SEC Form 10-Q filed by Penns Woods Bancorp Inc.

5/15/24 1:08:11 PM ET

$PWOD

Major Banks

Finance

Get the next $PWOD alert in real time by email

pwod-20240331

Table of Contents

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q


☑			Quarterly Report pursuant to Section 13 or 15 (d) of the Securities Exchange Act of 1934

for the Quarterly Period Ended March 31, 2024.


☐			Transition report pursuant to Section 13 or 15 (d) of the Exchange Act

For the Transition Period from to .

No. 0-17077

(Commission File Number)

PENNS WOODS BANCORP INC.

(Exact name of Registrant as specified in its charter)


Pennsylvania	300 Market Street, P.O. Box 967	23-2226454
(State or other jurisdiction of	Williamsport	(I.R.S. Employer Identification No.)
incorporation or organization)	Pennsylvania	17703-0967
	(Address of principal executive offices)	(Zip Code)

(570) 322-1111

Registrant’s telephone number, including area code

Securities registered pursuant to Section 12(b) of the Exchange Act:

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Common stock, $5.55 par value

PWOD

The Nasdaq Global Select Market

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ NO ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ NO ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definition of “large accelerated filer”, “accelerated filer”, “smaller reporting company” and "emerging growth company" in Rule 12b-2 of the Exchange Act. (Check one):


Large accelerated filer	☐	Accelerated filer	☐
Non-accelerated filer	☒	Smaller reporting company	☒
		Emerging growth company	☐

If an emerging growth company, indicate by check mark if registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

On May 1, 2024 there were 7,529,549 shares of the Registrant’s common stock outstanding.

Table of Contents

PENNS WOODS BANCORP, INC.

INDEX TO QUARTERLY REPORT ON FORM 10-Q


		Page
		Number

Part I	Financial Information

Item 1.	Financial Statements	3

Consolidated Balance Sheet (Unaudited) as of March 31, 2024 and December 31, 2023		3

Consolidated Statement of Income (Unaudited) for the Three Months Ended March 31, 2024 and 2023		4

Consolidated Statement of Comprehensive Income (Unaudited) for the Three Months Ended March 31, 2024 and 2023		5

Consolidated Statement of Changes in Shareholders’ Equity (Unaudited) for the Three Months Ended March 31, 2024 and 2023		6

Consolidated Statement of Cash Flows (Unaudited) for the Three Months Ended March 31, 2024 and 2023		7

Notes to Consolidated Financial Statements (Unaudited)		8

Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	26

Item 3.	Quantitative and Qualitative Disclosures About Market Risk	40

Item 4.	Controls and Procedures	40

Part II	Other Information

Item 1.	Legal Proceedings	41

Item 1A.	Risk Factors	41

Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	41

Item 3.	Defaults Upon Senior Securities	41

Item 4.	Mine Safety Disclosures	41

Item 5.	Other Information	41

Item 6.	Exhibits	42

Signatures		43

Table of Contents

Part I. FINANCIAL INFORMATION

Item 1. Financial Statements

PENNS WOODS BANCORP, INC.

CONSOLIDATED BALANCE SHEET

(UNAUDITED)


	March 31,		December 31,
(In Thousands, Except Share And Per Share Data)	2024		2023
ASSETS:
Noninterest-bearing balances	$	23,488	$	28,969
Interest-bearing balances in other financial institutions	9,055		8,493

Total cash and cash equivalents	32,543		37,462

Investment debt securities, available for sale, at fair value	187,245		190,945
Investment equity securities, at fair value	1,112		1,122

Restricted investment in bank stock	23,420		24,323
Loans held for sale	3,360		3,993
Loans	1,855,347		1,839,764
Allowance for credit losses	(11,542)		(11,446)
Loans, net	1,843,805		1,828,318
Premises and equipment, net	28,970		30,250
Accrued interest receivable	11,344		11,044
Bank-owned life insurance	32,853		33,867
Investment in limited partnerships	7,515		7,815
Goodwill	16,450		16,450
Intangibles	184		210
Operating lease right-of-use asset	2,922		2,512
Deferred tax asset	4,546		4,655
Other assets	13,847		11,843
TOTAL ASSETS	$	2,210,116	$	2,204,809

LIABILITIES:
Interest-bearing deposits	$	1,147,111	$	1,118,320
Noninterest-bearing deposits	471,451		471,173
Total deposits	1,618,562		1,589,493

Short-term borrowings	111,208		145,926
Long-term borrowings	261,770		252,598
Accrued interest payable	4,174		3,814
Operating lease liability	2,987		2,570
Other liabilities	17,898		18,852
TOTAL LIABILITIES	2,016,599		2,013,253

SHAREHOLDERS’ EQUITY:
Preferred stock, no par value, 3,000,000 shares authorized; no shares issued	—		—
Common stock, par value $5.55, 22,500,000 shares authorized; 8,035,597 and 8,019,219 shares issued; 7,525,372 and 7,508,994 outstanding	44,641		44,550
Additional paid-in capital	62,215		61,733
Retained earnings	108,642		107,238
Accumulated other comprehensive loss:
Net unrealized loss on available for sale securities	(6,425)		(6,396)
Defined benefit plan	(2,741)		(2,754)
Treasury stock at cost, 510,225 shares	(12,815)		(12,815)


TOTAL SHAREHOLDERS' EQUITY	193,517		191,556
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY	$	2,210,116	$	2,204,809

See accompanying notes to the unaudited consolidated financial statements.

Table of Contents

PENNS WOODS BANCORP, INC.

CONSOLIDATED STATEMENT OF INCOME

(UNAUDITED)


	Three Months Ended March 31,
(In Thousands, Except Share And Per Share Data)	2024		2023
INTEREST AND DIVIDEND INCOME:
Loans, including fees	$	23,860	$	18,005
Investment securities:
Taxable	1,594		1,218
Tax-exempt	97		178
Dividend and other interest income	679		463
TOTAL INTEREST AND DIVIDEND INCOME	26,230		19,864
INTEREST EXPENSE:
Deposits	7,963		3,372
Short-term borrowings	2,005		1,440
Long-term borrowings	2,516		754
TOTAL INTEREST EXPENSE	12,484		5,566
NET INTEREST INCOME	13,746		14,298


PROVISION FOR CREDIT LOSSES	138		71
NET INTEREST INCOME AFTER PROVISION FOR CREDIT LOSSES	13,608		14,227
NON-INTEREST INCOME:
Service charges	515		496
Net debt securities losses, available for sale	(23)		(61)
Net equity securities (losses) gains	(10)		21

Bank-owned life insurance	463		556
Gain on sale of loans	305		231
Insurance commissions	153		165
Brokerage commissions	186		165
Loan broker commissions	222		170
Debit card income	329		335
Other	322		179
TOTAL NON-INTEREST INCOME	2,462		2,257
NON-INTEREST EXPENSE:
Salaries and employee benefits	6,422		6,176
Occupancy	905		866
Furniture and equipment	939		846
Software amortization	190		183
Pennsylvania shares tax	320		248
Professional fees	552		688
Federal Deposit Insurance Corporation deposit insurance	359		245

Marketing	71		155
Intangible amortization	26		35
Loss on sale of premise and equipment	330		—
Other	1,509		1,456
TOTAL NON-INTEREST EXPENSE	11,623		10,898
INCOME BEFORE INCOME TAX PROVISION	4,447		5,586
INCOME TAX PROVISION	639		928


NET INCOME AVAILABLE TO COMMON SHAREHOLDERS'	$	3,808	$	4,658
EARNINGS PER SHARE - BASIC	$	0.51	$	0.66
EARNINGS PER SHARE - DILUTED	$	0.51	$	0.64
WEIGHTED AVERAGE SHARES OUTSTANDING - BASIC	7,512,520		7,058,397
WEIGHTED AVERAGE SHARES OUTSTANDING - DILUTED	7,512,520		7,334,197

See accompanying notes to the unaudited consolidated financial statements.

Table of Contents

PENNS WOODS BANCORP, INC.

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

(UNAUDITED)


	Three Months Ended March 31,
(In Thousands)	2024		2023
Net Income	$	3,808	$	4,658
Other comprehensive (loss) income:
Net unrealized (loss) gain on available for sale securities	(59)		2,333
Tax effect	12		(490)
Net realized loss on available for sale securities included in net income	23		61
Tax effect	(5)		(13)
Amortization of unrecognized pension loss	16		37
Tax effect	(3)		(8)
Total other comprehensive (loss) income	(16)		1,920
Comprehensive income	$	3,792	$	6,578

See accompanying notes to the unaudited consolidated financial statements.

Table of Contents

PENNS WOODS BANCORP, INC.

CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS’ EQUITY

(UNAUDITED)

Three months ended:


	COMMON STOCK			ADDITIONAL PAID-IN CAPITAL		RETAINED EARNINGS		ACCUMULATED OTHER COMPREHENSIVE LOSS		TREASURY STOCK		TOTAL SHAREHOLDERS’ EQUITY
(In Thousands, Except Share And Per Share Data)	SHARES	AMOUNT
Balance, December 31, 2023	8,019,219	$	44,550	$	61,733	$	107,238	$	(9,150)	$	(12,815)	$	191,556

Net income						3,808						3,808
Other comprehensive loss								(16)				(16)
Stock-based compensation				273								273

Dividends declared ($0.32 per share)						(2,404)						(2,404)
Common shares issued for employee stock purchase plan	2,550	15		35								50
Common shares issued for director compensation plan	2,888	16		46								62

Dividend reinvestment plan	10,940	60		128								188
Balance, March 31, 2024	8,035,597	$	44,641	$	62,215	$	108,642	$	(9,166)	$	(12,815)	$	193,517


	COMMON STOCK			ADDITIONAL PAID-IN CAPITAL		RETAINED EARNINGS		ACCUMULATED OTHER COMPREHENSIVE LOSS		TREASURY STOCK		TOTAL SHAREHOLDERS’ EQUITY
(In Thousands, Except Share And Per Share Data)	SHARES	AMOUNT
Balance, December 31, 2022	7,566,810	$	42,039	$	54,252	$	98,147	$	(13,958)	$	(12,815)	$	167,665
Cumulative effect of adoption of ASU 2016-13						1,647						1,647
Net income						4,658						4,658

Other comprehensive income								1,920				1,920
Stock-based compensation				253								253

Dividends declared ($0.32 per share)						(2,258)						(2,258)
Common shares issued for employee stock purchase plan	854	5		16								21
Common shares issued for director compensation plan	2,422	13		51								64


Balance, March 31, 2023	7,570,086	$	42,057	$	54,572	$	102,194	$	(12,038)	$	(12,815)	$	173,970

See accompanying notes to the unaudited consolidated financial statements.

Table of Contents

PENNS WOODS BANCORP, INC.

CONSOLIDATED STATEMENT OF CASH FLOWS

(UNAUDITED)


	Three Months Ended March 31,
(In Thousands)	2024		2023
OPERATING ACTIVITIES:
Net Income	$	3,808	$	4,658
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization	1,031		807
Loss on sale of premises and equipment	330		—
Amortization of intangible assets	26		35
Provision for credit losses	138		71
Stock based compensation	273		253
Accretion and amortization of investment security discounts and premiums	13		162
Net debt securities losses, available for sale	23		61
Originations of loans held for sale	(10,413)		(6,187)
Proceeds of loans held for sale	11,351		8,011
Gain on sale of loans	(305)		(231)
Net equity securities losses (gains)	10		(21)



Earnings on bank-owned life insurance	(463)		(556)
Decrease in deferred tax asset	117		624
Gain on lease abandonment	(127)		—
Other, net	(3,544)		3,419
Net cash provided by operating activities	2,268		11,106
INVESTING ACTIVITIES:
Proceeds from sales of available for sale securities	995		12,913
Proceeds from calls and maturities of available for sale securities	10,740		2,120

Purchases of available for sale securities	(8,108)		(16,379)
Net increase in loans	(15,149)		(64,266)
Acquisition of premises and equipment	(249)		(255)


Purchase of bank-owned life insurance	(6)		(6)
Proceeds from bank-owned life insurance death benefit	1,483		1,655

Proceeds from redemption of regulatory stock	12,867		6,749
Purchases of regulatory stock	(11,964)		(6,234)
Net cash used for investing activities	(9,391)		(63,703)
FINANCING ACTIVITIES:
Net increase in interest-bearing deposits	28,791		99,086
Net increase (decrease) in noninterest-bearing deposits	278		(16,711)
Proceeds from long-term borrowings	20,000		35,000
Repayment of long-term borrowings	(10,000)		(5,000)
Net decrease in short-term borrowings	(34,718)		(56,247)
Finance lease principal payments	(43)		(45)
Dividends paid	(2,404)		(2,258)

Issuance of common stock	300		85

Net cash provided by financing activities	2,204		53,910
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS	(4,919)		1,313
CASH AND CASH EQUIVALENTS, BEGINNING	37,462		40,333
CASH AND CASH EQUIVALENTS, ENDING	$	32,543	$	41,646




SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
Interest paid	$	12,124	$	4,997

Income taxes paid	4		7
Non-cash investing and financing activities:
Finance right of use asset abandonment	658		—

See accompanying notes to the unaudited consolidated financial statements.

Table of Contents

PENNS WOODS BANCORP, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

Note 1. Basis of Presentation

The consolidated financial statements include the accounts of Penns Woods Bancorp, Inc. (the “Company”) and its wholly-owned subsidiaries: Woods Investment Company, Inc., Woods Real Estate Development Company, Inc., United Insurance Solutions, LLC., Luzerne Bank, and Jersey Shore State Bank (Jersey Shore State Bank and Luzerne Bank are referred to together as the “Banks”) and Jersey Shore State Bank’s wholly-owned subsidiary, The M Group, Inc. D/B/A The Comprehensive Financial Group (“The M Group”). All significant inter-company balances and transactions have been eliminated in the consolidation.

The interim financial statements are unaudited, but in the opinion of management reflect all adjustments necessary for the fair presentation of results for such periods. The results of operations for any interim period are not necessarily indicative of results for the full year. These financial statements should be read in conjunction with the financial statements and notes thereto contained in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023.

