• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
PublishGo to App
    Quantisnow Logo

    © 2026 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlertsPublish with Us
    Company
    AboutQuantisnow PlusContactJobsAI superconnector for talent & startupsNEWLLM Arena
    Legal
    Terms of usePrivacy policyCookie policy

    SEC Form 10-Q filed by Mill City Ventures III Ltd.

    8/14/24 4:23:14 PM ET
    $MCVT
    Finance Companies
    Finance
    Get the next $MCVT alert in real time by email
    mcvt_10q.htm
    0001425355false--12-312024-06-30Q220240.0011111111116385255638525500014253552024-01-012024-06-300001425355us-gaap:SubsequentEventMember2024-07-012024-07-310001425355us-gaap:SubsequentEventMember2024-08-1300014253552020-06-3000014253552021-06-3000014253552022-06-3000014253552020-01-012020-06-3000014253552021-01-012021-06-3000014253552022-01-012022-06-3000014253552019-12-3100014253552020-12-3100014253552021-12-310001425355mcvt:BasicMember2024-04-012024-06-300001425355mcvt:DilutedMember2023-01-012023-06-300001425355mcvt:BasicMember2023-01-012023-06-300001425355mcvt:BasicMember2023-04-012023-06-300001425355mcvt:DilutedMember2023-04-012023-06-300001425355mcvt:DilutedMember2024-04-012024-06-300001425355mcvt:DilutedMember2024-01-012024-06-300001425355mcvt:BasicMember2024-01-012024-06-300001425355mcvt:TwoZeroTwoTwoStockIncentivePlanMember2024-06-300001425355mcvt:OptionsMember2024-01-012024-06-300001425355mcvt:OptionsMember2024-06-300001425355us-gaap:RevolvingCreditFacilityMembermcvt:EastmanInvestmentIncMembermcvt:LoanAndSecurityAgreementMember2022-01-030001425355srt:DirectorMember2022-01-030001425355us-gaap:DomesticLineOfCreditMember2023-12-310001425355mcvt:AttributableToLevelThreePortfolioInvestmentMember2024-01-012024-06-300001425355mcvt:AttributableToLevelThreePortfolioInvestmentMember2023-01-012023-12-310001425355srt:MaximumMemberus-gaap:FairValueInputsLevel3Membermcvt:ShortTermBankingLoansMemberus-gaap:MeasurementInputRiskFreeInterestRateMember2023-12-310001425355srt:MinimumMemberus-gaap:FairValueInputsLevel3Membermcvt:ShortTermBankingLoansMemberus-gaap:MeasurementInputRiskFreeInterestRateMember2023-12-310001425355srt:MaximumMemberus-gaap:FairValueInputsLevel3Membermcvt:ShortTermBankingLoansMemberus-gaap:MeasurementInputRiskFreeInterestRateMember2024-06-300001425355srt:MinimumMemberus-gaap:FairValueInputsLevel3Membermcvt:ShortTermBankingLoansMemberus-gaap:MeasurementInputRiskFreeInterestRateMember2024-06-300001425355mcvt:TotalLableMember2023-12-310001425355mcvt:PreferredStockSharesMember2023-12-310001425355mcvt:TotalLableMember2024-06-300001425355mcvt:OtherEquitySecuritiesMember2024-06-300001425355mcvt:OtherEquitySecuritiesMember2023-01-012023-12-310001425355mcvt:OtherEquitySecuritiesMember2024-01-012024-06-300001425355mcvt:OtherEquitySecuritiesMember2022-12-310001425355mcvt:PreferredStockAndSharesMember2022-12-310001425355mcvt:ShortTermBankingLoansMember2022-12-310001425355mcvt:OtherEquitySecuritiesMember2023-12-310001425355us-gaap:FairValueInputsLevel3Member2023-12-310001425355us-gaap:FairValueInputsLevel2Member2023-12-310001425355us-gaap:FairValueInputsLevel3Member2024-06-300001425355us-gaap:FairValueInputsLevel2Member2024-06-300001425355us-gaap:FairValueInputsLevel1Member2023-12-310001425355us-gaap:FairValueInputsLevel1Member2024-06-300001425355mcvt:RealEstatesSectorMember2023-01-012023-12-310001425355mcvt:TechnologySectorsMember2023-01-012023-12-310001425355mcvt:FinancialServicesSectorsMember2023-01-012023-12-310001425355mcvt:CommercialsAndIndustrialSectorMember2023-01-012023-12-310001425355mcvt:BusinessServicesServicesSectorsMember2023-01-012023-12-310001425355mcvt:RealEstatesSectorMember2024-01-012024-06-300001425355mcvt:CommercialsAndIndustrialSectorMember2024-01-012024-06-300001425355mcvt:BusinessServicesServicesSectorsMember2024-01-012024-06-300001425355mcvt:RealEstatesSectorMember2023-12-310001425355mcvt:TechnologySectorsMember2023-12-310001425355mcvt:FinancialServicesSectorsMember2023-12-310001425355mcvt:CommercialsAndIndustrialSectorMember2023-12-310001425355mcvt:BusinessServicesServicesSectorsMember2023-12-310001425355mcvt:RealEstatesSectorMember2024-06-300001425355mcvt:CommercialsAndIndustrialSectorMember2024-06-300001425355mcvt:BusinessServicesServicesSectorsMember2024-06-300001425355mcvt:OthersEquityMember2023-01-012023-12-310001425355mcvt:CommonStocksShareMember2023-01-012023-12-3100014253552023-01-012023-12-310001425355mcvt:PreferredStockAndSharesMember2023-01-012023-12-310001425355mcvt:ShortTermBankingLoansMember2023-01-012023-12-310001425355mcvt:OthersEquityMember2024-01-012024-06-300001425355mcvt:PreferredStockAndSharesMember2024-01-012024-06-300001425355mcvt:ShortTermBankingLoansMember2024-01-012024-06-300001425355mcvt:WarrantsMember2023-01-012023-12-310001425355mcvt:WarrantsMember2024-01-012024-06-300001425355mcvt:OthersEquityMember2023-12-310001425355mcvt:WarrantsMember2023-12-310001425355mcvt:CommonStocksShareMember2023-12-310001425355mcvt:PreferredStockAndSharesMember2023-12-310001425355mcvt:OthersEquityMember2024-06-300001425355mcvt:WarrantsMember2024-06-300001425355mcvt:PreferredStockAndSharesMember2024-06-300001425355mcvt:ShortTermBankingLoansMember2024-06-300001425355mcvt:ShortTermBankingLoansMember2023-12-310001425355mcvt:InvestmentsAndCashMember2023-12-310001425355mcvt:CashTotalMember2023-12-310001425355mcvt:InvestmentTotalMember2023-12-310001425355mcvt:OtherEquitySecuritiesInformationMembermcvt:FinancialServicesInformationMember2023-12-310001425355mcvt:WarrantOneMembermcvt:HealthCareServicesMember2023-12-310001425355mcvt:CommonStocksMembermcvt:ConsumerMember2023-12-310001425355mcvt:PreferredStocksSharesMember2023-12-310001425355mcvt:PreferredStocksMembermcvt:TechnologyesSectorsMember2023-12-310001425355mcvt:WisdomGamingIncMembermcvt:PreferredStocksMember2023-12-310001425355mcvt:ShortTermNonBankingLoansNetMember2023-12-310001425355mcvt:RealEstatesInformationMembermcvt:TwelvePercentSecuredLoansInformationMembermcvt:ShortTermBankingLoansInformationMembermcvt:AlatusDevelopmentCorpMember2023-12-310001425355mcvt:RealEstatesInformationMembermcvt:EighteenPercentSecuredLoansInformationMembermcvt:ShortTermBankingLoansInformationMembermcvt:TailwindLLCSecuredLoansMember2023-12-310001425355mcvt:RealEstatesInformationMembermcvt:EighteenPercentSecuredLoansInformationMembermcvt:ShortTermBankingLoansInformationMember2023-12-310001425355mcvt:FifteenPercentconvertiblenoteInformationMembermcvt:InformationTechnologySectorsMember2023-12-310001425355mcvt:TwelvePercentSecuredLoansInformationMembermcvt:ShortTermBankingLoansInformationMembermcvt:FinancialServicesLoansMember2023-12-310001425355mcvt:TwentyThreePercentSecuredLoansSecuredLoansInformationMembermcvt:CommercialAndIndustrialConsumerMember2023-12-310001425355mcvt:FifteenPercentSecuredLoansInformationMembermcvt:ShortTermBankingLoansInformationMembermcvt:CommercialAndIndustrialConsumerMember2023-12-310001425355mcvt:InvestmentsAndCashMember2024-06-300001425355mcvt:CashTotalMember2024-06-300001425355mcvt:InvestmentTotalMember2024-06-300001425355mcvt:OtherEquitySecuritiesInformationMembermcvt:FinancialServicesInformationMember2024-06-300001425355mcvt:WarrantOneMembermcvt:HealthCareServicesMember2024-06-300001425355mcvt:PreferredStocksSharesMember2024-06-300001425355mcvt:PreferredStocksMembermcvt:TechnologyesSectorsMember2024-06-300001425355mcvt:WisdomGamingIncMembermcvt:PreferredStocksMember2024-06-300001425355mcvt:ShortTermNonBankingLoansNetMember2024-06-300001425355mcvt:RealEstatesInformationMembermcvt:TwelvePercentSecuredLoansInformationMembermcvt:ShortTermBankingLoansInformationMembermcvt:AlatusDevelopmentCorpMember2024-06-300001425355mcvt:TwelvePercentSecuredLoansInformationMembermcvt:ShortTermBankingLoansInformationMembermcvt:FinancialServicesLoansMember2024-06-300001425355mcvt:FifteenPercentSecuredLoansSecuredLoansInformationMembermcvt:CommercialAndIndustrialConsumerMember2024-06-300001425355mcvt:FifteenPercentSecuredLoansInformationMembermcvt:ShortTermBankingLoansInformationMembermcvt:CommercialAndIndustrialConsumerMember2024-06-300001425355mcvt:AccumulatedUndistributedNetInvestmentGainLossMember2024-04-012024-06-300001425355mcvt:NetUnrealizedAppreciationDepreciationInValueOfInvestmentsMember2024-04-012024-06-300001425355mcvt:AccumulatedUndistributedNetRealizedGainOnInvestmentsTransactionMember2024-04-012024-06-300001425355us-gaap:RetainedEarningsMember2024-04-012024-06-300001425355us-gaap:AdditionalPaidInCapitalMember2024-04-012024-06-300001425355us-gaap:CommonStockMember2024-04-012024-06-3000014253552024-03-310001425355mcvt:AccumulatedUndistributedNetInvestmentGainLossMember2024-03-310001425355mcvt:NetUnrealizedAppreciationDepreciationInValueOfInvestmentsMember2024-03-310001425355mcvt:AccumulatedUndistributedNetRealizedGainOnInvestmentsTransactionMember2024-03-310001425355us-gaap:RetainedEarningsMember2024-03-310001425355us-gaap:AdditionalPaidInCapitalMember2024-03-310001425355us-gaap:CommonStockMember2024-03-310001425355mcvt:AccumulatedUndistributedNetInvestmentGainLossMember2024-06-300001425355mcvt:NetUnrealizedAppreciationDepreciationInValueOfInvestmentsMember2024-06-300001425355mcvt:AccumulatedUndistributedNetRealizedGainOnInvestmentsTransactionMember2024-06-300001425355us-gaap:RetainedEarningsMember2024-06-300001425355us-gaap:AdditionalPaidInCapitalMember2024-06-300001425355us-gaap:CommonStockMember2024-06-300001425355mcvt:AccumulatedUndistributedNetInvestmentGainLossMember2024-01-012024-06-300001425355mcvt:NetUnrealizedAppreciationDepreciationInValueOfInvestmentsMember2024-01-012024-06-300001425355mcvt:AccumulatedUndistributedNetRealizedGainOnInvestmentsTransactionMember2024-01-012024-06-300001425355us-gaap:RetainedEarningsMember2024-01-012024-06-300001425355us-gaap:AdditionalPaidInCapitalMember2024-01-012024-06-300001425355us-gaap:CommonStockMember2024-01-012024-06-300001425355mcvt:AccumulatedUndistributedNetInvestmentGainLossMember2023-12-310001425355mcvt:NetUnrealizedAppreciationDepreciationInValueOfInvestmentsMember2023-12-310001425355mcvt:AccumulatedUndistributedNetRealizedGainOnInvestmentsTransactionMember2023-12-310001425355us-gaap:RetainedEarningsMember2023-12-310001425355us-gaap:AdditionalPaidInCapitalMember2023-12-310001425355us-gaap:CommonStockMember2023-12-310001425355mcvt:AccumulatedUndistributedNetInvestmentGainLossMember2023-04-012023-06-300001425355mcvt:NetUnrealizedAppreciationDepreciationInValueOfInvestmentsMember2023-04-012023-06-300001425355mcvt:AccumulatedUndistributedNetRealizedGainOnInvestmentsTransactionMember2023-04-012023-06-300001425355us-gaap:RetainedEarningsMember2023-04-012023-06-300001425355us-gaap:AdditionalPaidInCapitalMember2023-04-012023-06-300001425355us-gaap:CommonStockMember2023-04-012023-06-3000014253552023-03-310001425355mcvt:AccumulatedUndistributedNetInvestmentGainLossMember2023-03-310001425355mcvt:NetUnrealizedAppreciationDepreciationInValueOfInvestmentsMember2023-03-310001425355mcvt:AccumulatedUndistributedNetRealizedGainOnInvestmentsTransactionMember2023-03-310001425355us-gaap:RetainedEarningsMember2023-03-310001425355us-gaap:AdditionalPaidInCapitalMember2023-03-310001425355us-gaap:CommonStockMember2023-03-3100014253552023-06-300001425355mcvt:AccumulatedUndistributedNetInvestmentGainLossMember2023-06-300001425355mcvt:NetUnrealizedAppreciationDepreciationInValueOfInvestmentsMember2023-06-300001425355mcvt:AccumulatedUndistributedNetRealizedGainOnInvestmentsTransactionMember2023-06-300001425355us-gaap:RetainedEarningsMember2023-06-300001425355us-gaap:AdditionalPaidInCapitalMember2023-06-300001425355us-gaap:CommonStockMember2023-06-300001425355mcvt:NetUnrealizedAppreciationDepreciationInValueOfInvestmentsMember2023-01-012023-06-300001425355mcvt:AccumulatedUndistributedNetRealizedGainOnInvestmentsTransactionMember2023-01-012023-06-300001425355mcvt:AccumulatedUndistributedNetInvestmentGainLossMember2023-01-012023-06-300001425355us-gaap:RetainedEarningsMember2023-01-012023-06-300001425355us-gaap:AdditionalPaidInCapitalMember2023-01-012023-06-300001425355us-gaap:CommonStockMember2023-01-012023-06-3000014253552022-12-310001425355mcvt:AccumulatedUndistributedNetInvestmentGainLossMember2022-12-310001425355mcvt:NetUnrealizedAppreciationDepreciationInValueOfInvestmentsMember2022-12-310001425355mcvt:AccumulatedUndistributedNetRealizedGainOnInvestmentsTransactionMember2022-12-310001425355us-gaap:RetainedEarningsMember2022-12-310001425355us-gaap:AdditionalPaidInCapitalMember2022-12-310001425355us-gaap:CommonStockMember2022-12-3100014253552023-01-012023-06-3000014253552023-04-012023-06-3000014253552024-04-012024-06-3000014253552023-12-3100014253552024-06-3000014253552024-08-15iso4217:USDxbrli:sharesiso4217:USDxbrli:sharesxbrli:pure

