chrd-20220630FALSE2022Q20001486159Dec 3100014861592022-01-012022-06-3000014861592022-07-29xbrli:shares00014861592022-06-30iso4217:USD00014861592021-12-31iso4217:USDxbrli:shares0001486159us-gaap:OilAndGasMember2022-04-012022-06-300001486159us-gaap:OilAndGasMember2021-04-012021-06-300001486159us-gaap:OilAndGasMember2022-01-012022-06-300001486159us-gaap:OilAndGasMember2021-01-012021-06-300001486159us-gaap:OilAndGasPurchasedMember2022-04-012022-06-300001486159us-gaap:OilAndGasPurchasedMember2021-04-012021-06-300001486159us-gaap:OilAndGasPurchasedMember2022-01-012022-06-300001486159us-gaap:OilAndGasPurchasedMember2021-01-012021-06-300001486159chrd:OtherServicesMember2022-04-012022-06-300001486159chrd:OtherServicesMember2021-04-012021-06-300001486159chrd:OtherServicesMember2022-01-012022-06-300001486159chrd:OtherServicesMember2021-01-012021-06-3000014861592022-04-012022-06-3000014861592021-04-012021-06-3000014861592021-01-012021-06-300001486159us-gaap:CommonStockMember2021-12-310001486159us-gaap:TreasuryStockCommonMember2021-12-310001486159us-gaap:AdditionalPaidInCapitalMember2021-12-310001486159us-gaap:RetainedEarningsMember2021-12-310001486159us-gaap:NoncontrollingInterestMember2021-12-310001486159us-gaap:CommonStockMember2022-01-012022-03-310001486159us-gaap:AdditionalPaidInCapitalMember2022-01-012022-03-310001486159us-gaap:NoncontrollingInterestMember2022-01-012022-03-3100014861592022-01-012022-03-310001486159us-gaap:TreasuryStockCommonMember2022-01-012022-03-310001486159chrd:RegularCashDividendMember2022-01-012022-03-310001486159us-gaap:RetainedEarningsMemberchrd:RegularCashDividendMember2022-01-012022-03-310001486159us-gaap:RetainedEarningsMember2022-01-012022-03-310001486159us-gaap:CommonStockMember2022-03-310001486159us-gaap:TreasuryStockCommonMember2022-03-310001486159us-gaap:AdditionalPaidInCapitalMember2022-03-310001486159us-gaap:RetainedEarningsMember2022-03-310001486159us-gaap:NoncontrollingInterestMember2022-03-3100014861592022-03-310001486159us-gaap:CommonStockMember2022-04-012022-06-300001486159us-gaap:AdditionalPaidInCapitalMember2022-04-012022-06-300001486159us-gaap:TreasuryStockCommonMember2022-04-012022-06-300001486159us-gaap:RetainedEarningsMember2022-04-012022-06-300001486159chrd:RegularCashDividendMember2022-04-012022-06-300001486159us-gaap:RetainedEarningsMemberchrd:RegularCashDividendMember2022-04-012022-06-300001486159chrd:SpecialCashDividendMember2022-04-012022-06-300001486159us-gaap:RetainedEarningsMemberchrd:SpecialCashDividendMember2022-04-012022-06-300001486159us-gaap:CommonStockMember2022-06-300001486159us-gaap:TreasuryStockCommonMember2022-06-300001486159us-gaap:AdditionalPaidInCapitalMember2022-06-300001486159us-gaap:RetainedEarningsMember2022-06-300001486159us-gaap:NoncontrollingInterestMember2022-06-300001486159us-gaap:CommonStockMember2020-12-310001486159us-gaap:TreasuryStockCommonMember2020-12-310001486159us-gaap:AdditionalPaidInCapitalMember2020-12-310001486159us-gaap:RetainedEarningsMember2020-12-310001486159us-gaap:NoncontrollingInterestMember2020-12-3100014861592020-12-310001486159us-gaap:AdditionalPaidInCapitalMember2021-01-012021-03-310001486159us-gaap:NoncontrollingInterestMember2021-01-012021-03-3100014861592021-01-012021-03-310001486159chrd:RegularCashDividendMember2021-01-012021-03-310001486159us-gaap:AdditionalPaidInCapitalMemberchrd:RegularCashDividendMember2021-01-012021-03-310001486159us-gaap:RetainedEarningsMember2021-01-012021-03-310001486159us-gaap:CommonStockMember2021-03-310001486159us-gaap:TreasuryStockCommonMember2021-03-310001486159us-gaap:AdditionalPaidInCapitalMember2021-03-310001486159us-gaap:RetainedEarningsMember2021-03-310001486159us-gaap:NoncontrollingInterestMember2021-03-3100014861592021-03-310001486159us-gaap:AdditionalPaidInCapitalMember2021-04-012021-06-300001486159us-gaap:NoncontrollingInterestMember2021-04-012021-06-300001486159chrd:RegularCashDividendMember2021-04-012021-06-300001486159us-gaap:AdditionalPaidInCapitalMemberchrd:RegularCashDividendMember2021-04-012021-06-300001486159chrd:SpecialCashDividendMember2021-04-012021-06-300001486159us-gaap:AdditionalPaidInCapitalMemberchrd:SpecialCashDividendMember2021-04-012021-06-300001486159us-gaap:NoncontrollingInterestMember2021-01-012021-06-300001486159us-gaap:CommonStockMember2021-04-012021-06-300001486159us-gaap:TreasuryStockCommonMember2021-04-012021-06-300001486159us-gaap:RetainedEarningsMember2021-04-012021-06-300001486159us-gaap:CommonStockMember2021-06-300001486159us-gaap:TreasuryStockCommonMember2021-06-300001486159us-gaap:AdditionalPaidInCapitalMember2021-06-300001486159us-gaap:RetainedEarningsMember2021-06-300001486159us-gaap:NoncontrollingInterestMember2021-06-3000014861592021-06-3000014861592022-06-2800014861592022-06-270001486159us-gaap:SubsequentEventMemberchrd:WhitingPetroleumCorporationMember2022-07-012022-07-010001486159chrd:WhitingPetroleumCorporationMemberus-gaap:SubsequentEventMember2022-07-010001486159us-gaap:SubsequentEventMemberchrd:WhitingPetroleumCorporationMember2022-07-01xbrli:pure0001486159us-gaap:SubsequentEventMember2022-07-010001486159chrd:SpecialCashDividendMember2022-06-162022-06-160001486159us-gaap:SegmentDiscontinuedOperationsMember2022-06-300001486159us-gaap:SegmentDiscontinuedOperationsMember2021-12-310001486159chrd:OMPMergerMemberchrd:CrestwoodEquityPartnersLPMember2022-02-012022-02-010001486159chrd:OMPMergerMemberus-gaap:SubsequentEventMemberchrd:CrestwoodEquityPartnersLPMember2022-07-222022-07-220001486159chrd:OMPMergerMemberchrd:CrestwoodEquityPartnersLPMember2022-02-01chrd:director0001486159chrd:OilProductionMember2022-04-012022-06-300001486159chrd:OilProductionMember2021-04-012021-06-300001486159chrd:OilProductionMember2022-01-012022-06-300001486159chrd:OilProductionMember2021-01-012021-06-300001486159chrd:PurchasedOilSalesMember2022-04-012022-06-300001486159chrd:PurchasedOilSalesMember2021-04-012021-06-300001486159chrd:PurchasedOilSalesMember2022-01-012022-06-300001486159chrd:PurchasedOilSalesMember2021-01-012021-06-300001486159chrd:NaturalGasAndNaturalGasLiquidServicesMember2022-04-012022-06-300001486159chrd:NaturalGasAndNaturalGasLiquidServicesMember2021-04-012021-06-300001486159chrd:NaturalGasAndNaturalGasLiquidServicesMember2022-01-012022-06-300001486159chrd:NaturalGasAndNaturalGasLiquidServicesMember2021-01-012021-06-300001486159chrd:PurchasedGasSalesMember2022-04-012022-06-300001486159chrd:PurchasedGasSalesMember2021-04-012021-06-300001486159chrd:PurchasedGasSalesMember2022-01-012022-06-300001486159chrd:PurchasedGasSalesMember2021-01-012021-06-300001486159us-gaap:TradeAccountsReceivableMember2022-06-300001486159us-gaap:TradeAccountsReceivableMember2021-12-310001486159chrd:JointInterestAccountsReceivableMember2022-06-300001486159chrd:JointInterestAccountsReceivableMember2021-12-310001486159chrd:OtherAccountsReceivableMember2022-06-300001486159chrd:OtherAccountsReceivableMember2021-12-310001486159chrd:ContingentConsiderationReceivableMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Member2022-06-300001486159chrd:ContingentConsiderationReceivableMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2022-06-300001486159us-gaap:FairValueInputsLevel3Memberchrd:ContingentConsiderationReceivableMemberus-gaap:FairValueMeasurementsRecurringMember2022-06-300001486159chrd:ContingentConsiderationReceivableMemberus-gaap:FairValueMeasurementsRecurringMember2022-06-300001486159us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Memberus-gaap:EquityMethodInvestmentsMember2022-06-300001486159us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Memberus-gaap:EquityMethodInvestmentsMember2022-06-300001486159us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:EquityMethodInvestmentsMember2022-06-300001486159us-gaap:FairValueMeasurementsRecurringMemberus-gaap:EquityMethodInvestmentsMember2022-06-300001486159us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Member2022-06-300001486159us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2022-06-300001486159us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2022-06-300001486159us-gaap:FairValueMeasurementsRecurringMember2022-06-300001486159us-gaap:CommodityContractMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Member2022-06-300001486159us-gaap:CommodityContractMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2022-06-300001486159us-gaap:FairValueInputsLevel3Memberus-gaap:CommodityContractMemberus-gaap:FairValueMeasurementsRecurringMember2022-06-300001486159us-gaap:CommodityContractMemberus-gaap:FairValueMeasurementsRecurringMember2022-06-300001486159us-gaap:CommodityContractMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Member2021-12-310001486159us-gaap:CommodityContractMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2021-12-310001486159us-gaap:FairValueInputsLevel3Memberus-gaap:CommodityContractMemberus-gaap:FairValueMeasurementsRecurringMember2021-12-310001486159us-gaap:CommodityContractMemberus-gaap:FairValueMeasurementsRecurringMember2021-12-310001486159chrd:ContingentConsiderationReceivableMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Member2021-12-310001486159chrd:ContingentConsiderationReceivableMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2021-12-310001486159us-gaap:FairValueInputsLevel3Memberchrd:ContingentConsiderationReceivableMemberus-gaap:FairValueMeasurementsRecurringMember2021-12-310001486159chrd:ContingentConsiderationReceivableMemberus-gaap:FairValueMeasurementsRecurringMember2021-12-310001486159us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Member2021-12-310001486159us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2021-12-310001486159us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2021-12-310001486159us-gaap:FairValueMeasurementsRecurringMember2021-12-310001486159us-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMembersrt:ScenarioForecastMemberchrd:PrimaryPermianBasinMember2025-01-012025-12-310001486159us-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMembersrt:ScenarioForecastMemberchrd:PrimaryPermianBasinMember2023-01-012023-12-310001486159us-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMembersrt:ScenarioForecastMemberchrd:PrimaryPermianBasinMember2024-01-012024-12-310001486159us-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMemberchrd:PrimaryPermianBasinMember2022-06-30iso4217:USDutr:bbl0001486159chrd:TwoThousandTwentyTwoTwoWayCollarsMemberchrd:NYMEXWTIMembersrt:CrudeOilMember2022-01-012022-06-30utr:bbl0001486159chrd:TwoThousandTwentyTwoTwoWayCollarsMemberchrd:NYMEXWTIMembersrt:CrudeOilMember2022-06-300001486159chrd:TwoThousandTwentyTwoFixedPriceSwapMemberchrd:NYMEXWTIMembersrt:CrudeOilMember2022-01-012022-06-300001486159chrd:TwoThousandTwentyTwoFixedPriceSwapMemberchrd:NYMEXWTIMembersrt:CrudeOilMember2022-06-300001486159chrd:TwoThousandTwentyThreeTwoWayCollarsMemberchrd:NYMEXWTIMembersrt:CrudeOilMember2022-01-012022-06-300001486159chrd:TwoThousandTwentyThreeTwoWayCollarsMemberchrd:NYMEXWTIMembersrt:CrudeOilMember2022-06-300001486159chrd:TwoThousandTwentyThreeFixedPriceSwapMemberchrd:NYMEXWTIMembersrt:CrudeOilMember2022-01-012022-06-300001486159chrd:TwoThousandTwentyThreeFixedPriceSwapMemberchrd:NYMEXWTIMembersrt:CrudeOilMember2022-06-300001486159us-gaap:CommodityContractMember2022-04-012022-06-300001486159us-gaap:CommodityContractMember2021-04-012021-06-300001486159us-gaap:CommodityContractMember2022-01-012022-06-300001486159us-gaap:CommodityContractMember2021-01-012021-06-300001486159chrd:ContingentConsiderationMember2022-04-012022-06-300001486159chrd:ContingentConsiderationMember2021-04-012021-06-300001486159chrd:ContingentConsiderationMember2022-01-012022-06-300001486159chrd:ContingentConsiderationMember2021-01-012021-06-300001486159chrd:ContingentConsiderationMemberus-gaap:OtherNoncurrentAssetsMember2022-06-300001486159us-gaap:OtherCurrentLiabilitiesMemberus-gaap:CommodityContractMember2022-06-300001486159us-gaap:CommodityContractMemberus-gaap:OtherNoncurrentLiabilitiesMember2022-06-300001486159us-gaap:CommodityContractMember2022-06-300001486159us-gaap:CommodityContractMemberus-gaap:OtherNoncurrentAssetsMember2021-12-310001486159chrd:ContingentConsiderationMemberus-gaap:OtherNoncurrentAssetsMember2021-12-310001486159us-gaap:OtherCurrentLiabilitiesMemberus-gaap:CommodityContractMember2021-12-310001486159us-gaap:CommodityContractMemberus-gaap:OtherNoncurrentLiabilitiesMember2021-12-310001486159us-gaap:CommodityContractMember2021-12-310001486159us-gaap:SubsequentEventMemberchrd:WhitingPetroleumCorporationMemberchrd:TwoThousandTwentyTwoFixedPriceSwapMemberchrd:NYMEXWTIMembersrt:CrudeOilMember2022-07-012022-07-010001486159us-gaap:SubsequentEventMemberchrd:WhitingPetroleumCorporationMemberchrd:TwoThousandTwentyTwoFixedPriceSwapMemberchrd:NYMEXWTIMembersrt:CrudeOilMember2022-07-010001486159chrd:TwoThousandTwentyTwoTwoWayCollarsMemberus-gaap:SubsequentEventMemberchrd:WhitingPetroleumCorporationMemberchrd:NYMEXWTIMembersrt:CrudeOilMember2022-07-012022-07-010001486159chrd:TwoThousandTwentyTwoTwoWayCollarsMemberus-gaap:SubsequentEventMemberchrd:WhitingPetroleumCorporationMemberchrd:NYMEXWTIMembersrt:CrudeOilMember2022-07-010001486159us-gaap:SubsequentEventMemberchrd:WhitingPetroleumCorporationMemberchrd:TwoThousandTwentyThreeFixedPriceSwapMemberchrd:NYMEXWTIMembersrt:CrudeOilMember2022-07-012022-07-010001486159us-gaap:SubsequentEventMemberchrd:WhitingPetroleumCorporationMemberchrd:TwoThousandTwentyThreeFixedPriceSwapMemberchrd:NYMEXWTIMembersrt:CrudeOilMember2022-07-010001486159chrd:TwoThousandTwentyThreeTwoWayCollarsMemberus-gaap:SubsequentEventMemberchrd:WhitingPetroleumCorporationMemberchrd:NYMEXWTIMembersrt:CrudeOilMember2022-07-012022-07-010001486159chrd:TwoThousandTwentyThreeTwoWayCollarsMemberus-gaap:SubsequentEventMemberchrd:WhitingPetroleumCorporationMemberchrd:NYMEXWTIMembersrt:CrudeOilMember2022-07-010001486159srt:NaturalGasReservesMemberus-gaap:SubsequentEventMemberchrd:WhitingPetroleumCorporationMemberchrd:TwoThousandTwentyTwoFixedPriceSwapMemberchrd:NYMEXHHMember2022-07-012022-07-01utr:Btu0001486159srt:NaturalGasReservesMemberus-gaap:SubsequentEventMemberchrd:WhitingPetroleumCorporationMemberchrd:TwoThousandTwentyTwoFixedPriceSwapMemberchrd:NYMEXHHMember2022-07-01iso4217:USDutr:MMBTU0001486159srt:NaturalGasReservesMemberchrd:TwoThousandTwentyTwoTwoWayCollarsMemberus-gaap:SubsequentEventMemberchrd:WhitingPetroleumCorporationMemberchrd:NYMEXHHMember2022-07-012022-07-010001486159srt:NaturalGasReservesMemberchrd:TwoThousandTwentyTwoTwoWayCollarsMemberus-gaap:SubsequentEventMemberchrd:WhitingPetroleumCorporationMemberchrd:NYMEXHHMember2022-07-010001486159srt:NaturalGasReservesMemberus-gaap:SubsequentEventMemberchrd:WhitingPetroleumCorporationMemberchrd:TwoThousandTwentyThreeFixedPriceSwapMemberchrd:NYMEXHHMember2022-07-012022-07-010001486159srt:NaturalGasReservesMemberus-gaap:SubsequentEventMemberchrd:WhitingPetroleumCorporationMemberchrd:TwoThousandTwentyThreeFixedPriceSwapMemberchrd:NYMEXHHMember2022-07-010001486159chrd:TwoThousandTwentyThreeTwoWayCollarsMembersrt:NaturalGasReservesMemberus-gaap:SubsequentEventMemberchrd:WhitingPetroleumCorporationMemberchrd:NYMEXHHMember2022-07-012022-07-010001486159chrd:TwoThousandTwentyThreeTwoWayCollarsMembersrt:NaturalGasReservesMemberus-gaap:SubsequentEventMemberchrd:WhitingPetroleumCorporationMemberchrd:NYMEXHHMember2022-07-010001486159chrd:NYMEXHHOrNorthernNaturalGasVenturaIndexMemberus-gaap:SubsequentEventMemberchrd:WhitingPetroleumCorporationMemberchrd:TwoThousandTwentyTwoFixedPriceSwapMemberchrd:NaturalGasBasisMember2022-07-012022-07-010001486159chrd:NYMEXHHOrNorthernNaturalGasVenturaIndexMemberus-gaap:SubsequentEventMemberchrd:WhitingPetroleumCorporationMemberchrd:TwoThousandTwentyTwoFixedPriceSwapMemberchrd:NaturalGasBasisMember2022-07-010001486159chrd:NYMEXHHOrNorthernNaturalGasVenturaIndexMemberus-gaap:SubsequentEventMemberchrd:WhitingPetroleumCorporationMemberchrd:TwoThousandTwentyThreeFixedPriceSwapMemberchrd:NaturalGasBasisMember2022-07-012022-07-010001486159chrd:NYMEXHHOrNorthernNaturalGasVenturaIndexMemberus-gaap:SubsequentEventMemberchrd:WhitingPetroleumCorporationMemberchrd:TwoThousandTwentyThreeFixedPriceSwapMemberchrd:NaturalGasBasisMember2022-07-010001486159srt:NaturalGasLiquidsReservesMemberus-gaap:SubsequentEventMemberchrd:WhitingPetroleumCorporationMemberchrd:TwoThousandTwentyTwoFixedPriceSwapMemberchrd:MountBelvieuMember2022-07-012022-07-01utr:gal0001486159srt:NaturalGasLiquidsReservesMemberus-gaap:SubsequentEventMemberchrd:WhitingPetroleumCorporationMemberchrd:TwoThousandTwentyTwoFixedPriceSwapMemberchrd:MountBelvieuMember2022-07-01iso4217:USDutr:gal0001486159srt:NaturalGasLiquidsReservesMemberchrd:ConwayMemberus-gaap:SubsequentEventMemberchrd:WhitingPetroleumCorporationMemberchrd:TwoThousandTwentyTwoFixedPriceSwapMember2022-07-012022-07-010001486159srt:NaturalGasLiquidsReservesMemberchrd:ConwayMemberus-gaap:SubsequentEventMemberchrd:WhitingPetroleumCorporationMemberchrd:TwoThousandTwentyTwoFixedPriceSwapMember2022-07-010001486159srt:NaturalGasLiquidsReservesMemberchrd:ConwayMemberus-gaap:SubsequentEventMemberchrd:WhitingPetroleumCorporationMemberchrd:TwoThousandTwentyThreeFixedPriceSwapMember2022-07-012022-07-010001486159srt:NaturalGasLiquidsReservesMemberchrd:ConwayMemberus-gaap:SubsequentEventMemberchrd:WhitingPetroleumCorporationMemberchrd:TwoThousandTwentyThreeFixedPriceSwapMember2022-07-010001486159us-gaap:SegmentDiscontinuedOperationsMember2022-01-012022-06-300001486159chrd:OMPMergerMember2022-02-010001486159us-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMemberchrd:WellServicesExitMember2021-03-220001486159us-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMemberchrd:WellServicesExitMember2021-03-222021-03-220001486159us-gaap:NotesReceivableMemberus-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMemberchrd:WellServicesExitMember2021-03-220001486159us-gaap:NotesReceivableMemberus-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMemberchrd:WellServicesExitMember2022-06-300001486159chrd:OasisMidstreamPartnersLPMemberchrd:BobcatDevCoMember2021-03-302021-03-300001486159chrd:OasisMidstreamPartnersLPMemberchrd:BeartoothDevCoMember2021-03-302021-03-300001486159srt:AffiliatedEntityMemberchrd:SimplificationTransactionMember2021-03-300001486159us-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMemberchrd:PrimaryPermianBasinMember2021-05-200001486159us-