In reference to the attached financial statements, all adjustments are of a normal recurring nature pursuant to Rule 10-01(b) (8) of Regulation S-X.

Note 2. Accumulated Other Comprehensive Loss

The changes in accumulated other comprehensive loss by component shown net of tax and parenthesis indicating debits, as of March 31, 2024 and 2023 were as follows:


	Three Months Ended March 31, 2024						Three Months Ended March 31, 2023
(In Thousands)	Net Unrealized (Loss) Gain on Available for Sale Securities		Defined Benefit Plan		Total		Net Unrealized (Loss) Gain on Available for Sale Securities		Defined Benefit Plan		Total
Beginning balance	$	(6,396)	$	(2,754)	$	(9,150)	$	(9,819)	$	(4,139)	$	(13,958)
Other comprehensive (loss) income before reclassifications	(47)		—		(47)		1,843		—		1,843
Amounts reclassified from accumulated other comprehensive gain	18		13		31		48		29		77
Net current-period other comprehensive (loss) income	(29)		13		(16)		1,891		29		1,920

Ending balance	$	(6,425)	$	(2,741)	$	(9,166)	$	(7,928)	$	(4,110)	$	(12,038)

The reclassifications out of accumulated other comprehensive loss shown, net of tax and parenthesis indicating debits to net income, as of March 31, 2024 and 2023 were as follows:


Details about Accumulated Other Comprehensive Loss Components	Amount Reclassified from Accumulated Other Comprehensive Loss				Affected Line Item in the Consolidated Statement of Income
	Three Months Ended March 31, 2024		Three Months Ended March 31, 2023
Net unrealized loss on available for sale securities	$	(23)	$	(61)	Net debt securities losses, available for sale
Income tax effect	5		13		Income tax provision
Total reclassifications for the period	$	(18)	$	(48)

Net unrecognized pension costs	$	(16)	$	(37)	Other non-interest expense
Income tax effect	3		8		Income tax provision
Total reclassifications for the period	$	(13)	$	(29)

Table of Contents

Note 3. Recent Accounting Pronouncements

In June 2022, the FASB issued ASU 2022-03, Fair Value Measurement (Topic 820) – Fair Value Measurement of Equity Securities Subject to Contractual Sale Restrictions. This amendment clarifies the guidance in Topic 820, Fair Value Measurement, when measuring the fair value of an equity security subject to contractual restrictions that prohibit the sale of an equity security. It also introduces new disclosure requirements for equity securities subject to contractual sale restrictions that are measured at fair value in accordance with Topic 820. The amendments are effective for fiscal years beginning after December 15, 2023, and interim periods within those fiscal years. Early adoption is permitted. The amendments will be applied prospectively, with any adjustments from the adoption of the amendments recognized in earnings and disclosed on the date of adoption. This Update did not have a significant impact on the Company’s financial statements.

In March 2023, the FASB issued ASU 2023-02, Investments – Equity Method and Joint Ventures (Topic 323): Accounting for Investments in Tax Credit Structures Using the Proportional Amortization Method. ASU 2023-02 permits reporting entities to elect to account for their tax equity investments, regardless of the tax credit program from which the income tax credits are received, using the proportional amortization method if certain conditions are met. ASU 2023-02 is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2023. This Update did not have a significant impact on the Company’s financial statements.

In October 2023, the FASB issued ASU 2023-06, Disclosure Improvement: Codification Amendments in Response to the SEC’s Disclosure Update and Simplification Initiative, which incorporates several SEC disclosure requirements into US GAAP and adds interim and annual disclosure requirements to a variety of topics in the Accounting Standards Codification, including those focusing on accounting changes, earnings per share, debt and repurchase agreements. For entities subject to the SEC disclosure requirements and those “required to file or furnish financial statements with or to the SEC in preparation for the sale of or for purposes of issuing securities that are not subject to contractual restrictions on transfer,” the US GAAP requirements will be effective when the removal of the related SEC rule is effective. Early adoption is not permitted for these entities. For all other entities, the effective date will be two years later, and early adoption is permitted. That is, financial statements issued after the effective date of each amendment are required to include on a prospective basis the related disclosure incorporated into US GAAP by this ASU. However, if the SEC does not act to remove its related requirements by June 30, 2027, any related FASB amendments will be removed from the Codification and will not be effective for any entities.

In November 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures, which requires public entities to disclose information about their reportable segments’ significant expenses on an interim and annual basis. This ASU is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024. Early adoption is permitted. Public entities are required to adopt the changes retrospectively, recasting each prior-period disclosure for which a comparative income statement is presented in the period of adoption. This Update is not expected to have a significant impact on the Company’s financial statements.

In March 2024, the FASB issued ASU 2024-01, Compensation – Stock Compensation (Topic 718), amended the guidance in ASC 718 to add an example showing how to apply the scope guidance to determine whether profits interest and similar awards should be accounted for as share-based payment arrangements. For public business entities, the guidance is effective for fiscal years beginning after December 15, 2024, and interim periods within those fiscal years. For all other entities, it is effective for fiscal years beginning after December 15, 2025, and interim periods within those fiscal years. This Update is not expected to have a significant impact on the Company’s financial statements.

Table of Contents

Note 4. Per Share Data

There are no convertible securities which would affect the denominator in calculating basic and dilutive earnings per share. There were a total of 1,097,000 stock options, with an average exercise price of $25.13, outstanding on March 31, 2024. These options were excluded, on a weighted average basis, in the computation of diluted earnings per share for the period due to the average market price of common shares of $20.20 for the period being less than the strike price. A portion of these options were included, on a weighted average basis, in the computation of diluted earnings per share for the period due to the average market price of common shares of $25.96 for the quarter being greater than the strike price for the period ending March 31, 2023.


	Three Months Ended March 31,
	2024	2023
Weighted average common shares issued	8,022,745	7,568,622
Weighted average treasury stock shares	(510,225)	(510,225)
Weighted average common shares outstanding - basic	7,512,520	7,058,397
Dilutive effect of outstanding stock options	—	275,800
Weighted average common shares outstanding - diluted	7,512,520	7,334,197

Note 5. Investment Securities

The amortized cost, gross unrealized gains and losses, and fair values of our investment securities portfolio at March 31, 2024 and December 31, 2023 are as follows:


	March 31, 2024
			Gross		Gross
	Amortized		Unrealized		Unrealized		Fair
(In Thousands)	Cost		Gains		Losses		Value
Available for sale (AFS):
U.S. Government and agency securities	$	4,000	$	—	$	(67)	$	3,933
Mortgage-backed securities	19,829		73		(279)		19,623

State and political securities	114,357		92		(5,369)		109,080
Other debt securities	57,191		142		(2,724)		54,609
Total debt securities	$	195,377	$	307	$	(8,439)	$	187,245

Investment equity securities:

Equity securities	$	1,300	$	—	$	(188)	$	1,112


	December 31, 2023
			Gross		Gross
	Amortized		Unrealized		Unrealized		Fair
(In Thousands)	Cost		Gains		Losses		Value
Available for sale (AFS):
U.S. Government and agency securities	$	4,000	$	3	$	(60)	$	3,943
Mortgage-backed securities	15,457		120		(222)		15,355

State and political securities	120,740		162		(5,287)		115,615
Other debt securities	58,844		97		(2,909)		56,032
Total debt securities	$	199,041	$	382	$	(8,478)	$	190,945

Investment equity securities:

Equity securities	$	1,300	$	—	$	(178)	$	1,122

Table of Contents

The following tables show the Company’s gross unrealized losses and fair value, aggregated by investment category and length of time, that the individual debt securities have been in a continuous unrealized loss position, at March 31, 2024 and December 31, 2023.


	March 31, 2024
	Less than Twelve Months				Twelve Months or Greater				Total
			Gross				Gross				Gross
	Fair		Unrealized		Fair		Unrealized		Fair		Unrealized
(In Thousands)	Value		Losses		Value		Losses		Value		Losses
Available for sale (AFS):
U.S. Government and agency securities	$	991	$	(10)	$	2,942	$	(57)	$	3,933	$	(67)
Mortgage-backed securities	8,162		(37)		5,972		(242)		14,134		(279)

State and political securities	5,339		(100)		94,889		(5,269)		100,228		(5,369)
Other debt securities	6,987		(155)		36,227		(2,569)		43,214		(2,724)
Total debt securities	$	21,479	$	(302)	$	140,030	$	(8,137)	$	161,509	$	(8,439)


	December 31, 2023
	Less than Twelve Months				Twelve Months or Greater				Total
			Gross				Gross				Gross
	Fair		Unrealized		Fair		Unrealized		Fair		Unrealized
(In Thousands)	Value		Losses		Value		Losses		Value		Losses
Available for sale (AFS):
U.S. Government and agency securities	$	—	$	—	$	2,940	$	(60)	$	2,940	$	(60)
Mortgage-backed securities	7,559		(78)		984		(144)		8,543		(222)

State and political securities	6,051		(128)		99,405		(5,159)		105,456		(5,287)
Other debt securities	12,976		(218)		35,449		(2,691)		48,425		(2,909)
Total debt securities	$	26,586	$	(424)	$	138,778	$	(8,054)	$	165,364	$	(8,478)

At March 31, 2024, there were a total of 27 securities in a continuous unrealized loss position for less than twelve months and 178 individual securities that were in a continuous unrealized loss position for twelve months or greater. No credit losses occurred for the period ended March 31, 2024.

The Company reviews its position quarterly and has determined that, at March 31, 2024, the declines outlined in the above table represent temporary non-credit declines and the Company does not intend to sell, and does not believe it will be required to sell, these securities before recovery of their cost basis, which may be at maturity. The Company has concluded that the unrealized losses disclosed above are not credit-related but are the result of interest rate changes, sector credit ratings changes, or company-specific ratings changes that are not expected to result in the non-collection of principal and interest during the period.

The amortized cost and fair value of debt securities at March 31, 2024, by contractual maturity, are shown below. Expected maturities may differ from contractual maturities since borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.


(In Thousands)	Amortized Cost		Fair Value
Due in one year or less	$	29,902	$	29,386
Due after one year to five years	77,552		73,861
Due after five years to ten years	76,068		72,296
Due after ten years	11,855		11,702
Total	$	195,377	$	187,245

Total gross proceeds from sales of debt securities available for sale for the three months ended March 31, 2024 was $995,000, compared to $12,913,000 for the corresponding 2023 period.

Table of Contents

The following table represents gross realized gains and losses from the sales of debt securities available for sale:


	Three Months Ended March 31,
(In Thousands)		2024		2023
Available for sale (AFS):
Gross realized gains:





State and political securities		$	—	$	54

Gross realized losses:



State and political securities		$	(23)	$	(115)

Investment securities with a carrying value of approximately $103,071,000 and $107,800,000 at March 31, 2024 and December 31, 2023, respectively, were pledged to secure certain deposits, repurchase agreements, and for other purposes as required by law.

At March 31, 2024 and December 31, 2023, we had $1,112,000 and $1,122,000, respectively, in equity securities recorded at fair value. The following is a summary of unrealized and realized gains and losses recognized in net income on equity securities during the three months ended March 31, 2024 and 2023:



	Three Months Ended March 31,
(In Thousands)	2024		2023
Net (losses) gains recognized in equity securities during the period	$	(10)	$	21
Less: Net (loss) gain realized on the sale of equity securities during the period	—		—
Unrealized (losses) gains recognized in equity securities held at reporting date	$	(10)	$	21

Note 6. Loans

Management segments the Banks' loan portfolio to a level that enables risk and performance monitoring according to similar risk characteristics. Loans are segmented based on the underlying collateral characteristics. Categories include commercial, financial, and agricultural, real estate, and installment loans. Real estate loans are further segmented into three categories: residential, commercial, and construction, while installment loans are classified as either consumer automobile loans or other installment loans.

The following table presents the related aging categories of loans, by class, as of March 31, 2024 and December 31, 2023:


	March 31, 2024
	Past Due
	30 To 89		Past Due 90
(In Thousands)	Days		Days Or More		Current		Total
Commercial, financial, and agricultural	$	314	$	145	$	221,116	$	221,575
Real estate mortgage:
Residential	7,865		2,987		793,555		804,407
Commercial	1,761		1,739		530,128		533,628
Construction	14		—		38,099		38,113
Consumer automobile loans	2,255		155		243,898		246,308
Other consumer installment loans	221		5		10,094		10,320
	$	12,430	$	5,031	$	1,836,890	1,854,351
Net deferred loan fees and discounts							996
Allowance for credit losses							(11,542)
Loans, net							$	1,843,805

Table of Contents


	December 31, 2023
	Past Due
	30 To 89		Past Due 90
(In Thousands)	Days		Days Or More		Current		Total
Commercial, financial, and agricultural	$	749	$	587	$	212,130	$	213,466
Real estate mortgage:
Residential	10,158		1,970		786,373		798,501
Commercial	1,466		273		529,862		531,601
Construction	812		—		39,577		40,389
Consumer automobile loans	2,748		307		241,343		244,398
Other consumer installment loans	620		11		9,730		10,361
	$	16,553	$	3,148	$	1,819,015	1,838,716
Net deferred loan fees and discounts							1,048
Allowance for loan losses							(11,446)
Loans, net							$	1,828,318

The Allowance for Credit Losses ("ACL") related to loans consists of loans evaluated collectively and individually for expected credit losses. The ACL related to loans represents an estimate of expected credit losses over the expected life of the loans as of the balance sheet date and is recorded as a reduction to net loans. The ACL for off balance sheet credit exposure includes estimated losses on unfunded loan commitments, letters of credit and other off balance sheet credit exposures and is recorded in other liabilities. The total ACL is increased by charges to expense, through the provision for credit losses, and decreased by charge-offs, net of recoveries.

