥$20 million) | 49 | | 2,166 | | | 16,455 | | | 60 | | 2,862 | | | 22,137 | | | (11) | | (696) | | | (5,682) | |
| 1,102 | | $ | 5,661 | | | $ | 109,475 | | | 1,279 | | $ | 7,132 | | | $ | 135,046 | | | (177) | | $ | (1,471) | | | $ | (25,571) | |
Factors Affecting Our Business
Our business and our operating results, financial condition and liquidity are significantly affected by the number and size of commercial real estate investment sales and financing transactions that we close in any period. The number and size of these transactions are affected by our ability to recruit and retain investment sales and financing professionals, identify and contract properties for sale, and identify those that need financing and refinancing. We principally monitor the commercial real estate market through four factors, which generally drive our business. The factors are the economy, commercial real estate supply and demand, capital markets, and investor sentiment and investment activity.
The Economy
Our business is dependent on economic conditions within the markets in which we operate. Changes in the economy on a global, national, regional, or local basis can have a positive or negative impact on our business. Economic indicators and projections related to job growth, unemployment, interest rates, retail spending and consumer confidence trends can have a positive or negative impact on our business. Overall market conditions, including global trade, interest rate changes, inflation, job creation, and global events can affect investor sentiment and, ultimately, the demand for our services from investors in real estate.
While most economists remain committed to a “soft landing” economic forecast for 2024, inflation has remained tenacious, moderating the prospects of Federal Reserve initerest rate reductions this year. Numerous economic metrics remain positive, with several gaining momentum. First quarter hiring added an average of 276,000 new jobs per month, while the unemployment rate has remained range-bound below 4%. In addition, real disposable income is up by 1.7% compared to last year while total savings, including money market accounts, has been trending higher for the 10 months prior to March 31, 2024. The broad-based positive economic momentum has in-turn supported rising consumer sentiment, and inflation-adjusted core retail sales were up by 2.4% compared to last year as of March 2024.
The positive economic momentum in conjunction with higher than anticipated inflation metrics in the first quarter has led Wall Street to restrain forecasts of impending Federal Reserve interest rate reductions this year. The Federal Reserve has repeatedly stressed its cautious perspective, reiterating its desire to see concrete evidence that inflation will fall to and remain around the Federal Reserve goal of 2% per annum. This “higher for longer” stance is contrary to the hopes of many commercial real estate investors, but the stronger than expected economic momentum could ultimately bolster commercial real estate space demand, in turn supporting property values.
Commercial Real Estate Supply and Demand
Our business is dependent on the willingness of investors to invest in or sell commercial real estate, which is affected by many factors beyond our control. These factors include the supply of commercial real estate, coupled with user demand for these properties, and the performance of real estate assets, when compared with other investment alternatives, such as stocks and bonds.
Space demand in the first quarter of 2024 was mixed, with apartment and retail properties generating increased absorption while industrial space demand fell modestly negative. Office space demand was positive in 40% of the major metropolitan areas, but net negative in the first quarter on a national basis. Multifamily absorption in the first quarter of 2024 topped 100,000 units, the strongest quarterly results since the fourth quarter of 2021, but the gains were more than offset by the delivery of 135,000 new apartment units resulting in a 10-basis point uptick in the national vacancy rate. The delivery of an additional 345,000 new apartment units is expected through the remainder of the year, which will continue to apply upward pressure to multifamily vacancy rates on a national level.
Although the fundamentals of most property types remain sound, with the notable exception of urban office, both lending and investor activity remain below the pre-pandemic historical norm and the expectation gap between buyers and sellers remains challenging. The demand for space will continue to be influenced by consumer and business sentiment as well as the broader economic outlook.
Capital Markets
Credit and liquidity issues in the financial markets have a direct impact on the flow of capital to the commercial real estate market. Real estate purchases are often financed with debt, and as a result, credit and liquidity impact transaction activity and prices. Movements of interest rates in one direction, whether increasing or decreasing, could adversely or positively affect the operations and income potential of commercial real estate properties, as well as lender and equity underwriting for real estate investments. These changes directly influence investor demand for commercial real estate investments. Furthermore, the use of debt or loan-to-value ratios can shift along with lender confidence and underwriting standards. At times of heightened uncertainty or liquidity issues, loan-to-values decline, requiring buyers to provide more equity and take more risk to close deals.
The capital markets remain at the heart of the commercial real estate transaction slowdown. The combination of sustained higher interest rates with tighter lender underwriting, reduced loan-to-value standards and a broad-based reduction in the volume of available debt capital have restrained market liquidity and forced investors to recalibrate their underwriting. This exacerbated the buyer/seller expectation gap and reduced trading throughout 2023 and into the first quarter of 2024.
Although the Federal Reserve had suggested an increased likelihood of reductions in the overnight rate in 2024, stronger than expected economic momentum and higher than anticipated inflation readings in the first quarter have dampened the rate reduction outlook. FedWatch rate predictions have shifted dramatically since the beginning of the year when the forward-looking indicator suggested the Federal Reserve would reduce rates to between 3.75% to 4.75% by year end. Now, FedWatch predicts end of year Federal Funds rates in the 4.5%-5.5% band. The reduced expectations of Federal Reserve rate reductions together with a variety of other factors has in turn placed upward pressure on the 10-year U.S. Treasury yield, driving the rate upward by more than 60 basis points since the beginning of the year. The higher than expected interest rate climate has increased pressure on the expectation gap between buyers and sellers and placed additional strains on the commercial real estate transactional market.