     

     

    UNITED STATES

    SECURITIES AND EXCHANGE COMMISSION

    WASHINGTON, D.C. 20549

    __________________________

     

    FORM 10-Q

    __________________________

     

    (Mark One)

    ☒

    QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

           

    For the quarterly period ended June 30, 2024

    or

    ☐

    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

                     

    For the transition period from _______________________ to ___________________

     

    Commission File Number 001-41472

    __________________________

     

    MILL CITY VENTURES III, LTD.

    (Exact name of registrant as specified in its charter)

     __________________________

     

    Minnesota

     

    90-0316651

    (State or other jurisdiction of incorporation or organization)

     

    (I.R.S. Employer Identification No.)

     

     

     

    1907 Wayzata Blvd, #205, Wayzata, Minnesota

     

    55391

    (Address of principal executive offices)

     

    (Zip Code)

     

    (952) 479-1923

    (Registrant’s telephone number, including area code)

    __________________________

     

    N/A

    (Former name, former address and former fiscal year, if changed since last report)

    __________________________

     

    Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.   ☒ Yes    ☐ No

     

    Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).   ☒ Yes    ☐ No

     

    Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer”, “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

     

    Large accelerated filer

    ☐

    Accelerated filer

    ☐

    Non-accelerated filer

    ☒

    Smaller reporting company

    ☒

     

     

    Emerging growth company

    ☐

                                                                                                                                                 

     

    If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

     

    Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).   ☐ Yes    ☒ No

     

    As of August 15, 2024, Mill City Ventures III, Ltd. had 6,385,255 shares of common stock, and no other classes of capital stock, outstanding.

     

     

     

     

    MILL CITY VENTURES III, LTD.

     

    Index to Form 10-Q

    for the Quarter Ended June 30, 2024

     

    PART I.

    FINANCIAL INFORMATION

     

    Page No.

     

     

     

     

     

     

    Item 1.

    Financial Statements (unaudited)

     

     

     

     

     

     

     

     

     

    Condensed Balance Sheets – June 30, 2024 and December 31, 2023

     

     

     

     

     

     

     

     

     

    Condensed Statements of Operations – Three and six months ended June 30, 2024 and June 30, 2023

     

     

     

     

     

     

     

     

     

    Condensed Statements of Shareholders’ Equity – Three and six months ended June 30, 2024 and June 30, 2023

     

     

     

     

     

     

     

     

     

    Condensed Statements of Cash Flows – Six months ended June 30, 2024 and June 30, 2023

     

     

     

     

     

     

     

     

     

    Condensed Schedule of Investments – June 30, 2024 and Schedule of Investments – December 31, 2023

     

     

     

     

     

     

     

     

     

    Condensed Notes to Financial Statements – June 30, 2024

     

     

     

     

     

     

     

     

    Item 2.

    Management’s Discussion and Analysis of Financial Condition and Results of Operations

     

     

     

     

     

     

     

     

    Item 4.

    Controls and Procedures

     

     

     

     

     

     

     

     

    PART II.

    OTHER INFORMATION

     

     

     

     

     

     

     

     

    Item 5.

    Other Information

     

     

     

     

     

     

     

     

    Item 6.

    Exhibits

     

     

     

     

     

     

     

     

    SIGNATURES

     

     

     

     
    2

    Table of Contents

     

    PART I.  FINANCIAL INFORMATION

     

    ITEM 1. FINANCIAL STATEMENTS

     

    MILL CITY VENTURES III, LTD.

    CONDENSED BALANCE SHEETS

     

     

     

    June 30, 2024 (unaudited)

     

     

    December 31, 2023

     

    ASSETS

     

     

     

     

     

     

    Investments, at fair value:

     

    $12,929,985

     

     

    $17,284,676

     

    Non-control/non-affiliate investments (cost: $14,460,679 and

     

     

     

     

     

     

     

     

    $18,577,481 respectively)

     

     

     

     

     

     

     

     

    Cash and cash equivalents

     

     

    5,424,611

     

     

     

    376,024

     

    Note receivable

     

     

    250,000

     

     

     

    250,000

     

    Prepaid expenses

     

     

    103,762

     

     

     

    165,301

     

    Interest and dividend receivables

     

     

    177,792

     

     

     

    264,413

     

    Right-of-use operating lease asset

     

     

    —

     

     

     

    9,283

     

    Deferred taxes

     

     

    772,000

     

     

     

    757,000

     

    Total Assets

     

    $19,658,150

     

     

    $19,106,697

     

     

     

     

     

     

     

     

     

     

    LIABILITIES

     

     

     

     

     

     

     

     

    Accounts payable

     

    $87,644

     

     

    $71,702

     

    Accrued payroll liabilities

     

     

    7,604

     

     

     

    435,449

     

    Operating lease liability

     

     

    —

     

     

     

    9,283

     

    Accrued income tax

     

     

    177,600

     

     

     

    —

     

    Total Liabilities

     

     

    272,848

     

     

     

    516,434

     

     

     

     

     

     

     

     

     

     

    SHAREHOLDERS EQUITY (NET ASSETS)

     

     

     

     

     

     

     

     

    Common stock, par value $0.001 per share (111,111,111 authorized;

     

     

    6,385

     

     

     

    6,385

     

    6,385,255 outstanding)

     

     

     

     

     

     

     

     

    Additional paid-in capital

     

     

    15,473,121

     

     

     

    15,473,121

     

    Additional paid-in capital - stock options

     

     

    1,460,209

     

     

     

    1,460,209

     

    Accumulated deficit

     

     

    (1,159,665)

     

     

    (1,159,665)

    Accumulated undistributed investment loss

     

     

    (390,494)

     

     

    (1,052,183)

    Accumulated undistributed net realized gains on investment transactions

     

     

    5,526,440

     

     

     

    5,155,200

     

    Net unrealized depreciation in value of investments

     

     

    (1,530,694)

     

     

    (1,292,804)

    Total Shareholders' Equity (Net Assets)

     

     

    19,385,302

     

     

     

    18,590,263

     

    Total Liabilities and Shareholders' Equity

     

    $19,658,150

     

     

    $19,106,697

     

    Net Asset Value Per Common Share

     

    $3.04

     

     

    $2.91

     

     

    See accompanying Notes to Financial Statements

     

     
    3

    Table of Contents

     

     

    MILL CITY VENTURES III, LTD.