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMemberchrd:PrimaryPermianBasinMember2021-05-202021-05-200001486159us-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMemberchrd:PrimaryPermianBasinMember2021-06-292021-06-290001486159us-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMemberchrd:PermianBasinSaleMember2021-04-012021-06-300001486159us-gaap:SegmentDiscontinuedOperationsMemberus-gaap:OilAndGasMember2022-04-012022-06-300001486159us-gaap:SegmentDiscontinuedOperationsMemberus-gaap:OilAndGasMember2021-04-012021-06-300001486159us-gaap:SegmentDiscontinuedOperationsMemberus-gaap:OilAndGasMember2022-01-012022-06-300001486159us-gaap:SegmentDiscontinuedOperationsMemberus-gaap:OilAndGasMember2021-01-012021-06-300001486159us-gaap:SegmentDiscontinuedOperationsMemberus-gaap:OilAndGasPurchasedMember2022-04-012022-06-300001486159us-gaap:SegmentDiscontinuedOperationsMemberus-gaap:OilAndGasPurchasedMember2021-04-012021-06-300001486159us-gaap:SegmentDiscontinuedOperationsMemberus-gaap:OilAndGasPurchasedMember2022-01-012022-06-300001486159us-gaap:SegmentDiscontinuedOperationsMemberus-gaap:OilAndGasPurchasedMember2021-01-012021-06-300001486159us-gaap:SegmentDiscontinuedOperationsMemberchrd:MidstreamServicesMember2022-04-012022-06-300001486159us-gaap:SegmentDiscontinuedOperationsMemberchrd:MidstreamServicesMember2021-04-012021-06-300001486159us-gaap:SegmentDiscontinuedOperationsMemberchrd:MidstreamServicesMember2022-01-012022-06-300001486159us-gaap:SegmentDiscontinuedOperationsMemberchrd:MidstreamServicesMember2021-01-012021-06-300001486159us-gaap:SegmentDiscontinuedOperationsMember2022-04-012022-06-300001486159us-gaap:SegmentDiscontinuedOperationsMember2021-04-012021-06-300001486159us-gaap:SegmentDiscontinuedOperationsMember2021-01-012021-06-300001486159chrd:OMPMergerMember2022-06-300001486159chrd:OMPMergerMember2022-04-012022-06-300001486159chrd:OMPMergerMember2022-01-012022-06-300001486159chrd:CrestwoodEquityPartnersLPMemberchrd:OperatingLeaseExpenseMember2022-04-012022-06-300001486159chrd:CrestwoodEquityPartnersLPMemberchrd:OperatingLeaseExpenseMember2022-01-012022-06-300001486159chrd:CrestwoodEquityPartnersLPMemberchrd:ResultsOfOperationsTransportationCostsMember2022-04-012022-06-300001486159chrd:CrestwoodEquityPartnersLPMemberchrd:ResultsOfOperationsTransportationCostsMember2022-01-012022-06-300001486159chrd:CrestwoodEquityPartnersLPMember2022-06-300001486159chrd:CrestwoodEquityPartnersLPMember2022-04-012022-06-300001486159chrd:CrestwoodEquityPartnersLPMember2022-01-012022-06-300001486159us-gaap:LineOfCreditMember2022-06-300001486159us-gaap:LineOfCreditMember2021-12-310001486159us-gaap:SeniorNotesMember2022-06-300001486159us-gaap:SeniorNotesMember2021-12-310001486159us-gaap:LineOfCreditMemberchrd:CreditFacilityMember2022-06-300001486159us-gaap:LineOfCreditMemberchrd:CreditFacilityMember2021-04-012021-06-300001486159us-gaap:LineOfCreditMemberchrd:CreditFacilityMember2021-01-012021-06-300001486159us-gaap:LineOfCreditMemberus-gaap:SubsequentEventMemberchrd:AmendedAndRestatedCreditFacilityMember2022-07-010001486159us-gaap:SubsequentEventMemberchrd:AmendedAndRestatedCreditFacilityMemberchrd:ElectedCommitmentsMember2022-07-010001486159us-gaap:LineOfCreditMemberus-gaap:SubsequentEventMemberchrd:AmendedAndRestatedCreditFacilityMemberchrd:SecuredOvernightFinancingRateSOFRMember2022-07-012022-07-010001486159us-gaap:SubsequentEventMemberchrd:DebtInstrumentCovenantTermsCommitmentUtilizationPercentageRangeOneMembersrt:MaximumMember2022-07-010001486159us-gaap:LineOfCreditMemberus-gaap:SubsequentEventMemberchrd:AmendedAndRestatedCreditFacilityMemberchrd:AlternativeBaseRateMemberchrd:DebtInstrumentCovenantTermsCommitmentUtilizationPercentageRangeOneMember2022-07-012022-07-010001486159us-gaap:LineOfCreditMemberus-gaap:SubsequentEventMemberchrd:AmendedAndRestatedCreditFacilityMemberchrd:DebtInstrumentCovenantTermsCommitmentUtilizationPercentageRangeOneMemberchrd:SecuredOvernightFinancingRateSOFRMember2022-07-012022-07-010001486159us-gaap:LineOfCreditMemberus-gaap:SubsequentEventMemberchrd:AmendedAndRestatedCreditFacilityMemberchrd:DebtInstrumentCovenantTermsCommitmentUtilizationPercentageRangeOneMember2022-07-012022-07-010001486159srt:MinimumMemberus-gaap:SubsequentEventMemberchrd:DebtInstrumentCovenantTermsCommitmentUtilizationPercentageRangeTwoMember2022-07-010001486159us-gaap:SubsequentEventMemberchrd:DebtInstrumentCovenantTermsCommitmentUtilizationPercentageRangeTwoMembersrt:MaximumMember2022-07-010001486159us-gaap:LineOfCreditMemberus-gaap:SubsequentEventMemberchrd:AmendedAndRestatedCreditFacilityMemberchrd:DebtInstrumentCovenantTermsCommitmentUtilizationPercentageRangeTwoMemberchrd:AlternativeBaseRateMember2022-07-012022-07-010001486159us-gaap:LineOfCreditMemberus-gaap:SubsequentEventMemberchrd:AmendedAndRestatedCreditFacilityMemberchrd:DebtInstrumentCovenantTermsCommitmentUtilizationPercentageRangeTwoMemberchrd:SecuredOvernightFinancingRateSOFRMember2022-07-012022-07-010001486159us-gaap:LineOfCreditMemberus-gaap:SubsequentEventMemberchrd:AmendedAndRestatedCreditFacilityMemberchrd:DebtInstrumentCovenantTermsCommitmentUtilizationPercentageRangeTwoMember2022-07-012022-07-010001486159srt:MinimumMemberus-gaap:SubsequentEventMemberchrd:DebtInstrumentCovenantTermsCommitmentUtilizationPercentageRangeThreeMember2022-07-010001486159us-gaap:SubsequentEventMemberchrd:DebtInstrumentCovenantTermsCommitmentUtilizationPercentageRangeThreeMembersrt:MaximumMember2022-07-010001486159us-gaap:LineOfCreditMemberus-gaap:SubsequentEventMemberchrd:AmendedAndRestatedCreditFacilityMemberchrd:DebtInstrumentCovenantTermsCommitmentUtilizationPercentageRangeThreeMemberchrd:AlternativeBaseRateMember2022-07-012022-07-010001486159us-gaap:LineOfCreditMemberus-gaap:SubsequentEventMemberchrd:AmendedAndRestatedCreditFacilityMemberchrd:DebtInstrumentCovenantTermsCommitmentUtilizationPercentageRangeThreeMemberchrd:SecuredOvernightFinancingRateSOFRMember2022-07-012022-07-010001486159us-gaap:LineOfCreditMemberus-gaap:SubsequentEventMemberchrd:AmendedAndRestatedCreditFacilityMemberchrd:DebtInstrumentCovenantTermsCommitmentUtilizationPercentageRangeThreeMember2022-07-012022-07-010001486159srt:MinimumMemberus-gaap:SubsequentEventMemberchrd:DebtInstrumentCovenantTermsCommitmentUtilizationPercentageRangeFourMember2022-07-010001486159us-gaap:SubsequentEventMemberchrd:DebtInstrumentCovenantTermsCommitmentUtilizationPercentageRangeFourMembersrt:MaximumMember2022-07-010001486159us-gaap:LineOfCreditMemberus-gaap:SubsequentEventMemberchrd:AmendedAndRestatedCreditFacilityMemberchrd:DebtInstrumentCovenantTermsCommitmentUtilizationPercentageRangeFourMemberchrd:AlternativeBaseRateMember2022-07-012022-07-010001486159us-gaap:LineOfCreditMemberus-gaap:SubsequentEventMemberchrd:AmendedAndRestatedCreditFacilityMemberchrd:DebtInstrumentCovenantTermsCommitmentUtilizationPercentageRangeFourMemberchrd:SecuredOvernightFinancingRateSOFRMember2022-07-012022-07-010001486159us-gaap:LineOfCreditMemberus-gaap:SubsequentEventMemberchrd:AmendedAndRestatedCreditFacilityMemberchrd:DebtInstrumentCovenantTermsCommitmentUtilizationPercentageRangeFourMember2022-07-012022-07-010001486159srt:MinimumMemberus-gaap:SubsequentEventMemberchrd:DebtInstrumentCovenantTermsCommitmentUtilizationPercentageRangeFiveMember2022-07-010001486159us-gaap:LineOfCreditMemberus-gaap:SubsequentEventMemberchrd:AmendedAndRestatedCreditFacilityMemberchrd:AlternativeBaseRateMemberchrd:DebtInstrumentCovenantTermsCommitmentUtilizationPercentageRangeFiveMember2022-07-012022-07-010001486159us-gaap:LineOfCreditMemberus-gaap:SubsequentEventMemberchrd:AmendedAndRestatedCreditFacilityMemberchrd:DebtInstrumentCovenantTermsCommitmentUtilizationPercentageRangeFiveMemberchrd:SecuredOvernightFinancingRateSOFRMember2022-07-012022-07-010001486159us-gaap:LineOfCreditMemberus-gaap:SubsequentEventMemberchrd:AmendedAndRestatedCreditFacilityMemberchrd:DebtInstrumentCovenantTermsCommitmentUtilizationPercentageRangeFiveMember2022-07-012022-07-010001486159us-gaap:FairValueInputsLevel1Memberus-gaap:SeniorNotesMember2022-06-300001486159us-gaap:LineOfCreditMemberchrd:WhitingCreditFacilityMember2022-06-300001486159us-gaap:LineOfCreditMemberus-gaap:SubsequentEventMemberchrd:WhitingCreditFacilityMember2022-07-010001486159us-gaap:SegmentContinuingOperationsMember2022-04-012022-06-300001486159us-gaap:SegmentContinuingOperationsMember2022-01-012022-06-300001486159us-gaap:SegmentContinuingOperationsMember2021-04-012021-06-300001486159us-gaap:SegmentContinuingOperationsMember2021-01-012021-06-300001486159us-gaap:RestrictedStockMember2022-01-012022-06-300001486159us-gaap:RestrictedStockMemberus-gaap:SubsequentEventMember2022-07-012022-07-010001486159us-gaap:RestrictedStockUnitsRSUMembersrt:MinimumMember2022-01-012022-06-300001486159us-gaap:RestrictedStockUnitsRSUMembersrt:MaximumMember2022-01-012022-06-300001486159us-gaap:RestrictedStockUnitsRSUMember2022-01-012022-06-300001486159srt:MinimumMemberus-gaap:PerformanceSharesMember2022-01-012022-06-300001486159us-gaap:PerformanceSharesMembersrt:MaximumMember2022-01-012022-06-300001486159us-gaap:PerformanceSharesMemberchrd:CompanysOilAndGasPeersMember2022-01-012022-06-300001486159chrd:BroadBasedRussell2000IndexMemberus-gaap:PerformanceSharesMember2022-01-012022-06-300001486159us-gaap:PerformanceSharesMember2022-01-012022-06-300001486159us-gaap:SubsequentEventMemberus-gaap:PerformanceSharesMember2022-07-012022-07-010001486159srt:MinimumMemberchrd:LeverageStockUnitsMember2022-01-012022-06-300001486159chrd:LeverageStockUnitsMembersrt:MaximumMember2022-01-012022-06-300001486159chrd:LeverageStockUnitsMember2022-01-012022-06-300001486159us-gaap:SubsequentEventMemberchrd:LeverageStockUnitsMember2022-07-012022-07-010001486159chrd:WhitingEquityAwardsMemberus-gaap:SubsequentEventMember2022-07-010001486159us-gaap:RestrictedStockUnitsRSUMemberchrd:WhitingEquityAwardsMemberus-gaap:SubsequentEventMember2022-07-010001486159chrd:WhitingEquityAwardsMemberus-gaap:SubsequentEventMemberus-gaap:PerformanceSharesMember2022-07-010001486159us-gaap:RestrictedStockUnitsRSUMemberchrd:WhitingEquityAwardsMembersrt:DirectorMemberus-gaap:SubsequentEventMember2022-07-012022-07-010001486159us-gaap:RestrictedStockUnitsRSUMemberchrd:WhitingEquityAwardsMemberus-gaap:SubsequentEventMembersrt:OfficerMember2022-07-012022-07-010001486159us-gaap:SubsequentEventMember2022-07-310001486159us-gaap:SubsequentEventMemberchrd:RegularCashDividendMember2022-08-032022-08-030001486159chrd:RegularCashDividendMember2022-01-012022-06-300001486159chrd:RegularCashDividendMember2021-01-012021-06-300001486159chrd:VariableDividendsMember2022-01-012022-06-300001486159chrd:VariableDividendsMember2021-01-012021-06-300001486159chrd:SpecialCashDividendMember2022-06-300001486159us-gaap:SubsequentEventMemberchrd:SpecialCashDividendMember2022-07-012022-07-310001486159chrd:SpecialCashDividendDividendEquivalentRightsMember2022-06-3000014861592022-02-280001486159us-gaap:SubsequentEventMember2022-07-012022-08-040001486159us-gaap:SubsequentEventMember2022-08-0400014861592022-06-290001486159us-gaap:SubsequentEventMemberchrd:WarrantSeriesAMember2022-07-010001486159chrd:WarrantSeriesBMemberus-gaap:SubsequentEventMember2022-07-010001486159chrd:OasisPetroleumIncMemberus-gaap:SubsequentEventMember2022-07-310001486159chrd:WhitingPetroleumCorporationMemberus-gaap:SubsequentEventMemberchrd:WarrantSeriesAMember2022-07-310001486159chrd:WhitingPetroleumCorporationMemberchrd:WarrantSeriesBMemberus-gaap:SubsequentEventMember2022-07-310001486159us-gaap:SuretyBondMember2022-06-300001486159chrd:WhitingOilAndGasCorporationMemberchrd:UnitedStatesGovernmentMember2020-10-012020-10-010001486159chrd:FMOGEntitiesMemberchrd:WhitingOilAndGasCorporationMember2020-10-012020-10-010001486159chrd:WhitingPetroleumCorporationMember2022-01-012022-06-30
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
| | | | | |
| ☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended June 30, 2022
or | | | | | |
| ☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number: 1-34776
| | |
Chord Energy Corporation (Exact name of registrant as specified in its charter) |
| | | | | | | | |
| | |
Delaware | | 80-0554627 |
(State or other jurisdiction of incorporation or organization) | | (I.R.S. Employer Identification No.) |
| |
1001 Fannin Street, Suite 1500 | | |
Houston, Texas | | 77002 |
(Address of principal executive offices) | | (Zip Code) |
| | |
(281) 404-9500 (Registrant’s telephone number, including area code) |
|
Securities registered pursuant to Section 12(b) of the Act: | | | | | | | | | | | | | | |
Title of each class | | Trading Symbol(s) | | Name of each exchange on which registered |
Common Stock | | CHRD | | The Nasdaq Stock Market LLC |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act. | | | | | | | | | | | |
Large accelerated filer | ☒ | Accelerated filer | ☐ |
| | | |
Non-accelerated filer | ☐ | Smaller reporting company | ☐ |
| | | |
| | Emerging growth company | ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
Indicate by check mark whether the registrant has filed all documents and reports required to be filed by Section 12, 13 or 15(d) of the Securities Exchange Act of 1934 subsequent to the distribution of securities under a plan confirmed by a court. Yes ý No ¨
Number of shares of the registrant’s common stock outstanding at July 29, 2022: 41,454,152 shares.
CHORD ENERGY CORPORATION
FORM 10-Q
FOR THE QUARTER ENDED JUNE 30, 2022
EXPLANATORY NOTE
On July 1, 2022, Oasis Petroleum Inc. (“Oasis”) and Whiting Petroleum Corporation (“Whiting”) completed their previously announced merger of equals transaction pursuant to an Agreement and Plan of Merger (the “Merger Agreement”) dated March 7, 2022. In accordance with the Merger Agreement, (i) Ohm Merger Sub Inc., a Delaware corporation and wholly-owned subsidiary of Oasis (“Merger Sub”), merged with and into Whiting, with Whiting continuing its existence as the surviving corporation (the “Surviving Corporation”) and a direct wholly-owned subsidiary of Oasis (the “Company Merger”) and (ii) immediately following the Company Merger, the Surviving Corporation merged with and into New Ohm LLC, a Delaware limited liability company and wholly-owned subsidiary of Oasis (“LLC Sub”), with LLC Sub continuing its existence as the surviving entity and a directly wholly-owned subsidiary of Oasis (the “LLC Sub Merger” and together with the Company Merger, the “Merger”). Upon completion of the Merger, Oasis changed its name to Chord Energy Corporation (“Chord” or the “Company”) and, subsequently, LLC Sub changed its name to Whiting Holdings LLC (“Whiting Holdings”).
Although this Quarterly Report on Form 10-Q is filed after the completion of the Merger, unless otherwise specifically noted herein, information set forth herein only relates to the period as of and for the quarter and year to date periods ended June 30, 2022 and therefore does not include the information of Whiting Holdings for those periods. Accordingly, unless otherwise specifically noted herein, references herein to Chord, the Company, we, us, or our refer only to Chord and its subsidiaries prior to the Merger and does not include Whiting Holdings and its subsidiaries.
PART I — FINANCIAL INFORMATION
Item 1. — Financial Statements (Unaudited)
Chord Energy Corporation
Condensed Consolidated Balance Sheets (Unaudited) | | | | | | | | | | | |
| June 30, 2022 | | December 31, 2021 |
| | | |
| (In thousands, except share data) |
ASSETS | | | |
Current assets | | | |
Cash and cash equivalents | $ | 571,114 | | | $ | 172,114 | |
Accounts receivable, net | 494,949 | | | 377,202 | |
Inventory | 43,010 | | | 28,956 | |
Prepaid expenses | 5,160 | | | 6,016 | |
| | | |
Other current assets | 884 | | | 1,836 | |
Current assets held for sale | — | | | 1,029,318 | |
Total current assets | 1,115,117 | | | 1,615,442 | |
Property, plant and equipment | | | |
Oil and gas properties (successful efforts method) | 1,502,168 | | | 1,395,837 | |
Other property and equipment | 42,287 | | | 48,981 | |
Less: accumulated depreciation, depletion and amortization | (207,387) | | | (124,386) | |
Total property, plant and equipment, net | 1,337,068 | | | 1,320,432 | |
Derivative instruments | 59,080 | | | 44,865 | |
Investment in unconsolidated affiliate | 505,335 | | | — | |
Long-term inventory | 19,188 | | | 17,510 | |
Operating right-of-use assets | 11,154 | | | 15,782 | |
Other assets | 15,468 | | | 12,756 | |
Total assets | $ | 3,062,410 | | | $ | 3,026,787 | |
| | | |
LIABILITIES AND STOCKHOLDERS' EQUITY | | | |
Current liabilities | | | |
Accounts payable | $ | 3,270 | | | $ | 2,136 | |
Revenues and production taxes payable | 341,402 | | | 270,306 | |
Accrued liabilities | 534,239 | | | 150,674 | |
Accrued interest payable | 2,715 | | | 2,150 | |
Derivative instruments | 338,148 | | | 89,447 | |
Advances from joint interest partners | 2,944 | | | 1,892 | |
Current operating lease liabilities | 7,419 | | | 7,893 | |
Other current liabilities | 19,581 | | | 1,046 | |
Current liabilities held for sale | — | | | 699,653 | |
Total current liabilities | 1,249,718 | | | 1,225,197 | |
Long-term debt | 393,354 | | | 392,524 | |
Deferred income taxes | — | | | 7 | |
Asset retirement obligations | 60,055 | | | 57,604 | |
Derivative instruments | 145,302 | | | 115,282 | |
Operating lease liabilities | 2,879 | | | 6,724 | |
Other liabilities | 13,006 | | | 7,876 | |
Total liabilities | 1,864,314 | | | 1,805,214 | |
Commitments and contingencies (Note 18) | | | |
| | | | | | | | | | | |
Stockholders’ equity | | | |
Common stock, $0.01 par value: 60,000,000 shares authorized; 20,533,880 shares issued and 19,662,862 shares outstanding at June 30, 2022 and 20,147,199 shares issued and 19,276,181 shares outstanding at December 31, 2021 | 206 | | | 200 | |
Treasury stock, at cost: 871,018 shares at June 30, 2022 and at December 31, 2021 | (100,000) | | | (100,000) | |
Additional paid-in capital | 883,801 | | | 863,010 | |
Retained earnings | 414,089 | | | 269,690 | |
Chord share of stockholders' equity | 1,198,096 | | | 1,032,900 | |
Non-controlling interests | — | | | 188,673 | |
Total stockholders' equity | 1,198,096 | | | 1,221,573 | |
Total liabilities and stockholders' equity | $ | 3,062,410 | | | $ | 3,026,787 | |
The accompanying notes are an integral part of these condensed consolidated financial statements.