Investor Sentiment and Investment Activity
We facilitate investors buying, selling, and financing properties in order to generate commissions. Investors’ desires and need to engage in real estate transactions are dependent on many factors that are beyond our control. The economy, supply and demand for properly positioned properties, available credit and market events impact investor sentiment and, therefore, transaction velocity. In addition, our private clients, who make up the largest source of revenue, are often motivated to buy, sell and/or refinance properties due to personal circumstances, such as death, divorce, partnership breakups and estate planning.
The commercial real estate sector marked a fifth consecutive quarter of below average sales activity as persistent headwinds, including still-elevated interest rates, tightened lender underwriting and the buyer/seller expectation gap weighed on transactions. Although some signs of recovery have begun to emerge, with pre-transaction broker engagement gathering momentum, the market has yet to clearly signal a turning point. We believe a significant volume of investment capital remains undeployed waiting for economic, interest rate, financial market, geopolitical and commercial real estate pricing clarity. Additional price adjustments likely remain necessary to recalibrate values to higher interest rates, but the duration of the recalibration process will depend on the combination of Federal Reserve rate policies, political stability and the market forces driving long-term interest rates. Once investors re-engage in the market, it will likely take time to navigate the price discovery process and for sales activity to revive.
Office properties, particularly those in the urban core, continue to face the greatest uncertainty and the greatest challenges in acquiring debt financing. Apartment financing, underpinned by Fannie Mae and Freddie Mac, has generally been the most attainable, with typically lower interest rates than other property types. However, the rapid interest rate spike relative to the sector's very low cap rates and the large apartment development pipeline together with slackening rent growth has impacted apartment sales. Defensive assets — such as single-tenant net lease properties backed by high-credit tenants — and medical office assets continue to receive buyer interest, but sales of these types of properties have also fallen as the flow of 1031 exchange capital coming from other property types has diminished. Ultimately, the market velocity will be dictated by a combination of the economic outlook, geopolitical forces, Federal Reserve action, interest rates and the narrowing of the buyer/seller expectation gap. If, and when, the Federal Reserve reduces rates, we believe commercial real estate sales activity should begin to increase toward its historical norm.
Key Financial Measures and Indicators
Revenue
Our revenue is primarily generated from our real estate investment sales business. In addition to real estate brokerage commissions, we generate revenue from financing fees and from other revenue, which are primarily comprised of consulting and advisory fees.
Because our business is transaction oriented, we rely on investment sales and financing professionals to continually develop leads, identify properties to sell and finance, market those properties and close the sale timely to generate a consistent flow of revenue. While our sales volume is impacted by seasonality factors, the timing of closings is also dependent on many market and personal factors unique to a particular client or transaction, particularly clients transacting in the $1 million to $10 million private client market. These factors can cause transactions to be accelerated or delayed beyond our control. Further, commission rates earned are generally inversely related to the value of the property sold. As a result of our expansion into the middle and larger transaction markets, we have seen our overall commission rates fluctuate from period-to-period as a result of changes in the relative mix of the number and volume of investment sales transactions closed in the middle and larger transaction markets as compared to the $1 million to $10 million private client market. These factors may result in period-to-period variations in our revenue that differ from historical patterns.
A small percentage of our transactions include retainer fees and/or breakage fees. Retainer fees are credited against a success-based fee paid upon the closing of a transaction or a breakage fee. Transactions that are terminated before completion will sometimes generate breakage fees, which are usually calculated as a set amount or a percentage of the fee we would have received had the transaction closed.
Real Estate Brokerage Commissions
We earn real estate brokerage commissions by acting as a broker for commercial real estate owners seeking to sell or investors seeking to buy properties. Revenue from real estate brokerage commissions is recognized at the close of escrow.
Financing Fees
We earn financing fees by securing financing on purchase transactions or by securing refinancing of our clients’ existing mortgage debt. We recognize financing fee revenue at the time the loan closes, and we have no remaining significant obligations in connection with the transaction.
To a lesser extent, we also earn fees on loan performance, equity advisory services, loan sales, loan guarantees and ancillary services associated with financing activities. We recognize guarantee fees over the term of the guarantee and other fees when we have no further performance obligations, generally upon the closing of a transaction.
Other Revenue
Other revenue includes fees generated from consulting and advisory services, leasing, as well as referral fees from other real estate brokers, and are recognized when services are provided, upon closing of the transaction or when we have no further performance obligations.
Operating Expenses
Our operating expenses consist of cost of services, selling, general and administrative expenses and depreciation and amortization. The significant components of our expenses are further described below.
Cost of Services
The majority of our cost of services expense is variable commissions paid to our investment sales and financing professionals and compensation-related costs related to our financing activities. Commission expenses are directly attributable to providing services to our clients for investment sales and financing services. Most of our investment sales and financing professionals are independent contractors and are paid commissions; however, because there are some who are initially paid a salary and certain of our financing professionals are employees, costs of services also include employee-related compensation, employer taxes and benefits for those employees. The commission rates we pay to our investment sales and financing professionals vary based on individual contracts negotiated and are generally higher for the more experienced professionals. Some of our most senior investment sales and financing professionals can also earn additional commissions after meeting certain annual financial thresholds. These additional commissions are recognized as cost of services in the period in which they are earned. Payment of a portion of these additional commissions are generally deferred for a period of three years, at our election, and paid at the end of the third calendar year. Cost of services also includes referral fees paid to other real estate brokers where we are the principal service provider. Cost of services, therefore, can vary based on the commission structure of the independent contractors that closed transactions in any particular period.