    CONDENSED STATEMENTS OF OPERATIONS (UNAUDITED)

     

     

     

    Three Months Ended

     

     

    Six Months Ended

     

     

     

    June 30, 2024

     

     

    June 30, 2023

     

     

    June 30, 2024

     

     

    June 30, 2023

     

    Investment Income

     

     

     

     

     

     

     

     

     

     

     

     

    Interest income

     

    $888,629

     

     

    $907,502

     

     

    $1,721,296

     

     

    $1,771,530

     

    Total Investment Income

     

     

    888,629

     

     

     

    907,502

     

     

     

    1,721,296

     

     

     

    1,771,530

     

    Operating Expenses

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Professional fees

     

     

    174,098

     

     

     

    287,325

     

     

     

    312,469

     

     

     

    417,176

     

    Payroll

     

     

    145,859

     

     

     

    147,161

     

     

     

    296,925

     

     

     

    1,277,600

     

    Insurance

     

     

    24,602

     

     

     

    26,522

     

     

     

    51,492

     

     

     

    53,522

     

    Occupancy

     

     

    9,545

     

     

     

    21,072

     

     

     

    20,222

     

     

     

    40,115

     

    Director's fees

     

     

    30,000

     

     

     

    30,000

     

     

     

    60,000

     

     

     

    562,968

     

    Interest expense

     

     

    —

     

     

     

    43,333

     

     

     

    320

     

     

     

    78,000

     

    Other general and administrative

     

     

    13,955

     

     

     

    14,632

     

     

     

    17,718

     

     

     

    32,481

     

    Total Operating Expenses

     

     

    398,059

     

     

     

    570,045

     

     

     

    759,146

     

     

     

    2,461,862

     

    Net Investment Gain (Loss)

     

    $490,570

     

     

    $337,457

     

     

    $962,150

     

     

    $(690,332)

    Realized and Unrealized Gain (Loss) on Investments

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net realized gain (loss) on investments

     

     

    346,745

     

     

     

    41,371

     

     

     

    371,240

     

     

     

    (558,629)

    Net change in unrealized appreciation (depreciation) on investments

     

     

    (289,641)

     

     

    (21,107)

     

     

    (237,890)

     

     

    627,316

     

    Net Realized and Unrealized Gain on Investments

     

     

    57,104

     

     

     

    20,264

     

     

     

    133,350

     

     

     

    68,687

     

    Net Increase (Decrease) in Net Assets Resulting from Operations Before Taxes

     

    $547,674

     

     

    $357,721

     

     

    $1,095,500

     

     

    $(621,645)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Provision for Income Taxes

     

     

    134,738

     

     

     

    287,000

     

     

     

    300,461

     

     

     

    25,678

     

    Net Increase (Decrease) in Net Assets Resulting from Operations

     

    $412,936

     

     

    $70,721

     

     

    $795,039

     

     

    $(647,323)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net Increase (Decrease) in Net Assets Resulting from Operations per share:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Basic

     

    $0.06

     

     

    $0.01

     

     

    $0.12

     

     

    $(0.10)

    Diluted

     

    $0.06

     

     

    $0.01

     

     

    $0.12

     

     

    $(0.10)

     

    See accompanying Notes to Financial Statements

     

     
    4

    Table of Contents

     

    MILL CITY VENTURES III, LTD.

    CONDENSED STATEMENTS OF SHAREHOLDERS’ EQUITY (UNAUDITED)

     

    Three Months Ended June 30, 2024

     

    Common Shares

     

     

    Par Value

     

     

    Additional Paid In Capital

     

     

    Accumulated Deficit

     

     

    Accumulated Undistributed Net Investment Gain (Loss)

     

     

    Accumulated Undistributed Net Realized Gain on Investments Transactions

     

     

    Net Unrealized Depreciation in value of Investments

     

     

    Total Shareholders' Equity

     

    Balance as of March 31, 2024

     

     

    6,385,255

     

     

    $6,385

     

     

    $16,933,330

     

     

    $(1,159,665)

     

    $(746,326)

     

    $5,179,695

     

     

    $(1,241,053)

     

    $18,972,366

     

    Undistributed net investment gain

     

     

     

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    355,832

     

     

     

    —

     

     

     

    —

     

     

     

    355,832

     

    Undistributed net realized gain on investment transactions

     

     

     

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    346,745

     

     

     

    —

     

     

     

    346,745

     

    Depreciation in value of investments

     

     

     

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    (289,641)

     

     

    (289,641)

    Balance as of June 30, 2024

     

     

    6,385,255

     

     

    $6,385

     

     

    $16,933,330

     

     

    $(1,159,665)

     

    $(390,494)

     

    $5,526,440

     

     

    $(1,530,694)

     

    $19,385,302

     

     

    Three Months Ended June 30, 2023

     

    Common Shares

     

     

    Par Value

     

     

    Additional Paid In Capital

     

     

    Accumulated Deficit

     

     

    Accumulated Undistributed Net Investment Gain (Loss)

     

     

    Accumulated Undistributed Net Realized Gain on Investments Transactions

     

     

    Net Unrealized Depreciation in value of Investments

     

     

    Total Shareholders' Equity

     

    Balance as of March 31, 2023

     

     

    6,185,255

     

     

    $12,215

     

     

    $16,503,500

     

     

    $(1,159,665)

     

    $(1,853,206)

     

    $5,113,829

     

     

    $(2,948)

     

    $18,613,725

     

    Undistributed net investment gain

     

     

     

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    50,457

     

     

     

    —

     

     

     

    —

     

     

     

    50,457

     

    Undistributed net realized gain on investment transactions

     

     

     

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    41,371

     

     

     

    —

     

     

     

    41,371

     

    Depreciation in value of investments

     

     

     

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    (21,107)

     

     

    (21,107)

    Balance as of June 30, 2023

     

     

    6,185,255

     

     

    $12,215

     

     

    $16,503,500

     

     

    $(1,159,665)

     

    $(1,802,749)

     

    $5,155,200

     

     

    $(24,055)

     

    $18,684,446

     

     

     

    Six Months Ended June 30, 2024

     

    Common Shares

     

     

    Par Value

     

     

    Additional Paid In Capital

     

     

    Accumulated Deficit

     

     

    Accumulated Undistributed Net Investment Gain (Loss)

     

     

    Accumulated Undistributed Net Realized Gain on Investments Transactions

     

     

    Net Unrealized Depreciation in value of Investments

     

     

    Total Shareholders' Equity

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Balance as of December 31, 2023

     

     

    6,385,255

     

     

    $6,385

     

     

    $16,933,330

     

     

    $(1,159,665)

     

    $(1,052,183)

     

    $5,155,200

     

     

    $(1,292,804)

     

    $18,590,263

     

    Undistributed net investment gain

     

     

     

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    661,689

     

     

     

    —

     

     

     

    —

     

     

     

    661,689

     

    Undistributed net realized gain on investment transactions

     

     

     

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    371,240

     

     

     

    —

     

     

     

    371,240

     

    Depreciation in value of investments

     

     

     

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    (237,890)

     

     

    (237,890)

    Balance as of June 30, 2024

     

     

    6,385,255

     

     

    $6,385

     

     

    $16,933,330

     

     

    $(1,159,665)

     

    $(390,494)

     

    $5,526,440

     

     

    $(1,530,694)

     

    $19,385,302

     

     

    Six Months Ended June 30, 2023

     

    Common Shares

     

     

    Par Value

     

     

    Additional Paid In Capital

     

     

    Accumulated Deficit

     

     

    Accumulated Undistributed Net Investment Loss

     

     

    Accumulated Undistributed Net Realized Gain (Loss) on Investments Transactions

     

     

    Net Unrealized Appreciation (Depreciation) in value of Investments

     

     

    Total Shareholders' Equity

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Balance as of December 31, 2022

     

     

    6,185,255

     

     

    $12,215

     

     

    $15,043,291

     

     

    $(1,159,665)

     

    $(1,086,739)

     

    $5,713,829

     

     

    $(651,371)

     

    $17,871,560

     

    Issuance of stock options

     

     

     

     

     

     

    —

     

     

     

    1,460,209

     

     

     

    —

     

     

     

    —

     

     

     

     

     

     

     

     

     

     

     

    1,460,209

     

    Net investment loss, net of tax benefit of $139,300

     

     

     

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    (716,010)

     

     

    —

     

     

     

    —

     

     

     

    (716,010)

    Undistributed net realized loss on investment transactions

     

     

     

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    (558,629)

     

     

    —

     

     

     

    (558,629)

    Appreciation in value of investments

     

     

     

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    627,316

     

     

     

    627,316

     

    Balance as of June 30, 2023

     

     

    6,185,255

     

     

    $12,215

     

     

    $16,503,500

     

     

    $(1,159,665)

     

    $(1,802,749)

     

    $5,155,200

     

     

    $(24,055)

     

    $18,684,446

     

     

    See accompanying Notes to Financial Statements

     

     
    5

    Table of Contents

     

    MILL CITY VENTURES III, LTD.

    CONDENSED STATEMENTS OF CASH FLOWS (UNAUDITED)

     

     

     

    Six Months Ended

     

     

     

    June 30, 2024

     

     

    June 30, 2023

     

    Cash flows from operating activities:

     

     

     

     

     

     

    Net increase (decrease) in net assets resulting from operations

     

    $795,039

     

     

    $(647,323)

    Adjustments to reconcile net increase (decrease) in net assets resulting

     

     

     

     

     

     

     

     

    from operations to net cash provided by operating activities:

     

     

     

     

     

     

     

     

    Net change in unrealized (appreciation) depreciation on investments

     

     

    237,890

     

     

     

    (627,316)

    Net realized (gain) loss on investments

     

     

    (371,240)

     

     

    558,629

     

    Purchases of investments

     

     

    (973,438)

     

     

    (8,900,500)

    Proceeds from sales of investments

     

     

    5,461,479

     

     

     

    9,149,194

     

    Issuance of stock options

     

     

    —

     

     

     

    1,460,209

     

    Deferred income taxes

     

     

    (15,000)

     

     

    (227,000)

    Changes in operating assets and liabilities:

     

     

     

     

     

     

     

     

    Prepaid expenses and other assets

     

     

    70,822

     

     

     

    70,516

     

    Interest and dividends receivable

     

     

    86,621

     

     

     

    (58,420)

    Accounts payable and other liabilities

     

     

    (243,586)

     

     

    (710,228)

    Deferred interest income

     

     

    —

     

     

     

    (55,875)

    Net cash provided by operating activities

     

     

    5,048,587

     

     

     

    11,886

     

    Cash flows from financing activities:

     

     

     

     

     

     

     

     

    Proceeds from line of credit

     

     

    —

     

     

     

    2,750,000

     

    Repayments on line of credit

     

     

    —

     

     

     

    (2,750,000)

    Net cash provided by financing activities

     

     

    —

     

     

     

    —

     

    Net increase in cash and cash equivalents

     

     

    5,048,587

     

     

     

    11,886

     

    Cash and cash equivalents, beginning of period

     

     

    376,024

     

     

     

    1,089,641

     

    Cash and cash equivalents, end of period

     

    $5,424,611

     

     

    $1,101,527

     

     

     

     

     

     

     

     

     

     

    Supplemental disclosure of cash flow information:

     

     

     

     

     

     

     

     

    Cash paid for income taxes

     

    $1,438

     

     

    $—

     

     

    See accompanying Notes to Financial Statements

     

     
    6

    Table of Contents

     

    MILL CITY VENTURES III, LTD.

