p
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
(Mark One)
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended
or
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number:
(Exact name of registrant as specified in its charter)
(State or other jurisdiction | (I.R.S. Employer |
of incorporation or organization) | Identification No.) |
(Address of principal executive offices) | (Zip code) |
( | |
(Registrant’s telephone number, including area code) Securities registered pursuant to Section 12(b) of the Act: |
Title of each class |
| Trading Symbol(s) |
| Name of each exchange on which registered |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer | ☐ | ☒ | |
Non-accelerated filer | ☐ | ☐ | |
Emerging growth company |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
As of April 30, 2024, the registrant had
TABLE OF CONTENTS
Page | ||
| ||
5 | ||
Management’s Discussion and Analysis of Financial Condition and Results of Operations | 20 | |
27 | ||
27 | ||
29 | ||
29 | ||
29 | ||
29 | ||
29 | ||
29 | ||
30 | ||
31 |
2
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
This Quarterly Report on Form 10-Q (this “Quarterly Report”) includes “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”) and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). All statements, other than statements of historical fact included in this report, regarding our strategy, future operations, financial position, estimated revenue and losses, projected costs, prospects, plans, and objectives of management are forward-looking statements. When used in this Quarterly Report, the words “could,” “believe,” “anticipate,” “intend,” “estimate,” “expect,” “project” and similar expressions are intended to identify forward-looking statements, although not all forward-looking statements contain such identifying words. These forward-looking statements are based on management’s current expectations and assumptions about future events and are based on currently available information as to the outcome and timing of future events. When considering forward-looking statements, you should keep in mind the risk factors and other cautionary statements described under, but not limited to, the heading “Item 1A. Risk Factors” included in this Quarterly Report and elsewhere in the Annual Report of Ramaco Resources, Inc. (the “Company”) on Form 10-K for the year ended December 31, 2023 (the “Annual Report”) filed with the United States Securities and Exchange Commission (the “SEC”) on March 14, 2024, as well as other filings of the Company with the SEC.
Forward-looking statements may include statements about:
● | anticipated production levels, costs, sales volumes, and revenue; |
● | timing and ability to complete major capital projects; |
● | economic conditions in the metallurgical coal and steel industries; |
● | expected costs to develop planned and future mining operations, including the costs to construct necessary processing, refuse disposal and transport facilities; |
● | estimated quantities or quality of our metallurgical coal reserves; |
● | our ability to obtain additional financing on favorable terms, if required, to complete the acquisition of additional metallurgical coal reserves or to fund the operations and growth of our business; |
● | maintenance, operating or other expenses or changes in the timing thereof; |
● | the financial condition and liquidity of our customers; |
● | competition in coal markets; |
● | the price of metallurgical coal or thermal coal; |
● | compliance with stringent domestic and foreign laws and regulations, including environmental, climate change and health and safety regulations, and permitting requirements, as well as changes in the regulatory environment, the adoption of new or revised laws, regulations and permitting requirements; |
● | potential legal proceedings and regulatory inquiries against us; |
● | the impact of weather and natural disasters on demand, production, and transportation; |
● | purchases by major customers and our ability to renew sales contracts; |
● | credit and performance risks associated with customers, suppliers, contract miners, co-shippers and traders, banks, and other financial counterparties; |
● | geologic, equipment, permitting, site access and operational risks and new technologies related to mining; |
● | transportation availability, performance, and costs; |
● | availability, timing of delivery and costs of key supplies, capital equipment or commodities such as diesel fuel, steel, explosives, and tires; |
● | timely review and approval of permits, permit renewals, extensions, and amendments by regulatory authorities; |
● | our ability to comply with certain debt covenants; |
● | tax payments to be paid for the current fiscal year; |
● | our expectations relating to dividend payments and our ability to make such payments; |
● | the anticipated benefits and impacts of previous acquisitions; |
● | risks related to Russia’s invasion of Ukraine and the international community’s response; |
● | risks related to weakened global economic conditions and inflation; |
● | risks related to the Company’s tracking stock structure and separate performance of its Carbon Ore-Rare Earth (“CORE”) assets; and |
● | other risks identified in this Quarterly Report that are not historical. |
3
We caution you that these forward-looking statements are subject to a number of risks, uncertainties, and assumptions, which are difficult to predict and many of which are beyond our control, incident to the development, production, gathering and sale of coal. Moreover, we operate in a very competitive and rapidly changing environment and additional risks may arise from time to time. It is not possible for our management to predict all of the risks associated with our business, nor can we assess the impact of all factors on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements we may make. Although we believe that our plans, intentions, and expectations reflected in or suggested by the forward-looking statements we make in this Quarterly Report are reasonable, we can give no assurance that these plans, intentions, or expectations will be achieved or occur, and actual results could differ materially and adversely from those anticipated or implied in the forward-looking statements. Given these risks and uncertainties, investors should not place undue reliance on forward-looking statements as a prediction of actual results.
All forward-looking statements, expressed or implied, included in this Quarterly Report are expressly qualified in their entirety by this cautionary statement and speak only as of the date of this Quarterly Report. This cautionary statement should also be considered in connection with any subsequent written or oral forward-looking statements that we or persons acting on our behalf may issue.
Except as otherwise required by applicable law, we disclaim any duty to update any forward-looking statements, all of which are expressly qualified by the statements in this section, to reflect events or circumstances after the date of this Quarterly Report.
4
PART I - FINANCIAL INFORMATION
Item 1. Financial Statements
Ramaco Resources, Inc.
Unaudited Condensed Consolidated Balance Sheets
|
|
| |||||
In thousands, except share and per share information |
| March 31, 2024 |
| December 31, 2023 |
| ||
Assets |
|
|
| ||||
Current assets |
|
|
| ||||
Cash and cash equivalents | $ | | $ | | |||
Accounts receivable |
| |
| | |||
Inventories |
| |
| | |||
Prepaid expenses and other |
| |
| | |||
Total current assets |
| |
| | |||
Property, plant, and equipment, net |
| |
| | |||
Financing lease right-of-use assets, net | | | |||||
Advanced coal royalties |
| |
| | |||
Other |
| |
| | |||
Total Assets | $ | | $ | | |||
Liabilities and Stockholders' Equity | |||||||
Liabilities | |||||||
Current liabilities | |||||||
Accounts payable | $ | | $ | | |||
Accrued liabilities |
| |
| | |||
Current portion of asset retirement obligations |
| |
| | |||
Current portion of long-term debt |
| |
| | |||
Current portion of financing lease obligations | | | |||||
Insurance financing liability | | | |||||
Total current liabilities |
| |
| | |||
Asset retirement obligations, net |
| |
| | |||
Long-term debt, net |
| |
| | |||
Long-term financing lease obligations, net | |
| | ||||
Senior notes, net | |
| | ||||
Deferred tax liability, net |
| |
| | |||
Other long-term liabilities | | | |||||
Total liabilities |
| | | ||||
Commitments and contingencies |
|
| |||||
Stockholders' Equity | |||||||
Preferred stock, $ |
|
| |||||
Class A common stock, $ | | | |||||
Class B common stock, $ | | | |||||
Additional paid-in capital |
| |
| | |||
Retained earnings |
| |
| | |||
Total stockholders' equity |
| |
| | |||
Total Liabilities and Stockholders' Equity | $ | | $ | | |||
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
5
Ramaco Resources, Inc.