Chord Energy Corporation
Condensed Consolidated Statements of Operations (Unaudited)
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
| 2022 | | 2021 | | 2022 | | 2021 |
| | | | | | | |
| (In thousands, except per share data) |
Revenues | | | | | | | |
Oil and gas revenues | $ | 538,567 | | | $ | 254,995 | | | $ | 1,032,069 | | | $ | 499,985 | |
Purchased oil and gas sales | 250,489 | | | 108,822 | | | 409,956 | | | 188,967 | |
Other services revenues | 324 | | | 195 | | | 324 | | | 421 | |
Total revenues | 789,380 | | | 364,012 | | | 1,442,349 | | | 689,373 | |
Operating expenses | | | | | | | |
Lease operating expenses | 67,722 | | | 50,420 | | | 130,798 | | | 101,484 | |
Other services expenses | 12 | | | 21 | | | 123 | | | 21 | |
Gathering, processing and transportation expenses | 31,813 | | | 32,787 | | | 64,210 | | | 60,892 | |
Purchased oil and gas expenses | 252,058 | | | 111,023 | | | 413,684 | | | 189,961 | |
Production taxes | 40,081 | | | 16,208 | | | 75,938 | | | 32,488 | |
Depreciation, depletion and amortization | 42,136 | | | 29,231 | | | 86,809 | | | 60,001 | |
Exploration expenses | 278 | | | 1,250 | | | 788 | | | 1,673 | |
Impairment | — | | | — | | | — | | | 3 | |
General and administrative expenses | 24,822 | | | 20,999 | | | 49,189 | | | 41,412 | |
Total operating expenses | 458,922 | | | 261,939 | | | 821,539 | | | 487,935 | |
Gain on sale of assets | 319 | | | 222,980 | | | 1,840 | | | 223,068 | |
Operating income | 330,777 | | | 325,053 | | | 622,650 | | | 424,506 | |
Other income (expense) | | | | | | | |
Net loss on derivative instruments | (98,253) | | | (267,037) | | | (466,175) | | | (448,552) | |
Net loss from investment in unconsolidated affiliate | (96,253) | | | — | | | (36,116) | | | — | |
Interest expense, net of capitalized interest | (6,949) | | | (11,423) | | | (14,165) | | | (16,288) | |
Other income (expense) | 1,298 | | | (1,141) | | | 3,050 | | | (656) | |
Total other expense, net | (200,157) | | | (279,601) | | | (513,406) | | | (465,496) | |
Income (loss) from continuing operations before income taxes | 130,620 | | | 45,452 | | | 109,244 | | | (40,990) | |
Income tax benefit (expense) | 219 | | | (3,654) | | | 2,044 | | | — | |
Net income (loss) from continuing operations | 130,839 | | | 41,798 | | | 111,288 | | | (40,990) | |
Income from discontinued operations attributable to Chord, net of income tax | — | | | 31,566 | | | 485,554 | | | 70,762 | |
Net income attributable to Chord | $ | 130,839 | | | $ | 73,364 | | | $ | 596,842 | | | $ | 29,772 | |
Earnings (loss) attributable to Chord per share: | | | | | | | |
Basic from continuing operations | $ | 6.69 | | | $ | 2.10 | | | $ | 5.73 | | | $ | (2.05) | |
Basic from discontinued operations | — | | | 1.59 | | | 24.99 | | | 3.55 | |
Basic total (Note 17) | $ | 6.69 | | | $ | 3.69 | | | $ | 30.72 | | | $ | 1.49 | |
Diluted from continuing operations | $ | 6.23 | | | $ | 2.01 | | | $ | 5.30 | | | $ | (2.05) | |
Diluted from discontinued operations | — | | | 1.52 | | | 23.14 | | | 3.55 | |
Diluted total (Note 17) | $ | 6.23 | | | $ | 3.52 | | | $ | 28.44 | | | $ | 1.49 | |
Weighted average shares outstanding: | | | | | | | |
Basic (Note 17) | 19,553 | | | 19,904 | | | 19,430 | | | 19,952 | |
Diluted (Note 17) | 20,990 | | | 20,822 | | | 20,983 | | | 19,952 | |
The accompanying notes are an integral part of these condensed consolidated financial statements.
Chord Energy Corporation
Condensed Consolidated Statements of Changes in Stockholders’ Equity (Unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Attributable to Chord | | | | | | | | | | | | | | | | | | | |
| Common Stock | | Treasury Stock | | Additional Paid-in Capital | | Retained Earnings | | Non-controlling Interests | | Total Stockholders’ Equity | | | | | | | | | | | | | | | |
Shares | | Amount | | Shares | | Amount | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| (In thousands) | | | | | | | | | | | | | | | |
Balance as of December 31, 2021 | 19,276 | | | $ | 200 | | | 871 | | | $ | (100,000) | | | $ | 863,010 | | | $ | 269,690 | | | $ | 188,673 | | | $ | 1,221,573 | | | | | | | | | | | | | | | | |
Equity-based compensation | 94 | | | — | | | — | | | — | | | 4,800 | | | — | | | 48 | | | 4,848 | | | | | | | | | | | | | | | | |
Tax withholding on vesting of equity-based awards | (31) | | | — | | | 31 | | | (4,132) | | | — | | | — | | | — | | | (4,132) | | | | | | | | | | | | | | | | |
Modification of equity-based awards | — | | | — | | | — | | | — | | | (226) | | | — | | | — | | | (226) | | | | | | | | | | | | | | | | |
Dividends ($3.585 per share) | — | | | — | | | — | | | — | | | — | | | (73,074) | | | — | | | (73,074) | | | | | | | | | | | | | | | | |
Warrants exercised | 233 | | | 3 | | | — | | | — | | | 15,689 | | | — | | | — | | | 15,692 | | | | | | | | | | | | | | | | |
Net income | — | | | — | | | — | | | — | | | — | | | 466,003 | | | 2,311 | | | 468,314 | | | | | | | | | | | | | | | | |
OMP Merger | — | | | — | | | — | | | — | | | — | | | — | | | (191,032) | | | (191,032) | | | | | | | | | | | | | | | | |
Balance as of March 31, 2022 | 19,572 | | | 203 | | | 902 | | | (104,132) | | | 883,273 | | | 662,619 | | | — | | | 1,441,963 | | | | | | | | | | | | | | | | |
Equity-based compensation | 11 | | | — | | | — | | | — | | | 4,815 | | | — | | | — | | | 4,815 | | | | | | | | | | | | | | | | |
Tax withholding on vesting of equity-based awards | (4) | | | — | | | 4 | | | (657) | | | — | | | — | | | — | | | (657) | | | | | | | | | | | | | | | | |
Transfer of equity plan shares from treasury | — | | | — | | | (35) | | | 4,789 | | | (4,789) | | | — | | | — | | | — | | | | | | | | | | | | | | | | |
Dividends ($3.525 per share) | — | | | — | | | — | | | — | | | — | | | (71,961) | | | — | | | (71,961) | | | | | | | | | | | | | | | | |
Special dividend ($15.00 per share) | — | | | — | | | — | | | — | | | — | | | (307,408) | | | — | | | (307,408) | | | | | | | | | | | | | | | | |
Warrants exercised | 84 | | | 3 | | | — | | | — | | | 502 | | | — | | | — | | | 505 | | | | | | | | | | | | | | | | |
Net income | — | | | — | | | — | | | — | | | — | | | 130,839 | | | — | | | 130,839 | | | | | | | | | | | | | | | | |
Balance as of June 30, 2022 | 19,663 | | | $ | 206 | | | 871 | | | $ | (100,000) | | | $ | 883,801 | | | $ | 414,089 | | | $ | — | | | $ | 1,198,096 | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
The accompanying notes are an integral part of these condensed consolidated financial statements.
Chord Energy Corporation
Condensed Consolidated Statements of Changes in Stockholders’ Equity (Continued) (Unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Attributable to Chord | | | | |
| Common Stock | | Treasury Stock | | Additional Paid-in Capital | | Retained Earnings (Accumulated Deficit) | | Non-controlling Interests | | Total Stockholders’ Equity |
Shares | | Amount | | Shares | | Amount | |
| | | | | | | | | | | | | | | |
| (In thousands) |
Balance as of December 31, 2020 | 20,093 | | | $ | 200 | | | — | | | $ | — | | | $ | 965,654 | | | $ | (49,912) | | | $ | 96,797 | | | $ | 1,012,739 | |
Equity-based compensation | — | | | — | | | — | | | — | | | 1,709 | | | — | | | 489 | | | 2,198 | |
Dividends ($0.375 per share) | — | | | — | | | — | | | — | | | (7,535) | | | — | | | — | | | (7,535) | |
Distributions to non-controlling interest owners | — | | | — | | | — | | | — | | | — | | | — | | | (6,029) | | | (6,029) | |
Midstream Simplification | — | | | — | | | — | | | — | | | 2,358 | | | — | | | (2,358) | | | — | |
| | | | | | | | | | | | | | | |
Common control transaction costs | — | | | — | | | — | | | — | | | (4,111) | | | — | | | — | | | (4,111) | |
Warrants exercised | — | | | — | | | — | | | — | | | 6 | | | — | | | — | | | 6 | |
Net income (loss) | — | | | — | | | — | | | — | | | — | | | (43,592) | | | 8,327 | | | (35,265) | |
Balance as of March 31, 2021 | 20,093 | | | 200 | | | — | | | — | | | 958,081 | | | (93,504) | | | 97,226 | | | 962,003 | |
Equity-based compensation | — | | | — | | | — | | | — | | | 4,688 | | | — | | | 14 | | | 4,702 | |
Dividends ($0.375 per share) | — | | | — | | | — | | | — | | | (8,090) | | | — | | | — | | | (8,090) | |
Special dividend ($4.00 per share) | — | | | — | | | — | | | — | | | (82,958) | | | — | | | — | | | (82,958) | |
Distributions to non-controlling interest owners | — | | | — | | | — | | | — | | | — | | | — | | | (6,136) | | | (6,136) | |
Repurchase of common stock | (191) | | | — | | | 191 | | | (14,560) | | | — | | | — | | | — | | | (14,560) | |
Issuance of OMP common units, net of offering costs | — | | | — | | | — | | | — | | | — | | | — | | | 86,657 | | | 86,657 | |
Warrants exercised | 2 | | | — | | | — | | | — | | | 167 | | | — | | | — | | | 167 | |
Common control transaction costs | — | | | — | | | — | | | — | | | (1,321) | | | — | | | — | | | (1,321) | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
Net income | — | | | — | | | — | | | — | | | — | | | 73,364 | | | 7,945 | | | 81,309 | |
Balance as of June 30, 2021 | 19,904 | | | $ | 200 | | | 191 | | | $ | (14,560) | | | $ | 870,567 | | | $ | (20,140) | | | $ | 185,706 | | | $ | 1,021,773 | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
The accompanying notes are an integral part of these condensed consolidated financial statements.
Chord Energy Corporation
Condensed Consolidated Statements of Cash Flows (Unaudited)
| | | | | | | | | | | |
| Six Months Ended June 30, |
| 2022 | | 2021 |
| | | |
| (In thousands) |
Cash flows from operating activities: | | | |
Net income including non-controlling interests | $ | 599,153 | | | $ | 46,044 | |
Adjustments to reconcile net income including non-controlling interests to net cash provided by operating activities: | | | |
Depreciation, depletion and amortization | 86,809 | | | 78,958 | |
| | | |
Gain on sale of assets | (520,740) | | | (223,068) | |
Impairment | — | | | 5 | |
Deferred income taxes | (7) | | | — | |
Net loss on derivative instruments | 466,175 | | | 448,552 | |
Net loss from investment in unconsolidated affiliate | 36,116 | | | — | |
Equity-based compensation expenses | 9,663 | | | 6,900 | |
| | | |
Deferred financing costs amortization and other | 3,294 | | | 16,289 | |
Working capital and other changes: | | | |
Change in accounts receivable, net | (112,688) | | | (96,704) | |
Change in inventory | (14,040) | | | (2,880) | |
Change in prepaid expenses | 1,035 | | | 3,773 | |
Change in accounts payable, interest payable and accrued liabilities | 96,141 | | | 80,969 | |
Change in other assets and liabilities, net | 11,080 | | | (8,475) | |
Net cash provided by operating activities | 661,991 | | | 350,363 | |
Cash flows from investing activities: | | | |
Capital expenditures | (114,325) | | | (85,217) | |
Acquisition deposit | — | | | (74,500) | |
Proceeds from divestitures, net of OMP cash | 148,818 | | | 369,819 | |
Costs related to divestitures | (11,368) | | | (2,358) | |
Derivative settlements | (201,668) | | | (78,575) | |
Derivative modification | — | | | (82,419) | |
Distributions from investment in unconsolidated affiliate | 26,862 | | | — | |
Net cash provided by (used in) investing activities | (151,681) | | | 46,750 | |
Cash flows from financing activities: | | | |
Proceeds from revolving credit facilities | 15,000 | | | 369,500 | |
Principal payments on revolving credit facilities | — | | | (866,500) | |
Proceeds from issuance of senior unsecured notes | — | | | 850,000 | |
| | | |
Deferred financing costs | (9) | | | (20,332) | |
Proceeds from issuance of OMP common units, net of offering costs | — | | | 86,657 | |
Common control transaction costs | — | | | (5,432) | |
Purchases of treasury stock | — | | | (14,560) | |
Tax withholding on vesting of equity-based awards | (4,789) | | | — | |
Dividends paid | (139,860) | | | (15,039) | |
Distributions to non-controlling interests | — | | | (12,165) | |
Payments on finance lease liabilities | (229) | | | (726) | |
Proceeds from warrants exercised | 15,908 | | | 173 | |
| | | |
Net cash provided by (used in) financing activities | (113,979) | | | 371,576 | |
Increase in cash and cash equivalents | 396,331 | | | 768,689 | |
Cash and cash equivalents: | | | |
Beginning of period | 174,783 | | | 20,226 | |
| | | | | | | | | | | |
End of period | $ | 571,114 | | | $ | 788,915 | |
Supplemental non-cash transactions: | | | |
Change in accrued capital expenditures | $ | (806) | | | $ | 11,515 | |
Change in asset retirement obligations | (428) | | | (1,370) | |
Investment in unconsolidated affiliate | 568,312 | | | — | |
Note receivable from divestiture | — | | | 2,900 | |
Contingent consideration from Permian Basin Sale | — | | | 32,860 | |
Dividends payable | 317,530 | | | 83,543 | |
| | | |
| | | |
The accompanying notes are an integral part of these condensed consolidated financial statements.
Chord Energy Corporation
Notes to Condensed Consolidated Financial Statements (Unaudited)
1. Organization and Operations of the Company
On July 1, 2022, Oasis Petroleum Inc. (“Oasis”) changed its name to Chord Energy Corporation (together with its consolidated subsidiaries, the “Company” or “Chord”) in connection with the Merger (defined below). Chord is an independent exploration and production (“E&P”) company with quality and sustainable long-lived assets in the Williston Basin.
2. Summary of Significant Accounting Policies
Basis of Presentation
The accompanying unaudited condensed consolidated financial statements of the Company have not been audited by the Company’s independent registered public accounting firm, except that the Condensed Consolidated Balance Sheet at December 31, 2021 is derived from audited financial statements. In the opinion of management, all adjustments, consisting of normal recurring adjustments necessary for the fair statement of the Company’s financial position, have been included. Management has made certain estimates and assumptions that affect reported amounts in the unaudited condensed consolidated financial statements and disclosures of contingencies. Actual results may differ from those estimates. The results for interim periods are not necessarily indicative of annual results.
These interim financial statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission regarding interim financial reporting. Certain disclosures have been condensed or omitted from these financial statements. Accordingly, they do not include all of the information and notes required by accounting principles generally accepted in the United States of America (“GAAP”) for complete consolidated financial statements and should be read in conjunction with the Company’s audited consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2021 (“2021 Annual Report”).
The Merger
On March 7, 2022, Oasis entered into an Agreement and Plan of Merger (the “Merger Agreement”) with Whiting Petroleum Corporation (“Whiting”), which provided for, among other things, the combination of Oasis and Whiting in a merger of equals transaction (the “Merger”). Whiting was an independent oil and gas company engaged in the development, production and acquisition of crude oil, natural gas liquid (“NGL”) and natural gas primarily in the Rocky Mountains region of the United States.
In connection with the Merger, the Board of Directors of Oasis unanimously (i) determined the issuance of the shares of common stock, par value $0.01 per share, of Oasis (the “Oasis Stock Issuance”), and the amendment of Oasis’ restated certificate of incorporation to (a) increase the number of authorized shares of common stock from 60,000,000 shares of common stock to 120,000,000 shares of common stock and (b) change the name of the Company from Oasis Petroleum Inc. to Chord Energy Corporation (the “Oasis Charter Amendment”) are fair to, and in the best interests of, Oasis and the holders of its common stock, (ii) approved and declared advisable the Oasis Stock Issuance and the Oasis Charter Amendment and (iii) recommended that the holders of common stock approve the Oasis Stock Issuance and the Oasis Charter Amendment. On June 28, 2022, the shareholders of Oasis approved the Oasis Stock Issuance and Oasis Charter Amendment proposals.
On July 1, 2022, the Merger was completed and the Company issued 22,671,871 shares of common stock and paid $245.4 million of cash to Whiting shareholders. Under the terms of the Merger Agreement, each holder of common stock, par value $0.001 per share, of Whiting received 0.5774 shares of common stock, par value $0.01 per share, of the Company (the “Share Consideration”) and $6.25 in cash (the “Cash Consideration” and together with the Share Consideration the “Merger Consideration”) in exchange for each share of Whiting common stock.
In connection with the Merger, on June 16, 2022, the Board of Directors of Oasis declared a special dividend of $15.00 per share of Oasis common stock (the “Special Dividend”). The Special Dividend, which was subject to completion of the Merger, was paid on July 8, 2022 to holders of Oasis common stock of record as of June 29, 2022.
The Merger is being accounted for under the acquisition method of accounting in accordance with Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 805, Business Combinations (“ASC 805”), with Oasis treated as the acquirer for accounting purposes. Under the acquisition method of accounting, the assets and liabilities of Whiting will be recorded at their respective fair values as of the acquisition date on July 1, 2022. The preliminary purchase price allocation is not complete as of the date of this report. The Company expects to finalize the purchase price allocation as soon as practicable, which will not extend beyond the one year measurement period provided under ASC 805. The determination of the acquisition date fair value of the assets and liabilities of Whiting requires the use of various estimates and assumptions. The most significant assumptions relate to the estimated fair values of proved and unproved oil and gas properties, which are measured using valuation techniques that convert future cash flows to a single discounted amount. Significant inputs to the valuation include estimates of reserves, future operating and development costs, future commodity prices and a market-based weighted average cost of capital. The Merger was structured as a tax-deferred reorganization for United States federal income tax purposes.
Discontinued Operations
On February 1, 2022, the Company completed the OMP Merger (defined in Note 9—Divestitures). The OMP Merger represented a strategic shift for the Company and qualified for reporting as a discontinued operation in accordance with FASB ASC 205-20, Presentation of financial statements – Discontinued Operations (“ASC 205-20”). Accordingly, the results of operations of Oasis Midstream Partners LP (“OMP”) for the period prior to closing on February 1, 2022 were classified as discontinued operations in the Condensed Consolidated Statement of Operations for the three and six months ended June 30, 2022. Prior periods have been recast so that the basis of presentation is consistent with that of the 2022 condensed consolidated financial statements. In addition, the assets and liabilities of OMP were classified as held for sale in the Condensed Consolidated Balance Sheet at December 31, 2021. The Condensed Consolidated Statements of Cash Flows were not required to be reclassified for discontinued operations for any period. See Note 10—Discontinued Operations for additional information.
Risks and Uncertainties
As a producer of crude oil, NGLs and natural gas, the Company’s revenue, profitability and future growth are substantially dependent upon the prevailing and future prices for crude oil, NGLs and natural gas, which are dependent upon numerous factors beyond its control such as economic, political and regulatory developments and competition from other energy sources. The energy markets have historically been very volatile, and there can be no assurance that the prices for crude oil, NGLs or natural gas will not be subject to wide fluctuations in the future. A substantial or extended decline in prices for crude oil and, to a lesser extent, NGLs and natural gas, could have a material adverse effect on the Company’s financial position, results of operations, cash flows, the quantities of crude oil, NGLs and natural gas reserves that may be economically produced and the Company’s access to capital.
Cash Equivalents
The Company invests in certain money market funds, commercial paper and time deposits, all of which are stated at fair value or cost which approximates fair value due to the short-term maturity of these investments. The Company classifies all such investments with original maturity dates less than 90 days as cash equivalents. The Company may maintain balances of cash and cash equivalents in excess of amounts that are federally insured by the Federal Deposit Insurance Corporation. The Company invests with financial institutions that it believes are creditworthy and has not experienced any material losses in such accounts.
The following table provides a reconciliation of cash and cash equivalents reported within the Condensed Consolidated Balance Sheets and Condensed Consolidated Statements of Cash Flows: | | | | | | | | | | | |
| June 30, 2022 | | December 31, 2021 |
| | | |
| (In thousands) |
Cash and cash equivalents | $ | 571,114 | | | $ | 172,114 | |
Cash and cash equivalents classified as held for sale | — | | | 2,669 | |
Total cash and cash equivalents | $ | 571,114 | | | $ | 174,783 | |
Significant Accounting Policies
There have been no material changes to the Company’s critical accounting policies and estimates from those disclosed in the 2021 Annual Report, except as follows:
Investment in unconsolidated affiliate. On February 1, 2022, the Company completed the OMP Merger (defined in Note 9—Divestitures) and received $160.0 million in cash and 20,985,668 common units representing limited partner interests of Crestwood Equity Partners LP, a Delaware limited partnership (“Crestwood”). In addition, the Company and Crestwood executed a director nomination agreement pursuant to which the Company appointed two directors to the Board of Directors of Crestwood Equity GP LLC, a Delaware limited liability company and the general partner of Crestwood (“Crestwood GP”). The Company has determined that it has the ability to exercise significant influence over Crestwood based upon its ownership in Crestwood and its representation on the Board of Directors of Crestwood GP. Accordingly, the Company has determined its investment in Crestwood is subject to the equity method of accounting and has elected to account for the investment using the fair value option under FASB ASC 825-10, Financial Instruments. The Company measures the carrying amount of its investment in Crestwood at fair value each reporting period, with changes in fair value recorded to net loss from investment in unconsolidated affiliate on the Condensed Consolidated Statement of Operations. In addition, cash distributions from Crestwood are recorded to net loss from investment in unconsolidated affiliate on the Condensed Consolidated Statement of Operations and distributions from investment in unconsolidated affiliate on the Condensed Consolidated Statement of Cash Flows. See Note 6—Fair Value Measurements and Note 11—Investment in Unconsolidated Affiliate for additional information.
Recent Accounting Pronouncements
Reference rate reform. In March 2020, the FASB issued Accounting Standards Update 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting (“ASU 2020-04”). ASU 2020-04 provides optional guidance for a limited time to ease the potential burden in accounting for reference rate reform, including optional expedients and exceptions for applying GAAP to contracts, hedging relationships and other transactions affected by reference rate reform if certain criteria are met. ASU 2020-04 applies only to contracts and hedging relationships that reference the London Interbank Offered Rate (“LIBOR”) or another reference rate expected to be discontinued due to reference rate reform. ASU 2020-04 is effective immediately and may be applied prospectively to contract modifications made and hedging relationships entered into or evaluated on or before December 31, 2022. On July 1, 2022, the Company entered into an amended and restated credit agreement to, among other things, provide for the replacement of LIBOR with the Secured Overnight Financing Rate (“SOFR”), an index supported by short-term Treasury repurchase agreements. The replacement of LIBOR with SOFR in the credit agreement is not expected to have a material impact on the Company’s consolidated financial statements and related disclosures. See Note 12—Long-Term Debt for additional information.