Selling, General and Administrative Expenses
The largest expense component within selling, general and administrative expenses is personnel expenses for our management team and sales and support staff, as well as business development, marketing, and expensing of forgivable loans over the retention period of our sales and financing professionals. In addition, these costs include facilities costs (excluding depreciation and amortization), staff related expenses, sales, marketing, legal, telecommunication, network, data sources, transaction costs related to acquisitions, changes in fair value for contingent and deferred consideration and other administrative expenses. Also included in selling, general and administrative are expenses for stock-based compensation to non-employee directors, employees and independent contractors (i.e. investment sales and financing professionals) under the Amended and Restated 2013 Omnibus Equity Incentive Plan (“2013 Plan”) and the 2013 Employee Stock Purchase Plan (“ESPP”).
Depreciation and Amortization Expense
Depreciation expense consists of depreciation recorded on our computer software and hardware equipment, as well as our furniture, fixtures and equipment. Depreciation is recognized over estimated useful lives ranging from three to seven years for assets. Amortization expense consists of amortization recorded on intangible assets amortized on a straight-line basis using a useful life between one and seven years.
Other Income, Net
Other income, net primarily consists of interest income, realized gains and losses on our marketable debt securities, available-for-sale, net gains or losses on our deferred compensation plan assets, foreign currency gains and losses and other non-operating income and expenses.
Interest Expense
Interest expense primarily consists of interest expense associated with the stock appreciation rights (“SARs”) liability, and our credit agreement.
Benefit for Income Taxes
We are subject to U.S. and Canadian federal taxes and individual state and local taxes based on the income generated in the jurisdictions in which we operate. Our effective tax rate fluctuates as a result of (i) changes in our annual effective tax rate applied to current pre-tax income (loss), (ii) the change in the mix of our activities in the jurisdictions in which we operate due to differing tax rates in those jurisdictions and (iii) the impact of permanent items, including compensation charges, qualified transportation fringe benefits, uncertain tax positions, meals and entertainment and tax-exempt deferred compensation plan assets. Our benefit for income taxes includes the windfall tax benefits and shortfall expenses, net, from shares issued in connection with our 2013 Plan and ESPP.
We record deferred taxes, net based on the tax rate expected to be in effect at the time those items are expected to be recognized for tax purposes.
Results of Operations
The following is a discussion of our results of operations for the three months ended March 31, 2024 and 2023. The tables included in the period comparisons below provide summaries of our results of operations. The period-to-period comparisons of financial results are not necessarily indicative of future results.
Key Operating Metrics
We regularly review a number of key metrics to evaluate our business, measure our performance, identify trends affecting our business, formulate financial projections and make strategic decisions. We also believe these metrics are relevant to investors’ and others’ assessment of our financial condition and results of operations. During the three months ended March 31, 2024 and 2023, we closed more than 1,500 and 1,800 investment sales, financing and other transactions,
respectively, with total sales volume of approximately $9.7 billion and $10.4 billion, respectively. Such key metrics for real estate brokerage and financing activities (excluding other transactions) are as follows:
| | | | | | | | | | | | | | | |
| Three Months Ended March 31, | | |
Real Estate Brokerage | 2024 | | 2023 | | | | |
Average Number of Investment Sales Professionals | 1,638 | | | 1,782 | | | | | |
Average Number of Transactions per Investment Sales Professional | 0.67 | | | 0.72 | | | | | |
Average Commission per Transaction | $ | 99,343 | | | $ | 105,587 | | | | | |
Average Commission Rate | 1.93 | % | | 1.89 | % | | | | |
Average Transaction Size (in thousands) | $ | 5,137 | | | $ | 5,576 | | | | | |
Total Number of Transactions | 1,102 | | | 1,279 | | | | | |
Total Sales Volume (in millions) | $ | 5,661 | | | $ | 7,132 | | | | | |
| | | | | | | | | | | | | | | |
| Three Months Ended March 31, | | |
Financing (1) | 2024 | | 2023 | | | | |
Average Number of Financing Professionals | 99 | | | 92 | | | | | |
Average Number of Transactions per Financing Professional | 2.36 | | | 3.03 | | | | | |
Average Fee per Transaction | $ | 47,178 | | | $ | 46,548 | | | | | |
Average Fee Rate | 0.67 | % | | 0.75 | % | | | | |
Average Transaction Size (in thousands) | $ | 7,094 | | | $ | 6,189 | | | | | |
Total Number of Transactions | 234 | | | 279 | | | | | |
Total Financing Volume (in millions) | $ | 1,660 | | | $ | 1,727 | | | | | |
(1)Operating metrics exclude certain financing fees not directly associated to transactions.