Unaudited Condensed Consolidated Statements of Operations
Three months ended March 31, | |||||||
In thousands, except per-share amounts |
| 2024 |
| 2023 |
| ||
Revenue |
| $ | |
| $ | |
|
Costs and expenses | |||||||
Cost of sales (exclusive of items shown separately below) |
| |
| | |||
Asset retirement obligations accretion |
| |
| | |||
Depreciation, depletion, and amortization |
| |
| | |||
Selling, general, and administrative |
| |
| | |||
Total costs and expenses |
| |
| | |||
Operating income |
| |
| | |||
Other income (expense), net |
| |
| | |||
Interest expense, net |
| ( |
| ( | |||
Income before tax |
| |
| | |||
Income tax expense |
| |
| | |||
Net income | $ | | $ | | |||
Earnings per common share * | |||||||
Basic - Single class (through 6/20/2023) | $ | N/A | $ | | |||
Basic - Class A | $ | ( | $ | — | |||
Total | $ | ( | $ | | |||
Basic - Class B | $ | | $ | — | |||
Diluted - Single class (through 6/20/2023) | $ | N/A | $ | | |||
Diluted - Class A | $ | ( | $ | — | |||
Total | $ | ( | $ | | |||
Diluted - Class B | $ | | $ | — | |||
* Refer to Note 10 for earnings per common share calculations | |||||||
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
6
Ramaco Resources, Inc.
Unaudited Condensed Consolidated Statements of Stockholders’ Equity
Class A | Class B | Additional | Total | ||||||||||||
| Common | Common |
| Paid- |
| Retained |
| Stockholders' | |||||||
In thousands |
| Stock * | Stock |
| in Capital |
| Earnings |
| Equity | ||||||
Balance at January 1, 2024 | $ | | $ | | $ | | $ | | $ | | |||||
Stock-based compensation |
| |
| — |
| |
| — |
| | |||||
Shares surrendered for withholding taxes payable | ( | — | ( | — | ( | ||||||||||
Cash dividends and dividend equivalents declared | — | — |
| — |
| ( |
| ( | |||||||
Net income |
| — |
| — |
| — |
| |
| | |||||
Balance at March 31, 2024 | $ | | $ | | $ | | $ | | $ | | |||||
* Common stock was reclassified to Class A common stock during Q2 2023. Refer to Note 6. | |||||||||||||||
Balance at January 1, 2023 | $ | | $ | — | $ | | $ | | $ | | |||||
Stock-based compensation |
| | — |
| |
| — |
| | ||||||
Shares surrendered for withholding taxes payable | ( | — | ( | — | ( | ||||||||||
Adjustment to dividends previously declared | — | — | — | ( | ( | ||||||||||
Net income |
| — | — |
| — |
| |
| | ||||||
Balance at March 31, 2023 | $ | | $ | — | $ | | $ | | $ | |
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
7
Ramaco Resources, Inc.
Unaudited Condensed Consolidated Statements of Cash Flows
Three months ended March 31, | |||||||
In thousands |
| 2024 |
| 2023 | |||
Cash flows from operating activities: |
|
|
|
| |||
Net income | $ | | $ | | |||
Adjustments to reconcile net income to net cash from operating activities: | |||||||
Accretion of asset retirement obligations |
| |
| | |||
Depreciation, depletion, and amortization |
| |
| | |||
Amortization of debt issuance costs |
| |
| | |||
Stock-based compensation |
| |
| | |||
Other | ( | — | |||||
Deferred income taxes |
| ( |
| | |||
Changes in operating assets and liabilities: | |||||||
Accounts receivable |
| ( |
| ( | |||
Prepaid expenses and other current assets |
| |
| | |||
Inventories |
| ( |
| ( | |||
Other assets and liabilities |
| ( |
| ( | |||
Accounts payable |
| |
| | |||
Accrued liabilities |
| |
| ( | |||
Net cash provided by operating activities |
| |
| | |||
Cash flows from investing activities: | |||||||
Capital expenditures |
| ( |
| ( | |||
Other | | | |||||
Net cash used for investing activities | ( | ( | |||||
Cash flows from financing activities: | |||||||
Proceeds from borrowings |
| |
| | |||
Payment of dividends | ( | ( | |||||
Repayment of borrowings |
| ( |
| ( | |||
Repayment of Ramaco Coal acquisition financing - related party | — | ( | |||||
Repayments of insurance financing | ( | ( | |||||
Repayments of equipment finance leases | ( | ( | |||||
Shares surrendered for withholding taxes payable | ( | ( | |||||
Net cash (used for) provided by financing activities |
| ( |
| | |||
Net change in cash and cash equivalents and restricted cash |
| ( |
| | |||
Cash and cash equivalents and restricted cash, beginning of period |
| |
| | |||
Cash and cash equivalents and restricted cash, end of period | $ | | $ | | |||
Non-cash investing and financing activities: | |||||||
Leased assets obtained under new financing leases |
| |
| | |||
Capital expenditures included in accounts payable and accrued liabilities |
| |
| | |||
Financed insurance | — | | |||||
Accrued dividends and dividend equivalents payable |
| |
| | |||
The accompanying notes are an integral part of these consolidated financial statements |
|
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
8
Ramaco Resources, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
NOTE 1—BUSINESS AND BASIS OF PRESENTATION
Ramaco Resources, Inc. (the “Company,” “Ramaco,” “we,” “us” or “our,”) is a Delaware corporation formed in October 2016. Our principal corporate and executive offices are located in Lexington, Kentucky with operational offices in Charleston, West Virginia and Sheridan, Wyoming. We are an operator and developer of high-quality, low-cost metallurgical coal in southern West Virginia and southwestern Virginia. We also control mineral deposits near Sheridan, Wyoming as part of the Company’s initiatives regarding the potential recovery of rare earth elements and critical minerals as well as the potential commercialization of coal-to-carbon-based products and materials.
Economic Conditions—Although conflicts overseas continue and global economic growth remains uncertain, supply constraints support the global metallurgical coal market overall. Ongoing bans on the import of Russian coal have affected the availability of supply to certain seaborne markets as well as contributed to volatility in coal prices.
Basis of Presentation—These interim financial statements are unaudited and have been prepared pursuant to the rules and regulations of the SEC regarding interim financial reporting. Certain disclosures have been condensed or omitted from these financial statements. Accordingly, they do not include all the information and notes required by accounting principles generally accepted in the United States of America (“GAAP”) for complete consolidated financial statements and should be read in conjunction with the audited consolidated financial statements and notes thereto included in our Annual Report on Form 10-K for the year ended December 31, 2023.
In the opinion of the Company, the accompanying unaudited condensed consolidated financial statements include all adjustments, consisting of only normal recurring adjustments, necessary for a fair statement of the Company’s financial position as of March 31, 2024, as well as the results of operations and cash flows for all periods presented. In preparing the accompanying financial statements, management has made certain estimates and assumptions that affect reported amounts in the condensed consolidated financial statements and disclosures of contingencies. Actual results may differ from those estimates. The results for interim periods are not necessarily indicative of annual results. Intercompany balances and transactions between consolidated entities have been eliminated.
There were no material changes to the Company’s significant accounting policies during the three months ended March 31, 2024.