The following table presents the components of the ACL as of March 31, 2024 and December 31, 2023:


	March 31,		December 31,
(In Thousands)	2024		2023
ACL - loans	$	11,542	$	11,446
ACL - off balance sheet credit exposure	902		1,342
Total ACL	$	12,444	$	12,788

Non-Accrual Loans


	March 31, 2024						December 31, 2023

(In Thousands)	With a Related ACL		Without a Related ACL		Total		With a Related ACL		Without a Related ACL		Total
Commercial, financial, and agricultural	$	—	$	500	$	500	$	—	$	504	$	504
Real estate mortgage:
Residential	—		241		241		21		259		280
Commercial	2,139		1,629		3,768		—		214		214
Construction	—		—		—		—		—		—
Consumer automobile	—		—		—		—		—		—
Other consumer installment loans	—		—		—		—		—		—
	$	2,139	$	2,370	$	4,509	$	21	$	977	$	998

Total interest income recorded on non-accrual loans at March 31, 2024 totaled $45,000.

Table of Contents

The following table presents outstanding loan balances of collateral-dependent loans by class as of March 31, 2024 and December 31, 2023:


March 31, 2024
(In Thousands)	Real estate		Unsecured*		Total

Real estate mortgage:
Residential	$	1,481	$	—	$	1,481
Commercial	3,648		—		3,648



Total	$	5,129	$	—	$	5,129

December 31, 2023
(In Thousands)	Real estate		Unsecured*		Total

Real estate mortgage:
Residential	$	1,533	$	—	$	1,533
Commercial	88		—		88



Total	$	1,621	$	—	$	1,621

* Loan considered unsecured due to lien position on property

Loan Modifications

On January 1, 2023, the Corporation adopted ASU 2022-02. Loan modifications to borrowers experiencing financial difficulty reported below do not include modifications with insignificant payment delays. ASU 2022-02 lists the following factors when considering if the loan modification has insignificant payment delays: (1) the amount of the restructured payments subject to the delay is insignificant relative to the unpaid principal or collateral value of the debt and will result in an insignificant shortfall in the contractual amount due, and (2) the delay in timing of the restructured payment period is insignificant relative to the frequency of payments due under the debt, the debt’s original contractual maturity or the debt’s original expected duration.

The ACL incorporates an estimate of lifetime expected credit losses and is recorded upon asset origination or acquisition. The starting point for the estimate of the ACL is historical loss information, which includes losses from modifications of receivables to borrowers experiencing financial difficulty. The Corporation uses a probability of default/loss given default model to determine the allowance for credit losses. An assessment of whether a borrower is experiencing financial difficulty is made on the date of a modification.

Loans considered modifications amounted to $4,951,000 and $5,019,000 as of March 31, 2024 and December 31, 2023, respectively.

The amount of foreclosed residential real estate held at March 31, 2024 and December 31, 2023, totaled $445,000 and $700,000, respectively. Consumer mortgage loans secured by residential real estate properties for which formal foreclosure proceedings are in process at March 31, 2024 and December 31, 2023, totaled $1,004,000 and $601,000, respectively.

Internal Credit Ratings

Management uses a ten point internal credit rating system to monitor the credit quality of the overall loan portfolio. The first six categories are considered not criticized, and are aggregated as “Pass” rated. The criticized rating categories utilized by management generally follow bank regulatory definitions. The special mention category includes assets that are currently protected but are potentially weak, resulting in an undue and unwarranted credit risk, but not to the point of justifying a substandard classification. Loans in the substandard category have well-defined weaknesses that jeopardize the liquidation of the debt, and have a distinct possibility that some loss will be sustained if the weaknesses are not corrected. All loans greater than 90 days past due are evaluated for substandard classification. Loans in the doubtful category exhibit the same weaknesses found in the substandard loans; however, the weaknesses are more pronounced. Such loans are static and collection in full is improbable. However, these loans are not yet rated as loss because certain events may occur which would salvage the debt. Loans classified as loss are considered uncollectible and charge-off is imminent.

To help ensure that credit ratings are accurate and reflect the present and future capacity of borrowers to repay a loan as agreed, the Banks have a structured loan rating process with several layers of internal and external oversight. Generally, consumer and residential mortgage loans are included in the pass category unless a specific action, such as bankruptcy, repossession, or death occurs to raise awareness of a possible credit event. An external semi-annual loan review of large commercial relationships is

Table of Contents

performed, as well as a sample of smaller transactions. The 2024 loan review will evaluate 55% of the Banks' average outstanding commercial portfolio which can consist of outstanding loans, commercial real estate mortgages and outstanding commitments. Detailed reviews, including plans for resolution, are performed on loans classified as substandard, doubtful, or loss on a quarterly basis.

Table of Contents

The following table presents the credit quality categories identified above as of March 31, 2024 and December 31, 2023:


	March 31, 2024
(In Thousands)	2024		2023		2022		2021		2020		Prior		Revolving Loans		Revolving Loans Converted to Term		Total
Commercial, financial, and agricultural
Pass	$	8,108	$	29,936	$	48,504	$	34,350	$	31,511	$	31,719	$	34,598	$	82	$	218,808
Special Mention	—		450		164		33		18		—		159		—		824
Substandard or Lower	—		—		—		—		—		729		485		729		1,943


	$	8,108	$	30,386	$	48,668	$	34,383	$	31,529	$	32,448	$	35,242	$	811	$	221,575

Current period gross write offs	$	—	$	40	$	50	$	—	$	—	$	—	$	—	$	—	$	90

Real estate mortgage:
Residential
Pass	$	23,086	$	131,074	$	133,995	$	86,303	$	49,751	$	171,414	$	57,262	$	148,132	$	801,017
Special Mention	—		339		524		—		—		95		—		—		958
Substandard or Lower	—		—		314		271		—		1,784		—		63		2,432


	$	23,086	$	131,413	$	134,833	$	86,574	$	49,751	$	173,293	$	57,262	$	148,195	$	804,407

Current period gross write offs	$	—	$	—	$	—	$	—	$	—	$	4	$	—	$	—	$	4

Commercial
Pass	$	7,471	$	61,609	$	106,296	$	124,866	$	48,867	$	162,909	$	11,331	$	859	$	524,208
Special Mention	—		188		152		2,426		—		1,861		—		—		4,627
Substandard or Lower	—		—		—		888		—		3,905		—		—		4,793


	$	7,471	$	61,797	$	106,448	$	128,180	$	48,867	$	168,675	$	11,331	$	859	$	533,628

Current period gross write offs	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	—

Construction
Pass	$	1,429	$	22,495	$	6,435	$	1,611	$	1,265	$	4,523	$	269	$	—	$	38,027
Special Mention	—		—		—		—		—		—		—		—		—
Substandard or Lower	—		—		—		—		—		86		—		—		86


	$	1,429	$	22,495	$	6,435	$	1,611	$	1,265	$	4,609	$	269	$	—	$	38,113

Current period gross write offs	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	—

Consumer Automobile
Pass	$	21,341	$	114,250	$	71,858	$	17,231	$	13,108	$	8,520	$	—	$	—	$	246,308
Special Mention	—		—		—		—		—		—		—		—		—
Substandard or Lower	—		—		—		—		—		—		—		—		—


	$	21,341	$	114,250	$	71,858	$	17,231	$	13,108	$	8,520	$	—	$	—	$	246,308

Current period gross write offs	$	—	$	101	$	162	$	35	$	20	$	—	$	18	$	—	$	336

Installment loans to individuals
Pass	$	1,165	$	2,595	$	1,889	$	1,050	$	470	$	3,113	$	—	$	38	$	10,320
Special Mention	—		—		—		—		—		—		—		—		—
Substandard or Lower	—		—		—		—		—		—		—		—		—


	$	1,165	$	2,595	$	1,889	$	1,050	$	470	$	3,113	$	—	$	38	$	10,320

Current period gross write offs	$	17	$	41	$	23	$	7	$	—	$	—	$	7	$	—	$	95

Table of Contents


	December 31, 2023
(In Thousands)	2023		2022		2021		2020		2019		Prior		Revolving Loans		Revolving Loans Converted to Term		Total
Commercial, financial, and agricultural
Pass	$	31,190	$	49,615	$	35,901	$	31,980	$	3,123	$	29,502	$	29,397	$	101	$	210,809
Special Mention	—		183		37		19		—		138		223		—		600
Substandard or Lower	—		—		—		85		—		742		487		743		2,057


	$	31,190	$	49,798	$	35,938	$	32,084	$	3,123	$	30,382	$	30,107	$	844	$	213,466

Current period gross write offs	$	—	$	41	$	—	$	—	$	—	$	—	$	—	$	—	$	41

Real estate mortgage:
Residential
Pass	$	135,939	$	134,077	$	88,844	$	51,378	$	33,914	$	148,802	$	56,519	$	146,055	$	795,528
Special Mention	—		844		273		—		—		—		—		—		1,117
Substandard or Lower	—		—		—		—		—		1,790		—		66		1,856


	$	135,939	$	134,921	$	89,117	$	51,378	$	33,914	$	150,592	$	56,519	$	146,121	$	798,501

Current period gross write offs	$	—	$	—	$	—	$	—	$	—	$	9	$	73	$	—	$	82

Commercial
Pass	$	55,664	$	107,638	$	128,094	$	49,603	$	24,104	$	144,377	$	12,338	$	821	$	522,639
Special Mention	—		153		2,990		—		—		1,891		—		—		5,034
Substandard or Lower	—		—		—		—		59		3,869		—		—		3,928


	$	55,664	$	107,791	$	131,084	$	49,603	$	24,163	$	150,137	$	12,338	$	821	$	531,601

Current period gross write offs	$	59	$	—	$	—	$	—	$	—	$	3	$	—	$	—	$	62

Construction
Pass	$	25,494	$	6,837	$	1,742	$	1,302	$	392	$	4,272	$	261	$	—	$	40,300
Special Mention	—		—		—		—		—		—		—		—		—
Substandard or Lower	—		—		—		—		—		89		—		—		89


	$	25,494	$	6,837	$	1,742	$	1,302	$	392	$	4,361	$	261	$	—	$	40,389

Current period gross write offs	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	—

Consumer Automobile
Pass	$	119,922	$	78,443	$	19,567	$	15,348	$	7,305	$	3,813	$	—	$	—	$	244,398
Special Mention	—		—		—		—		—		—		—		—		—
Substandard or Lower	—		—		—		—		—		—		—		—		—


	$	119,922	$	78,443	$	19,567	$	15,348	$	7,305	$	3,813	$	—	$	—	$	244,398

Current period gross write offs	$	30	$	320	$	178	$	113	$	8	$	17	$	—	$	—	$	666

Installment loans to individuals
Pass	$	2,952	$	2,188	$	1,177	$	524	$	407	$	3,071	$	—	$	42	$	10,361
Special Mention	—		—		—		—		—		—		—		—		—
Substandard or Lower	—		—		—		—		—		—		—		—		—


	$	2,952	$	2,188	$	1,177	$	524	$	407	$	3,071	$	—	$	42	$	10,361

Current period gross write offs	$	232	$	47	$	23	$	8	$	12	$	34	$	13	$	11	$	380

Table of Contents

Allowance for Credit Losses

Maintaining an appropriate Allowance for Credit Losses ("ACL") is dependent on various factors, including the ability to identify potential problem loans in a timely manner. For commercial construction, residential construction, commercial and industrial, and commercial real estate, an internal credit rating process is used. Management believes that internal credit ratings are the most relevant credit quality indicator for these types of loans. The migration of loans through the various internal credit rating categories is a significant component of the ACL methodology for these loans, which bases the probability of default on this migration. Assigning credit ratings involves judgment. The Company's loan review process provide a separate assessment of credit rating accuracy. Credit ratings may be changed based on the ongoing monitoring procedures performed by loan officers or credit administration staff or if specific loan review assessments identify a deterioration or an improvement in the loans.

Management considers the performance of the loan portfolio and its impact on the ACL. The Company does not assign internal Credit ratings to smaller balance, homogeneous loans, such as home equity, residential mortgage, and consumer automobile loans. For these loans, the most relevant credit quality indicator is delinquency status and management evaluates credit quality based on the aging status of the loan.

Historical loss trends are used in the estimation of losses in the current portfolio. These historical loss amounts are modified by other qualitative factors. A historical charge-off factor is calculated utilizing the charge-off and recovery data over the past ten years. Management has identified a number of additional qualitative factors which it uses to supplement the historical charge-off factor because these factors are likely to cause estimated credit losses associated with the existing loan pools to differ from historical loss experience. The additional factors that are evaluated quarterly and updated using information obtained from internal, regulatory, and governmental sources are: national and local economic trends and conditions; trends in volumes and terms of loans; effects of changes in lending policies; experience, ability, and depth of lending staff; value of underlying collateral; and concentrations of credit from a loan type, industry and/or geographic standpoint.

Management reviews the loan portfolio on a quarterly basis in order to make appropriate and timely adjustments to the ACL. When information confirms all or part of specific loans to be uncollectible, these amounts are promptly charged off against the ACL.

Activity in the allowance is presented for the three months ended March 31, 2024 and 2023:


	Three Months Ended March 31, 2024
	Commercial, Financial, and Agricultural		Real Estate Mortgages						Consumer automobile		Other consumer installment
(In Thousands)			Residential		Commercial		Construction						Unallocated		Totals
Beginning Balance	$	3,379	$	1,200	$	3,352	$	145	$	2,668	$	702	$	—	$	11,446
Charge-offs	(90)		(4)		—		—		(336)		(95)		—		(525)
Recoveries	70		2		2		—		44		27		—		145
Provision	(308)		(479)		1,292		(136)		111		(4)		—		476
Ending Balance	$	3,051	$	719	$	4,646	$	9	$	2,487	$	630	$	—	$	11,542


	Three Months Ended March 31, 2023
	Commercial, Financial, and Agricultural		Real Estate Mortgages						Consumer automobile		Other consumer installment
(In Thousands)			Residential		Commercial		Construction						Unallocated		Totals
Beginning Balance	$	1,914	$	5,061	$	6,110	$	188	$	1,617	$	109	$	638	$	15,637
Impact of adopting ASC 326	2,656		(3,893)		(2,660)		(96)		240		602		(638)		(3,789)
Charge-offs	—		(78)		(3)		—		(93)		(88)		—		(262)
Recoveries	105		2		3		—		12		17		—		139
Provision	(813)		320		31		92		337		42		—		9
Ending Balance	$	3,862	$	1,412	$	3,481	$	184	$	2,113	$	682	$	—	$	11,734

The shift in allocation and the changes in the provision for credit losses are primarily due to changes in the credit metrics within the loan portfolio and a decrease in historical loss rates. The decrease in provision for consumer automobile loans and residential real estate was driven by improved credit metrics and a stable consumer economic outlook. The increase in provision for commercial, financial, and agricultural was primarily the result of increased net charge-offs offset by improved historical

Table of Contents

loss metrics. The provision for commercial real estate increased due to a loan relationship being moved to nonaccrual and being measured individually for impairment. The provision for real estate construction decreased due to a decrease in historical loss rates over the ten year look back period.