    CONDENSED SCHEDULE OF INVESTMENTS (UNAUDITED)

    JUNE 30, 2024

     

    Investment / Industry

     

    Cost

     

     

    Fair Value

     

     

    Percentage of Net Assets

     

     

     

     

     

     

     

     

     

     

     

    Short-Term Non-banking Loans

     

     

     

     

     

     

     

     

     

    Business Services - 15% secured loans

     

     

     

     

     

     

     

     

     

    Mustang Litigation Funding

     

    $10,000,000

     

     

    $10,024,533

     

     

     

    51.71%

    Consumer - 15% secured loans

     

     

     

     

     

     

     

     

     

     

     

     

    Bankers American Capital Corp

     

     

    900,000

     

     

     

    903,493

     

     

     

    4.66%

    Financial - 12% secured loans

     

     

    500,000

     

     

     

    -

     

     

     

    0.00%

    Real Estate - 12% secured loans

     

     

     

     

     

     

     

     

     

     

     

     

    Alatus Development Corp

     

     

    2,000,000

     

     

     

    2,001,959

     

     

     

    10.33%

    Total Short-Term Non-Banking Loans

     

     

    13,400,000

     

     

     

    12,929,985

     

     

     

    66.70%

     

     

     

     

     

     

     

     

     

     

     

     

     

    Preferred Stock

     

     

     

     

     

     

     

     

     

     

     

     

    Consumer

     

     

     

     

     

     

     

     

     

     

     

     

    Wisdom Gaming, Inc

     

     

    900,000

     

     

     

    -

     

     

     

    0.00%

    Information Technology

     

     

    150,000

     

     

     

    -

     

     

     

    0.00%

    Total Preferred Stock

     

     

    1,050,000

     

     

     

    -

     

     

     

    0.00%

     

     

     

     

     

     

     

     

     

     

     

     

     

    Warrants

     

     

     

     

     

     

     

     

     

     

     

     

    Healthcare

     

     

    679

     

     

     

    —

     

     

     

    0.00%

     

     

     

     

     

     

     

     

     

     

     

     

     

    Other Equity

     

     

     

     

     

     

     

     

     

     

     

     

    Financial

     

     

    10,000

     

     

     

    -

     

     

     

    0.00%

     

     

     

     

     

     

     

     

     

     

     

     

     

    Total Investments

     

    $14,460,679

     

     

    $12,929,985

     

     

     

    66.70%

     

     

     

     

     

     

     

     

     

     

     

     

     

    Total Cash and cash equivalents

     

     

    5,424,611

     

     

     

    5,424,611

     

     

     

    27.98%

     

     

     

     

     

     

     

     

     

     

     

     

     

    Total Investments and Cash

     

    $

    19,885,290

     

     

    $

    18,354,596

     

     

     

    94.68%

     

    See accompanying Notes to the Financial Statements

     

     
    7

    Table of Contents

     

    MILL CITY VENTURES III, LTD.

    SCHEDULE OF INVESTMENTS

    DECEMBER 31, 2023

     

    Investment / Industry

     

    Cost

     

     

    Fair Value

     

     

    Percentage of Net Assets

     

     

     

     

     

     

     

     

     

     

     

    Short-Term Non-banking Loans

     

     

     

     

     

     

     

     

     

    Business Services - 15% secured loans

     

     

     

     

     

     

     

     

     

    Mustang Litigation Funding

     

    $10,000,000

     

     

    $10,069,354

     

     

     

    54.16%

    Consumer - 23% secured loans

     

     

     

     

     

     

     

     

     

     

     

     

    Intelligent Mapping, LLC

     

     

    2,900,000

     

     

     

    2,906,464

     

     

     

    15.63%

    Financial - 12% secured loans

     

     

    500,000

     

     

     

    -

     

     

     

    0.00%

    Information Technology - 15% convertible note

     

     

    212,500

     

     

     

    213,501

     

     

     

    1.15%

    Real Estate - 18% secured loans

     

     

    745,000

     

     

     

    760,119

     

     

     

    4.09%

    Tailwind, LLC

     

     

    1,000,000

     

     

     

    1,001,954

     

     

     

    5.39%

    Real Estate - 12% secured loans

     

     

     

     

     

     

     

     

     

     

     

     

    Alatus Development Corp

     

     

    2,000,000

     

     

     

    2,010,374

     

     

     

    10.81%

    Total Short-Term Non-Banking Loans

     

     

    17,357,500

     

     

     

    16,961,766

     

     

     

    91.23%

     

     

     

     

     

     

     

     

     

     

     

     

     

    Preferred Stock

     

     

     

     

     

     

     

     

     

     

     

     

    Consumer

     

     

     

     

     

     

     

     

     

     

     

     

    Wisdom Gaming, Inc

     

     

    900,000

     

     

     

    265,000

     

     

     

    1.43%

    Information Technology

     

     

    150,000

     

     

     

    -

     

     

     

    0.00%

    Total Preferred Stock

     

     

    1,050,000

     

     

     

    265,000

     

     

     

    1.43%

     

     

     

     

     

     

     

     

     

     

     

     

     

    Common Stock

     

     

     

     

     

     

     

     

     

     

     

     

    Consumer

     

     

    159,302

     

     

     

    47,910

     

     

     

    0.26%

     

     

     

     

     

     

     

     

     

     

     

     

     

    Warrants

     

     

     

     

     

     

     

     

     

     

     

     

    Healthcare

     

     

    679

     

     

     

    —

     

     

     

    0.00%

     

     

     

     

     

     

     

     

     

     

     

     

     

    Other Equity

     

     

     

     

     

     

     

     

     

     

     

     

    Financial

     

     

    10,000

     

     

     

    10,000

     

     

     

    0.05%

     

     

     

     

     

     

     

     

     

     

     

     

     

    Total Investments

     

    $18,577,481

     

     

    $17,284,676

     

     

     

    92.97%

     

     

     

     

     

     

     

     

     

     

     

     

     

    Total Cash

     

     

    376,024

     

     

     

    376,024

     

     

     

    2.02%

     

     

     

     

     

     

     

     

     

     

     

     

     

    Total Investments and Cash

     

    $

    18,953,505

     

     

    $

    17,660,700

     

     

     

    94.99%

     

    See accompanying Notes to the Financial Statements

     

     
    8

    Table of Contents

     

    NOTE 1 – ORGANIZATION

     

    In this report, we generally refer to Mill City Ventures III, Ltd. in the first person “we.” On occasion, we refer to our company in the third person as “Mill City Ventures” or the “Company.”  The Company follows accounting and reporting guidance in Accounting Standards (“ASC”) 946.

     

    We were incorporated in Minnesota in January 2006. Until December 13, 2012, we were a development-stage company that focused on promoting and placing a proprietary poker game online and into casinos and entertainment facilities nationwide. In 2013, we elected to become a business development company (“BDC”) under the Investment Company Act of 1940 (the “1940 Act”). We operated as a BDC until we withdrew our BDC election at the end of December 2019. Since that time, we have remained a public reporting company filing periodic reports with the SEC. We engage in the business of providing short-term specialty finance solutions, typically in the form of short-term loans, primarily to small businesses, both private and public, and high-net-worth individuals. To avoid regulation under the 1940 Act, we generally seek to structure our investments so they do not constitute “securities” for purposes of federal securities laws, and we monitor our investments as a whole to ensure that no more than 40% of our total assets consist of “investment securities” as defined under the 1940 Act.

     

    NOTE 2 – SIGNIFICANT ACCOUNTING POLICIES

     

    Use of estimates: The preparation of financial statements in conformity with GAAP requires management and our independent board members to make estimates and assumptions that affect the reported amounts of assets and liabilities, and disclosures of contingent assets and liabilities, at the date of the financial statements, as well as the reported amounts of expenses during the reporting period. Actual results could differ from those estimates. For more information, see the “Valuation of portfolio investments” caption below, and “Note 4 – Fair Value of Financial Instruments” below. The Company presents its financial statements as an investment company following accounting and reporting guidance in ASC 946.

     

    Cash and cash equivalents:  Cash represents cash on hand and demand deposits held at financial institutions. Cash equivalents include short-term, highly liquid investments of sufficient credit quality that are readily convertible to known amounts of cash and have original maturities of three months or less. Cash equivalents are carried at cost, plus accrued interest, which approximates fair value. Cash equivalents are held to meet short-term liquidity requirements, rather than for investment purposes. Cash and cash equivalents are held at major financial institutions and are subject to credit risk to the extent those balances exceed applicable Federal Deposit Insurance Corporation (FDIC) or Securities Investor Protection Corporation (SIPC) limitations.

     

    Valuation of portfolio investments:  We carry our investments in accordance with ASC Topic 820, Fair Value Measurements and Disclosures (“ASC 820”), issued by the Financial Accounting Standards Board (“FASB”), which defines fair value, establishes a framework for measuring fair value, and requires disclosures about fair value measurements. Fair value is generally based on quoted market prices provided by independent pricing services, broker or dealer quotations, or alternative price sources. In the absence of quoted market prices, broker or dealer quotations, or alternative price sources, investments are measured at fair value as determined by our Board of Directors, based on, among other things, the input of our executive management, the Audit Committee of our Board of Directors, and any independent third-party valuation experts that may be engaged by management to assist in the valuation of our portfolio investments, but in all cases consistent with our written valuation policies and procedures.

     

    Due to the inherent uncertainties of valuation, certain estimated fair values may differ significantly from the values that would have been realized had a ready market for these investments existed, and these differences could be material. In addition, such investments are generally less liquid than publicly traded securities. If we were required to liquidate a portfolio investment in a forced or liquidation sale, we could realize significantly less than the value at which we have recorded it.

     

    Accounting guidance establishes a hierarchal disclosure framework that prioritizes and ranks the level of market price observability of inputs used in measuring investments at fair value. Observable inputs must be used when available. Observable inputs are inputs that market participants would use in valuing the asset or liability based on market data obtained from independent sources. Unobservable inputs are inputs that reflect our assumptions about the factors market participants would use in valuing the asset or liability based upon the best information available. Assets and liabilities measured at fair value are to be categorized into one of the three hierarchy levels based on the relative observability of inputs used in the valuation. The three levels are defined as follows:

     

    •

    Level 1: Observable inputs based on quoted prices (unadjusted) in active markets for identical assets or liabilities.

     

    •

    Level 2: Observable inputs based on quoted prices for similar assets and liabilities in active markets, or quoted prices for identical assets and liabilities in inactive markets.

     

    •

    Level 3: Unobservable inputs that reflect an entity’s own assumptions about what inputs a market participant would use in pricing the asset or liability based on the best information available in the circumstances.

     

     
    9

    Table of Contents

     

    Our valuation policy and procedures: Under our valuation policies and procedures, we evaluate the source of inputs, including any markets in which our investments are trading, and then apply the resulting information in determining fair value.  For our Level 1 investment assets, our valuation policy generally requires us to use a market approach, considering the last quoted closing price of a security we own that is listed on a securities exchange, and in a case where a security we own is listed on an over-the-counter market, to average the last quoted bid and ask price on the most active market on which the security is quoted.  In the case of traded debt securities the prices for which are not readily available, we may value those securities using a discounted cash flows approach, at their weighted-average yield to maturity.

     

    The estimated fair value of our Level 3 investment assets is determined on a quarterly basis by our Board of Directors. In general, we value our Level 3 equity investments at cost unless circumstances warrant a different approach.  Examples of these circumstances includes a situation in which a portfolio company has engaged in a subsequent financing of more than a de minimis size involving sophisticated investors (in which case we may use the price involved in that financing as a determinative input absent other known factors), or when a portfolio company is engaged in the process of a transaction that we determine is reasonably likely to occur (in which case we may use the price involved in the pending transaction as a determinative input absent other known factors). Other facts and circumstances that may serve as an input supporting a change in the valuation of our Level 3 equity investments include (i) a third-party valuation conducted by an independent and qualified professional, (ii) changes in the performance of long-term financial prospects of the portfolio company, (iii) a subsequent financing that changes the distribution rights associated with the equity security we hold, or (iv) sale transactions involving comparable companies, but only if further supported by a third-party valuation conducted by an independent and qualified professional.

     

    When valuing preferred equity investments, we generally view intrinsic value as a key input. Intrinsic value means the value of any conversion feature (if the preferred investment is convertible) or the value of any liquidation or other preference. Discounts to intrinsic value may be applied in cases where the issuer’s financial condition is impaired or, in cases where intrinsic value relating to a conversion is determined to be a key input, to account for resale restrictions applicable to the securities issuable upon conversion.

     

    When valuing warrants, our valuation policy and procedures indicate that value will generally be the difference between the closing price of the underlying equity security and the exercise price, after applying an appropriate discount for restriction, if applicable, in situations where the underlying security is marketable. If the underlying security is not marketable, then intrinsic value will be considered consistent with the principles described above. Generally, “out-of-the-money” warrants will be valued at cost or zero.