Recent Accounting Pronouncements—In November 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures (“ASU 2023-07”). The amendments in ASU 2023-07 require incremental disclosures related to a public entity’s reportable segments and increase the frequency with which most segment disclosures are made. Incremental disclosures required by the ASU include significant segment expenses regularly provided to the chief operating decision maker (“CODM”) and included within the segment’s measure of profit or loss, the title and position of the CODM and an explanation how the CODM uses the reported measure of a segment’s profit or loss to assess performance and allocate resources, and the amount and composition of other segment items necessary to reconcile segment revenue, significant expenses, and the reported measure of profit or loss. The ASU also expands interim disclosure requirements such that nearly all annual quantitative segment disclosures will be made on an interim basis and requires that entities with a single reportable segment provide all segment disclosures that are not evident from the primary financial statements, including significant segment expenses, consistent with the approach used by management to evaluate performance. ASU 2023-07 is effective starting with Ramaco’s 2024 annual financial statements and on a quarterly basis thereafter. Retrospective application is required. The Company is currently evaluating the impact of the ASU; however, incremental disclosures will likely occur upon adoption.
In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures (“ASU 2023-09”). The amendments in ASU 2023-09 require reporting entities to disclose annual income taxes paid, net of refunds, disaggregated by federal, state, and foreign taxes and to provide additional disaggregated
9
information for individual jurisdictions that equal or exceed 5% of total income taxes paid, net of refunds. ASU 2023-09 also requires public business entities to disclose additional categories of information about federal, state, and foreign income taxes in their annual rate reconciliation table and provide more information about some categories if the quantitative threshold is met. The ASU will also require disclosure of amounts and percentages in the annual rate reconciliation table, rather than amounts or percentages, and will eliminate certain existing disclosure requirements related to uncertain tax positions and unrecognized deferred tax liabilities. ASU 2023-09 is effective starting with Ramaco’s 2025 annual financial statements and may be applied prospectively to only the income tax disclosures provided for 2025 or retrospectively by providing revised disclosures for all periods presented. Early adoption is permitted. The Company is currently evaluating the impact of the ASU; however, incremental disclosures will likely be provided on a prospective basis in the Company’s 2025 annual financial statements upon adoption.
NOTE 2—INVENTORIES
Inventories consisted of the following:
(In thousands) |
| March 31, 2024 |
| December 31, 2023 | ||
Raw coal | $ | | $ | | ||
Saleable coal | | | ||||
Supplies |
| |
| | ||
Total inventories | $ | | $ | |
NOTE 3—PROPERTY, PLANT AND EQUIPMENT
Property, plant, and equipment, net consisted of the following:
(In thousands) |
| March 31, 2024 |
| December 31, 2023 | |||
Plant and equipment | $ | | $ | | |||
Mining property and mineral rights | | | |||||
Construction in process |
| |
| | |||
Capitalized mine development costs |
| |
| | |||
Less: accumulated depreciation, depletion, and amortization |
| ( |
| ( | |||
Total property, plant, and equipment, net | $ | | $ | |
Depreciation, depletion, and amortization included:
Three months ended March 31, | |||||||
(In thousands) |
| 2024 |
| 2023 |
| ||
Depreciation of plant and equipment | $ | | $ | | |||
Amortization of right of use assets (finance leases) | | | |||||
Amortization and depletion of capitalized | |||||||
mine development costs and mineral rights |
| |
| | |||
Total depreciation, depletion, and amortization | $ | | $ | |
10
NOTE 4—DEBT
Outstanding debt consisted of the following:
(In thousands) |
| March 31, 2024 |
| December 31, 2023 | ||
Revolving Credit Facility | $ | | $ | | ||
Equipment loans | | | ||||
Senior Notes, net |
| |
| | ||
Financing of Maben Coal acquisition | | | ||||
Total debt | $ | | $ | | ||
Current portion of long-term debt |
| |
| | ||
Long-term debt, net | $ | | $ | |
Revolving Credit Facility—On February 15, 2023, the Company entered into the Second Amended and Restated Credit and Security Agreement, which includes KeyBank National Association (“KeyBank”) and multiple lending parties. This facility (the “Revolving Credit Facility”), which has a maturity date of February 15, 2026, provides an initial aggregate revolving commitment of $
Revolving loans under the facility bear interest at either the base rate plus
The terms of the facility include covenants limiting the ability of the Company to incur additional indebtedness, make investments or loans, incur liens, consummate mergers and similar fundamental changes, make restricted payments, and enter into transactions with affiliates. The terms of the facility also require the Company to maintain certain covenants, including fixed charge coverage ratio and compensating balance requirements. A fixed charge coverage ratio of not less than
Fair Value—The Company’s Senior Notes had an estimated fair value of approximately $
Current Portion of Long-term Debt—Scheduled debt repayments to occur over the next twelve months from March 31, 2024 include $
Other—Finance lease obligations and liabilities related to insurance premium financing are excluded from the disclosures above.
NOTE 5—ACCRUED LIABILITIES AND OTHER LONG-TERM LIABILITIES
Accrued liabilities at March 31, 2024 consisted of accrued compensation of $
11
short-term dividends and dividend equivalents payable, which was driven by the payment of Class A common stock dividends accrued at year end 2023, and the $
Self-Insurance—The Company is self-insured for certain losses relating to workers’ compensation claims and occupational disease obligations under the Federal Mine Safety and Health Act of 1969, as amended, as well as for employee medical expenses. The Company purchases insurance coverage to reduce its exposure to significant levels of these claims. Self-insured losses are accrued based upon estimates of the aggregate liability for uninsured claims incurred as of the balance sheet date using claims data and actuarial assumptions and, therefore, are subject to uncertainty due to a variety of factors.
The estimated aggregate liability for these items totaled $
Funds held in escrow for potential future workers’ compensation claims are considered restricted cash and have been included in other current assets on the condensed consolidated balance sheets. Restricted cash balances were $
NOTE 6—EQUITY
Common Stock—On June 12, 2023, an amendment to the Company’s amended and restated certificate of incorporation was approved by shareholder vote to reclassify the Company’s existing common stock as shares of Class A common stock and create a separate Class B common stock.
The initial distribution of Class B common stock occurred on June 21, 2023 via a stock dividend to existing holders of common stock as of May 12, 2023. On the date of initial distribution, each holder of common stock received
The distribution of the Class B common stock provides existing holders of the Company’s common stock with an opportunity to participate directly in the financial performance of the Company’s CORE assets on a stand-alone basis, separate from the Company’s metallurgical coal operations. CORE assets were acquired initially as part of the Company’s acquisition of Ramaco Coal in the second quarter of 2022. The financial performance of CORE assets consists of the following non-cost bearing revenue streams based on the Company’s current expectations:
● | Royalty fees derived from the royalties associated with the Ramaco Coal and Amonate reserves, which we believe approximates |
● | Infrastructure fees based on $ |
● | Future income derived, if and when realized, from advanced carbon products as well as rare earth elements and critical minerals initiatives. |
The Company expects to pay a dividend equal to
In addition, the Board of Directors retains the power to change or add expense allocation policies related to CORE, redefine CORE assets, and redetermine CORE’s per-ton usage fees at any time, in its sole discretion, without shareholder approval. Holders of shares of Class A common stock continue to be entitled to receive dividends when and if declared by the Board of Directors subject to any statutory or contractual restrictions on the payment of dividends and to any prior rights and preferences that may be applicable to outstanding preferred stock, if any.