The Company grants commercial, industrial, residential, and installment loans to customers primarily throughout north-east and central Pennsylvania. Although the Company has a diversified loan portfolio, a substantial portion of its debtors’ ability to honor their contracts is dependent on the economic conditions within this region.

The Company has a concentration of the following to gross loans at March 31, 2024 and 2023:


	March 31,
	2024		2023
Owners of residential rental properties	18.68	%	19.12	%
Owners of commercial rental properties	14.56	%	15.28	%

Exposure to non-owner occupied office space at March 31, 2024 and December 31, 2023 was $14,305,000 and $19,783,000 and with none of these loans being delinquent.

Note 7. Net Periodic Benefit Cost-Defined Benefit Plans

For a detailed disclosure on the Company’s pension and employee benefits plans, please refer to Note 13 of the Company’s Consolidated Financial Statements included in the Annual Report on Form 10-K for the year ended December 31, 2023.

The following sets forth the components of the net periodic expense/(gain) of the domestic non-contributory defined benefit plan for the three months ended March 31, 2024 and 2023, respectively:


	Three Months Ended March 31,
(In Thousands)	2024		2023

Interest cost	$	193	$	198
Expected return on plan assets	(365)		(326)


Amortization of net loss	16		37
Net periodic benefit	$	(156)	$	(91)

Employer Contributions

The Company previously disclosed in its consolidated financial statements, included in the Annual Report on Form 10-K for the year ended December 31, 2023, that it does not expect to contribute to its defined benefit plan in 2024. As of March 31, 2024, there were no contributions made to the pension plan.

Note 8. Stock Purchase Plans

The Company maintains an Employee Stock Purchase Plan (“Plan”). The Plan is intended to encourage employee participation in the ownership and economic progress of the Company. The Plan allows for up to 1,500,000 shares to be purchased by employees. The purchase price of the shares is 95% of market value with an employee eligible to purchase up to the lesser of 15% of base compensation or $25,000 in market value annually. During the three months ended March 31, 2024 and 2023, there were 2,550 and 854 shares issued under the Plan, respectively, for total proceeds of $50,000 and $21,000.

The Company maintains the 2020 Non-Employee Director Compensation Plan ("Director Plan"). Under this Director Plan, non-employee directors who have not attained specified stock ownership levels are required to receive a portion of their annual compensation in the form of common stock (currently 50% of total annual compensation), with the ability to elect to receive up to 100% of annual compensation in the form of common stock by making a written election prior to the calendar year to which the compensation relates. The Director Plan allows for up to 100,000 shares to be issued. As of March 31, 2024, the Company has issued a total of 48,036 shares of common stock to non-employee directors under the Director Plan in lieu of otherwise payable cash compensation with 2,888 and 2,422 shares issued, respectively, with an associated expense of $62,000 and $64,000 during the three months ended March 31, 2024 and 2023.

Table of Contents

Note 9. Off-Balance Sheet Risk

The Company is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments are primarily comprised of commitments to extend credit, standby letters of credit, and credit exposure from the sale of assets with recourse. These instruments involve, to varying degrees, elements of credit, interest rate, or liquidity risk in excess of the amount recognized in the Consolidated Balance Sheet. The contract amounts of these instruments express the extent of involvement the Company has in particular classes of financial instruments.

The Company’s exposure to credit loss from nonperformance by the other party to the financial instruments for commitments to extend credit and standby letters of credit is represented by the contractual amount of these instruments. The Company uses the same credit policies in making commitments and conditional obligations as it does for on-balance sheet instruments. The Company may require collateral or other security to support financial instruments with off-balance sheet credit risk.

Financial instruments whose contract amounts represent credit risk are as follows at March 31, 2024 and December 31, 2023:


(In Thousands)	March 31, 2024			December 31, 2023
Commitments to extend credit	$	853,704		$	855,171
Funded commitments to extend credit	474,855			469,684
Remaining unfunded commitments to extend credit	378,849			385,487
Standby letters of credit	14,052			13,969
Credit exposure from the sale of assets with recourse	6,995			6,995
Total unfunded credit exposure	$	399,896		$	406,451
Allowance for credit losses	$	902		$	1,342

Commitment to extend credit funded rate	55.6		%	54.9		%
Historic commitment to extend credit funded rate	53.0		%	51.6		%

The Company previously reported commitments to extend credit at December 31, 2023 of $161,037,000 which primarily related to commercial relationships. The amounts shown above for March 31, 2024 include all loan categories, including retail and commercial loan relationships, and the December 31, 2023 amounts were revised to reflect comparable presentation.

Commitments to extend credit are legally binding agreements to lend to customers. Commitments generally have fixed expiration dates or other termination clauses and may require payment of fees. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future liquidity requirements. The Company evaluates each customer’s credit worthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by the Company, on an extension of credit is based on management’s credit assessment of the counterparty.

Standby letters of credit represent conditional commitments issued by the Company to guarantee the performance of a customer to a third party. These instruments are issued primarily to support bid or performance related contracts. The coverage period for these instruments is typically a one year period with an annual renewal option subject to prior approval by management. Fees earned from the issuance of these letters are recognized upon expiration of the coverage period. For secured letters of credit, the collateral is typically Bank deposit instruments or customer business assets.

Note 10. Fair Value Measurements

The following disclosures show the hierarchical disclosure framework associated with the level of pricing observations utilized in measuring assets and liabilities at fair value.


Level I:						Quoted prices are available in active markets for identical assets or liabilities as of the reported date.

Level II:						Pricing inputs are other than quoted prices in active markets, which are either directly or indirectly observable as of the reported date. The nature of these assets and liabilities include items for which quoted prices are available but traded less frequently, and items that are fair valued using other financial instruments, the parameters of which can be directly observed.

Level III:						Assets and liabilities that have little to no pricing observability as of the reported date. These items do not have two-way markets and are measured using management’s best estimate of fair value, where the inputs into the determination of fair value require significant management judgment or estimation.

Table of Contents

This hierarchy requires the use of observable market data when available.

The following table presents the assets reported on the Consolidated Balance Sheet at their fair value on a recurring basis as of March 31, 2024 and December 31, 2023, by level within the fair value hierarchy. Financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement.


	March 31, 2024
(In Thousands)	Level I		Level II		Level III		Total
Assets measured on a recurring basis:
Investment securities, available for sale:
U.S. Government and agency securities	$	—	$	3,933	$	—	$	3,933
Mortgage-backed securities	—		19,623		—		19,623

State and political securities	—		109,080		—		109,080
Other debt securities	—		54,609		—		54,609
Investment equity securities:

Equity securities	1,112		—		—		1,112


	December 31, 2023
(In Thousands)	Level I		Level II		Level III		Total
Assets measured on a recurring basis:
Investment securities, available for sale:
U.S. Government and agency securities	$	—	$	3,943	$	—	$	3,943
Mortgage-backed securities	—		15,335		—		15,335

State and political securities	—		115,615		—		115,615
Other debt securities	—		56,032		—		56,032
Investment equity securities:

Equity securities	1,122		—		—		1,122

The following table presents the assets reported on the Consolidated Balance Sheet at their fair value on a non-recurring basis as of March 31, 2024 and December 31, 2023, by level within the fair value hierarchy. Financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement.


	March 31, 2024
(In Thousands)	Level I		Level II		Level III		Total
Assets measured on a non-recurring basis:
Collateral dependent loans	$	—	$	—	$	4,617	$	4,617
Other real estate owned	—		—		853		853


	December 31, 2023
(In Thousands)	Level I		Level II		Level III		Total
Assets measured on a non-recurring basis:
Collateral dependent loans	$	—	$	—	$	1,621	$	1,621
Other real estate owned	—		—		853		853

The following tables present a listing of significant unobservable inputs used in the fair value measurement process for items valued utilizing level III techniques as of March 31, 2024 and December 31, 2023:

Table of Contents

March 31, 2024

Quantitative Information About Level III Fair Value Measurements

(In Thousands)

Fair Value

Valuation Technique(s)

Unobservable Inputs

Range

Weighted Average

Collateral dependent loans

4,617

Appraisal of collateral (1)

(5)% to (24)%

(11)%

Other real estate owned

853

Appraisal of collateral (1)

(20)%

(1) Appraisals may be adjusted by management for qualitative factors such as economic conditions and estimated liquidation expenses.

December 31, 2023

Quantitative Information About Level III Fair Value Measurements

(In Thousands)

Fair Value

Valuation Technique(s)

Unobservable Inputs

Range

Weighted Average

Collateral dependent loans

1,621

Appraisal of collateral (1)

(15)% to (24)%

(31)%

Other real estate owned

853

Appraisal of collateral (1)

(20)%

(1) Appraisals may be adjusted by management for qualitative factors such as economic conditions and estimated liquidation expenses.

The significant unobservable input used in the fair value measurement of the Company’s impaired loans using the appraisal of collateral valuation technique include appraisal adjustments, which are adjustments to appraisals by management for qualitative factors such as economic conditions and estimated liquidation expenses. The significant unobservable input used in the fair value measurement of the Company’s other real estate owned are the same inputs used to value impaired loans using the appraisal of collateral valuation technique.

Note 11. Fair Value of Financial Instruments

The Company is required to disclose fair values for its financial instruments. Fair values are made at a specific point in time, based on relevant market information and information about the financial instrument. These estimates do not reflect any premium or discount that could result from offering for sale at one time the Company’s entire holdings of a particular financial instrument. Also, it is the Company’s general practice and intention to hold most of its financial instruments to maturity and not to engage in trading or sales activities. Because no market exists for a significant portion of the Company’s financial instruments, fair value estimates are based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments, and other factors. These fair values are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Changes in assumptions can significantly affect the fair values.

Fair values have been determined by the Company using historical data and an estimation methodology suitable for each category of financial instruments. The Company’s fair values are set forth below for the Company’s other financial instruments.

As certain assets and liabilities, such as deferred tax assets, premises and equipment, and many other operational elements of the Company, are not considered financial instruments but have value, this fair value of financial instruments would not represent the full market value of the Company.

The fair values of the Company’s financial instruments not recorded at fair value on a recurring or nonrecurring basis are as follows at March 31, 2024 and December 31, 2023:


	Carrying		Fair		Fair Value Measurements at March 31, 2024
(In Thousands)	Value		Value		Level I		Level II		Level III
Financial assets:






Loans held for sale (1)	$	3,360	$	3,360	$	3,360	$	—	$	—
Loans, net	1,843,805		1,804,399		—		—		1,804,399



Financial liabilities:

Time deposits & brokered deposits	418,190		414,118		—		—		414,118
Short-term borrowings	111,208		111,208		111,208		—		—
Long-term borrowings	261,770		260,656		—		—		260,656

Table of Contents

(1) The financial instrument is carried at cost the lower of cost or fair value at, March 31, 2024 which is not significantly different than the fair value of the instruments


	Carrying		Fair		Fair Value Measurements at December 31, 2023
(In Thousands)	Value		Value		Level I		Level II		Level III
Financial assets:





Loans held for sale (1)	$	3,993	$	3,993	$	3,993	$	—	$	—
Loans, net	1,828,318		1,806,044		—		—		1,806,044



Financial liabilities:

Time deposits & brokered deposits	384,792		382,139		—		—		382,139
Short-term borrowings	145,926		145,926		145,926		—		—
Long-term borrowings	252,598		251,570		—		—		251,570

(1) The financial instrument is carried at cost the lower of cost or fair value at, December 31, 2023 which is not significantly different than the fair value of the instruments

The methods and assumptions used by the Company in estimating fair values of financial instruments is in accordance with ASC Topic 825, Financial Instruments, as amended by ASU 2016-01 which requires public entities to use exit pricing in the calculation of the above tables.

Note 12. Stock Options

In 2020, the Company adopted the 2020 Equity Incentive Plan which replaced the 2014 Equity Incentive Plan that did not have any remaining shares available for issuance. The plans are designed to help the Company attract, retain, and motivate employees and non-employee directors. Incentive stock options, non-qualified stock options, restricted stock, restricted stock units, and other equity-based awards may be granted as part of the plan.

As of January 1, 2024, the Company had a total of 1,000,000 stock options outstanding. During the three months ended March 31, 2024, the Company issued 97,000 stock options with a strike price of $20.85 to a group of employees. The options granted in 2024 all expire ten years from the grant date. Of the 97,000 grants awarded in 2024, 64,700 of the options vest in three years while the 32,300 remaining options vest in five years.