Comparison of Three Months Ended March 31, 2024 and 2023
Below are key operating results for the three months ended March 31, 2024 compared to the three months ended March 31, 2023 (dollars in thousands):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended March 31, 2024 | | Percentage of Revenue | | Three Months Ended March 31, 2023 | | Percentage of Revenue | | Change |
| | | | Dollar | | Percentage |
Revenue: | | | | | | | | | | | |
Real estate brokerage commissions | $ | 109,475 | | | 84.8 | % | | $ | 135,046 | | | 87.2 | % | | $ | (25,571) | | -18.9 | % | (18.9) | % |
Financing fees | 14,427 | | | 11.2 | | | 15,868 | | | 10.3 | | | (1,441) | | -9.1 | % | (9.1) | % |
Other revenue | 5,202 | | | 4.0 | | | 3,878 | | | 2.5 | | | 1,324 | | 34.1 | % | 34.1 | % |
Total revenue | 129,104 | | | 100 | | | 154,792 | | | 100 | | | (25,688) | | -16.6 | % | (16.6) | % |
Operating expenses: | | | | | | | | | | | |
Cost of services | 76,868 | | | 59.5 | | | 95,427 | | | 61.6 | | | (18,559) | | -19.4 | % | (19.4) | % |
Selling, general and administrative | 68,916 | | | 53.4 | | | 72,219 | | | 46.7 | | | (3,303) | | -4.6 | % | (4.6) | % |
Depreciation and amortization | 3,422 | | | 2.7 | | | 3,207 | | | 2.1 | | | 215 | | 6.7 | % | 6.7 | % |
Total operating expenses | 149,206 | | | 115.6 | | | 170,853 | | | 110.4 | | | (21,647) | | -12.7 | % | (12.7) | % |
Operating loss | (20,102) | | | (15.6) | | | (16,061) | | | (10.4) | | | (4,041) | | 25.2 | % | 25.2 | % |
Other income, net | 5,568 | | | 4.3 | | | 4,810 | | | 3.1 | | | 758 | | 15.8 | % | 15.8 | % |
Interest expense | (199) | | | (0.1) | | | (215) | | | (0.1) | | | 16 | | -7.4 | % | (7.4) | % |
Loss before benefit for income taxes | (14,733) | | | (11.4) | | | (11,466) | | | (7.4) | | | (3,267) | | 28.5 | % | 28.5 | % |
Benefit for income taxes | (4,746) | | | (3.7) | | | (5,633) | | | (3.6) | | | 887 | | -15.7 | % | (15.7) | % |
Net loss | $ | (9,987) | | | (7.7) | % | | $ | (5,833) | | | (3.8) | % | | $ | (4,154) | | 71.2 | % | 71.2 | % |
Adjusted EBITDA (1) | $ | (10,082) | | | (7.8) | % | | $ | (7,423) | | | (4.8) | % | | $ | (2,659) | | 35.8 | % | 35.8 | % |
(1)Adjusted EBITDA is not a measurement of our financial performance under U.S. generally accepted accounting principles (“U.S. GAAP”) and should not be considered as an alternative to net income, operating income or any other measures derived in accordance with U.S. GAAP. For a definition of Adjusted EBITDA and a reconciliation of Adjusted EBITDA to net loss, which is the most directly comparable U.S. GAAP financial measure, see “Non-GAAP Financial Measure” below.
Revenue
Our total revenue was $129.1 million for the three months ended March 31, 2024 compared to $154.8 million for the same period in 2023, a decrease of $25.7 million, or 16.6%. Total revenue decreased as a result of decreases in real estate brokerage commissions and financing fees, as described below. See “Factors Affecting Our Business” section for additional market information.
Real estate brokerage commissions. Revenue from real estate brokerage commissions decreased to $109.5 million for the three months ended March 31, 2024 from $135.0 million for the same period in 2023, a decrease of $25.6 million, or 18.9%. The number of transactions decreased by 13.8% and the average transaction size decreased by 7.9%, which drove a decrease of revenue of 19.2% in the Private Client Market and a decrease of 20.1% in the combined Middle Market and Larger Transaction Market. The average commission rate increased by four basis points during the three months ended March 31, 2024 compared to the same period in 2023 as a result of a shift in the proportion of transactions from the Middle Market and Larger Transaction Market as smaller transactions typically earn higher commission rates.
Financing fees. Revenue from financing fees decreased to $14.4 million for the three months ended March 31, 2024 from $15.9 million for the same period in 2023, a decrease of $1.4 million, or 9.1%, resulting primarily from a 16.1% decrease in the number of financing transactions. This decrease was partially offset by an increase in the average transaction size of 14.6% and an increase in the average fee per transaction of 1.4%.
Other revenue. Other revenue increased to $5.2 million for the three months ended March 31, 2024 from $3.9 million for the same period in 2023, an increase of $1.3 million, or 34.1%. The increase was primarily driven by increases in fees generated from leasing activity during the three months ended March 31, 2024, compared to the same period in 2023.
Total Operating Expenses
Our total operating expenses were $149.2 million for the three months ended March 31, 2024 compared to $170.9 million for the same period in 2023, a decrease of $21.6 million, or 12.7%. Cost of services decreased by $18.6 million and selling, general, and administrative expenses decreased by $3.3 million, as described below.
Cost of services. Cost of services are variable commissions paid to our investment sales professionals and compensation-related costs in connection with our financing activities. Cost of services decreased to $76.9 million for the three months ended March 31, 2024 from $95.4 million for the same period in 2023, a decrease of $18.6 million, or 19.4%. The decrease was primarily due to decreased commission expenses driven by the related decreased revenue noted above. Cost of services as a percentage of total revenue decreased by 210 basis points to 59.5% compared to the same period in 2023 primarily due to our senior investment sales and financing professionals earning a lower amount of additional commissions due to lower revenue.