12
CORE is not a separate legal entity and holders of Class B common stock do not own a direct interest in the assets of CORE. Holders of Class B common stock are stockholders of Ramaco Resources, Inc. and are subject to all risks and liabilities of the Company as a whole.
With respect to voting rights, holders of Class A common stock and
With respect to liquidation rights, holders of common stock are entitled to receive ratably the assets available for distribution to the stockholders after payment of liabilities and the liquidation preference of outstanding preferred stock, if any. That is, the rights to residual net assets upon liquidation are equal between holders of Class A and Class B common stock. Holders of Class B common stock do not have specific rights to CORE assets in the event of liquidation.
The Board of Directors also retains the ability, in its sole discretion, to exchange all outstanding shares of Class B common stock into Class A common stock based on an exchange ratio determined by a
Stock-Based Awards—Stock-based compensation expense totaled $
Restricted Stock—We granted
Restricted Stock Units—We granted
Performance Stock Units—We granted Class A performance stock units to certain senior executives and key employees during the first quarter of 2024. These awards cliff-vest approximately
Performance stock units are accounted for as awards with a market condition since vesting depends on total shareholder return relative to a group of peer companies. The target number of performance stock units granted during the first quarter of 2024, or
13
Modification— The resignation of one of the Company’s executive officers and the separation agreement between the employee and the Company that occurred during the first quarter of 2024 resulted in a net charge to stock compensation expense of $
Dividends– On February 1, 2024, the Company announced that the Board of Directors declared a cash dividend of $
On December 8, 2022, the Company announced that its Board of Directors declared a quarterly cash dividend of approximately $
NOTE 7—COMMITMENTS AND CONTINGENCIES
Environmental Liabilities—Environmental liabilities are recognized when the expenditures are considered probable and can be reasonably estimated. Measurement of liabilities is based on currently enacted laws and regulations, existing technology, and undiscounted site-specific costs. Generally, such recognition would coincide with a commitment to a formal plan of action.
Surety Bond—In accordance with state laws, we are required to post reclamation bonds to assure that reclamation work is completed. We also have a smaller amount of surety bonds that secure performance obligations. Bonds outstanding at March 31, 2024 totaled approximately $
Coal Leases and Associated Royalty Commitments—We lease coal reserves under agreements that require royalties to be paid as the coal is mined and sold. Many of these agreements require minimum annual royalties to be paid regardless of the amount of coal mined and sold. Total royalty expenses were $
Contingent Transportation Purchase Commitments—We secure the ability to transport coal through rail contracts and export terminals that are sometimes funded through take-or-pay arrangements. As of March 31, 2024, the Company’s remaining commitments under take-or-pay arrangements totaled $
Litigation—From time to time, we are subject to various litigation and other claims in the normal course of business. No amounts have been accrued in the consolidated financial statements with respect to any matters.
On November 5, 2018, one of our three raw coal storage silos that fed our Elk Creek plant experienced a partial structural failure. A temporary conveying system completed in late-November 2018 restored approximately 80% of our
14
plant capacity. We completed a permanent belt workaround and restored the preparation plant to its full processing capacity in mid-2019. Our insurance carrier, Federal Insurance Company, disputed our claim for coverage based on certain exclusions to the applicable policy and, therefore, on August 21, 2019, we filed suit against Federal Insurance Company and Chubb INA Holdings, Inc. in Logan County Circuit Court in West Virginia seeking a declaratory judgment that the partial silo collapse was an insurable event and to require coverage under our policy. Defendants removed the case to the United States District Court for the Southern District of West Virginia, and upon removal, we substituted ACE American Insurance Company as a defendant in place of Chubb INA Holdings, Inc. The trial in the matter commenced on June 29, 2021, in Charleston, West Virginia.
On July 15, 2021, the jury returned a verdict in our favor for $
On April 1, 2022, we filed a notice of appeal with the U.S. Court of Appeals for the Fourth Circuit. On July 20, 2023, the court rendered a decision reinstating the jury’s $
The defendants fully paid during 2023 the portion of the judgment related to contract (compensatory) damages in the court’s order and that portion of the matter is considered closed.
NOTE 8—REVENUE
Our revenue is derived from contracts for the sale of coal and is recognized when the performance obligations under the contract are satisfied, which is at the point in time control is transferred to our customer. Generally, domestic sales contracts have terms of about
Disaggregated information about Revenue is presented below:
Three months ended March 31, | |||||||
(In thousands) |
| 2024 |
| 2023 | |||
Coal Sales |
|
|
|
| |||
North American revenue | $ | | $ | | |||
Export revenue, excluding Canada |
| |
| | |||
Total revenue | $ | | $ | |
15
Revenue for the first quarter of 2024 includes $0.9 million of additional revenue related to adjustments for performance obligations satisfied in a previous reporting period. These adjustments were due to true-ups of previous estimates for provisional pricing and demurrage as well as price adjustments for minimum specifications or qualities of delivered coal.
As of March 31, 2024, the Company had outstanding performance obligations of approximately
Concentrations—During the three months ended March 31, 2024, sales to
NOTE 9—INCOME TAXES
Income tax provisions for interim periods are generally based on an estimated annual effective income tax rate calculated separately from the effect of significant, infrequent, or unusual items related specifically to interim periods. The income tax impacts of discrete items are recognized in the period these occur.
Our effective tax rate for the three months ended March 31, 2024 and March 31, 2023 was
NOTE 10—EARNINGS PER SHARE
Earnings per share (“EPS”) is not presented retrospectively for periods prior to the issuance of the tracking stock as the tracking stock was not a part of the Company’s capital structure during those periods and the issuance of the tracking stock changes the common shareholders’ relative residual interest in the Company. Therefore, EPS is presented for the Company’s single class of common stock up to the time the tracking stock was issued and, subsequent to this date, EPS is presented prospectively under the two-class method.
The computation of basic and diluted EPS is shown on the following page:
16
(In thousands, except per share amounts) |
| Three months ended March 31, | |||||||
| 2024 |
| 2023 |
| |||||
Earnings attribution | |||||||||
Single class of common stock (through 6/20/2023) | $ | N/A | $ | | |||||
Class A common stock | ( | — | |||||||
Class A restricted stock awards | | — | |||||||
Class B common stock | | — | |||||||
Class B restricted stock awards | | — | |||||||
Forfeitable dividends declared on unvested stock-based awards | | — | |||||||
Net income | $ | | $ | | |||||
Three months ended March 31, 2024 | Three months ended March 31, 2023 | ||||||||
Class A |
| Class B | Single Class | ||||||
EPS calculations | |||||||||
Numerator | |||||||||
Net earnings (loss) | $ | ( | $ | | $ | | |||
Denominator | |||||||||
Weighted average shares used to compute basic earnings per share |
| |
| | | ||||
Dilutive effect of stock option awards |
| — |
| | | ||||
Dilutive effect of restricted stock units | — | | — | ||||||
Dilutive effect of performance stock units | — | | — | ||||||
Weighted average shares used to compute diluted earnings per share | | | | ||||||
Earnings per common share (dual-class structure) | |||||||||
Basic | $ | ( | $ | | $ | | |||
Diluted | $ | ( | $ | | $ | | |||
Unvested restricted stock awards have the right to receive nonforfeitable dividends on the same basis as common shares; therefore, unvested restricted stock is considered a participating security for the purpose of calculating EPS. Historically, the Company has shown EPS for its common stock and unvested restricted stock on a combined basis since both instruments participate on the same basis and the resulting EPS is typically the same. Starting under the two-class method, the Company reports separately the net earnings allocated away from holders of Class A and Class B common stock to holders of unvested restricted stock awards.