3. Revenue Recognition
Revenues from contracts with customers for crude oil, NGL and natural gas sales and other services were as follows for the periods presented:
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
| 2022 | | 2021 | | 2022 | | 2021 |
| | | | | | | |
| (In thousands) |
Crude oil revenues | $ | 418,860 | | | $ | 206,729 | | | $ | 804,768 | | | $ | 392,547 | |
Purchased crude oil sales | 210,764 | | | 81,796 | | | 332,936 | | | 129,961 | |
Natural gas and NGL revenues | 119,707 | | | 48,266 | | | 227,301 | | | 107,438 | |
Purchased natural gas sales | 39,725 | | | 27,026 | | | 77,020 | | | 59,006 | |
Other services revenues | 324 | | | 195 | | | 324 | | | 421 | |
Total revenues | $ | 789,380 | | | $ | 364,012 | | | $ | 1,442,349 | | | $ | 689,373 | |
The Company records revenue when the performance obligations under the terms of its customer contracts are satisfied. For sales of commodities, the Company records revenue in the month the production or purchased product is delivered to the purchaser. However, settlement statements and payments are typically not received for 20 to 60 days after the date production is delivered, and as a result, the Company is required to estimate the amount of production that was delivered to the purchaser and the price that will be received for the sale of the product. The Company uses knowledge of its properties, its properties’ historical performance, spot market prices and other factors as the basis for these estimates. The Company records the differences between estimates and the actual amounts received for product sales once payment is received from the purchaser. In certain cases, the Company is required to estimate these volumes during a reporting period and record any differences between the estimated volumes and actual volumes in the following reporting period. Differences between estimated and actual revenues have historically not been significant. For the three and six months ended June 30, 2022 and 2021, revenue recognized related to performance obligations satisfied in prior reporting periods was not material.
4. Inventory
The following table sets forth the Company’s inventory: | | | | | | | | | | | |
| June 30, 2022 | | December 31, 2021 |
| | | |
| (In thousands) |
Inventory | | | |
Equipment and materials | $ | 14,541 | | | $ | 12,175 | |
Crude oil inventory | 28,469 | | | 16,781 | |
Total inventory | 43,010 | | | 28,956 | |
Long-term inventory | | | |
Linefill in third party pipelines | 19,188 | | | 17,510 | |
Total long-term inventory | 19,188 | | | 17,510 | |
Total | $ | 62,198 | | | $ | 46,466 | |
5. Additional Balance Sheet Information
The following table sets forth certain balance sheet amounts comprised of the following: | | | | | | | | | | | |
| June 30, 2022 | | December 31, 2021 |
| | | |
| (In thousands) |
Accounts receivable, net | | | |
Trade accounts | $ | 434,171 | | | $ | 309,756 | |
Joint interest accounts | 42,040 | | | 40,890 | |
Other accounts | 22,423 | | | 28,270 | |
Total accounts receivable | 498,634 | | | 378,916 | |
Less: allowance for credit losses | (3,685) | | | (1,714) | |
Total accounts receivable, net | $ | 494,949 | | | $ | 377,202 | |
| | | |
Accrued liabilities | | | |
Accrued capital costs | $ | 34,975 | | | $ | 33,085 | |
Accrued lease operating expenses | 40,709 | | | 29,478 | |
Accrued oil and gas marketing | 122,515 | | | 35,211 | |
Accrued general and administrative expenses | 14,380 | | | 13,270 | |
Accrued dividends | 306,524 | | | 4,946 | |
Other accrued liabilities | 15,136 | | | 34,684 | |
Total accrued liabilities | $ | 534,239 | | | $ | 150,674 | |
6. Fair Value Measurements
In accordance with the FASB’s authoritative guidance on fair value measurements, the Company’s financial assets and liabilities are measured at fair value on a recurring basis. The Company’s financial instruments, including certain cash and cash equivalents, accounts receivable, accounts payable and other payables, are carried at cost, which approximates their respective fair market values due to their short-term maturities. The Company recognizes its non-financial assets and liabilities, such as asset retirement obligations (“ARO”) and properties acquired in a business combination or upon impairment, at fair value on a non-recurring basis.
As defined in the authoritative guidance, fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (exit price). To estimate fair value, the Company utilizes market data or assumptions that market participants would use in pricing the asset or liability, including assumptions about risk and the risks inherent in the inputs to the valuation technique. These inputs can be readily observable, market corroborated or generally unobservable.
The authoritative guidance establishes a fair value hierarchy that prioritizes the inputs used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (“Level 1” measurements) and the lowest priority to unobservable inputs (“Level 3” measurements). The three levels of the fair value hierarchy are as follows:
Level 1 — Unadjusted quoted prices are available in active markets for identical assets or liabilities as of the reporting date. Active markets are those in which transactions for the asset or liability occur in sufficient frequency and volume to provide pricing information on an ongoing basis.
Level 2 — Pricing inputs, other than unadjusted quoted prices in active markets included in Level 1, are either directly or indirectly observable as of the reporting date. Level 2 includes those financial instruments that are valued using models or other valuation methodologies. These models are primarily industry-standard models that consider various assumptions, including quoted forward prices for commodities, time value, volatility factors and current market and contractual prices for the underlying instruments, as well as other relevant economic measures. Substantially all of these assumptions are observable in the marketplace throughout the full term of the instrument and can be derived from observable data or are supported by observable levels at which transactions are executed in the marketplace.
Level 3 — Pricing inputs are generally unobservable from objective sources, requiring internally developed valuation methodologies that result in management’s best estimate of fair value.
Financial Assets and Liabilities
Financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement. The Company’s assessment of the significance of a particular input requires judgment and may affect the valuation of fair value assets and liabilities and their placement within the fair value hierarchy levels.
The following tables set forth by level, within the fair value hierarchy, the Company’s financial assets and liabilities that were accounted for at fair value on a recurring basis: | | | | | | | | | | | | | | | | | | | | | | | |
| Fair value at June 30, 2022 |
| Level 1 | | Level 2 | | Level 3 | | Total |
| | | | | | | |
| (In thousands) |
Assets: | | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
Contingent consideration (see Note 7) | $ | — | | | $ | 59,080 | | | $ | — | | | $ | 59,080 | |
Investment in unconsolidated affiliate (see Note 11) | — | | | 505,335 | | | — | | | 505,335 | |
Total assets | $ | — | | | $ | 564,415 | | | $ | — | | | $ | 564,415 | |
Liabilities: | | | | | | | |
Commodity derivative instruments (see Note 7) | $ | — | | | $ | 483,450 | | | $ | — | | | $ | 483,450 | |
Total liabilities | $ | — | | | $ | 483,450 | | | $ | — | | | $ | 483,450 | |
| | | | | | | | | | | | | | | | | | | | | | | |
| Fair value at December 31, 2021 |
| Level 1 | | Level 2 | | Level 3 | | Total |
| | | | | | | |
| (In thousands) |
Assets: | | | | | | | |
| | | | | | | |
Commodity derivative instruments (see Note 7) | $ | — | | | $ | 55 | | | $ | — | | | $ | 55 | |
Contingent consideration (see Note 7) | — | | | 44,810 | | | — | | | 44,810 | |
| | | | | | | |
Total assets | $ | — | | | $ | 44,865 | | | $ | — | | | $ | 44,865 | |
Liabilities: | | | | | | | |
Commodity derivative instruments (see Note 7) | $ | — | | | $ | 204,729 | | | $ | — | | | $ | 204,729 | |
Total liabilities | $ | — | | | $ | 204,729 | | | $ | — | | | $ | 204,729 | |
Commodity derivative instruments. The fair value of the Company’s commodity derivative instruments is based upon a third-party preparer’s calculation using mark-to-market valuation reports provided by the Company’s counterparties for monthly settlement purposes to determine the valuation of its derivative instruments. The Company has the third-party preparer evaluate other readily available market prices for its derivative contracts, as there is an active market for these contracts. The third-party preparer performs its independent valuation using a moment matching method similar to Turnbull-Wakeman for Asian options. The significant inputs used are commodity prices, volatility, skew, discount rate and the contract terms of the derivative instruments. The Company does not have access to the specific proprietary valuation models or inputs used by its counterparties or the third-party preparer. The Company compares the third-party preparer’s valuation to counterparty valuation statements, investigating any significant differences, and analyzes monthly valuation changes in relation to movements in forward commodity price curves. The determination of the fair value for derivative instruments also incorporates a credit adjustment for non-performance risk, as required by GAAP. The Company calculates the credit adjustment for derivatives in a net asset position using current credit default swap values for each counterparty. The credit adjustment for derivatives in a net liability position is based on the market credit spread of the Company or similarly rated public issuers. The Company recorded an adjustment to reduce the fair value of its net derivative liability by $20.8 million and $5.3 million at June 30, 2022 and December 31, 2021, respectively. See Note 7—Derivative Instruments for additional information.
Permian Basin Sale Contingent Consideration. Pursuant to the purchase and sale agreement entered into in connection with the Company’s divestiture of E&P assets in the Permian Basin in 2021, the Company is entitled to receive up to three earn-out payments of $25.0 million per year for each of 2023, 2024 and 2025 if the average daily settlement price of NYMEX West Texas Intermediate crude oil price index (“NYMEX WTI”) exceeds $60 per barrel for such year (the “Permian Basin Sale Contingent Consideration”). If NYMEX WTI for calendar year 2023 or 2024 is less than $45 per barrel, then each calendar year thereafter the buyer’s obligation to make any remaining earn-out payments is terminated. The fair value of the Permian Basin Sale Contingent Consideration was determined by a third-party valuation specialist using a Monte Carlo simulation model and Ornstein-Uhlenbeck pricing process. The significant inputs include NYMEX WTI forward price curve, volatility, mean reversion rate and counterparty credit risk adjustment. The Company determined these were Level 2 fair value inputs that are substantially observable in active markets or can be derived from observable data. See Note 7—Derivative Instruments for additional information.
Investment in unconsolidated affiliate. The Company elected the fair value option to account for its equity method investment in Crestwood. The fair value of the Company’s investment in Crestwood was determined using Level 1 inputs based upon the quoted market price of Crestwood’s publicly traded common units. As of the closing date of the OMP Merger (defined in Note 9—Divestitures) on February 1, 2022, fair value was determined using Level 2 inputs that included an adjustment to reflect a restriction on the Company's ability to sell the investment 90 days from the closing date. See Note 11—Investment in Unconsolidated Affiliate for additional information.
Non-Financial Assets and Liabilities
The fair value of the Company’s non-financial assets and liabilities measured at fair value on a non-recurring basis are determined using valuation techniques that include Level 3 inputs.
Asset retirement obligations. The initial measurement of ARO at fair value is recorded in the period in which the liability is incurred. Fair value is determined by calculating the present value of estimated future cash flows related to the liability. Estimating the future ARO requires management to make estimates and judgments regarding the timing and existence of a liability, as well as what constitutes adequate restoration when considering current regulatory requirements. Inherent in the fair value calculation are numerous assumptions and judgments, including the ultimate costs, inflation factors, credit-adjusted discount rates, timing of settlement and changes in the legal, regulatory, environmental and political environments.
7. Derivative Instruments
The Company utilizes derivative financial instruments to manage risks related to changes in crude oil and natural gas prices. The Company’s crude oil contracts settle monthly based on the average NYMEX WTI, and its natural gas contracts settle monthly based on the average NYMEX Henry Hub natural gas index price (“NYMEX HH”).
The Company primarily utilizes fixed price swaps and collars to reduce the volatility of crude oil and natural gas prices on future expected production. Swaps are designed to establish a fixed price for the volumes under contract, while collars are designed to establish a minimum price (floor) and a maximum price (ceiling) for the volumes under contract. The Company may, from time to time, restructure existing derivative contracts or enter into new transactions to effectively modify the terms of current contracts in order to improve the pricing parameters in existing contracts.
All derivative instruments are recorded on the Company’s Condensed Consolidated Balance Sheets as either assets or liabilities measured at fair value (see Note 6—Fair Value Measurements). The Company has not designated any derivative instruments as hedges for accounting purposes and does not enter into such instruments for speculative trading purposes. If a derivative does not qualify as a hedge or is not designated as a hedge, the changes in fair value are recognized in the other income (expense) section of the Company’s Condensed Consolidated Statements of Operations as a net gain or loss on derivative instruments. Derivative settlements are reflected as investing activities on the Company’s Condensed Consolidated Statements of Cash Flows and represent net cash payments to or receipts from counterparties upon the maturity of a derivative contract.
At June 30, 2022, the Company had the following outstanding commodity derivative instruments: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Commodity | | Settlement Period | | Derivative Instrument | | | | Volumes | | Weighted Average Prices | | |
| | | | | Fixed Price Swaps | | | | Floor | | Ceiling | |
| | | | | | | | | | | | | |
Crude oil | | 2022 | | Two-way collar | | | | 2,208,000 | | Bbl | | | | | | $ | 50.00 | | | $ | 66.90 | | | |
Crude oil | | 2022 | | Fixed price swaps | | | | 3,496,000 | | Bbl | | $ | 70.00 | | | | | | | | | |
Crude oil | | 2023 | | Two-way collar | | | | 4,380,000 | | Bbl | | | | | | $ | 45.00 | | | $ | 64.88 | | | |
Crude oil | | 2023 | | Fixed price swaps | | | | 5,110,000 | | Bbl | | $ | 50.00 | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
As of June 30, 2022, the estimated fair value of the Permian Basin Sale Contingent Consideration was $59.1 million, which was classified as a non-current derivative asset on the Condensed Consolidated Balance Sheet. See Note 6—Fair Value Measurements for additional information.
The following table summarizes the location and amounts of gains and losses from the Company’s derivative instruments recorded in the Company’s Condensed Consolidated Statements of Operations for the periods presented:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | Three Months Ended June 30, | | Six Months Ended June 30, |
Derivative Instrument | | Statements of Operations Location | | 2022 | | 2021 | | 2022 | | 2021 |
| | | | | | | | | | |
| | | | (In thousands) |
Commodity derivatives | | Net loss on derivative instruments | | $ | (95,573) | | | $ | (267,037) | | | $ | (480,445) | | | $ | (448,552) | |
Contingent consideration | | Net loss on derivative instruments | | $ | (2,680) | | | $ | — | | | $ | 14,270 | | | $ | — | |
In accordance with the FASB’s authoritative guidance on disclosures about offsetting assets and liabilities, the Company is required to disclose both gross and net information about instruments and transactions eligible for offset in the statement of financial position as well as instruments and transactions subject to an agreement similar to a master netting agreement. The Company’s derivative instruments are presented as assets and liabilities on a net basis by counterparty, as all counterparty contracts provide for net settlement. No margin or collateral balances are deposited with counterparties, and as such, gross amounts are offset to determine the net amounts presented in the Company’s Condensed Consolidated Balance Sheets. For additional information, see “Item 3.—Quantitative and Qualitative Disclosures about Market Risk—Counterparty and customer credit risk.”
The following table summarizes the location and fair value of all outstanding derivative instruments recorded in the Company’s Condensed Consolidated Balance Sheets:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | June 30, 2022 |
Derivative Instrument | | Balance Sheet Location | | Gross Amount | | Gross Amount Offset | | Net Amount |
| | | | | | | | |
| | | | (In thousands) |
Derivatives assets: | | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
Contingent consideration | | Derivative instruments — non-current assets | | $ | 59,080 | | | $ | — | | | $ | 59,080 | |
Total derivatives assets | | $ | 59,080 | | | $ | — | | | $ | 59,080 | |
| | | | | | | | |
Derivatives liabilities: | | | | | | | | |
Commodity derivatives | | Derivative instruments — current liabilities | | $ | 342,330 | | | $ | (4,182) | | | $ | 338,148 | |
Commodity derivatives | | Derivative instruments — non-current liabilities | | 152,258 | | | (6,956) | | | 145,302 | |
Total derivatives liabilities | | $ | 494,588 | | | $ | (11,138) | | | $ | 483,450 | |
| | | | | | | | |
| | | | December 31, 2021 |
Derivative Instrument | | Balance Sheet Location | | Gross Amount | | Gross Amount Offset | | Net Amount |
| | | | | | | | |
| | | | (In thousands) |
Derivatives assets: | | | | | | | | |
| | | | | | | | |
| | | | | | | | |
Commodity derivative | | Derivative instruments — non-current assets | | $ | 55 | | | $ | — | | | $ | 55 | |
Contingent consideration | | Derivative instruments — non-current assets | | 44,810 | | | — | | | 44,810 | |
Total derivatives assets | | $ | 44,865 | | | $ | — | | | $ | 44,865 | |
| | | | | | | | |
Derivatives liabilities: | | | | | | | | |
Commodity derivatives | | Derivative instruments — current liabilities | | $ | 96,172 | | | $ | (6,725) | | | $ | 89,447 | |
Commodity derivatives | | Derivative instruments — non-current liabilities | | 133,655 | | | (18,373) | | | 115,282 | |
Total derivatives liabilities | | $ | 229,827 | | | $ | (25,098) | | | $ | 204,729 | |
In connection with the completion of the Merger, the following outstanding commodity derivative instruments were novated to the Company on July 1, 2022:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Commodity | | Settlement Period | | Derivative Instrument | | | | Volumes | | Weighted Average Prices |
| | | | | Fixed Price Swaps | | | | Floor | | Ceiling |
| | | | | | | | | | | |
Crude oil | | 2022 | | Fixed price swaps | | | | 1,840,000 | | Bbl | | $ | 76.92 | | | | | | | |
Crude oil | | 2022 | | Two-way collar | | | | 5,628,000 | | Bbl | | | | | | $ | 47.20 | | | $ | 57.33 | |
Crude oil | | 2023 | | Fixed price swaps | | | | 1,172,000 | | Bbl | | $ | 76.79 | | | | | | | |
Crude oil | | 2023 | | Two-way collar | | | | 3,443,500 | | Bbl | | | | | | $ | 46.75 | | | $ | 58.87 | |
Natural gas | | 2022 | | Fixed price swaps | | | | 4,140,000 | | MMBtu | | $ | 3.97 | | | | | | | |
Natural gas | | 2022 | | Two-way collar | | | | 10,074,000 | | MMBtu | | | | | | $ | 2.68 | | | $ | 3.31 | |
Natural gas | | 2023 | | Fixed price swaps | | | | 1,800,000 | | MMBtu | | $ | 4.25 | | | | | | | |
Natural gas | | 2023 | | Two-way collar | | | | 8,799,000 | | MMBtu | | | | | | $ | 2.85 | | | $ | 3.57 | |
Natural gas basis (1) | | 2022 | | Fixed price swaps | | | | 620,000 | | MMBtu | | $ | 1.17 | | | | | | | |
Natural gas basis (1) | | 2023 | | Fixed price swaps | | | | 5,920,000 | | MMBtu | | $ | 0.40 | | | | | | | |
NGL - Propane (2) | | 2022 | | Fixed price swaps | | | | 7,728,000 | | Gallons | | $ | 1.07 | | | | | | | |
NGL - Propane (3) | | 2022 | | Fixed price swaps | | | | 30,912,000 | | Gallons | | $ | 1.04 | | | | | | | |
NGL - Propane (3) | | 2023 | | Fixed price swaps | | | | 7,560,000 | | Gallons | | $ | 1.16 | | | | | | | |
__________________
(1) The weighted average price associated with the natural gas basis swaps shown in the table above represents the average fixed differential to NYMEX as stated in the related contracts, which is compared to the Northern Natural Gas Ventura Index (“NNG Ventura”) for each period. If NYMEX combined with the fixed differential as stated in each contract is higher than the NNG Ventura index price at any settlement date, the Company receives the difference. Conversely, if the NNG Ventura index price is higher than NYMEX combined with the fixed differential, the Company pays the difference.
(2) Settled based on the Mont Belvieu propane price.
(3) Settled based on the Conway propane price.
8. Property, Plant and Equipment
The following table sets forth the Company’s property, plant and equipment: | | | | | | | | | | | |
| June 30, 2022 | | December 31, 2021 |
| | | |
| (In thousands) |
Proved oil and gas properties | $ | 1,499,630 | | | $ | 1,393,836 | |
Less: Accumulated depreciation, depletion and amortization | (189,760) | | | (107,277) | |
Proved oil and gas properties, net | 1,309,870 | | | 1,286,559 | |
Unproved oil and gas properties | 2,538 | | | 2,001 | |
Other property and equipment | 42,287 | | | 48,981 | |
Less: Accumulated depreciation | (17,627) | | | (17,109) | |
Other property and equipment, net | 24,660 | | | 31,872 | |
Total property, plant and equipment, net | $ | 1,337,068 | | | $ | 1,320,432 | |
9. Divestitures
2022 Divestitures
In October 2021, OMP, a master limited partnership formed by the Company to own, develop, operate and acquire midstream assets in North America, and OMP GP LLC (“OMP GP”), the general partner of OMP, entered into an Agreement and Plan of Merger (the “OMP Merger Agreement”) with Crestwood and Crestwood GP. Pursuant to the OMP Merger Agreement, the Company agreed to merge OMP into a subsidiary of Crestwood and exchange all of its OMP common units and all of the limited liability company interests of OMP GP for $160.0 million in cash and 20,985,668 common units of Crestwood (the “OMP Merger”). The OMP Merger represented a strategic shift for the Company and qualified for reporting as a discontinued operation under ASC 205-20. See Note 10—Discontinued Operations.
On February 1, 2022, the Company completed the OMP Merger and received $160.0 million in cash and 20,985,668 common units of Crestwood. The Company recorded a pre-tax gain on sale of $518.9 million, which was reported within income from discontinued operations attributable to Chord, net of income tax, on the Company’s Condensed Consolidated Statement of Operations for the six months ended June 30, 2022. The fair value of the Company’s retained investment in Crestwood as of February 1, 2022 was $568.3 million and was determined using Level 2 inputs based upon the quoted market price for Crestwood’s publicly traded common units adjusted to reflect a value discount due to a restriction on the Company's ability to sell the investment 90 days from the closing date. See Note 11—Investment in Unconsolidated Affiliate for additional information on the Company’s investment in Crestwood.
In connection with the closing of the OMP Merger, certain contracts were assigned to Crestwood for midstream services and the Company has continuing cash outflows to Crestwood for these services. The Company has determined that Crestwood is a related party. See Note 11—Investment in Unconsolidated Affiliate for additional information.
2021 Divestitures
Well Services. On March 22, 2021, the Company completed the sale of certain well services equipment and inventory in connection with its 2020 exit from the well services business for total consideration of $5.5 million, comprised of cash proceeds of $2.6 million and a $2.9 million promissory note. As of June 30, 2022, the interest rate on the promissory note was 11.6%, and the remaining principal balance was $0.9 million.
Midstream Simplification. On March 30, 2021, the Company contributed to OMP its remaining 64.7% limited liability company interest in Bobcat DevCo LLC and 30.0% limited liability company interest in Beartooth DevCo LLC, as well as eliminated OMP’s incentive distribution rights, in exchange for a cash distribution of $231.5 million and 12,949,644 common units in OMP (the “Midstream Simplification”). The Midstream Simplification was accounted for as a transaction between entities under common control.
