• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Dashboard
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlerts
    Company
    AboutQuantisnow PlusContactJobs
    Legal
    Terms of usePrivacy policyCookie policy

    SEC Form 10-Q filed by NextNav Inc.

    5/9/25 8:08:56 AM ET
    $NN
    Industrial Machinery/Components
    Industrials
    Get the next $NN alert in real time by email
    nn-20250331.htm
    true true false false false false 0001865631 false --12-31 Q1 2025 VA 0001865631 nn:NotePurchaseAgreementMember nn:DebtWarrants2028Member nn:FortressInvestmentGroupLlcMember 2025-03-31 0001865631 nn:NotePurchaseAgreementMember us-gaap:PrivatePlacementMember nn:CommonStockPurchaseWarrantsMember 2025-03-12 0001865631 nn:NotePurchaseAgreementMember nn:SeniorSecuredConvertibleNotesDue2028Member us-gaap:PrivatePlacementMember 2025-03-12 0001865631 nn:NotePurchaseAgreementMember us-gaap:PrivatePlacementMember nn:PurchasersMember 2025-03-12 0001865631 us-gaap:PerformanceSharesMember nn:MariamSorondMember 2025-03-31 0001865631 nn:TimeBasedRestrictedStockUnitsRSUMember nn:MariamSorondMember 2025-03-31 0001865631 nn:MariamSorondMember us-gaap:RestrictedStockUnitsRSUMember 2025-03-31 0001865631 nn:NotePurchaseAgreementMember nn:SeniorSecuredConvertibleNotesDue2028Member 2025-01-01 2025-03-31 0001865631 nn:NotePurchaseAgreementMember nn:SeniorSecuredConvertibleNotesDue2028Member 2025-03-31 0001865631 us-gaap:RevenueFromContractWithCustomerMember us-gaap:CustomerConcentrationRiskMember nn:Customer2Member 2024-01-01 2024-03-31 0001865631 us-gaap:RevenueFromContractWithCustomerMember us-gaap:CustomerConcentrationRiskMember nn:Customer1Member 2024-01-01 2024-03-31 0001865631 us-gaap:RevenueFromContractWithCustomerMember us-gaap:CustomerConcentrationRiskMember 2024-01-01 2024-03-31 0001865631 us-gaap:WarrantMember nn:MetComMember 2024-12-31 0001865631 nn:MultilaterationLocationAndMonitoringServiceLicensesMember nn:ProgenyLmsLlcMember 2024-01-01 2024-12-31 0001865631 nn:MultilaterationLocationAndMonitoringServiceLicensesMember nn:ProgenyLmsLlcMember 2025-03-31 2025-03-31 0001865631 nn:NotePurchaseAgreementMember nn:SeniorSecuredConvertibleNotesDue2028Member nn:DebtWarrants2028Member 2025-03-31 0001865631 nn:NotePurchaseAgreementMember nn:SeniorSecuredConvertibleNotesDue2028Member 2025-03-27 0001865631 nn:NotePurchaseAgreementMember nn:SeniorSecuredConvertibleNotesDue2028Member 2025-03-27 2025-03-27 0001865631 nn:MultilaterationLocationAndMonitoringServiceLicensesMember nn:ProgenyLmsLlcMember 2024-03-31 0001865631 nn:MultilaterationLocationAndMonitoringServiceLicensesMember nn:ProgenyLmsLlcMember 2024-03-31 2024-03-31 0001865631 nn:MultilaterationLocationAndMonitoringServiceLicensesMember nn:ProgenyLmsLlcMember 2024-11-15 0001865631 nn:MultilaterationLocationAndMonitoringServiceLicensesMember nn:ProgenyLmsLlcMember 2024-11-15 2024-11-15 0001865631 us-gaap:RevenueFromContractWithCustomerMember us-gaap:CustomerConcentrationRiskMember nn:Customer2Member 2025-01-01 2025-03-31 0001865631 us-gaap:RevenueFromContractWithCustomerMember us-gaap:CustomerConcentrationRiskMember nn:Customer1Member 2025-01-01 2025-03-31 0001865631 us-gaap:RevenueFromContractWithCustomerMember us-gaap:CustomerConcentrationRiskMember 2025-01-01 2025-03-31 0001865631 us-gaap:FairValueInputsLevel3Member nn:PrivatePlacementWarrantsMember 2024-12-31 0001865631 us-gaap:FairValueInputsLevel2Member nn:PrivatePlacementWarrantsMember 2024-12-31 0001865631 us-gaap:MoneyMarketFundsMember us-gaap:FairValueInputsLevel1Member 2025-03-31 0001865631 nn:NotePurchaseAgreementMember nn:SeniorSecuredNotesDue2026Member 2025-03-27 2025-03-27 0001865631 nn:NotePurchaseAgreementMember nn:DebtWarrants2026Member nn:SeniorSecuredNotesDue2026Member 2025-03-31 0001865631 srt:MaximumMember nn:NotePurchaseAgreementMember nn:SeniorSecuredNotesDue2026Member 2025-01-01 2025-03-31 0001865631 nn:NotePurchaseAgreementMember nn:SeniorSecuredNotesDue2026Member 2025-01-01 2025-03-31 0001865631 nn:NotePurchaseAgreementMember nn:SeniorSecuredNotesDue2026Member 2025-03-31 0001865631 2024-03-31 0001865631 2024-01-01 2024-03-31 0001865631 nn:MultilaterationLocationAndMonitoringServiceLicensesMember nn:ProgenyLmsLlcMember 2024-03-07 2024-03-07 0001865631 us-gaap:WarrantMember nn:MetComMember 2025-03-31 0001865631 nn:MultilaterationLocationAndMonitoringServiceLicensesMember nn:ProgenyLmsLlcMember 2024-04-01 2024-04-30 0001865631 us-gaap:FairValueInputsLevel1Member nn:PrivatePlacementWarrantsMember 2024-12-31 0001865631 us-gaap:FairValueInputsLevel3Member us-gaap:ShortTermInvestmentsMember 2024-12-31 0001865631 us-gaap:FairValueInputsLevel2Member us-gaap:ShortTermInvestmentsMember 2024-12-31 0001865631 nn:SeniorSecuredConvertibleNotesDue2028Member 2025-03-31 0001865631 nn:SeniorSecuredConvertibleNotesDue2028Member 2024-01-01 2024-03-31 0001865631 nn:PrivatePlacementWarrantsMember 2024-01-01 2024-12-31 0001865631 us-gaap:DerivativeFinancialInstrumentsLiabilitiesMember 2024-12-31 0001865631 us-gaap:DerivativeFinancialInstrumentsLiabilitiesMember 2025-03-31 0001865631 us-gaap:DerivativeFinancialInstrumentsLiabilitiesMember 2025-01-01 2025-03-31 0001865631 us-gaap:OperatingSegmentsMember 2024-01-01 2024-03-31 0001865631 us-gaap:OperatingSegmentsMember 2025-01-01 2025-03-31 0001865631 us-gaap:ParentMember 2025-03-31 0001865631 us-gaap:TreasuryStockCommonMember 2025-03-31 0001865631 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2025-03-31 0001865631 us-gaap:RetainedEarningsMember 2025-03-31 0001865631 us-gaap:AdditionalPaidInCapitalMember 2025-03-31 0001865631 us-gaap:CommonStockMember 2025-03-31 0001865631 nn:PrivatePlacementWarrantsMember 2024-12-31 0001865631 nn:PrivatePlacementWarrantsMember 2024-12-31 0001865631 us-gaap:ShortTermInvestmentsMember 2024-12-31 0001865631 us-gaap:CashAndCashEquivalentsMember 2024-12-31 0001865631 us-gaap:MoneyMarketFundsMember 2024-12-31 0001865631 us-gaap:ShortTermInvestmentsMember 2025-03-31 0001865631 us-gaap:CashAndCashEquivalentsMember 2025-03-31 0001865631 us-gaap:MoneyMarketFundsMember 2025-03-31 0001865631 us-gaap:WarrantMember 2025-01-01 2025-03-31 0001865631 2025-01-01 2025-03-31 0001865631 nn:MariamSorondMember 2025-01-01 2025-03-31 0001865631 us-gaap:CommonStockMember 2024-01-01 2024-03-31 0001865631 us-gaap:AdditionalPaidInCapitalMember 2024-01-01 2024-03-31 0001865631 us-gaap:RetainedEarningsMember 2024-01-01 2024-03-31 0001865631 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2024-01-01 2024-03-31 0001865631 us-gaap:ParentMember 2024-01-01 2024-03-31 0001865631 nn:GovernmentContractServicesMember 2024-01-01 2024-03-31 0001865631 nn:CommercialServicesMember 2024-01-01 2024-03-31 0001865631 us-gaap:ResearchAndDevelopmentExpenseMember 2024-01-01 2024-03-31 0001865631 us-gaap:CostOfSalesMember 2024-01-01 2024-03-31 0001865631 us-gaap:SellingGeneralAndAdministrativeExpensesMember 2024-01-01 2024-03-31 0001865631 nn:MetComMember 2025-01-01 2025-03-31 0001865631 us-gaap:CommonStockMember 2023-12-31 0001865631 us-gaap:AdditionalPaidInCapitalMember 2024-12-31 0001865631 nn:AcquiredTechnologyMember 2025-01-01 2025-03-31 0001865631 us-gaap:NoncontrollingInterestMember 2024-03-31 0001865631 us-gaap:ParentMember 2024-03-31 0001865631 nn:USFederalAndStateMember 2025-01-01 2025-03-31 0001865631 us-gaap:TreasuryStockCommonMember 2024-03-31 0001865631 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2024-03-31 0001865631 us-gaap:RetainedEarningsMember 2024-03-31 0001865631 us-gaap:ResearchAndDevelopmentExpenseMember 2025-01-01 2025-03-31 0001865631 us-gaap:SellingGeneralAndAdministrativeExpensesMember 2025-01-01 2025-03-31 0001865631 us-gaap:WarrantMember 2025-01-01 2025-03-31 0001865631 us-gaap:EmployeeStockOptionMember 2025-01-01 2025-03-31 0001865631 us-gaap:RestrictedStockUnitsRSUMember 2025-01-01 2025-03-31 0001865631 us-gaap:AdditionalPaidInCapitalMember 2024-03-31 0001865631 us-gaap:CommonStockMember 2024-03-31 0001865631 us-gaap:RestrictedStockMember 2025-01-01 2025-03-31 0001865631 us-gaap:ConvertibleDebtSecuritiesMember 2025-01-01 2025-03-31 0001865631 us-gaap:AdditionalPaidInCapitalMember 2025-01-01 2025-03-31 0001865631 us-gaap:RetainedEarningsMember 2025-01-01 2025-03-31 0001865631 us-gaap:TreasuryStockCommonMember 2023-12-31 0001865631 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-12-31 0001865631 us-gaap:RetainedEarningsMember 2023-12-31 0001865631 us-gaap:AdditionalPaidInCapitalMember 2023-12-31 0001865631 us-gaap:CommonStockMember 2025-01-01 2025-03-31 0001865631 nn:AcquiredSoftwareMember 2025-01-01 2025-03-31 0001865631 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2025-01-01 2025-03-31 0001865631 nn:CommercialServicesMember 2025-01-01 2025-03-31 0001865631 nn:GovernmentContractServicesMember 2025-01-01 2025-03-31 0001865631 us-gaap:CostOfSalesMember 2025-01-01 2025-03-31 0001865631 us-gaap:RestrictedStockMember 2024-01-01 2024-03-31 0001865631 us-gaap:RestrictedStockUnitsRSUMember 2024-01-01 2024-03-31 0001865631 us-gaap:EmployeeStockOptionMember 2024-01-01 2024-03-31 0001865631 us-gaap:WarrantMember 2024-01-01 2024-03-31 0001865631 nn:MetComMember 2024-01-01 2024-03-31 0001865631 nn:PrivatePlacementWarrantsMember 2025-01-01 2025-03-31 0001865631 nn:MetComMember 2024-12-31 0001865631 us-gaap:ParentMember 2024-12-31 0001865631 us-gaap:TreasuryStockCommonMember 2024-12-31 0001865631 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2024-12-31 0001865631 us-gaap:RetainedEarningsMember 2024-12-31 0001865631 us-gaap:CommonStockMember 2024-12-31 0001865631 us-gaap:ParentMember 2025-01-01 2025-03-31 0001865631 us-gaap:ParentMember 2023-12-31 0001865631 us-gaap:NoncontrollingInterestMember 2023-12-31 0001865631 us-gaap:IndefinitelivedIntangibleAssetsMember 2025-03-31 0001865631 nn:AcquiredSoftwareMember 2025-03-31 0001865631 nn:AcquiredTechnologyMember 2025-03-31 0001865631 nn:InternalUseSoftwareMember 2025-03-31 0001865631 us-gaap:IndefinitelivedIntangibleAssetsMember 2024-12-31 0001865631 nn:AcquiredSoftwareMember 2024-12-31 0001865631 nn:AcquiredTechnologyMember 2024-12-31 0001865631 nn:InternalUseSoftwareMember 2024-12-31 0001865631 nn:MetComMember 2025-03-31 0001865631 nn:PrivatePlacementWarrantsMember 2025-03-31 0001865631 nn:PublicWarrantsMember 2025-03-31 0001865631 nn:PrivatePlacementWarrantsMember 2025-03-31 0001865631 nn:PublicWarrantsAndPrivatePlacementWarrantsMember 2025-03-31 0001865631 us-gaap:ConvertibleDebtSecuritiesMember 2024-01-01 2024-03-31 0001865631 us-gaap:FairValueInputsLevel1Member us-gaap:ShortTermInvestmentsMember 2024-12-31 0001865631 us-gaap:FairValueInputsLevel3Member us-gaap:CashAndCashEquivalentsMember 2024-12-31 0001865631 us-gaap:FairValueInputsLevel2Member us-gaap:CashAndCashEquivalentsMember 2024-12-31 0001865631 us-gaap:FairValueInputsLevel1Member us-gaap:CashAndCashEquivalentsMember 2024-12-31 0001865631 us-gaap:MoneyMarketFundsMember us-gaap:FairValueInputsLevel3Member 2024-12-31 0001865631 us-gaap:MoneyMarketFundsMember us-gaap:FairValueInputsLevel2Member 2024-12-31 0001865631 us-gaap:MoneyMarketFundsMember us-gaap:FairValueInputsLevel1Member 2024-12-31 0001865631 us-gaap:FairValueInputsLevel3Member nn:PrivatePlacementWarrantsMember 2025-03-31 0001865631 us-gaap:FairValueInputsLevel2Member nn:PrivatePlacementWarrantsMember 2025-03-31 0001865631 us-gaap:FairValueInputsLevel3Member us-gaap:ShortTermInvestmentsMember 2025-03-31 0001865631 us-gaap:FairValueInputsLevel2Member us-gaap:ShortTermInvestmentsMember 2025-03-31 0001865631 us-gaap:FairValueInputsLevel3Member us-gaap:CashAndCashEquivalentsMember 2025-03-31 0001865631 us-gaap:FairValueInputsLevel2Member us-gaap:CashAndCashEquivalentsMember 2025-03-31 0001865631 us-gaap:MoneyMarketFundsMember us-gaap:FairValueInputsLevel3Member 2025-03-31 0001865631 us-gaap:FairValueInputsLevel2Member us-gaap:MoneyMarketFundsMember 2025-03-31 0001865631 us-gaap:FairValueInputsLevel1Member nn:PrivatePlacementWarrantsMember 2025-03-31 0001865631 us-gaap:FairValueInputsLevel1Member us-gaap:ShortTermInvestmentsMember 2025-03-31 0001865631 us-gaap:FairValueInputsLevel1Member us-gaap:CashAndCashEquivalentsMember 2025-03-31 0001865631 us-gaap:SecuredDebtMember us-gaap:WarrantMember nn:NotePurchaseAgreementAndIndentureAgreementMember 2025-03-31 0001865631 nn:CommonStockPurchaseWarrantsMember nn:NotePurchaseAgreementMember us-gaap:PrivatePlacementMember 2025-03-31 0001865631 us-gaap:DerivativeFinancialInstrumentsLiabilitiesMember 2025-03-12 0001865631 us-gaap:DerivativeFinancialInstrumentsLiabilitiesMember 2025-03-12 2025-03-12 0001865631 nn:MariamSorondMember 2025-03-31 0001865631 2025-03-27 2025-03-27 0001865631 2024-01-01 2024-12-31 0001865631 2025-03-31 0001865631 2025-05-05 0001865631 2024-12-31 0001865631 2023-12-31 0001865631 nn:PublicWarrantsAndPrivatePlacementWarrantsMember nn:NotePurchaseAgreementAndIndentureAgreementMember us-gaap:SecuredDebtMember us-gaap:WarrantMember 2025-03-31 0001865631 nn:MultilaterationLocationAndMonitoringServiceLicensesMember nn:ProgenyLmsLlcMember nn:AlamedaCourtApprovalMember 2024-03-07 2024-03-07 0001865631 nn:MultilaterationLocationAndMonitoringServiceLicensesMember nn:ProgenyLmsLlcMember nn:FederalCommunicationsCommissionApprovalMember 2024-03-07 2024-03-07 0001865631 nn:NotePurchaseAgreementMember nn:DebtWarrants2026Member srt:MinimumMember nn:SeniorSecuredNotesDue2026Member 2025-01-01 2025-03-31 0001865631 nn:NotePurchaseAgreementMember nn:SeniorSecuredConvertibleNotesDue2028Member nn:FortressInvestmentGroupLlcMember 2025-01-01 2025-03-31 0001865631 nn:NotePurchaseAgreementMember nn:SeniorSecuredConvertibleNotesDue2028Member nn:EntityAffiliatedWithNeilSSubinMember 2025-01-01 2025-03-31 0001865631 nn:NotePurchaseAgreementMember us-gaap:PrivatePlacementMember nn:CommonStockPurchaseWarrantsMember srt:MinimumMember 2025-03-12 0001865631 nn:NotePurchaseAgreementMember us-gaap:PrivatePlacementMember nn:CommonStockPurchaseWarrantsMember srt:MaximumMember 2025-03-12 0001865631 nn:IndentureAndSecurityAgreementMember nn:SeniorSecuredConvertibleNotesDue2028Member us-gaap:PrivatePlacementMember nn:GuarantorsAndGlasTrustCompanyLlcMember srt:MinimumMember 2025-03-27 0001865631 nn:IndentureAndSecurityAgreementMember nn:SeniorSecuredConvertibleNotesDue2028Member us-gaap:PrivatePlacementMember nn:GuarantorsAndGlasTrustCompanyLlcMember 2025-03-27 2025-03-27 0001865631 nn:NotePurchaseAgreementMember nn:SeniorSecuredConvertibleNotesDue2028Member us-gaap:WarrantMember srt:MaximumMember 2025-01-01 2025-03-31 0001865631 nn:NotePurchaseAgreementMember nn:CommonStockPurchaseWarrantsMember srt:MinimumMember us-gaap:PrivatePlacementMember 2025-03-31 0001865631 nn:NotePurchaseAgreementMember us-gaap:PrivatePlacementMember nn:CommonStockPurchaseWarrantsMember srt:MaximumMember 2025-03-31 0001865631 nn:NotePurchaseAgreementMember nn:SeniorSecuredConvertibleNotesDue2028Member nn:FortressInvestmentGroupLlcMember 2025-03-31 0001865631 nn:NotePurchaseAgreementMember nn:SeniorSecuredConvertibleNotesDue2028Member nn:EntityAffiliatedWithNeilSSubinMember 2025-03-31 xbrli:shares xbrli:pure utr:D iso4217:USD iso4217:USD xbrli:shares iso4217:JPY xbrli:shares nn:Item nn:customer

     

    UNITED STATES

    SECURITIES AND EXCHANGE COMMISSION

    Washington, D.C. 20549


     

    FORM 10-Q

     


    ☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 

     

    For the quarterly period ended March 31, 2025

     

    OR

     

    ☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

     

    For the transition period from _____ to _____

     

    Commission File Number: 001-40985


     

    NextNav Inc. 