For accounting purposes, Class B’s participation rights are, in substance, discretionary based on the power of the Company’s Board of Directors to add or modify expense allocation policies, redefine CORE assets, and redetermine CORE’s per-ton usage fees at any time, in its sole discretion, without shareholder approval. Therefore, no amount of the Company’s net earnings shall be allocated to Class B for the purpose of calculating EPS other than actual dividends declared during the period for the tracking stock. However, during the first quarter of 2024, dividends declared by the Company were only for Class B common stock and were slightly in excess of consolidated net income for the period, which resulted in an undistributed net loss for reporting purposes. The resulting undistributed net loss was allocated proportionately between outstanding Class A and Class B common stock based on the rights to residual net assets upon liquidation being equal between holders of Class A and Class B common stock. The end result was that Class A common stock was attributed a small net loss while Class B was attributed net earnings for the purpose of calculating EPS.
Diluted EPS is calculated using the treasury stock method for stock options and restricted stock units. For performance stock units, the awards are first evaluated under the contingently issuable shares guidance, which requires a determination as to whether shares would be issuable if the end of the reporting period were the end of the contingency period. For shares determined to be issuable under performance stock unit awards, the treasury stock method is then applied to determine the dilutive impact of the awards, if any. Unvested restricted stock awards are considered potential common shares as well as participating securities, as discussed previously, and are included in diluted EPS using the more dilutive of the treasury stock method or the two-class method. Since these awards share in dividends on a
17
with common shares, applying the treasury stock method is antidilutive compared to the basic EPS calculation that allocates earnings to participating securities under the two-class method discussed previously. In addition, the Company’s ability to convert Class B common shares into Class A common shares is a contingency that will not be reflected in the diluted EPS for Class A common stock under the if-converted method until such time that the required Board resolutions occur, if ever.
For the first quarter of 2024, diluted EPS for Class A common stock excluded all outstanding stock awards because of the allocation of the undistributed net loss discussed above, and, therefore, the inclusion of any potential common shares would be antidilutive. Excluded Class A common stock awards were
Diluted EPS for the single class of common stock in the first quarter of 2023 excluded all outstanding restricted stock units (
NOTE 11—RELATED PARTY TRANSACTIONS
Ramaco Coal Deferred Purchase Price—A portion of the financing of the 2022 acquisition of Ramaco Coal was provided by Yorktown Partners, a related party. The Company incurred interest expense of $
Other Professional Services—The Company has also entered into professional services agreements with two other related parties, which have been aggregated due to immateriality. Professional service fees incurred for these related parties were $
NOTE 12—SUBSEQUENT EVENTS
On May 8, 2024, the Company announced that its Board of Directors declared cash dividends of $
On May 8, 2024, the Company announced that it entered into a First Amendment Agreement to the Revolving Credit Facility on May 3, 2024, in order to, among other things, extend the maturity date and increase the size of its existing Revolving Credit Facility. The amended facility has a maturity date of May 3,2029, and provides an initial aggregate revolving commitment of $
Revolving loans under the facility bear interest at either the base rate plus
18
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following discussion and analysis of our financial condition and results of operations should be read in conjunction with the “Management’s Discussion and Analysis of Financial Condition and Results of Operations” contained in our Annual Report, as well as the financial statements and related notes appearing elsewhere in this Quarterly Report. The following discussion contains forward-looking statements that reflect our future plans, estimates, beliefs and expected performance. The forward-looking statements are dependent upon events, risks and uncertainties that may be outside our control. We caution you that our actual results could differ materially from those discussed in these forward-looking statements. Factors that could cause or contribute to such differences are discussed elsewhere in this Quarterly Report, particularly in the “Cautionary Note Regarding Forward-Looking Statements” and in our Annual Report and in this Quarterly Report under the heading “Item 1A. Risk Factors,” all of which are difficult to predict. In light of these risks, uncertainties and assumptions, the forward-looking events discussed may not occur. We do not undertake any obligation to publicly update any forward-looking statements except as otherwise required by applicable law.
Overview
We are an operator and developer of high-quality, low-cost metallurgical coal in southern West Virginia and southwestern Virginia. Our development portfolio primarily includes the following properties: Elk Creek, Berwind, Knox Creek, and Maben. We believe each of these properties possesses geologic and logistical advantages that make our coal among the lowest delivered-cost U.S. metallurgical coal to our domestic customer base, North American blast furnace steel mills and coke plants, as well as international metallurgical coal consumers. We also control mineral deposits near Sheridan, Wyoming as part of the Company’s initiatives regarding the potential recovery of rare earth elements and critical minerals as well as the potential commercialization of coal-to-carbon-based products and materials.
Our primary source of revenue is the sale of metallurgical coal. We are a pure-play metallurgical coal company with 59 million reserve tons and 1,119 million measured and indicated resource tons of high-quality metallurgical coal. Our plan is to continue development of our existing properties and grow annual production over the next few years to approximately seven million clean tons of metallurgical coal, subject to market conditions, permitting and additional capital deployment in the medium-term. We may make acquisitions of reserves or infrastructure that continue our focus on advantaged geology and lower costs.
The overall outlook of the metallurgical coal business is dependent on a variety of factors such as pricing, regulatory uncertainties, and global economic conditions. Coal consumption and production in the U.S. is driven by several market dynamics and trends including the U.S. and global economies, the U.S. dollar’s strength relative to other currencies and accelerating production cuts. In addition, blast furnace steelmaking is more prevalent outside the U.S. compared to domestic steel production, which creates demand for exports of metallurgical coal.
Although conflicts overseas continue and economic growth remains uncertain in some regions of the world, supply constraints continue to support the global metallurgical coal market overall, including markets in Asia. Ongoing bans on the import of Russian coal have affected the availability of supply to certain seaborne markets as well as contributed to volatility in prices.
During the first three months of 2024, we sold 0.9 million tons of coal and recognized $172.7 million of revenue. Of this amount, 31% was sold in North American markets, including Canada, and 69% was sold into export markets. During the same period of 2023, we sold 0.8 million tons of coal and recognized $166.4 million of revenue. Of this amount, 24% was sold in North American markets, including Canada, and 76% was sold into export markets. Sales into export markets, which often include index-based pricing, have greater exposure to variability in pricing. The Company’s exports have not been affected by the catastrophic bridge collapse in Baltimore, nor does the Company anticipate at this time any future effects, since all of the Company’s export throughput and shipments occur at other U.S. East Coast ports.
As of March 31, 2024, the Company had outstanding performance obligations of approximately 1.1 million tons for contracts with fixed sales prices averaging $168 per ton, excluding freight, as well as 3.1 million tons for contracts with
20
index-based pricing mechanisms. The Company expects to satisfy approximately 78% of these commitments in 2024, 21% in 2025, and 1% in 2026. Refer to Note 8 of Part I, Item 1 for additional information.
The Company continues to assess its potential rare earth elements deposit in Wyoming and is making progress in terms of initial mine development and related chemical testing. Analysis performed to date indicates elevated levels of rare earth elements along with significant concentrations of Gallium and Germanium, which are two high-value critical minerals recently banned from export by China. The rare earth elements exploration target is currently in an exploration stage and does not represent, and should not be construed to be, a mineral resource or mineral reserve as such terms are used in subpart 1300 of Regulation S-K. The Company also continues its work to advance new carbon product technologies with the goal of commercializing products that use coal in both an improved economic and environmental manner.