Selling, general, and administrative expense. Selling, general and administrative expense for the three months ended March 31, 2024 decreased to $68.9 million, from $72.2 million compared to the same period in 2023, a decrease of $3.3 million or 4.6%. The decrease was primarily due to a reduction in marketing support and events attributable to lower revenue, partially offset by increased compensation-related costs. As a percentage of revenue, selling, general and administrative expense increased due to the fixed nature of certain of these expenses.
Depreciation and amortization expense. Depreciation and amortization expense increased by an immaterial amount for the three months ended March 31, 2024 compared to the same period in 2023.
Other Income, Net
Other income, net increased to $5.6 million for the three months ended March 31, 2024 from $4.8 million compared to the same period in 2023. The increase of $0.8 million was primarily driven by an increase in interest income as a result of rebalancing the Company's investments.
Interest Expense
Interest expense increased by an immaterial amount for the three months ended March 31, 2024 compared to the same period in 2023, and primarily relates to interest expense on the Company’s SARs liability.
Benefit for Income Taxes
The benefit for income taxes was $4.7 million for the three months ended March 31, 2024, compared to $5.6 million for the same period in 2023. The effective income tax rate for the three months ended March 31, 2024, was 32.2% compared to 49.1% for the same period in 2023. The majority of the reduction in the effective tax rate is due to the relationship of permanent and other items to pre-tax loss as presented in Note 10 - “Income Taxes” in the Notes to the Condensed Consolidated Financial Statements in Item 1, Part I of this Quarterly Report on Form 10-Q.
Non-GAAP Financial Measure
In this Quarterly Report on Form 10-Q, we include a non-GAAP financial measure, Adjusted EBITDA. We define Adjusted EBITDA as net (loss) income before (i) interest income, (ii) interest expense, (iii) (benefit) provision for income taxes, (iv) depreciation and amortization, and (v) stock-based compensation. We use Adjusted EBITDA in our business operations to evaluate the performance of our business, develop budgets and measure our performance against those budgets, among other things. We also believe that analysts and investors use Adjusted EBITDA as a supplemental measure to evaluate our overall operating performance. However, Adjusted EBITDA has material limitations as a supplemental metric and should not be considered in isolation, or as a substitute for analysis of our results as reported under U.S. GAAP. We find Adjusted EBITDA to be a useful management metric to assist in evaluating performance, because Adjusted EBITDA eliminates items related to capital structure, taxes and non-cash items. In light of the foregoing limitations, we do not rely solely on Adjusted EBITDA as a performance measure and also consider our U.S. GAAP results. Adjusted
EBITDA is not a measurement of our financial performance under U.S. GAAP and should not be considered as an alternative to net income, operating income or any other measures calculated in accordance with U.S. GAAP. Because Adjusted EBITDA is not calculated in the same manner by all companies, it may not be comparable to other similarly titled measures used by other companies. A reconciliation of the most directly comparable U.S. GAAP financial measure, net income, to Adjusted EBITDA is as follows (in thousands):
| | | | | | | | | | | | | | | |
| Three Months Ended March 31, | | |
| 2024 | | 2023 | | | | |
Net loss | $ | (9,987) | | | $ | (5,833) | | | | | |
Adjustments: | | | | | | | |
Interest income | (4,765) | | | (4,390) | | | | | |
Interest expense | 199 | | | 215 | | | | | |
Benefit for income taxes | (4,746) | | | (5,633) | | | | | |
Depreciation and amortization | 3,422 | | | 3,207 | | | | | |
Stock-based compensation | 5,795 | | | 5,011 | | | | | |
Adjusted EBITDA | $ | (10,082) | | | $ | (7,423) | | | | | |
Liquidity and Capital Resources
Our primary sources of liquidity are cash, cash equivalents, and restricted cash, cash flows from operations, marketable debt securities, available-for-sale and, if necessary, borrowings under our Credit Agreement (as defined herein). In order to enhance yield to us, we have invested a portion of our cash in money market funds and fixed and variable income debt securities, in accordance with our investment policy approved by the Board of Directors. Certain of our investments in money market funds may not maintain a stable net asset value and may impose a discretionary liquidity fee. To date, the Company has not experienced any restrictions or gating fees on its ability to redeem funds from money market funds. Although we have historically funded our operations through operating cash flows, there can be no assurance that we can continue to meet our cash requirements entirely through our operations, cash, cash equivalents, and restricted cash, proceeds from the sale of marketable debt securities, available-for-sale or availability under our Credit Agreement.
Cash Flows
Our total cash, cash equivalents, and restricted cash balance decreased by $80.2 million to $90.6 million at March 31, 2024, compared to $170.8 million at December 31, 2023. The following table sets forth our summary cash flows for the three months ended March 31, 2024 and 2023 (in thousands):
| | | | | | | | | | | |
| Three Months Ended March 31, |
| 2024 | | 2023 |
Net cash flows used in operating activities | $ | (51,021) | | | $ | (101,207) | |
Net cash flows (used in) provided by investing activities | (21,601) | | | 117,356 | |
Net cash flows used in financing activities | (7,500) | | | (24,015) | |
Effect of currency exchange rate changes on cash, cash equivalents, and restricted cash | (75) | | | 19 | |
Net decrease in cash, cash equivalents, and restricted cash | (80,197) | | | (7,847) | |
Cash, cash equivalents, and restricted cash at beginning of period | 170,753 | | | 235,873 | |
Cash, cash equivalents, and restricted cash at end of period | $ | 90,556 | | | $ | 228,026 | |
Operating Activities
Cash flows used in operating activities were $51.0 million for the three months ended March 31, 2024 compared to $101.2 million for the same period in 2023. The $50.2 million decrease in cash flows used in operating activities for the three months ended March 31, 2024 compared to the same period in 2023 was primarily due to decreased bonus, deferred commission and compensation and advances and loans payments in the current year compared to the same period in prior
year, partially offset by decreased operating income as discussed above. The cash flows from operating activities are also affected by the timing of certain cash receipts and payments.