    (Exact name of registrant as specified in its charter)


     

    Delaware 

     

    87-0854654

    (State or other jurisdiction of
    incorporation or organization)

     

    (I.R.S. Employer
    Identification No.)

     

    11911 Freedom Dr., Ste. 200
    Reston, VA

     

    20190 

    (Address of principal executive offices)

     

    (Zip Code)

     

    Registrant’s telephone number, including area code: (800) 775-0982

     


    Securities registered pursuant to Section 12(b) of the Act: 

     

    Title of each class

     

    Trading Symbol(s)

     

    Name of each exchange on which registered

    Common Stock, par value $0.0001 per share

     

    NN 

     

    The Nasdaq Capital Market

    Warrants, each to purchase one share of Common Stock

     

    NNAVW

     

    The Nasdaq Capital Market

     

    Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

     

    Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

     

    Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.   

     

    Large accelerated filer

    ☐

    Accelerated filer

    ☐

    Non-accelerated filer

    ☒

    Smaller reporting company

    ☒ 



    Emerging growth company

    ☒

     

    If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

     

    Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

     

    There were 132,397,178 shares of the registrant’s common stock outstanding as of May 5, 2025.

     




    NEXTNAV INC.

    QUARTERLY REPORT ON FORM 10-Q

    FOR THE QUARTER ENDED MARCH 31, 2025

     


    Table of Contents


    Page

    Cautionary Note Regarding Forward-Looking Statements
    ii
    Part I. FINANCIAL INFORMATION
    1

    Item 1. Financial Statements 1

    Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations 23

    Item 3. Quantitative and Qualitative Disclosures About Market Risk 30

    Item 4. Controls and Procedures 30
    Part II. OTHER INFORMATION
    31

    Item 1. Legal Proceedings 31

    Item 1A. Risk Factors 31

    Item 2. Unregistered Sales of Equity Securities and Use of Proceeds 33

    Item 3. Defaults Upon Senior Securities 33

    Item 4. Mine Safety Disclosures 33

    Item 5. Other Information 33

    Item 6. Exhibits 34
    Signatures
    35

     

    Unless the context otherwise requires, all references in this Quarterly Report on Form 10-Q to “NextNav,” the “Company,” “we,” “us,” and “our” include NextNav Inc. and its subsidiaries.

     

    i



    Cautionary Note Regarding Forward-Looking Statements

     

    This Quarterly Report on Form 10-Q contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995 and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Forward-looking statements include, but are not limited to, statements regarding our management team’s expectations, hopes, beliefs, intentions or strategies regarding the future, projections, forecasts or other characterizations of future events or circumstances, including any underlying assumptions, and are not guarantees of future performance. The words “may,” “anticipate,” “believe,” “expect,” “intend,” “might,” “plan,” “possible,” “potential,” “aim,” “strive,” “predict,” “project,” “should,” “could,” “would,” “will” and similar expressions may identify forward-looking statements, but the absence of these words does not mean that a statement is not forward-looking. These statements may relate to, but are not limited to: expectations regarding our strategies and future financial performance, including future business plans or objectives, expected functionality of our geolocation services, anticipated timing and level of deployment of our services, including our TerraPoiNT and NextGen systems, anticipated demand and acceptance of our services, prospective performance and commercial opportunities and competitors, the timing of obtaining regulatory approvals, the achievement of certain Federal Communications Commission (“FCC”) related milestones and FCC approvals, including with respect to the Asset Purchase Agreement, dated as of March 7, 2024, we entered into with Telesaurus Holdings GP and Skybridge Spectrum Foundation, to acquire certain Multilateration Location and Monitoring Services licenses, and the Company’s petition for rulemaking filed with the FCC , ability to finance our research and development activities, commercial partnership acquisition and retention, products and services, pricing, marketing plans, operating expenses, market trends, revenue, liquidity, cash flows and uses of cash, capital expenditures, and our ability to invest in growth initiatives; our ability to evolve our technology to be compatible with 5G New Radio technologies, and realize the technical benefits of such proposed evolution; our ability to realize the anticipated technical and business benefits associated with the acquisition of NextNav France, and any subsequent mergers, acquisitions, or other similar transactions, which may be affected by, among other things, competition, and the ability of the combined business to grow and manage growth profitably; factors relating to our future operations, projected capital resources and financial position, estimated revenue and losses, projected costs and capital expenditures, prospects and plans, including the potential increase in customers on our Pinnacle network, the expansion of our services in Japan through MetCom, Inc., and expectations about other international markets; our belief that continuing integration of our Pinnacle service into devices and applications will support revenue growth over the coming year; projections of market growth and size, including the level of market acceptance for our services; our ability to adequately protect key intellectual property rights or proprietary technology; our ability to maintain our Location and Monitoring Service (“LMS”) licenses and obtain additional LMS licenses as necessary; our ability to maintain adequate operational financial resources or raise additional capital or generate sufficient cash flows, including the adequacy of our financial resources to meet our operational and working capital requirements for the 12 month period following the issuance of this report and our ability to meet longer term expected future cash requirements and obligations; our ability to develop and maintain effective internal controls; our success in recruiting and/or retaining officers, key employees or directors; expansion plans and opportunities; costs related to being a public company; our ability to maintain the listing of our securities on Nasdaq; macroeconomic factors and their effects on our operations; and the outcome of any known and unknown litigation and regulatory proceedings, as well as assumptions relating to the foregoing.

     

    Forward-looking statements are based on information available as of the date of this Quarterly Report on Form 10-Q, and current expectations, forecasts and assumptions, and involve a number of judgments, risks and uncertainties. Accordingly, forward-looking statements should not be relied upon as representing our views as of any subsequent date, and we do not undertake any obligation to update or revise any forward-looking statements to reflect events or circumstances after the date they were made, whether as a result of new information, future events or otherwise, except as may be required under applicable securities laws.

     

    For additional information regarding risk factors, see Part II, Item 1A, “Risk Factors” of this Quarterly Report on Form 10-Q, and Part I, Item 1A, “Risk Factors” of our Annual Report on Form 10-K for the year ended December 31, 2024, as well as those otherwise described or updated from time to time in our other filings with the Securities and Exchange Commission (the “SEC”).

     

    ii


     PART I – FINANCIAL INFORMATION

    Item 1. Financial Statements

     

    NextNav Inc.

    CONDENSED Consolidated Balance Sheets

    (IN THOUSANDS, EXCEPT SHARE DATA)

     

     

     

    March 31, 2025 (unaudited)

     

     

    December 31, 2024

     

    Assets

     

     

     

     

     

     

    Current assets: 

     

     

     

     

     

     

    Cash and cash equivalents

     

    $

    150,422

     

     

    $

    39,330

     

    Short term investments

    37,986


    40,785


    Accounts receivable

     

     

    1,645

     

     

     

    3,301

     

    Other current assets

     

     

    3,413

     

     

     

    2,629

     

    Total current assets

     

    $

    193,466

     

     

    $

    86,045

     

    Property and equipment, net of accumulated depreciation of $14,725 and $13,716 at March 31, 2025 and December 31, 2024, respectively

     

     

    16,972

     

     

     

    17,974

     

    Operating lease right-of-use assets

     

     

    17,329

     

     

     

    17,368

     

    Goodwill

    17,641


    16,966

    Intangible assets

     

     

    9,454

     

     

     

    9,589

     

    Other assets

     

     

    13,744

     

     

     

    13,798

     

    Total assets 

     

    $

    268,606

     

     

    $

    161,740

     










    Liabilities and stockholders’ equity 

     

     

     

     

     

     

     

     

    Current liabilities:

     

     

     

     

     

     

     

     

    Accounts payable

     

    $

    1,131

     

     

    $

    858

     

    Accrued expenses and other current liabilities

     

     

    7,312

     

     

     

    8,536

     

    Operating lease current liabilities 

     

     

    2,795

     

     

     

    2,462

     

    Deferred revenue

     

     

    310

     

     

     

    288

     

    Total current liabilities

     

    $

    11,548

     

     

    $

    12,144

     










    Warrants

     

     

    21,425

     

     

     

    28,707

     

    Operating lease noncurrent liabilities

     

     

    14,198

     

     

     

    14,352

     

    Other long-term liabilities

     

     

    1,761

     

     

     

    1,795

     

    Long term debt, net

    213,101


    54,621

    Total liabilities

     

    $

    262,033

     

     

    $

    111,619

     










    Stockholders’ equity:

     

     

     

     

     

     

     

     

    Common stock, authorized 500,000,000 shares; 132,413,938 and 131,268,940 shares issued and 132,281,710 and 131,136,712 shares outstanding at March 31, 2025 and December 31, 2024, respectively

     

     

    14

     

     

     

    14

     

    Additional paid-in capital

     

     

    926,280

     

     

     

    912,241

     

    Accumulated other comprehensive income

     

     

    1,657

     

     

    665

      

    Accumulated deficit

     

     

    (920,685

    )

     

     

    (862,106

    )  

    Common stock in treasury, at cost; 132,228 shares at both March 31, 2025 and December 31, 2024

      

     

    (693

    )

     

     

    (693

    )

    Total stockholders’ equity

     

    $

    6,573

     

     

    $

    50,121

     

    Total liabilities and stockholders’ equity

     

    $

    268,606

     

     

    $

    161,740

     

     

    See accompanying notes. 


    1


    NextNav INC.

    CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS

    (UNAUDITED)

    (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

     

     


    Three Months Ended March 31,

     


    2025


    2024

    Revenue


    $ 1,539

    $ 1,046

    Operating expenses:









    Cost of goods sold (exclusive of depreciation and amortization) 



    2,533


    2,761

    Research and development



    4,038


    4,670

    Selling, general and administrative



    10,520



    8,446

    Depreciation and amortization 



    1,452


    1,319

    Total operating expenses


    $ 18,543

    $ 17,196

    Operating loss


    $ (17,004 )
    $ (16,150 )

    Other income (expense):









    Interest expense, net



    (2,738 )

    (2,168 )
    Debt extinguishment loss

    (14,434 )

    —

    Change in fair value of warrants



    6,041

    (13,176
    )
    Change in fair value of derivative liability

    (24,523 )

    —

    Other loss, net



    (5,863 )

    (72 )

    Loss before income taxes 


    $ (58,521 )
    $ (31,566 )

    Provision for income taxes



    58

    44

    Net loss


    $ (58,579 )
    $ (31,610 )

    Foreign currency translation adjustment



    993

    (522 )

    Comprehensive loss


    $ (57,586 )
    $ (32,132 )
    Net loss

    (58,579 )

    (31,610 )

    Net loss attributable to common stockholders


    $ (58,579 )
    $ (31,610 )

    Weighted average of shares outstanding – basic and diluted



    131,104



    111,061
    Net loss attributable to common stockholders per share - basic and diluted
    $ (0.45 )
    $ (0.28
    )

    See accompanying notes.

     

    2


    NEXTNAV INC.

    CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY

    (UNAUDITED)

    (IN THOUSANDS, EXCEPT SHARE DATA)

     

     

     

     Common Stock

     

     

    Additional

    Paid-In

     

     

    Accumulated

     

     

    Accumulated Other Comprehensive

     

     

    Treasury stock,

     

     

    Stockholders’

     

     

    Shares

     

     

    Value

     

     

    Capital

     

     

    Deficit

     

     

    Income

     

     

    at cost

     

     

    Equity

     

    Balance, December 31, 2024

    131,136,712

    $ 14

    $ 912,241

    $ (862,106 )
    $ 665
    $ (693 )
    $ 50,121
    Vesting of RSUs

    828,282


    —


    —


    —


    —


    —


    —
    Exercise of common stock options

    77,515


    —


    232


    —


    —


    —


    232
    Exercise of common warrants

    239,201 — 517 — — — 517
    Reclassification of warrant liability to common stock warrants — — 1,241 — — — 1,241
    Stock-based compensation expense

    —


    —


    6,283


    —


    —


    —


    6,283
    Issuance of common warrants

    —


    —


    5,766


    —


    —


    —


    5,766
    Net loss

    —


    —


    —


    (58,579 )

    —


    —


    (58,579 )
    Foreign currency translation adjustment

    —


    —


    —


    —


    992

    —


    992
    Balance, March 31, 2025

    132,281,710

    $ 14

    $ 926,280

    $ (920,685 )
    $ 1,657

    $ (693 )
    $ 6,573

    See accompanying notes.

    3


     

    NextNav INC.

    CONDENSED Consolidated Statements of Changes in Stockholders’ equity

    (UNAUDITED)

    (IN THOUSANDS, EXCEPT SHARE DATA)

     

     

     

    Common Stock

     

     

    Additional Paid-In

     

     

    Accumulated

     

     

    Accumulated Other Comprehensive

     


    Treasury stock,

     

     

    Stockholders’ 



    Non- controlling



    Total

     

     

     

    Shares

     

     

    Value

     

     

    Capital

     

     

    Deficit

     

     

    (Loss)

     


    at cost

     

     

    Equity

    interests


    Equity

     

    Balance, December 31, 2023

     

     

    111,132,222

     

     

    $

    12

     

     

    $

    837,416

     

     

    $

    (760,227

    )

     

    $

    2,198


    $

    (665

    )

     

    $ 78,734

    $ 1,362

    $

    80,096

     

    Vesting of RSUs

    1,226,498


    —


    —


    —


    —


    —


    —


    —


    —
    Issuance of RSAs

    38,130


    —


    —


    —


    —


    —


    —


    —


    —
    Exercise of common stock options

    186,074

    —


    544


    —


    —


    —


    544


    —


    544
    Reclassification of warrant liability to common stock warrants

    —


    —


    2,468


    —


    —


    —


    2,468


    —


    2,468
    Stock-based compensation expense

    —


    —


    6,293


    —

    —


    —


    6,293

    —


    6,293
    Net loss

    —

    —


    —


    (31,610 )

    —


    —

    (31,610 )

    —


    (31,610 )
    Foreign currency translation adjustment

    —


    —


    —


    —


    (522 )

    —


    (522 )

    —


    (522 )
    Balance, March 31, 2024

    112,582,924

    $ 12

    $ 846,721

    $ (791,837 )
    $ 1,676
    $ (665 )
    $ 55,907

    $ 1,362

    $ 57,269

    See accompanying notes.

    4


     NextNav INC.