Permian Basin Sale. On May 20, 2021, Oasis Petroleum Permian LLC (“OP Permian”), a wholly-owned subsidiary of the Company, entered into a purchase and sale agreement (the “Permian Basin Sale PSA”) with Percussion Petroleum Operating II, LLC (“Percussion”). Pursuant to the Permian Basin Sale PSA, OP Permian agreed to sell to Percussion its remaining upstream assets in the Texas region of the Permian Basin with an effective date of March 1, 2021, for an aggregate purchase price of $450.0 million (the “Permian Basin Sale”). The aggregate purchase price consisted of $375.0 million in cash at closing and up to three earn-out payments of $25.0 million per year for each of 2023, 2024 and 2025. See Note 6—Fair Value Measurements for additional information on the earn-out payments. The Company completed the Permian Basin Sale on June 29, 2021 and received cash proceeds of $342.3 million.
In addition, the Company divested certain wellbore interests in the Texas region of the Permian Basin to separate buyers in the second quarter of 2021 and received cash proceeds of $30.0 million.
10. Discontinued Operations
The OMP Merger represented a strategic shift for the Company and qualified as a discontinued operation in accordance with ASC 205-20.
Condensed Consolidated Statements of Operations
The results of operations reported as discontinued operations in connection with the OMP Merger were as follows for the periods presented (in thousands):
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
| 2022 | | 2021 | | 2022 | | 2021 |
| | | | | | | |
Revenues | | | | | | | |
Oil and gas revenues | $ | — | | | $ | 232 | | | $ | — | | | $ | 703 | |
Purchased oil and gas sales (1) | — | | | (26,967) | | | (13,364) | | | (58,652) | |
Midstream revenues | — | | | 55,783 | | | 23,271 | | | 117,095 | |
Total revenues | — | | | 29,048 | | | 9,907 | | | 59,146 | |
Operating expenses | | | | | | | |
Lease operating expenses (1) | — | | | (16,099) | | | (4,535) | | | (31,903) | |
Midstream expenses | — | | | 23,547 | | | 13,224 | | | 51,445 | |
Gathering, processing and transportation expenses (1) | — | | | (12,302) | | | (3,555) | | | (24,696) | |
Purchased oil and gas expenses (1) | — | | | (25,568) | | | (12,506) | | | (56,096) | |
Depreciation, depletion and amortization | — | | | 9,737 | | | — | | | 18,957 | |
Impairment | — | | | 2 | | | — | | | 2 | |
General and administrative expenses (1) | — | | | (789) | | | 3,314 | | | (465) | |
Total operating expenses | — | | | (21,472) | | | (4,058) | | | (42,756) | |
Gain on sale of assets | — | | | — | | | 518,900 | | | — | |
Operating income | — | | | 50,520 | | | 532,865 | | | 101,902 | |
Other (income) expense | | | | | | | |
Interest expense, net of capitalized interest | — | | | (11,148) | | | (3,685) | | | (14,980) | |
| | | | | | | |
Other income (expense) | — | | | 139 | | | (93) | | | 112 | |
Total other expense, net | — | | | (11,009) | | | (3,778) | | | (14,868) | |
Income from discontinued operations before income taxes | — | | | 39,511 | | | 529,087 | | | 87,034 | |
Income tax expense | — | | | — | | | (41,222) | | | — | |
Income from discontinued operations, net of income tax | — | | | 39,511 | | | 487,865 | | | 87,034 | |
Net income attributable to non-controlling interests | — | | | 7,945 | | | 2,311 | | | 16,272 | |
Income from discontinued operations attributable to Chord, net of income tax | $ | — | | | $ | 31,566 | | | $ | 485,554 | | | $ | 70,762 | |
__________________
(1)Includes discontinued intercompany eliminations
Condensed Consolidated Balance Sheet
The carrying amounts of the major classes of assets and liabilities related to the OMP Merger were as follows for the period presented (in thousands):
| | | | | | | |
| December 31, 2021 | | |
| | | |
ASSETS | | | |
Current assets | | | |
Cash and cash equivalents | $ | 2,669 | | | |
| | | |
Accounts receivable, net | 6,509 | | | |
Inventory | 8,541 | | | |
Prepaid expenses | 456 | | | |
| | | |
Total current assets of discontinued operations | 18,175 | | | |
Property, plant and equipment | | | |
Oil and gas properties (successful efforts method)(1) | (3,207) | | | |
Other property and equipment | 933,667 | | | |
Less: accumulated depreciation, depletion and amortization | (32,102) | | | |
Total property, plant and equipment, net | 898,358 | | | |
| | | |
| | | |
| | | |
Operating right-of-use assets | 671 | | | |
Intangible assets | 40,277 | | | |
Goodwill | 70,534 | | | |
| | | |
Other assets | 1,303 | | | |
Total non-current assets of discontinued operations | 1,011,143 | | | |
Total assets of discontinued operations | $ | 1,029,318 | | | |
| | | |
LIABILITIES | | | |
Current liabilities | | | |
Accounts payable | $ | 43 | | | |
Revenues and production taxes payable | 1,635 | | | |
Accrued liabilities | 36,183 | | | |
Accrued interest payable | 9,296 | | | |
| | | |
| | | |
Current operating lease liabilities | 733 | | | |
Other current liabilities | 564 | | | |
Total current liabilities of discontinued operations | 48,454 | | | |
Long-term debt | 644,078 | | | |
| | | |
Asset retirement obligations | 904 | | | |
| | | |
Other liabilities | 6,217 | | | |
Total non-current liabilities of discontinued operations | 651,199 | | | |
Total liabilities of discontinued operations | $ | 699,653 | | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
___________________________
(1) Includes discontinued intercompany eliminations.
Condensed Consolidated Statements of Cash Flows
There was no depreciation, depletion and amortization attributable to discontinued operations in “Cash flows from operating activities” for the six months ended June 30, 2022. For the six months ended June 30, 2021, depreciation, depletion and amortization attributable to discontinued operations in “Cash flows from operating activities” was $19.0 million. Capital expenditures attributable to discontinued operations included in “Cash flows used in (provided by) investing activities” were $6.1 million for the six months ended June 30, 2022 and $9.0 million for the six months ended June 30, 2021. There were no significant non-cash activities from discontinued operations for the periods presented.
11. Investment in Unconsolidated Affiliate
On February 1, 2022, the Company completed the OMP Merger. The Company owns 20,985,668 common units of Crestwood, representing approximately 19% of Crestwood’s issued and outstanding common units as of July 22, 2022.
The carrying amount of the Company’s investment in Crestwood was recorded to investment in unconsolidated affiliate on the Condensed Consolidated Balance Sheet. The fair value of the Company’s investment in Crestwood was $568.3 million as of February 1, 2022 and $505.3 million as of June 30, 2022.
During the three and six months ended June 30, 2022, the Company recorded an unrealized loss for the change in the fair value of its investment in Crestwood of $110.0 million and $63.0 million, respectively, and a realized gain for a cash distribution from Crestwood of $13.7 million and $26.9 million, respectively.
Related Party Transactions
The Company has determined that Crestwood is a related party due to its ownership percentage of Crestwood’s issued and outstanding common units and its appointment of two directors to the Board of Directors of Crestwood GP. In connection with the closing of the OMP Merger, certain contracts were assigned to Crestwood for midstream services and the Company has continuing cash outflows to Crestwood for these services.
The following table presents, on a net basis, the lease operating expenses and gathering, processing and transportation expenses incurred with Crestwood for the periods presented:
| | | | | | | | | | | |
| Three Months Ended June 30, 2022 | | Six Months Ended June 30, 2022 |
| (In thousands) |
| | | |
Lease operating expenses | $ | 20,124 | | | $ | 32,075 | |
Gathering, processing and transportation expenses | 13,250 | | | 22,907 | |
As of June 30, 2022, amounts due to Crestwood were $60.2 million.
Summarized Financial Information
The following table presents summarized financial information of Crestwood for the periods presented:
| | | | | | | | | | | |
| Three Months Ended June 30, 2022 | | Six Months Ended June 30, 2022 |
| (In millions) |
| | | |
Revenues | $ | 1,448.0 | | | $ | 3,031.8 | |
Costs of products/services sold | 1,213.2 | | | 2,577.6 | |
Net income | 39.4 | | | 61.6 | |
Net income attributable to Crestwood Equity Partners LP | 29.1 | | | 41.1 | |
12. Long-Term Debt
The Company’s long-term debt consists of the following: | | | | | | | | | | | |
| June 30, 2022 | | December 31, 2021 |
| | | |
| (In thousands) |
Senior secured revolving line of credit | $ | — | | | $ | — | |
Senior unsecured notes | 400,000 | | | 400,000 | |
Less: unamortized deferred financing costs | (6,646) | | | (7,476) | |
Total long-term debt, net | $ | 393,354 | | | $ | 392,524 | |
Senior secured revolving line of credit. The Company has a senior secured revolving credit facility (the “Credit Facility”) among Chord, as parent, Oasis Petroleum North America LLC, a wholly-owned subsidiary of the Company, as borrower, and Wells Fargo Bank, N.A. (“Wells Fargo”), as administrative agent and the lenders party thereto.
At June 30, 2022, the Company had no borrowings outstanding and $2.4 million of outstanding letters of credit under the Credit Facility. During the three and six months ended June 30, 2022, no amounts were drawn on the Credit Facility. For the three and six months ended June 30, 2021, the weighted average interest rate incurred on borrowings under the Credit Facility was 3.4% and 4.2%, respectively. The fair value of the Credit Facility approximates its carrying value since borrowings under the Credit Facility bear interest at variable rates, which are tied to current market rates.
On July 1, 2022, the Company entered into an amended and restated credit agreement relating to the Credit Facility to, among other things, (i) increase the aggregate maximum credit amount to $3.0 billion, (ii) increase the borrowing base to $2.0 billion, (iii) increase the aggregate amount of elected commitments to $800.0 million, (iv) extend the maturity date to July 1, 2027, (v) reduce the margin on outstanding borrowings by 125 basis points and (vi) increase the consolidated total leverage ratio financial covenant to 3.50x. Borrowings are subject to varying rates of interest based on (i) the total outstanding borrowings (including the value of all outstanding letters of credit) in relation to the borrowing base and (ii) whether the loan is a Term SOFR Loan or an ABR Loan (each as defined in the amended and restated credit agreement). The Company incurs interest on outstanding Term SOFR Loans or ABR Loans at their respective interest rate plus the margin shown in the table below plus a 0.1% credit spread adjustment applicable to Term SOFR Loans. In addition, the unused borrowing base is subject to a commitment fee as shown in the table below.
| | | | | | | | | | | | | | | | | | | | |
Total Commitment Utilization Percentage | | ABR Loans | | SOFR Loans | | Commitment Fee |
Less than 25% | | 0.75 | % | | 1.75 | % | | 0.375 | % |
Greater than or equal to 25% but less than 50% | | 1.00 | % | | 2.00 | % | | 0.375 | % |
Greater than or equal to 50% but less than 75% | | 1.25 | % | | 2.25 | % | | 0.500 | % |
Greater than or equal to 75% but less than 90% | | 1.50 | % | | 2.50 | % | | 0.500 | % |
Greater than or equal to 90% | | 1.75 | % | | 2.75 | % | | 0.500 | % |
Senior unsecured notes. At June 30, 2022, the Company had $400.0 million of 6.375% senior unsecured notes outstanding due June 1, 2026 (the “Senior Notes”). Interest on the Senior Notes is payable semi-annually on June 1 and December 1 of each year. The fair value of the Senior Notes, which are publicly traded among qualified institutional investors and represent a Level 1 fair value measurement, was $370.0 million at June 30, 2022.
Whiting credit facility. Pursuant to the terms of the Merger Agreement, the Company agreed to pay all principal, interest and other fees owed under the Whiting credit facility to satisfy and discharge in full all such outstanding indebtedness. As of June 30, 2022, there were no outstanding borrowings under the Whiting credit facility. On July 1, 2022, the Company paid accrued interest and other fees of approximately $2.2 million to fully satisfy all such obligations under the Whiting credit facility.
13. Asset Retirement Obligations
The following table reflects the changes in the Company’s ARO during the six months ended June 30, 2022: | | | | | |
| (In thousands) |
Balance at December 31, 2021 | $ | 62,416 | |
Liabilities incurred during period | 75 | |
Liabilities settled during period | (771) | |
Accretion expense during period | 2,388 | |
| |
Liabilities settled through divestitures | (13) | |
| |
Balance at June 30, 2022 | $ | 64,095 | |
Accretion expense is included in depreciation, depletion and amortization on the Company’s Condensed Consolidated Statements of Operations. At June 30, 2022, the current portion of the total ARO balance was $4.0 million and is included in accrued liabilities on the Company’s Condensed Consolidated Balance Sheet.
14. Income Taxes
The Company’s effective tax rate for the three and six months ended June 30, 2022 was (0.2)% and (1.9)% of pre-tax income from continuing operations, respectively, as compared to an effective tax rate of 8.0% of pre-tax income from continuing operations for the three months ended June 30, 2021 and 0.0% of pre-tax loss from continuing operations for the six months ended June 30, 2021. See Note 10—Discontinued Operations for information on the income tax provision attributable to discontinued operations.
The effective tax rates for the three and six months ended June 30, 2022 and 2021 were lower than the statutory federal rate of 21% primarily as a result of the Company’s valuation allowance, which was initially recorded against substantially all of the Company’s net deferred tax assets as of March 31, 2020 and was maintained as of June 30, 2022. This was partially offset by the impacts of state income taxes.
The Company’s estimated valuation allowance as of June 30, 2022 was $290.3 million, which decreased $109.5 million from $399.8 million as of December 31, 2021. The Company continues to believe it is more likely than not that some or all of the benefits from its deferred tax assets will not be realized, and accordingly, believes a valuation allowance is still warranted on these assets. Management assesses the available positive and negative evidence, including future reversals of temporary differences, tax-planning strategies and future taxable income, to estimate whether sufficient future taxable income will be generated to permit the use of deferred tax assets. If the Company concludes it is more likely than not that a portion, or all, of its deferred tax assets will not be realized, the deferred tax asset is reduced by a valuation allowance. A significant piece of objective negative evidence evaluated is the cumulative loss incurred over recent years, excluding the impact of the voluntary restructuring under Chapter 11 of the Bankruptcy Code in 2020. Such objective negative evidence limits the ability to consider other subjective positive evidence. The amount of the deferred tax asset considered realizable could be adjusted if estimates of future taxable income change or if objective negative evidence, in the form of cumulative losses, is no longer present and additional weight is given to subjective evidence such as future growth. The Company evaluates the appropriateness of its valuation allowance on a quarterly basis.
15. Equity-Based Compensation
Oasis equity awards. The Company has granted restricted stock awards (“RSAs”), restricted stock units (“RSUs”), performance share units (“PSUs”), leveraged stock units (“LSUs”) and phantom unit awards under the Oasis Petroleum Inc. 2020 Long Term Incentive Plan (the “Oasis Plan”). In accordance with the FASB’s authoritative guidance for share-based payments, the Company accounts for the RSAs, RSUs, PSUs and LSUs as equity classified awards and the phantom unit awards as liability classified awards.
Equity-based compensation expense from continuing operations is recognized in general and administrative expenses on the Company’s Condensed Consolidated Statements of Operations. During the three and six months ended June 30, 2022, the Company recognized $4.8 million and $9.6 million in equity-based compensation expenses related to equity classified awards, respectively. During the three and six months ended June 30, 2021, the Company recognized $4.7 million and $6.4 million in equity-based compensation expenses related to equity classified awards, respectively. Equity-based compensation expenses related to liability classified awards were not material during the three and six months ended June 30, 2022 and 2021.
Equity-based compensation expense from discontinued operations is recognized in income from discontinued operations, net of income tax on the Company’s Consolidated Statements of Operations. Equity-based compensation expenses related to equity and liability classified awards attributable to discontinued operations were not material during the three and six months ended June 30, 2022 and 2021.
Restricted stock awards. The Company previously granted RSAs, which are legally issued shares, to non-employee directors of Oasis under the Oasis Plan which vest over a three-year period subject to a service condition. The fair value is based on the closing price of the Company’s common stock at the date of grant or, if applicable, the date of modification. No RSAs were granted during the six months ended June 30, 2022.
Pursuant to the Oasis Plan and the award agreements governing the RSAs, upon a “change in control”, each outstanding RSA granted pursuant to the Oasis Plan, will become fully vested. The completion of the Merger on July 1, 2022 represented a “change in control” such that all 64,920 outstanding RSAs became fully vested.
Restricted stock units. The Company previously granted RSUs to employees of Oasis under the Oasis Plan. RSUs are contingent shares that are scheduled to vest ratably each year over a three-year or four-year period. The fair value is based on the closing price of the Company’s common stock on the date of grant or, if applicable, the date of modification. Compensation expense is recognized ratably over the requisite service period. No RSUs were granted during the six months ended June 30, 2022.
Performance share units. The Company previously granted PSUs to certain employees of Oasis under the Oasis Plan. PSUs are contingent shares that may be earned over three-year and four-year performance periods. The number of PSUs to be earned is subject to a market condition, which is based on a comparison of the total shareholder return (“TSR”) achieved with respect to shares of the Company’s common stock against the TSR achieved by a defined peer group at the end of the applicable performance periods, with 50% of the PSU awards eligible to be earned based on performance relative to a certain group of the Company’s oil and gas peers and 50% of the PSU awards eligible to be earned based on performance relative to the broad-based Russell 2000 index. Depending on the Company’s TSR performance relative to the defined peer group, award recipients may earn between 0% and 150% of target. No PSUs were granted during the six months ended June 30, 2022.
Pursuant to the Merger Agreement, upon a “change in control” (as defined in the Oasis Plan and the award agreements governing the PSUs) that occurs prior to the end of the applicable performance period, the number of PSUs to be earned will be certified based upon the greater of (i) target performance and (ii) actual achievement of the performance criteria measured based on the truncated performance period ending immediately prior to the effective time of the “change in control.” The completion of the Merger on July 1, 2022 represented a “change in control” such that performance was certified by Oasis for the outstanding PSUs as of immediately prior to the effective time of the Merger. Upon completion of the Merger, such awards are no longer subject to TSR performance-based vesting conditions but retain the time-based vesting criteria contained in the original award agreement. As a result of the completion of the Merger on July 1, 2022, 250,009 PSUs were earned by award recipients and converted into time-based awards.
Leveraged stock units. The Company previously granted LSUs to certain employees of Oasis under the Oasis Plan. LSUs are contingent shares that may be earned over a three-year or four-year performance period. The number of LSUs to be earned is subject to a market condition, which is based on the TSR performance of the Company’s common stock measured against specific premium return objectives. Depending on the Company’s TSR performance, award recipients may earn between 0% and 300% of target; however, the number of shares delivered in respect to these awards during the grant cycle may not exceed ten times the fair value of the award on the grant date. No LSUs were granted during the six months ended June 30, 2022.
Pursuant to the Merger Agreement, upon a “change in control” (as defined in the Oasis Plan and the award agreements governing the LSUs) that occurs prior to the end of the applicable performance period, the number of LSUs to be earned will be certified based upon the greater of (i) target performance and (ii) actual achievement of the performance criteria measured based on the truncated performance period ending immediately prior to the effective time of the “change in control.” The completion of the Merger on July 1, 2022 represented a “change in control” such that performance was certified by Oasis for the outstanding LSUs as of immediately prior to the effective time of the Merger. Upon completion of the Merger, such awards are no longer subject to TSR performance-based vesting conditions but retain the time-based vesting criteria contained in the original award agreement. As a result of the completion of the Merger on July 1, 2022, 787,218 LSUs were earned by award recipients and converted into time-based awards.
Assumed Whiting Equity Awards. In addition, pursuant to the Merger Agreement, at the effective time of the Merger, the Company assumed the Whiting Petroleum Corporation 2020 Equity Incentive Plan (the “Whiting Plan”) and the outstanding RSUs and PSUs granted under the Whiting Plan, and accordingly (i) all shares remaining available for issuance under the Whiting Plan as of the Merger were automatically converted into shares of the Company’s common stock, available for issuance under the Whiting Plan and (ii) all such RSUs and PSUs were automatically converted into RSUs and PSUs, respectively, that, to the extent earned, will be settled in shares of the Company’s common stock, subject to appropriate adjustments to the number of shares subject to each award, resulting in (x) 1,611,725 shares of the Company’s common stock remaining available for issuance to eligible participants under the Whiting Plan, (y) 335,386 shares of the Company’s common stock subject to RSUs assumed under the Whiting Plan and (z) 275,310 shares of the Company’s common stock subject to PSUs assumed under the Whiting Plan, in each case, as further explained below.
Whiting previously granted PSU awards subject to market-based vesting conditions to executive officers under the Whiting Plan that were outstanding immediately prior to the effective time of the Merger (a “Whiting PSU Award”). Pursuant to the Merger Agreement, each outstanding Whiting PSU Award was assumed by the Company and converted into the right to receive, upon vesting, the Merger Consideration with respect to each share of Whiting common stock subject to such Whiting PSU Award. Such amount was determined based on the greater of (i) the target number of PSUs subject to such award and (ii) the actual achievement of the performance criteria measured based on the truncated performance period ending immediately prior to the effective time of the Merger. Upon completion of the Merger, such awards are no longer subject to market-based vesting conditions but retain the time-based vesting criteria contained in the original award agreement. As a result of the completion of the Merger on July 1, 2022, there were 275,310 Whiting PSU Awards assumed by the Company.
Whiting previously granted RSUs subject to time-based vesting conditions to executive officers and employees under the Whiting Plan that were outstanding immediately prior to the effective time of the Merger (a “Whiting RSU Award”). Pursuant to the Merger Agreement, each outstanding Whiting RSU Award was assumed by the Company and converted into the right to receive, upon vesting, the Merger Consideration with respect to each share of Whiting common stock subject to such Whiting RSU Award. As a result of the completion of the Merger on July 1, 2022, there were 335,386 Whiting RSU Awards, including 7,638 director awards and 10,130 officer awards that vested at the effective time of the Merger, assumed by the Company.
As of July 31, 2022, the remaining unvested equity-based compensation awards related to the Company totaled 1,476,307.
16. Stockholder's Equity
Authorized shares of common stock
On June 28, 2022, the Company’s stockholders approved an amendment to the Amended and Restated Certificate of Incorporation to increase the number of authorized shares of common stock from 60,000,000 to 120,000,000 in connection with the Merger. The amendment became effective on July 1, 2022.
Issuance of common stock
Pursuant to the Merger Agreement, each share of Whiting common stock issued and outstanding immediately prior to the effective time of the Merger was converted into the right to receive 0.5774 shares of common stock, par value $0.01 per share, of the Company. As a result of the completion of the Merger on July 1, 2022, the Company issued 22,671,871 shares of common stock to Whiting stockholders.
As of July 31, 2022, the Company had 41,454,152 shares of common stock outstanding.
Dividends
Base dividends. On August 3, 2022, the Company declared a base dividend of $1.25 per share of common stock. The dividend will be payable on August 30, 2022 to shareholders of record as of August 16, 2022.