Results of Operations
Three months ended March 31, | ||||||||
(In thousands, except per share amounts) |
| 2024 |
| 2023 |
|
| ||
Revenue | $ | 172,676 | $ | 166,360 | ||||
Costs and expenses | ||||||||
Cost of sales (exclusive of items shown separately below) |
| 139,713 |
| 110,549 |
|
| ||
Asset retirement obligations accretion | 354 |
| 350 |
|
| |||
Depreciation, depletion, and amortization |
| 15,220 | 11,852 | |||||
Selling, general and administrative expenses |
| 14,114 | 11,742 | |||||
Total costs and expenses |
| 169,401 | 134,493 | |||||
Operating income |
| 3,275 |
| 31,867 |
|
| ||
Other income (expense), net |
| 629 | 1,247 | |||||
Interest expense, net |
| (1,332) | (2,309) | |||||
Income before tax | 2,572 | 30,805 | ||||||
Income tax expense |
| 540 |
| 5,548 |
|
| ||
Net income | $ | 2,032 | $ | 25,257 | ||||
Earnings per common share | ||||||||
Basic - Single class (through 6/20/2023) | $ | N/A | $ | 0.57 | ||||
Basic - Class A | $ | (0.00) | $ | — | ||||
Total | $ | (0.00) | $ | 0.57 | ||||
Basic - Class B | $ | 0.24 | $ | — | ||||
Diluted - Single class (through 6/20/23) | $ | N/A | $ | 0.57 | ||||
Diluted - Class A | $ | (0.00) | $ | — | ||||
Total | $ | (0.00) | $ | 0.57 | ||||
Diluted - Class B | $ | 0.23 | $ | — | ||||
Adjusted EBITDA | $ | 24,180 | $ | 48,253 |
During the three months ended March 31, 2024, our net income and Adjusted EBITDA were significantly lower compared to the same period in 2023. This was driven by lower margins on coal sales due to the negative impact of sales pricing and, to a lesser extent, higher per ton cost of sales as discussed below.
21
Three Months Ended March 31, 2024 Compared to Three Months Ended March 31, 2023
Coal sales information is summarized as follows:
Three months ended March 31, | |||||||||
(In thousands) |
| 2024 |
| 2023 |
| Increase (Decrease) | |||
Revenue: | |||||||||
Coal sales revenue | $ | 172,676 | $ | 166,360 | $ | 6,316 | |||
Tons sold | 929 | 757 | 172 | ||||||
Total revenue per ton sold (GAAP) | $ | 186 | $ | 220 | $ | (34) | |||
Cost of Sales: | |||||||||
Cost of sales | $ | 139,713 | $ | 110,549 | $ | 29,164 | |||
Tons sold | 929 | 757 | 172 | ||||||
Total cost of sales per ton sold (GAAP) | $ | 150 | $ | 146 | $ | 4 | |||
|
| ||||||||
Refer to Non-GAAP Financial Measures for supplemental calculations of revenue per ton sold (FOB mine) and cash cost per ton sold (FOB mine) |
|
Revenue. Our revenue includes sales of Company produced coal and coal purchased from third parties. We include amounts billed by us for transportation to our customers within revenue and transportation costs incurred within cost of sales.
Coal sales revenue for the three months ended March 31, 2024 was $172.7 million, approximately 4% higher than the same period in 2023 driven by the 23% increase in tons sold offset partially by the negative impact of pricing. The 172 thousand increase in tons sold occurred in both North America (105 thousand tons) and export markets (67 thousand tons) and was aided by the Company’s increased capacity for production achieved during late 2023. Revenue per ton sold decreased 15% from $220 per ton for the three months ended March 31, 2023 to $186 per ton for the three months ended March 31, 2024 and was driven by the variability in index-based pricing for export sales. Revenue per ton sold (FOB mine), a non-GAAP measure which excludes transportation revenues and demurrage, decreased 17% from $188 per ton for the three months ended March 31, 2023 to $155 per ton for the three months ended March 31, 2024. Prices fell by approximately 20% in the metallurgical coal markets throughout the first quarter of 2024, the majority of which occurred in March, on the back of muted global demand. While the drop in pricing that occurred in March appears to have stabilized, we expect metallurgical coal prices to remain volatile in the near term.
Cost of sales. Our cost of sales totaled $139.7 million for the three months ended March 31, 2024 compared to $110.5 million for the same period in 2023. The 26% increase was driven by the increase in tons sold, as discussed above, and, to a lesser extent, the increase in the Company’s cost per ton sold. Cost of sales per ton sold increased 3% from $146 per ton for the three months ended March 31, 2023 to $150 per ton for the three months ended March 31, 2024. Cash cost per ton sold (FOB mine), a non-GAAP measure which excludes transportation costs, alternative mineral development costs, and idle mine costs, increased 8% from $109 per ton for the three months ended March 31, 2023 to $118 per ton for the three months ended March 31, 2024. First quarter of 2024 mine costs were impacted negatively by challenging geology and labor constraints, both of which are expected to improve throughout the second quarter and especially in the back half of 2024.
Depreciation, depletion, and amortization. Depreciation, depletion, and amortization expense totaled $15.2 million and $11.9 million for the three months ended March 31, 2024 and March 31, 2023, respectively. The increase year-to-year occurred across all asset types and was driven by the Company’s initiative to grow production.
Selling, general, and administrative. Selling, general, and administrative expenses were $14.1 million and $11.7 million for the three months ended March 31, 2024 and March 31, 2023, respectively. The 20% increase in 2024 was
22
primarily due to greater compensation-related expenses and spending for professional services consistent with the Company’s growth efforts.
Other income (expense), net. Other income, net was $0.6 million for the three months ended March 31, 2024 compared to $1.2 million for the same period in 2023.
Interest expense, net. Interest expense, net was $1.3 million for the three months ended March 31, 2024 compared to $2.3 million for the same period in 2023. The decrease in 2024 was largely due to the repayment in full of related-party debt in 2023 associated with the financing of the Ramaco coal acquisition. Interest expense related to this financing was $0.8 million in the first quarter of 2023.
Income tax expense. The effective tax rate for the three months ended March 31, 2024 and March 31, 2023 was 21% and 18%, respectively. The primary differences from the federal statutory rate of 21% are related to state taxes, non-deductible expenses, the foreign-derived intangible income deduction, and depletion expense for income tax purposes.
Earnings per share. Refer to Note 10 of Part I, Item 1 for information regarding earnings per share calculations for Class A and Class B common stock.
Liquidity and Capital Resources
At March 31, 2024, we had $30.5 million of cash and cash equivalents and $65.3 million available under our Revolving Credit Facility for future borrowings. Total current assets were $34.1 million higher than total current liabilities, which included $17.0 million of revolver borrowings repaid during the first half of April 2024.