Stock options outstanding as of March 31, 2024 are presented below:


Stock Options Granted
Date	Shares	Forfeited	Cash Settlement	Outstanding	Strike Price		Vesting Period	Expiration

January 17, 2024	64,700	—	—	64,700	$	20.85	3 years	10 years
January 17, 2024	32,300	—	—	32,300	20.85		5 years	10 years
January 20, 2023	59,500	—	—	59,500	27.77		3 years	10 years
January 20, 2023	29,500	—	—	29,500	27.77		5 years	10 years
January 18, 2022	156,000	—	—	156,000	24.10		3 years	10 years
January 18, 2022	78,000	—	—	78,000	24.10		5 years	10 years
April 9, 2021	156,500	—	—	156,500	24.23		3 years	10 years
April 9, 2021	78,000	—	—	78,000	24.23		5 years	10 years
March 11, 2020	119,300	—	—	119,300	25.34		3 years	10 years
March 11, 2020	119,200	—	—	119,200	25.34		5 years	10 years
March 15, 2019	120,900	(19,800)	—	101,100	28.01		3 years	10 years
March 15, 2019	119,100	(19,200)	—	99,900	28.01		5 years	10 years






August 27, 2015	58,125	(26,250)	(28,875)	3,000	28.02		5 years	10 years
	1,191,125	(65,250)	(28,875)	1,097,000	$	25.13

Table of Contents

A summary of stock option activity for the nine months ended September 30, 2023 is presented below:


	March 31, 2024
	Shares	Weighted Average Exercise Price
Outstanding, beginning of year	1,000,000	$	25.55
Granted	97,000	20.85

Forfeited	—	—
Expired	—	—
Outstanding, end of period	1,097,000	$	25.13

Exercisable, end of period	323,300	$	27.02

The estimated fair value of options, including the effect of estimated forfeitures, is recognized as expense on a straight line basis over the options’ vesting periods while ensuring that the cumulative amount of compensation cost recognized at least equals the value of the vested portion of the award at that date.

The fair value of stock options is estimated using the Black-Scholes option pricing model. The following is a summary of the assumptions used in this model for stock options granted for the three months ended March 31, 2024:


	Three months ended March 31,
	2024
Risk-free interest rate	3.87		%
Expected volatility	32		%
Expected Annual dividend	$	1.28
Expected life	6.83 years
Weighted average grant date fair value per option	$	3.73

Compensation expense for stock options is recognized using the fair value when the stock options are granted and is amortized over the options' vesting period. Compensation expense related to stock options was $273,000 for the three months ended March 31, 2024 compared to $253,000 for the same periods of 2023. As of March 31, 2024, a total of 323,300 stock options were exercisable and the weighted average years to expiration of these options was 5.29 years. Total unrecognized compensation cost for non-vested options was $1,348,000 and will be recognized over their weighted average remaining vesting period of 1.52 years.

Note 13. Reclassification of Comparative Amounts

Certain comparative amounts for the prior period have been reclassified to conform to current period presentations. Such reclassifications had no effect on net income or shareholders’ equity

Table of Contents

CAUTIONARY STATEMENT FOR PURPOSES OF THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995

This Report contains certain “forward-looking statements” including statements concerning plans, objectives, future events or performance and assumptions and other statements which are other than statements of historical fact. The Company cautions readers that the following important factors, among others, may have affected and could in the future affect the Company’s actual results and could cause the Company’s actual results for subsequent periods to differ materially from those expressed in any forward-looking statement made by or on behalf of the Company herein: (i) the effect of changes in laws and regulations, including federal and state banking laws and regulations, with which the Company must comply, and the associated costs of compliance with such laws and regulations either currently or in the future as applicable; (ii) the effect of changes in accounting policies and practices, as may be adopted by the regulatory agencies as well as by the Financial Accounting Standards Board, or of changes in the Company’s organization, compensation and benefit plans; (iii) the effect on the Company’s competitive position within its market area of the increasing consolidation within the banking and financial services industries, including the increased competition from larger regional and out-of-state banking organizations as well as non-bank providers of various financial services; (iv) the effect of changes in interest rates; (v) the effects of external events, including natural disasters, national or global health emergencies, and events of armed conflict in other countries; or (vi) the effect of changes in the business cycle and downturns in the local, regional or national economies, including the effects of inflation,; and (vii) the Risk Factors identified in Item 1A of the Company's Annual Report on Form 10-K for the year ended December 31, 2023 and in other filings made by the Company under the Securities Exchange Act of 1934.

You should not put undue reliance on any forward-looking statements. These statements speak only as of the date of this Quarterly Report on Form 10-Q, even if subsequently made available by the Company on its website or otherwise. The Company undertakes no obligation to update or revise these statements to reflect events or circumstances occurring after the date of this Quarterly Report on Form 10-Q.

Table of Contents

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

EARNINGS SUMMARY

Comparison of the Three and Three Months Ended March 31, 2024 and 2023

Summary Results

Net income, as reported under GAAP, for the three months ended March 31, 2024 was $3.8 million, compared $4.7 million for the same period of 2023. Results for the three months ended March 31, 2024 compared to 2023 were impacted by a decrease in net interest income of $552,000 as interest expense increased significantly due to the velocity and magnitude of the rate increases enacted by the Federal Open Market Committee ("FOMC"). The disposal of assets related to two former branch properties resulted in an after-tax loss of $261,000 for the three month period ended March 31, 2024. The provision for credit losses increased $67,000 to $138,000 for the three months ended March 31, 2024 compared to a provision of $71,000 for the 2023 period. The increase in the provision for credit losses was due primarily to a loan relationships that was moved to nonaccrual status and is being measured individually for impairment, which more than offset the impact of a decrease in historical loss rates. Basic and diluted earnings per share for the three months ended March 31, 2024 were $0.51, compared to basic and diluted earnings per share of $0.66 and $0.64, respectively for the three month period ended March 31, 2023. Annualized return on average assets was 0.69% for three months ended March 31, 2024, compared to 0.92% for the corresponding period of 2023. Annualized return on average equity was 8.03% for the three months ended March 31, 2024, compared to 11.12% for the corresponding period of 2023.

Management uses the non-GAAP measure of net income from core operations in its analysis of the Company’s performance. This measure, as used by the Company, adjusts net income by excluding significant gains or losses that are unusual in nature. Because certain of these items and their impact on the Company’s performance are difficult to predict, management believes the presentation of financial measures excluding the impact of such items provides useful supplemental information in evaluating the operating results of the Company’s core businesses. For purposes of this Quarterly Report on Form 10-Q, net income from core operations means net income adjusted to exclude after-tax net securities gains or losses. These disclosures should not be viewed as a substitute for net income determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies.

Reconciliation of GAAP and Non-GAAP Financial Measures


(Dollars in Thousands, Except Per Share Data)	Three Months Ended March 31,
		2024		2023
GAAP net income		$	3,808	$	4,658
Net securities losses, net of tax		26		32
Non-GAAP core earnings		$	3,834	$	4,690


	Three Months Ended March 31,
		2024		2023
GAAP Return on average assets (ROA)		0.69	%	0.92	%
Net securities losses, net of tax		—	%	0.01	%
Non-GAAP core ROA		0.69	%	0.93	%


		Three Months Ended March 31,
		2024		2023
GAAP Return on average equity (ROE)		8.03	%	11.12	%
Net securities losses, net of tax		0.06	%	0.07	%
Non-GAAP core ROE	.	8.09	%	11.19	%

Table of Contents


	Three Months Ended March 31,
		2024		2023
GAAP Basic earnings per share (EPS)		$	0.51	$	0.66
Net securities losses, net of tax		—		—
Non-GAAP core operating EPS		$	0.51	$	0.66


	Three Months Ended March 31,
	2024		2023
GAAP Diluted EPS	$	0.51	$	0.64
Net securities losses, net of tax	—		—
Non-GAAP diluted core EPS	$	0.51	$	0.64

Interest and Dividend Income

Interest and dividend income for the three months ended March 31, 2024 increased $6,366,000 compared to the same period of 2023. The increase in loan portfolio income was due to an increase in the average loan portfolio balance coupled with an increase in average rate earned on the portfolio. Investment securities income has been impacted primarily by an increase in the average rate earned on the portfolio as lower yielding legacy investments matured. The increase in dividend and other interest income is due primarily to an increase in dividends received on FHLB restricted stock.

Interest and dividend income composition for the three months ended March 31, 2024 and 2023 was as follows:


	Three Months Ended
	March 31, 2024				March 31, 2023				Change
(In Thousands)	Amount		% Total		Amount		% Total		Amount		%
Loans including fees	$	23,860	90.96	%	$	18,005	90.64	%	$	5,855	32.52	%
Investment securities:
Taxable	1,594		6.08		1,218		6.13		376		30.87
Tax-exempt	97		0.37		178		0.90		(81)		(45.51)
Dividend and other interest income	679		2.59		463		2.33		216		46.65
Total interest and dividend income	$	26,230	100.00	%	$	19,864	100.00	%	$	6,366	32.05	%

Interest Expense

Interest expense for the three months ended March 31, 2024 increased $6,918,000 compared to the same period of 2023. Interest-bearing deposit interest expense increased significantly due a time deposit gathering campaign that generated funding for the increase in the loan portfolio. In addition, competition for deposits along with the impact of the rising rate environment contributed to the increase in deposit interest expense. Brokered deposits have also been utilized as a funding source to supplement in market deposit gathering efforts. Short and long-term borrowing interest expenses increased as borrowings were utilized to fund a portion of the growth in the loan portfolio.

Interest expense composition for the three months ended March 31, 2024 and 2023 was as follows:


	Three Months Ended
	March 31, 2024				March 31, 2023				Change
(In Thousands)	Amount		% Total		Amount		% Total		Amount		%
Deposits	$	7,963	63.79	%	$	3,372	60.58	%	$	4,591	136.15	%
Short-term borrowings	2,005		16.06		1,440		25.87		565		39.24
Long-term borrowings	2,516		20.15		754		13.55		1,762		233.69
Total interest expense	$	12,484	100.00	%	$	5,566	100.00	%	$	6,918	124.29	%

Table of Contents

Net Interest Margin

The net interest margin for the three months ended March 31, 2024 was 2.69% compared to 3.10% for the corresponding period of 2023. The decrease in the net interest margin for the three month period was driven by an increase in the rate paid on interest-bearing liabilities of 156 basis points ("bps"). The FOMC rate increases enacted over the past several years contributed to the increases in rate paid on interest-bearing liabilities as the rate paid on short-term borrowings increased 79 bps for the three month period ended March 31, 2024 compared to the same period of 2023. Short-term borrowings increased in volume and rate paid as this funding source was utilized to provide funding for the growth in the loan portfolio, resulting in an increase of $565,000 in expense for the three month period ended March 31, 2024 compared to the same period of 2023. The rate paid on interest-bearing deposits increased 156 bps or $4.6 million in expense for the three month period ended March 31, 2024 compared to the corresponding period of 2023 due to the FOMC rate actions, an increase in competition for deposits, and a migration of deposit balances from core deposits to higher rate time deposits. The rates paid on time deposits significantly contributed to the increase in funding costs as rates paid for the three month period ended March 31, 2024 compared to the same period of 2023 increased 198 bps or $3.2 million in expense as deposit gathering campaigns continued to focus on time deposits with a maturity within twelve months. In addition, brokered deposits have been utilized to assist with the funding of the loan portfolio growth and contributed to the increase in time deposit funding costs. Partially offsetting the increase in funding cost was an increase in the yield on interest-earning assets and growth in the average balance of the earning assets portfolio compared to the same period in 2023. The average loan portfolio balance increased $185.5 million for the three month period ended March 31, 2024 compared to the same period of 2023 as the average yield on the portfolio increased 79 bps resulting in an increase in taxable equivalent interest income of $5.9 million. The three month period ended March 31, 2024 was impacted by an increase of 85 bps in the yield earned on the securities portfolio as legacy securities matured with the funds reinvested at higher rates, which resulted in an increase of taxable equivalent interest income of $463,000.

Table of Contents

The following is a schedule of average balances and associated yields for the three months ended March 31, 2024 and 2023:


	AVERAGE BALANCES AND INTEREST RATES
	Three Months Ended March 31, 2024						Three Months Ended March 31, 2023
(In Thousands)	Average Balance (1)		Interest		Average Rate		Average Balance (1)		Interest		Average Rate
Assets:
Tax-exempt loans (3)	$	69,349	$	463	2.69	%	$	64,703	$	448	2.81	%
All other loans	1,781,962		23,494		5.30	%	1,601,105		17,651		4.47	%
Total loans (2)	1,851,311		23,957		5.20	%	1,665,808		18,099		4.41	%



Taxable securities	200,275		2,144		4.35	%	181,421		1,579		3.53	%
Tax-exempt securities (3)	16,529		123		3.03	%	33,565		225		2.72	%
Total securities	216,804		2,267		4.25	%	214,986		1,804		3.40	%

Interest-bearing balances in other financial institutions	10,199		129		5.09	%	7,031		102		5.88	%

Total interest-earning assets	2,078,314		26,353		5.10	%	1,887,825		20,005		4.30	%

Other assets	130,958						135,276

Total assets	$	2,209,272					$	2,023,101

Liabilities and shareholders’ equity:
Savings	$	218,722	268		0.49	%	$	243,302	120		0.20	%
Super Now deposits	215,870		1,084		2.02	%	366,424		939		1.04	%
Money market deposits	292,707		2,359		3.24	%	289,734		1,280		1.79	%
Time deposits	407,169		4,252		4.20	%	188,476		1,033		2.22	%
Total interest-bearing deposits	1,134,468		7,963		2.82	%	1,087,936		3,372		1.26	%

Short-term borrowings	144,350		2,005		5.59	%	121,754		1,440		4.80	%
Long-term borrowings	259,697		2,516		3.90	%	119,267		754		2.56	%
Total borrowings	404,047		4,521		4.50	%	241,021		2,194		3.69	%

Total interest-bearing liabilities	1,538,515		12,484		3.26	%	1,328,957		5,566		1.70	%

Demand deposits	451,877						498,180
Other liabilities	29,260						28,367
Shareholders’ equity	189,620						167,597

Total liabilities and shareholders’ equity	$	2,209,272					$	2,023,101
Interest rate spread (3)					1.84	%					2.60	%
Net interest income/margin (3)			$	13,869	2.69	%			$	14,439	3.10	%

1. Information on this table has been calculated using average daily balance sheets to obtain average balances.

2. Non-accrual loans have been included with loans for the purpose of analyzing net interest earnings.

3. Income and rates on fully taxable equivalent basis include an adjustment for the difference between annual income

from tax-exempt obligations and the taxable equivalent of such income at the standard tax rate of 21% and are reconciled to the equivalent GAAP

measure below the tables.