    CONDENSED Consolidated Statements of Cash Flows

    (UNAUDITED)

    (IN THOUSANDS)

     

     

     

    Three Months Ended March 31,

     

     

     

    2025

     

     

    2024

     

    Operating activities

     

     

     

     

     

     

    Net loss

     

    $

    (58,579

    )

     

    $

    (31,610

    )

    Adjustments to reconcile net loss to net cash used in operating activities:

     

     

     

     

     

     

     

     

    Depreciation and amortization

     

     

    1,452

     

     

     

    1,319

     

    Equity-based compensation

     

     

    4,324

     

     

     

    4,244

     

    Change in fair value of warrants

     

     

    (6,041

    )

     

     

    13,176

    Debt extinguishment loss

    13,734


    —
    Issuance of common warrants

    5,766


    —
    Change in fair value of derivative liability

    24,523

    —
    Realized and unrealized gain on short term investments

    (338 )

    (50 )

    Equity method investment loss 



    39


    40

    Asset retirement obligation accretion

     

     

    26

     

     

     

    16

     

    Amortization of debt discount

    1,739


    1,442

    Changes in operating assets and liabilities:

     

     

     

     

     

     

     

     

    Accounts receivable

     

     

    1,656

     

     

    836

    Other current assets

     

     

    (749

    )

     

     

    (434

    )

    Other assets

     

     

    16

     

     

    (107

    )

    Accounts payable

     

     

    273

     

     

    878


    Deferred revenue

     

     

    22

     

     

    (10

    )

    Accrued expenses and other liabilities

     

     

    (254

    )

     

     

    3,022

    Operating lease right-of-use assets and liabilities 

     

     

    212


     

     

    253

     

    Net cash used in operating activities

     

    $

    (12,179

    )

     

    $

    (6,985

    )









    Investing activities

     

     

     

     

     

     

     

     

     Purchases of network assets, property, and equipment

     

     

    (30

    )

     

     

    (32

    )
     Purchase of internal use software 


    (101 )

    (163 )
     Purchase of marketable securities

    (31,463 )

    (5,918 )
    Sale and maturity of marketable securities

    34,600

    4,000

    Net cash provided by (used in) investing activities

     

    $

    3,006

     

    $

    (2,113

    )









    Financing activities

     

     

     

     

     

     

     

     

    Proceeds from 2028 senior convertible notes

    190,000


    —
    Repayment of 2026 senior secured notes

    (70,000 )

    —
    Payments towards debt issuance cost

    (550 )

    —
    Payments towards debt

    (27 )

    (28 )
    Proceeds from exercise of common warrants

    517


    —

    Proceeds from exercise of common stock options

     

     

    232

     

     

     

    544

     

    Net cash provided by financing activities

     

    $

    120,172

     

    $

    516

    Effect of exchange rates on cash and cash equivalents

     

     

    93

     

     

    21

    Net increase (decrease) in cash and cash equivalents

     

     

    111,092

     

     

    (8,561

    )

    Cash and cash equivalents at beginning of period

     

     

    39,330

     

     

     

    81,878

     

    Cash and cash equivalents at end of period

     

    $

    150,422

     

     

    $

    73,317

     










    Non-cash investing and financing information

     

     

     

     

     

     

     

     

    Capital expenditure included in Accrued expenses and other current liabilities

     

    $

    22

     

     

    $

    278

     

     

    See accompanying notes.


    5


    NextNav INC.

    Notes to Condensed Consolidated Financial Statements (Unaudited)

    For the three months ended March 31, 2025

     

    1. Organization and Business

     

    Principal Business

     

    NextNav Inc. and its consolidated subsidiaries (“NextNav” or the “Company”) is the market leader in delivering resilient, next generation, complementary positioning, navigation and timing (“PNT”) solutions designed to overcome the limitations and vulnerabilities of the existing space-based Global Positioning System (“GPS”) and Global Navigation Satellite Systems (“GNSS”). The Company is evolving its complementary PNT solutions to use 5G New Radio (“5G NR”) technologies (“NextGen”), in conjunction with its Petition for Rulemaking filed with the FCC, to update and reconfigure the Lower 900 MHz band and its spectrum licenses. The Company expects the evolution of its platform to NextGen will significantly improve the efficiency, flexibility, and scale of its operations, technically enabling the delivery of high-quality PNT based on a 5G broadband network. The NextGen solution is being designed to allow one or more partners to integrate the Company’s Lower 900 MHz spectrum into their 5G networks. The Company expects that this will result in wide-scale availability of both complementary PNT services and additional broadband capacity.


    As the Company evolves its technology platform to NextGen and pursues regulatory changes to the Lower 900 MHz band and its spectrum licenses, it continues to deliver high-quality PNT services through its Pinnacle and TerraPoiNT solutions. The Pinnacle system provides an accurate altitude service and is primarily used for public safety applications, including enhanced 911 (“E911”) for Verizon and a growing number of devices operating on the remaining national cellular network providers. The TerraPoiNT system is a terrestrially based dedicated, complementary 3D PNT network designed to overcome the limitations inherent in the space-based nature of GPS. TerraPoiNT received the highest scores in testing by the DoT reported in 2021 regarding potential PNT backup solutions in each category tested and was the only solution evaluated capable of providing the full set of services provided by GPS. Continuing its engagement with the DoT, in 2024 the Company was awarded a contract to establish performance characteristics for TerraPoiNT to allow the DoT to incorporate its solutions into a clearinghouse of solutions defined in the DoT Complementary PNT Action Plan, for potential use by Federal government customers.

     

    Since its inception, NextNav has incurred recurring losses and generated negative cash flows from operations and has primarily relied upon debt and equity financings to fund its cash requirements. During the three months ended March 31, 2025 and 2024, the Company incurred net losses of $58.6 million and $31.6 million, respectively. During the three months ended March 31, 2025 and 2024, net cash used in operating activities was $12.2 million and $7.0 million, respectively. As of March 31, 2025, cash and cash equivalents and marketable securities was $188.4 million.  The Company’s primary use of cash is to fund operations as NextNav continues to perform research and development and grow. The Company expects to incur additional losses and higher operating expenses for the foreseeable future, specifically as NextNav invests in ongoing research and development and its PNT networks.


    Managing liquidity and the Company’s cash position is a priority of the Company. The Company continually works to optimize its expenses in light of the growth of its business and adapt to changes in the economic environment. The Company believes that its cash and cash equivalents and marketable securities as of March 31, 2025 will be sufficient to meet its working capital and capital expenditure needs, including all contractual commitments, beyond the next 12 months from the filing of this Quarterly Report on Form 10-Q. The Company believes it will meet longer term expected future cash requirements and obligations through a combination of its existing cash and cash equivalents balances and marketable securities, cash flows from operations, and issuance of equity securities or debt offerings. However, this determination is based upon internal financial projections and is subject to changes in market and business conditions.

     

    2. Summary of Significant Accounting Policies

     

    Basis of Presentation

     

    The unaudited condensed consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries. All intercompany transactions and balances have been eliminated in these condensed consolidated financial statements.  

     

    Unaudited Interim Financial Information

     

    The condensed consolidated financial statements as of March 31, 2025 are unaudited. These interim financial statements of NextNav have been prepared in accordance with U.S. General Accepted Accounting Principles (“GAAP”) and SEC instructions for interim financial information and should be read in conjunction with NextNav’s Annual Report on Form 10-K for the year ended December 31, 2024 (the “2024 Form 10-K”), which the Company filed with the SEC on March 12, 2025.

     

    6



    The unaudited condensed consolidated financial statements have been prepared on the same basis as the audited consolidated financial statements and reflect, in management’s opinion, all adjustments of a normal, recurring nature that are necessary for the fair statement of the Company’s financial position as of March 31, 2025, results of operations for the three months ended March 31, 2025 and 2024, and changes in stockholders’ equity and cash flows for the three months ended March 31, 2025 and 2024, but are not necessarily indicative of the results expected for the full fiscal year or any other period.

     

    There have been no changes to the Company’s significant accounting policies described in the 2024 Form 10-K that have had a material impact on these condensed consolidated financial statements and related notes.


    Use of Estimates

     

    The preparation of condensed consolidated financial statements in conformity with U.S. GAAP requires management to make certain estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of income and expenses during the reporting period and accompanying notes. These estimates include those related to the useful lives and recoverability of long-lived and intangible assets, valuation of common stock warrants, derivative liability-conversion option, income taxes and equity-based compensation, among others. NextNav bases estimates on historical experience, anticipated results and various other assumptions, including assumptions of future events, it believes are reasonable under the circumstances, the results of which form the basis for making judgments about the carrying value of assets, liabilities, equity, revenue and expenses, that are not readily apparent from other sources. Actual results and outcomes could differ materially from these estimates and assumptions. 


    Cash and Cash Equivalents and Marketable Securities

     

    Cash and cash equivalents include all cash in banks and highly liquid investments with an original maturity of three months or less when purchased. The combined account balances held on deposit at each institution typically exceed Federal Deposit Insurance Corporation (“FDIC”) insurance coverage and, as a result, there is a concentration of credit risk related to amounts on deposit in excess of FDIC insurance coverage. The Company seeks to reduce this risk by maintaining such deposits with high quality financial institutions that management believes are creditworthy. Further, the Company seeks to minimize its exposure to banking risk by limiting the amount of uninsured deposits and investing its excess cash in U.S. government and government agency bonds, and money market funds.

     

    The Company invests excess cash primarily in U.S. treasury bills and money market funds. The Company classifies all marketable securities that have stated maturities of three months or less from the date of purchase as cash equivalents, and those that have stated maturities of over three months as short-term investments on the Condensed Consolidated Balance Sheets. The Company determines the appropriate classification of investments in marketable securities at the time of purchase and reevaluates such designation at each balance sheet date. Marketable securities that are held for resale are classified as "trading securities" and are measured at fair value with the related gains and losses, including unrealized, recognized in interest expense, net. Marketable securities not classified as held to maturity or as trading securities are classified as "available-for-sale securities" and the fair value option (“FVO”) was elected, for which related gains and losses, including unrealized gains and losses and interest, are recognized in interest expense, net. The FVO election allows the Company to account for the marketable securities at fair value, which is consistent with the manner in which the instruments are managed. For the three months ended March 31, 2025 and 2024, the Company recorded gains of $333 thousand and $367 thousand, respectively, from fair value changes related to the FVO available-for-sale debt securities, which were recorded within interest expense, net, in the Condensed Consolidated Statements of Comprehensive Loss. 


    Revenue 

     

    The following table presents the Company’s revenue disaggregated by category and source:

     

     


    Three Months Ended March 31,

     


    2025


    2024

     


    (in thousands)

    Commercial


    $ 932

    $ 1,041

    Government contracts



    607


    5

    Total revenue


    $ 1,539


    $ 1,046


    7


     

    Contract Balances

     

    Accounts receivable are billed and unbilled amounts related to the Company’s rights to consideration as performance obligations are satisfied when the rights to payment become unconditional but for the passage of time. As of March 31, 2025 and December 31, 2024, the Company’s accounts receivable balances were comprised of $1.6 million and $3.3 million, respectively. The Company assesses collectability by reviewing accounts receivable on a collective basis where similar characteristics exist and on an individual basis when the Company identifies specific customers with known disputes or collectability issues. In determining the amount of the allowance for credit losses, the Company considers historical collectability based on past due status and makes judgments about the creditworthiness of customers based on ongoing credit evaluations. The Company also considers customer-specific information, current market conditions, and reasonable and supportable forecasts of future economic condition. An allowance for credit losses for accounts receivable is recorded as an offset to accounts receivable, and changes in such are classified as selling, general and administrative expense in the Consolidated Statements of Comprehensive Loss. As of both March 31, 2025 and December 31, 2024, all accounts receivable balances were current and no allowance for credit losses were recorded. 

     

    Contract liabilities relate to amounts billed in advance, or advance consideration received from customers, for which transfer of control of the good or service occurs at a later point in time. As of March 31, 2025 and December 31, 2024, the Company’s contract liabilities were $310 thousand and $288 thousand, respectively, and are recorded in deferred revenue in the Condensed Consolidated Balance Sheets. 

     

    Equity-Based Compensation

     

    Measurement of equity-based compensation with employees is based on the estimated grant date fair value of the equity instruments issued. The fair value of stock options is determined using the Black-Scholes option pricing model. The fair value of restricted awards is based on the closing price of NextNav’s common stock on the date of grant. NextNav recognizes equity-based compensation on a straight-line basis over the requisite service period of the grant, which is generally equal to the vesting period. NextNav accounts for forfeitures as they occur. 

     

    The following details the amount of stock-based compensation included in cost of goods sold, research and development, and selling, general and administrative expenses:

     

     


    Three Months Ended March 31,

     


    2025


    2024

     


    (in thousands)

    Cost of goods sold


    $ 237

    $ 150

    Research and development



    1,043



    1,431

    Selling, general and administrative



    3,044



    2,663

    Total stock-based compensation expense


    $ 4,324

    $ 4,244

     

    Basic and Diluted Net Loss per Share

     

    Basic loss per share (“EPS”) excludes dilution for common share equivalents and is computed by dividing net loss available to common stockholders by the weighted-average number of common shares outstanding for the period. Diluted EPS is based on the weighted-average number of shares of common stock outstanding during each period, adjusted for the effect of dilutive common share equivalents. 

     

    Restricted shares are included in the computation of basic EPS as they vest and are included in diluted EPS, to the extent they are dilutive, determined using the treasury stock method. Outstanding options and warrants are included in the computation of diluted EPS, to the extent they are dilutive, determined using the treasury stock method.

     

    8



     The determination of the diluted weighted average shares is included in the following calculation of EPS:

     

     


    Three Months Ended March 31,

     


    2025


    2024

     


    (in thousands, except per share amounts)


    Numerator









    Net loss attributable to common stockholders


    $ (58,579
    )
    $ (31,610
    )

     









    Denominator









    Weighted average shares – basic and diluted



    131,104


    111,061
    Basic and diluted loss per share
    $ (0.45 )
    $ (0.28 )

     

    The following details anti-dilutive unvested restricted stock units and unvested restricted stock awards, as well as the anti-dilutive effects of the outstanding warrants and stock options:

     

     


    Three Months Ended March 31,

    Antidilutive Shares Excluded


    2025
    2024

     


    (in thousands)

    Warrants



    37,297


    44,268

    Stock Options



    4,144


    4,702

    Unvested Restricted Stock Units



    4,465


    5,844

    Unvested Restricted Stock Awards



    231



    345
    2028 Notes Convertible Stock

    15,127


    —


    Equity Method Investment 


    The Company applies the equity method of accounting to investments when it has significant influence, but not controlling interest, in the investee. Judgment regarding the level of influence over each equity method investment includes considering key factors such as ownership interest, representation on the board of directors, participation in policy-making decisions and material intercompany transactions.


    The initial carrying value of equity method investment is based on the amount paid to purchase the interest in the investee entity. Subsequently, the investment is increased or decreased by the Company’s proportionate share in the investee’s earnings or losses and decreased by cash distributions from the investee. The Company eliminates from its financial results all significant intercompany transactions to the extent of its ownership interest, including the intercompany portion of transactions with equity method investee. The Company’s share of the investee’s income or loss is recorded on a one quarter lag.  


    The Company evaluates equity method investment for impairment based upon a comparison of the fair value of the equity method investment to its carrying value, when impairment indicators exist. If the Company determines a decline in the fair value of an equity method investment below its carrying value is other-than-temporary, an impairment is recorded. 


    Leases

     

    NextNav leases office spaces under non-cancellable leases as well as site leases for towers and shelters under operating leases related to its network. Site leases are entered into throughout the United States under which NextNav receives the rights to install equipment used to transmit its services over its licensed spectrum. The Company, at the inception of the contract, determines whether a contract is or contains a lease based on assessment of the terms and conditions of the contract. The Company classifies leases with contractual terms longer than twelve months as either operating or finance. The Company has elected not to recognize lease assets and liabilities for its short-term leases, which are defined as leases with an initial term of twelve months or less.

     

    9



    The Company’s leases may include options to extend or terminate the lease. The option to renew may be automatic, at the option of NextNav or mutually agreed to between the landlord and NextNav. Lease terms include the non-cancellable term and periods under options to extend or terminate the lease when it is reasonably certain that the Company will exercise that option. 

     

    The Company’s lease agreements generally contain lease and non-lease components. Payments under the lease arrangements are primarily fixed. Non-lease components primarily include payments for utilities and maintenance. The Company combines fixed payments for non-lease components with lease payments and accounts for them together as a single lease component which increases the amount of the Company’s lease assets and liabilities. Certain lease agreements contain variable payments, which are expensed as incurred and not included in the lease assets and liabilities. These amounts include payments for common area maintenance.

     

    Lease assets and liabilities are recognized at the present value of the future lease payments at the lease commencement date. The interest rate used to determine the present value of the future lease payments is the Company’s incremental borrowing rate, because the interest rate implicit in the Company’s leases is not readily determinable. The Company’s incremental borrowing rate is estimated to approximate the interest rate on a collateralized basis with similar terms and payments, and in economic environments where the leased asset is located. Lease assets are reduced by landlord incentives, plus any direct costs from executing the leases or lease prepayments reclassified from “Other current assets” upon lease commencement. Operating lease expense is recognized on a straight-line basis over the lease term. Monthly rent expense includes any site related utility payments or other fees such as administrative or up-front fees contained in the lease agreements that are determinable upon execution of the lease agreement. 

     

    Acquired finite-lived intangible assets

     
           Acquired finite-lived intangible assets primarily includes proprietary technology and software. See Note 4 — Intangibles.

     

    Goodwill


    Goodwill represents the excess of the purchase price over the fair value of the net tangible and intangible assets acquired in a business combination. Goodwill is not amortized but is tested for impairment annually in the fourth quarter or more frequently if events or changes in circumstances indicate that the asset may be impaired. The Company operates as one reporting unit. When testing goodwill for impairment, the Company may first perform an optional qualitative assessment. If the Company determines it is not more likely than not the reporting unit’s fair value is less than its carrying value, then no further analysis is necessary. If the Company determines that it is more likely than not that the fair value of its reporting unit is less than its carrying amount, then the quantitative impairment test will be performed. Under the quantitative impairment test, if the carrying amount of the Company’s reporting unit exceeds its fair value, the Company will recognize an impairment loss in an amount equal to that excess but limited to the total amount of goodwill. No goodwill impairment was recorded for the three months ended March 31, 2025 and for the year ended December 31, 2024. The following summarizes the Company's goodwill activities:

     

     


    Three Months Ended March 31,

     


    2025

    2024

     


    (in thousands)

    Beginning Balance


    $ 16,966

    $ 17,977

    Changes in foreign exchange rates



    675

    (396 )

    Ending Balance


    $ 17,641

    $ 17,581


    10



    Acquisitions

     

    The Company accounts for its acquisitions using the acquisition method of accounting. The purchase price is attributed to the fair value of the assets acquired and liabilities assumed. Transaction costs directly attributable to the acquisition are expensed as incurred. Identifiable assets and liabilities acquired or assumed are measured separately at their fair values as of the acquisition date. The excess of the purchase price of acquisition over the fair value of the identifiable net assets of the acquiree is recorded as goodwill. The results of businesses acquired are included in the Company’s consolidated financial statements from the date of acquisition.   

