• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
PublishDashboard
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlertsPublish with Us
    Company
    AboutQuantisnow PlusContactJobsAI employees
    Legal
    Terms of usePrivacy policyCookie policy

    SEC Form 10-Q filed by MiMedx Group Inc

    4/30/25 4:00:52 PM ET
    $MDXG
    Biotechnology: Pharmaceutical Preparations
    Health Care
    Get the next $MDXG alert in real time by email
    mdxg-20250331
    000137633912/312025Q1false1xbrli:sharesiso4217:USDiso4217:USDxbrli:sharesxbrli:puremdxg:product_linemdxg:segment00013763392025-01-012025-03-3100013763392025-04-2400013763392025-03-3100013763392024-12-3100013763392024-01-012024-03-310001376339us-gaap:CommonStockMember2024-12-310001376339us-gaap:AdditionalPaidInCapitalMember2024-12-310001376339us-gaap:RetainedEarningsMember2024-12-310001376339us-gaap:AdditionalPaidInCapitalMember2025-01-012025-03-310001376339us-gaap:CommonStockMember2025-01-012025-03-310001376339us-gaap:RetainedEarningsMember2025-01-012025-03-310001376339us-gaap:CommonStockMember2025-03-310001376339us-gaap:AdditionalPaidInCapitalMember2025-03-310001376339us-gaap:RetainedEarningsMember2025-03-310001376339us-gaap:CommonStockMember2023-12-310001376339us-gaap:AdditionalPaidInCapitalMember2023-12-310001376339us-gaap:RetainedEarningsMember2023-12-3100013763392023-12-310001376339us-gaap:AdditionalPaidInCapitalMember2024-01-012024-03-310001376339us-gaap:CommonStockMember2024-01-012024-03-310001376339us-gaap:RetainedEarningsMember2024-01-012024-03-310001376339us-gaap:CommonStockMember2024-03-310001376339us-gaap:AdditionalPaidInCapitalMember2024-03-310001376339us-gaap:RetainedEarningsMember2024-03-3100013763392024-03-310001376339us-gaap:EquipmentMember2025-03-310001376339us-gaap:EquipmentMember2024-12-310001376339us-gaap:FurnitureAndFixturesMember2025-03-310001376339us-gaap:FurnitureAndFixturesMember2024-12-310001376339us-gaap:LeaseholdImprovementsMember2025-03-310001376339us-gaap:LeaseholdImprovementsMember2024-12-310001376339us-gaap:ConstructionInProgressMember2025-03-310001376339us-gaap:ConstructionInProgressMember2024-12-310001376339mdxg:AssetRetirementCostMember2025-03-310001376339mdxg:AssetRetirementCostMember2024-12-310001376339us-gaap:PatentsMember2025-03-310001376339us-gaap:PatentsMember2024-12-310001376339us-gaap:LicensingAgreementsMember2025-03-310001376339us-gaap:LicensingAgreementsMember2024-12-310001376339mdxg:CustomerAndSupplierRelationshipsMember2025-03-310001376339mdxg:CustomerAndSupplierRelationshipsMember2024-12-310001376339us-gaap:TrademarksAndTradeNamesMember2025-03-310001376339us-gaap:TrademarksAndTradeNamesMember2024-12-310001376339us-gaap:TrademarksAndTradeNamesMember2025-03-310001376339us-gaap:TrademarksAndTradeNamesMember2024-12-310001376339mdxg:PatentsinProcessMember2025-03-310001376339mdxg:PatentsinProcessMember2024-12-310001376339mdxg:CitizensCreditAgreementMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMember2024-01-190001376339mdxg:CitizensCreditAgreementMemberus-gaap:SecuredDebtMemberus-gaap:LineOfCreditMember2024-01-190001376339mdxg:HayfinTermLoanMemberus-gaap:SecuredDebtMemberus-gaap:LineOfCreditMember2024-01-192024-01-190001376339mdxg:CitizensCreditAgreementMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMember2024-02-272024-02-270001376339mdxg:CitizensCreditAgreementMemberus-gaap:LineOfCreditMemberus-gaap:BaseRateMembersrt:MinimumMember2024-01-192024-01-190001376339mdxg:CitizensCreditAgreementMemberus-gaap:LineOfCreditMemberus-gaap:BaseRateMembersrt:MaximumMember2024-01-192024-01-190001376339mdxg:CitizensCreditAgreementMemberus-gaap:LineOfCreditMemberus-gaap:SecuredOvernightFinancingRateSofrMembersrt:MinimumMember2024-01-192024-01-190001376339mdxg:CitizensCreditAgreementMemberus-gaap:LineOfCreditMemberus-gaap:SecuredOvernightFinancingRateSofrMembersrt:MaximumMember2024-01-192024-01-190001376339mdxg:CitizensCreditAgreementMemberus-gaap:BridgeLoanMemberus-gaap:LineOfCreditMemberus-gaap:SecuredOvernightFinancingRateSofrMember2024-01-192024-01-190001376339mdxg:CitizensCreditAgreementMemberus-gaap:SecuredDebtMemberus-gaap:LineOfCreditMemberus-gaap:SecuredOvernightFinancingRateSofrMembersrt:MinimumMember2025-03-310001376339mdxg:CitizensCreditAgreementMemberus-gaap:SecuredDebtMemberus-gaap:LineOfCreditMember2025-03-310001376339mdxg:HayfinTermLoanMemberus-gaap:SecuredDebtMemberus-gaap:LineOfCreditMember2024-12-310001376339mdxg:TermLoanFacilityAndHayfinTermLoanMemberus-gaap:NotesPayableOtherPayablesMember2025-01-012025-03-310001376339mdxg:TermLoanFacilityAndHayfinTermLoanMemberus-gaap:NotesPayableOtherPayablesMember2024-01-012024-03-310001376339mdxg:CitizensCreditAgreementMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMember2025-01-012025-03-310001376339mdxg:CitizensCreditAgreementMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMember2024-01-012024-03-310001376339us-gaap:RestrictedStockUnitsRSUMember2025-01-012025-03-310001376339us-gaap:RestrictedStockUnitsRSUMember2024-01-012024-03-310001376339us-gaap:EmployeeStockOptionMember2025-01-012025-03-310001376339us-gaap:EmployeeStockOptionMember2024-01-012024-03-310001376339us-gaap:PerformanceSharesMember2025-01-012025-03-310001376339us-gaap:PerformanceSharesMember2024-01-012024-03-310001376339us-gaap:EmployeeStockMember2025-01-012025-03-310001376339us-gaap:EmployeeStockMember2024-01-012024-03-310001376339srt:MinimumMembermdxg:TELAAPAMember2024-03-152024-03-150001376339srt:MaximumMembermdxg:TELAAPAMember2024-03-152024-03-150001376339mdxg:TELAAPAMember2024-03-152024-03-150001376339us-gaap:ResearchAndDevelopmentArrangementMembermdxg:TELAAPAMember2025-03-310001376339mdxg:TELAAPAMember2025-01-012025-03-310001376339mdxg:WoundMember2025-01-012025-03-310001376339mdxg:WoundMember2024-01-012024-03-310001376339mdxg:SurgicalMember2025-01-012025-03-310001376339mdxg:SurgicalMember2024-01-012024-03-310001376339us-gaap:DiscontinuedOperationsDisposedOfByMeansOtherThanSaleAbandonmentMembermdxg:RegenerativeMedicineBusinessUnitMember2025-01-012025-03-310001376339us-gaap:DiscontinuedOperationsDisposedOfByMeansOtherThanSaleAbandonmentMembermdxg:RegenerativeMedicineBusinessUnitMember2024-01-012024-03-31

    UNITED STATES
    SECURITIES AND EXCHANGE COMMISSION
    Washington, D.C. 20549
    FORM 10-Q
    ☒QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
    For the
    Quarterly Period Ended
    March 31, 2025

    OR
    ☐TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
    For the transition period from _____________________to______________________

    Commission File Number 001-35887
    MIMEDX GROUP, INC.
    (Exact name of registrant as specified in its charter)
    Florida 26-2792552
    (State or other jurisdiction of incorporation or organization) (I.R.S. Employer Identification No.)
    1775 West Oak Commons Ct NE
    Marietta, GA
     30062
    (Address of principal executive offices) (Zip Code)
    (770) 651-9100
    (Registrant’s telephone number, including area code)

    Securities registered pursuant to Section 12(b) of the Act:
     
    Title of each class
     
    Trading Symbol(s)
    Name of each exchange on which registered
    Common Stock, par value $0.001 per shareMDXGThe Nasdaq Stock Market

    Securities registered pursuant to Section 12(g) of the Act: None.

    Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
    Yes x No ¨

    Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
    Yes x No ¨
     
    Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.



    Large accelerated filer x
    Accelerated filer ¨
    Non-accelerated filer ¨
    Smaller reporting company ☐
    Emerging growth company ☐

    If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨

    Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
    Yes ☐ No x
     
    There were 147,702,140 shares of the registrant’s common stock, par value $0.001 per share, outstanding as of April 24, 2025.




    Table of Contents
    Part I     FINANCIAL INFORMATION 
    Item 1Financial Statements (Unaudited) 
     Condensed Consolidated Balance Sheets
    5
     Condensed Consolidated Statements of Operations
    6
    Condensed Consolidated Statements of Stockholders’ Equity
    7
     Condensed Consolidated Statements of Cash Flows
    8
    Notes to the Condensed Consolidated Financial Statements
    9
    Item 2Management’s Discussion and Analysis of Financial Condition and Results of Operations
    17
    Item 3Quantitative and Qualitative Disclosures About Market Risk
    22
    Item 4Controls and Procedures
    22
    Part II   OTHER INFORMATION
    Item 1Legal Proceedings
    23
    Item 1ARisk Factors
    23
    Item 2Unregistered Sales of Equity Securities and Use of Proceeds
    23
    Item 3Defaults upon Senior Securities
    23
    Item 4Mine Safety Disclosures
    23
    Item 5Other Information
    23
    Item 6Exhibits
    24
    Signatures 
    24

    3


    Explanatory Note and Important Cautionary Statement Regarding Forward-Looking Statements
    As used herein, the terms “MIMEDX,” the “Company,” “we,” “our” and “us” refer to MiMedx Group, Inc., a Florida corporation, and its consolidated subsidiaries as a combined entity, except where it is clear that the terms mean only MiMedx Group, Inc.
    Certain statements made in this Quarterly Report on Form 10-Q (this “Quarterly Report”) are “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and section 21E of the Securities Exchange Act of 1934, as amended. All statements herein relating to events or results that may occur in the future are forward-looking statements, including, without limitation, statements regarding the following:
    •our strategic focus and current business priorities, including broadening of our product portfolio, and our ability to implement these priorities, including as a result of our no longer being able to market certain products in our portfolio;
    •our expectations regarding costs relating to compliance with regulatory requirements;
    •our expectations regarding capital allocation;
    •our expectations regarding future growth;
    •our expectations regarding the outcome of pending litigation and investigations;
    •our expectations regarding future income tax liability;
    •demographic and market trends; and

    •our ability to compete effectively.
    Forward-looking statements generally can be identified by words such as “expect,” “will,” “change,” “intend,” “seek,” “target,” “future,” “plan,” “continue,” “potential,” “possible,” “could,” “estimate,” “may,” “anticipate,” “to be” and similar expressions. These statements are based on numerous assumptions and involve known and unknown risks, uncertainties and other factors that could significantly affect the Company’s operations and may cause the Company’s actual actions, results, financial condition, performance or achievements to differ materially from any future actions, results, financial condition, performance or achievements expressed or implied by any such forward-looking statements. Factors that may cause such a difference include, without limitation, those discussed under the heading “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2024 (our “2024 Form 10-K”), filed with the Securities and Exchange Commission (“SEC”) on February 26, 2025 and those discussed in Part II, Item 1A, Risk Factors, if any.
    Unless required by law, the Company does not intend, and undertakes no obligation, to update or publicly release any revision to any forward-looking statements, whether as a result of the receipt of new information, the occurrence of subsequent events, a change in circumstances or otherwise. Each forward-looking statement contained in this Quarterly Report is specifically qualified in its entirety by the aforementioned factors. Readers are advised to carefully read this Quarterly Report in conjunction with the important disclaimers set forth above prior to reaching any conclusions or making any investment decisions and not to place undue reliance on forward-looking statements, which speak only as of the date of the filing of this Quarterly Report with the SEC.
    Estimates and Projections
    This Quarterly Report includes certain estimates, projections and other statistical data. These estimates and projections reflect management’s best estimates based upon currently available information and certain assumptions we believe to be reasonable as of the date of this Quarterly Report. These estimates are inherently uncertain, subject to risks and uncertainties, many of which are not within our control, have not been reviewed by our independent auditors and may be revised as a result of management’s further review. In addition, these estimates and projections are not a comprehensive statement of our financial results, and our actual results may differ materially from these estimates and projections due to developments that may arise between now and the time the results are final. There can be no assurance that the estimates will be realized, and our results may vary significantly from the estimates, including as a result of unexpected issues in our business and operations. Accordingly, you should not place undue reliance on such information. Projections, assumptions and estimates of our future performance and the future performance of the markets in which we operate are necessarily subject to a high degree of uncertainty and risk.
    4


    PART I - FINANCIAL INFORMATION
    Item 1. Financial Statements
    MIMEDX GROUP, INC. AND SUBSIDIARIES
    CONDENSED CONSOLIDATED BALANCE SHEETS
    (in thousands, except share data)
    (unaudited)
     March 31,
    2025
    December 31,
    2024
    ASSETS 
    Current assets:  
    Cash and cash equivalents$106,431 $104,416 
    Accounts receivable, net62,288 55,828 
    Inventory24,070 23,807 
    Prepaid expenses 5,351 5,018 
    Other current assets1,9722,817 
    Total current assets200,112 191,886 
    Property and equipment, net5,773 5,944 
    Right of use asset5,299 5,606 
    Deferred tax asset, net27,685 28,306 
    Goodwill19,441 19,441 
    Intangible assets, net11,062 11,626 
    Other assets1,048 1,106 
    Total assets$270,420 $263,915 
    LIABILITIES AND STOCKHOLDERS’ EQUITY
      
    Current liabilities:  
    Current portion of long term debt1,125 1,000 
    Accounts payable8,868 7,409 
    Accrued compensation18,744 23,667 
    Accrued expenses9,447 9,012 
    Other current liabilities4,435 4,507 
    Total current liabilities42,619 45,595 
    Long term debt, net17,53317,830 
    Other liabilities7,492 7,383 
    Total liabilities$67,644 $70,808 
    Stockholders' equity
    Common stock; $0.001 par value; 250,000,000 shares authorized; 147,607,622 issued and outstanding at March 31, 2025 and 146,932,032 issued and outstanding at December 31, 2024
    148147 
    Additional paid-in capital286,864284,219 
    Accumulated deficit(84,236)(91,259)
    Total stockholders' equity
    202,776 193,107 
    Total liabilities and stockholders’ equity
    $270,420 $263,915 
    See notes to unaudited condensed consolidated financial statements
    5


    MIMEDX GROUP, INC. AND SUBSIDIARIES
    CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
    (in thousands, except share and per share data)
    (unaudited)
     Three Months Ended March 31,
     20252024
    Net sales$88,205 $84,709 
    Cost of sales16,558 12,987 
    Gross profit71,647 71,722 
    Operating expenses:
    Selling, general and administrative59,969 55,129 
    Research and development3,328 2,841 
    Investigation, restatement and related— 311 
    Amortization of intangible assets99 189 
    Impairment of intangible assets— 54 
    Operating income8,251 13,198 
    Other expense, net
    Interest income (expense), net506 (1,690)
    Other expense, net(145)(99)
    Income from continuing operations before income tax8,612 11,409 
    Income tax provision (1,589)(2,348)
    Net income from continuing operations7,023 9,061 
    Income from discontinued operations, net of tax— 200 
    Net income$7,023 $9,261 
    Basic net income per common share:
    Continuing operations: $0.05 $0.06 
    Discontinued operations: — 0.00
    Basic net income per common share$0.05 $0.06 
    Diluted net income per common share:
    Continuing operations$0.05 $0.06 
    Discontinued operations— 0.00
    Diluted net income per common share$0.05 $0.06 
    Weighted average common shares outstanding - basic147,272,324 146,404,587 
    Weighted average common shares outstanding - diluted149,677,452 150,028,107 

    See notes to unaudited condensed consolidated financial statements
    6


    MIMEDX GROUP, INC. AND SUBSIDIARIES
    CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
    (in thousands, except share data)
    (unaudited)
    Common Stock IssuedAdditional Paid- InAccumulated
    SharesAmountCapital DeficitTotal
    Balance at December 31, 2024146,932,032 $147 $284,219 $(91,259)$193,107 
    Share-based compensation expense— — 4,259 — 4,259 
    Employee stock purchase plan149,457 — 848 — 848 
    Issuance of restricted stock, net526,133 1 (2,462)— (2,461)
    Net income— — — 7,023 7,023 
    Balance at March 31, 2025147,607,622 $148 $286,864 $(84,236)$202,776 