Investing Activities
Cash flows used in investing activities were $21.6 million for the three months ended March 31, 2024 compared to cash flows provided by investing activities of $117.4 million for the same period in 2023. The $139.0 million decrease in cash flows from investing activities for the three months ended March 31, 2024 compared to the same period in 2023 was primarily due to a net decrease of $139.2 million in net proceeds from sales and maturities of securities in 2024 compared to the same period in 2023.
Financing Activities
Cash flows used in financing activities were $7.5 million for the three months ended March 31, 2024 compared to $24.0 million for the same period in 2023. The decrease of $16.5 million in cash flows used in financing activities for the three months ended March 31, 2024 compared to the same period in 2023 was primarily due to a decrease of $16.1 million in stock repurchases in 2024 compared to the same period in 2023 .
Liquidity
We believe that our existing balances of cash, cash equivalents, and restricted cash, cash flows expected to be generated from our operations, and proceeds from the sale of marketable debt securities, available-for-sale will be sufficient to satisfy our operating requirements for at least the next 12 months and the foreseeable future. If we need to raise additional capital through public or private debt or equity financings, strategic relationships or other arrangements, this capital might not be available to us in a timely manner, on acceptable terms, or at all. Our failure to raise sufficient capital when needed could prevent us from funding acquisitions or otherwise financing our growth or operations. As of March 31, 2024, cash, cash equivalents, and restricted cash and marketable debt securities, available-for-sale, aggregated $346.3 million.
Credit Agreement
We have a credit agreement with Wells Fargo Bank, National Association (as amended, the “Credit Agreement”) which provides for a $10.0 million principal amount senior secured revolving credit facility that is guaranteed by all of our domestic subsidiaries and matures on June 1, 2024. The Company is monitoring covenant compliance on a regular basis to ensure continued compliance with the Credit Agreement. Our ability to borrow under our Credit Agreement is limited by our ability to comply with its covenants or obtain necessary waivers. See Note 12 – “Commitments and Contingencies” of our Notes to Condensed Consolidated Financial Statements in Item 1, Part I of this Quarterly Report on Form 10-Q for additional information on the Credit Agreement.
Off Balance Sheet Arrangements
The Company, in connection with the Strategic Alliance with M&T Realty Capital Corporation (“MTRCC”), has agreed to provide loan opportunities that may be funded through MTRCC’s agreement with Fannie Mae, which requires MTRCC to guarantee a portion of each funded loan. On a loan-by-loan basis, the Company, at its option, can assume a portion of MTRCC’s guarantee obligation to Fannie Mae of loan opportunities presented to and closed by MTRCC. As of March 31, 2024, the Company has agreed to a maximum aggregate guarantee obligation of $186.8 million relating to loans with an unpaid balance of $1,120.7 million. The maximum guarantee obligation is not representative of the actual loss we would incur. The Company would be liable for this amount only if all of the loans for which it is providing a guarantee to MTRCC were to default and all of the collateral underlying these loans was determined to be without value at the time of settlement. The Company records a loan-loss obligation and is required to provide cash collateral to MTRCC for this obligation.
Material Cash Requirements
There have been no material changes in our commitments under contractual obligations, as disclosed in our Annual Report on Form 10-K for the year ended December 31, 2023 through the date the condensed consolidated financial statements were issued, other than for the payment on April 5, 2024 of a semi-annual regular dividend of $0.25 per share on outstanding common stock declared by our Board of Directors on February 8, 2024, aggregating $10.1 million.
Inflation
Our commissions and other variable costs related to revenue are primarily affected by real estate market supply and demand, which may be affected by uncertain or changing economic and market conditions, including inflation/deflation arising in connection with and in response to various macroeconomic factors and impact of increased interest rates on the broader economy.
The annual Consumer Price Index (“CPI”) inflation rate in the U.S. peaked at 9.1% in June 2022, the highest annual inflation rate since November 1981, then fell to 3.1% in November 2023. Since then, the headline CPI inflation rate has trended upward to a reading of 3.5% in March 2024. In 2022 through 2023, the Federal Reserve increased the federal funds rate to the 5.25%-5.5% range in an effort to combat inflation, which has had an adverse impact on commercial real estate transactions. We have had to increase the wages we pay our employees due to inflationary pressures. Furthermore, our clients are also affected by inflation and increased interest rates. The inflation volatility in the first quarter of 2024 has raised questions about whether and when the Federal Reserve will reduce interest rates. At the beginning of the year, there were broad expectations that the Federal Reserve would make several rate cuts in 2024, but expectations have been pared back to just one or two rate reductions this year. The uncertainty surrounding the interest rate outlook continues to restrain investor transaction activity in the commercial real estate market.