     

    When the Company issues stock-based or cash awards to an acquired company’s shareholders, the Company evaluates whether the awards are consideration or compensation for post-acquisition services. The evaluation includes, among other things, whether the vesting of the awards is contingent on the continued employment of the acquired company’s stockholders beyond the acquisition date. If continued employment is required for vesting, the awards are treated as compensation for post-acquisition services and recognized as expense over the requisite service period.


    Determining the fair value of assets acquired and liabilities assumed requires management to use significant judgment and estimates, including the selection of valuation methodologies, estimates of future revenue and cash flows, discount rates, and selection of comparable companies. The estimates and assumptions used to determine the fair values and useful lives of identified intangible assets could change due to numerous factors, including market conditions, technological developments, economic conditions, and competition. During the measurement period, which may be up to one year from the acquisition date, the Company may record adjustments to the fair value of these tangible and intangible assets acquired and liabilities assumed, with the corresponding offset to goodwill. In addition, uncertain tax positions, tax-related valuation allowances and pre-acquisition contingencies are initially recorded as of the acquisition date. The Company continues to collect information and reevaluates these estimates and assumptions quarterly and records any adjustments to the Company’s preliminary estimates to goodwill provided that the Company is within the measurement period. Upon the conclusion of the measurement period or final determination of the fair value of assets acquired or liabilities assumed, whichever comes first, any subsequent adjustments are recorded in the Company’s consolidated statement of operations. In connection with the determination of fair values, the Company may engage a third-party valuation specialist to assist with the valuation of intangible and certain tangible assets acquired and certain assumed obligations.


    Long term debt


    The carrying value of long-term debt in the Company’s Condensed Consolidated Balance Sheets generally consists of principal amount of debt, net of debt discounts. The Company evaluates its debt agreements to determine whether debt contains embedded features requiring bifurcation from the debt host in accordance with Accounting Standards Codification 815, Derivatives and Hedging ("ASC 815"). If an embedded feature requires bifurcation from its debt host, the Company will account for it as a derivative at fair value. If a hybrid instrument has multiple embedded derivatives requiring bifurcation, the Company will bifurcate a single compound derivative. The Company uses valuation models to estimate the fair value of the bifurcated embedded derivatives. Debt discounts recognized as a result of allocating proceeds to bifurcated embedded derivatives as well as accounting for direct debt issuance costs are amortized to interest expense using the effective interest method.

     

    The fair value of bifurcated derivatives is presented in the same line item as debt in the Company's Condensed Consolidated Balance Sheets.


    Unamortized debt discounts are written off and included in the Company’s gain or loss calculations to the extent the Company extinguishes debt prior to the original maturity. 


    11



    Foreign Currency Translation


    The functional currency of NextNav’s foreign subsidiaries is generally the local currency. Assets and liabilities are translated into U.S. dollars at the exchange rate in effect at the Condensed Consolidated Balance Sheet date. Operating accounts are translated at an average rate of exchange for the respective accounting periods. Translation adjustments resulting from the process of translating foreign currency financial statements into U.S. dollars are reported as a component of accumulated other comprehensive loss. Transaction gains and losses reflected in the functional currencies are charged to income or expense at the time of the transaction.

     

    Net transaction gains (losses) from foreign currency contracts recorded in the Condensed Consolidated Statements of Comprehensive Loss were immaterial for the three months ended March 31, 2025 and 2024. The only component of other comprehensive loss is currency translation adjustments for all periods presented. No income tax expense was allocated to the currency translation adjustments.

     

    Segments

    NextNav operates as one operating segment. NextNav’s chief operating decision maker (“CODM”) is its Chief Executive Officer, who reviews financial information presented on an entity-wide basis for purposes of making operating decisions, assessing financial performance and allocating resources.


    Recent Accounting Developments Not Yet Adopted


    In December 2023, the Financial Accounting Standards Board (the “FASB”) issued Accounting Standards Update (“ASU”) 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures (“ASU 2023-09”). ASU 2023-09 is effective for the Company's annual periods beginning January 1, 2026 with early adoption permitted, and requires the Company to disclose additional information on the rate reconciliation and income taxes paid. The Company has not yet adopted ASU 2023-09 and is currently evaluating the potential effect that the updated standard will have on the financial statement disclosures.


    In November 2024, the FASB issued ASU 2024-03, Income Statement — Reporting Comprehensive Income — Expense Disaggregation Disclosures (Subtopic 220-40)— Disaggregation of Income Statement Expenses (“ASU 2024-03”), which requires disclosure in the notes to the financial statements of specified information about certain costs and expenses. ASU 2024-03 is effective for the Company's annual periods beginning January 1, 2027, on a prospective basis, with early adoption and retrospective application permitted. The Company has not yet adopted ASU 2024-03 and is currently evaluating the potential effect of the adoption on its consolidated financial statements.


    Management does not believe that any other recently issued, but not yet effective, accounting standards, if currently adopted, would have a material effect on the Company’s consolidated financial statements. 


    3. Accrued Expenses and Other Current Liabilities

    Accrued expenses and other current liabilities consisted of the following:




    March 31, 2025



    December 31, 2024




    (in thousands)


    Accrued salary and other employee liabilities


    $

    2,932



    $

    4,837


    Accrued legal and professional services



    2,391




    1,266


    Accrued interest

    106


    583

    Other accrued liabilities



    1,883




    1,850


    Total


    $

    7,312



    $

    8,536



    12


    4. Intangibles


    Intangible assets as of March 31, 2025 and December 31, 2024 consisted of following (in thousands):




    March 31, 2025

    December 31, 2024

    Gross Amount


    Accumulated Amortization




    Net Carrying Value

    Gross Amount


    Accumulated Amortization




    Net Carrying Value
    Indefinite-Lived intangible assets
    $
    3,467

    $ —

    $ 3,467

    $ 3,467

    $ —

    $ 3,467
    Acquired Software

    7,121


    2,767


    4,354

    6,907


    2,492


    4,415
    Acquired Technology

    588


    131


    457

    566


    102


    464
    Internal Use Software

    3,254


    2,078


    1,176

    3,120


    1,877


    1,243
    Total $ 14,430

    $ 4,976

    $ 9,454

    $ 14,060

    $ 4,471

    $ 9,589


    The weighted average remaining useful lives of acquired software and acquired technology were 9.6 years as of March 31, 2025.


    Amortization expense on intangibles assets was $0.4 million for the three months ended March 31, 2025 and $0.3 million for the three months ended March 31, 2024.  Future amortization is expected as follows:


    2025
    $ 900
    2026

    1,026
    2027

    633
    2028

    509
    2029 and thereafter

    2,919

    $ 5,987


    13


    5. Asset Purchase Agreement

    On March 7, 2024, the Company and its wholly-owned subsidiary Progeny LMS, LLC entered into an Asset Purchase Agreement (the “Asset Purchase Agreement”) with Telesaurus Holdings GB and Skybridge Spectrum Foundation to acquire (1) certain Multilateration Location and Monitoring Service licenses (the “M-LMS Licenses”) issued by the FCC and (2) rights to a petition for reconsideration, dated December 20, 2017, which, if granted, may reinstate additional M-LMS Licenses owned by the sellers and terminated by the FCC in 2017 (the "Transaction"). The closing (“Closing”) of the Transaction is subject to customary conditions as well as the approval of the Superior Court of the State of California, County of Alameda (“Alameda Court Approval”) and approval of the FCC of the application seeking the transfer and assignment of the M-LMS Licenses to the Company by final order (“FCC Approval”) and will occur upon the assignment of the M-LMS Licenses following the FCC Approval.

    The consideration for the Transaction is payable as follows:

     

    ·
    $2.5  million in cash consideration within 30 days of the Alameda Court Approval;
    ·
    $7.5 million in shares of NextNav common stock on the earlier of the FCC Approval or, if no action has been taken by the FCC, November 15, 2024 (payable regardless of whether Closing occurs) (“First Noncash Consideration”); and
    ·
    $20.0 million in shares of NextNav common stock within 30 days of the assignment of the M-LMS Licenses at Closing, contingent upon FCC Approval.
    The Company subsequently received the Alameda Court Approval on March 28, 2024 and made the cash payment of $2.5 million in April 2024. Further, the Company recorded a liability and asset of $9.8 million as of March 31, 2024 with respect to the fair value of shares expected to be issued (based on a 20-day volume weighted average price of $5.04 and share price of $6.58) equivalent to the $7.5 million First Noncash Consideration, as the payment obligation was based upon passage of time and was not contingent. On November 15, 2024, the Company settled the First Noncash Consideration liability by issuing 620,106 shares of NextNav common stock (based on a 20-day volume weighted average price of $12.09), which had a fair value of $8.8 million (based on a share price of $14.22 upon issuance) that resulted in a gain of $1.0 million, which is recorded in Other income (loss), net in the Consolidated Statement of Comprehensive Loss for the year ended December 31, 2024, as a result of the difference between the fair value of the shares issued on November 15, 2024 and the fair value of the shares that were expected to be issued for the First Noncash Consideration liability based on the 20-day volume-weighted average price on March 31, 2024. The Company recognized a total of $12.6 million related to the Asset Purchase Agreement within other assets in the Consolidated Balance Sheet as of December 31, 2024, which is comprised of the $2.5 million cash consideration, $0.3 million in qualifying direct transaction costs, and $9.8 million related to the First Noncash Consideration.

    The Asset Purchase Agreement provides for additional contingent consideration in the amount of $20 million, payable in shares of NextNav common stock. Payment of this additional consideration is contingent upon the FCC granting additional flexibility in the use of M-LMS spectrum.  

    The Asset Purchase Agreement remains subject to FCC review. On April 16, 2024, the Company petitioned the FCC to commence a rule making to reconfigure and update the rules governing the Lower 900 MHz band plan to allow additional flexibility in the use of M-LMS spectrum (the “Petition”). The FCC’s review of the Petition is pending. Based on available information, the Company has concluded that it is not probable that the Transaction will not close and therefore, no contingency loss is recognized as of March 31, 2025 and December 31, 2024.


    6. Equity Method Investment

     

    As of March 31, 2025, the Company’s total ownership of MetCom Inc., a privately-owned Japanese joint stock company (kabushiki kaisha) (“MetCom”), consisted of 702,334 shares representing ownership of 14.8%. The Company provides licenses to its technology, infrastructure and subscriber equipment to MetCom to support MetCom’s efforts in commercializing terrestrial positioning technology (both TerraPoiNT and Pinnacle) in Japan. Due to the technological dependencies, the Company’s equity ownership and representation on MetCom’s board of directors, the Company has significant influence, but not controlling interest, over MetCom. The Company’s investment in MetCom is accounted for under the equity method. The basis difference in the Company’s cost basis and the basis reflected at the investee entity level is allocated to equity method goodwill and is not amortized. The Company recognized a loss of $39 thousand and $40 thousand in the three months ended March 31, 2025 and 2024, respectively, that is recorded in other loss, net. The carrying value of the Company’s investment in MetCom was $491 thousand and $530 thousand as of March 31, 2025 and December 31, 2024, respectively, and is classified in other long-term assets. The Company had $13 thousand in accounts receivable from MetCom as of both March 31, 2025 and December 31, 2024.

     

    The Company holds a warrant (the “MetCom Warrant”) issued by MetCom which entitles the Company to purchase additional shares at an exercise price of JPY10 per share, such that the Company may obtain an aggregate total of 33% of MetCom common stock on an “as-converted” basis. The MetCom Warrant is subject to certain vesting conditions which were not met as of March 31, 2025; therefore, the MetCom Warrant was not exercisable.


    14


    7. Fair Value

     

    NextNav uses observable and unobservable inputs to determine the value of its assets and liabilities recorded at fair value. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect internal market assumptions. The three-tier hierarchy for inputs used to measure fair value, which prioritizes the inputs used in the methodologies of measuring fair value for assets and liabilities, where applicable, is as follows:

     

    - Level 1 — Quoted prices in active markets for identical assets or liabilities

     

    - Level 2 — Observable inputs other than quoted prices in active markets for identical assets and liabilities

     

    - Level 3 — No observable pricing inputs in the market

     

    Assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurements. NextNav’s assessment of the significance of a particular input to the fair value measurements requires judgment and may affect the valuation of the assets and liabilities being measured and their placement within the fair value hierarchy. NextNav effectuates transfers between levels of the fair value hierarchy, if any, as of the date of the actual circumstance that caused the transfer.

     

    The following table presents the Company’s fair value hierarchy for its financial assets and liabilities measured at fair value on a recurring basis:

     

     

     

    Level 1

     

     

    Level 2

     

     

    Level 3

     

     

    Total

     

     

     

    (in thousands)

     

    March 31, 2025

     

     

     

     

     

     

     


     

     

    Cash and Cash Equivalents - Money Market Funds
    $ 552

    $ —


    $ —

    $ 552
    Cash and Cash Equivalents - Available-for-sale debt securities with fair value option election

    —


    146,910


    —


    146,910
    Short term investments - Available-for-sale debt securities with fair value option election

    —


    37,986


    —


    37,986

    Private Placement Warrants

     


    —

     

     


    —

     

     


    21,425

     

     


    21,425

     

    Derivative Liability - Conversion Option

    —


    —


    56,522


    56,522

















    December 31, 2024

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Cash and Cash Equivalents - Money Market Funds
    $ 151

    $ —

    $ —

    $ 151
    Cash and Cash Equivalents - Available-for-sale debt securities with fair value option election

    —


    34,485


    —


    34,485
    Short term investments - Available-for-sale debt securities with fair value option election

    —


    40,785


    —


    40,785

    Private Placement Warrants

     

    $

    —

     

     

    $

    —

     

     

    $

    28,707

     

     

    $

    28,707

     


    The carrying values of cash and cash equivalents, accounts payable, accrued expenses, amounts included in other current assets, and current liabilities that meet the definition of a financial instrument, approximate fair value due to their short-term nature. The total estimated fair value of the 2028 Notes was $148.5 million as of March 31, 2025.


    Assets, liabilities, and equity instruments that are measured at fair value on a nonrecurring basis include fixed assets and intangible assets. The Company recognizes these items at fair value when they are considered to be impaired or upon initial recognition. The fair value of these assets and liabilities are determined with valuation techniques using the best information available and may include quoted market prices, market comparables and discounted cash flow models.


    15


    Level 3 Liabilities 


            Private Placement Warrants

     

    The Company engaged a third-party valuation firm to assist with the fair value analysis of the Private Placement Warrants (as defined below). The analysis used commonly accepted valuation methodologies and best practices to determine the fair value of the equity, in accordance with fair value standards and U.S. GAAP. For the Private Placement Warrants that were outstanding as of March 31, 2025 and December 31, 2024, NextNav used a Monte Carlo simulation model. The following table shows the assumptions used in each respective model:  

     

     

     

    March 31, 2025

     

     

    December 31, 2024

     

     

     

    Values

     

     

    Values

     

    Stock Price

     

    $

    12.17

     

     

    $

    15.56

     

    Strike price

     

    $

    11.50

     

     

    $

    11.50

     

    Holding Period/Term (years)

     

     

    1.58

     

     

     

    1.82

     

    Volatility

     

     

    82.30

    %

     

     

    55.90

    %

    Expected dividends

     

     

    None

     

     

     

    None

     

    Risk-Free Rate

     

     

    3.95

    %

     

     

    4.23

    %

    Fair value of Private Placement Warrants

     

    $

    5.31

     

     

    $

    6.77

     

      

    The significant unobservable input used in the fair value measurement of the Private Placement Warrants is expected volatility. Holding other inputs constant, an increase (decrease) in expected volatility would have resulted in a higher (lower) fair value measurement, respectively.


    The table below provides a reconciliation of the beginning and ending balances for the Private Placement Warrants measured at fair value using significant unobservable inputs (Level 3).

     


     

    (in thousands)

     

    Balance as of December 31, 2024

     

    $

    28,707

     

    Fair value adjustment of Private Placement Warrants

     

     

    (6,041

    )
    Reclassification of warrant liability to common stock warrants

    (1,241 )

    Balance as of March 31, 2025

     

    $

    21,425

     


    Derivative Liability-Conversion Option


    The 2028 Notes (as defined below) contain an embedded conversion feature that is required to be bifurcated and accounted for separately from the 2028 Notes as a derivative liability.  The fair value of the conversion option was determined using a binomial lattice valuation model and a “with-and-without” valuation methodology.  The derivative liability related to the 2028 Notes conversion option was measured at March 12, 2025 (agreement date of 2028 Notes, see Note 8 - Long term debt) and March 31, 2025 and contained the following assumptions:




    March 12,
    March 31,


    2025
    2025
    Stock price volatility (transaction-calibrated)

    20.4 %

    20.4 %
    Expected terms

    3.3 years

    3.2 years
    Stock price 
    $ 10.27

    $ 12.17
    Risk-free interest rate

    4.0 %

    3.9 %
    Credit rate

    CCC-


    CCC-
    Debt yield (transaction-calibrated)

    12.7 %

    13.6 %


    The significant unobservable input used in the fair value measurement of the Conversion Option is expected volatility. Holding other inputs constant, an increase (decrease) in expected volatility would have resulted in a higher (lower) fair value measurement, respectively.


    The table below provides a summary of the changes in fair value of the Company's 2028 Notes conversion option derivative liability accounted for as liabilities using significant unobservable inputs (Level 3):




    (in thousands)

    Balance as of December 31, 2024
    $ -
    Initial recognition of derivative liability

    31,999
    Loss (gain) in fair value

    24,523
    Balance as of March 31, 2025
    $ 56,522


    The sensitivity of the fair value calculation to these methods, assumptions, and estimates included could create materially different results under different conditions or using different assumptions.