    Common Stock IssuedAdditional Paid- InAccumulated
    SharesAmountCapital DeficitTotal
    Balance at December 31, 2023146,227,639 $146 $276,249 $(133,678)$142,717 
    Share-based compensation expense— — 4,340 — 4,340 
    Exercise of stock options109,920 — 766 — 766 
    Issuance of restricted stock, net1,069,254 2 (2,152)— (2,150)
    Employee stock purchase plan 121,783 — 797 — 797 
    Net Income— — — 9,261 9,261 
    Balance at March 31, 2024147,528,596 $148 $280,000 $(124,417)$155,731 


    7


    MIMEDX GROUP, INC. AND SUBSIDIARIES
    CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (in thousands)
    (unaudited)
     Three Months Ended March 31,
     20252024
    Cash flows from operating activities:
    Net income from continuing operations$7,023 $9,061 
    Adjustments to reconcile net income from continuing operations to net cash flows provided by operating activities from continuing operations:
    Share-based compensation4,262 4,340 
    Depreciation and amortization3,203747
    Deferred income taxes6212,031
    Credit loss expense742199
    Non-cash lease expenses307317
    Amortization of deferred financing costs13569
    Accretion of asset retirement obligation2422
    Loss on extinguishment of debt— 1,401 
    Loss on fixed asset disposal— 185
    Change in the fair value of earnout liability 7 — 
    Increase (decrease) in cash resulting from changes in:
    Accounts receivable(7,203)(3,344)
    Inventory(263)(2,941)
    Prepaid expenses(333)(471)
    Other assets(699)(1,001)
    Accounts payable1,460 283 
    Accrued compensation(4,073)(4,440)
    Accrued expenses(73)522 
    Other liabilities159 (195)
    Net cash flows from operating activities of continuing operations5,2996,785
    Net cash flows used in operating activities of discontinued operations— (807)
    Net cash flows provided by operating activities5,299 5,978
    Cash flows from investing activities:
    Purchases of equipment(377)(1,144)
    Patent application costs(29)120 
    Cash paid for acquisitions— (5,000)
    Net cash flows used in investing activities(406)(6,024)
    Cash flows from financing activities:
    Stock repurchased for tax withholdings on vesting of restricted stock(2,458)(2,152)
    Principal payment on Citizens Term Loan Facility (250)(250)
    Profit Share Payment(170)— 
    Proceeds from Citizens Revolving Credit Facility— 30,000 
    Proceeds from Citizens Term Loan Facility — 19,783 
    Prepayment premium on Hayfin term loan — (500)
    Deferred financing cost— (1,101)
    Repayment of Hayfin term loan— (50,000)
    Repayment of Citizens Revolving Credit Facility— (30,000)
    Proceeds from exercise of stock options— 766 
    Principal payments on finance lease— (13)
    Net cash flows used in financing activities(2,878)(33,467)
    Net change in cash2,015 (33,513)
    Cash and cash equivalents, beginning of period104,416 82,000 
    Cash and cash equivalents, end of period$106,431 $48,487 
    See notes to unaudited condensed consolidated financial statements
    8


    MIMEDX GROUP, INC.
    NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
    FOR THE THREE MONTHS ENDED MARCH 31, 2025 AND 2024

    1.Nature of Business
    MiMedx Group, Inc. (together with its subsidiaries, except where the context otherwise requires, “MIMEDX,” or the “Company”) is a pioneer and leader focused on helping humans heal. With more than a decade of helping clinicians manage chronic and other hard-to-heal wounds, MIMEDX is dedicated to providing a leading portfolio of products for applications in the wound care, burn, and surgical sectors of healthcare. The Company’s vision is to be the leading global provider of healing solutions through relentless innovation to restore quality of life. All of the Company’s products sold in the United States are regulated by the United States Food and Drug Administration (“FDA”).
    The Company’s product portfolio and product development focuses on Wound and Surgical markets.
    The Company’s business is focused primarily on the United States, but the Company also has an emerging commercial presence in several international locations, including Japan.
    2.Significant Accounting Policies
    Please see Note 2, Significant Accounting Policies, to the Company’s Consolidated Financial Statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2024 (the “2024 Form 10-K”), filed with the Securities and Exchange Commission (“SEC”) on February 26, 2025 for a description of all significant accounting policies.
    Basis of Presentation
    The unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of management, all adjustments considered necessary for a fair presentation of the results of operations for the periods presented have been included. The operating results for the three months ended March 31, 2025 and 2024 are not necessarily indicative of the results that may be expected for the full fiscal year. The balance sheet as of December 31, 2024 was derived from the audited consolidated financial statements at that date, but does not include all of the information and footnotes required by GAAP for complete financial statements.
    These unaudited condensed consolidated financial statements should be read in conjunction with the historical consolidated financial statements of the Company included in the 2024 Form 10-K.
    Principles of Consolidation
    The condensed consolidated financial statements include the accounts of MiMedx Group, Inc. and its wholly-owned subsidiaries. All intercompany balances and transactions have been eliminated upon consolidation.
    Use of Estimates
    GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements and the reported condensed consolidated statements of operations during the reporting period. Actual results could differ from those estimates. Significant estimates include estimated useful lives and potential impairment of property and equipment, estimates of impairment for goodwill and intangible assets, estimates of useful lives for intangible assets, estimates of loss for contingent liabilities, estimate of allowance for doubtful accounts, estimates of fair value of and the probable achievement of performance conditions associated with share-based payment awards, estimates of returns and allowances, estimate of fair value of the remaining Profit Share Payments (as defined below), and valuation of deferred tax assets.
    Recently Issued Accounting Standards Not Yet Adopted
    Accounting Standards Update 2023-09 - Income Taxes
    9


    In December 2023, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2023-09, “Improvement to Income Tax Disclosures (Topic 740)”, which requires additional disclosures for income tax rate reconciliations, income taxes paid, and certain other tax disclosures. ASU 2023-09 is intended to enhance the transparency and decision usefulness of income tax disclosures. The amendments in ASU 2023-09 address investor requests for enhanced income tax information primarily through changes to the rate reconciliation and income taxes paid information. Adoption is required for annual periods beginning after December 15, 2024. The Company is currently evaluating the impact of this standard on its consolidated financial statements and related disclosures.
    Accounting Standards Update 2024-04 - Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures
    In November 2024, the FASB issued ASU 2024-03, “Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220-40),” which requires disaggregated disclosure of certain income statement expenses within the footnotes to the financial statements. ASU 2024-03 is intended to address requests from investors for more detailed information about the types of expenses in commonly presented expense captions such as cost of sales, selling, general and administrative expenses, and research and development. Adoption is required for the annual periods beginning after December 15, 2026. The Company is currently evaluating the impact of this standard on its consolidated financial statements.
    All other ASUs issued and not yet effective as of March 31, 2025, and through the date of this report, were assessed and determined to be either not applicable or are expected to have minimal impact on the Company’s current and future financial position and results of operations.
    3. Accounts Receivable, Net
    Accounts receivable, net, consisted of the following (in thousands):
     March 31, 2025December 31, 2024
    Accounts receivable, gross$66,162 $58,960 
    Less: allowance for doubtful accounts(3,874)(3,132)
    Accounts receivable, net$62,288 $55,828 
    Activity related to the Company’s allowance for doubtful accounts for the three months ended March 31, 2025 and 2024 were as follows (in thousands):
    Balance at December 31, 2024$3,132 
    Bad debt expense742 
    Write-offs— 
    Balance at March 31, 2025$3,874 

    Balance at December 31, 2023$3,144 
    Bad debt expense199 
    Write-offs(77)
    Balance at March 31, 2024$3,266 
    4.     Inventory
    Inventory consisted of the following (in thousands):
     March 31, 2025December 31, 2024
    Raw materials$1,143 $1,010 
    Work in process4,526 8,580 
    Finished goods18,401 14,217 
    Inventory$24,070 $23,807 
    10