     

    For non-traded (Level 3) debt instruments with a residual maturity less than or equal to 60 days, we will generally value such instruments based on a discounted cash flows approach, considering the straight-line amortized face value of the debt unless justification for impairment exists. For level 3 non-banking loans with a maturity in excess of 60 days, fair value is determined based on the initial purchase price and adjusted as necessary to reflect any changes in the financial strength of the creditor and changes in interest rates in the high-yield credit markets.

     

    On a quarterly basis, our management provides members of our Board of Directors with recommendations, if any, to change any existing valuations of our portfolio investments or hierarchy levels for purposes of determining the fair value of such investments based upon the foregoing.  In such a case, the Board of Directors would then discuss these materials and, consistent with the policies and approaches outlined above, makes final determinations respecting the valuation and hierarchy levels of our portfolio investments.

     

    We made no changes to our valuation policy and procedures during the reporting period.

     

    Income taxes: 

    We account for income taxes under the asset and liability method, which requires the recognition of deferred tax assets and liabilities for the expected future tax consequences of events that have been included in the financial statements.   Deferred tax assets and liabilities are recognized for the expected future tax consequences of temporary differences between the financial statement carrying amount and tax basis of assets and liabilities using enacted tax rates in effect for the year in which the differences are expected to reverse. The effect of a change in tax rates on deferred tax assets and liabilities is recognized in income in the period that includes the enactment date.

     

    We record net deferred tax assets to the extent we believe these assets will more likely than not be realized. In making such determination, we consider all available evidence, including future reversals of existing taxable temporary differences, projected future taxable income, tax planning strategies and recent financial operations. In the event we were to determine we would be able to realize our deferred income tax assets in the future in excess of their recorded amount, we would make an adjustment to the valuation allowance, which would reduce the provision for income taxes.

     

     
    10

    Table of Contents

     

    We file income tax returns in the U.S. Federal jurisdiction and various state jurisdictions.  We do not believe there will be any material changes in our unrecognized tax positions over the next 12 months.  Our evaluation was performed for the tax years ended December 31, 2020 through 2023, which are the tax years that remain subject to examination by major tax jurisdictions as of June 30, 2024. 

     

    Revenue recognition:  Realized gains or losses on the sale of investments are calculated using the specific investment method.

     

    Interest income, adjusted for amortization of premiums and accretion of discounts, is recorded on an accrual basis. Discounts from and premiums to par value on securities purchased are accreted or amortized, as applicable, into interest income over the life of the related security using the effective-yield method. The amortized cost of investments represents the original cost, adjusted for the accretion of discounts and amortization of premiums, if any. Loans are generally placed on non-accrual status when principal or interest payments are past due 30 days or more, or when there is reasonable doubt that principal or interest will be collected in full. Loan origination fees are recognized when loans are issued. Accrued and unpaid interest is generally reversed when a loan is placed on non-accrual status. Interest payments received on non-accrual loans may be recognized as income or applied to principal depending upon management’s judgment regarding collectability. Non-accrual loans are restored to accrual status when past-due principal and interest is paid and, in management’s judgment, are likely to remain current. We may make exceptions to the policy described above if a loan has sufficient collateral value and is in the process of collection.

     

    Dividend income on preferred equity securities is recorded as dividend income on an accrual basis to the extent that such amounts are payable by the portfolio company and are expected to be collected. Dividend income on common equity securities is recorded on the record date for private portfolio companies or on the ex-dividend date for publicly traded portfolio companies.

     

    Certain investments may have contractual payment-in-kind (“PIK”) interest or dividends. PIK represents accrued interest or accumulated dividends that are added to the loan principal or stated value of the investment on the respective interest- or dividend-payment dates rather than being paid in cash, and generally becomes due at maturity or upon being repurchased by the issuer. PIK interest or dividends is recorded as interest or dividend income, as applicable. If at any point we believe that PIK interest or dividends is not expected be realized, the PIK-generating investment will be placed on non-accrual status. Accrued PIK interest or dividends are generally reversed through interest or dividend income, respectively, when an investment is placed on non-accrual status.

     

    Allocation of net gains and losses:  All income, gains, losses, deductions and credits for any investment are allocated in a manner proportionate to the shares owned.

     

    Stock-based compensation:  The Company’s stock-based compensation consists of stock options issued to certain employees and directors of the Company. The Company recognizes compensation expense based on an estimated grant date fair value using the Black Sholes option-pricing method. If the factors change and different assumptions are used, the Company’s stock-based compensation expense could be materially different in the future. The Company recognizes stock-based compensation expense for these options on a straight-line basis over the requisite service period. The Company has elected to account for forfeitures as they occur.

     

    Management and service fees:

    We do not incur expenses related to management and service fees. Our executive management team manages our investments as part of their employment responsibilities.

     

    NOTE 3 – INVESTMENTS

     

    The following table shows the composition of our investment portfolio by major class, at amortized cost and fair value, as of June 30, 2024 (together with the corresponding percentage of the fair value of our total portfolio of investments):

     

     

     

    As of June 30, 2024

     

     

     

    Investments at Amortized Cost

     

     

    Percentage of Amortized Cost

     

     

    Investments at

    Fair Value

     

     

    Percentage of

    Fair Value

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Short-term Non-banking Loans

     

    $13,400,000

     

     

     

    92.7%

     

    $12,929,985

     

     

     

    100.0%

    Preferred Stock

     

     

    1,050,000

     

     

     

    7.2

     

     

     

    —

     

     

     

    —

     

    Warrants

     

     

    679

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

    Other Equity

     

     

    10,000

     

     

     

    0.1

     

     

     

    —

     

     

     

    —

     

    Total

     

    $14,460,679

     

     

     

    100.0%

     

    $12,929,985

     

     

     

    100.0%

     

     
    11

    Table of Contents

     

    The following table shows the composition of our investment portfolio by major class, at amortized cost and fair value, as of December 31, 2023 (together with the corresponding percentage of the fair value of our total investments):

     

     

     

    As of December 31, 2023

     

     

     

    Investments at Amortized Cost

     

     

    Percentage of Amortized Cost

     

     

    Investments at

    Fair Value

     

     

    Percentage of

    Fair Value

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Short-term Non-banking Loans

     

    $17,357,500

     

     

     

    93.4%

     

    $16,961,766

     

     

     

    98.1%

    Preferred Stock

     

     

    1,050,000

     

     

     

    5.6

     

     

     

    265,000

     

     

     

    1.5

     

    Common Stock

     

     

    159,302

     

     

     

    0.9

     

     

     

    47,910

     

     

     

    0.3

     

    Warrants

     

     

    679

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

    Other Equity

     

     

    10,000

     

     

     

    0.1

     

     

     

    10,000

     

     

     

    0.1

     

    Total

     

    $18,577,481

     

     

     

    100.0%

     

    $17,284,676

     

     

     

    100.0%

     

    The following table shows the composition of our investment portfolio by industry grouping, based on fair value as of June 30, 2024:

     

     

     

    As of June 30, 2024

     

     

     

    Investments at

    Fair Value

     

     

    Percentage of

    Fair Value

     

     

     

     

     

     

     

     

    Business Services

     

    $10,024,533

     

     

     

    77.5%

    Consumer

     

     

    903,493

     

     

     

    7.0

     

    Real Estate

     

     

    2,001,959

     

     

     

    15.5

     

    Total

     

    $12,929,985

     

     

     

    100.0%

     

    The following table shows the composition of our investment portfolio by industry grouping, based on fair value as of December 31, 2023:

     

     

     

    As of December 31, 2023

     

     

     

    Investments at

    Fair Value

     

     

    Percentage of

    Fair Value

     

     

     

     

     

     

     

     

    Business Services

     

    $10,069,354

     

     

     

    58.3 %

    Consumer

     

     

    3,219,374

     

     

     

    18.6

     

    Financial

     

     

    10,000

     

     

     

    0.1

     

    Information Technology

     

     

    213,501

     

     

     

    1.2

     

    Real Estate

     

     

    3,772,447

     

     

     

    21.8

     

    Total

     

    $17,284,676

     

     

     

    100.0 %

     

    NOTE 4 – FAIR VALUE OF FINANCIAL INSTRUMENTS

     

    Level 3 valuation information:  Due to the inherent uncertainty in the valuation process, the estimate of the fair value of our investments portfolio as of June 30, 2024 may differ materially from values that would have been used had a readily available market for the investments existed. 

     

    The following table presents the fair value measurements of our portfolio investments by major class, as of June 30, 2024, according to the fair value hierarchy:

     

     

     

    As of June 30, 2024

     

     

     

    Level 1

     

     

    Level 2

     

     

    Level 3

     

     

    Total

     

     

     

     

     

     

     

     

     

     

    Short-term Non-banking Loans

     

    $—

     

     

    $—

     

     

    $12,929,985

     

     

    $12,929,985

     

    Total

     

    $—

     

     

    $—

     

     

    $12,929,985

     

     

    $12,929,985

     

     

     
    12

    Table of Contents

     

    The following table presents the fair value measurements of our investment portfolio by major class, as of December 31, 2023, according to the fair value hierarchy:

     

     

     

    As of December 31, 2023

     

     

     

    Level 1

     

     

    Level 2

     

     

    Level 3

     

     

    Total

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Short-term Non-banking Loans

     

    $—

     

     

    $—

     

     

    $16,961,766

     

     

    $16,961,766

     

    Preferred Stock

     

     

    —

     

     

     

    —

     

     

     

    265,000

     

     

     

    265,000

     

    Common Stock

     

     

    47,910

     

     

     

    —

     

     

     

    —

     

     

     

    47,910

     

    Other Equity

     

     

    —

     

     

     

    —

     

     

     

    10,000

     

     

     

    10,000

     

    Total

     

    $47,910

     

     

    $—

     

     

    $17,236,766

     

     

    $17,284,676

     

     

    The following table presents a reconciliation of the beginning and ending fair value balances for our Level 3 portfolio investment assets for the six months ended June 30, 2024:

     

     

     

    For the six months ended June 30, 2024

     

     

     

    ST Non-banking Loans

     

     

    Preferred Stock

     

     

    Other Equity

     

     

     

     

     

     

     

    Balance as of January 1, 2024

     

    $16,961,766

     

     

    $265,000

     

     

    $10,000

     

    Net change in unrealized appreciation

     

     

    (74,281)

     

     

    (265,000)

     

     

    (10,000)

    Purchases and other adjustments to cost

     

     

    973,438

     

     

     

    —

     

     

     

    —

     

    Sales and redemptions

     

     

    (4,770,000)

     

     

    —

     

     

     

     

     

    Transfers out of level 3

     

     

    (160,938)

     

     

    —

     

     

     

    —

     

    Balance as of June 30, 2024

     

    $12,929,985

     

     

    $—

     

     

    $—

     

     

    The net change in unrealized depreciation for the six months ended June 30, 2024 attributable to Level 3 portfolio investments still held as of June 30, 2024 is $324,743.