    16


    8. Long term debt, net

     

    2026 Notes and related warrants


    The Company issued a total of $70 million of senior secured notes (the “2026 Notes”) with a fixed interest rate of 10% to a group of lenders during 2023. The terms of the 2026 Notes provide that they will mature on December 1, 2026 with interest payable semi-annually in arrears on June 1 and December 1 of each year. The Company may elect, in its sole discretion, to pay up to 50% of the accrued and unpaid interest on the 2026 Notes due with its common stock.


    In conjunction with the issuance of 2026 Notes, the Company issued 25,925,927 warrants at an exercise price of $2.16 per share to purchase Company’s common stock to the 2026 Notes holders (the “2026 Warrants”). The Company had the right to redeem for cash the applicable pro rata portion of any 2026 Warrant on each of May 1, 2025, September 1, 2025 and December 1, 2025, in each case, at a redemption price of $0.01 per share of underlying common stock, where there exists both a Funding Shortfall (as defined in the form of 2026 Warrant) and the market price of the underlying common stock, calculated in accordance with the provisions of the form of warrants, exceeded 130% of the exercise price of the warrants.


    17



    2028 Notes and related warrants

     

    On March 12, 2025, the Company entered into a Note Purchase Agreement (the “NPA”), among the Company and certain purchasers named therein (the “Purchasers”), pursuant to which the Company agreed to (i) sell to the Purchasers, in a private placement (the “Private Placement”), pursuant to Section 4(a)(2) of the Securities Act of 1933, as amended (the “Securities Act”), and Regulation D promulgated thereunder, $190 million in aggregate principal amount of its 5.00% Senior Secured Convertible Notes due 2028 (the “2028 Notes”) and (ii) issue to certain of the purchasers, common stock purchase warrants (the “2028 Warrants”) to purchase an aggregate of 7,800,000 shares of the Company’s common stock, par value $0.0001 per share, with exercise prices ranging from $12.56 to $20.00 per share.


    On March 27, 2025 (the “Closing Date”), in connection with the Private Placement, the Company entered into (i) an indenture (the “Indenture”), among the Company, certain subsidiaries of the Company named therein as notes guarantors (the “Guarantors”) and GLAS Trust Company, LLC, as trustee and notes collateral agent (“GLAS Trust”), (ii) a security agreement (the “Security Agreement”), among the Company, the Guarantors and GLAS Trust and (iii) a registration rights agreement (the “Registration Rights Agreement”), among the Company and the Purchasers. On March 27, 2025, the Company also issued the 2028 Warrants to certain of the Purchasers.


    The 2028 Notes will mature on June 30, 2028 with interest payable in cash semi-annually in arrears on June 1 and December 1 of each year at 5% per annum.

     

    The Purchasers may, at any time, elect to convert some or all of the 2028 Notes into a number of shares of common stock equal to (i) the sum of the then-outstanding principal amount of 2028 Notes to be converted plus all accrued and unpaid interest to the date of the conversion divided by (ii) the then-applicable conversion price. The initial conversion price was set at 79.6178 shares per $1,000 principal and is subjected to adjustment based on standard antidilution provisions. Upon conversion, the Company is required to deliver to the Purchasers shares of common stock and no alternative settlement methods are permitted.


    The Company may redeem the 2028 Notes, in whole or in part, at any time on or after March 27, 2026 at a redemption price equal to 100% of the principal amount of such 2028 Notes, plus accrued and unpaid interest, if the last reported sale price of common stock is greater than or equal to 160% of the conversion price for the 2028 Notes for at least 20 trading days during any 30 consecutive trading day period.

     

    Upon the closing of the Private Placement, the Company used a portion of the net proceeds from the Private Placement to redeem all of the 2026 Notes, at a redemption price of 101% of the principal amount of the 2026 Notes, plus accrued and unpaid interest. 

     

    The Company recognized a $14.4 million loss on the early extinguishment of the 2026 Notes during the three months ended March 31, 2025. The loss on extinguishment of the 2026 Notes was determined based on the difference between reacquisition price and the net carrying amount of the 2026 Notes.

     

    The terms of the 2026 Warrants were not modified or impacted by the Private Placement and the subsequent redemption of the 2026 Notes.


    In conjunction with the issuance of the 2028 Notes, the Company issued the 2028 Warrants to two lead investors, who were non-2026 Notes lenders to purchase shares of the Company’s common stock with exercise prices ranging from $12.56 to $20.00 per share. The aggregated fair value of the 2028 Warrants was $5.8 million on the issuance date and presented as “additional paid-in capital” in the condensed consolidated balance sheets, with an offset entry recorded in other loss, net in the condensed consolidated statements of comprehensive loss. The fair value of the 2028 Warrants was determined using the Black-Scholes option pricing model based on non-observable pricing inputs (e.g., expected volatility) in the market and is categorized accordingly as Level 3 in the fair value hierarchy.


    As part of the NPA, an entity affiliated with Fortress Investment Group LLC ("Fortress"), a 10% or greater stockholder of the Company and one of the lead investors, purchased $50 million in 2028 Notes and received 3,900,000 warrants. Additionally, an entity affiliated with Neil S. Subin, a director of the Company, purchased $6.3 million of the 2028 Notes.

     

    For the three months ended March 31, 2025, the accrued interest expense related to these notes was $28 thousand for the entity affiliated with Fortress and $4 thousand for the entity affiliated with Neil S. Subin.


    The Company agreed to file a registration statement under the Securities Act registering the resale of the 2028 Warrants, the shares of common stock underlying the 2028 Warrants and the conversion option of the 2028 Notes within 35 business days of the Closing Date. The Company filed such registration statement with the United States Securities and Exchange Commission (“SEC”) on April 25, 2025, which the SEC declared effective on May 2, 2025.


    The Company determined that the conversion option embedded within the 2028 Notes required bifurcation as a derivative liability under ASC 815. For the valuation to record the debt and embedded derivative related to the conversion option at fair value, the Company used a binomial lattice valuation model and a “with-and-without” valuation methodology at inception and on subsequent valuation dates. This model incorporates inputs such as the stock price of the Company, risk-free interest rate, the transaction-calibrated debt yield and expected volatility. Certain inputs (e.g., expected volatility) involve unobservable inputs and are classified as level 3 of the fair value hierarchy. See Note 7 – Fair Value. The sensitivity of the fair value calculation to these methods, assumptions, and estimates included could create materially different results under different conditions or using different assumptions. Further, the Company determined that contingent interest features require bifurcation and therefore, bifurcated these embedded derivatives, along with the conversion option, from the debt host as a single, compound derivative liability. The Company determined the likelihood of the occurrence of events requiring payment under the contingent interest features to be remote and therefore, determined their value to be de minimis.  The fair value of derivative liability was $56.5 million and was included in long term debt in the Company's Condensed Consolidated Balance Sheets as of March 31, 2025.


    The carrying value of the 2028 Notes was $156.6 million as of March 31, 2025, net of unamortized debt discount of $33.4 million and was included in long-term debt in the Company’s Condensed Consolidated Balance Sheets. 


    18



    As of March 31, 2025, the effective interest rate of the 2028 Notes was 12%.


    We recognized interest expense associated with the 2028 Notes as follows for the three-months ended March 31, 2025. There was no interest expense recognized for the three-months ended March 31, 2024 associated with the 2028 Notes.

     

     

    Three Months Ended March 31,

     


    2025


    Contractual interest expense


    106


    Amortization of debt discounts


    95


    Interest expense – 2028 Notes

    $

    201


     

    Debt Covenant Compliance


    The obligations of the Company under the 2028 Notes will be, subject to certain customary exceptions, secured by substantially all of the assets of the Company and its subsidiaries.

     

    The Indenture contains customary covenants limiting the ability of the Company and its subsidiaries to: (i) incur or guarantee additional indebtedness; (ii) pay dividends or distributions on, or redeem or repurchase, capital stock; (iii) make certain investments or other restricted payments; (iv) sell assets; (v) enter into transactions with affiliates; or (vi) merge or consolidate or sell all or substantially all of their assets. These covenants are subject to a number of important and significant limitations, qualifications and exceptions. The Indenture also contains customary events of default.

     

    As of March 31, 2025, the Company was in compliance with all of the applicable debt covenants described above.


    19



    9. Warrants and Warrant Liability

     

    As of March 31, 2025, NextNav had 37,297,292 warrants outstanding, which includes: (a) 14,715,170 public warrants associated with Spartacus Acquisition Corp.’s (“Spartacus”) initial public offering (the “Public Warrants”), (b) 4,034,790 warrants issued to Spartacus in a private placement on the initial public offering closing date (the “Private Placement Warrants”), (c) 10,747,332 2026 Warrants (as further descried in Note 8) and (d) 7,800,000 2028 Warrants (as further described in Note 8).


    The Private Placement Warrants are classified as a liability on the Company’s Condensed Consolidated Balance Sheet as of March 31, 2025. During the three months ended March 31, 2025, 205,402 Private Placement Warrants were reclassified from liability to equity (Public Warrants), respectively. The terms included in the Private Warrants that initially precluded equity classification were no longer applicable. Accordingly, the Company reclassified $1.2 million from warrant liability to additional paid-in capital in its Condensed Consolidated Balance Sheet as of March 31, 2025.


    Holders of the Public Warrants, Private Placement Warrants, 2026 Warrants and 2028 Warrants are entitled to acquire shares of common stock of NextNav. With respect to the Public Warrants and Private Placement Warrants, each whole warrant entitles the registered holder to purchase one share at an exercise price of $11.50 per share. The Public Warrants and Private Placement Warrants expire on October 28, 2026.


    NextNav has the right to redeem the outstanding Public Warrants in whole and not in part at a price of $0.01 per warrant upon a minimum of 30 days’ prior written notice of redemption, if and only if the last sales price of the Company’s common stock matched or exceeded $18.00 per share for any 20 trading days within a 30-trading day period ending on the third trading day prior to the date on which NextNav sends the notice of redemption to the warrant holders. 

    The Private Placement Warrants are identical in all respects to the Public Warrants except that, so long as they are held by the current holder or its permitted transferees: (i) they will not be redeemable by NextNav; (ii) they may be exercised by the holders on a cashless basis; and (iii) they are subject to registration rights.

      

    10. Common Stock

     

    As of March 31, 2025, NextNav had authorized the issuance of 600,000,000 shares of capital stock, par value, $0.0001 per share, consisting of (a) 500,000,000 shares of common stock and (b) 100,000,000 shares of undesignated preferred stock. As of March 31, 2025, NextNav had 132,413,938 shares of common stock issued and 132,281,710 shares of common stock outstanding.                                  


    20


    11. Commitments and Contingencies

     

    Litigation and Legal Matters


    From time to time, the Company is party to litigation and other legal matters incidental to the conduct of its business. Such matters are subject to many uncertainties and outcomes are not predictable with assurance. The Company accrues liabilities for such matters when it is probable that future expenditures will be made and such expenditures can be reasonably estimated. As of March 31, 2025, the Company was not involved in any such matters, individually or in the aggregate, which management believes would have a material adverse effect on the Company’s business, financial condition, results of operations, or cash flows. 

     

    12. Income Taxes

     

    The Company computes its year-to-date provision for income taxes by applying the estimated annual effective tax rate to year-to-date pretax income or loss and adjusts the provision for discrete tax items recorded in the period. A valuation allowance has been established against the Company’s U.S. federal and state deferred tax assets as well as its French deferred tax assets, which results in an annualized effective tax rate for both the Company’s U.S. and French operations of 0.0%. For the three months ended March 31, 2025, the Company recorded an income tax provision of $58 thousand related to foreign tax activity in India on a pretax loss of $58.5 million, resulting in an effective tax rate of (0.1)%. For the three months ended March 31, 2024, the Company recorded an income tax provision of $44 thousand related to foreign tax activity in India on a pretax loss of $31.6 million, resulting in an effective tax rate of (0.14)%. These effective tax rates differ from the U.S. federal statutory rate primarily due to the valuation allowance against the Company’s domestic and French deferred tax assets.


    21


    13. Segments


    NextNav operates as one operating segment. Information on the Company’s products and service offerings are included in Note 1 - Organization and Business. The accounting policies of the single operating segment are the same as those described in Note 2 - Summary of Significant Accounting Policies.

    NextNav’s CODM is its Chief Executive Officer, who reviews financial information presented on an entity-wide basis for purposes of making operating decisions, assessing financial performance, and allocating resources.

    The CODM assesses performance and decides how to allocate resources based on consolidated net loss that also is reported on the Consolidated Statements of Comprehensive Loss. Consolidated net loss is used to monitor budget versus actual results and in the annual budgeting and forecasting process. The measure of segment assets is reported on the Consolidated Balance Sheets as total consolidated assets. The CODM reviews cash flow forecasts in making capital and investment decisions. The CODM considers budget-to-actual variances in consolidated net loss monthly in determining performance and the compensation of employees.

    NextNav did not have any intra-entity sales or transfers during the three months ended March 31, 2025 and 2024.


    Segment financial information for the three months ended March 31, 2025 and 2024 is as follows:




    Three Months Ended March 31,




    2025



    2024


    Revenue

    $

    (1,539

    ) $

    (1,046

    )

    Less:







    Technology Development Expenses
    3,127

    1,915
    Business Operation Expenses
    3,651

    5,178
    General and Administrative Expenses
    6,146

    4,447

    Depreciation and amortization


    1,452



    1,319


    Interest expense, net


    2,738



    2,168


    Change in fair value of warrants and derivative liabilities


    18,482


    13,176


    Other segment items1
    24,464

    4,409

    Provision for income taxes


    58



    44


    Consolidated net loss

    $

    58,579


    $

    31,610



       

    1 Other segment items include equity-based compensation, debt extinguishment loss, non-cash other loss, non-cash rent expense, capitalized labor costs, accretion expense on asset retirement obligations and other income (loss).

       

    Substantially all long-lived tangible assets are located in the United States.


    For the three months ended March 31, 2025, two customers accounted for 51% and 39% of total revenue. For the three months ended March 31, 2024, two customers accounted for 75% and 14% of total revenue. Substantially all revenue was generated from the United States.


    14. Subsequent Events

     

    The Company has completed an evaluation of all subsequent events through the date of this Quarterly Report on Form 10-Q to ensure that these financial statements include appropriate disclosure of events both recognized in the financial statements and events which occurred but were not recognized in the financial statements. The Company has concluded that no subsequent events have occurred that require disclosure.


    22



    Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations 

     

    The following discussion and analysis of our financial condition and results of operations should be read in conjunction with the accompanying quarterly unaudited condensed consolidated financial statements and our Annual Report on Form 10-K for the year ended December 31, 2024 (the “2024 Form 10-K”). Our 2024 Form 10-K includes additional information about our significant accounting policies, practices, and the transactions that underlie our financial results, as well as a detailed discussion of the most significant risks and uncertainties associated with our financial condition and operating results. In addition to historical financial information, some of the information contained in the following discussion and analysis contains forward-looking statements that involve risks, uncertainties and assumptions. Forward-looking statements reflect management’s current expectations and are inherently uncertain. Actual results and outcomes could differ materially for a variety of reasons. You should review “Cautionary Note Regarding Forward-Looking Statements” at the beginning of this Quarterly Report on Form 10-Q, as well as Item 1A, “Risk Factors” in our 2024 Form 10-K, as well as those otherwise described or updated from time to time in our other filings with the SEC, for a discussion of important factors that could cause our actual results to differ materially from the results described or implied by the forward-looking statements contained in the following discussion and analysis.

     

    Overview

     

    We are the market leader in delivering resilient, next generation, complementary positioning, navigation and timing (“PNT”) solutions designed to overcome the limitations and vulnerabilities of the existing space-based Global Positioning System (“GPS”) and Global Navigation Satellite Systems (“GNSS”). We are evolving our complementary PNT solutions to use 5G New Radio (“5G NR”) technologies (“NextGen”), in conjunction with our Petition for Rulemaking filed with the FCC, to update and reconfigure the Lower 900 MHz band and our spectrum licenses. We expect the evolution of our platform to NextGen will significantly improve the efficiency, flexibility, and scale of our operations, technically enabling the delivery of high-quality PNT based on a 5G broadband network. Our NextGen solution is being designed to allow one or more partners to integrate our Lower 900 MHz spectrum into their 5G networks. We expect that this will result in wide-scale availability of both complementary PNT services and additional broadband capacity.


    Our complementary PNT solutions are built on a deep asset base, including valuable FCC licenses. Our licenses include a contiguous 8 MHz block of 900 MHz M-LMS spectrum covering over 90% of the U.S. population, and on March 7, 2024, we signed an agreement, subject to appropriate regulatory approvals, to acquire an additional 4 MHz of M-LMS licenses covering part of the U.S. population. On April 16, 2024, we petitioned the FCC to commence a rule making to reconfigure and update the rules governing the Lower 900 MHz band plan to allow us to utilize a 15 MHz nationwide configuration for both PNT and 5G broadband (“Petition”). The Petition is subject to an ongoing FCC regulatory review process. We believe that modernizing the Lower 900 MHz band will simultaneously enable a high-quality terrestrial PNT network to complement and back up GPS, address a critical national security vulnerability, and add 5G broadband capacity. We have been granted more than 158 patents related to our systems and services, and standardized certain of our technologies with the 3rd Generation Partnership Project (3GPP), a global telecommunications standards-setting body.