    5.    Property and Equipment, Net
    Property and equipment, net, consisted of the following (in thousands):
     March 31, 2025December 31, 2024
    Laboratory and clean room equipment$15,739 $15,549 
    Furniture and equipment1,968 1,951 
    Leasehold improvements8,439 8,213 
    Construction in progress622 686 
    Asset retirement cost876 867 
    Property and equipment, gross27,644 27,266 
    Less: accumulated depreciation and amortization(21,871)(21,322)
    Property and equipment, net$5,773 $5,944 
    Depreciation expense (in thousands):
    Three Months Ended March 31,
    20252024
    Depreciation Expense$558 $558 
    6.     Intangible Assets, Net
    Intangible assets, net, are summarized as follows (in thousands):
    March 31, 2025December 31, 2024
    Gross Carrying AmountAccumulated AmortizationNet Carrying AmountGross Carrying AmountAccumulated AmortizationNet Carrying Amount
    Amortized intangible assets
    Patents and know-how$10,407 $(8,574)$1,833 $10,320 $(8,488)$1,832 
    Licenses1,000 (117)883 1,000 (104)896 
    Customer and supplier relationships7,659 (1,530)6,129 7,659 (1,147)6,512 
    Tradenames and trademarks1
    4,989 (4,013)976 2,937 (1,850)1,087 
    Total amortized intangible assets$24,055 $(14,234)$9,821 $21,916 $(11,589)$10,327 
    Unamortized intangible assets:
    Tradenames and trademarks$1,008 $1,008 $1,008 $1,008 
    Patents in Process233 233 291 291 
    Total intangible assets$25,296 $11,062 $23,215 $11,626 
    1 Reflects the Celera tradename, which is amortized on a basis consistent with the consumption of the trademark’s economic benefits.
    The Company recognized no and $0.1 million of impairment of intangible assets during the three months ended March 31, 2025 and 2024, respectively. The impairment during three months ended March 31, 2024 related to abandoned patents.
    Expected future amortization of intangible assets as of March 31, 2025, is as follows (in thousands):
    11


    Year ending December 31,Estimated
    Amortization
    Expense
    2025 (excluding the three months ended March 31, 2025)
    $2,420 
    20261,771 
    20271,771 
    20281,768 
    2029612 
    Thereafter1,479 
    Total amortized intangible assets$9,821 
    7. Accrued Expenses
    Accrued expenses consisted of the following (in thousands):
    March 31, 2025December 31, 2024
    Commissions to sales agents$3,741 $3,843 
    Accrued rebates1,142 1,223 
    Estimated sales returns1,723 1,990 
    Legal costs1,206 459 
    Accrued group purchasing organization fees712 411 
    Accrued inventory receipts615 871 
    Other308 215 
    Accrued expenses$9,447 $9,012 
    8.    Long Term Debt, Net
    Citizens Credit Agreement
    On January 19, 2024, the Company entered into the Citizens Credit Agreement, which provided the Company with $30.0 million under the Revolving Credit Facility and $20.0 million under the Term Loan Facility. Proceeds from the initial drawings under the Credit Facilities together with cash on hand were used to repay in full the $50.0 million principal amount and other outstanding obligations under a previous loan agreement to pay related fees, premiums, costs and expenses (collectively with the entry into the Citizens Credit Agreement and the initial borrowings thereunder, the “Debt Refinancing Transactions”). On February 27, 2024, the Company repaid the initial $30.0 million drawing under the Revolving Credit Facility and had no outstanding borrowings under this facility as of March 31, 2025. The Term Loan Facility matures on January 19, 2029 (the “Maturity Date”).
    Borrowings under the Citizens Credit Agreement bear interest at a rate per annum equal to (i) the Alternate Base Rate, as defined therein, or (ii) a Term SOFR as defined therein, in each case plus an applicable margin ranging from 1.25% and 2.50% with respect to Alternate Base Rate borrowings and 2.25% and 3.50% for Term SOFR borrowings, plus a fallback provision of 0.1%. The Term Loan Facility carried an interest rate of 6.7% as of March 31, 2025.
    The balances of the Term Loan Facility as of March 31, 2025 and December 31, 2024 were as follows (in thousands):
    March 31, 2025December 31, 2024
    Current portion of long term debt
    Long term debt, netCurrent portion of long term debtLong term debt, net
    Outstanding principal1,125 17,625 1,000 18,000 
    Deferred financing costs— (18)— (33)
    Original issue discount— (74)— (137)
    Long term debt, net$1,125 $17,533 $1,000 $17,830 
    Interest expense related to the Term Loan Facility and the Hayfin Term Loan included in interest expense, net in the unaudited condensed consolidated statements of operations, was as follows (amounts in thousands):
    12


    Three Months Ended March 31,
    20252024
    Stated interest$317 $661 
    Amortization of deferred financing costs15 29 
    Accretion of original issue discount62 13 
    Interest expense$394 $703 
    Interest expense related to the Revolving Credit Facility included in Interest income (expense), net in the unaudited condensed consolidated statements of operations, was as follows (amounts in thousands):
    Three Months Ended March 31,
    20252024
    Commitment fee$26 $30 
    Amortization of deferred financing costs16 16 
    Accretion of original issue discount42 42 
    Interest expense$84 $88 
    A summary of principal payments due on the Term Loan Facility, by year, from March 31, 2025 through maturity are as follows (in thousands):
    Year ending December 31,Principal
    2025 (excluding the three months ended March 31, 2025)
    $750 
    2026
    1,500 
    2027
    1,500 
    2028
    2,000 
    2029
    13,000 
    Outstanding principal$18,750 
                                                                                    
    As of March 31, 2025, the fair value of the Term Loan Facility was $19.0 million. This valuation was calculated based on a series of Level 2 and Level 3 inputs, including a discount rate based on the credit risk spread of debt instruments of similar risk character in reference to U.S. Treasury instruments with similar maturities, with an incremental risk premium for risk factors specific to the Company. Fair value was calculated by discounting the remaining cash flows associated with the Term Loan Facility to March 31, 2025 using this discount rate.
    9. Net Income Per Common Share
    Net income per common share is calculated using two methods: basic and diluted.
    Basic Net Income Per Common Share
    The following table provides a reconciliation of net income from continuing operations and calculation of basic net income (loss) per common share for each of the three months ended March 31, 2025 and 2024 (in thousands, except share and per share amounts). In the presentation below “Net Income from continuing operations” and “Net Income from continuing operations available to common shareholders” represent the same value.
    13


     Three Months Ended March 31,
     20252024
    Net income from continuing operations$7,023 $9,061 
    Income from discontinued operations, net of tax— 200 
    Net income7,023 9,261 
    Weighted average common shares outstanding147,272,324 146,404,587 
    Basic net income per common share:
    Continuing operations0.05 $0.06 
    Discontinued operations— $0.00 
    Basic net income per common share$0.05 $0.06 
    Diluted Net Income Per Common Share
    The following table sets forth the computation of diluted net income per common share (in thousands, except share and per share amounts):
     Three Months Ended March 31,
     20252024
    Net income from continuing operations7,023 9,061 
    Income from discontinued operations, net of tax— 200 
    Net income7,023 9,261 
    Weighted average shares outstanding147,272,324 146,404,587 
    Adjustments:
    Potential common shares
    Restricted stock unit awards1,565,979 2,016,109 
    Outstanding stock options598,798 1,499,970 
    Performance stock unit awards230,549 106,802 
    Employee stock purchase plan9,802 639 
    Total adjustments2,405,128 3,623,520 
    Weighted average shares outstanding adjusted for potential common shares149,677,452 150,028,107 
    Diluted net income per common share:
    Continuing operations$0.05 $0.06 
    Discontinued operations— 0.00 
    Diluted net income per common share$0.05 $0.06 
    10. Income Taxes
    On a continuing operations basis, the effective tax rates for the Company were 18.5% and 20.6% for the three months ended March 31, 2025 and 2024, respectively.
    Restricted stock vestings favorably impacted the effective tax rate for the three ended March 31, 2025 and 2024.
    14


    11.    Supplemental Disclosure of Cash Flow and Non-cash Investing and Financing Activities
    Selected cash payments, receipts, and non-cash activities are as follows (in thousands):
    Three Months Ended March 31,
     20252024
    Cash paid for interest$343 $1,403 
    Cash paid for income taxes23 8 
    Non-cash activities:
    Minimum Profit Share Payments pursuant to TELA APA— 2,731 
    Right of use assets arising from operating lease liabilities— 1,820 
    Issuance of shares pursuant to employee stock purchase plan848 797 
    Purchases of equipment in accounts payable— 626 
    Consideration payable to TELA— 366 
    Unpaid deferred financing costs— 149 
            