Three Months Ended March 31, 2024

The following table presents the adjustment to convert net interest income to net interest income on a fully taxable equivalent basis for the three months ended March 31, 2024 and 2023:


	Three Months Ended March 31,
(In Thousands)	2024		2023
Total interest income	$	26,230	$	19,864
Total interest expense	12,484		5,566
Net interest income (GAAP)	13,746		14,298
Tax equivalent adjustment	123		141
Net interest income (fully taxable equivalent) (NON-GAAP)	$	13,869	$	14,439

Table of Contents

The following table sets forth the respective impact that both volume and rate changes have had on net interest income on a fully taxable equivalent basis for the three months ended March 31, 2024 and 2023:


	Three Months Ended March 31,
	2024 vs. 2023
	Increase (Decrease) Due to
(In Thousands)	Volume		Rate		Net
Interest income:
Tax-exempt loans	$	34	$	(19)	$	15
All other loans	2,210		3,633		5,843

Taxable investment securities	174		391		565
Tax-exempt investment securities	(126)		24		(102)
Interest bearing deposits	42		(15)		27
Total interest-earning assets	2,334		4,014		6,348

Interest expense:
Savings deposits	(13)		161		148
Super Now deposits	(501)		646		145
Money market deposits	13		1,066		1,079
Time deposits	1,820		1,399		3,219
Short-term borrowings	300		265		565
Long-term borrowings	1,219		543		1,762
Total interest-bearing liabilities	2,838		4,080		6,918
Change in net interest income	$	(504)	$	(66)	$	(570)

Provision for Credit Losses

The provision for credit losses is based upon management’s quarterly review of the loan portfolio. The purpose of the review is to assess loan quality, identify impaired loans, analyze delinquencies, ascertain loan growth, evaluate potential charge-offs and recoveries, and assess general economic conditions in the markets served. An external independent loan review is also performed annually for the Banks. Management remains committed to an aggressive program of problem loan identification and resolution.

The allowance for credit losses is determined by applying loss factors to outstanding loans by type. A historical charge-off factor is calculated utilizing the charge-off and recovery data over the past ten years. Management has identified a number of additional qualitative factors which it uses to supplement the historical charge-off factor because these factors are likely to cause estimated credit losses associated with the existing loan pools to differ from historical loss experience.

Although management believes it uses the best information available to make such determinations and that the allowance for credit losses is adequate at March 31, 2024, future adjustments could be necessary if circumstances or economic conditions differ substantially from the assumptions used in making the initial determinations. A downturn in the local economy, increased unemployment, and delays in receiving financial information from borrowers could result in increased levels of nonperforming assets, charge-offs, loan loss provisions, and reductions in income. Additionally, as an integral part of the examination process, bank regulatory agencies periodically review the Banks' loan loss allowance. The banking agencies could require the recognition of additions to the loan loss allowance based on their judgment of information available to them at the time of their examination.

When determining the appropriate allowance level, management has attributed the allowance for credit losses to various portfolio segments; however, the allowance is available for the entire portfolio as needed.

The allowance for credit losses increased from $11,446,000 at December 31, 2023 to $11,542,000 at March 31, 2024. The slight increase in allowance was due primarily to a loan relationships that was moved to nonaccrual status and is being measured individually for impairment, which more than offset the impact of a decrease in historical loss rates, coupled with net charge-offs of $380,000 for the three months ended March 31, 2024. At March 31, 2024 and December 31, 2023, the allowance for credit losses to total loans was 0.62% and 0.62%, respectively.

Table of Contents

The three months ended March 31, 2024 had a provision for credit losses of $138,000 compared to $71,000 for the corresponding 2023 period. The increase was primarily due to loan portfolio growth and a loan relationship being moved to nonaccrual status partially offset by a decrease in historical loss rates.

Nonperforming loans increased to $5,454,000 at March 31, 2024 from $3,148,000 at December 31, 2023. The majority of nonperforming loans involve loans that are either in a secured position and have sureties with a strong underlying financial position or have been classified as impaired and have a specific allocation recorded within the allowance for credit losses. The ratio of nonperforming loans to total loans ratio increased to 0.43% at March 31, 2024 from 0.17% at December 31, 2023 and 0.28% at March 31, 2023. Net loan charge-offs of $380,000 for the three months ended March 31, 2024 impacted the allowance for credit losses, which was 0.62% of total loans at March 31, 2024 compared to 0.69% at March 31, 2023

The following is a table showing total nonperforming loans as of:


	Total Nonperforming Loans
(In Thousands)	90 Days Past Due		Non-accrual		Total
March 31, 2024	$	3,449	$	4,509	$	7,958
December 31, 2023	2,150		998		3,148
September 30, 2023	1,678		2,005		3,683
June 30, 2023	1,120		3,156		4,276
March 31, 2023	1,215		3,551		4,766

Additional allowance for credit losses and net (charge-offs) recoveries information is presented by loan portfolio segment in the tables below.


	March 31, 2024
	Amount of Allowance for Credit Losses Allocated			Total loans		Allowance for Credit Losses to Total Loans Ratio		Net (Charge-Offs) Recoveries		Average Loans		Ratio of Net (Charge-Offs) Recoveries to Average Loans


(In Thousands)

Commercial, financial, and agricultural	$	3,051		$	221,575	1.38	%	$	30	$	218,802	0.05	%
Real estate mortgage:
Residential	719			804,407		0.09	%	(2)		802,235		—	%
Commercial	4,646			533,628		0.87	%	2		535,184		—	%
Construction	9			38,113		0.02	%	—		38,157		—	%
Consumer automobiles	2,487			246,308		1.01	%	(313)		246,821		(0.51)	%
Other consumer installment loans	630			10,320		6.10	%	(97)		10,112		(3.84)	%

	$	11,542		$	1,854,351	0.62	%	$	(380)	$	1,851,311	(0.08)	%

Total non-accrual loans outstanding	$	4,509
Non-accrual loans to total loans outstanding	0.24		%
Allowance for credit losses to non-accrual loans	255.98		%

Table of Contents


	December 31, 2023
	Amount of Allowance for Loan Losses Allocated			Total loans		Allowance for Loan Losses to Total Loans Ratio		Net (Charge-Offs) Recoveries		Average Loans		Ratio of Net (Charge-Offs) Recoveries to Average Loans


(In Thousands)

Commercial, financial, and agricultural	$	3,379		$	213,466	1.58	%	$	1,497	$	204,817	0.73	%
Real estate mortgage:
Residential	1,200			798,501		0.15	%	(53)		751,379		(0.01)	%
Commercial	3,352			531,601		0.63	%	(36)		516,248		(0.01)	%
Construction	145			40,389		0.36	%	—		48,786		—	%
Consumer automobiles	2,668			244,398		1.09	%	(587)		227,017		(0.26)	%
Other consumer installment loans	702			10,361		6.78	%	(296)		10,358		(2.86)	%

	$	11,446		$	1,838,716	0.62	%	$	525	$	1,758,605	0.03	%

Total non-accrual loans outstanding	$	998
Non-accrual loans to total loans outstanding	0.05		%
Allowance for loan losses to non-accrual loans	1146.89		%

Non-interest Income

Total non-interest income for the three months ended March 31, 2024 compared to the same periods in 2023 increased $205,000. Excluding net securities losses, non-interest income for three months ended March 31, 2024 increased $198,000 compared to the same period in 2023. Gain on sale of loans and loan broker commissions increased as the volume of loan sales has increased due to an uptick in mortgage activity. Bank-owned life insurance for the three month period decreased due to a decrease in gain on death benefit. Other income increased due to the recognition of a gain on extinguishment of debt.

Non-interest income composition for the three months ended March 31, 2024 and 2023 was as follows:


	Three Months Ended
	March 31, 2024				March 31, 2023				Change
(In Thousands)	Amount		% Total		Amount		% Total		Amount		%
Service charges	$	515	20.92	%	$	496	21.98	%	$	19	3.83	%
Net debt securities losses, available for sale	(23)		(0.93)		(61)		(2.70)		38		62.30
Net equity securities (losses) gains	(10)		(0.41)		21		0.93		(31)		147.62

Bank-owned life insurance	463		18.81		556		24.63		(93)		(16.73)
Gain on sale of loans	305		12.39		231		10.23		74		32.03
Insurance commissions	153		6.21		165		7.31		(12)		(7.27)
Brokerage commissions	186		7.55		165		7.31		21		12.73
Loan broker commissions	222		9.02		170		7.53		52		30.59
Debit card income	329		13.36		335		14.84		(6)		(1.79)
Other	322		13.08		179		7.94		143		79.89
Total non-interest income	$	2,462	100.00	%	$	2,257	100.00	%	$	205	9.08	%

Non-interest Expense

Total non-interest expense increased $725,000 for the three months ended March 31, 2024 compared to the same period of 2023. The increase in salaries and employee benefits is attributable to routine annual wage increases and an increase in health insurance costs. Furniture and equipment expenses in addition to occupancy expenses have increased as maintenance costs and the level of depreciation have increased. Software amortization increased slightly due to changes in software licensing costs. Marketing costs decreased as a time deposit gathering campaign was conducted throughout 2023. Pennsylvania shares tax increased as tax credits were purchased and utilized during the 2023 period. Professional fees decreased primarily due to a decrease in legal fees. FDIC insurance expense increased due an increase in the assessment rate and base. Other expenses increased primarily due to the disposal of assets related to two former branch properties.

Table of Contents

Non-interest expense composition for the three months ended March 31, 2024 and 2023 was as follows:


	Three Months Ended
	March 31, 2024				March 31, 2023				Change
(In Thousands)	Amount		% Total		Amount		% Total		Amount		%
Salaries and employee benefits	$	6,422	55.25	%	$	6,176	56.67	%	$	246	3.98	%
Occupancy	905		7.79		866		7.95		39		4.50
Furniture and equipment	939		8.08		846		7.76		93		10.99
Software amortization	190		1.63		183		1.68		7		3.83
Pennsylvania shares tax	320		2.75		248		2.28		72		29.03
Professional fees	552		4.75		688		6.31		(136)		(19.77)
Federal Deposit Insurance Corporation deposit insurance	359		3.09		245		2.25		114		46.53

Marketing	71		0.61		155		1.42		(84)		(54.19)
Intangible amortization	26		0.22		35		0.32		(9)		(25.71)
Loss on sale of premise and equipment	330		2.84		—		—		330		n/a
Other	1,509		12.99		1,456		13.36		53		3.64
Total non-interest expense	$	11,623	100.00	%	$	10,898	100.00	%	$	725	6.65	%

Provision for Income Taxes

Income taxes decreased $289,000 for the three months ended March 31, 2024 compared to the same periods of 2023. The effective tax rate for the three months ended March 31, 2024 was 14.37% compared to 16.61% for the same periods of 2023. The Company currently is in a deferred tax asset position. A valuation allowance was established on the $1,810,000 of capital loss carryforwards as of December 31, 2022, which remained unchanged during the first quarter of 2024.

ASSET/LIABILITY MANAGEMENT

Cash and Cash Equivalents

Cash and cash equivalents decreased $4,919,000 from $37,462,000 at December 31, 2023 to $32,543,000 at March 31, 2024, primarily as a result of the following activity during the three months ended March 31, 2024.

Loans Held for Sale

Activity regarding loans held for sale resulted in sales proceeds being greater than loan originations, less $305,000 in realized gains, by $633,000 for the three months ended March 31, 2024.

Loans

Gross loans increased $15,583,000 since December 31, 2023 due primarily to an increase in both residential real estate mortgage and commercial, financial, and agricultural categories.

Table of Contents

The allocation of the loan portfolio, by category, as of March 31, 2024 and December 31, 2023 is presented below:


	March 31, 2024				December 31, 2023				Change
(In Thousands)	Amount		% Total		Amount		% Total		Amount		%
Commercial, financial, and agricultural	$	221,575	11.94	%	$	213,466	11.60	%	$	8,109	3.80	%
Real estate mortgage:
Residential	804,407		43.36		798,501		43.40		5,906		0.74	%
Commercial	533,628		28.76		531,601		28.90		2,027		0.38	%
Construction	38,113		2.05		40,389		2.20		(2,276)		(5.64)	%
Consumer automobile loans	246,308		13.28		244,398		13.28		1,910		0.78	%
Other consumer installment loans	10,320		0.56		10,361		0.56		(41)		(0.40)	%
Net deferred loan fees and discounts	996		0.05		1,048		0.06		(52)		(4.96)	%
Gross loans	$	1,855,347	100.00	%	$	1,839,764	100.00	%	$	15,583	0.85	%

Investments

The fair value of the investment debt securities portfolio at March 31, 2024 decreased $3,700,000 since December 31, 2023, while the amortized cost of the portfolio decreased $3,664,000. The decrease in the investment portfolio amortized value occurred within the state and political segment of the portfolio as principal cash flow was partially reinvested with the majority of the cash flow funding loan portfolio growth. The mortgage-backed segment increased as bonds were purchased to provide future cash flow. The other debt segment balances decreased slightly as the majority of the cash flow from this segment was reinvested into bank subordinated debt. The portfolio continues to be actively managed in order to reduce interest rate and market risk. The unrealized losses within the debt securities portfolio are the result of market activity, not credit issues/ratings, as approximately 76.25% of the debt securities portfolio on an amortized cost basis is currently rated A or higher by either S&P or Moody’s.

The Company considers various factors, which include examples from applicable accounting guidance, when analyzing the available for sale portfolio for possible other than temporary impairment. The Company primarily considers the following factors in its analysis: severity of the fair value being less than carrying value; reduction of dividend paid (equities); continued payment of dividend/interest, credit rating, and financial condition of an issuer; intent and ability to hold until anticipated recovery (which may be maturity); and general outlook for the economy, specific industry, and entity in question.