     

    The impact of GPS on the U.S. economy was nearly $1.4 trillion in the aggregate between 1984 and 2017, according to data from a National Institute of Standards and Technology (“NIST”)-sponsored study conducted by RTI International (“RTI”), and the European Commission estimated the annual impact on the economy of the European Union in its 2018 budget process as EUR1.2 trillion. The usage of GPS services is also rapidly expanding, with its presence in devices in the U.S. increasing from 600 million devices to 900 million devices between 2015 and 2019, according to information presented to the National Space-Based PNT Advisory Board by the National Coordination Office for Space-Based PNT. PNT resiliency is a priority of the U.S. Federal Government and is rising in priority in the European Union, non-European Union countries in Eastern Europe and in other parts of the world due to both the demonstrated vulnerability and lack of local control of space-based signals and systems. Critical infrastructure, including communications networks and power grids, require a reliable GPS signal for accurate timing. A failure of GPS could be catastrophic, and there is no comprehensive, terrestrial backup that is widely deployed today. The Department of Homeland Security has also classified the PNT vulnerabilities from GPS as cyber security threats, and the U.S. Department of Transportation (“DoT”) has also outlined a Complementary PNT Action Plan, among other key federal initiatives. Higher performance and availability will continue to expand the reach and value of PNT solutions, while terrestrial resilience is essential to protect the vast economic activity that is reliant on GPS.

     

    Simultaneously, demand for wireless data services continues to grow. The backbone of wireless data services, electromagnetic spectrum, is a finite resource. Our spectrum licenses, which lie in the Lower 900 MHz band, are referred to as “low-band spectrum.” There is a finite amount of low-band spectrum available, and low-band spectrum has favorable coverage characteristics compared to higher frequencies, including the ability to provide services indoors and over greater distances. These characteristics result in its ability to be used for coverage and to be deployed more economically, with higher-frequency spectrum often used to provide additional capacity in targeted locations. The transition to 5G NR for our PNT services will provide a technical capability to support broadband data services, which, subject to appropriate regulatory approvals, may allow the spectrum to be utilized to help meet the continued, growing demand for wireless data capacity.


    As we evolve our technology platform to NextGen and pursue regulatory changes to the Lower 900 MHz band and our spectrum licenses, we continue to deliver high-quality PNT services through our Pinnacle and TerraPoiNT solutions. Our Pinnacle solution, launched in partnership with AT&T Services, Inc. (“AT&T”) as part of its FirstNet® initiative, can provide accurate altitude service to any device with a barometric pressure sensor and covers over 90% of commercial structures over three stories in the U.S. Our Pinnacle system is primarily used for public safety applications, including enhanced 911 (“E911”) for Verizon Communications, Inc. (“Verizon”), and a growing number of devices operating on the remaining national cellular network providers.


    23



    Our TerraPoiNT system is a terrestrially based dedicated, complementary PNT network designed to overcome the limitations inherent in the space-based nature of GPS. GPS is a faint, unencrypted signal, which is often unavailable indoors, distorted in urban areas, and vulnerable to both jamming and spoofing. TerraPoiNT overcomes these limitations through a network of wide-area location transmitters that broadcast a PNT signal on our licensed Lower 900 MHz M-LMS spectrum. Unlike GPS, the TerraPoiNT signal can be reliably received indoors and in urban areas, is difficult to jam or spoof compared to GPS, and can support signal authentication (e.g., encryption). Further, the TerraPoiNT signal can embed Pinnacle information to provide a full three-dimensional PNT solution. TerraPoiNT received the highest scores in testing by the DoT reported in 2021 regarding potential PNT backup solutions, in each category tested, and was the only solution evaluated capable of providing the full set of services provided by GPS. Continuing our engagement with the DoT, in 2024 we were awarded a contract to establish performance characteristics for TerraPoiNT to allow DoT to incorporate our solutions into a clearinghouse of solutions defined in the DoT Complementary PNT Action Plan, for potential use by Federal government customers.


    Key Components of Results of Operations

     

    Revenue

     

    We have generated limited revenue since our inception. We derive our revenue from PNT products and services. Our revenue includes revenue generated through services contracts with wireless carriers, services with applications developers, technology demonstration, assessment and support contracts with government customers, sales of equipment, and licensing of proprietary technology. We recognize revenue when an arrangement exists, services, equipment or access to licensed technology are delivered, the transaction price is determined, the arrangement has commercial substance, and collection of consideration is probable.

     

    Operating Expense

     

    Cost of Goods Sold

     

    Cost of goods sold (“COGS”) consist of personnel-related expenses, including salaries, benefits and stock-based compensation, and allocated facility costs for our operations and manufacturing teams. COGS also includes expenses for site leases, cost of equipment, software license costs, including cloud hosting costs, and professional services related to the maintenance of the equipment at each leased site. Our COGS may increase for the foreseeable future as we continue to invest in our PNT technologies in domestic U.S. and international markets.

     

    Research and Development

     

    Research and development expenses consist of personnel-related expenses, including salaries, benefits and stock-based compensation, and allocated facility costs for our research and development functions. Research and development costs also include outside professional services for software and hardware development, and software license costs, including cloud hosting costs. We expect our research and development costs to increase for the foreseeable future as we continue to invest in research and development for our current and future products, including our NextGen platform.


    24



    Selling, General and Administrative

     

    Selling, general and administrative expenses consist of personnel-related expenses, including salaries, benefits and stock-based compensation, and allocated facility costs for our business development, marketing, corporate, executive, finance, legal, human resources, IT and other administrative functions. Selling, general and administrative expenses also include expenses for outside professional services, including legal, auditing and accounting services, recruitment expenses, travel expenses and certain non-income taxes, insurance and other administrative expenses.


    We expect our selling, general and administrative expenses to increase for the foreseeable future with the growth of our business, in pursuit of regulatory and technology initiatives, and as a result of operating as a public company, including compliance with the rules and regulations of the SEC, legal, audit, and additional insurance expenses, investor relations activities, and other administrative and professional services.

     

    Depreciation and Amortization

     

    Depreciation and amortization expense results from depreciation and amortization of our property and equipment and intangible assets that is recognized over their estimated useful lives.

     

    Interest Income (Expense)

     

    Interest income consists of interest earned from our cash and cash equivalents balance and on marketable securities. Interest expense relates to interest and amortization of debt discounts on our senior secured notes.

     

    Other Income (Expense)

     

    Other income (expense) consists of miscellaneous non-operating items, such as change in fair value of warrants and Asset Purchase Agreement liability, change in fair value of derivative liability, debt extinguishment loss, equity method income (loss), and foreign currency gains (losses).

     

    Results of Operations

     

    The following table sets forth our statements of operations for the periods indicated:

     

     

     

    Three Months Ended March 31,


     

     

    2025

     

     

    2024


     

     

    (in thousands)


    Revenue

     

    $

    1,539

     

     

    $

    1,046


    Operating expense:

     

     

     

     

     

     

     


    Cost of goods sold (1)

     

     

    2,533

     

     

     

    2,761


    Research and development (1)

     

     

    4,038

     

     

     

    4,670


    Selling, general and administrative (1)

     

     

    10,520

     

     

     

    8,446


    Depreciation and amortization

     

     

    1,452

     

     

     

    1,319


    Total operating expenses

     

     

    18,543

     

     

     

    17,196


    Operating loss

     

     

    (17,004

    )

     

     

    (16,150

    )

    Interest expense, net

     

     

    (2,738

    )

     

     

    (2,168

    )

    Other income (expense)

     

     

    (38,779

    )

     

     

    (13,248

    )

    Loss before income taxes

     

     

    (58,521

    )

     

     

    (31,566

    )

    Provision for income taxes

     

     

    58

     

     

    44

    Net loss

     

    $

    (58,579

    )

     

    $

    (31,610

    )

     

    (1)

    Cost of goods sold, research and development, and selling, general and administrative expense for the periods do not include depreciation and amortization, which is presented separately in the Condensed Consolidated Statements of Comprehensive Loss, but include stock-based compensation as follows:

     

    25


     

     

     

    Three Months Ended March 31,


     

     

    2025

     

     

    2024


     

     

    (in thousands)


    Cost of goods sold

     

    $

    237

     

     

    $

    150


    Research and development

     

     

    1,043

     

     

     

    1,431


    Selling, general and administrative

     

     

    3,044

     

     

     

    2,663


    Total stock-based compensation expense

     

    $

    4,324

     

     

    $

    4,244


     

    Comparison of the Three Months Ended March 31, 2025 and 2024

     

    Revenue 

     

     

     

    Three Months Ended March 31,

     

     

     

     

     

     

     

     

     

    2025

     

     

    2024

     

     

    $ Change

     

     

    % Change

     

     

     

    (in thousands)

     

    Revenue

     

    $

    1,539

     

     

    $

    1,046

     

     

    $

    493

     

     

    47.1

    %

     

    Revenue increased by $0.5 million, or 47.1%, to $1.5 million for the three months ended March 31, 2025 from $1.0 million for the three months ended March 31, 2024. The increase was driven by an increase in service revenue from technology and services contracts with government and commercial customers. For the three months ended March 31, 2025, one customer accounted for 51% of total revenue and another customer accounted for 39% of total revenue. For the three months ended March 31, 2024, one customer accounted for 75% of total revenue and another customer accounted for 14% of total revenue.


    Operating Expense

     

    Cost of Goods Sold (COGS) 

     

     

     

    Three Months Ended March 31,

     

     

     

     

     

     

     

     

     

    2025

     

     

    2024

     

     

    $ Change

     

     

    % Change

     

     

     

    (in thousands)

     

    COGS

     

    $

    2,533

     

     

    $

    2,761

     

     

    $

    (228

    )

     

     

    (8.3)

    %

     

    COGS decreased by $0.2 million, or 8.3%, to $2.5 million for the three months ended March 31, 2025 from $2.8 million for the three months ended March 31, 2024. The decrease was primarily driven by a $0.2 million decrease in software license and cloud expenses, a $0.1 million decrease in outside consulting expenses, and a $0.1 million decrease in payroll-related expenses. The decreases were partially offset by a $0.1 million increase in stock-based compensation, and a $0.1 million increase in non-recurring engineering services.

     

    Research and Development

     

     

     

    Three Months Ended March 31,

     

     

     

     

     

     

     

     

     

    2025

     

     

    2024

     

     

    $ Change

     

     

    % Change

     

     

     

    (in thousands)

     

    Research and development

     

    $

    4,038

     

     

    $

    4,670

     

     

    $

    (632

    )

     

     

    (13.5)

    %

     

    Research and development expenses decreased by $0.6 million, or 13.5%, to $4.0 million for the three months ended March 31, 2025 from $4.7 million for the three months ended March 31, 2024. The decrease was primarily driven by a $0.4 million decrease in stock-based compensation, a $0.3 million decrease in software license expenses, and a $0.3 million decrease in payroll-related expenses. The decreases were partially offset by a $0.3 million increase in non-recurring engineering services, and a $0.1 million increase in outside consulting expenses.

     

    26



    Selling, General and Administrative

     

     

     

    Three Months Ended March 31,

     

     

     

     

     

     

     

     

     

    2025

     

     

    2024

     

     

    $ Change

     

     

    % Change

     

     

     

    (in thousands)

     

    Selling, general and administrative

     

    $

    10,520

     

     

    $

    8,446

     

     

    $

    2,074

     

     

    24.6

    %

     

    Selling, general and administrative expenses increased by $2.1 million, or 24.6%, to $10.5 million for the three months ended March 31, 2025 from $8.4 million for the three months ended March 31, 2024. The increase was primarily driven by a $1.0 million increase in professional services, a $0.6 million increase in outside consulting expenses, a $0.4 million increase in stock-based compensation, and a $0.3 million increase in marketing and recruiting cost. The increases were partially offset by a $0.1 million decrease in payroll-related expenses, and a $0.1 million decrease in other operational expenses.


    Depreciation and Amortization

     

     

     

    Three Months Ended March 31,

     

     

     

     

     

     

     

     

     

    2025

     

     

    2024

     

     

    $ Change

     

     

    % Change

     

     

     

    (in thousands)

     

    Depreciation and amortization

     

    $

    1,452

     

     

    $

    1,319

     

     

    $

    133

     

     

    10.1

    %

     

    Depreciation and amortization expenses increased by $0.1 million, or 10.1%, to $1.5 million for the three months ended March 31, 2025 from $1.3 million for the three months ended March 31, 2024. The increase in depreciation and amortization expense is primarily attributable to placing the network assets in service after the first quarter of 2024.

     

    Interest Expense, Net

     

     

     

    Three Months Ended March 31,

     

     

     

     

     

     

     

     

     

    2025

     

     

    2024

     

     

    $ Change

     

     

    % Change

     

     

     

    (in thousands)

     

    Interest expense, net

     

    $

    (2,738

    )

     

    $

    (2,168

    )

     

    $

    570

     

     

    26.3

    %

     

    Interest expense, net of interest income, increased by $0.6 million, or 26.3%, to $2.7 million for the three months ended March 31, 2025 from $2.2 million for the three months ended March 31, 2024. The increase in interest expense was primarily driven by higher interest and amortization of debt discounts expense and lower interest income.

     

    Other Income (Expense)

     

     

     

    Three Months Ended March 31,

     

     

     

     

     

     

     

     

     

    2025

     

     

    2024

     

     

    $ Change

     

     

    % Change

     

     

     

    (in thousands)

     

    Other income (expense)

     

    $

    (38,779

    )

     

    $

    (13,248

    )

     

    $

    25,531

     

     

    192.7

    %

     

    Other expense was $38.8 million for the three months ended March 31, 2025 compared with other expense of $13.2 million for the three months ended March 31, 2024. The change was primarily driven by a loss resulting from the change in the fair value of the derivative liability, non-cash expense related to warrants issued in connection with the March 2025 debt financing, and debt extinguishment loss. These were partially offset by a gain from the change in the fair value of the warrant liability.


    27



    Liquidity and Capital Resources


    We have incurred losses since our inception and to date have generated only limited revenue. We have primarily relied upon debt and equity financings to fund our cash requirements. During the three months ended March 31, 2025 and 2024, we incurred net losses of $58.6 million and $31.6 million, respectively. During the three months ended March 31, 2025, our net cash used in operating activities was $12.2 million and net cash provided by investing activities was $3.0 million. During the three months ended March 31, 2024, our net cash used in operating activities and investing activities was $7.0 million and $2.1 million, respectively. As of March 31, 2025, we had cash and cash equivalents and marketable securities of $188.4 million and an accumulated deficit of $920.7 million. We expect to incur additional losses and higher operating expenses for the foreseeable future. Our primary use of cash is to fund our operations as we continue to grow our business. We will require a significant amount of cash for expenditures as we invest in ongoing research and development and our PNT networks. 


    Managing liquidity and our cash position is a priority of ours. We continually work to optimize our expenses in light of the growth of our business, and adapt to changes in the economic environment. We believe that our cash and cash equivalents and marketable securities as of March 31, 2025 will be sufficient to meet our working capital and capital expenditure needs, including all contractual commitments, beyond the next 12 months from the filing of this Quarterly Report on Form 10-Q. We believe we will meet longer term expected future cash requirements and obligations through a combination of our existing cash and cash equivalents balances and marketable securities, cash flows from operations, and issuance of equity securities or debt offerings.  However, this determination is based upon internal financial projections and is subject to changes in market and business conditions.


    On March 12, 2025, we entered into a Note Purchase Agreement to sell to a group of lenders in a private placement (the “Private Placement”) $190.0 million in aggregate principal amount of 5% Senior Secured Convertible Notes due in 2028 (the “2028 Notes”) at par. The 2028 Notes will mature on June 30, 2028 with interest payable in cash semi-annually in arrears on June 1 and December 1 of each year at 5% per annum. Upon the closing of the Private Placement, the Company used a portion of the net proceeds from the Private Placement to redeem all of its $70.0 million 2026 Notes, at a redemption price of 101% of the principal amount of the 2026 Notes, plus accrued and unpaid interest.  Refer to Note 8 to our condensed consolidated financial statements for the three months ended March 31, 2025 included elsewhere in this Quarterly Report on Form 10-Q for more information. 


    Cash Flows

     

    The following table summarizes our cash flows for the period indicated:

     

     

     

    Three Months Ended March 31,

     

     

     

    2025

     

     

    2024

     

     

     

    (in thousands)

     

    Net cash used in operating activities

     

    $

    (12,179

    )

     

    $

    (6,985

    )

    Net cash provided by (used in) investing activities

     

     

    3,006

     

     

    (2,113

    )

    Net cash provided by financing activities

     

     

    120,172

     

     

    516

     

    28



    Cash Flows from Operating Activities

     

    Our cash flows used in operating activities are significantly affected by the growth of our business and are primarily related to research and development, sales and marketing, and selling, general and administrative activities. Our operating cash flows are also affected by our working capital needs to support growth in personnel-related expenditures and fluctuations in accounts payable and other current assets and liabilities.

     

    Net cash used in operating activities during the three months ended March 31, 2025 was $12.2 million, resulting primarily from a net loss of $58.6 million adjusted for non-cash charges of $24.5 million for change in the fair value of derivative liability, $13.7 million loss on the early extinguishment of the 2026 Notes, $5.8 million related to warrants issued in connection with 2028 Notes, $4.3 million for stock-based compensation, $1.7 million for amortization of debt discount, $1.5 million for depreciation and amortization and a net decrease in operating assets of $1.2 million. These changes were partially offset by non-cash income of  $6.0 million for change in the fair value of warrant liability, and a $0.3 million realized and unrealized gain on marketable securities.

     

    Net cash used in operating activities during the three months ended March 31, 2024 was $7.0 million, resulting primarily from a net loss of $31.6 million adjusted for non-cash charges of $4.2 million for stock-based compensation, non-cash expense of $13.2 million for change in the fair value of warrant liability, $1.3 million for depreciation and amortization, and $1.4 million for amortization of debt discount. Additionally, there was a net increase in operating assets of $4.4 million.


    Cash Flows from Investing Activities

     

    Net cash provided by investing activities during the three months ended March 31, 2025 was $3.0 million, representing net sale and maturity of marketable securities of $3.1 million partially offset by cash used for property and equipment, including internal use software, of $0.1 million. 