    12. Commitments and Contingencies
    TELA and Regenity Agreements
    On March 15, 2024, the Company entered into an Asset Purchase Agreement (the “TELA APA”) with TELA Bio, Inc. (“TELA”) to obtain exclusive rights to sell and market a 510(k)-cleared collagen particulate xenograft product in the United States. Pursuant to the TELA APA, the Company is required to make additional payments (the “Profit Share Payments”) of between a minimum of $3.0 million and a maximum of $7.0 million based on MIMEDX’s net sales of the product over the two years following its commercialization of the product, which occurred during the second quarter of 2024. The company’s remaining obligation of Profit Share Payments to TELA as of March 31, 2025 is $2.7 million.
    As of March 31, 2025, the fair value for the minimum amount of Profit Share Payments was $2.5 million. This amount reflects the anticipated timing of such Profit Share Payments, discounted to present value at a discount rate approximating the Company’s borrowing rate plus a risk premium, all of which reflect Level 3 inputs. This amount is reflected as part of other current liabilities and other liabilities in the unaudited condensed consolidated balance sheet.
    Litigation and Regulatory Matters
    In the ordinary course of business, the Company and its subsidiaries may be a party to pending and threatened legal, regulatory, and governmental actions and proceedings (including those described below). In view of the inherent difficulty of predicting the outcome of such matters, particularly where the plaintiffs or claimants seek very large or indeterminate damages or where the matters present novel legal theories or involve a large number of parties, the Company generally cannot predict what the eventual outcome of the pending matters will be, what the timing of the ultimate resolution of these matters will be, or what the eventual recovery, loss, fines or penalties related to each pending matter may be. The Company's unaudited condensed consolidated balance sheet as of March 31, 2025 reflects the Company's current best estimate of probable losses associated with these matters, including costs to comply with various settlement agreements, where applicable. For more information regarding the Company’s legal proceedings, refer to Note 18, “Commitments and Contingencies” in the 2024 Form 10-K.
    The Company has no accrual for potential losses related to legal matters as of March 31, 2025. The Company made no payments toward the resolution of legal matters involving the Company during the three months ended March 31, 2025 or 2024.
    The following is a description of certain litigation and regulatory matters to which the Company is a party:
    AXIOFILL
    The Company received a Warning Letter on December 21, 2023, relating to the inspections and classification of AXIOFILL. The Company received a determination letter in March 2024 reaffirming the FDA’s position that AXIOFILL does not meet the regulatory classification requirements of a Human Cell, Tissue or Cellular or Tissue-based Product under Section 361 of the Public Health Service Act. The Company strongly disagrees with this determination. On March 25, 2024, MIMEDX filed suit in the U.S. District Court for the Northern District of Georgia alleging violations of the Administrative Procedure Act and asking the Court to vacate FDA’s designation, declare FDA’s designation as arbitrary, capricious, an abuse of discretion, and
    15


    contrary to law, and declare that AXIOFILL meets the criteria to be regulated under Section 361 of the Public Health Services Act. The parties have each filed motions for summary judgment in the case, and the oral argument on the summary judgment motions was held on March 20, 2025.

    13.     Revenue
    MIMEDX has two product categories: (1) Wound, which reflects products typically used in Advanced Wound Care settings, including the treatment of chronic, non-healing wounds, and (2) Surgical, which reflects products principally used in surgical settings, including the closure of acute wounds or to protect and reinforce tissues and/or regions of interest. The Company manages its product portfolio and pipeline based upon opportunities in each of these settings.
    Below is a summary of net sales by product line (in thousands):
    Three Months Ended March 31,
    20252024
    Wound
    $56,073 $57,049 
    Surgical
    32,132 27,660 
    Total$88,205 $84,709 
    The Company did not have significant foreign operations or a single external customer from which 10% or more of revenues were derived during the three months ended March 31, 2025 or 2024.
    14.     Segment Information
    The Company determines its operating segment based on how the Chief Operating Decision Maker (“CODM”) reviews the business and makes resource allocation decisions. The Company concluded that Joseph Capper, the Company’s Chief Executive Officer, is the CODM.
    The Company has a single operating segment, which has not been aggregated with other operating segments.
    The CODM uses several measures of profit or loss to assess Company performance and allocate resources. Of these measures, net income is the measure that most aligns to GAAP. Other measures used by the CODM includes adjusted earnings before interest, taxes, depreciation and amortization. The CODM assesses actual results against budgets and forecasts, and uses this information to inform various strategic investments into the Company’s operations, including headcount and compensation.
    Each financial statement caption included on the condensed consolidated statements of operations reflects a significant segment expense evaluated by the CODM. In addition to this, the CODM also evaluates selling and marketing expense and general and administrative expense, both of which are components of selling, general, and administrative expense on the condensed consolidated statements of operations.
    The below table presents selling and marketing and general administrative expense (amounts in thousands):
    Three Months Ended March 31,
    20252024
    Selling and marketing
    $46,861 $44,477 
    General and administrative
    13,108 10,652 
    Selling, general and administrative
    $59,969 $55,129 
    Below is a breakout of interest expense and interest income (amounts in thousands):
    Three Months Ended March 31,
    20252024
    Interest income
    $984 $684 
    Interest expense
    (478)(2,374)
    Interest expense, net
    $506 $(1,690)
    16


    To see depreciation expense, amortization expense, income tax expense, and significant noncash items for this segment please refer to Note 5, Property and Equipment, Net, Note 6, Intangible Assets, Net, Note 10, Income taxes, Note 11, Supplemental Disclosure of Cash Flow and Non-cash Investing and Financing Activities, respectively.
    The CODM is not provided and does not review segment assets at a different asset level or category than the presentation on the consolidated balance sheet.
    15. Discontinued Operations
    Disbanding of Regenerative Medicine Business Unit
    In the second quarter of 2023, the Company announced the disbanding of its Regenerative Medicine reportable segment and the suspension of its Knee Osteoarthritis clinical trial program. The announcement reflected the abandonment of the Company’s efforts to pursue a Biological License Application for its micronized dehydrated human amnion chorion membrane product and a major definitive strategic shift in the Company’s focus towards its continuing commercial pipeline as its primary source of value creation.
    The Company completed the regulatory obligations associated with the clinical trial during the fourth quarter of 2023, at which time material run-off operations had ceased and Regenerative Medicine met the criteria for presentation as a discontinued operation.
    Financial Statement Impact of Discontinued Operations
    The income and expenses of the discontinued operation have been classified as income (loss) from discontinued operations in the consolidated statements of operations for the three months ended March 31, 2025 and 2024 as follows (in thousands):
    Three Months Ended March 31,
    20252024
    Research and development expense$— $(200)
    Income from discontinued operations$— $200 
    Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
    Overview
    Executive Summary
    During the first quarter of 2025, the Company delivered the following operational and financial highlights:
    •Net sales of $88 million, reflecting 4% growth over the prior year period, which were comprised of:
    ◦Net sales of Wound products of $56 million, reflecting a modest decline of 1.7% compared to the prior year period
    ◦Net sales of Surgical products of $32 million, reflecting an increase of 16.2% compared to the prior year period
    •GAAP net income and net income margin for the first quarter of 2025 of $7 million and 8%, respectively.
    •Increased cash balance to $106 million, representing a $2 million increase sequentially and a $58 million increase compared to March 31, 2024
    Overview
    MIMEDX is a pioneer and leader focused on helping humans heal. With more than a decade of experience helping clinicians manage acute and chronic wounds, MIMEDX has been dedicated to providing a leading portfolio of products for applications in the wound care, burn, and surgical sectors of healthcare. All of our products sold in the United States are regulated by the U.S. Food & Drug Administration (“FDA”). We apply Current Good Tissue Practices (“CGTP”) and other applicable quality standards in addition to terminal sterilization to produce our allografts.
    This discussion, which presents our results for the three months ended March 31, 2025 and 2024, should be read in conjunction with the unaudited condensed consolidated financial statements and accompanying notes included in this Form 10-Q and the
    17


    financial statements and accompanying notes and Management’s Discussion and Analysis of Financial Condition and Results of Operations included in our Annual Report on Form 10-K for the fiscal year ended December 31, 2024.
    18


    Results of Operations
    Three Months Ended March 31, 2025 Compared to the Three Months Ended March 31, 2024
    Three Months Ended March 31,
    (in thousands)
    20252024$ Change% Change
    Net sales$88,205 $84,709 $3,496 4.1 %
    Cost of sales16,558 12,987 3,571 27.5 %
    Gross profit71,647 71,722 (75)(0.1)%
    Selling, general and administrative59,969 55,129 4,840 8.8 %
    Research and development3,328 2,841 487 17.1 %
    Investigation, restatement and related— 311 (311)nm
    Amortization of intangible assets99 189 (90)(47.6)%
    Impairment of intangible assets— 54 (54)nm
    Interest income (expense), net506 (1,690)2,196 nm
    Other expense, net(145)(99)(46)46.5 %
    Income tax provision (expense)(1,589)(2,348)759 (32.3)%
    Net income from continuing operations7,023 9,061 (2,038)(22.5)%
    Changes noted as “nm” in the table above indicate that the percentage change is not meaningful.
    Net Sales
    We recorded net sales for the three months ended March 31, 2025 of $88.2 million, a $3.5 million, or 4.1%, increase compared to the three months ended March 31, 2024, in which we recognized net sales of $84.7 million.
    Our sales by product line were as follows (amounts in thousands):
    Three Months Ended March 31,Change
    20252024$%
    Wound
    $56,073 $57,049 $(976)(1.7)%
    Surgical
    32,132 27,660 4,472 16.2 %
    Total$88,205 $84,709 $3,496 4.1 %
    Net sales of our Wound product portfolio were $56.1 million for the three months ended March 31, 2025, a $1.0 million or 1.7% decrease compared to $57.0 million for the three months ended March 31, 2024. The decrease was primarily driven by continued challenges associated with ongoing competitive challenges related to Medicare business in the private office and associated care settings and higher-than-expected turnover of certain of our sales team and loss of associated sales in mid-2024. The Company’s recent addition of CELERA to its product portfolio helped to partially offset these headwinds.