Critical Accounting Estimates
We prepare our financial statements in accordance with U.S. GAAP. In applying many of these accounting principles, we make assumptions, estimates and/or judgments that affect the reported amounts of assets, liabilities, revenues and expenses in our condensed consolidated financial statements. We base our estimates and judgments on historical experience and other assumptions that we believe are reasonable under the circumstances. These assumptions, estimates and/or judgments, however, are often subjective and our actual results may change based on changing circumstances or changes in our analyses. If actual amounts are ultimately different from our estimates, the revisions are included in our results of operations for the period in which the actual amounts become known. There were no significant changes in our critical accounting policies, as disclosed in our Annual Report on Form 10-K for the year ended December 31, 2023 filed with the SEC on February 27, 2024.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
We maintain a portfolio of investments in a variety of fixed and variable debt rate securities, including U.S. Treasuries, U.S. government sponsored entities, corporate debt, asset-backed securities and others. As of March 31, 2024, the fair value of investments in marketable debt securities, available-for-sale was $255.7 million. The primary objective of our investment activity is to maintain the safety of principal and to provide for future liquidity requirements while maximizing yields without significantly increasing risk. While some investments may be securities of companies in foreign countries, all investments are denominated and payable in U.S. Dollars. We do not enter into investments for trading or speculative purposes. While our intent is not to sell these investment securities prior to their stated maturities, we may choose to sell any of the securities for strategic reasons including, but not limited to, anticipated capital requirements, anticipation of credit deterioration, duration management, yield management and because a security no longer meets the criteria of our investment policy. We do not use derivatives or similar instruments to manage our interest rate risk. We seek to invest in high quality investments. The weighted average credit rating of our portfolio investments (exclusive of cash, cash equivalents, and restricted cash) was AA- as of March 31, 2024. Maturities are maintained consistent with our short-, medium- and long-term liquidity objectives.
Currently, our portfolio of investments predominantly consists of fixed interest rate debt securities; however, a portion of our investment portfolio may consist of variable interest rate debt securities. Our investments in fixed interest rate debt securities are subject to various market risks. Changes in prevailing interest rates may adversely or positively impact their fair market value should interest rates generally rise or fall. Accordingly, we also may have interest rate risk with variable interest rate debt securities as the income produced may decrease if interest rates fall. Contraction in market liquidity may adversely affect the value of portions of our portfolio and affect our ability to sell securities in the time frames required and at acceptable prices. Uncertainty in future market conditions may raise market participant’s expectations of returns, thus impacting the value of securities in our portfolio as well. The following table sets forth the
impact on the fair value of our investments as of March 31, 2024 from changes in interest rates based on the weighted average duration of the debt securities in our portfolio (in thousands):
| | | | | | | | |
Change in Interest Rates | | Approximate Change in Fair Value of Investments Increase (Decrease) |
2% Decrease ….................. | | $ | 4,834 | |
1% Decrease ….................. | | $ | 2,417 | |
1% Increase ….................. | | $ | (2,416) | |
2% Increase ….................. | | $ | (4,832) | |
Due to the nature of our business and the manner in which we conduct our operations, we believe we do not face any material interest rate risk with respect to other assets and liabilities, equity price risk or other market risks. The functional currency of our Canadian operations is the Canadian dollar. We are exposed to foreign currency exchange rate risk for the settlement of transactions of the Canadian operations as well as unrealized translation adjustments. Historically foreign exchange rate risk has not been material.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
Our management is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in Exchange Act Rules 13a-15(f), including maintenance of (i) records that in reasonable detail accurately and fairly reflect the transactions and dispositions of our assets, and (ii) policies and procedures that provide reasonable assurance that (a) transactions are recorded as necessary to permit preparation of financial statements in accordance with accounting principles generally accepted in the United States of America, (b) our receipts and expenditures are being made only in accordance with authorizations of management and our Board of Directors, and (c) we will prevent or timely detect unauthorized acquisition, use, or disposition of our assets that could have a material effect on the financial statements.
Our management, with the supervision and participation of our chief executive officer (“CEO”) and chief financial officer (“CFO”), has evaluated the effectiveness of our disclosure controls and procedures (as defined in Rules 13a- 15(e) and 15d- 15(e) under the Exchange Act), as of the end of the period covered by this Quarterly Report on Form 10-Q, based on the criteria established under the Internal Control Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework). Based on such evaluation, our management has concluded that as of March 31, 2024, our disclosure controls and procedures are designed at a reasonable assurance level and are effective to provide reasonable assurance that information we are required to disclose in reports that we file or submit under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in the rules and forms of the SEC, and that such information is accumulated and communicated to our management, including our CEO and CFO, as appropriate, to allow timely decisions regarding required disclosure.