During the six months ended June 30, 2022 and 2021, the Company paid base dividends of $1.17 per share of common stock and $0.75 per share of common stock, respectively.
Variable dividends. During the six months ended June 30, 2022, the Company paid variable dividends of $5.94 per share of common stock. No variable dividends were paid during the six months ended June 30, 2021.
Special dividend. In connection with the Merger, the Board of Directors of Oasis declared a special dividend of $15.00 per share of common stock on June 16, 2022 (the “Special Dividend”). The Special Dividend was paid on July 8, 2022 to shareholders of record as of June 29, 2022. As of June 30, 2022, the Company recorded a liability of $307.4 million on the Condensed Consolidated Balance Sheet for the payment of the Special Dividend, including $294.9 million paid in July 2022 and $12.5 million related to dividend equivalent rights on equity-based awards.
Future dividend payments will depend on the Company’s earnings, financial condition, capital requirements, level of indebtedness, statutory and contractual restrictions applicable to the payment of dividends and other considerations that the Board of Directors deems relevant.
Share-repurchase program
In February 2022, the Board of Directors of the Company authorized a share-repurchase program covering up to $150.0 million of the Company’s common stock. The Company repurchased no shares of common stock under the share-repurchase program during the six months ended June 30, 2022. Subsequent to June 30, 2022, the Company repurchased 1,174,756 shares of common stock at a weighted average price of $106.25 per common share for a total cost of $124.8 million.
In August 2022, the Board of Directors of the Company authorized a new share-repurchase program covering up to $300.0 million of the Company’s common stock.
Warrants
As of June 30, 2022, there were 979,496 warrants outstanding. During the three and six months ended June 30, 2022, there were 194,863 and 528,480 warrants exercised, respectively. Pursuant to the terms of the Warrant Agreement entered into on November 19, 2020 with Computershare Inc. and Computershare Trust Company N.A., as warrant agent, the exercise price of $90.57 per warrant decreased to $75.57 per warrant effective June 30, 2022 in connection with the payment of the Special Dividend.
Assumed Whiting Warrants. Pursuant to the Merger Agreement, all of Whiting’s outstanding warrants immediately prior to the effective time of the Merger were assumed by the Company at the closing of the Merger. Prior to the Merger, each legacy Whiting warrant was exercisable for one share of Whiting common stock. Following the completion of the Merger and the Company’s assumption of the legacy Whiting warrants, each such warrant is exercisable for 0.5774 shares of the Company’s common stock, which reflects an adjustment in accordance with the exchange ratio under the Merger Agreement. Also in accordance with the Merger Agreement, the exercise price of each such legacy Whiting warrant per share of the Company’s common stock was adjusted to equal to the quotient of (x) the exercise price of such warrant per share of Whiting common stock immediately prior to the effective time of the Merger less $6.25 divided by (y) the exchange ratio of 0.5774.
Therefore, as a result of the completion of the Merger on July 1, 2022, the Company assumed (i) 4,833,455 legacy Whiting Series A Warrants which are exercisable for an aggregate amount of 2,790,837 shares of the Company’s common stock at an exercise price of $116.37 per share and (ii) 2,418,832 legacy Whiting Series B Warrants which are exercisable for an aggregate amount of 1,396,634 shares of the Company’s common stock at an exercise price of $133.70 per share.
The following table summarizes the Company’s outstanding warrants as of July 31, 2022:
| | | | | | | | | | | | | | | | |
| | | | Warrants(1) | | Exercise Price(2) |
Legacy Oasis | | | | 978,686 | | $ | 75.57 | |
Legacy Whiting - Series A | | | | 2,790,837 | | $ | 116.37 | |
Legacy Whiting - Series B | | | | 1,396,634 | | $ | 133.70 | |
__________________
(1)Represents the number of warrants converted to shares of Chord common stock.
(2)The exercise price of legacy Whiting warrants has been adjusted in accordance with the Merger Agreement.
17. Earnings (Loss) Per Share
Basic earnings (loss) per share is computed by dividing the earnings (loss) attributable to Chord common shareholders by the weighted average number of shares outstanding for the periods presented. The calculation of diluted earnings (loss) per share includes the effect of potentially dilutive shares outstanding for the period using the treasury stock method, unless its effect is anti-dilutive. Potentially dilutive shares outstanding include unvested restricted stock awards, RSUs, PSUs, LSUs and warrants. There were no adjustments made to the net income attributable to Chord in the calculation of diluted earnings per share.
The following table summarizes the basic and diluted weighted average common shares outstanding and the weighted average common shares excluded from the calculation of diluted weighted average common shares outstanding due to the anti-dilutive effect for the periods presented: | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
| 2022 | | 2021 | | 2022 | | 2021 |
| | | |
| | | | | | | |
| (In thousands) |
| | | | | | | |
Weighted average common shares outstanding, basic | 19,553 | | 19,904 | | 19,430 | | | 19,952 | |
Dilutive effect of share-based awards | 1,131 | | | 918 | | | 1,167 | | | — | |
Dilutive effect of warrants | 306 | | | — | | | 386 | | | — | |
Weighted average common shares outstanding, diluted | 20,990 | | | 20,822 | | | 20,983 | | | 19,952 | |
| | | | | | | |
Anti-dilutive weighted average common shares: | | | | | | | |
Potential common shares | 1,127 | | | 2,168 | | | 1,218 | | | 2,776 | |
For the six months ended June 30, 2021, the Company incurred a net loss from continuing operations, and therefore the calculation of diluted loss per share excludes the anti-dilutive effect of all potentially dilutive shares.
18. Commitments and Contingencies
As of June 30, 2022, the Company’s material off-balance sheet arrangements and transactions include $2.4 million in outstanding letters of credit under the Credit Facility and $8.0 million in net surety bond exposure issued as financial assurance on certain agreements.
As of June 30, 2022, there have been no material changes to the Company’s commitments and contingencies disclosed in Note 22 — Commitments and Contingencies in the Company’s 2021 Annual Report, except as set forth below.
Whiting Chapter 11 Cases
On April 1, 2020, Whiting and certain of its subsidiaries (the “Debtors”) commenced voluntary cases (the “Chapter 11 Cases”) under chapter 11 of the Bankruptcy Code. On June 30, 2020, the Debtors filed their proposed Joint Chapter 11 Plan of Reorganization of Whiting and its Debtor affiliates (as amended, modified and supplemented, the “Plan”). On August 14, 2020, the United States Bankruptcy Court for the Southern District of Texas (the “Bankruptcy Court”) confirmed the Plan and on September 1, 2020, the Debtors satisfied all conditions required for Plan effectiveness and emerged from the Chapter 11 Cases.
The filing of the Chapter 11 Cases allowed Whiting to, upon approval of the Bankruptcy Court, assume, assign or reject certain contractual commitments, including certain executory contracts. Generally, the rejection of an executory contract or unexpired lease is treated as a pre-petition breach of such contract and, subject to certain exceptions, relieves Whiting from performing future obligations under such contract but entitles the counterparty or lessor to a pre-petition general unsecured claim for damages caused by such deemed breach. The claims resolution process is ongoing and certain of these claims remain subject to the jurisdiction of the Bankruptcy Court. To the extent that the Bankruptcy Court allows any unsecured claims against the Company, such claims may be satisfied through an issuance of the Company’s common stock or other remedy or agreement under and pursuant to the Plan. In connection with the closing of the Merger on July 1, 2022, the Company assumed Whiting’s obligations with respect to the Plan and, accordingly, has reserved 1,224,840 shares of common stock for potential future distribution to certain general unsecured claimants whose claim values are pending resolution in the Bankruptcy Court.
Arguello Inc. and Freeport-McMoRan Oil & Gas LLC. Whiting Oil and Gas Corporation (“WOG”), a wholly-owned subsidiary of Whiting, had interests in federal oil and gas leases in the Point Arguello Unit located offshore in California. While those interests have expired, pursuant to certain related agreements (the “Point Arguello Agreements”), WOG may be subject to abandonment and decommissioning obligations. WOG and Whiting rejected the related contracts pursuant to the Plan. On October 1, 2020, Arguello Inc. and Freeport-McMoRan Oil & Gas LLC, individually and in its capacity as the designated Point Arguello Unit operator (collectively, the “FMOG Entities”) filed with the Bankruptcy Court an application for allowance of certain administrative claims arguing the FMOG Entities were entitled to recover Whiting’s proportionate share of decommissioning obligations owed to the U.S. government through subrogation to the U.S. government’s economic rights. The FMOG Entities’ application alleged administrative claims of approximately $25 million for estimated decommissioning costs owed to the U.S. government, at least $60 million of estimated decommissioning costs owed to the FMOG Entities and claims for certain other immaterial amounts. On September 14, 2020, the FMOG Entities also filed with the Bankruptcy Court proofs of claim for rejection damages to serve as an alternative course of action in the event that a court should determine that the FMOG Entities do not hold any applicable administrative claims. The U.S. government may also be able to bring claims against WOG directly for decommissioning costs. On February 18, 2021, WOG entered into a stipulation and agreed order with the United States Department of the Interior, Bureau of Safety & Environmental Enforcement (the “BSEE”) pursuant to which the BSEE withdrew its proofs of claims against Whiting and WOG and acknowledged their respective rights and obligations pursuant to the Plan. On March 26, 2021, the FMOG Entities withdrew their administrative claim for the recovery of Whiting’s proportionate share of costs incurred after August 31, 2020 to fulfill obligations owed to the U.S. government on the basis of subrogation to the U.S. government’s economic rights. The FMOG Entities continue to assert certain other administrative claims and have reserved the right to assert claims for the recovery of Whiting’s share of the decommissioning costs incurred after August 31, 2020 based on the theory of equitable subrogation. On September 14, 2021, Whiting and WOG filed an objection in the Bankruptcy Court, seeking an order partially disallowing the FMOG Entities’ claims. The Bankruptcy Court has not issued a ruling on the damages for rejection of the Point Arguello Agreements. Although WOG intends to vigorously pursue its objection in this legal proceeding, it is possible that a settlement with the FMOG Entities may be reached or that WOG may not prevail in this proceeding. If the FMOG Entities were to prevail on certain of their respective claims (including the reserved claims) on the merits, the Company enters into a settlement agreement or the U.S. government were to bring claims against WOG, the Company could be liable for claims that must be paid or otherwise satisfied under and pursuant to the Plan, including through an issuance of Chord common stock, cash payment or otherwise.
It is possible that as a result of the legal proceedings associated with the bankruptcy claims administration process or the matter detailed above, the Bankruptcy Court may rule that the claims should be treated other than as general unsecured claims. Such an outcome could require the Company to make cash payments to settle those claims instead of or in addition to issuing shares of the Company’s common stock, and such cash payments could result in losses in future periods. In addition, it is also reasonably possible that a settlement with respect to such legal proceedings may be reached, in which case the settlement consideration would be paid or otherwise satisfied under and pursuant to the Plan, including through an equity issuance of the Company’s common stock, cash payment or otherwise. As of June 30, 2022, Whiting had $55 million of outstanding offers to settle claims from the Chapter 11 Cases. If accepted, these settlements would be paid in cash and would not result in the Company issuing shares of common stock to resolve such claims. However, such claims remain subject to the jurisdiction of the Bankruptcy Court and therefore, the ultimate amount of either a cash payment or number of shares of the Company’s common stock that may be issued to settle such claims is uncertain. As of the date of this report, the Company continues to evaluate the resolution of such claims. The Company expects to finalize the purchase price allocation, including the fair value of any assumed liabilities related to these claims, as soon as practicable, which will not extend beyond the one year measurement period under ASC 805. See Note 2—Summary of Significant Accounting Policies—The Merger for additional information.
Item 2. — Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following discussion and analysis of our financial condition and results of operations should be read in conjunction with “Management’s Discussion and Analysis of Financial Condition and Results of Operations” contained in our Annual Report on Form 10-K for the year ended December 31, 2021 (“2021 Annual Report”), as well as the unaudited condensed consolidated financial statements and notes thereto included in this Quarterly Report on Form 10-Q.
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
This Quarterly Report on Form 10-Q contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). These forward-looking statements are subject to a number of risks and uncertainties, many of which are beyond our control. All statements, other than statements of historical fact included in this Quarterly Report on Form 10-Q, regarding our strategic tactics, future operations, financial position, estimated revenues and losses, projected costs, prospects, plans and objectives of management are forward-looking statements. When used in this Quarterly Report on Form 10-Q, the words “could,” “believe,” “anticipate,” “intend,” “estimate,” “expect,” “may,” “continue,” “predict,” “potential,” “project” and similar expressions are intended to identify forward-looking statements, although not all forward-looking statements contain such identifying words. In particular, the factors discussed below and detailed under “Part II, Item 1A. Risk Factors” in this Quarterly Report on Form 10-Q could affect our actual results and cause our actual results to differ materially from expectations, estimates, or assumptions expressed in, forecasted in, or implied in such forward-looking statements.
Forward-looking statements may include statements about:
•crude oil, natural gas and natural gas liquid (“NGL”) realized prices;
•developments in the global economy as well as the public health crisis related to the COVID-19 pandemic and resulting demand and supply for crude oil and natural gas;
•uncertainty regarding the future actions of foreign oil producers and the related impacts such actions have on the balance between the supply of and demand for crude oil and natural gas;
•general economic conditions;
•inflation rates;
•logistical challenges and supply chain disruptions;
•our business strategy;
•the geographic concentration of our operations;
•estimated future net reserves and present value thereof;
•timing and amount of future production of crude oil and natural gas;
•drilling and completion of wells;
•estimated inventory of wells remaining to be drilled and completed;
•costs of exploiting and developing our properties and conducting other operations;
•availability of drilling, completion and production equipment and materials;
•availability of qualified personnel;
•infrastructure for produced and flowback water gathering and disposal;
•gathering, transportation and marketing of crude oil and natural gas in the Williston Basin and other regions in the United States;
•the possible shutdown of the Dakota Access Pipeline (“DAPL”);
•property acquisitions and divestitures;
•integration and benefits of property acquisitions or the effects of such acquisitions on our cash position and levels of indebtedness;
•incurring significant transaction and other costs in connection with the Merger (as defined in the “Recent Developments” section below) excess of those anticipated;
•failing to realize the anticipated benefits or synergies from the Merger in the timeframe expected or at all;
•the ultimate timing, outcome and results of integrating the operations of Oasis and Whiting;
•any litigation relating to the Merger;
•the amount, nature and timing of capital expenditures;
•availability and terms of capital;
•our financial strategic tactics, budget, projections, execution of business plan and operating results;
•cash flows and liquidity;
•our ability to return capital to shareholders;
•our ability to utilize net operating loss carryforwards or other tax attributes in future periods;
•our ability to comply with the covenants under our credit agreements and other indebtedness;
•operating hazards, natural disasters, weather-related delays, casualty losses and other matters beyond our control;
•interruptions in service and fluctuations in tariff provisions of third-party connecting pipelines;
•potential effects arising from cyber threats, terrorist attacks and any consequential or other hostilities;
•compliance with and changes in environmental, safety and other laws and regulations;
•execution of our environmental, social and governance (“ESG”) initiatives;
•effectiveness of risk management activities;
•competition in the oil and gas industry;
•counterparty credit risk;
•incurring environmental liabilities;
•governmental regulation and the taxation of the oil and gas industry;
•developments in crude oil-producing and natural gas-producing countries;
•technology;
•the effects of accounting pronouncements issued periodically during the periods covered by forward-looking statements;
•uncertainty regarding future operating results;
•our ability to successfully forecast future operating results and manage activity levels with ongoing macroeconomic uncertainty;
•plans, objectives, expectations and intentions contained in this report that are not historical; and
•certain factors discussed elsewhere in this Quarterly Report on Form 10-Q, in our 2021 Annual Report and in our other filings with the U.S Securities and Exchange Commission (the “SEC”).
All forward-looking statements speak only as of the date of this Quarterly Report on Form 10-Q. We disclaim any obligation to update or revise these statements unless required by securities law, and you should not place undue reliance on these forward-looking statements. Although we believe that our plans, intentions and expectations reflected in or suggested by the forward-looking statements we make in this Quarterly Report on Form 10-Q are reasonable, we can give no assurance that these plans, intentions or expectations will be achieved. Some of the key factors which could cause actual results to vary from our expectations include changes in crude oil and natural gas prices, climatic and environmental conditions, the timing of planned capital expenditures, availability of acquisitions, uncertainties in estimating proved reserves and forecasting production results, operational factors affecting the commencement or maintenance of producing wells, the condition of the capital markets generally, as well as our ability to access them, inflation, the proximity to and capacity of transportation facilities, and uncertainties regarding environmental regulations or litigation and other legal or regulatory developments affecting our business, as well as those factors discussed below and elsewhere in this Quarterly Report on Form 10-Q, all of which are difficult to predict. In light of these risks, uncertainties and assumptions, the forward-looking events discussed may not occur. These cautionary statements qualify all forward-looking statements attributable to us or persons acting on our behalf.
Overview
Chord Energy Corporation (together with its consolidated subsidiaries, the “Company”, “Chord Energy” or “Chord”) is an independent exploration and production (“E&P”) company with quality and sustainable long-lived assets in the Williston Basin. Our purpose is to improve lives by safely and responsibly providing affordable, reliable and abundant energy. We are uniquely positioned with a best-in-class balance sheet and are focused on rigorous capital discipline and generating free cash flow by operating efficiently, safely and responsibly to develop our unconventional onshore oil-rich resources in the continental United States.
Recent Developments
Return of Capital Plan
On August 3, 2022, we introduced a return of capital plan designed to provide peer-leading, sustainable shareholder returns. The return of capital plan includes a new base dividend of $1.25 per share per quarter ($5.00 per share annualized) and a new $300.0 million share-repurchase program. Capital will be returned through base dividends, variable dividends and share repurchases.
We expect to return a certain percentage of free cash flow each quarter, with the targeted percentage based on free cash flow generated during the quarter and leverage under the following framework:
| | | | | |
•Below 0.5x leverage: | 75%+ of FCF |
•Below 1.0x leverage: | 50%+ of FCF |
•>1.0x leverage: | Base dividend+ |
The Merger
On March 7, 2022, we entered into an Agreement and Plan of Merger (the “Merger Agreement”) with Whiting Petroleum Corporation (“Whiting”) to combine in a merger of equals transaction (the “Merger”). Whiting was an independent oil and gas company engaged in the development, production and acquisition of crude oil, NGL and natural gas primarily in the Rocky Mountains region of the United States. The Merger was unanimously approved by the respective Boards of Directors of both companies, and the proposals relating to the Merger were approved by the shareholders of both companies on June 28, 2022. The Merger was completed on July 1, 2022. In connection with the completion of the Merger, we changed our name from Oasis Petroleum Inc. (“Oasis”) to Chord Energy.
Upon completion of the Merger on July 1, 2022, we issued 22,671,871 shares of common stock and paid $245.4 million in cash to Whiting shareholders. Under the terms of the Merger Agreement, each holder of common stock, par value $0.001 per share, of Whiting received 0.5774 shares of common stock, par value $0.01 per share, of Chord (the “Share Consideration”) and $6.25 in cash (the “Cash Consideration” and together with the Share Consideration the “Merger Consideration”) in exchange for each share of Whiting common stock.
In connection with the Merger, on June 16, 2022, the Board of Directors of Oasis declared a special dividend of $15.00 per share of Oasis common stock (the “Special Dividend”) that was paid on July 8, 2022 to Oasis shareholders of record as of June 29, 2022.
OMP Merger
On February 1, 2022, we completed the merger of Oasis Midstream Partners LP (“OMP”) and OMP GP LLC, OMP’s general partner (“OMP GP”) with and into a subsidiary of Crestwood Equity Partners LP (“Crestwood”) and, in exchange, received $160.0 million in cash and 20,985,668 common units representing limited partner interests of Crestwood (the “OMP Merger”). In connection with the closing of the OMP Merger, the Company and Crestwood executed a director nomination agreement pursuant to which we designated two directors to the Board of Directors of Crestwood GP Equity LLC, a Delaware limited liability company and the general partner of Crestwood.
Market Conditions and Commodity Prices
Our revenue, profitability and ability to return cash to shareholders depend substantially on factors beyond our control, such as economic, political and regulatory developments as well as competition from other sources of energy. Prices for crude oil, NGLs and natural gas have experienced significant fluctuations in recent years and may continue to fluctuate widely in the future. Commodity prices increased significantly during the first half of 2022 due, in part, to disruptions to global commodity markets resulting from the Russian invasion of Ukraine, coupled with increased global economic activity as a result of fewer restrictions associated with the COVID-19 pandemic. We have also experienced an increase in the costs of labor, materials and services which we expect to continue, primarily due to supply chain disruptions, higher demand for services and a tight labor market. Inflation has been persistent globally during 2022 and central banks have recently raised interest rates in an effort to reduce inflationary pressure. Such actions by central banks to lower inflation could also slow economic activity levels which has recently increased the risk of a possible future economic recession.
In an effort to improve price realizations from the sale of our crude oil, natural gas and NGLs, we manage our commodities marketing activities in-house, which enables us to market and sell our crude oil, natural gas and NGLs to a broader array of potential purchasers. We enter into crude oil, natural gas and NGL sales contracts with purchasers who have access to transportation capacity, utilize derivative financial instruments to manage our commodity price risk and enter into physical delivery contracts to manage our price differentials. During the second quarter of 2022, our crude oil price differentials averaged a $2.82 per barrel premium to NYMEX West Texas Intermediate crude oil price index (“NYMEX WTI”). Due to the availability of other markets and pipeline connections, we do not believe that the loss of any single customer would have a material adverse effect on our results of operations or cash flows.
Additionally, we sell a significant amount of our crude oil production through gathering systems connected to multiple pipeline and rail facilities. These gathering systems, which originate at the wellhead, reduce the need to transport barrels by truck from the wellhead, helping remove trucks from local highways and reduce greenhouse gas emissions. As of June 30, 2022, approximately 94% of our gross operated crude oil production and substantially all of our gross operated natural gas production were connected to gathering systems.
Results of Operations
The results of operations presented below relate to the period ended June 30, 2022. As the Merger was completed on July 1, 2022, the results of operations presented below do not include the impacts of Whiting.
In addition, the OMP Merger qualified for reporting as a discontinued operation. Accordingly, the results of operations of OMP have been classified as discontinued operations in the Condensed Consolidated Statement of Operations for the period from January 1, 2022 to the closing of the OMP Merger on February 1, 2022. Prior periods have been recast so that the basis of presentation is consistent with that of the 2022 condensed consolidated financial statements.
Operational Highlights:
•Production volumes(1) averaged 64,079 barrels of oil equivalent per day (“Boepd”) (64% oil) in the second quarter of 2022.
•E&P capital expenditures were $46.0 million in the second quarter of 2022.
•Lease operating expense (“LOE”) was $11.61 per barrel of oil equivalent (“Boe”) in the second quarter of 2022.