    Net sales of our Surgical products totaled $32.1 million for the three months ended March 31, 2025, reflecting an increase of $4.5 million, or 16.2%, compared to $27.7 million for the three months ended March 31, 2024. Sales growth from certain Surgical products, particularly AMNIOFIX and AMNIOEFFECT, as well as contributions from HELIOGEN, drove this increase.

    Cost of Sales and Gross Profit Margin
    Cost of sales for the three months ended March 31, 2025 and 2024 was $16.6 million and $13.0 million, respectively, an increase of $3.6 million, or 27.5%, year-over-year. Gross profit margin for the three months ended March 31, 2025 was 81.2% compared to 84.7% for the three months ended March 31, 2024. The year-over-year decrease in gross margin was driven by production variances and product mix. In addition, amortization of our acquired intangible assets during the three months ended March 31, 2025 further decreased margins. There was no equivalent activity during the three months ended March 31, 2024.
    19


    Selling, General and Administrative Expense
    Selling, general and administrative (“SG&A”) expense for the three months ended March 31, 2025 was $60.0 million, compared to $55.1 million for the three months ended March 31, 2024. The following table shows the composition of this expense between selling and marketing (“S&M”) and general and administrative (“G&A”) components (amounts in thousands):
    Three Months Ended March 31,
    20252024
    Selling and marketing
    $46,861 $44,477 
    General and administrative
    13,108 10,652 
    Selling, general and administrative
    $59,969 $55,129 
    Sales and marketing expenses increased $2.4 million or 5%, year over year, which was driven by increases in commissions due to higher sales and higher effective commission rates. General and administrative expenses increased $2.5 million or 23%, year over year, which was driven by incremental spend from legal and regulatory disputes in the current period, including our ongoing litigation with a competitor and several former employees.
    Research and Development Expense
    Our research and development (“R&D”) expense for the three months ended March 31, 2025 was $3.3 million, compared to $2.8 million for the three months ended March 31, 2024, an increase of $0.5 million, or 17.1%. R&D spend in the quarter was driven by the ongoing enrollment of our EPIEFFECT randomized clinical trial along with ongoing investments in the development of future products in our pipeline.

    Amortization of Intangible Assets
    Amortization expense related to intangible assets was $0.1 million for the three months ended March 31, 2025, compared to $0.2 million for the three months ended March 31, 2024, a decrease of $0.1 million or 47.6%. The decrease is due to certain intangible assets being fully amortized.
    Interest Income (Expense), Net
    Interest income, net was $0.5 million for the three months ended March 31, 2025 compared to net interest expense of $1.7 million for the three months ended March 31, 2024. The three months ended March 31, 2024 reflected loss on extinguishment of debt of $1.4 million resulting from the repayment and termination of a previous loan agreement. The remaining difference was driven by year-over-year decreases in outstanding borrowings and interest rates on outstanding borrowings, as well as improvements to our treasury management.
    Income Tax Provision Expense
    The effective tax rates for the Company were 18.5% and 20.6% for the three months ended March 31, 2025 and March 31, 2024, respectively. The effective tax rates in each period were favorably impacted by vestings of restricted stock.
    Discussion of Cash Flows
    Operating Activities
    Net cash provided by operating activities from continuing operations during the three months ended March 31, 2025 was $5.3 million, compared to $6.8 million for the three months ended March 31, 2024. The change was primarily the result of lower collections and greater expenses during the three months ended March 31, 2025.
    Investing Activities
    Net cash used for investing activities during the three months ended March 31, 2025 was $0.4 million, compared to $6.0 million for the three months ended March 31, 2024. Activity for the three months ended March 31, 2024 reflects our $5.0 million investment to expand our product portfolio through the TELA and Regenity agreements. There was no equivalent activity during 2025. The remaining difference reflects a year-over-year decrease in capital expenditures.
    20


    Financing Activities
    Net cash used for financing activities during the three months ended March 31, 2025 was $2.9 million. Cash used by financing activities was $33.5 million during the three months ended March 31, 2024. The cash used during the three months ended March 31, 2024 was due to the repayment of the initial $30.0 million drawing under the Revolving Credit Facility, as well as deferred financing costs and other payments made as part of the Debt Refinancing Transactions, as defined above. There was no equivalent activity during the same period in 2025. The cash used during the three months ended March 31, 2025 was primarily related to tax witholdings on vestings of restricted stock.
    Liquidity and Capital Resources
    We require capital for our operating activities, including costs associated with the sale of product through direct and indirect sales channels, research and development activities, compliance costs, costs to sell and market our products, regulatory fees, and legal and consulting fees in connection with ongoing litigation and other matters. We generally fund our operating capital requirements through our operating activities and cash reserves. We expect to use capital to invest in the broadening of our product portfolio, including through potential acquisitions, licensing agreements or other arrangements, the international expansion of our business and certain capital projects.
    As of March 31, 2025, we had $106.4 million of cash and cash equivalents, total current assets of $200.1 million and total current liabilities of $42.6 million, reflecting a current ratio of 4.7. We had no borrowings outstanding and $75 million of availability under our Revolving Credit Facility (as defined below).
    The Company is currently paying its obligations in the ordinary course of business. We believe that our cash from operating activities, existing cash and cash equivalents, and available credit under the Citizens Credit Agreement, as defined below, will enable us to meet our operational liquidity needs for the twelve months following the filing date of this Quarterly Report.
    Citizens Credit Agreement
    In January 2024, the Company entered into the Citizens Credit Agreement, which provided the Company with $30.0 million under the Revolving Credit Facility and $20.0 million under the Term Loan Facility. Proceeds from the initial drawings under the Credit Facilities together with cash on hand were used to repay in full the $50.0 million principal amount and other outstanding obligations under a previous loan agreement and to pay related fees, premiums, costs and expenses (collectively with the entry into the Citizens Credit Agreement and the initial borrowings thereunder, the “Debt Refinancing Transactions”). In February 2024, the Company repaid the initial $30.0 million drawing under the Revolving Credit Facility and had no outstanding borrowings under this facility as of March 31, 2025. The Term Loan Facility matures in January 2029 (the “Maturity Date”).
    Borrowings under the Citizens Credit Agreement bear interest at a rate per annum equal to (i) the Alternate Base Rate, as defined therein, or (ii) a Term SOFR as defined therein, in each case plus an applicable margin ranging from 1.25% and 2.50% with respect to Alternate Base Rate borrowings and 2.25% and 3.50% for Term SOFR borrowings, plus a fallback provision of 0.1%. The Term Loan Facility carried an interest rate of 7.9% as of March 31, 2024.
    Contractual Obligations
    There were no significant changes to our contractual obligations during the three months ended March 31, 2025 from those disclosed in the section Item 7, “Management’s Discussion and Analysis of Financial Condition and Results from Operations”, in our Annual Report on Form 10-K filed with the SEC on February 26, 2025.
    Critical Accounting Estimates
    In preparing financial statements, we follow accounting principles generally accepted in the United States, which require us to make certain estimates and apply judgments that affect our financial position and results of operations. We regularly review our accounting policies and financial information disclosures. A summary of critical accounting estimates in preparing the financial statements was provided in our Annual Report on Form 10-K filed with the SEC on February 26, 2025. There were no new critical accounting estimates applied in the preparation of this Form 10-Q.
    Recent Accounting Pronouncements
    For the effect of recent accounting pronouncements, see Note 2, Significant Accounting Policies, to the unaudited condensed consolidated financial statements contained herein.
    21


    Item 3. Quantitative and Qualitative Disclosures about Market Risk
    We are exposed to risks associated with changes in interest rates that could adversely affect our results of operations and financial condition. We do not hedge against interest rate risk.
    The interest rate on our Term Loan Facility is determined quarterly based on the 1-month term SOFR. As of March 31, 2025, the interest rate on our Term Loan Facility was 6.7%. A 100 basis point change in SOFR would change our interest expense by $0.2 million on an annualized basis.
    Item 4. Controls and Procedures
    Evaluation of Disclosure Controls and Procedures
    Our management, with the participation of our Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of our disclosure controls and procedures (as defined in Rule 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934, as amended, or the Exchange Act) as of the end of the period covered by this report. Based on that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures as of the end of the period covered by this report were effective at a reasonable assurance level in ensuring that information required to be disclosed by us in reports that we file or submit under the Exchange Act (i) is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms and (ii) accumulated and communicated to management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely discussions regarding required disclosure. We believe that a control system, no matter how well designed and operated, cannot provide absolute assurance that the objectives of the control system are met, and no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within a company have been detected.
    Changes in Internal Control over Financial Reporting
    There was no change in our internal control over financial reporting (as defined in Rule 13a-15(f) and 15d-15(f) of the Exchange Act) that occurred during the fiscal quarter ended March 31, 2025 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
    22


    PART II – OTHER INFORMATION

    Item 1. Legal Proceedings
    The Company and its subsidiaries are parties to numerous claims and lawsuits arising in the ordinary course of its business activities, some of which involve claims for substantial amounts. The ultimate outcome of these suits cannot be ascertained at this time.
    Item 1A. Risk Factors
    There have been no material changes to the Company’s risk factors included in its 2024 Form 10-K.
    Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
    (a) None.