     

    The following table lists our Level 3 investments held as of June 30, 2024 and the unobservable inputs used to determine their valuation:

     

    Security Type

     

    6/30/24 FMV

    Valuation Technique

    Unobservable Inputs

    Range

    ST Non-banking Loans

    $

    12,929,985   

    discounted cash flow

    determining private company interest rate based on changes in market rates of instruments with comparable creditworthiness

    12-15%

     

    $

    12,929,985   

     

     

     

     

    The following table presents a reconciliation of the beginning and ending fair value balances for our Level 3 portfolio investment assets for the year ended December 31, 2023:

     

     

     

    For the year ended December 31, 2023

     

     

     

    ST Non-banking Loans

     

     

    Preferred Stock

     

     

    Other Equity

     

     

     

     

     

     

     

    Balance as of January 1, 2023

     

    $15,285,932

     

     

    $1,200,000

     

     

    $222,500

     

    Net change in unrealized depreciation

     

     

    (195,041)

     

     

    (935,000)

     

     

    600,000

     

    Purchases and other adjustments to cost

     

     

    12,900,500

     

     

     

    —

     

     

     

    —

     

    Realized gain (loss)

     

     

    —

     

     

     

    —

     

     

     

    (600,000)

    Transfers between level 3 and level 1

     

     

    (11,029,625)

     

     

    —

     

     

     

    (212,500)

    Balance as of December 31, 2023

     

    $16,961,766

     

     

    $265,000

     

     

    $10,000

     

     

    The net change in unrealized depreciation for the year ended December 31, 2023 attributable to Level 3 portfolio investments still held as of December 31, 2023 was $1,180,734.

     

     
    13

    Table of Contents

     

    The following table lists our Level 3 investments held as of December 31, 2023 and the unobservable inputs used to determine their valuation:

     

    Security Type

     

    12/31/23 FMV

     

     

    Valuation Technique

     

    Unobservable Inputs

     

    Range

     

    ST Non-banking Loans

     

    $16,961,766

     

     

    discounted cash flow

     

    determining private company interest rate based on changes in market rates of instruments with comparable creditworthiness

     

    12-23%

     

    Other Equity

     

     

    10,000

     

     

    last secured funding known by company

     

     

     

     

     

    Preferred Stock

     

     

    265,000

     

     

    last funding secured by company

     

    economic changes since last funding

     

     

     

     

     

    $17,236,766

     

     

     

     

     

     

     

     

     

    NOTE 5 – RELATED-PARTY TRANSACTIONS

     

    We maintain a conflicts of interest and related-party transactions policy requiring (i) certain disclosures be made to our Board of Directors in relation to situations where officers, directors, significant shareholders, or any of their affiliates may enter into transactions with us, and (ii) certain disclosures appear in the reports we prepare and file with the SEC.  In this regard, during the period covered by this report we entered into, or remained a party to, the following related-party transactions:

     

     

    ●

    We hold a promissory note with two shareholders in the principal amount of $250,000, through January 1, 2025. The promissory note bears interest payable monthly at the rate of 10% per annum. The note is secured by the debtors’ pledge to us of 277,778 shares of common stock. The pledged shares are held in physical custody for us by our custodial agent.

     

     

     

     

    ●

    As disclosed in Note 7, a component of our now terminated loan agreement is with a director of our Company.

     

     

    NOTE 6 – INCOME TAXES

     

    We are a C-Corporation for tax purposes and have booked an income tax provision for the periods described below. Our tax provision or benefit from income taxes for interim periods is determined using an estimate of our annual effective tax rate.

     

    As of June 30, 2024 and December 31, 2023, we have a deferred tax asset of $772,000 and $757,000, respectively. As of June 30, 2024, our net deferred tax asset consists of foreign tax credit carryforwards, unrealized investment gain/loss, non-qualified stock option expenses, acquisition costs, depreciable assets, and right of use assets.  Our determination of the realizable deferred tax assets and liabilities requires the exercise of significant judgment, based in part on business plans and expectations about future outcomes.

     

    As of June 30, 2024 and December 31, 2023 we had accrued income taxes of $177,600 and prepaid income taxes $131,500, respectively. We recorded an increase of income taxes of $300,000 (26 percent effective tax rate) and $25,700 (26 percent effective tax rate) during the six months ended June 30, 2024 and June 30, 2023, respectively.

     

    NOTE 7 – LINE OF CREDIT

     

    The Company had a Loan and Security Agreement (the “Loan Agreement”) with a third party and director (collectively, the Lenders). Under the Loan Agreement, the Lenders made available to us a $5 million revolving line of credit for us to use in the ordinary course of our short-term specialty finance business, of which our director was required to fund one half of the amount. Amounts drawn under the Loan Agreement accrue interest at the per annum rate of 8%, through January 3, 2027, subject to early termination provisions at the Lender’s right at any time after January 3, 2023. Our obligations under the Loan Agreement were secured by a grant of a collateral security interest in substantially all of our assets.

     

    At December 31, 2023, the balance outstanding on the line was $0. In January 2024, we terminated the Loan Agreement. Any applicable fees related to early termination of the Agreement were waived.

     

     

     
    14

    Table of Contents

     

    NOTE 8 – STOCK-BASED COMPENSATION

     

    The Company’s 2022 Stock Incentive Plan authorized the issuance of incentives relating to 900,000 shares of common stock. As of June 30, 2024, incentives relating to the issuance of 870,000 shares have been issued under the Plan, leaving 30,000 shares available for issuance.

     

    The following table summarizes the activity for all stock options outstanding for the six months ended June 30, 2024:

     

     

     

    Shares

     

     

    Weighted Average Exercise Price

     

    Options outstanding at beginning of year

     

     

    670,000

     

     

    $2.11

     

    Granted

     

     

    —

     

     

     

    —

     

    Exercised

     

     

    —

     

     

     

    —

     

    Forfeited

     

     

    —

     

     

     

    —

     

    Balance at June 30, 2024

     

     

    670,000

     

     

    $2.11

     

     

     

     

     

     

     

     

     

     

    Options exercisable at June 30:

     

     

    670,000

     

     

    $2.11

     

     

    The following table summarizes additional information about stock options outstanding and exercisable at June 30, 2024:

     

    Options Outstanding

     

     

    Options Exercisable

     

    Options Outstanding

     

     

    Weighted Average Remaining Contractual Life

     

     

    Weighted Average Exercise Price

     

     

    Aggregate Intrinsic Value

     

     

    Options Exercisable

     

     

    Weighted Average Exercise Price

     

     

    Aggregate Intrinsic Value

     

     

    670,000

     

     

     

    8.42

     

     

    $2.11

     

     

    $586,000

     

     

     

    670,000

     

     

    $2.11

     

     

    $586,000

     

     

    The Company recognized stock-based compensation expense for stock options of $0 and $1,460,209 for the six months ended June 30, 2024 and 2023, respectively.

     

    NOTE 9 – SHAREHOLDERS’ EQUITY

     

    At June 30, 2024, we had 6,385,255 shares of common stock issued and outstanding.          

     

    In connection with the 2022 public offering, the Company issued a five-year warrant to the underwriter. The warrant allows the underwriter to purchase up to 75,000 common shares at $5.00 per share. This warrant is exercisable after 180 days, and expires on August 8, 2027. This warrant is equity-classified and the fair value was $201,173 on the offering date.

     

     
    15

    Table of Contents

     

    NOTE 10 – PER-SHARE INFORMATION

     

    Basic net gain (loss) per common share is computed by dividing net increase in net assets resulting from operations by the weighted-average number of common shares outstanding during the period. Diluted net gain (loss) per common share is computed by dividing net increase in net assets resulting from operations by the weighted-average number of dilutive common shares outstanding during the period calculated using the Treasury Stock method. The Treasury Stock method assumes that the proceeds received upon exercise of stock options are used to repurchase stock at the average market price during the period, thereby increasing the number of shares to be added in computing diluted earnings per share. A reconciliation of the numerator and denominator used in the calculation of basic and diluted net gain (loss) per common share is set forth below:

     

     

     

     

    For the Three Months Ended June 30,

     

     

     

    2024

     

     

    2023

     

     

     

    Basic

     

     

    Diluted

     

     

    Basic

     

     

    Diluted

     

    Numerator:  Net increase in net assets resulting from operations

     

    $412,936

     

     

    $412,936

     

     

    $70,721

     

     

    $70,721

     

    Denominator:  Weighted-average number of common shares outstanding

     

     

    6,385,255

     

     

     

    6,501,823

     

     

     

    6,185,255

     

     

     

    6,185,255

     

    Basic and diluted net gain (loss) per common share

     

    $0.06

     

     

    $0.06

     

     

    $0.01

     

     

    $0.01

     

     

     

     

    For the Six Months Ended June 30,

     

     

     

    2024

     

     

    2023

     

     

     

    Basic

     

     

    Diluted

     

     

    Basic

     

     

    Diluted

     

    Numerator:  Net increase (decrease) in net assets resulting from operations

     

    $795,039

     

     

    $795,039

     

     

    $(647,323)

     

    $(647,323)

    Denominator:  Weighted-average number of common shares outstanding

     

     

    6,385,255

     

     

     

    6,501,823

     

     

     

    6,185,255

     

     

     

    6,185,255

     

    Basic and diluted net gain (loss) per common share

     

    $0.12

     

     

    $0.12

     

     

    $(0.10)

     

    $(0.10)

      

    NOTE 11 – FINANCIAL HIGHLIGHTS

     

    The following is a schedule of financial highlights for the six months ended June 30, 2024 through 2020:

     

     

     

    Six Months Ended June 30,

     

     

     

    2024

     

     

    2023

     

     

    2022

     

     

    2021

     

     

    2020

     

    Per Share Data (1)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net asset value at beginning of period

     

    $2.91

     

     

     

    2.89

     

     

     

    1.24

     

     

     

    1.08

     

     

     

    0.91

     

    Net investment income (loss)

     

     

    0.15

     

     

     

    (0.11)

     

     

    0.11

     

     

     

    0.04

     

     

     

    0.01

     

    Net realized and unrealized gains (losses)

     

     

    0.02

     

     

     

    0.01

     

     

     

    0.01

     

     

     

    0.28

     

     

     

    0.02

     

    Provision for income taxes

     

     

    (0.04)

     

     

    (0.01)

     

     

    (0.04)

     

     

    (0.09)

     

     

    0.00

     

    Issuance of stock options

     

     

    0.00

     

     

     

    0.24

     

     

     

    0.01

     

     

     

    0.00

     

     

     

    0.00

     

    Repurchase of common stock

     

     

    0.00

     

     

     

    0.00

     

     

     

    0.00

     

     

     

    0.00

     

     

     

    0.02

     

    Net asset value at end of period

     

    $3.04

     

     

     

    3.02

     

     

     

    1.33

     

     

     

    1.31

     

     

     

    0.96

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Ratio / Supplemental Data

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Per share market value of investments at end of period

     

    $2.02

     

     

     

    2.67

     

     

     

    1.41

     

     

     

    1.22

     

     

     

    0.65

     

    Shares outstanding at end of period

     

     

    6,385,255

     

     

     

    6,185,255

     

     

     

    4,824,628

     

     

     

    4,795,739

     

     

     

    4,754,104

     

    Average weighted shares outstanding for the period

     

     

    6,385,255

     

     

     

    6,185,255

     

     

     

    4,808,508

     

     

     

    4,794,744

     

     

     

    4,877,654

     

    Net assets at end of period

     

    $19,385,302

     

     

     

    —

     

     

     

    14,426,607

     

     

     

    14,188,588

     

     

     

    10,221,718

     

    Average net assets (2)

     

    $18,982,643

     

     

     

    18,389,910

     

     

     

    13,888,938

     

     

     

    13,073,718

     

     

     

    10,025,622

     

    Total investment return (loss)

     

     

    4.47%

     

     

    (3.81)%

     

     

    6.45%

     

     

    21.30%

     

     

    3.30%

    Portfolio turnover rate (3)

     

     

    5.13%

     

     

    48.40%

     

     

    65.55%

     

     

    75.65%

     

     

    11.90%

    Ratio of operating expenses to average net assets (3)

     

     

    (7.90)%

     

     

    (25.16)%

     

     

    (14.63)%

     

     

    (11.72)%

     

     

    (9.41)%

    Ratio of net investment income (loss) to average net assets (3)

     

     

    10.46%

     

     

    (7.43)%

     

     

    18.01%

     

     

    6.88%

     

     

    3.02%

    Ratio of realized gains (losses) to average net assets (3)

     

     

    3.98%

     

     

    (6.03)%

     

     

    1.94%

     

     

    61.92%

     

     

    4.06%

     

    (1)     Per-share data was derived using the ending number of shares outstanding for the period.