•Completed 7 gross (5.3 net) operated wells in the second quarter of 2022.
____________________
(1)Production volumes reported on a two stream basis. The Company expects to report production volumes on a three stream basis beginning in the third quarter of 2022.
Revenues
Our crude oil and natural gas revenues are derived from the sale of crude oil and natural gas production. These revenues do not include the effects of derivative instruments and may vary significantly from period to period as a result of changes in volumes of production sold or changes in commodity prices. Our purchased oil and gas sales are primarily derived from the sale of crude oil and natural gas purchased through our marketing activities primarily to optimize transportation costs, for blending to meet pipeline specifications or to cover production shortfalls. Revenues and expenses from crude oil and natural gas sales and purchases are generally recorded on a gross basis, as we act as a principal in these transactions by assuming control of the purchased crude oil or natural gas before it is transferred to the customer. In certain cases, we enter into sales and purchases with the same counterparty in contemplation of one another, and these transactions are recorded on a net basis.
The following table summarizes our revenues, production and average realized prices for the periods presented: | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended June 30, 2022 | | Three Months Ended March 31, 2022 | | Six Months Ended June 30, 2022 | | Six Months Ended June 30, 2021 |
| | | |
Revenues (in thousands) | | | | | | | |
Crude oil revenues | $ | 418,860 | | | $ | 385,908 | | | $ | 804,768 | | | $ | 392,547 | |
Natural gas and NGL revenues | 119,707 | | | 107,594 | | | 227,301 | | | 107,438 | |
Purchased oil and gas sales | 250,489 | | | 159,467 | | | 409,956 | | | 188,967 | |
Other services revenues | 324 | | | — | | | 324 | | | 421 | |
Total revenues | $ | 789,380 | | | $ | 652,969 | | | $ | 1,442,349 | | | $ | 689,373 | |
Production data | | | | | | | |
Crude oil (MBbls) | 3,747 | | | 4,048 | | | 7,795 | | | 6,468 | |
Natural gas (MMcf) | 12,506 | | | 13,300 | | | 25,807 | | | 21,718 | |
Oil equivalents (MBoe) | 5,831 | | | 6,265 | | | 12,096 | | | 10,088 | |
Average daily production (Boepd) | 64,079 | | | 69,606 | | | 66,827 | | | 55,730 | |
Average sales prices | | | | | | | |
Crude oil (per Bbl) | | | | | | | |
Average sales price | $ | 111.79 | | | $ | 95.34 | | | $ | 103.25 | | | $ | 60.69 | |
Effect of derivative settlements(1) | (33.08) | | | (19.67) | | | (26.12) | | | (12.23) | |
Average realized price after the effect of derivative settlements(1) | $ | 78.71 | | | $ | 75.67 | | | $ | 77.13 | | | $ | 48.46 | |
Natural gas (per Mcf)(2) | | | | | | | |
Average sales price | $ | 9.57 | | | $ | 8.09 | | | $ | 8.81 | | | $ | 4.94 | |
Effect of derivative settlements(1) | (0.95) | | | (0.42) | | | (0.68) | | | 0.03 | |
Average realized price after the effect of derivative settlements(1) | $ | 8.62 | | | $ | 7.67 | | | $ | 8.13 | | | $ | 4.97 | |
____________________
(1)Our commodity derivatives do not qualify for or were not designated as hedging instruments for accounting purposes.
(2)Natural gas prices include the value for natural gas and NGLs.
Three months ended June 30, 2022 as compared to three months ended March 31, 2022
Crude oil, natural gas and NGL revenues. Our crude oil, natural gas and NGL revenues increased $45.1 million to $538.6 million for the three months ended June 30, 2022. This increase was primarily driven by a $66.6 million increase due to higher crude oil realized prices and a $19.7 million increase due to higher natural gas realized prices, offset by a $41.2 million decrease driven by lower crude oil and natural gas production volumes sold quarter over quarter. Average crude oil sales prices, without derivative settlements, increased by $16.45 per barrel quarter over quarter to an average of $111.79 per barrel for the three months ended June 30, 2022. Average natural gas sales prices, which include the value for residue gas and NGLs and do not include derivative settlements, increased by $1.48 per Mcf quarter over quarter to an average of $9.57 per Mcf for the three months ended June 30, 2022. Average daily production volumes sold decreased by 5,527 Boepd to 64,079 Boepd quarter over quarter due to downtime associated with winter storms in the second quarter of 2022.
Purchased oil and gas sales. Purchased oil and gas sales increased $91.0 million to $250.5 million for the three months ended June 30, 2022. This increase was primarily due an increase in the volume of crude oil purchased and subsequently sold to mitigate the impacts of production downtime associated with winter storms in the second quarter of 2022.
Six months ended June 30, 2022 as compared to six months ended June 30, 2021
Crude oil, natural gas and NGL revenues. Our crude oil, natural gas and NGL revenues increased $532.1 million to $1,032.1 million for the six months ended June 30, 2022. This increase was primarily driven by a $275.3 million increase due to higher crude oil realized prices and a $84.0 million increase due to higher natural gas realized prices, coupled with a $173.0 million increase due to higher crude oil and natural gas production volumes sold period over period. Average crude oil sales prices, without derivative settlements, increased by $42.56 per barrel to an average of $103.25 per barrel, and average natural gas sales prices, which include the value for residue gas and NGLs and do not include derivative settlements, increased by $3.87 per Mcf to an average of $8.81 per Mcf for the six months ended June 30, 2022. Average daily production volumes sold increased by 11,097 Boepd to 66,827 Boepd period over period. The increase in average daily production volumes sold period over period was primarily attributable to incremental production volumes from oil and gas properties acquired in the fourth quarter of 2021, offset by production volumes attributable to oil and gas properties in the Permian Basin that were divested in June of 2021 and downtime associated with winter storms in the second quarter of 2022.
Purchased oil and gas sales. Purchased oil and gas sales increased $221.0 million to $410.0 million for the six months ended June 30, 2022. This increase was primarily due to higher crude oil prices period over period, coupled with an increase in crude oil volumes purchased and then subsequently sold to mitigate the impacts of production downtime associated with winter storms in the second quarter of 2022.
Expenses and other income (expense)
The following table summarizes our operating expenses and other income (expense) for the periods presented:
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended June 30, 2022 | | Three Months Ended March 31, 2022 | | Six Months Ended June 30, 2022 | | Six Months Ended June 30, 2021 |
| | | |
| | | | | | | |
| (In thousands, except per Boe of production) |
Operating expenses | | | | | | | |
Lease operating expenses | $ | 67,722 | | | $ | 63,076 | | | $ | 130,798 | | | $ | 101,484 | |
Other services expenses | 12 | | | 111 | | | 123 | | | 21 | |
Gathering, processing and transportation expenses | 31,813 | | | 32,398 | | | 64,210 | | | 60,892 | |
Purchased oil and gas expenses | 252,058 | | | 161,627 | | | 413,684 | | | 189,961 | |
Production taxes | 40,081 | | | 35,858 | | | 75,938 | | | 32,488 | |
Depreciation, depletion and amortization | 42,136 | | | 44,673 | | | 86,809 | | | 60,001 | |
Exploration expenses | 278 | | | 510 | | | 788 | | | 1,673 | |
Impairment | — | | | — | | | — | | | 3 | |
General and administrative expenses | 24,822 | | | 24,367 | | | 49,189 | | | 41,412 | |
Total operating expenses | 458,922 | | | 362,620 | | | 821,539 | | | 487,935 | |
Gain on sale of properties | 319 | | | 1,521 | | | 1,840 | | | 223,068 | |
Operating income | 330,777 | | | 291,870 | | | 622,650 | | | 424,506 | |
Other income (expense) | | | | | | | |
Net loss on derivative instruments | (98,253) | | | (367,922) | | | (466,175) | | | (448,552) | |
Income (loss) from investment in unconsolidated affiliate, net | (96,253) | | | 60,137 | | | (36,116) | | | — | |
Interest expense, net of capitalized interest | (6,949) | | | (7,216) | | | (14,165) | | | (16,288) | |
Other income (expense) | 1,298 | | | 1,754 | | | 3,050 | | | (656) | |
Total other expense, net | (200,157) | | | (313,247) | | | (513,406) | | | (465,496) | |
Income (loss) from continuing operations | 130,620 | | | (21,377) | | | 109,244 | | | (40,990) | |
Income tax benefit | 219 | | | 1,826 | | | 2,044 | | | — | |
Net income (loss) from continuing operations | 130,839 | | | (19,551) | | | 111,288 | | | (40,990) | |
Income from discontinued operations attributable to Chord, net of income tax | — | | | 485,554 | | | 485,554 | | | 70,762 | |
Net income attributable to Chord | $ | 130,839 | | | $ | 466,003 | | | $ | 596,842 | | | $ | 29,772 | |
Costs and expenses (per Boe of production) | | | | | | | |
Lease operating expenses | $ | 11.61 | | | $ | 10.07 | | | $ | 10.81 | | | $ | 10.06 | |
Gathering, processing and transportation expenses | 5.46 | | | 5.17 | | | 5.31 | | | 6.05 | |
Production taxes | 6.87 | | | 5.72 | | | 6.28 | | | 3.22 | |
Three months ended June 30, 2022 as compared to three months ended March 31, 2022
Lease operating expenses. LOE increased $4.6 million to $67.7 million for the three months ended June 30, 2022 as compared to the three months ended March 31, 2022. This increase was primarily due to higher workover costs of $3.1 million driven by an increase in workover projects associated with winter storms in the second quarter of 2022, coupled with higher fixed costs of $1.3 million. LOE per Boe increased $1.54 per Boe to $11.61 per Boe for the three months ended June 30, 2022 due to higher costs and lower volumes.
Gathering, processing and transportation expenses. Gathering, processing and transportation (“GPT”) expenses decreased $0.6 million to $31.8 million for the three months ended June 30, 2022 as compared to the three months ended March 31, 2022. This decrease was due to lower crude oil gathering and transportation expenses of $0.9 million due to lower crude oil volumes quarter over quarter. GPT expenses per Boe increased $0.29 per Boe to $5.46 per Boe for the three months ended June 30, 2022 due to lower volumes.
Purchased oil and gas expenses. Purchased oil and gas expenses increased $90.4 million to $252.1 million for the three months ended June 30, 2022 as compared to the three months ended March 31, 2022. This increase was primarily due to an increase in the volume of crude oil purchased to mitigate the impacts of production downtime associated with winter storms in the second quarter of 2022.
Production taxes. Production taxes increased $4.2 million to $40.1 million for the three months ended June 30, 2022 as compared to the three months ended March 31, 2022. This increase was primarily due to higher crude oil revenues and an increase in natural gas production volumes. The production tax rate as a percentage of crude oil and natural gas sales was 7.4% for the three months ended June 30, 2022, compared to 7.3% for the three months ended March 31, 2022. This increase quarter over quarter was primarily due to an increase in the North Dakota crude oil extraction tax of 1% effective June 1, 2022.
Depreciation, depletion and amortization. Depreciation, depletion and amortization (“DD&A”) expenses decreased $2.5 million to $42.1 million for the three months ended June 30, 2022 as compared to the three months ended March 31, 2022. This decrease was primarily due to a decrease in depletion expense of $2.9 million due to lower production volumes quarter over quarter.
General and administrative expenses. General and administrative (“G&A”) expenses increased $0.5 million to $24.8 million for the three months ended June 30, 2022 as compared to the three months ended March 31, 2022. This increase was primarily due to an increase in merger related fees of $2.2 million, offset by a decrease in estimated credit loss expenses of $2.1 million during the three months ended June 30, 2022.
Derivative instruments. We recorded a $98.3 million loss on derivative instruments for the three months ended June 30, 2022, which was comprised of a loss of $95.6 million on commodity derivative contracts and a $2.7 million loss on a contract that includes contingent consideration. The loss of $95.6 million on commodity derivative contracts included a realized loss of $135.8 million. During the three months ended March 31, 2022, we recorded a $367.9 million net loss on derivative instruments, which was comprised of a loss of $384.9 million on commodity derivative contracts offset by a gain of $17.0 million on a contract that includes contingent consideration.
Income (Loss) from investment in unconsolidated affiliate. We recorded a $96.3 million net loss related to our investment in Crestwood for the three months ended June 30, 2022, which was comprised of an unrealized loss of $110.0 million, offset by a realized gain of $13.7 million. The unrealized loss of $110.0 million was due to a decrease in the fair value of Crestwood’s publicly traded common units during the three months ended June 30, 2022. The realized gain of $13.7 million was for a cash distribution received from Crestwood during the three months ended June 30, 2022.
Income tax benefit. Our income tax benefit was recorded at (0.2)% of pre-tax income from continuing operations for the three months ended June 30, 2022 and 8.5% of pre-tax loss from continuing operations for the three months ended March 31, 2022. Our effective tax rate for the three months ended June 30, 2022 was lower than the effective tax rate for the three months ended March 31, 2022 primarily due to the impacts of equity-based compensation windfalls.
Income from discontinued operations attributable to Chord, net of income tax. Income from discontinued operations attributable to Chord, net of income tax represents income from OMP for the period prior to the completion of the OMP Merger on February 1, 2022. Income from discontinued operations attributable to Chord, net of income tax was $485.6 million for the three months ended March 31, 2022. This was primarily comprised of a gain on sale of $518.9 million, coupled with midstream revenues of $23.3 million, offset by midstream expenses of $13.2 million, interest expense of $3.7 million, and income tax expense of $41.2 million. There was no income from discontinued operations recorded during the three months ended June 30, 2022 since the OMP Merger was completed in the first quarter of 2022.
Six months ended June 30, 2022 as compared to six months ended June 30, 2021
Lease operating expenses. LOE increased $29.3 million to $130.8 million for the six months ended June 30, 2022 as compared to the six months ended June 30, 2021. This increase was primarily due to an increase in costs in the Williston Basin of $38.5 million due primarily to higher fixed costs of $22.7 million and higher workover costs of $13.3 million. This was offset by $12.0 million of costs incurred during the six months ended June 30, 2021 in the Permian Basin on properties that were divested in June 2021. LOE per Boe increased $0.75 per Boe to $10.81 per Boe for the six months ended June 30, 2022 primarily due to higher costs.
Gathering, processing and transportation expenses. GPT expenses increased $3.3 million to $64.2 million for the six months ended June 30, 2022 as compared to the six months ended June 30, 2021. This increase was primarily due to higher GPT expenses in the Williston Basin of $5.8 million due primarily to higher crude oil gathering and transportation expenses of $9.9 million, which was driven by an increase in volumes transported on DAPL, partially offset by lower natural gas gathering and processing expenses of $3.8 million. We incurred $2.5 million of GPT expenses during the six months ended June 30, 2021 in the Permian Basin on properties that were divested in June 2021. GPT expenses per Boe decreased $0.74 per Boe to $5.31 per Boe for the six months ended June 30, 2022 due primarily to higher production volumes.
Purchased oil and gas expenses. Purchased oil and gas expenses increased $223.7 million to $413.7 million for the six months ended June 30, 2022 as compared to the six months ended June 30, 2021 primarily due to higher crude oil prices period over period, coupled with an increase in the volume of crude oil purchased.
Production taxes. Production taxes increased $43.5 million to $75.9 million for the six months ended June 30, 2022 as compared to the six months ended June 30, 2021. This increase was primarily due to higher crude oil revenues. The production tax rate as a percentage of crude oil and natural gas sales was 7.4% for the six months ended June 30, 2022, compared to 6.5% for the six months ended June 30, 2021. The production tax rate as a percentage of crude oil and natural gas sales increased period over period primarily due to the impact of lower production tax rates in the Permian Basin on properties that were divested in June 2021.
Depreciation, depletion and amortization. DD&A expenses increased $26.8 million to $86.8 million for the six months ended June 30, 2022 as compared to the six months ended June 30, 2021. The increase was primarily due to higher depletion expense of $32.8 million driven by a $41.3 million increase in the Williston Basin, offset by $8.4 million in the Permian Basin on properties that were divested in June 2021. Depletion expense in the Williston Basin increased due to a higher depletion rate, coupled with higher production volumes. The depletion rate in the Williston Basin increased $2.14 per Boe to $6.81 per Boe for the six months ended June 30, 2022 due to higher well costs and leasehold costs offset by higher proved reserves. Fixed DD&A expense decreased $6.1 million primarily due to well service equipment that has been fully depreciated.
General and administrative expenses. G&A expenses increased $7.8 million to $49.2 million for the six months ended June 30, 2022 as compared to the six months ended June 30, 2021. This increase was primarily due to merger related fees incurred during the six months ended June 30, 2022 of $9.3 million, partially offset by a reduction in cash compensation expenses of $1.5 million due to a decrease in employee headcount primarily related to employees that moved to Crestwood upon completion of the merger of OMP and Crestwood in February 2022.
Derivative instruments. We recorded a $466.2 million net loss on derivative instruments for the six months ended June 30, 2022, which was comprised of a loss of $480.4 million on commodity derivative contracts, offset by a gain of $14.3 million on a contract that includes contingent consideration. The loss of $480.4 million on commodity derivative contracts included a realized loss of $221.1 million. During the six months ended June 30, 2021, we recorded a $448.6 million net loss on derivative instruments related to our commodity derivative contracts.
Loss from investment in unconsolidated affiliate. We recorded a $36.1 million net loss related to our investment in Crestwood for the six months ended June 30, 2022, which was comprised of an unrealized loss of $63.0 million due to a decrease in the fair value of Crestwood’s publicly traded common units from February 1, 2022 to June 30, 2022, offset by a realized gain of $26.9 million for distributions received from Crestwood during the six months ended June 30, 2022.
Interest expense, net of capitalized interest. Interest expense decreased $2.1 million to $14.2 million for the six months ended June 30, 2022 as compared to the six months ended June 30, 2021. The decrease was primarily due to a reduction in interest expense incurred on our revolving credit facility which was undrawn during the six months ended June 30, 2022. Interest capitalized during the six months ended June 30, 2022 and 2021 was $1.5 million and $1.0 million, respectively.
Income tax benefit. Our income tax benefit was recorded at (1.9)% of pre-tax income from continuing operations for the six months ended June 30, 2022 and 0.0% of pre-tax loss from continuing operations for the six months ended June 30, 2021. Our effective tax rate for the six months ended June 30, 2022 was lower than the effective tax rate for the six months ended June 30, 2021 primarily due to the impacts of equity-based compensation windfalls and state income taxes, partially offset by the change in valuation allowance.
Income from discontinued operations attributable to Chord, net of income tax. Income from discontinued operations attributable to Chord, net of income tax for the six months ended June 30, 2022 represents income from OMP for the period prior to the completion of the OMP Merger on February 1, 2022. We recorded income from discontinued operations attributable to Chord, net of income tax of $485.6 million for the six months ended June 30, 2022. This was primarily comprised of a gain on sale of $518.9 million, coupled with midstream revenues of $23.3 million, offset by midstream expenses of $13.2 million, interest expense of $3.7 million and income tax expense of $41.2 million. Income from discontinued operations attributable to Chord, net of income tax was $70.8 million for the six months ended June 30, 2021, which included midstream revenues of $117.1 million, offset by midstream expenses of $51.4 million.
Liquidity and Capital Resources
Our primary sources of liquidity during the period covered by this report have been cash flows from operations, proceeds received in connection with the completion of the merger of OMP into Crestwood, distributions from Crestwood for our ownership of Crestwood limited partnership units and proceeds from the exercise of outstanding warrants. Our primary uses of cash have been for settlement of outstanding commodity derivative contracts, payments of dividends to shareholders, repurchases of outstanding common stock, capital expenditures for the development of oil and gas properties and interest payments on our long-term debt.
Our material cash requirements from known obligations include repayment of outstanding borrowings and interest payment obligations related to our long-term debt, obligations to plug, abandon and remediate our oil and gas properties at the end of their productive lives and obligations associated with our operating and finance leases. In addition, we have contracts which include provisions for the delivery, transport or purchase of a minimum volume of crude oil, natural gas, NGLs and water within specified time frames, the majority of which are ten years or less. Under the terms of these contracts, if we fail to deliver, transport or purchase the committed volumes we will be required to pay a deficiency payment for the volumes not tendered over the duration of the contract.
We also have material cash requirements associated with the Merger. While we expect to achieve general and administrative expense synergies over the long term, we will incur near-term costs related to the Merger for advisory, legal, severance benefits and other third-party fees. In addition, we paid $245.4 million, or $6.25 per share of Whiting common stock, to Whiting shareholders as cash consideration for the Merger on July 1, 2022. Also in connection with the Merger, we paid the Special Dividend on July 8, 2022 of $294.9 million, or $15.00 per share of Oasis common stock, to shareholders of record of Oasis as of June 29, 2022. In July 2022, we also repurchased $124.8 million of common stock under our share-repurchase program.
As of July 31, 2022, we had $892.6 million of liquidity available, including $95.7 million in cash and cash equivalents and $796.9 million of aggregate unused borrowing capacity available under our revolving credit facility.
Revolving credit facility. As of June 30, 2022, we had a reserves-based credit agreement with an overall senior secured line of credit of $1.5 billion, a borrowing base of $900.0 million and an aggregate amount of elected commitments of $450.0 million . As of June 30, 2022, we had no borrowings outstanding and $2.4 million of outstanding letters of credit, resulting in an unused borrowing capacity of $447.6 million.
On July 1, 2022, we entered into an amended and restated credit agreement to, among other things: (i) increase the aggregate maximum credit amount to $3.0 billion, (ii) increase the borrowing base to $2.0 billion, (iii) increase the aggregate amount of elected commitments to $800.0 million, (iv) extend the maturity date to July 1, 2027, (v) reduce the margin on outstanding borrowings by 125 basis points and (vi) increase the consolidated total leverage ratio financial covenant to 3.50x.
Senior unsecured notes. As of June 30, 2022, we have $400.0 million of 6.375% senior unsecured notes outstanding that mature on June 1, 2026. Interest on the senior unsecured notes is payable semi-annually on June 1 and December 1 of each year.
Cash flows
The Condensed Consolidated Statements of Cash Flows have not been recast for discontinued operations, therefore the discussion below concerning cash flows from operating activities, investing activities and financing activities includes the results of both continuing operations and discontinued operations.
Our cash flows for the six months ended June 30, 2022 and 2021 are presented below: | | | | | | | | | | | | |
| Six Months Ended June 30, | |
| 2022 | | 2021 | |
| | | | |
| (In thousands) | |
Net cash provided by operating activities | $ | 661,991 | | | $ | 350,363 | | |
Net cash provided by (used in) investing activities | (151,681) | | | 46,750 | | |
Net cash provided by (used in) financing activities | (113,979) | | | 371,576 | | |
Increase in cash and cash equivalents | $ | 396,331 | | | $ | 768,689 | | |
Cash flows provided by operating activities
Net cash provided by operating activities was $662.0 million for the six months ended June 30, 2022. The increase in net cash provided by operating activities for the six months ended June 30, 2021 was due primarily to higher revenues from crude oil and natural gas sales driven by higher commodity prices and an increase in production volumes. Refer to “Results of Operations” above for additional information on the impact of volumes and prices on revenues and for additional information on increases and decreases in certain expenses between periods.