    (b) None.

    (c) The following table sets forth information regarding the purchases of the Company’s equity securities made by or on behalf of the Company or any affiliated purchases (as defined in Exchange Act Rule 10b-18) during the three month period ended March 31, 2025:
    Total number of shares purchased1
    Average price paid per shareTotal number of shares purchased under publicly announced planApproximate dollar value of shares that may yet be purchased under plans or programs
    January 1 - January 31, 2025— $— — $— 
    February 1 - February 28, 2025186,242 8.30 — — 
    March 1 - March 31, 2025115,059 7.93 — — 
    Total for the quarter301,301 $8.16 $— $— 
    (1) Reflect net settlement of shares by the Company upon vesting of employee restricted stock units in order to satisfy tax withholding obligations.
    Item 3. Defaults Upon Senior Securities
    Not applicable.
    Item 4. Mine Safety Disclosures
    Not applicable.
    Item 5. Other Information
    Insider Trading Arrangements and Policies
    During the three months ended March 31, 2025, no director or officer of the Company adopted or terminated a “Rule 10b5-1 trading arrangement” or “non-Rule 10b5-1 trading arrangement,” as each term is defined in Item 408(a) of Regulation S-K.

    23


    Item 6. Exhibits
    Exhibit
    Number
    Description
    31.1 #
    Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
    31.2 #
    Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
    32.1 #
    Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
    32.2 #
    Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
    101.INS #XBRL Instance Document
    101.SCH #XBRL Taxonomy Extension Schema Document
    101.CAL #XBRL Taxonomy Extension Calculation Linkbase Document
    101.DEF #XBRL Taxonomy Extension Definition Linkbase Document
    101.LAB #XBRL Taxonomy Extension Label Linkbase Document
    101.PRE #XBRL Taxonomy Extension Presentation Linkbase Document
    #Filed or furnished herewith
    SIGNATURES
        Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
    April 30, 2025
    MIMEDX GROUP, INC.
       
     By:/s/ Doug Rice
      Doug Rice
      Chief Financial Officer
    (duly authorized officer)
    24
    Get the next $MDXG alert in real time by email

    Chat with this insight

    Save time and jump to the most important pieces.

    Recent Analyst Ratings for
    $MDXG

    DatePrice TargetRatingAnalyst
    7/2/2024$11.00Overweight
    Cantor Fitzgerald
    3/7/2024$12.00Buy
    Lake Street
    10/27/2023$12.00Buy
    Craig Hallum
    10/13/2022$7.00Buy
    Mizuho
    9/14/2021$20.00 → $8.50Buy
    HC Wainwright & Co.
    7/26/2021$23.00Outperform
    Northland Capital
    More analyst ratings

    $MDXG
    SEC Filings

    See more
    • SEC Form DEFA14A filed by MiMedx Group Inc

      DEFA14A - MIMEDX GROUP, INC. (0001376339) (Filer)

      5/23/25 4:15:14 PM ET
      $MDXG
      Biotechnology: Pharmaceutical Preparations
      Health Care
    • MiMedx Group Inc filed SEC Form 8-K: Regulation FD Disclosure, Financial Statements and Exhibits

      8-K - MIMEDX GROUP, INC. (0001376339) (Filer)

      5/13/25 4:08:09 PM ET
      $MDXG
      Biotechnology: Pharmaceutical Preparations
      Health Care
    • SEC Form DEF 14A filed by MiMedx Group Inc

      DEF 14A - MIMEDX GROUP, INC. (0001376339) (Filer)

      4/30/25 4:06:36 PM ET
      $MDXG
      Biotechnology: Pharmaceutical Preparations
      Health Care

    $MDXG
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    See more
    • Cantor Fitzgerald initiated coverage on MiMedx Group with a new price target

      Cantor Fitzgerald initiated coverage of MiMedx Group with a rating of Overweight and set a new price target of $11.00

      7/2/24 7:38:13 AM ET
      $MDXG
      Biotechnology: Pharmaceutical Preparations
      Health Care
    • Lake Street initiated coverage on MiMedx Group with a new price target

      Lake Street initiated coverage of MiMedx Group with a rating of Buy and set a new price target of $12.00

      3/7/24 8:26:30 AM ET
      $MDXG
      Biotechnology: Pharmaceutical Preparations
      Health Care
    • Craig Hallum initiated coverage on MiMedx Group with a new price target

      Craig Hallum initiated coverage of MiMedx Group with a rating of Buy and set a new price target of $12.00

      10/27/23 9:04:53 AM ET
      $MDXG
      Biotechnology: Pharmaceutical Preparations
      Health Care

    $MDXG
    Press Releases

    Fastest customizable press release news feed in the world

    See more
    • MIMEDX to Participate in Upcoming Investor Conferences

      MARIETTA, Ga., May 27, 2025 (GLOBE NEWSWIRE) -- MiMedx Group, Inc. (NASDAQ:MDXG) ("MIMEDX" or the "Company") today announced that members of its senior management will participate in the following investor conferences: Craig-Hallum 22nd Annual Institutional Investor Conference | Minneapolis, MN1:1 sessions: Wednesday, May 28, 2025 Goldman Sachs 46th Annual Global Healthcare Conference | Miami, FL1:1 sessions: Wednesday, June 11, 2025 Northland Capital Growth Conference | Virtual1:1 sessions: Wednesday, June 25, 2025 Investors interested in meeting with senior management at these events may contact their respective Craig-Hallum, Goldman Sachs or Northland representative. About MIMEDXMI

      5/27/25 8:00:00 AM ET
      $MDXG
      Biotechnology: Pharmaceutical Preparations
      Health Care
    • MIMEDX to Present at the BofA Securities 2025 Healthcare Conference

      MARIETTA, Ga., May 06, 2025 (GLOBE NEWSWIRE) -- MiMedx Group, Inc. (NASDAQ:MDXG) ("MIMEDX" or the "Company") today announced that members of its senior management will participate in the BofA Securities 2025 Healthcare Conference in Las Vegas, NV. Presentation Details: Tuesday, May 13, 20255:15 p.m. PDTWebcast Link Investors interested in meeting with senior management at this event may contact their Bank of America representative. About MIMEDXMIMEDX is a pioneer and leader focused on helping humans heal. With more than a decade of helping clinicians manage chronic and other hard-to-heal wounds, MIMEDX is dedicated to providing a leading portfolio of products for applications in the wou

      5/6/25 8:00:00 AM ET
      $MDXG
      Biotechnology: Pharmaceutical Preparations
      Health Care
    • MIMEDX Announces Publication of Health Economics Data in Mohs Micrographic Surgery (MMS)

      MARIETTA, Ga., May 05, 2025 (GLOBE NEWSWIRE) -- MiMedx Group, Inc. (NASDAQ:MDXG) ("MIMEDX" or the "Company") today announced the publication of its health economics data for reconstruction of cutaneous wounds with EPIFIX® (Dehydrated Human Amnion Chorion Membrane, or DHACM) following Mohs surgery. The study has been published in the May 2025 issue of Journal of Drugs in Dermatology: "Placental allograft reconstruction of cutaneous wounds following Mohs surgery: a propensity score-matched comparative cost-effectiveness analysis." Mohs surgery is widely accepted as the gold standard for treating many types of skin cancer, including basal and squamous cell carcinomas, which are the most comm

      5/5/25 8:30:00 AM ET
      $MDXG
      Biotechnology: Pharmaceutical Preparations
      Health Care

