rrgb-20240421000117175912/292024Q1FALSExbrli:sharesiso4217:USDiso4217:USDxbrli:sharesrrgb:restaurantrrgb:staterrgb:provincerrgb:segmentxbrli:pure00011717592024-01-012024-04-2100011717592024-05-2400011717592024-04-2100011717592023-12-310001171759us-gaap:FoodAndBeverageMember2024-01-012024-04-210001171759us-gaap:FoodAndBeverageMember2022-12-262023-04-160001171759us-gaap:FranchiseMember2024-01-012024-04-210001171759us-gaap:FranchiseMember2022-12-262023-04-160001171759rrgb:ProductAndServiceGiftCardAndOtherMember2024-01-012024-04-210001171759rrgb:ProductAndServiceGiftCardAndOtherMember2022-12-262023-04-1600011717592022-12-262023-04-160001171759us-gaap:CommonStockMember2023-12-310001171759us-gaap:TreasuryStockCommonMember2023-12-310001171759us-gaap:AdditionalPaidInCapitalMember2023-12-310001171759us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-12-310001171759us-gaap:RetainedEarningsMember2023-12-310001171759us-gaap:TreasuryStockCommonMember2024-01-012024-04-210001171759us-gaap:AdditionalPaidInCapitalMember2024-01-012024-04-210001171759us-gaap:RetainedEarningsMember2024-01-012024-04-210001171759us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-01-012024-04-210001171759us-gaap:CommonStockMember2024-04-210001171759us-gaap:TreasuryStockCommonMember2024-04-210001171759us-gaap:AdditionalPaidInCapitalMember2024-04-210001171759us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-04-210001171759us-gaap:RetainedEarningsMember2024-04-210001171759us-gaap:CommonStockMember2022-12-250001171759us-gaap:TreasuryStockCommonMember2022-12-250001171759us-gaap:AdditionalPaidInCapitalMember2022-12-250001171759us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-12-250001171759us-gaap:RetainedEarningsMember2022-12-2500011717592022-12-250001171759us-gaap:TreasuryStockCommonMember2022-12-262023-04-160001171759us-gaap:AdditionalPaidInCapitalMember2022-12-262023-04-160001171759us-gaap:RetainedEarningsMember2022-12-262023-04-160001171759us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-12-262023-04-160001171759us-gaap:CommonStockMember2023-04-160001171759us-gaap:TreasuryStockCommonMember2023-04-160001171759us-gaap:AdditionalPaidInCapitalMember2023-04-160001171759us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-04-160001171759us-gaap:RetainedEarningsMember2023-04-1600011717592023-04-160001171759us-gaap:EntityOperatedUnitsMember2024-04-210001171759us-gaap:FranchisedUnitsMember2024-04-210001171759us-gaap:FranchisedUnitsMember2024-01-012024-04-210001171759srt:RestatementAdjustmentMember2022-12-262023-04-160001171759us-gaap:ProductAndServiceOtherMembersrt:ScenarioPreviouslyReportedMember2022-12-262023-04-160001171759srt:RestatementAdjustmentMemberus-gaap:ProductAndServiceOtherMember2022-12-262023-04-160001171759us-gaap:ProductAndServiceOtherMember2022-12-262023-04-160001171759srt:ScenarioPreviouslyReportedMember2022-12-262023-04-160001171759us-gaap:RetainedEarningsMembersrt:ScenarioPreviouslyReportedMember2022-12-250001171759srt:ScenarioPreviouslyReportedMember2022-12-250001171759us-gaap:RetainedEarningsMembersrt:ScenarioPreviouslyReportedMember2022-12-262023-04-160001171759us-gaap:RetainedEarningsMembersrt:ScenarioPreviouslyReportedMember2023-04-160001171759srt:ScenarioPreviouslyReportedMember2023-04-160001171759srt:RestatementAdjustmentMemberus-gaap:RetainedEarningsMember2022-12-250001171759srt:RestatementAdjustmentMember2022-12-250001171759srt:RestatementAdjustmentMemberus-gaap:RetainedEarningsMember2022-12-262023-04-160001171759srt:RestatementAdjustmentMemberus-gaap:RetainedEarningsMember2023-04-160001171759srt:RestatementAdjustmentMember2023-04-160001171759rrgb:ProductsAndServicesGiftCardBreakageMember2024-01-012024-04-210001171759rrgb:ProductsAndServicesGiftCardBreakageMember2022-12-262023-04-160001171759rrgb:ProductsAndServicesOtherMember2024-01-012024-04-210001171759rrgb:ProductsAndServicesOtherMember2022-12-262023-04-160001171759rrgb:ProductsAndServicesGiftCardMember2024-04-210001171759rrgb:ProductsAndServicesGiftCardMember2023-12-310001171759rrgb:ProductsAndServicesLoyaltyMember2024-04-210001171759rrgb:ProductsAndServicesLoyaltyMember2023-12-310001171759rrgb:ProductsAndServicesGiftCardMember2024-01-012024-04-210001171759rrgb:ProductsAndServicesGiftCardMember2022-12-262023-04-160001171759us-gaap:DisposalGroupDisposedOfByMeansOtherThanSaleNotDiscontinuedOperationsMemberrrgb:SaleLeasebackTransactionsMember2024-01-012024-04-210001171759us-gaap:DisposalGroupDisposedOfByMeansOtherThanSaleNotDiscontinuedOperationsMember2024-01-012024-04-210001171759us-gaap:RevolvingCreditFacilityMember2022-12-262023-12-310001171759rrgb:TermLoanMember2024-01-012024-04-210001171759rrgb:TermLoanMember2022-12-262023-12-310001171759rrgb:CreditAgreementDatedMarch42022Member2022-03-040001171759rrgb:CreditAgreementDatedMarch42022Memberus-gaap:RevolvingCreditFacilityMember2022-03-040001171759rrgb:CreditAgreementDatedMarch42022Memberrrgb:TermLoanMember2022-03-0400011717592022-03-040001171759us-gaap:FederalFundsEffectiveSwapRateMember2022-03-040001171759us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember2022-03-040001171759rrgb:CreditAgreementDatedMarch42022Memberus-gaap:LineOfCreditMember2024-04-210001171759rrgb:CreditAgreementDatedMarch42022Memberus-gaap:LineOfCreditMember2023-12-310001171759rrgb:SaleLeasebacksMemberrrgb:CreditAgreementDatedJuly172023Member2023-07-172023-07-170001171759us-gaap:FairValueMeasurementsRecurringMember2024-04-210001171759us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2024-04-210001171759us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2024-04-210001171759us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2024-04-210001171759us-gaap:FairValueMeasurementsRecurringMember2023-12-310001171759us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001171759us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001171759us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-31
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One) | | | | | | | | |
☒ | | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the quarterly period ended April 21, 2024
or | | | | | | | | |
☐ | | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number: 001-34851
RED ROBIN GOURMET BURGERS, INC.
(Exact name of registrant as specified in its charter) | | | | | | | | |
Delaware | | 84-1573084 |
(State or other jurisdiction of incorporation or organization) | | (I.R.S. Employer Identification No.) |
10000 E. Geddes Avenue, Suite 500
Englewood, Colorado 80112
(Address of principal executive offices) (Zip Code)
(303) 846-6000
(Registrant's telephone number, including area code)
(Former name, former address and former fiscal year, if changed since last report)
Securities registered pursuant to Section 12(b) of the Exchange Act: | | | | | | | | | | | | | | | | | | |
Title of each class | | Trading symbol(s) | | Name of each exchange on which registered | |
Common Stock, $0.001 par value | | RRGB | | Nasdaq | (Global Select Market) | |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act.
| | | | | | | | | | | | | | |
Large Accelerated Filer | ☐ | | Accelerated Filer | ☒ |
Non-accelerated Filer | ☐ | | Smaller Reporting Company | ☐ |
| | | Emerging Growth Company | ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
As of May 24, 2024, there were 15,664,000 shares of the registrant's common stock, par value of $0.001 per share outstanding.
RED ROBIN GOURMET BURGERS, INC.
PART I — FINANCIAL INFORMATION
ITEM 1. Financial Statements (unaudited)
RED ROBIN GOURMET BURGERS, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited) | | | | | | | | | | | | | | |
(in thousands, except for per share amounts) | | April 21, 2024 | | December 31, 2023 |
Assets: | | | | |
Current assets: | | | | |
Cash and cash equivalents | | $ | 30,594 | | | $ | 23,634 | |
Accounts receivable, net | | 13,949 | | | 21,592 | |
Inventories | | 27,144 | | | 26,839 | |
| | | | |
Prepaid expenses and other current assets | | 13,623 | | | 11,785 | |
Restricted cash | | 7,958 | | | 7,931 | |
Total current assets | | 93,268 | | | 91,781 | |
Property and equipment, net | | 233,525 | | | 261,258 | |
Operating lease assets, net | | 361,934 | | | 361,609 | |
| | | | |
Intangible assets, net | | 15,584 | | | 15,491 | |
Other assets, net | | 12,775 | | | 11,795 | |
Total assets | | $ | 717,086 | | | $ | 741,934 | |
Liabilities and stockholders' equity (deficit): | | | | |
Current liabilities: | | | | |
Accounts payable | | $ | 31,347 | | | $ | 27,726 | |
Accrued payroll and payroll-related liabilities | | 37,754 | | | 32,524 | |
Unearned revenue | | 24,673 | | | 36,067 | |
Current portion of operating lease obligations | | 51,862 | | | 43,819 | |
| | | | |
Accrued liabilities and other | | 52,007 | | | 46,201 | |
Total current liabilities | | 197,643 | | | 186,337 | |
Long-term debt | | 161,961 | | | 182,594 | |
Long-term portion of operating lease obligations | | 376,660 | | | 383,439 | |
Other non-current liabilities | | 9,923 | | | 10,006 | |