    (2)     Based on the monthly average of net assets as of the beginning and end of each period presented.

    (3)     Ratios are annualized.

     

    NOTE 12 – Subsequent Events

     

    In July 2024, the Company purchased, for $1.15 million, a 50% participation interest from Great North Capital Corp. ("Great North") in a secured loan that Great North had made to an unaffiliated borrower named Coventry Holdings of Minnesota, LLC, involved in the development, construction and operation of senior-living communities.  Great North is a Minnesota corporation that is wholly owned by our Chief Executive Officer, Douglas Polinsky.  The transaction was approved by the full Board of Directors of the Company, with Mr. Polinsky abstaining, after disclosure by Mr. Polinsky of his relationship and interest in the transaction.

     

    On August 13, 2024, the company entered into a mediated settlement agreement with Innovative Computer Professionals, Inc., pursuant to which the company agreed to accept $400,000 in full satisfaction of an outstanding debt principal, accrued but unpaid interest and related collection costs.  The company had earlier written off the full amount of this investment position.  The settlement agreement included a confession of judgment from the debtor, in the full amount of $809,181, if the debtor fails to pay the settlement payment on or before August 23, 2024.

     

     
    16

    Table of Contents

     

    ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

     

    Our Management’s Discussion and Analysis of Financial Condition and Results of Operations (MD&A) is intended to provide a reader of our financial statements with a narrative from the perspective of management on our financial condition, results of operations, liquidity and certain other factors that may affect our future results. In addition, unless expressly stated otherwise, the comparisons presented in this MD&A refer to the same period in the prior year. Our MD&A is presented in seven sections:

     

     

    ●

    Overview

     

    ●

    Portfolio and Investment Activity

     

    ●

    Results of Operations

     

    ●

    Financial Condition

     

    ●

    Critical Accounting Estimates

     

    ●

    Off-Balance Sheet Arrangements

     

    ●

    Forward Looking Statements

     

    OVERVIEW

     

    Mill City Ventures III, Ltd. was incorporated in the State of Minnesota on January 10, 2006. In this report, we generally refer to Mill City Ventures III, Ltd. in the first person “we.” On occasion, we refer to our company in the third person as “Mill City Ventures” or the “company.”

     

    We are engaged in the business of providing short-term non-bank lending and specialty finance solutions to companies and individuals, generally on a secured basis. The loans we provide typically have maturities that are nine months or shorter, highly illiquid, and ordinarily involve a pledge of collateral or, in the case of loans made to companies, personal guarantees by the principals of the borrower.  Our loans may be made for real estate acquisitions, renovation and sale, or other projects relating to real estate, title loans, inventory needs, inventory financing, solve for short-term liquidity needs, or for other similar purposes. We intend to remain opportunistic, however, and may occasionally engage in transactions that involve our acquisition of other rights (such as stock, warrants or other equity-linked investments) or that are structured differently or uniquely.  Our business objective is to generate revenues from the interest and fees we charge, and capital appreciation from any related investments we make.

     

    Our principal sources of income are interest and fees associated with our loans such as origination fees, closing fees or exit fees.  In connection with the short-term non-bank specialty finance loans we provide, we may receive reimbursement of legal costs associated with loan documentation. We occasionally derive income from dividends paid on equity securities we hold from time to time, or from the sale of our equity securities.  Our statement of operations also reflect increases and decreases in the carrying value of our assets and investments (i.e., unrealized appreciation and depreciation). Our principal expenses relate to operating expenses, the largest components of which are generally professional fees, payroll, occupancy, and insurance expenses.

     

    Our MD&A should be read in conjunction with our Annual Report on Form 10-K for the year ended December 31, 2023, as well as our reports on Forms 10-Q and 8-K and other publicly available information. All amounts herein are unaudited.  In addition, the following discussion of our results of operations and financial condition should be read in the context of this overview.

     

    PORTFOLIO AND INVESTMENT ACTIVITY

     

    During the six months ended June 30, 2024, we made $973,438 of investment purchases and had $5,461,479 of redemptions and repayments, resulting in net investments at amortized cost of $14,460,679 at the end of the period.

     

    During the six months ended June 30, 2023, we made $8,900,500 of investment purchases and had $9,149,194 of redemptions and repayments, resulting in net investments at amortized cost of $16,552,481 at the end of that period. 

     

     
    17

    Table of Contents

     

    Our portfolio composition by major class, based on fair value at June 30, 2024, was as follows:

     

     

     

    Investments at

    Fair Value

     

     

    Percentage of

    Fair Value

     

    Short-term Non-banking Loans

     

    $12,929,985

     

     

     

    100.0%

     

     

     

     

     

     

     

     

     

    Total

     

    $12,929,985

     

     

     

    100.0%

     

    RESULTS OF OPERATIONS

     

    Our operating results for the three and six months ended June 30, 2024 and June 30, 2023 were as follows:

     

     

     

    For the Three Months Ended June 30,

     

     

    For the Six Months Ended

    June 30,

     

     

     

    2024

     

     

    2023

     

     

    2024

     

     

    2023

     

    Investment Income:

     

    $888,629

     

     

    $907,502

     

     

    $1,721,296

     

     

    $1,771,530

     

    Operating Expenses:

     

     

    (398,059)

     

     

    (570,045)

     

     

    (759,146)

     

     

    (2,461,862)

    Net Investment Gain (Loss)

     

    $490,570

     

     

    $337,457

     

     

    $962,150

     

     

    $(690,332)

     

    Investment Income

     

    We generate revenue primarily in the form of interest income derived from the short-term non-banking loans we provide, together with fees we charge in connection with those loans, such as commitment, origination, structuring, diligence, or consulting fees. Any such fees will be recognized as earned. In some cases, the interest payable to us on the short-term loans we provide may accrue or be paid in the form of additional debt. The principal amount of the debt instruments, together with any accrued but unpaid interest thereon, will generally become due at the maturity date of those debt instruments. On occasion, we may also generate revenue from dividends and capital gains on equity investments we make, if any, or on warrants or other equity interests that we may acquire.

     

    For the three and six months ended June 30, 2024, our total investment income was $888,629 and $1,721,296, respectively. For the three and six months ended June 30, 2023 our total investment income was $907,502 and $1,771,530, respectively. Our loan portfolio generates interest income, with an average rate on the loans of 14.4%.

     

    Professional Fees

     

    For the three and six months ended June 30, 2024, we had $174,098 and $312,469 professional fees expense, respectively. For the three and six months ended June 30, 2023, we had $287,325 and $417,176 professional fees expense, respectively. The decrease is due to the decrease in loan activity during the current year.

     

    Payroll and Directors Fees

     

    For the three and six months ended June 30, 2024, we had $145,859 and $296,925 of payroll expense, respectively, and we had $30,000 and $60,000 of directors fees, respectively. For the three and six months ended June 30, 2023, we had $147,161 and $1,277,600 of payroll expense, respectively, and we had $30,000 and $562,968 of directors fees, respectively. The increase in 2023 over 2024 is due to a stock option issuance recognized in January 2023.

     

    Interest Expense

     

    For the three and six months ended June 30, 2024, we had $0 and $320 of interest expense, respectively. For the three and six months ended June 30, 2023, we had $43,333 and $78,000 of interest expense, respectively. The decrease is due to the termination of the line of credit agreement in January 2024.

     

    Net Realized Gain (Loss) from Investments

     

    For the three and six months ended June 30, 2024, we had $5,152,682 and $5,461,479, respectively, of sales of investments resulting in $346,745 and $371,240 of realized gains, respectively. For the three and six months ended June 30, 2023, we had $5,204,194 and $9,149,194, respectively, of sales of investments resulting in $41,371 of realized gains and $558,629 of realized losses, respectively.

     

    Net Change in Unrealized Appreciation (Depreciation) on Investments

     

    For the three and six months ended June 30, 2024, our investments had $289,641 and $237,890 of unrealized depreciation, respectively. For the three and six months ended June 30, 2023, our investments had $21,107 of unrealized depreciation and $627,316 of unrealized appreciation, respectively. The decrease is due to the sale of appreciated stock during the current year.

     

     
    18

    Table of Contents

     

    Changes in Net Assets from Operations

     

    For the three and six months ended June 30, 2024, we recorded a net increase in net assets from operations of $412,936 and $795,039, respectively. Based on the weighted-average number of shares of common stock outstanding for the three and six months ended June 30, 2024, our per-share net increase in net assets from operations was $0.06 and $0.12, respectively. For the three and six months ended June 30, 2023, we recorded a net increase in net assets from operations of $70,721 and a net decrease in net assets from operations of $647,323, respectively. Based on the weighted-average number of shares of common stock outstanding for the three and six months ended June 30, 2023, our per-share net increase in net assets from operations was $0.01 and our per share net decrease in net assets from operations was $0.10, respectively.

     

    Cash Flows for the Six Months Ended June 30, 2024 and 2023

     

    The level of cash flows used in or provided by operating activities is affected primarily by our provision of short-term loans, purchases of other investments, redemptions and repayments of our loans or investments, and other related factors. For the six months ended June 30, 2024, net cash provided in operating activities was $5,048,587. Cash flows provided in operating activities for the six months ended June 30, 2024 were primarily related to the funding of our short-term loans and purchases of investments aggregating $973,438, offset mostly by redemptions and repayments of short-term loans and investments totaling $5,461,479. For the six months ended June 30, 2023, net cash provided in operating activities was $11,886. Cash flows used in operating activities for the six months ended June 30, 2023 were primarily related to the funding of our short-term loans and purchases of investments aggregating $8,900,500, offset mostly by redemptions and repayments of short-term loans and investments totaling $9,149,194.

     

    FINANCIAL CONDITION

     

    As of June 30, 2024, we had cash and cash equivalents of $5,424,611, an increase of $5,048,587 from December 31, 2023.  The primary use of our existing funds and any funds raised in the future is expected to be for our investments in portfolio companies or for other general corporate purposes, including paying for operating expenses or debt service to the extent we borrow or issue senior securities.  Pending investment in portfolio companies, our investments may consist of cash, cash equivalents, U.S. government securities or high-quality debt securities maturing in one year or less from the time of investment, which we refer to collectively as “temporary investments.”  

     

    CRITICAL ACCOUNTING ESTIMATES

     

    Our financial statements are prepared in conformity with accounting principles generally accepted in the United States of America, or U.S. GAAP, which requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Critical accounting policies are those that require the application of management’s most difficult, subjective or complex judgments, often because of the need to make estimates about the effect of matters that are inherently uncertain and that may change in subsequent periods.

     

    In preparing the financial statements, management will make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting periods. In preparing the financial statements, management also will utilize available information, including our past history, industry standards and the current economic environment, among other factors, in forming its estimates and judgments, giving due consideration to materiality. Actual results will almost certainly differ from these estimates. In addition, other companies may utilize different estimates, which may impact the comparability of our results of operations to those of companies in similar businesses. As our expected operating results occur, we will describe additional critical accounting policies in the notes to our financial statements. Our most critical accounting policies relate to the valuation of our portfolio investments, and revenue recognition.  For more information, refer to our Annual Report on Form 10-K for the year ended December 31, 2023.