    $MDXG
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • General Counsel and CAO Hulse William Frank Iv covered exercise/tax liability with 8,877 shares, decreasing direct ownership by 2% to 413,549 units (SEC Form 4)

      4 - MIMEDX GROUP, INC. (0001376339) (Issuer)

      5/16/25 5:48:50 PM ET
      $MDXG
      Biotechnology: Pharmaceutical Preparations
      Health Care
    • Chief Executive Officer Capper Joseph H bought $1,268,000 worth of shares (200,000 units at $6.34), increasing direct ownership by 61% to 529,530 units (SEC Form 4)

      4 - MIMEDX GROUP, INC. (0001376339) (Issuer)

      5/5/25 10:06:51 AM ET
      $MDXG
      Biotechnology: Pharmaceutical Preparations
      Health Care
    • General Counsel and CAO Hulse William Frank Iv covered exercise/tax liability with 8,876 shares, decreasing direct ownership by 2% to 422,426 units (SEC Form 4)

      4 - MIMEDX GROUP, INC. (0001376339) (Issuer)

      4/25/25 6:03:03 PM ET
      $MDXG
      Biotechnology: Pharmaceutical Preparations
      Health Care

    $MDXG
    Insider Purchases

    Insider purchases reveal critical bullish sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • Chief Executive Officer Capper Joseph H bought $1,268,000 worth of shares (200,000 units at $6.34), increasing direct ownership by 61% to 529,530 units (SEC Form 4)

      4 - MIMEDX GROUP, INC. (0001376339) (Issuer)

      5/5/25 10:06:51 AM ET
      $MDXG
      Biotechnology: Pharmaceutical Preparations
      Health Care
    • Doug Rice bought $35,786 worth of shares (5,000 units at $7.16), increasing direct ownership by 5% to 102,200 units (SEC Form 4)

      4 - MIMEDX GROUP, INC. (0001376339) (Issuer)

      11/22/23 5:01:18 PM ET
      $MDXG
      Biotechnology: Pharmaceutical Preparations
      Health Care

    $MDXG
    Financials

    Live finance-specific insights

    See more
    • MIMEDX Announces First Quarter 2025 Operating and Financial Results

      Net Sales of $88 million Grew 4% Year-Over-Year for the First Quarter First Quarter GAAP Net Income and Earnings Per Share were $7 Million and $0.05, Respectively First Quarter Adjusted EBITDA was $17 Million, or 20% of Net Sales Reaffirms Expected 2025 Net Sales Growth Expectations Management to Host Conference Call Today, April 30, 2025, at 4:30 PM ET MARIETTA, Ga., April 30, 2025 (GLOBE NEWSWIRE) -- MiMedx Group, Inc. (NASDAQ:MDXG) ("MIMEDX" or the "Company"), today announced operating and financial results for the first quarter 2025. Joseph H. Capper, MIMEDX Chief Executive Officer, commented, "Our solid first quarter 2025 results include total

      4/30/25 4:01:00 PM ET
      $MDXG
      Biotechnology: Pharmaceutical Preparations
      Health Care
    • MIMEDX to Host First Quarter 2025 Operating and Financial Results Conference Call on April 30

      MARIETTA, Ga., April 16, 2025 (GLOBE NEWSWIRE) -- MiMedx Group, Inc. (NASDAQ:MDXG) ("MIMEDX" or the "Company") today announced that it will report its operating and financial results for the first quarter ended March 31, 2025 after the market close on Wednesday, April 30, 2025. The MIMEDX senior management team will host a webcast and conference call to review its results beginning at 4:30 p.m. Eastern Time on the same day. The conference call can be accessed using the following information: Webcast: Click hereU.S. Investors: 877-407-6184International Investors: 201-389-0877Conference ID: 13752696 A replay of the webcast will be available for approximately 30 days on the Company's

      4/16/25 8:00:00 AM ET
      $MDXG
      Biotechnology: Pharmaceutical Preparations
      Health Care
    • MIMEDX Announces Fourth Quarter and Full Year 2024 Operating and Financial Results

      Net Sales Grew 7% Year-Over-Year for the Fourth Quarter and 9% for the Full Year Fourth Quarter GAAP Net Income and Earnings Per Share were $7 million and $0.05, Respectively Fourth Quarter Adjusted EBITDA¹ was $20 Million, or 21% of Net Sales Management to Host Conference Call Today, February 26, 2025, at 4:30 PM ET MARIETTA, Ga., Feb. 26, 2025 (GLOBE NEWSWIRE) -- MiMedx Group, Inc. (NASDAQ:MDXG) ("MIMEDX" or the "Company"), today announced operating and financial results for the fourth quarter and full year 2024. Joseph H. Capper, MIMEDX Chief Executive Officer, commented, "We are pleased today to report solid fourth quarter and full year 2024 results. With fourth quarter net sales

      2/26/25 4:01:00 PM ET
      $MDXG
      Biotechnology: Pharmaceutical Preparations
      Health Care

    $MDXG
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    See more
    • Amendment: SEC Form SC 13G/A filed by MiMedx Group Inc

      SC 13G/A - MIMEDX GROUP, INC. (0001376339) (Subject)

      11/12/24 4:04:33 PM ET
      $MDXG
      Biotechnology: Pharmaceutical Preparations
      Health Care
    • SEC Form SC 13G filed by MiMedx Group Inc

      SC 13G - MIMEDX GROUP, INC. (0001376339) (Subject)

      11/7/24 10:25:58 AM ET
      $MDXG
      Biotechnology: Pharmaceutical Preparations
      Health Care
    • Amendment: SEC Form SC 13G/A filed by MiMedx Group Inc

      SC 13G/A - MIMEDX GROUP, INC. (0001376339) (Subject)

      11/4/24 1:30:50 PM ET
      $MDXG
      Biotechnology: Pharmaceutical Preparations
      Health Care

    $MDXG
    Leadership Updates

    Live Leadership Updates

    See more
    • Cassava Sciences Announces Changes in Executive Leadership, Enhanced Corporate Governance and Other Initiatives

      Rick Barry appointed Executive Chairman of the BoardRemi Barbier resigns as President and CEO and from the Board of DirectorsCassava initiates search for a new CEO AUSTIN, Texas, July 17, 2024 (GLOBE NEWSWIRE) -- Cassava Sciences, Inc. (NASDAQ:SAVA) today announced that the Board of Directors has appointed Richard (Rick) Barry as Executive Chairman of the Board and as the Company's principal executive officer, effective immediately. The Company is undertaking a search for a new permanent CEO. Mr. Barry succeeds Remi Barbier, the Company's Chairman, President and CEO, who resigned from the Company and the Board. Mr. Barbier will remain employed by the Company until September 13, 2024 in a

      7/17/24 8:00:00 AM ET
      $MDXG
      $SAVA
      $SRPT
      Biotechnology: Pharmaceutical Preparations
      Health Care
    • MIMEDX Announces the Appointment of Kim Moller to Chief Commercial Officer

      MARIETTA, Ga., June 26, 2024 (GLOBE NEWSWIRE) -- MiMedx Group, Inc. (NASDAQ:MDXG) ("MIMEDX" or the "Company") today announced the appointment of Kim Moller to Chief Commercial Officer. Ms. Moller has been serving as the Company's Senior Vice President, Sales since August 2020. "I am pleased to announce this well-deserved promotion of Kim to Chief Commercial Officer for MIMEDX," stated Joseph H. Capper, MIMEDX Chief Executive Officer. "Under Kim's leadership as SVP of Sales for the past four years, the MIMEDX commercial organization has navigated significant change and has been transformed into the high-performing team we have today. As we continue to work our way through a period of swe

      6/26/24 4:01:00 PM ET
      $MDXG
      Biotechnology: Pharmaceutical Preparations
      Health Care
    • MIMEDX Announces Appointment of Two New Independent Directors

      MARIETTA, Ga., March 04, 2024 (GLOBE NEWSWIRE) -- MiMedx Group, Inc. (NASDAQ:MDXG) ("MIMEDX" or the "Company") today announced the appointments of Tiffany Olson and Dorothy Puhy to its Board of Directors, effective as of March 1, 2024. Ms. Olson and Ms. Puhy each bring extensive and relevant experience across the healthcare industry, with demonstrated records of executive leadership, strategic counsel and shareholder value creation. In connection with these appointments, the Board of Directors unanimously agreed to expand its size to eleven directors. M. Kathleen Behrens, Chair of the Board at MIMEDX, stated, "On behalf of the entire Board of Directors, we are honored to welcome these a

      3/4/24 8:00:00 AM ET
      $MDXG
      Biotechnology: Pharmaceutical Preparations
      Health Care