Significant sources and uses of cash during the first three months of 2024
Sources of cash:
● | Cash flows provided by operating activities were $25.2 million during the first quarter of 2024, which were driven primarily by net earnings adjusted for non-cash expenses related to depreciation, depletion, and amortization as well as stock-based compensation. |
Uses of cash:
● | Capital expenditures were $18.7 million, which includes expenditures related to the preparation plant and expansion of our Maben complex. We anticipate the preparation plant at Maben to be fully operational before year-end 2024. The Company expects to spend approximately $53-63 million on capital expenditures for the full year 2024. |
● | Cash outflows for financing activities totaled $18.0 million, which included: |
o | net repayments of $3.9 million on our existing debt in addition to paying down equipment finance leases of $2.1 million and insurance financing of $1.8 million and |
o | dividend payments of $8.3 million during the period, which includes $6.1 million for Class A common stock and $2.1 million for Class B common stock. |
23
The Class B common stock dividend was calculated based on 20% of the fourth quarter 2023 CORE royalty and infrastructure fees as shown below. Refer to Note 6 of Part I, Item 1 for additional information regarding dividends.
Three months ended March 31, | Three months ended December 31, |
| ||||
(In thousands) | 2024 | 2023 |
| |||
Royalties | ||||||
Ramaco Coal | $ | 2,730 | $ | 3,276 | ||
Amonate Assets | 1,312 | 722 | ||||
Other | 12 | 14 | ||||
Total Royalties | $ | 4,054 | $ | 4,012 | ||
Infrastructure Fees | ||||||
Preparation Plants (Processing at $5.00/ton) | $ | 4,475 | $ | 4,432 | ||
Rail Load-outs (Loading at $2.50/ton) | 1,954 | 2,198 | ||||
Total Infrastructure Fees (at $7.50/ton) | $ | 6,429 | $ | 6,630 | ||
CORE Royalty and Infrastructure Fees | $ | 10,483 | $ | 10,642 | ||
Total Cash Available for Dividend for Class B Common Stock | $ | 10,483 | $ | 10,642 | ||
20% of Cash Available for Dividend for Class B Common Stock | $ | 2,097 | $ | 2,128 |
On May 8, 2024, the Company announced that its Board of Directors declared cash dividends of $0.1375 per share of Class A common stock and $0.2376 per share of Class B common stock during the second quarter of 2024. The Class B dividend was calculated based on 20% of CORE royalty and infrastructure fees for the first quarter of 2024 as shown above. Both dividends are payable on June 15, 2024 to shareholders of record on June 1, 2024.
Future sources and uses of cash
Our primary use of cash includes capital expenditures for mine development, ongoing operating expenses, and deferred cash payments in connection with the Maben Coal acquisition. We expect to fund our capital and liquidity requirements for the next twelve months and the reasonably foreseeable future with cash on hand, borrowings under our revolving credit facility, and projected cash flows from operations. Factors that could adversely impact our future liquidity and ability to carry out our capital expenditure program include the following:
● | Timely delivery of our product by rail and other transportation carriers; |
● | Late payments of accounts receivable by our customers; |
● | Cost overruns in our purchases of equipment needed to complete our mine development plans; |
● | Delays in completion of development of our various mines, processing plants and refuse disposal facilities, which would reduce the coal we would have available to sell and our cash flow from operations; and |
● | Adverse changes in the metallurgical coal markets that would reduce the expected cash flow from operations. |
If future cash flows were to become insufficient to meet our liquidity needs or capital requirements, due to changes in macroeconomic conditions or otherwise, we may reduce our expected level of capital expenditures for new mine production and/or fund a portion of our capital expenditures through the issuance of debt or equity securities, new debt arrangements, or from other sources such as asset sales.
On September 1, 2023, the Company filed a shelf registration statement to sell any combination of Class A common stock, Class B common stock, preferred stock, depositary shares, debt securities, warrants, and rights at an aggregate initial offering price of up to $400.0 million. However, the Company has no specific plans to raise capital at this time
24
and no securities may be sold until a prospectus supplement describing the method and terms of any future offering is delivered.
On May 8, 2024, the Company announced that it entered into a First Amendment Agreement to the Revolving Credit Facility on May 3, 2024, in order to, among other things, extend the maturity date and increase the size of its existing Revolving Credit Facility. The amended facility has a maturity date of May 3,2029, and provides an initial aggregate revolving commitment of $200 million as well as an accordion feature to increase the size by an additional $75 million subject to certain terms and conditions, including the lenders’ consent. The amended facility provides the Company with additional flexibility to pursue further growth in production while meeting normal operating requirements.
Refer to Notes 4 and 12 of Part I, Item 1 for information regarding the Company’s Revolving Credit Facility and the subsequently amended facility as well as indebtedness.
Critical Accounting Estimates
The preparation of consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the amounts of revenue and expenses reported for the period then ended. A discussion of our critical accounting policies and estimates is included in “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations - Critical Accounting Policies and Estimates” of the Annual Report. There were no material changes to our critical accounting policies during the first three months of 2024.
Off-Balance Sheet Arrangements
A discussion of off-balance sheet arrangements is included under the heading “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations - Off-Balance Sheet Arrangements” in the Annual Report. There were no material changes during the first three months of 2024.
Non-GAAP Financial Measures
Adjusted EBITDA - Adjusted EBITDA is used as a supplemental non-GAAP financial measure by management and external users of our financial statements, such as industry analysts, investors, lenders, and rating agencies. We believe Adjusted EBITDA is useful because it allows us to more effectively evaluate our operating performance.
We define Adjusted EBITDA as net income plus net interest expense; stock-based compensation expense; depreciation, depletion, and amortization expenses; income taxes; accretion of asset retirement obligations; and, when applicable, certain non-operating expenses (charitable contributions). A reconciliation of net income to Adjusted EBITDA is included below. Adjusted EBITDA is not intended to serve as a substitute to U.S. GAAP measures of performance and may not be comparable to similarly-titled measures presented by other companies.
Three months ended March 31, | |||||||
(In thousands) |
| 2024 |
| 2023 |
| ||
Reconciliation of Net Income to Adjusted EBITDA |
|
|
|
| |||
Net income | $ | 2,032 | $ | 25,257 | |||
Depreciation, depletion, and amortization |
| 15,220 |
| 11,852 | |||
Interest expense, net |
| 1,332 |
| 2,309 | |||
Income tax expense |
| 540 |
| 5,548 | |||
EBITDA |
| 19,124 |
| 44,966 | |||
Stock-based compensation |
| 4,702 |
| 2,937 | |||
Accretion of asset retirement obligation |
| 354 |
| 350 | |||
Adjusted EBITDA | $ | 24,180 | $ | 48,253 |
25
Non-GAAP revenue per ton sold- Non-GAAP revenue per ton sold (FOB mine) is calculated as coal sales revenue less transportation revenues and demurrage, divided by tons sold. We believe revenue per ton sold (FOB mine) provides useful information to investors as it enables investors to compare revenue per ton we generate against similar measures made by other publicly-traded coal companies and more effectively monitor changes in coal prices from period to period excluding the impact of transportation costs which are beyond our control. The adjustments made to arrive at these measures are significant in understanding and assessing our financial performance. Revenue per ton sold (FOB mine) is not a measure of financial performance in accordance with U.S. GAAP and, therefore, should not be considered as a substitute to revenue under U.S. GAAP.