The bond portion of the portfolio review is conducted with emphases on several factors. Continued payment of principal and interest is given primary importance with credit rating and financial condition of the issuer following as the next most important. Credit ratings were reviewed with the ratings of the bonds being satisfactory. Bonds that were not currently rated were discussed with a third party and/or underwent an internal financial review. Each bond is reviewed to determine whether it is a general obligation bond, which is backed by the credit and taxing power of the issuing jurisdiction, or a revenue bond, which is only payable from specified revenues. Based on the review undertaken by the Company, the Company determined that the decline in value of the various bond holdings were temporary and were the result of the general market downturns and interest rate/yield curve changes, not credit issues. The fact that almost all of such bonds are general obligation bonds further solidified the Company’s determination that the decline in the value of these bond holdings is temporary.

The fair value of the equity portfolio continues to fluctuate as the economic and political environment continues to impact stock pricing. The amortized cost of the available for sale equity securities portfolio has remained flat at $1,300,000 for March 31, 2024 and December 31, 2023 while the fair value decreased $10,000 over the same time period.

Table of Contents

The distribution of credit ratings by amortized cost and fair values for the debt security portfolio at March 31, 2024 follows:


	A- to AAA					B- to BBB+				C- to CCC+				Not Rated				Total
(In Thousands)	Amortized Cost			Fair Value		Amortized Cost		Fair Value		Amortized Cost		Fair Value		Amortized Cost		Fair Value		Amortized Cost		Fair Value
Available for sale (AFS):
U.S. Government and agency securities	$	4,000		$	3,933	$	—	$	—	$	—	$	—	$	—	$	—	$	4,000	$	3,933
Mortgage-backed securities	19,829		7	19,623		—		—		—		—		—		—		19,829		19,623

State and political securities	111,052			105,808		—		—		—		—		3,305		3,272		114,357		109,080
Other debt securities	14,101			12,959		9,285		8,800		—		—		33,805		32,850		57,191		54,609
Total debt securities AFS	$	148,982		$	142,323	$	9,285	$	8,800	$	—	$	—	$	37,110	$	36,122	$	195,377	$	187,245

Financing Activities

Deposits

Total deposits increased $29,069,000 from December 31, 2023 to March 31, 2024. Time deposits increased $32,305,000 over this period to a total of $292,372,000 as deposit gathering efforts focused on time deposits as customers sought a higher return on their deposit balances. Brokered deposits increased by $1,093,000 as usage provided an alternative to FHLB borrowings and supplemented funding for loan portfolio growth. Core deposits (deposits less time deposits) declined as deposit balances flowed from noninterest-bearing and lower rate products into higher rate products such as time deposit accounts. Money market deposits increased primarily as customers moved deposit balances into this deposit product from noninterest-bearing and lower rate products. Emphasis has been on increasing the utilization of electronic (internet and mobile) deposit banking among our customers. Utilization of internet and mobile banking products has increased due to these efforts coupled with a change in consumer behavior over the past several years.

Deposit balances and their changes for the periods being discussed follow:


	March 31, 2024				December 31, 2023				Change
(In Thousands)	Amount		% Total		Amount		% Total		Amount		%
Demand deposits	$	471,451	29.13	%	$	471,173	29.64	%	$	278	0.06	%
NOW accounts	208,073		12.86		219,287		13.80		(11,214)		(5.11)
Money market deposits	299,916		18.53		214,888		13.52		85,028		39.57
Savings deposits	220,932		13.65		299,353		18.83		(78,421)		(26.20)
Time deposits	292,372		18.06		260,067		16.36		32,305		12.42
Brokered deposits	125,818		7.77		124,725		7.85		1,093		0.07
Total deposits	$	1,618,562	100.00	%	$	1,589,493	100.00	%	$	29,069	1.83	%

As of March 31, 2024 and December 31, 2023 the Company had $440,846,000 and $436,074,000, respectively, in uninsured deposits. Included in the total uninsured deposits is a concentration of public funds which were collateralized by the Banks in the amount of $81,066,000 and $77,687,000 at March 31, 2024 and December 31, 2023, respectively. Total uninsured deposits less collateralized public funds was $359,780,000 at March 31, 2024 and $358,387,000 at December 31, 2023.

Borrowed Funds

Total borrowed funds decreased 6.41%, or $25,546,000, to $372,978,000 at March 31, 2024 compared to $398,524,000 at December 31, 2023. The increase in long term borrowings occurred as fixed rate borrowings were initiated to lock in interest rates and to provide matched funding for segments of the loan portfolio. Short term FHLB borrowings were utilized to provide short term funding for the loan portfolio growth. Securities sold under agreements to repurchase have increased as customers balances have increased.

Table of Contents


	March 31, 2024				December 31, 2023				Change
(In Thousands)	Amount		% Total		Amount		% Total		Amount		%
Short-term borrowings:
FHLB repurchase agreements	$	51,844	13.90	%	$	92,295	23.16	%	$	(40,451)	(43.83)
Short-term FHLB borrowings	55,000		14.75		50,000		12.55		5,000		10.00
Securities sold under agreement to repurchase	4,364		1.17		3,631		0.91		733		20.19
Total short-term borrowings	111,208		29.82		145,926		36.62		(34,718)		(23.79)
Long-term borrowings:
Long-term FHLB borrowings	255,000		68.36		245,000		61.48		10,000		4.08
Long-term finance lease	6,770		1.82		7,598		1.91		(828)		(10.90)

Total long-term borrowings	261,770		70.18		252,598		63.38		9,172		3.63
Total borrowed funds	$	372,978	100.00	%	$	398,524	100.00	%	$	(25,546)	(6.41)	%

Short-Term Borrowings

The following table provides further information in regards to secured borrowings that have been accounted for as repurchase agreements.


	Remaining Contractual Maturity Overnight and Continuous
(In Thousands)	March 31, 2024		December 31, 2023
Investment debt securities pledged, fair value	$	7,747	$	7,976
Repurchase agreements	4,364		3,631

Capital

Federal regulations require the Corporation and the Banks to maintain minimum amounts of capital. Specifically, each is required to maintain certain minimum dollar amounts and ratios of Common Equity Tier 1, Total, and Tier 1 capital to risk-weighted assets and of Tier 1 capital to average total assets.

In addition to the capital requirements, the Federal Deposit Insurance Corporation Improvement Act (“FDICIA”) established five capital categories ranging from “well capitalized” to “critically undercapitalized.” Should any institution fail to meet the requirements to be considered “adequately capitalized,” it would become subject to a series of increasingly restrictive regulatory actions.

As of March 31, 2024 and December 31, 2023 the FDIC categorized the Banks as well capitalized under the regulatory framework for prompt corrective action. To be classified as a well capitalized financial institution, common equity tier I risk-based, tier I risked-based, total risk-based, and tier I leverage capital ratios must be at least 6.5%, 8%, 10%, and 5%, respectively.

We expect to continue to emphasize growth in our commercial and consumer loan portfolios, and additional regulatory capital generated through retained earnings and other sources will be necessary to support any such continued growth. At March 31, 2024, each of the Banks was “well capitalized” as defined by applicable bank regulatory standards. Applicable regulatory capital requirements also require each Bank to maintain a “capital conservation buffer,” consisting solely of tier 1 common equity, of 2.5% above the regulatory minimum capital requirements for each of the tier 1 common equity (“CET1”), tier 1 (“Tier 1”), and total capital (“Total Capital”) ratios. As a result of the capital conservation buffer requirements, if a bank does not maintain CET1, Tier 1 and Total Capital ratios of at least 7%, 8.5%, and 10.5%, respectively, determined as of the end of each calendar quarter, the bank’s ability to make certain discretionary payments, including discretionary dividend payments, are subject to a maximum payout ratio limitation unless the FDIC approves the distribution or payment. At March 31, 2024, each of Banks exceeded the capital conservation buffer requirements for applicable capital ratios.

The Corporation’s and the Banks' actual capital ratios (using the definitions from the prompt corrective action rules) are presented in the following tables, which shows that the Corporation and both Banks met all regulatory capital requirements.

Table of Contents

The Company's capital ratios as of March 31, 2024 and December 31, 2023 were as follows:


	March 31, 2024				December 31, 2023
(In Thousands)	Amount		Ratio		Amount		Ratio
Common Equity Tier I Capital (to Risk-weighted Assets)
Actual	$	186,544	10.033	%	$	184,546	10.098	%
For Capital Adequacy Purposes	83,669		4.500		82,240		4.500
Minimum To Maintain Capital Conservation Buffer At Reporting Date	130,151		7.000		127,929		7.000
To Be Well Capitalized	120,855		6.500		118,791		6.500
Total Capital (to Risk-weighted Assets)
Actual	$	199,102	10.708	%	$	197,334	10.798	%
For Capital Adequacy Purposes	148,750		8.000		146,200		8.000
Minimum To Maintain Capital Conservation Buffer At Reporting Date	195,234		10.500		191,888		10.500
To Be Well Capitalized	185,938		10.000		182,751		10.000
Tier I Capital (to Risk-weighted Assets)
Actual	$	186,544	10.033	%	$	184,546	10.098	%
For Capital Adequacy Purposes	111,558		6.000		109,653		6.000
Minimum To Maintain Capital Conservation Buffer At Reporting Date	158,041		8.500		155,342		8.500
To Be Well Capitalized	148,744		8.000		146,204		8.000
Tier I Capital (to Average Assets)
Actual	$	186,544	8.562	%	$	184,546	8.597	%
For Capital Adequacy Purposes	87,150		4.000		85,865		4.000
To Be Well Capitalized	108,937		5.000		107,332		5.000

Jersey Shore State Bank's capital ratios as of March 31, 2024 and December 31, 2023 were as follows:


	March 31, 2024				December 31, 2023
(In Thousands)	Amount		Ratio		Amount		Ratio
Common Equity Tier I Capital (to Risk-weighted Assets)
Actual	$	132,476	9.908	%	$	131,356	9.890	%
For Capital Adequacy Purposes	60,168		4.500		59,768		4.500
Minimum To Maintain Capital Conservation Buffer At Reporting Date	93,594		7.000		92,972		7.000
To Be Well Capitalized	86,909		6.500		86,331		6.500
Total Capital (to Risk-weighted Assets)
Actual	$	142,983	10.694	%	$	142,134	10.701	%
For Capital Adequacy Purposes	106,963		8.000		106,258		8.000
Minimum To Maintain Capital Conservation Buffer At Reporting Date	140,389		10.500		139,464		10.500
To Be Well Capitalized	133,704		10.000		132,823		10.000
Tier I Capital (to Risk-weighted Assets)	-				-
Actual	$	132,476	9.908	%	$	131,356	9.890	%
For Capital Adequacy Purposes	80,224		6.000		79,690		6.000
Minimum To Maintain Capital Conservation Buffer At Reporting Date	113,650		8.500		112,894		8.500
To Be Well Capitalized	106,965		8.000		106,254		8.000
Tier I Capital (to Average Assets)
Actual	$	132,476	8.364	%	$	131,356	8.344	%
For Capital Adequacy Purposes	63,355		4.000		62,970		4.000
To Be Well Capitalized	79,194		5.000		78,713		5.000

Table of Contents

Luzerne Bank's capital ratios as of March 31, 2024 and December 31, 2023 were as follows:


	March 31, 2024				December 31, 2023
(In Thousands)	Amount		Ratio		Amount		Ratio
Common Equity Tier I Capital (to Risk-weighted Assets)
Actual	$	52,874	10.124	%	$	51,974	10.288	%
For Capital Adequacy Purposes	23,502		4.500		22,734		4.500
Minimum To Maintain Capital Conservation Buffer At Reporting Date	36,558		7.000		35,363		7.000
To Be Well Capitalized	33,947		6.500		32,837		6.500
Total Capital (to Risk-weighted Assets)
Actual	$	54,925	10.517	%	$	53,984	10.686	%
For Capital Adequacy Purposes	41,780		8.000		40,415		8.000
Minimum To Maintain Capital Conservation Buffer At Reporting Date	54,836		10.500		53,044		10.500
To Be Well Capitalized	52,225		10.000		50,518		10.000
Tier I Capital (to Risk-weighted Assets)
Actual	$	52,874	10.124	%	$	51,974	10.288	%
For Capital Adequacy Purposes	31,336		6.000		30,311		6.000
Minimum To Maintain Capital Conservation Buffer At Reporting Date	44,392		8.500		42,941		8.500
To Be Well Capitalized	41,781		8.000		40,415		8.000
Tier I Capital (to Average Assets)
Actual	$	52,874	8.197	%	$	51,974	8.316	%
For Capital Adequacy Purposes	25,802		4.000		25,000		4.000
To Be Well Capitalized	32,252		5.000		31,249		5.000

During the three months ended March 31, 2024, the Company had an active registered at-the-market offering pursuant to the terms of an equity distribution agreement, dated September 13, 2023 (the “Distribution Agreement”), between D.A. Davidson & Co. (the “Distribution Agent”) and the Company. Under the terms of the Distribution Agreement, the Company will pay the Distribution Agent a fee in the amount of 2.75% of the gross proceeds from the sale of such shares. The Company did not sell any shares under the Distribution Agreement for the quarter ended March 31, 2024.

Liquidity; Interest Rate Sensitivity and Market Risk

The asset/liability committee addresses the liquidity needs of the Company to ensure that sufficient funds are available to meet credit demands and deposit withdrawals as well as to the placement of available funds in the investment portfolio. In assessing liquidity requirements, equal consideration is given to the current position as well as the future outlook.

The following liquidity measures are monitored for compliance and were within the limits cited, with the exception of net loans to total deposits that was 114%, at March 31, 2024:

1. Net Loans to Total Assets, 85% maximum

2. Net Loans to Total Deposits, 100% maximum

3. Cumulative 90 day Maturity GAP %, +/- 15% maximum

4. Cumulative 1 Year Maturity GAP %, +/- 20% maximum

Fundamental objectives of the Company’s asset/liability management process are to maintain adequate liquidity while minimizing interest rate risk. The maintenance of adequate liquidity provides the Company with the ability to meet its financial obligations to depositors, loan customers, and shareholders. Additionally, it provides funds for normal operating expenditures and business opportunities as they arise. The objective of interest rate sensitivity management is to increase net interest income by managing interest sensitive assets and liabilities in such a way that they can be repriced in response to changes in market interest rates.