     

    OFF-BALANCE-SHEET ARRANGEMENTS

     

    During the six months ended June 30, 2024, we did not engage in any off-balance sheet arrangements as described in Item 303(a)(4) of Regulation S-K.

     

     
    19

    Table of Contents

     

    FORWARD-LOOKING STATEMENTS

     

    Some of the statements made in this section of our report are forward-looking statements based on our management’s current expectations for our company.  These expectations involve assumptions and are subject to substantial risks and uncertainties that could cause actual results to differ materially from the results expressed in, or implied by, these forward-looking statements. Forward-looking statements relate to future events or our future financial performance, and can ordinarily be identified by terminology such as “may,” “will,” “should,” “expects,” “plans,” “anticipates,” “could,” “intends,” “targets,” “projects,” “contemplates,” “believes,” “estimates,” “predicts,” “potential” or “continue” or the negative of these terms or other similar words.  Important assumptions include our ability to identify and consummate new investments, achieve certain margins and levels of profitability, the availability of any needed additional capital, and the ability to maintain compliance with regulations applicable to us.  Some of the forward-looking statements contained in this report relate to, and are based our current assumptions regarding, the following:

     

     

    ●

    our future operating results;

     

    ●

    the success of our investments;

     

    ●

    our relationships with third parties;

     

    ●

    the dependence of our success on the general economy and its impact on the industries in which we invest;

     

    ●

    the ability of our portfolio companies to achieve their objectives;

     

    ●

    our expected financings and investments;

     

    ●

    our regulatory structure and tax treatment;

     

    ●

    the adequacy of our cash resources and working capital; and

     

    ●

    the timing of cash flows, if any, we receive from our investments.

     

    The foregoing list is not exhaustive. For a more complete summary of the risks and uncertainties facing our company and its business and relating to our forward-looking statements, please refer to our Annual Report on Form 10-K filed on April 2, 2024 (related to our year ended December 31, 2023) and in particular the section thereof entitled “Risk Factors.” Because of the significant uncertainties inherent in forward-looking statements pertaining to our company, the inclusion of those statements should not be regarded as a representation or warranty by us or any other person that our objectives, plans, expectations or projections that are contained in this filing will be achieved in any specified time frame, if ever. We undertake no obligation to update any forward-looking statement to reflect events or circumstances occurring after the date of this filing. The forward-looking statements made in this report relate only to events as of the date on which the statements are made, and are excluded from the safe harbor protection provided by Section 21E of the Securities Exchange Act of 1934.

     

    ITEM 4. CONTROLS AND PROCEDURES

     

    We maintain disclosure controls and procedures designed to provide reasonable assurance that information required to be disclosed in our reports filed pursuant to the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer as appropriate, to allow timely decisions regarding required disclosure. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance the objectives of the control system are met.

     

    As of June 30, 2024, our Chief Executive Officer and Chief Financial Officer carried out an evaluation of the effectiveness of our disclosure controls and procedures as such term is defined in Rule 13a-15(e) under the Securities and Exchange Act of 1934. Based on that evaluation, our Chief Executive Officer and Chief Financial Officer concluded our disclosure controls and procedures were not effective as of June 30, 2024 due to the material weakness in our internal control over financial reporting identified and disclosed in Item 9A of our Annual Report on Form 10-K for the year ended December 31, 2023.

     

    There were no significant changes in our internal controls over financial reporting that occurred during the fiscal quarter covered by this report that materially affected, or were reasonably likely to materially affect such controls.

     

     
    20

    Table of Contents

     

    PART II. OTHER INFORMATION

     

    ITEM 5. EXHIBITS

     

    Exhibit

    Number

    Description

    3.1

    Amended and Restated Articles of Incorporation (incorporated by reference to Exhibit 3.1 to the registrant’s Current Report on Form 8-K filed January 23, 2013)

    3.2

     

    Amended and Restated Bylaws of Mill City Ventures III, Ltd. (incorporated by reference to Exhibit 3.2 to the registrant’s registration statement on Form 10-SB filed on January 29, 2008)

    31.1*

     

    Section 302 Certification of the Chief Executive Officer

    31.2*

     

    Section 302 Certification of the Chief Financial Officer

    32.1*

     

    Certification of Chief Executive Officer and Chief Financial Officer Pursuant to 18 U.S.C. §1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

     

    * Filed herewith

     

     
    21

    Table of Contents

     

    SIGNATURES

     

    Pursuant to the requirements of the Securities and Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

                   

     

    MILL CITY VENTURES III, LTD.

     

     

     

     

     

    Date:  August 14, 2024

    By:  

    /s/ Douglas M. Polinsky

     

     

     

    Douglas M. Polinsky

     

     

     

    Chief Executive Officer

     

     

     

     

     

    Date:  August 14, 2024

    By:  

    /s/ Joseph A. Geraci, II

     

     

     

    Joseph A. Geraci, II

     

     

     

    Chief Financial Officer

     

                     

     
    22

     

    Get the next $MCVT alert in real time by email

    Crush Q1 2026 with the Best AI Superconnector

    Stay ahead of the competition with Standout.work - your AI-powered talent-to-startup matching platform.

    AI-Powered Inbox
    Context-aware email replies
    Strategic Decision Support
    Get Started with Standout.work

    Recent Analyst Ratings for
    $MCVT

    DatePrice TargetRatingAnalyst
    More analyst ratings

    $MCVT
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    View All

    SEC Form 3 filed by new insider Barnett Marius Lance Morris

    3 - Mill City Ventures III, Ltd (0001425355) (Issuer)

    8/11/25 4:30:04 PM ET
    $MCVT
    Finance Companies
    Finance

    SEC Form 3 filed by new insider Mackintosh Stephen Andrew

    3 - Mill City Ventures III, Ltd (0001425355) (Issuer)

    8/11/25 4:30:07 PM ET
    $MCVT
    Finance Companies
    Finance

    SEC Form 3 filed by new insider Wagner Dana

    3 - Mill City Ventures III, Ltd (0001425355) (Issuer)

    8/11/25 4:30:05 PM ET
    $MCVT
    Finance Companies
    Finance

    $MCVT
    Insider Purchases

    Insider purchases reveal critical bullish sentiment about the company from key stakeholders. See them live in this feed.

    View All

    Director Zipkin Laurence S bought $4,468 worth of shares (2,455 units at $1.82), increasing direct ownership by 1% to 181,900 units (SEC Form 4)

    4 - Mill City Ventures III, Ltd (0001425355) (Issuer)

    5/22/25 10:07:29 AM ET
    $MCVT
    Finance Companies
    Finance

    Director Zipkin Laurence S bought $35,752 worth of shares (18,784 units at $1.90), increasing direct ownership by 12% to 179,445 units (SEC Form 4)

    4 - Mill City Ventures III, Ltd (0001425355) (Issuer)

    3/14/25 2:23:34 PM ET
    $MCVT
    Finance Companies
    Finance

    Chief Executive Officer Polinsky Douglas Michael bought $29,712 worth of shares (15,400 units at $1.93), increasing direct ownership by 5% to 317,247 units (SEC Form 4)

    4 - Mill City Ventures III, Ltd (0001425355) (Issuer)

    3/14/25 12:41:17 PM ET
    $MCVT
    Finance Companies
    Finance

    $MCVT
    Press Releases

    Fastest customizable press release news feed in the world

    View All

    Stablecoins Set to Reshape $4 Trillion Treasury Market as Corporate Crypto Treasuries Surge

    Issued on behalf of CEA Industries, Inc. VANCOUVER, BC, Aug. 26, 2025 /PRNewswire/ -- Equity Insider News Commentary – Stablecoins are set to reshape the multitrillion-dollar U.S. Treasury market following passage of the landmark GENIUS Act, which established regulatory frameworks that could cement America's position as the global crypto capital. With institutional Bitcoin holdings hitting $414 billion by August 2025 and corporations acquiring 244,991 BTC in recent months alone, the corporate treasury revolution is accelerating beyond traditional speculation into strategic asset management. Corporate adoption has surged as companies recognize digital assets' potential for portfolio diversifi

    8/26/25 1:21:00 PM ET
    $BKKT
    $BNC
    $DFDV
    Finance: Consumer Services
    Finance
    Industrial Machinery/Components
    Industrials

    Mill City Announces Corporate Rebrand to SUI Group Holdings to Advance SUI Treasury Strategy

    WAYZATA, Minn., Aug. 25, 2025 (GLOBE NEWSWIRE) -- Mill City Ventures III, Ltd. ("Mill City" or the "Company") (NASDAQ:MCVT), today announced plans to implement a comprehensive corporate rebrand to advance its foundation-backed SUI treasury strategy. As part of this rebrand, the Company will change its corporate name to SUI Group Holdings Limited ("SUI Group"). The Company will also change the ticker symbol for its common stock on the Nasdaq Capital Market, and the ticker symbol for its common stock available for options trading on the Cboe Global Markets, from "MCVT" to "SUIG". The changes are expected to take effect as of market open on or about August 26, 2025. The rebrand will reflect

    8/25/25 11:57:55 AM ET
    $MCVT
    Finance Companies
    Finance

    Mill City Announces Commencement of Options Trading on Cboe Exchange

    WAYZATA, Minn., Aug. 25, 2025 (GLOBE NEWSWIRE) -- Mill City Ventures III, Ltd. ("Mill City" or the "Company") (NASDAQ:MCVT) today announced that the Company's common stock is available for options trading on the Cboe Global Markets ("Cboe"), effective August 22, 2025, under the ticker "MCVT". The introduction of listed options offers a full range of standard expiration dates and strike prices and is expected to broaden investor participation, support greater liquidity in Mill City shares, and provide new tools for managing risk, leveraging positions, and expressing views on the Company's future performance. Mill City believes this milestone demonstrates further evidence of growing investo

    8/25/25 9:02:22 AM ET
    $MCVT
    Finance Companies
    Finance

    $MCVT
    SEC Filings

    View All

    Amendment: SEC Form S-1/A filed by Mill City Ventures III Ltd.

    S-1/A - SUI Group Holdings Ltd. (0001425355) (Filer)

    8/27/25 9:15:52 PM ET
    $MCVT
    Finance Companies
    Finance

    Amendment: SEC Form S-1/A filed by Mill City Ventures III Ltd.

    S-1/A - SUI Group Holdings Ltd. (0001425355) (Filer)

    8/27/25 9:01:42 PM ET
    $MCVT
    Finance Companies
    Finance

    Mill City Ventures III Ltd. filed SEC Form 8-K: Amendments to Articles of Incorporation or Bylaws; Change in Fiscal Year, Financial Statements and Exhibits

    8-K - SUI Group Holdings Ltd. (0001425355) (Filer)

    8/26/25 5:22:23 PM ET
    $MCVT
    Finance Companies
    Finance

    $MCVT
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    View All

    SEC Form SC 13D/A filed by Mill City Ventures III Ltd. (Amendment)

    SC 13D/A - Mill City Ventures III, Ltd (0001425355) (Subject)

    12/4/23 8:47:45 AM ET
    $MCVT
    Finance Companies
    Finance

    SEC Form SC 13D/A filed by Mill City Ventures III Ltd. (Amendment)

    SC 13D/A - Mill City Ventures III, Ltd (0001425355) (Subject)

    12/1/23 2:04:11 PM ET
    $MCVT
    Finance Companies
    Finance

    SEC Form SC 13D/A filed by Mill City Ventures III Ltd. (Amendment)

    SC 13D/A - Mill City Ventures III, Ltd (0001425355) (Subject)

    12/1/23 7:34:21 AM ET
    $MCVT
    Finance Companies
    Finance