     

    Net cash used in investing activities during the three months ended March 31, 2024 was $2.1 million, representing net purchase of marketable securities of $1.9 million, and cash used for property and equipment, including internal use software, of $0.2 million.

     

    Cash Flows from Financing Activities

     

    Net cash provided by financing activities during the three months ended March 31, 2025 was $120.2 million, primarily reflecting cash proceeds from the issuance of the 2028 Notes, net of repayment of the 2026 Notes (refer to Note 8 to our condensed consolidated financial statements for the three months ended March 31, 2025 included elsewhere in this Quarterly Report on Form 10-Q for more information) and cash proceeds the from exercise of common stock options and warrants.

     

    Net cash provided by financing activities during the three months ended March 31, 2024 was $0.5 million, primarily reflecting cash proceeds from the exercise of common stock options.

     

    Critical Accounting Policies and Significant Management Estimates

     

    For a discussion of our critical accounting policies and estimates, please refer to Item 7 under Part II, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our 2024 Form 10-K and Note 2 to our condensed consolidated financial statements for the three months ended March 31, 2025 included elsewhere in this Quarterly Report on Form 10-Q.

     

    Recently Issued and Adopted Accounting Standards

     

    For information regarding new accounting pronouncements, and the impact of these pronouncements on our condensed consolidated financial statements, refer to Note 2 to our condensed consolidated financial statements for the three months ended March 31, 2025 included elsewhere in this Quarterly Report on Form 10-Q.


    29



    Item 3. Quantitative and Qualitative Disclosures About Market Risk

     

    There have been no material changes in our market risks from those disclosed in Part II, Item 7A of the 2024 Form 10-K.

     

    Item 4. Controls And Procedures

     

    Disclosure Controls and Procedures

     

    Disclosure controls and procedures are controls and other procedures that are designed to ensure that information required to be disclosed in our reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed in our reports filed or submitted under the Exchange Act is accumulated and communicated to management, including our Chief Executive Officer and Chief Financial Officer, to allow timely decisions regarding required disclosure. 

     

    As required by Rules 13a-15 and 15d-15 under the Exchange Act, our Chief Executive Officer and Chief Financial Officer carried out an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures as of March 31, 2025. Based on this evaluation, our Chief Executive Officer and our Chief Financial Officer concluded that our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) were effective as of March 31, 2025.

       

    Changes in Internal Control over Financial Reporting


    There were no changes in our internal control over financial reporting during the fiscal quarter ended March 31, 2025 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

     

    30


    PART II – OTHER INFORMATION

     

    Item 1. Legal Proceedings

            

    In the course of our business, we are involved in litigation and legal matters from time to time. Such matters are subject to many uncertainties and outcomes are not predictable with assurance. We accrue liabilities for such matters when it is probable that future expenditures will be made and such expenditures can be reasonably estimated. We do not believe that any such matters, individually or in the aggregate, will have a material adverse effect on our business, financial condition, results of operations, or cash flows.

     

    Item 1A. Risk Factors

     

    You should carefully consider all of the information included in this Quarterly Report on Form 10-Q before you decide whether to invest in our securities. Our business is subject to risks and events that, if they occur, could adversely affect our financial condition and results of operations and the trading price of our securities. In addition to the other information set forth in this Quarterly Report on Form 10-Q, you should carefully consider the factors described in Part I, Item 1A. “Risk Factors” of our Annual Report on Form 10-K for the year ended December 31, 2024 filed with SEC on March 12, 2025 (the “2024 Annual Report”), as well as those otherwise described or updated from time to time in our other filings with the SEC. You should consult your own financial and legal advisors as to the risks entailed by an investment in our securities and the suitability of investing in our securities in light of your particular circumstances.

     

    As of the date of this Quarterly Report on Form 10-Q, there have been no material changes from the risk factors set forth in our 2024 Annual Report, other than as described below.


    The indenture governing our 5% Senior Secured Convertible Notes due in 2028 (the “2028 Notes”) contains restrictions and other provisions regarding events of default that may make it more difficult to execute our strategy or to effectively compete, or that could materially and adversely affect our financial position.


    Subject to certain exceptions and qualifications, the indenture governing the 2028 Notes (the “Indenture”) restricts our ability to, among other things, (i) incur indebtedness, other than certain forms of permitted debt, (ii) issue any preferred equity interests, (iii) create or permit to exist any lien on any property, other than certain limited forms of permitted encumbrances, (iv) merge, amalgamate, consolidate or sell all or substantially all assets, (v) make or hold any investment, other than certain forms of permitted investments, (vi) consummate certain asset sales, (vii) pay any dividend or other distribution with respect to any of our capital stock, (viii) make any payment (whether in cash, securities or other property), including any sinking fund or similar deposit, on account of the purchase, redemption, retirement, acquisition, cancellation or termination of any of our capital stock or any option, warrant or other right to acquire any such capital stock, (ix) dispose or transfer intellectual property that is material to our business or (x) effect any transaction that would result in an adjustment to the conversion price of the 2028 Notes to an amount less than $2.05 per share of common stock. These restrictions, and others set forth in the Indenture as discussed below, may make it difficult to successfully execute our business strategy or effectively compete with others that are not similarly restricted. 

    The Indenture also provides that a number of events will constitute an event of default, including, among other things, (i) a failure to pay interest or any other amount on the 2028 Notes for 30 days, (ii) a failure to pay the principal of the 2028 Notes when due at maturity, upon any required repurchase, upon declaration of acceleration or otherwise, (iii) a failure to comply with our obligations to convert the 2028 Notes in accordance with the Indenture upon exercise of a holder’s conversion right within five business days, (iv) a failure to issue a Fundamental Change Company Notice (as defined in the Indenture) within five business days after the due date, (v) any breach of our covenants with respect to consummating restricted consolidations, mergers, or other sale transactions, (vi) the failure to comply with any of our other agreements contained in the Indenture or the 2028 Notes for 60 days after notice from the trustee or certain holders, (vii) the failure by certain of our subsidiaries to guarantee the 2028 Notes pursuant to their obligations, (viii) an invalid or unperfected lien on any material portion of the collateral, subject to certain exceptions, (ix) a default or other failure by us to make required payments under our other indebtedness for money borrowed in excess of $1 million in the aggregate, (x) a failure by us to pay final legal, arbitral or other judgments aggregating $1 million or more, and (xi) certain events of liquidation, reorganization, bankruptcy or insolvency. 

    If an event of default occurs and is continuing, additional interest will accrue on the 2028 Notes at a rate of 2% per annum of the principal amount of the 2028 Notes outstanding as of the occurrence of the event of default. We will also be required to pay additional interest of up to 0.50% per annum if (x) we fail to timely make certain required filings with the SEC, until such filings are made, or (y) the 2028 Notes are not otherwise freely tradeable under Rule 144 under the Securities Act. If we fail to pay interest on the 2028 Notes for 30 days or the principal of the 2028 Notes when due, the trustee has the right to declare all the 2028 Notes to be due and payable immediately. In the case of certain events of bankruptcy, all outstanding 2028 Notes will become due and payable immediately. Any such events of default or other acceleration of, or any increase in the amounts otherwise payable on, our debt could have a material adverse effect on our liquidity, particularly if we are unable to negotiate mutually acceptable terms with the holders of the 2028 Notes or if alternate funding is not available to us. Furthermore, if we are unable to repay the 2028 Notes upon an acceleration or otherwise, we could be forced into bankruptcy or liquidation.      

    In the event of certain non-ordinary course asset sales, including sales of certain intellectual property or spectrum licensed by the Federal Communications Commission to us or our subsidiaries, we must make a mandatory repurchase offer for a portion of the 2028 Notes outstanding with the proceeds of such sale, at a price equal to 100% of the aggregate principal amount of the 2028 Notes subject to such repurchase, together with accrued and unpaid interest thereon to the date of the repurchase, subject to certain thresholds and limitations set forth in the Indenture.

    31



    In addition, in the event of a Fundamental Change (as defined in the Indenture), each holder has the right, at such holder’s option and subject to the limitations set forth in the Indenture, to require us to repurchase for cash all of such holder’s 2028 Notes in an amount equal to the greater of (i) the then outstanding principal amount of 2028 Notes held, plus all accrued and unpaid interest to such date and (ii) the consideration each holder of 2028 Notes would have received if such holder had converted the 2028 Notes into our common stock immediately prior to such Fundamental Change.

    Warrants to purchase common stock are exercisable, which could increase the number of shares eligible for future resale in the public market and result in dilution to our stockholders.

    We have a significant number of outstanding warrants for the purchase of common stock. Outstanding warrants to purchase an aggregate of 18,749,960 shares of common stock became exercisable on November 27, 2021 in accordance with the terms of the warrant agreement governing those securities. These warrants consist of 14,715,170 public warrants and 4,034,790 private placement warrants, related to the initial public offering and financing of Spartacus (a Delaware special purpose acquisition company with which we consummated a business combination in 2021). The 4,034,790 private placement warrants have been registered pursuant to an effective registration statement. Each warrant entitles its holder to purchase one share of common stock at an exercise price of $11.50 per share and will expire at 5:00 p.m., New York time, on October 28, 2026, or earlier upon redemption of our common stock or our liquidation. To the extent warrants are exercised, additional shares of common stock will be issued, which will result in dilution to our then existing stockholders and increase the number of shares eligible for resale in the public market. 

    Moreover, in conjunction with the issuance of our senior secured notes in 2023 (refer to Note 8 to our condensed consolidated financial statements for the three months ended March 31, 2025 included elsewhere in this Quarterly Report on Form 10-Q for more information), we issued an aggregate of 25,925,927 warrants (the “2023 Debt Warrants”) at an exercise price of $2.16 to purchase shares of our common stock to certain of the purchasers thereof. The 2023 Debt Warrants will expire at 5:00 p.m., New York time, on June 1, 2027. As of March 31, 2025, 10,747,332 2023 Debt Warrants were outstanding.

    Additionally, in conjunction with the issuance of the 2028 Notes in 2025 (refer to Note 8 to our condensed consolidated financial statements for the three months ended March 31, 2025 included elsewhere in this Quarterly Report on Form 10-Q for more information), we issued 7,800,000 warrants (the “2025 Debt Warrants” and, together with the 2023 Debt Warrants, the “Debt Warrants”) with exercise prices ranging from $12.56 to $20.00 per share to certain of the purchasers thereof. The 2025 Debt Warrants will expire at 5:00 p.m., New York time, on December 31, 2028. As of March 31, 2025, 7,800,000 2025 Debt Warrants were outstanding.

    Sales of substantial numbers of shares of our common stock underlying the Debt Warrants in the public market will dilute existing stockholders, may reduce the book value of existing shares of common stock and could depress the market price of our common stock.  

    32



    Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

     

    (a) Unregistered Sales of Equity Securities 

     

    Other than as previously disclosed in our Current Reports on Form 8-K, we did not sell any unregistered equity securities during the fiscal quarter ended March 31, 2025.

     

    (b) Use of Proceeds from Sale of Registered Equity Securities


    None. 


    (c) Purchases of Equity Securities by the Issuer 


    None.


    Item 3. Defaults Upon Senior Securities

     

    None.

     

    Item 4. Mine Safety Disclosures

     

    Not applicable.

     

    Item 5. Other Information


    Trading Plans

     

    On March 19, 2025, Mariam Sorond, President, Chief Executive Officer and a Director, terminated a “Rule 10b5-1 trading arrangement” (as defined in Item 408 of Regulation S-K) intended to satisfy the affirmative defense conditions of Rule 10b5-1(c) (a “10b5-1 trading plan”) that was previously adopted on August 29, 2024. This 10b5-1 trading plan provided for the potential sale of 45% of the gross shares of common stock to be issued to Ms. Sorond upon the vesting and settlement of her restricted stock units (“RSUs”) with vesting dates of November 29, 2024, February 28, 2025, May 29, 2025, and August 29, 2025. The aggregate number of shares of common stock that were available for sale under this 10b5-1 trading plan after vesting and settlement of her RSUs was 440,075 shares. Prior to its termination, this 10b5-1 trading plan had been expected to remain in place until the earlier of (i) September 30, 2025 and (ii) the date on which all transactions under such plan were completed.

    On March 21, 2025, Mariam Sorond adopted a 10b5-1 trading plan which provides for the potential sale of 50% of the gross shares of common stock to be issued to Ms. Sorond upon the vesting and settlement of certain of her equity grants that were awarded to her by the Company. The maximum aggregate number of shares of common stock potentially available for sale under this 10b5-1 trading plan after vesting and settlement of her equity grants is 790,734 shares, consisting of 290,734 shares subject to time-based RSUs and 500,000 shares subject to a performance-based award, which will vest only upon the achievement of specified performance criteria. Pursuant to its terms, this 10b5-1 trading plan is expected to remain in place until the earlier of (i) December 31, 2025 and (ii) the date on which all transactions under such plan are completed.

    No other officers (as defined in Rule 16a-1(f) of the Exchange Act) or directors adopted or terminated a “Rule 10b5-1 trading arrangement” or a “non-Rule 10b5-1 trading arrangement” (as such terms are defined in Item 408 of Regulation S-K) during the fiscal quarter ended March 31, 2025.

    33


    Item 6. Exhibits

     

    The following exhibits are filed as part of, or incorporated by reference into, this Quarterly Report.   

     

    Exhibit
    Number

     

    Description

    3.1*

     

    Amended and Restated Certificate of Incorporation of NextNav Inc. (incorporated by reference to Exhibit 3.1 to the Registration Statement on Form S-1 filed by NextNav Inc. on November 2, 2021).

    3.2*

     

    Bylaws of NextNav Inc. (incorporated by reference to Exhibit 3.2 to the Current Report on Form 8-K filed by NextNav Inc. on October 28, 2021).

    10.1 *†
    Note Purchase Agreement, dated March 12, 2025, by and among NextNav Inc. and the purchasers named therein (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed by NextNav Inc. on March 13, 2025).
    10.2
    Indenture, dated March 27, 2025, by and among NextNav Inc., the subsidiaries that are notes guarantors listed therein, and GLAS Trust Company, LLC, as trustee and notes collateral agent.
    10.3 †
    Security Agreement, dated March 27, 2025, by and among NextNav Inc., the subsidiaries listed therein, and GLAS Trust Company LLC, as collateral agent.
    10.4 *
    Form of Warrant to Purchase Common Stock of NextNav Inc. (incorporated by reference to Exhibit 10.4 to the Current Report on Form 8-K filed by NextNav Inc. on March 13, 2025).
    10.5 *
    Form of Registration Rights Agreement (incorporated by reference to Exhibit 10.5 to the Current Report on Form 8-K filed by NextNav Inc. on March 13, 2025).
    10.6 †+
    Employment Agreement, dated February 27, 2025, by and among NextNav, Inc., NextNav, LLC, and James Black.
    10.7 †+
    Executive Agreement, dated September 18, 2024, by and among NextNav, Inc., NextNav, LLC, and Susan Insley.

    31.1

     

    Certification of the Chief Executive Officer pursuant to Exchange Act Rule 13a-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

    31.2

     

    Certification of the Chief Financial Officer pursuant to Exchange Act Rule 13a-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

    32.1**

     

    Certification of the Chief Executive Officer & Chief Financial Officer pursuant to 18 U.S.C. Section 1350.

    101.INS

     

    Inline XBRL Instance Document.

    101.SCH

     

    Inline XBRL Taxonomy Extension Schema Document.

    101.CAL

     

    Inline XBRL Taxonomy Extension Calculation Linkbase Document.

    101.DEF

     

    Inline XBRL Taxonomy Extension Definition Linkbase Document.

    101.LAB

     

    Inline XBRL Taxonomy Extension Label Linkbase Document.

    101.PRE

     

    Inline XBRL Taxonomy Extension Presentation Linkbase Document.

    104

     

    Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).

     

     

    *

    Filed previously.

     

     

    **

    This certification will not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liability of that section. Such certification will not be deemed to be incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Exchange Act, except to the extent specifically incorporated by reference into such filing.


    † Certain schedules and/or exhibits have been omitted pursuant to Item 601(a)(5) of Regulation S-K. The Company will furnish supplementally a copy of any such omitted schedule and/or exhibit to the SEC upon request.

    +

    Indicates management contract or compensatory arrangement.

     

    34


     SIGNATURES

     

    Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

     

     

    NEXTNAV INC.