The Banks, like other financial institutions, must have sufficient funds available to meet liquidity needs for deposit withdrawals, loan commitments and originations, and expenses. In order to control cash flow, the Banks estimate future cash flows from deposits, loan payments, and investment security payments. The primary sources of funds are deposits, principal and interest payments on loans and investment securities, FHLB borrowings, and brokered deposits. Management believes the Banks have adequate resources to meet their normal funding requirements.

Table of Contents

Management monitors the Company’s liquidity on both a long and short-term basis, thereby providing management necessary information to react to current balance sheet trends. Cash flow needs are assessed and sources of funds are determined. Funding strategies consider both customer needs and economical cost. Both short and long-term funding needs are addressed by maturities and sales of available for sale and trading investment securities, loan repayments and maturities, and liquidating money market investments such as federal funds sold. The use of these resources, in conjunction with access to credit, provides core funding to satisfy depositor, borrower, and creditor needs.

Management monitors and determines the desirable level of liquidity. Consideration is given to loan demand, investment opportunities, deposit pricing and growth potential, as well as the current cost of borrowing funds. The Company has a total current maximum borrowing capacity at the FHLB of $831,020,000. In addition to this credit arrangement, the Company has additional lines of credit with correspondent banks of $100,000,000. Management believes it has sufficient liquidity to satisfy estimated short-term and long-term funding needs. FHLB borrowings totaled $361,844,000 as of March 31, 2024.

Interest rate sensitivity, which is closely related to liquidity management, is a function of the repricing characteristics of the Company’s portfolio of assets and liabilities. Asset/liability management strives to match maturities and rates between loan and investment security assets with the deposit liabilities and borrowings that fund them. Successful asset/liability management results in a balance sheet structure which can cope effectively with market rate fluctuations. The matching process segments both assets and liabilities into future time periods (usually 12 months, or less) based upon when repricing can be effected. Repriceable assets are subtracted from repriceable liabilities for a specific time period to determine the “gap”, or difference. Once known, the gap is managed based on predictions about future market interest rates. Intentional mismatching, or gapping, can enhance net interest income if market rates move as predicted. However, if market rates behave in a manner contrary to predictions, net interest income will suffer. Gaps, therefore, contain an element of risk and must be prudently managed. In addition to gap management, the Company has an asset/liability management policy which incorporates a market value at risk calculation which is used to determine the effects of interest rate movements on shareholders’ equity and a simulation analysis to monitor the effects of interest rate changes on the Company’s consolidated balance sheet.

The Company currently maintains a gap position of being asset sensitive. The Company has strategically taken this position as it has previously decreased the duration of the earning asset portfolio by adding quality short and intermediate term loans such as home equity loans. The Company has added certain longer-term earning assets due to the significant increase in interest rates. Lengthening of the liability portfolio, primarily time deposits, has been undertaken to build protection during the current rising rate environment.

A market value at risk calculation is utilized to monitor the effects of interest rate changes on the Company’s balance sheet and more specifically shareholders’ equity. The Company does not manage the balance sheet structure in order to maintain compliance with this calculation. The calculation serves as a guideline with greater emphasis placed on interest rate sensitivity. Changes to calculation results from period to period are reviewed as changes in results could be a signal of future events. As of the most recent analysis, the results of the market value at risk calculation were within established guidelines due to the strategic direction being taken.

Interest Rate Sensitivity

In this analysis the Company examines the result of a 100, 200, 300, and 400 basis point change in market interest rates and the effect on net interest income. It is assumed that the change is instantaneous and that all rates move in a parallel manner. Assumptions are also made concerning prepayment speeds on mortgage loans and mortgage securities.

The following is a rate shock forecast for the twelve month period ending March 31, 2025 assuming a static balance sheet as of March 31, 2024.


				Parallel Rate Shock in Basis Points
(In Thousands)	-300			-200			-100			Static		+100			+200			+300			+400
Net interest income	$	60,799		$	63,411		$	65,975		$	68,305	$	70,399		$	72,178		$	73,601		$	74,325
Change from static	(7,506)			(4,894)			(2,330)			—		2,094			3,873			5,296			6,020
Percent change from static	-10.99		%	-7.16		%	-3.41		%	—		3.07		%	5.67		%	7.75		%	8.81		%

The model utilized to create the report presented above makes various estimates at each level of interest rate change regarding cash flow from principal repayment on loans and mortgage-backed securities and/or call activity on investment securities. Actual results could differ significantly from these estimates which would result in significant differences in the calculated

Table of Contents

projected change. In addition, the limits stated above do not necessarily represent the level of change under which management would undertake specific measures to realign its portfolio in order to reduce the projected level of change. Generally, management believes the Company is well positioned to respond expeditiously when the market interest rate outlook changes.

Inflation

Substantially all of the Company's assets and liabilities relate to banking activities and are monetary. The consolidated financial statements and related financial data are presented following GAAP. GAAP currently requires the Company to measure the financial position and results of operations in terms of historical dollars, except for securities available for sale, impaired loans, and other real estate loans that are measured at fair value. Changes in the value of money due to rising inflation can cause purchasing power loss.

Management's opinion is that movements in interest rates affect the financial condition and results of operations to a greater degree than changes in the rate of inflation. It should be noted that interest rates and inflation do affect each other but do not always move in correlation with each other. The Company's ability to match the interest sensitivity of its financial assets to the interest sensitivity of its liabilities in its asset/liability management may tend to minimize the effect of changes in interest rates on the Company's performance.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

Market risk for the Company is comprised primarily of interest rate risk exposure and liquidity risk. Interest rate risk and liquidity risk management is performed at both the level of the Company and the Banks. The Company’s interest rate sensitivity is monitored by management through selected interest rate risk measures produced by an independent third party. There have been no substantial changes in the Company’s gap analysis or simulation analysis compared to the information provided in the Annual Report on Form 10-K for the period ended December 31, 2023. Additional information and details are provided in the “Liquidity, Interest Rate Sensitivity, and Market Risk” section of “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations” of that document.

Generally, management believes the Company is well positioned to respond in a timely manner when the market interest rate outlook changes.

Item 4. Controls and Procedures

Evaluation of Disclosure Controls and Procedures

An analysis was performed under the supervision and with the participation of the Company’s management, including the Chief Executive Officer and the Chief Financial Officer, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures. Based on that evaluation, the Company’s Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures were effective as of March 31, 2024.

Changes in Internal Control over Financial Reporting

There were no changes in the Company’s internal control over financial reporting that occurred during the quarter ended March 31, 2024 that materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

Table of Contents

Part II. OTHER INFORMATION

Item 1. Legal Proceedings

None.

Item 1A. Risk Factors

Certain risk factors are set forth in Part I, Item 1A, “Risk Factors,” of the Company’s Annual Report on Form 10-K for the year ended December 31, 2023, as supplemented as follows:

If we are unable to raise additional capital or generate earnings at current levels, our growth may be constrained and certain distributions, including discretionary dividend payments, by our subsidiary Banks to the holding company may be restricted.

We expect to continue to emphasize growth in our commercial and consumer loan portfolios, and additional regulatory capital generated through retained earnings and other sources will be necessary to support any such continued growth. At March 31, 2024, each of Jersey Shore State Bank and Luzerne Bank were “well capitalized” as defined by applicable bank regulatory standards. Applicable regulatory capital requirements also require each Bank to maintain a “capital conservation buffer,” consisting solely of tier 1 common equity, of 2.5% above the regulatory minimum capital requirements for each of the tier 1 common equity (“CET1”), tier 1 (“Tier 1”), and total capital (“Total Capital”) ratios. As a result of the capital conservation buffer requirements, if a bank does not maintain CET1, Tier 1 and Total Capital ratios of at least 7%, 8.5%, and 10.5%, respectively, determined as of the end of each calendar quarter, the bank’s ability to make certain discretionary payments, including discretionary dividend payments, are subject to a maximum payout ratio limitation unless the FDIC approves the distribution or payment. At March 31, 2024, each of the Banks exceeded the capital conservation buffer requirements for the applicable capital ratios. If, however, we are unable to generate retained earnings or raise capital in amounts necessary to avoid limitations on discretionary dividend payments by the Banks, our continued growth could be adversely affected.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

The following table provides certain information with respect to the Company's repurchase of common stock during the quarter ended March 31, 2024.


Period	Total Number of Shares (or Units) Purchased	Average Price Paid per Share (or Units) Purchased		Total Number of Shares (or Units) Purchased as Part of Publicly Announced Plans or Programs	Maximum Number (or Approximate Dollar Value) of Shares (or Units) that May Yet Be Purchased Under the Plans or Programs
Month #1 (January 1 - January 31, 2024)	—	$	—	—	353,000
Month #2 (February 1 - February 29, 2024)	—	—		—	353,000
Month #3 (March 1 - March 31, 2024)	—	—		—	353,000

Item 3. Defaults Upon Senior Securities

None

Item 4. Mine Safety Disclosures

Not applicable.

Item 5. Other Information

During the three months ended March 31, 2024, none of our directors or executive officers adopted or terminated any contract, instruction or written plan for the purchase or sale of the Corporation's securities that was intended to satisfy the affirmation defense conditions of Rule 10b5-1(c) or any "non-Rule 10b5-1 trading arrangement" as defined in Item 408 of SEC Regulation S-K.

Table of Contents

Item 6. Exhibits


3(i)						Articles of Incorporation of the Registrant (incorporated by reference to Exhibit 3(i) of the Registrant's Annual Report on Form 10-K for the year ended December 31, 2022).
3(ii)						Bylaws of the Registrant (incorporated by reference to Exhibit 3(ii) of the Registrant's Annual Report on Form 10-K for the year ended December 31, 2020).
31(i)						Rule 13a-14(a)/Rule 15d-14(a) Certification of Chief Executive Officer.
31(ii)						Rule 13a-14(a)/Rule 15d-14(a) Certification of Chief Financial Officer.
32(i)						Section 1350 Certification of Chief Executive Officer.
32(ii)						Section 1350 Certification of Chief Financial Officer.
101						Interactive data file containing the following financial statements formatted in XBRL (Extensible Business Reporting Language): (i) the Consolidated Balance Sheet at March 31, 2024 and December 31, 2023; (ii) the Consolidated Statement of Income for the three months ended March 31, 2024 and 2023; (iii) Consolidated Statement of Comprehensive Income for the three months ended March 31, 2024 and 2023; (iv) the Consolidated Statement of Shareholders’ Equity for the three months ended March 31, 2024 and 2023; (v) the Consolidated Statement of Cash Flows for the three months ended March 31, 2024 and 2023 and (vi) the Notes to Consolidated Financial Statements. As provided in Rule 406T of Regulation S-T, this interactive data file shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, and shall not be deemed “filed” or part of any registration statement or prospectus for purposes of Section 11 or 12 under the Securities Act of 1933, or otherwise subject to liability under those sections.
104						Cover page interactive data file (formatted as inline XBRL and contained in Exhibit 101).

Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.


		PENNS WOODS BANCORP, INC.
		(Registrant)

Date:	May 15, 2024	/s/ Richard A. Grafmyre
		Richard A. Grafmyre, Chief Executive Officer
		(Principal Executive Officer)


Date:	May 15, 2024	/s/ Brian L. Knepp
		Brian L. Knepp, President and Chief Financial Officer
		(Principal Financial Officer and Principal Accounting
		Officer)

Get the next $PWOD alert in real time by email

SEC Form 10-Q filed by Penns Woods Bancorp Inc.

Chat with this insight

Recent Analyst Ratings for
$PWOD

$PWOD
Insider Purchases

Insider purchases reveal critical bullish sentiment about the company from key stakeholders. See them live in this feed.

Director Kranich Charles E. bought $28,126 worth of Penns Woods Bancorp (1,400 units at $20.09), increasing direct ownership by 4% to 37,552 units (SEC Form 4)

Kranich Charles E. bought $11,949 worth of Penns Woods Bancorp (600 units at $19.92), increasing direct ownership by 2% to 36,152 units (SEC Form 4)

Karas Michelle M bought 0 units of Penns Woods Common Stock (SEC Form 4) (Amendment)

$PWOD
Market Insights

Live Market Insights

Penns Woods Bancorp Authorizes Stock Repurchase Program Of Up To 5% Of The Outstanding Shares

Penns Woods Bancorp Q1 EPS $0.51 Down From $0.64 YoY

Penns Woods Bancorp's Ex-Dividend Date Is Monday, Here's What You Need To Know

$PWOD
Press Releases

Fastest customizable press release news feed in the world

$PWOD
Financials

Live finance-specific insights

$PWOD
Insider Trading

Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

$PWOD
SEC Filings

Penns Woods Bancorp, Inc. Reports Third Quarter 2024 Earnings

Penns Woods Bancorp, Inc. Announces Quarterly Dividend

Penns Woods Bancorp, Inc. Reports Second Quarter 2024 Earnings

Penns Woods Bancorp, Inc. Reports Third Quarter 2024 Earnings

Penns Woods Bancorp, Inc. Announces Quarterly Dividend

Penns Woods Bancorp, Inc. Reports Second Quarter 2024 Earnings

Director Nackley John G Sr was granted 293 units of Penns Woods Bancorp, increasing direct ownership by 2% to 16,153 units (SEC Form 4)

Director Miller Robert Q. was granted 303 units of Penns Woods Bancorp, increasing direct ownership by 4% to 8,007 units (SEC Form 4)

Director Kephart Cameron was granted 303 units of Penns Woods Bancorp, increasing direct ownership by 3% to 9,140 units (SEC Form 4)

Penns Woods Bancorp Inc. filed SEC Form 8-K: Results of Operations and Financial Condition, Financial Statements and Exhibits

Penns Woods Bancorp Inc. filed SEC Form 8-K: Regulation FD Disclosure, Financial Statements and Exhibits