Working capital. Our working capital fluctuates primarily as a result of changes in commodity pricing and production volumes, capital spending to fund development of our oil and gas properties and the impact of our outstanding derivative instruments. At June 30, 2022, we had a working capital deficit of $134.6 million, compared to a working capital surplus of $30.3 million at December 31, 2021. Our working capital deficit at June 30, 2022 was primarily the result of the liability position of outstanding commodity derivative contracts. We believe we have adequate liquidity to meet our working capital requirements.
Cash flows provided by (used in) investing activities
Net cash used in investing activities was $151.7 million for the six months ended June 30, 2022. The increase in net cash used in investing activities of $198.4 million from the six months ended June 30, 2021 was primarily due to an increase of $123.1 million for cash payments to settle commodity derivative contracts and $29.1 million for capital expenditures related to the development of oil and gas properties. In addition, there was a decrease of $221.0 million in proceeds from divested assets. During the six months ended June 30, 2022, we received $160.0 million in connection with the completion of the merger of OMP into Crestwood, while we received proceeds of $369.8 million during the six months ended June 30, 2021 primarily related to the sale of our upstream assets in the Permian Basin. Additionally, we received distributions of $26.9 million for our ownership of Crestwood common units during the six months ended June 30, 2022.
Cash flows provided by (used in) financing activities
Net cash used in financing activities of $114.0 million for the six months ended June 30, 2022 was primarily attributable to dividends paid to shareholders of $139.9 million, partially offset by proceeds of $15.9 million from the exercise of outstanding warrants. Net cash provided by financing activities for the six months ended June 30, 2021 of $371.6 million was primarily attributable to OMP’s issuance of $450.0 million in aggregate principal amount of senior notes, coupled with our issuance of $400.0 million in aggregate principal amount of senior notes. This was partially offset by the net principal repayments of outstanding borrowings under our revolving credit facility and OMP’s revolving credit facility.
Capital expenditures
Our capital expenditures (“CapEx”) from continuing operations are summarized in the following table:
| | | | | | | | | | | | | | | | | | | | | |
| | | |
| Three Months Ended | | Six Months Ended |
| March 31, 2022 | | June 30, 2022 | | | | | | June 30, 2022 |
| | | | | | | | | |
| (In thousands) |
Capital expenditures | | | | | | | | | |
E&P | $ | 62,889 | | | $ | 46,005 | | | | | | | $ | 108,894 | |
Other capital expenditures(1) | 626 | | | 888 | | | | | | | 1,514 | |
Total E&P and other capital expenditures | 63,515 | | | 46,893 | | | | | | | 110,408 | |
Acquisitions(2) | — | | | (4,779) | | | | | | | (4,779) | |
Total capital expenditures(3) | $ | 63,515 | | | $ | 42,114 | | | | | | | $ | 105,629 | |
| | | | | | | | | |
| | | | | | | | | |
___________________
(1)Other capital expenditures include such items as administrative capital and capitalized interest. Capitalized interest totaled $0.9 million and $1.5 million for the three and six months ended June 30, 2022.
(2)On June 30, 2022, the Company executed the final settlement statement pursuant to the acquisition of approximately 95,000 net acres in the Williston Basin from Diamondback Energy Inc. that was completed on October 21, 2022. Pursuant to the final settlement statement, the purchase price was reduced by $4.8 million.
(3)Total capital expenditures reflected in the table above differs from the amounts shown in the statements of cash flows in our unaudited condensed consolidated financial statements because amounts reflected in the table include changes in accrued liabilities from the previous reporting period for capital expenditures, while the amounts presented in the statements of cash flows are presented on a cash basis.
Dividends
Base dividends. On August 3, 2022, the Company declared a base dividend of $1.25 per share of common stock, payable on August 30, 2022 to shareholders of record as of August 16, 2022.
During the six months ended June 30, 2022 and 2021, we paid base dividends of $1.17 per share of common stock and $0.75 per share of common stock, respectively.
Variable dividends. During the six months ended June 30, 2022, we paid variable dividends of $5.94 per share of common stock. No variable dividends were paid during the six months ended June 30, 2021.
Special dividend. In connection with the Merger, the Board of Directors of the Company declared the Special Dividend of $15.00 per share of common stock on June 16, 2022. The Special Dividend was paid on July 8, 2022 to shareholders of record as of June 29, 2022. As of June 30, 2022, we recorded a liability on our Condensed Consolidated Balance Sheet of $307.4 million for the payment of the Special Dividend, including $294.9 million paid on July 8, 2022 and $12.5 million related to dividend equivalent rights on equity-based awards.
See “Recent Developments—Return of Capital Plan” for further information regarding our strategy on future dividend payments. Future dividend payments will depend on the Company’s earnings, financial condition, capital requirements, level of indebtedness, statutory and contractual restrictions applicable to the payment of dividends and other considerations that the Board of Directors deems relevant.
Share Repurchase Program
We did not repurchase any shares of common stock under our share-repurchase program during the six months ended June 30, 2022. Subsequent to June 30, 2022, we repurchased 1,174,756 shares of common stock at a weighted average price of $106.25 per common share for a total cost of $124.8 million.
In August 2022, the Board of Directors authorized a new share-repurchase program covering up to $300.0 million of common stock.
See “Recent Developments—Return of Capital Plan” for further information regarding our strategy on future share repurchases.
Fair Value of Financial Instruments
See “Item 1. Financial Statements (Unaudited)—Note 6—Fair Value Measurements” for a discussion of our derivative instruments and their related fair value measurements. See also “Item 3. Quantitative and Qualitative Disclosures about Market Risk” below.
Critical Accounting Policies and Estimates
There have been no material changes in our critical accounting policies and estimates from those disclosed in our 2021 Annual Report.
Item 3. — Quantitative and Qualitative Disclosures about Market Risk
We are exposed to a variety of market risks, including commodity price risk, interest rate risk and counterparty and customer risk. We address these risks through a program of risk management, including the use of derivative instruments.
The primary objective of the following information is to provide forward-looking quantitative and qualitative information about our potential exposure to market risk. The term “market risk” refers to the risk of loss arising from adverse changes in crude oil, natural gas and NGL prices and interest rates. The disclosures are not meant to be precise indicators of expected future losses, but rather indicators of reasonably possible losses. This forward-looking information provides indicators of how we view and manage our ongoing market risk exposures. All of our market risk sensitive instruments were entered into for hedging purposes, rather than for speculative trading. The following market risk disclosures should be read in conjunction with the quantitative and qualitative disclosures about market risk contained in our 2021 Annual Report, as well as with the unaudited condensed consolidated financial statements and notes thereto included in this Quarterly Report on Form 10-Q.
Commodity price exposure risk. We are exposed to market risk as the prices of crude oil, natural gas and NGLs fluctuate as a result of a variety of factors, including changes in supply and demand and the macroeconomic environment, all of which are typically beyond our control. The markets for crude oil, natural gas and NGLs have been volatile, especially over the last several months and years. These prices will likely continue to be volatile in the future. To partially reduce price risk caused by these market fluctuations, we have entered into commodity derivative contracts in the past and expect to enter into derivative instruments in the future. Additionally, we may choose to liquidate existing derivative positions before the contract ends in order to realize the current value of our existing positions, in accordance with terms under our credit agreements.
In connection with sale of our upstream assets in the Permian Basin in June 2021, we are entitled to receive up to three earn-out payments of $25.0 million per year for each of 2023, 2024 and 2025 if the average daily settlement price of NYMEX WTI crude oil exceeds $60 per barrel for such year. If the NYMEX WTI crude oil price for calendar year 2023 or 2024 is less than $45 per barrel, then each calendar year thereafter our right to receive any remaining earn-out payments is terminated.
We had a net derivative liability position of $436.6 million at June 30, 2022 in connection with our commodity derivative contracts. A 10% increase in crude oil prices would decrease the fair value of our derivative position by approximately $130.0 million, while a 10% decrease in crude oil prices would increase the fair value by approximately $127.7 million. See “Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations—Recent Developments—Market Conditions and Commodity Prices,” for further discussion on the commodity price environment. See “Item 1. Financial Statements (Unaudited)—Note 7—Derivative Instruments” to our unaudited condensed consolidated financial statements for additional information regarding our derivative instruments.
Interest rate risk. At June 30, 2022, we had $400.0 million of senior unsecured notes at a fixed interest rate of 6.375% per annum. At June 30, 2022, we had no borrowings and $2.4 million of outstanding letters of credit issued under our revolving credit facility. Borrowings under the revolving credit facility are subject to varying rates of interest based on (i) the total outstanding borrowings (including the value of all outstanding letters of credit) in relation to the borrowing base and (ii) whether the loan is a Term SOFR Loan or an ABR Loan (each as defined in the amended and restated). As of July 31, 2022, any outstanding loans would have borne interest at their respective interest rates plus a 1.85% margin on any outstanding Term SOFR Loan and a 0.75% margin on any outstanding ABR Loan, and the unused borrowing base capacity was subject to a commitment fee of 0.375%.
We do not currently, but may in the future, utilize interest rate derivatives to mitigate interest rate exposure in an attempt to reduce interest rate expense related to debt issued under our revolving credit facility. Interest rate derivatives would be used solely to modify interest rate exposure and not to modify the overall leverage of the debt portfolio.
Counterparty and customer credit risk. Joint interest receivables arise from billing entities which own partial interest in the wells we operate. These entities participate in our wells primarily based on their ownership in leases on which we choose to drill. We have limited ability to control participation in our wells. For the three and six months ended June 30, 2022, our credit losses on joint interest receivables were immaterial. We are also subject to credit risk due to concentration of our crude oil and natural gas receivables with several significant customers. The inability or failure of our significant customers to meet their obligations to us, or their insolvency or liquidation, may adversely affect our financial results.
We monitor our exposure to counterparties on crude oil and natural gas sales primarily by reviewing credit ratings, financial statements and payment history. We extend credit terms based on our evaluation of each counterparty’s credit worthiness. We have not generally required our counterparties to provide collateral to secure crude oil and natural gas sales receivables owed to us. Historically, our credit losses on crude oil and natural gas sales receivables have been immaterial.
In addition, our crude oil and natural gas derivative arrangements expose us to credit risk in the event of nonperformance by counterparties. However, in order to mitigate the risk of nonperformance, we only enter into derivative contracts with counterparties that are high credit-quality financial institutions. All of the counterparties on our derivative instruments currently in place are lenders under our revolving credit facility with investment grade ratings. We are likely to enter into any future derivative instruments with these or other lenders under our revolving credit facility, which also carry investment grade ratings. This risk is also managed by spreading our derivative exposure across several institutions and limiting the volumes placed under individual contracts. Furthermore, the agreements with each of the counterparties on our derivative instruments contain netting provisions. As a result of these netting provisions, our maximum amount of loss due to credit risk is limited to the net amounts due to and from the counterparties under the derivative contracts.
Item 4. — Controls and Procedures
Evaluation of disclosure controls and procedures
As required by Rule 13a-15(b) of the Exchange Act, we have evaluated, under the supervision and with the participation of our management, including our Chief Executive Officer (“CEO”), our principal executive officer, and our Chief Financial Officer (“CFO”), our principal financial officer, the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of June 30, 2022. Our disclosure controls and procedures are designed to provide reasonable assurance that information required to be disclosed by us in the reports filed or submitted by us under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our CEO and CFO as appropriate, to allow timely decisions regarding required disclosure. Based on this evaluation, our CEO and CFO concluded that the Company’s disclosure controls and procedures were effective as of June 30, 2022.
Changes in internal control over financial reporting
There were no changes in our internal control over financial reporting that occurred during the quarter ended June 30, 2022 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
PART II — OTHER INFORMATION
Item 1. — Legal Proceedings
See “Part I, Item 1. — Financial Statements (Unaudited)—Note 18—Commitments and Contingencies” which is incorporated herein by reference, for a discussion of material legal proceedings.
Item 1A. — Risk Factors
Our business faces many risks. Any of the risks discussed elsewhere in this Form 10-Q and our other SEC filings could have a material impact on our business, financial position or results of operations. Additional risks and uncertainties not presently known to us or that we currently believe to be immaterial may also impair our business operations.
For a discussion of our potential risks and uncertainties, see the information in “Part I. Item 1A. Risk Factors” in our 2021 Annual Report. There have been no material changes in our risk factors from those described in our 2021 Annual Report and subsequent SEC filings, except as described below.
New climate disclosure rules proposed by the U.S. Securities and Exchange Commission may increase our costs of compliance and adversely impact our business.
On March 21, 2022, the SEC proposed new rules relating to the disclosure of a range of climate-related risks. We are currently assessing the proposed rule, but at this time we cannot predict the costs of implementation or any potential adverse impacts resulting from the rule. To the extent this rule is finalized as proposed, we could incur increased costs relating to the assessment and disclosure of climate-related risks. We may also face increased litigation risks related to disclosures made pursuant to the rule if finalized as proposed. In addition, enhanced climate disclosure requirements could accelerate the trend of certain stakeholders and lenders restricting or seeking more stringent conditions with respect to their investments in certain carbon-intensive sectors. For more information on our risks related to ESG matters and attention to climate change, see our 2021 Form 10-K risk factors “Increasing attention and federal actions in regards to Environmental, Social or Governance (“ESG”) matters may impact our business” and “Our operations are subject to a series of risks arising out of the threat of climate change, energy conservation measures or initiatives that stimulate demand for alternative forms of energy that could result in increased operating costs, restrictions on drilling and reduced demand for the crude oil and natural gas that we produce.”
Risks Relating to the Merger
We may not realize anticipated benefits and synergies expected from the Merger.
Achieving the expected benefits of the Merger depends in part on successfully consolidating the Company’s and Whiting’s functions and integrating their operations and procedures in a timely and efficient manner, as well as being able to realize the anticipated growth opportunities and synergies from combining the companies’ businesses and operations. We may fail to realize the anticipated benefits and synergies expected from the Merger, which could adversely affect our business, financial condition and operating results. The Merger could also result in difficulties in being able to hire, train or retain qualified personnel to manage and operate the Company’s properties.
Achieving the expected benefits of the Merger requires, among other things, realization of the targeted synergies expected from the Merger, and there can be no assurance that we will be able to successfully integrate Whiting’s assets or otherwise realize the expected benefits of the Merger. The anticipated benefits of the Merger may not be realized fully or at all, or may take longer to realize than expected. Difficulties in integrating Whiting’s assets and operations may result in the Company performing differently than expected, or in operational challenges or failures to realize anticipated efficiencies. Potential difficulties in realizing the anticipated benefits of the Merger include:
•disruptions of relationships with customers, distributors, suppliers, vendors, landlords and other business partners as a result of uncertainty associated with the Merger;
•difficulties integrating the Company’s business with the business of Whiting in a manner that permits us to achieve the full revenue and cost savings anticipated from the transaction;
•complexities associated with managing a larger and more complex business, including difficulty addressing possible inconsistencies in, standards, controls or operational philosophies and the challenge of integrating complex systems, technology, networks and other assets of each of the companies in a seamless manner that minimizes any adverse impact on customers, suppliers, employees and other constituencies;
•difficulties realizing anticipated synergies;
•difficulties integrating personnel, vendors and business partners;
•loss of key employees who are critical to our future operations due to uncertainty about their roles within the Company following the Merger or other concerns regarding the Merger;
•potential unknown liabilities and unforeseen expenses;
•performance shortfalls at one or more of the companies as a result of the diversion of management’s attention to integration efforts; and
•disruption of, or the loss of momentum in, the Company’s ongoing business.
We have also incurred, a number of costs associated with the completion of the Merger and combining the businesses of Whiting and Chord. The elimination of duplicative costs, as well as the realization of other efficiencies related to the integration of the two companies, may not initially offset integration-related costs or achieve a net benefit in the near term, or at all. Matters relating to the Merger (including integration planning) require substantial commitments of time and resources by our management, which may result in the distraction of management from ongoing business operations and pursuing other opportunities that could have been beneficial to us.
Our future success will depend, in part, on our ability to manage our expanded business by, among other things, integrating the assets, operations and personnel of Whiting and Chord in an efficient and timely manner; consolidating systems and management controls and successfully integrating relationships with customers, vendors and business partners. Failure to successfully manage the combined company may have an adverse effect on our business, reputation, financial condition and results of operations.
The failure to integrate our businesses and operations with those of Whiting successfully in the expected time frame may adversely affect the combined business’ future results.
The Merger involved the combination of two companies that previously operated as independent public companies. It is possible that the process of integrating the two businesses following the Merger could result in the loss of key employees, the disruption of either or both companies’ ongoing businesses, inconsistencies in standards, controls, procedures and policies, potential unknown liabilities, unforeseen expenses or delays or higher-than-expected integration costs and an overall post-completion integration process that takes longer than originally anticipated.
The future results of the combined company following the Merger will suffer if the combined company does not effectively manage its expanded operations.
Following the Merger, the size of the business of the combined company will increase significantly. The combined company’s future success will depend, in part, upon its ability to manage this expanded business, which will pose substantial challenges for management, including challenges related to the management and monitoring of new operations and associated increased costs and complexity. There can be no assurances that the combined company will be successful or that it will realize the expected operating efficiencies, cost savings, revenue enhancements or other benefits currently anticipated from the Merger.
Item 2. — Unregistered Sales of Equity Securities and Use of Proceeds
Unregistered sales of equity securities. There were no sales of unregistered equity securities during the period covered by this report.
Issuer purchases of equity securities. The following table contains information about our acquisition of equity securities during the three months ended June 30, 2022: | | | | | | | | | | | | | | | | | | | | | | | | | | |
Period | | Total Number of Shares Exchanged(1) | | Average Price Paid per Share | | Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs (2) | | Maximum Number (or Approximate Dollar Value) of Shares that May Be Purchased Under the Plans or Programs(2) |
April 1 – April 30, 2022 | | 4,326 | | | $ | 152.04 | | | — | | | $ | 150,000,000 | |
May 1 – May 31, 2022 | | — | | | — | | | — | | | 150,000,000 | |
June 1 – June 30, 2022 | | — | | | — | | | — | | | 150,000,000 | |
Total | | 4,326 | | | $ | 152.04 | | | — | | | |
___________________
(1)The Company withheld 4,326 shares of common stock to satisfy tax withholding obligations upon vesting of certain equity-based awards.
(2)In February 2022, the Board of Directors authorized a share-repurchase program covering up to $150.0 million of the Company's common stock. There were no repurchases made pursuant to this program during the three months ended June 30, 2022. In August 2022, the Board of Directors authorized a share-repurchase program covering up to $300.0 million of the Company's common stock.
Item 6. — Exhibits
| | | | | | | | |
Exhibit No. | | Description of Exhibit |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | Certificate of Elimination of the Series A Junior Participating Preferred Stock of Oasis Petroleum Inc. (incorporated by reference to Exhibit 3.1 to Chord Energy Corporation’s Current Report on Form 8-K (File No. 001-34776) filed on July 7, 2022). |
| | |
| | Certificate of Amendment to the Amended and Restated Certificate of Incorporation of Oasis Petroleum Inc. (incorporated by reference to Exhibit 3.2 to Chord Energy Corporation’s Current Report on Form 8-K (File No. 001-34776) filed on July 7, 2022). |
| | |
| | Third Amended and Restated Bylaws of Chord Energy Corporation. (incorporated by reference to Exhibit 3.3 to Chord Energy Corporation’s Current Report on Form 8-K (File No. 001-34776) filed on July 7, 2022). |
| | |
| | Series A Warrant Agreement, dated as of September 1, 2020, by and among Whiting Petroleum Corporation, Computershare Inc. and Computershare Trust Company, N.A. (incorporated by reference to Exhibit 10.2 to Whiting Petroleum Corporation’s Current Report on Form 8-K12B (File No. 001-31899) filed on September 1, 2020). |
| | |
| | Series B Warrant Agreement, dated as of September 1, 2020, by and among Whiting Petroleum Corporation, Computershare Inc. and Computershare Trust Company, N.A. (incorporated by reference to Exhibit 10.3 to Whiting Petroleum Corporation’s Current Report on Form 8-K12B (File No. 001-31899) filed on September 1, 2020). |
| | |
| | Warrant Assignment and Assumption Agreement, dated as of July 1, 2022, by and among Oasis Petroleum Inc., Whiting Petroleum Corporation, Computershare Inc. and Computershare Trust Company, N.A. (incorporated by reference to Exhibit 10.3 to Chord Energy Corporation’s Current Report on Form 8-K (File No. 001-34776) filed on July 7, 2022). |
| | |
| | Amended and Restated Credit Agreement, dated as of July 1, 2022, by and among Oasis Petroleum Inc., Oasis Petroleum LLC, Oasis Petroleum North America LLC, Wells Fargo Bank, N.A., and the other parties party thereto. (incorporated by reference to Exhibit 10.4 to Chord Energy Corporation’s Current Report on Form 8-K (File No. 001-34776) filed on July 7, 2022). |
| | |
| | |
| | |
| | |
| | |
| | Sarbanes-Oxley Section 302 certification of Principal Executive Officer. |
| |
| | Sarbanes-Oxley Section 302 certification of Principal Financial Officer. |
| |
| | Sarbanes-Oxley Section 906 certification of Principal Executive Officer. |
| |
| | Sarbanes-Oxley Section 906 certification of Principal Financial Officer. |
| |
101.INS(a) | | XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document. |
| |
101.SCH(a) | | XBRL Schema Document. |
| |
101.CAL(a) | | XBRL Calculation Linkbase Document. |
| |
101.DEF(a) | | XBRL Definition Linkbase Document. |
| |
101.LAB(a) | | XBRL Label Linkbase Document. |
| |
101.PRE(a) | | XBRL Presentation Linkbase Document. |
| | |
104(a) | | Cover Page Interactive Data File - the cover page interactive data file does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document. |
___________________
(a)Filed herewith.
(b)Furnished herewith.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | |
| | | | | | | CHORD ENERGY CORPORATION |
| | | | |
Date: | August 4, 2022 | | By: | | /s/ Daniel E. Brown |
| | | | | | | Daniel E. Brown |
| | | | | | | President and Chief Executive Officer (Principal Executive Officer) |
| | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | |
| | | | | By: | | /s/ Michael H. Lou |
| | | | | | | Michael H. Lou |
| | | | | | | Executive Vice President and Chief Financial Officer (Principal Financial Officer and Principal Accounting Officer) |