Three months ended March 31, | ||||||
(In thousands, except per ton amounts) |
| 2024 |
| 2023 | ||
Revenue | $ | 172,676 | $ | 166,360 | ||
Less: Adjustments to reconcile to Non-GAAP revenue (FOB mine) | ||||||
Transportation |
| (28,285) |
| (24,446) | ||
Non-GAAP revenue (FOB mine) | $ | 144,391 | $ | 141,914 | ||
Tons sold |
| 929 |
| 757 | ||
Non-GAAP revenue per ton sold (FOB mine) | $ | 155 | $ | 188 |
Refer to coal sales information for revenue per ton sold (GAAP) calculation
Non-GAAP cash cost per ton sold - Non-GAAP cash cost per ton sold (FOB mine) is calculated as cash cost of sales less transportation costs, alternative mineral development costs, and idle mine costs, divided by tons sold. We believe cash cost per ton sold provides useful information to investors as it enables investors to compare our cash cost per ton against similar measures made by other publicly-traded coal companies and more effectively monitor changes in coal cost from period to period excluding the impact of transportation costs which are beyond our control, and alternative mineral costs, which are more developmentally focused at the present time. The adjustments made to arrive at these measures are significant in understanding and assessing our financial performance. Cash cost per ton sold (FOB mine) is not a measure of financial performance in accordance with U.S. GAAP and, therefore, should not be considered as a substitute to cost of sales under U.S. GAAP.
Three months ended March 31, | ||||||
(In thousands, except per ton amounts) |
| 2024 | 2023 | |||
Cost of sales | $ | 139,713 | $ | 110,549 | ||
Less: Adjustments to reconcile to Non-GAAP cash cost of sales | ||||||
Transportation costs |
| (28,876) |
| (24,481) | ||
Alternative mineral development costs | (1,135) | (980) | ||||
Idle mine costs | (237) | (2,559) | ||||
Non-GAAP cash cost of sales | $ | 109,465 | $ | 82,529 | ||
Tons sold |
| 929 |
| 757 | ||
Non-GAAP cash cost per ton sold (FOB mine) | $ | 118 | $ | 109 |
Refer to coal sales information for cost per ton sold (GAAP) calculations
26
Item 3. Quantitative and Qualitative Disclosures about Market Risk
Disclosures about market risk are included in Item 7A, “Quantitative and Qualitative Disclosures about Market Risk,” of our Annual Report.
Item 4. Controls and Procedures
Disclosure Controls and Procedures
As required by Rule 13a-15(b) of the Exchange Act, we have evaluated, under the supervision and with the participation of our management, including our chief executive officer, who serves as our principal executive officer, and chief financial officer, who serves as our principal financial officer, the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of the end of the period covered by this quarterly report. Our disclosure controls and procedures are designed to provide reasonable assurance that the information required to be disclosed by us in reports that we file under the Exchange Act is accumulated and communicated to our management, including our principal executive officer and principal financial officer, as appropriate to allow timely decisions regarding required disclosures, and is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the SEC. However, based on that evaluation, our principal executive officer and principal financial officer concluded that our disclosure controls and procedures were not effective at the reasonable assurance level as of the end of the period covered by this quarterly report as a result of the material weakness in internal control over financial reporting previously identified as described below.
Previously Reported Material Weakness
We previously identified a material weakness and concluded that our internal control over financial reporting was ineffective as of December 31, 2023. Based on that evaluation, management identified a material weakness related to a pervasive lack of sufficient documentation of accounting policies, procedures, and controls. This lack of sufficient documentation does not allow management to effectively assess its relevant risks and key controls to properly test for design and operating effectiveness. A material weakness is a control deficiency, or a combination of deficiencies, in internal control over financial reporting such that there is a reasonable possibility that a material misstatement of our annual or interim financial statements will not be prevented or detected on a timely basis.
Remediation Plan
We are currently developing a plan of remediation to address this material weakness, which will include assessing, redesigning, and implementing modifications of our internal controls. We will not be able to fully remediate this material weakness until these steps have been completed and subsequent validation and testing of these internal controls have demonstrated their operating effectiveness over a sustained period of financial reporting cycles. Once the remediation plan is fully developed, we will be implementing process, control, and documentation improvements to address the above material weakness that include, but are not limited to, designing and implementing specific management review procedures to ensure completeness and accuracy of key financial and non-financial data utilized in our business; and implementing improved policies, procedures, and control activities over key financial data to ensure accuracy and completeness of this data as used in the aforementioned management review procedures.
Changes in Internal Control over Financial Reporting
We are currently developing a plan of remediation to address the material weakness, as described above. Except as otherwise described herein, there were no changes in our system of internal control over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act) during the period covered by this quarterly report that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
27
Inherent Limitations on Effectiveness of Controls and Procedures
Our senior members of management do not expect that our disclosure controls and procedures or our internal control over financial reporting will prevent all errors and all fraud. A control system, no matter how well designed and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
28
PART II. OTHER INFORMATION
Item 1. Legal Proceedings
Due to the nature of our business, we may become, from time to time, involved in routine litigation or subject to disputes or claims related to our business activities. While the outcome of these proceedings cannot be predicted with certainty, in the opinion of our management, there are no pending litigation, disputes or claims against us which, if decided adversely, individually or in the aggregate, will have a material adverse effect on our financial condition, cash flows or results of operations. For a description of our legal proceedings, see Note 7 to the Condensed Consolidated Financial Statements included in Part I of this Quarterly Report.
Item 1A. Risk Factors
In addition to the other information set forth in this Quarterly Report, you should carefully consider the risk factors and other cautionary statements described under the heading “Item 1A. Risk Factors” included in our Annual Report and the risk factors and other cautionary statements contained in our other SEC filings, which could materially affect our business, financial condition, cash flows, or future results of operations.
Additional risks and uncertainties not currently known to us, or that we currently deem to be immaterial, also may materially adversely affect our business, financial condition, or future results. There have been no material changes in our risk factors from those described in our Annual Report.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
None
Item 3. Defaults Upon Senior Securities
None
Item 4. Mine Safety Disclosures
The information concerning mine safety violations or other regulatory matters required by Section 1503(a) of the Dodd-Frank Wall Street Reform and Consumer Protection Act and Item 104 of Regulation S-K is included in Exhibit 95.1 to this Quarterly Report.
Item 5. Other Information
During the period covered by this Quarterly Report, none of the Company’s directors or executive officers has
29
Item 6. Exhibits
10.1 | |||
10.2 | |||
*31.1 | Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | ||
*31.2 | Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | ||
**32.1 | |||
**32.2 | |||
*95.1 | |||
*101.INS | Inline XBRL Instance Document | ||
*101.SCH | XBRL Taxonomy Extension Schema Document | ||
*101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document | ||
*101.DEF | XBRL Taxonomy Extension Definition Linkbase Document | ||
*101.LAB | XBRL Taxonomy Extension Labels Linkbase Document | ||
*101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document | ||
104 | Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101) |
* Exhibit filed herewith.
** Furnished herewith. Pursuant to SEC Release No. 33-8212, this certification will be treated as “accompanying” this Quarterly Report and not “filed” as part of such report for purposes of Section 18 of the Exchange Act or otherwise subject to the liability under Section 18 of the Exchange Act, and this certification will not be deemed to be incorporated by reference into any filing under the Securities Act, except to the extent that the registrant specifically incorporates it by reference.
30
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
RAMACO RESOURCES, INC. | ||
May 9, 2024 | By: | /s/ Randall W. Atkins |
Randall W. Atkins | ||
Chairman, Chief Executive Officer and Director | ||
(Principal Executive Officer) | ||
May 9, 2024 | By: | /s/ Jeremy R. Sussman |
Jeremy R. Sussman | ||
Chief Financial Officer | ||
(Principal Financial Officer) |
31