     

     

     

    Date: May 9, 2025

    By:

    /s/ Christian D. Gates

     

    Name: 

    Christian D. Gates

     

    Title:

    Executive Vice President, Chief Financial Officer and Principal Financial Officer

     

     

     

    Date: May 9, 2025

    By:

    /s/ Sammaad R. Shams

     

    Name:

    Sammaad R. Shams

     

    Title:

    Chief Accounting Officer and Principal Accounting Officer


    35

    0 P5Y false --12-31 Q1 0001865631 0001865631 2022-01-01 2022-03-31 0001865631 2022-05-09 0001865631 2022-03-31 0001865631 2021-12-31 0001865631 2021-01-01 2021-03-31 0001865631 nn:RedeemableClassCConvertiblePreferredUnitsMember 2020-12-31 0001865631 nn:RedeemableClassDConvertiblePreferredUnitsMember 2020-12-31 0001865631 nn:TotalPreferredInterestsValueMember 2020-12-31 0001865631 us-gaap:CommonClassAMember us-gaap:CommonStockMember 2020-12-31 0001865631 us-gaap:AdditionalPaidInCapitalMember 2020-12-31 0001865631 us-gaap:RetainedEarningsMember 2020-12-31 0001865631 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2020-12-31 0001865631 nn:ClassACommonStockInTreasuryMember 2020-12-31 0001865631 2020-12-31 0001865631 nn:RedeemableClassCConvertiblePreferredUnitsMember 2021-01-01 2021-03-31 0001865631 nn:RedeemableClassDConvertiblePreferredUnitsMember 2021-01-01 2021-03-31 0001865631 us-gaap:CommonClassAMember us-gaap:CommonStockMember 2021-01-01 2021-03-31 0001865631 us-gaap:AdditionalPaidInCapitalMember 2021-01-01 2021-03-31 0001865631 us-gaap:RetainedEarningsMember 2021-01-01 2021-03-31 0001865631 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2021-01-01 2021-03-31 0001865631 nn:ClassACommonStockInTreasuryMember 2021-01-01 2021-03-31 0001865631 nn:TotalPreferredInterestsValueMember 2021-01-01 2021-03-31 0001865631 nn:RedeemableClassCConvertiblePreferredUnitsMember 2021-03-31 0001865631 nn:RedeemableClassDConvertiblePreferredUnitsMember 2021-03-31 0001865631 nn:TotalPreferredInterestsValueMember 2021-03-31 0001865631 us-gaap:CommonClassAMember us-gaap:CommonStockMember 2021-03-31 0001865631 us-gaap:AdditionalPaidInCapitalMember 2021-03-31 0001865631 us-gaap:RetainedEarningsMember 2021-03-31 0001865631 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2021-03-31 0001865631 nn:ClassACommonStockInTreasuryMember 2021-03-31 0001865631 2021-03-31 0001865631 nn:RedeemableClassCConvertiblePreferredUnitsMember 2021-12-31 0001865631 nn:RedeemableClassDConvertiblePreferredUnitsMember 2021-12-31 0001865631 nn:TotalPreferredInterestsValueMember 2021-12-31 0001865631 us-gaap:CommonClassAMember us-gaap:CommonStockMember 2021-12-31 0001865631 us-gaap:AdditionalPaidInCapitalMember 2021-12-31 0001865631 us-gaap:RetainedEarningsMember 2021-12-31 0001865631 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2021-12-31 0001865631 nn:ClassACommonStockInTreasuryMember 2021-12-31 0001865631 nn:RedeemableClassCConvertiblePreferredUnitsMember 2022-01-01 2022-03-31 0001865631 nn:RedeemableClassDConvertiblePreferredUnitsMember 2022-01-01 2022-03-31 0001865631 nn:TotalPreferredInterestsValueMember 2022-01-01 2022-03-31 0001865631 us-gaap:CommonClassAMember us-gaap:CommonStockMember 2022-01-01 2022-03-31 0001865631 us-gaap:AdditionalPaidInCapitalMember 2022-01-01 2022-03-31 0001865631 us-gaap:RetainedEarningsMember 2022-01-01 2022-03-31 0001865631 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-01-01 2022-03-31 0001865631 nn:ClassACommonStockInTreasuryMember 2022-01-01 2022-03-31 0001865631 nn:RedeemableClassCConvertiblePreferredUnitsMember 2022-03-31 0001865631 nn:RedeemableClassDConvertiblePreferredUnitsMember 2022-03-31 0001865631 nn:TotalPreferredInterestsValueMember 2022-03-31 0001865631 us-gaap:CommonClassAMember us-gaap:CommonStockMember 2022-03-31 0001865631 us-gaap:AdditionalPaidInCapitalMember 2022-03-31 0001865631 us-gaap:RetainedEarningsMember 2022-03-31 0001865631 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-03-31 0001865631 nn:ClassACommonStockInTreasuryMember 2022-03-31 0001865631 2021-01-01 2021-12-31 0001865631 nn:NextNavsMember 2022-01-01 2022-03-31 0001865631 nn:NextNavsMember 2022-03-31 0001865631 us-gaap:WarrantMember 2021-01-01 2021-12-31 0001865631 pf0:MinimumMember 2022-03-31 0001865631 pf0:MaximumMember 2022-01-01 2022-03-31 0001865631 pf0:MinimumMember 2022-01-01 2022-03-31 0001865631 nn:SpartacusAcquisitionCorpMember 2022-01-01 2022-03-31 0001865631 nn:SpartacusAcquisitionCorpMember 2021-01-01 2021-03-31 0001865631 us-gaap:WarrantMember 2022-03-31 0001865631 us-gaap:WarrantMember 2022-01-01 2022-03-31 0001865631 us-gaap:FairValueInputsLevel1Member 2022-03-31 0001865631 us-gaap:FairValueInputsLevel2Member 2022-03-31 0001865631 us-gaap:FairValueInputsLevel3Member 2022-03-31 0001865631 us-gaap:FairValueInputsLevel1Member 2021-12-31 0001865631 us-gaap:FairValueInputsLevel2Member 2021-12-31 0001865631 us-gaap:FairValueInputsLevel3Member 2021-12-31 0001865631 nn:ClassA1CommonUnitsMember 2022-03-31 0001865631 nn:ClassCRedeemablePreferredUnitsMember 2022-01-01 2022-03-31 0001865631 nn:ClassDRedeemablePreferredUnitsMember 2022-01-01 2022-03-31 0001865631 nn:ClassCRedeemablePreferredUnitsMember 2020-12-31 0001865631 nn:ClassDRedeemablePreferredUnitsMember 2020-12-31 0001865631 nn:ClassDRedeemablePreferredUnitsMember 2022-03-31 0001865631 nn:ClassCRedeemablePreferredUnitsMember 2021-10-01 2021-10-28 0001865631 nn:ClassDRedeemablePreferredUnitsMember 2021-10-01 2021-10-28 0001865631 nn:USFederalAndStateMember 2022-01-01 2022-03-31 0001865631 nn:USFederalMember 2021-01-01 2021-03-31 xbrli:shares iso4217:USD iso4217:USD xbrli:shares xbrli:pure iso4217:USD compsci:item  

    Get the next $NN alert in real time by email

    Chat with this insight

    Save time and jump to the most important pieces.

    Recent Analyst Ratings for
    $NN

    DatePrice TargetRatingAnalyst
    11/14/2024$12.00 → $20.00Buy
    B. Riley Securities
    8/12/2022Outperform → Perform
    Oppenheimer
    1/6/2022$16.00Buy
    R. F. Lafferty
    11/11/2021$15.00Outperform
    Oppenheimer
    11/8/2021$17.00Buy
    B. Riley Securities
    More analyst ratings

    $NN
    Press Releases

    Fastest customizable press release news feed in the world

    See more
    • NextNav Inc. Reports First Quarter 2025 Results and Operational Highlights

      FCC releases Notice of Inquiry (NOI) with bipartisan 4-0 vote NextNav Announces Appointment of Rear Admirals H. Wyman Howard and Lorin Selby to its Board of Directors RESTON, Va., May 09, 2025 (GLOBE NEWSWIRE) -- NextNav Inc. (NASDAQ:NN) a leader in next generation positioning, navigation, and timing (PNT) and 3D geolocation, today reported its financial results and operational updates for the quarter ended March 31, 2025. "During the quarter we saw continued FCC momentum with a unanimous vote in March to further explore PNT solutions, specifically including NextNav's," said NextNav's CEO, Mariam Sorond. "We remain focused on executing against our goals and addressing an urgent national

      5/9/25 8:00:00 AM ET
      $NN
      Industrial Machinery/Components
      Industrials
    • NextNav to Participate in Upcoming Investor Conferences

      RESTON, Va., May 07, 2025 (GLOBE NEWSWIRE) -- NextNav Inc. (the "Company" or "NextNav") (NASDAQ:NN), a leader in next-generation positioning, navigation, and timing ("PNT") and 3D geolocation, today announced that Chief Financial Officer, Chris Gates, will participate in the following upcoming conferences: 20th Annual Needham Technology, Media, & Consumer 1x1 Conference on May 9 and 12, 2025. Mr. Gates will participate in virtual one-on-one meetings with investors. B. Riley Securities 25th Annual Investor Conference on May 21-22, 2025. Mr. Gates will participate in an Analyst Hosted Roundtable on May 21, 2025 at 4:00 pm PT in Marina del Rey, CA. To schedule a one-on-one meeting

      5/7/25 8:30:00 AM ET
      $NN
      Industrial Machinery/Components
      Industrials
    • NextNav Announces Appointment of H. Wyman Howard and Lorin Selby to its Board of Directors

      RESTON, Va., April 16, 2025 (GLOBE NEWSWIRE) -- NextNav Inc. (NASDAQ:NN), a leader in next-generation position, navigation and timing (PNT) and 3D geolocation, today announced that its board of directors has elected Rear Admiral H. Wyman Howard and Rear Admiral Lorin Selby to serve as board members, effective May 1, 2025. "We are honored to welcome Rear Admiral Howard and Rear Admiral Selby to the NextNav Board of Directors," said Mariam Sorond, NextNav's Chief Executive Officer and Board Chair. "Their extensive military and national security leadership, experience in technology research and development, and management capabilities will be invaluable to NextNav as we execute on our strate

      4/16/25 11:30:00 AM ET
      $BAER
      $INVH
      $NN
      Business Services
      Consumer Discretionary
      Real Estate
      Finance

    $NN
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    See more
    • Amendment: SEC Form SC 13D/A filed by NextNav Inc.

      SC 13D/A - NEXTNAV INC. (0001865631) (Subject)

      12/6/24 6:03:25 PM ET
      $NN
      Industrial Machinery/Components
      Industrials
    • Amendment: SEC Form SC 13D/A filed by NextNav Inc.

      SC 13D/A - NEXTNAV INC. (0001865631) (Subject)

      11/14/24 4:49:48 PM ET
      $NN
      Industrial Machinery/Components
      Industrials
    • Amendment: SEC Form SC 13G/A filed by NextNav Inc.

      SC 13G/A - NEXTNAV INC. (0001865631) (Subject)

      11/14/24 12:49:40 PM ET
      $NN
      Industrial Machinery/Components
      Industrials

    $NN
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    See more
    • B. Riley Securities reiterated coverage on NextNav with a new price target

      B. Riley Securities reiterated coverage of NextNav with a rating of Buy and set a new price target of $20.00 from $12.00 previously

      11/14/24 9:03:36 AM ET
      $NN
      Industrial Machinery/Components
      Industrials
    • NextNav downgraded by Oppenheimer

      Oppenheimer downgraded NextNav from Outperform to Perform

      8/12/22 7:32:15 AM ET
      $NN
      Industrial Machinery/Components
      Industrials
    • R. F. Lafferty initiated coverage on NextNav with a new price target

      R. F. Lafferty initiated coverage of NextNav with a rating of Buy and set a new price target of $16.00

      1/6/22 7:41:35 AM ET
      $NN
      Industrial Machinery/Components
      Industrials

    $NN
    SEC Filings

    See more
    • Amendment: NextNav Inc. filed SEC Form 8-K: Leadership Update

      8-K/A - NEXTNAV INC. (0001865631) (Filer)

      5/9/25 4:05:19 PM ET
      $NN
      Industrial Machinery/Components
      Industrials
    • SEC Form 10-Q filed by NextNav Inc.

      10-Q - NEXTNAV INC. (0001865631) (Filer)

      5/9/25 8:08:56 AM ET
      $NN
      Industrial Machinery/Components
      Industrials
    • NextNav Inc. filed SEC Form 8-K: Results of Operations and Financial Condition, Financial Statements and Exhibits

      8-K - NEXTNAV INC. (0001865631) (Filer)

      5/9/25 8:05:29 AM ET
      $NN
      Industrial Machinery/Components
      Industrials

    $NN
    Financials

    Live finance-specific insights

    See more
    • NextNav Inc. Reports First Quarter 2025 Results and Operational Highlights

      FCC releases Notice of Inquiry (NOI) with bipartisan 4-0 vote NextNav Announces Appointment of Rear Admirals H. Wyman Howard and Lorin Selby to its Board of Directors RESTON, Va., May 09, 2025 (GLOBE NEWSWIRE) -- NextNav Inc. (NASDAQ:NN) a leader in next generation positioning, navigation, and timing (PNT) and 3D geolocation, today reported its financial results and operational updates for the quarter ended March 31, 2025. "During the quarter we saw continued FCC momentum with a unanimous vote in March to further explore PNT solutions, specifically including NextNav's," said NextNav's CEO, Mariam Sorond. "We remain focused on executing against our goals and addressing an urgent national

      5/9/25 8:00:00 AM ET
      $NN
      Industrial Machinery/Components
      Industrials
    • Update: NextNav Announces Date for First Quarter 2025 Earnings Call

      RESTON, Va., April 14, 2025 (GLOBE NEWSWIRE) -- NextNav (NASDAQ:NN), a leader in next generation positioning, navigation, timing (PNT) and 3D geolocation, today announced that it will release its financial results for the first quarter ended March 31, 2025 before market open on Friday, May 9, 2025, and will host a conference call on the same day at 9:00 AM ET to discuss its results. Registration for the conference call can be completed by visiting the following website prior to, or on the day of, the conference call: https://registrations.events/direct/Q4I6293672417. After registering, each participant will be provided with call details and a registrant ID. Reminders will also be sent to

      4/14/25 5:11:26 PM ET
      $NN
      Industrial Machinery/Components
      Industrials
    • NextNav Announces Date for First Quarter 2025 Earnings Call

      RESTON, Va., April 14, 2025 (GLOBE NEWSWIRE) -- NextNav (NASDAQ:NN), a leader in next generation positioning, navigation, timing (PNT) and 3D geolocation, today announced that it will release its financial results for the first quarter ended March 31, 2025 after the market closes on Wednesday, May 7, 2025, and will host a conference call on the same day at 5:00 PM ET to discuss its results. Registration for the conference call can be completed by visiting the following website prior to, or on the day of, the conference call: https://registrations.events/direct/Q4I6293672417. After registering, each participant will be provided with call details and a registrant ID. Reminders will also be

      4/14/25 4:05:00 PM ET
      $NN
      Industrial Machinery/Components
      Industrials

    $NN
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • SEC Form 3 filed by new insider Howard Hugh Wyman Iii

      3 - NEXTNAV INC. (0001865631) (Issuer)

      5/2/25 4:48:01 PM ET
      $NN
      Industrial Machinery/Components
      Industrials
    • SEC Form 3 filed by new insider Selby Lorin

      3 - NEXTNAV INC. (0001865631) (Issuer)

      5/2/25 4:47:30 PM ET
      $NN
      Industrial Machinery/Components
      Industrials
    • Amendment: SEC Form 4 filed by Director Subin Neil S

      4/A - NEXTNAV INC. (0001865631) (Issuer)

      3/31/25 9:19:56 PM ET
      $NN
      Industrial Machinery/Components
      Industrials

    $NN
    Insider Purchases

    Insider purchases reveal critical bullish sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • Director Subin Neil S bought $1,731,500 worth of shares (250,000 units at $6.93) (SEC Form 4)

      4 - NEXTNAV INC. (0001865631) (Issuer)

      8/27/24 5:06:27 PM ET
      $NN
      Industrial Machinery/Components
      Industrials
    • Large owner Samberg Joseph D bought $2,350,862 worth of shares (315,200 units at $7.46) (SEC Form 4)

      4 - NEXTNAV INC. (0001865631) (Issuer)

      6/24/24 8:16:11 PM ET
      $NN
      Industrial Machinery/Components
      Industrials
    • Subin Neil S bought $1,140,269 worth of shares (150,000 units at $7.60) (SEC Form 4)

      4 - NEXTNAV INC. (0001865631) (Issuer)

      5/15/24 5:20:09 PM ET
      $NN
      Industrial Machinery/Components
      Industrials

    $NN
    Leadership Updates

    Live Leadership Updates

    See more
    • NextNav Announces Appointment of H. Wyman Howard and Lorin Selby to its Board of Directors

      RESTON, Va., April 16, 2025 (GLOBE NEWSWIRE) -- NextNav Inc. (NASDAQ:NN), a leader in next-generation position, navigation and timing (PNT) and 3D geolocation, today announced that its board of directors has elected Rear Admiral H. Wyman Howard and Rear Admiral Lorin Selby to serve as board members, effective May 1, 2025. "We are honored to welcome Rear Admiral Howard and Rear Admiral Selby to the NextNav Board of Directors," said Mariam Sorond, NextNav's Chief Executive Officer and Board Chair. "Their extensive military and national security leadership, experience in technology research and development, and management capabilities will be invaluable to NextNav as we execute on our strate

      4/16/25 11:30:00 AM ET
      $BAER
      $INVH
      $NN
      Business Services
      Consumer Discretionary
      Real Estate
      Finance
    • NextNav Successfully Demonstrates Positioning Reference Signal-Based PNT Technology

      RESTON, Va., Feb. 26, 2025 (GLOBE NEWSWIRE) -- NextNav (NASDAQ:NN) today announced the successful completion of lab and field demonstrations of its innovative Positioning, Navigation, and Timing (PNT) solution based on Positioning Reference Signal (PRS) standards in 5G waveforms. With 5G and PRS standards already in place, this validates that NextNav PNT technology solutions can enable a widescale commercial 5G-based PNT solution that provides a resilient terrestrial complement and backup to traditional GPS signals. The demonstrations culminated in a successful field test using a prototype network operating on NextNav's existing spectrum in Palo Alto, California. These tests validated t

      2/26/25 9:00:00 AM ET
      $NN
      Industrial Machinery/Components
      Industrials
    • NextNav Names Renee Gregory as Vice President of Regulatory Affairs

      RESTON, Va., Feb. 12, 2025 (GLOBE NEWSWIRE) -- NextNav Inc. (NASDAQ:NN), a leader in next-generation positioning, navigation, and timing (PNT) and 3D geolocation, announced the appointment of Renee Gregory as NextNav's Vice President of Regulatory Affairs. In this newly created role, Ms. Gregory leads the company's FCC regulatory approval process and compliance work. Her experience and expertise will be integral to meeting NextNav's commitment to providing next-generation location technologies and providing a robust terrestrial complement and backup to GPS to meet an urgent national security need. "Renee's appointment as NextNav's Vice President of Regulatory Affairs will help the company

      2/12/25 9:15:00 AM ET
      $NN
      Industrial Machinery/Components
      Industrials