Changes in Internal Control over Financial Reporting
There have not been any changes in our internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the quarter ended March 31, 2024 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
PART II. OTHER INFORMATION
Item 1. Legal Proceedings
We are involved in claims and legal actions arising in the ordinary course of our business, some of which involve claims for damages that are substantial in amount. Most of these litigation matters are covered by our insurance policies, which contain deductibles, exclusions, claim limits and aggregate policy limits. Such litigation and other proceedings may include, but are not limited to, actions relating to commercial relationships, standard brokerage disputes like the alleged failure to disclose physical or environmental defects or property expenses or contracts, the alleged inadequate disclosure of matters relating to the transaction like the relationships among the parties to the transaction, potential claims or losses pertaining to the asset, vicarious liability based upon conduct of individuals or entities outside of our control, general fraud claims, conflicts of interest claims, employment law claims, including claims challenging the classification of our sales professionals as independent contractors, claims alleging violations of state consumer fraud statutes and intellectual property. While the ultimate liability for these legal proceedings cannot be determined, we review the need for an accrual for loss contingencies quarterly and record an accrual for litigation related losses where the likelihood of loss is both probable and estimable. We do not believe, based on information currently available to us, that the final outcome of these proceedings will have a material adverse effect on our consolidated financial position, results of operations or cash flows.
Item 1A. Risk Factors
There have been no material changes from the risk factors described in our Annual Report on Form 10-K for the year ended December 31, 2023.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
Purchases of Equity Securities by the Issuer
Share repurchase activity during the three months ended March 31, 2024 was as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Periods | | Total Number of Shares Purchased(1) | | Average Price Paid Per Share | | Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs | | Approximate Dollar Value of Shares That May Yet Be Purchased Under the Plans or Programs(2) |
January 1, 2024 - January 31, 2024 | | — | | | $ | — | | | — | | | $ | 71,505,492 | |
February 1, 2024 - February 29, 2024 | | — | | | — | | | — | | | 71,505,492 | |
March 1, 2024 - March 31, 2024 | | 16,900 | | | 32.77 | | | 16,900 | | | 70,951,742 | |
Total | | 16,900 | | | | | 16,900 | | | $ | 70,951,742 | |
(1)Excludes shares withheld for employee taxes upon vesting of stock-based awards. Stock repurchases under our program may be made through open market and privately negotiated transactions at times and in such amounts as management deems appropriate. The timing and actual number of shares repurchased will depend on a variety of factors including price, corporate and regulatory requirements, capital availability, and other market conditions. The stock repurchase program does not have an expiration date and may be limited or terminated at any time without prior notice.
(2)On May 2, 2023, our Board of Directors announced its approval of an additional $70 million to repurchase common stock under its common stock repurchase program, resulting in approximately $71.0 million available to repurchase shares under its common stock repurchase program as of March 31, 2024.
Item 3. Defaults Upon Senior Securities
None.
Item 4. Mine Safety Disclosures
Not Applicable.
Item 5. Other Information
Rule 10b5-1 Trading Plans
During the fiscal quarter ended March 31, 2024, none of our directors or officers informed us of the adoption or termination of a “Rule 10b5-1 trading arrangement” or “non-Rule 10b5-1 trading arrangement,” as those terms are defined in Regulation S-K, Item 408, except as described in the table below: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Name & Title | | Date Adopted | | Character of Trading Arrangement(1) | | Aggregate Number of Shares of Common Stock to be Purchased or Sold Pursuant to Trading Arrangement | | Duration(2) | | Other Material Terms | | Date Terminated |
Hessam Nadji President and Chief Executive Officer | | March 14, 2024 | | Rule 10b5-1 Trading Arrangement | | Up 30,000 shares to be sold | | Earlier of March 14, 2025 or when all shares are sold under the plan. | | N/A | | N/A |
(1)Except as indicated by footnote, each trading arrangement marked as a “Rule 10b5-1 Trading Arrangement” is intended to satisfy the affirmative defense of Rule 10b5-1(c), as amended (the “Rule”).
(2)Except as indicated by footnote, each trading arrangement permitted or permits transactions through and including the earlier to occur of (a) the completion of all purchases or sales or (b) the date listed in the table. Each trading arrangement marked as a “Rule 10b5-1 Trading Arrangement” only permitted or only permits transactions upon expiration of the applicable mandatory cooling-off period under the Rule. Except as indicated by footnote, each arrangement also provided or provides for automatic expiration in the event of death, liquidation, dissolution, bankruptcy, insolvency, termination by the employee or their agent, the broker’s determination or exercise of its termination right as set forth in the arrangement.
(3)Complied with the then-applicable requirements of Rule 10b5-1(c) when adopted in March 2024.
Item 6. Exhibits
| | | | | | | | |
Exhibit No. | | Description |
| | |
| | |
| | |
31.1* | | |
| | |
31.2* | | |
| | |
32.1** | | |
| | |
101* | | The following financial statements from the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2024, formatted in Inline XBRL: (i) Condensed Consolidated Balance Sheets, (ii) Condensed Consolidated Statements of Operations, (iii) Condensed Consolidated Statements of Comprehensive Loss, (iv) Condensed Consolidated Statements of Stockholders’ Equity, (v) Condensed Consolidated Statements of Cash Flows, and (vi) Notes to Condensed Consolidated Financial Statements, tagged as blocks of text and including detailed tags. |
| | |
104* | | Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101) |
____________
* Filed herewith.
** Furnished, not filed.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
| | | | | | | | | | | | | | |
| | | | Marcus & Millichap, Inc. |
| | | | |
Date: | May 8, 2024 | | By: | /s/ Hessam Nadji |
| | | | Hessam Nadji President and Chief Executive Officer (Principal Executive Officer) |
| | | | |
Date: | May 8, 2024 | | By: | /s/ Steven F. DeGennaro |
| | | | Steven F. DeGennaro Chief Financial Officer (Principal Financial Officer) |