Total liabilities | | 746,187 | | | 762,376 | |
Commitments and contingencies (see Note 8. Commitments and Contingencies) | | | | |
Stockholders' equity (deficit): | | | | |
Common stock; $0.001 par value: 45,000 shares authorized; 20,449 shares issued; 15,612 and 15,528 shares outstanding as of April 21, 2024 and December 31, 2023 | | 20 | | | 20 | |
Preferred stock, $0.001 par value: 3,000 shares authorized; no shares issued and outstanding as of April 21, 2024 and December 31, 2023 | | — | | | — | |
Treasury stock 4,837 and 4,921 shares, at cost, as of April 21, 2024 and December 31, 2023 | | (171,691) | | | (174,702) | |
Paid-in capital | | 227,488 | | | 229,680 | |
Accumulated other comprehensive loss, net of tax | | (40) | | | (22) | |
Accumulated deficit | | (84,878) | | | (75,418) | |
Total stockholders' equity (deficit) | | (29,101) | | | (20,442) | |
Total liabilities and stockholders' equity (deficit) | | $ | 717,086 | | | $ | 741,934 | |
See Notes to Condensed Consolidated Financial Statements
RED ROBIN GOURMET BURGERS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
(Unaudited) | | | | | | | | | | | | | | | | | |
| | Quarter Ended | |
(in thousands, except for per share amounts) | | April 21, 2024 | | April 16, 2023 | | | |
Revenues: | | | | | | | |
Restaurant revenue | | $ | 378,568 | | | $ | 406,893 | | | | |
Franchise revenue | | 5,341 | | | 5,283 | | | | |
Other revenue | | 4,632 | | | 5,636 | | | | |
Total revenues | | 388,541 | | | 417,812 | | | | |
Costs and expenses: | | | | | | | |
Restaurant operating costs (excluding depreciation and amortization shown separately below): | | | | | | | |
Cost of sales | | 90,209 | | | 99,670 | | | | |
Labor | | 148,958 | | | 145,421 | | | | |
Other operating | | 66,490 | | | 72,050 | | | | |
Occupancy | | 31,428 | | | 29,801 | | | | |
Depreciation and amortization | | 18,154 | | | 21,825 | | | | |
Selling, general, and administrative expenses | | 39,389 | | | 34,523 | | | | |
Pre-opening costs | | — | | | 582 | | | | |
Other charges (gains), net | | (3,976) | | | 9,759 | | | | |
Total costs and expenses | | 390,652 | | | 413,631 | | | | |
| | | | | | | |
Income (loss) from operations | | (2,111) | | | 4,181 | | | | |
Other expense: | | | | | | | |
Interest expense | | 7,480 | | | 7,770 | | | | |
Interest (income) and other, net | | (312) | | | (353) | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
Loss before income taxes | | (9,279) | | | (3,236) | | | | |
Income tax provision | | 181 | | | 20 | | | | |
Net loss | | $ | (9,460) | | | $ | (3,256) | | | | |
Loss per share: | | | | | | | |
Basic | | $ | (0.61) | | | $ | (0.20) | | | | |
Diluted | | $ | (0.61) | | | $ | (0.20) | | | | |
Weighted average shares outstanding: | | | | | | | |
Basic | | 15,554 | | | 15,996 | | | | |
Diluted | | 15,554 | | | 15,996 | | | | |
| | | | | | | |
Other comprehensive income (loss): | | | | | | | |
Foreign currency translation adjustment | | $ | (18) | | | $ | 8 | | | | |
Other comprehensive income (loss), net of tax | | (18) | | | 8 | | | | |
Total comprehensive loss | | $ | (9,478) | | | $ | (3,248) | | | | |
See Notes to Condensed Consolidated Financial Statements.
RED ROBIN GOURMET BURGERS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIT)
(Unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Common Stock | | Treasury Stock | | | | Accumulated Other Comprehensive Income/(Loss), net of tax | | | | |
| | Paid-in Capital | | | Accumulated Deficit | | |
(in thousands) | | Shares | | Amount | | Shares | | Amount | | | Total |
Balance, December 31, 2023 | | 20,449 | | | $ | 20 | | | 4,921 | | | $ | (174,702) | | | $ | 229,680 | | | $ | (22) | | | $ | (75,418) | | | $ | (20,442) | |
Exercise of options, issuance of restricted stock, shares exchanged for exercise and tax, and stock issued through employee stock purchase plan | | — | | | — | | | (84) | | | 3,011 | | | (3,382) | | | — | | | — | | | (371) | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Non-cash stock compensation | | — | | | — | | | — | | | — | | | 1,190 | | | — | | | — | | | 1,190 | |
Net loss | | — | | | — | | | — | | | — | | | — | | | — | | | (9,460) | | | (9,460) | |
Other comprehensive income (loss), net of tax | | — | | | — | | | — | | | — | | | — | | | (18) | | | — | | | (18) | |
| | | | | | | | | | | | | | | | |
Balance, April 21, 2024 | | 20,449 | | | $ | 20 | | | 4,837 | | | $ | (171,691) | | | $ | 227,488 | | | $ | (40) | | | $ | (84,878) | | | $ | (29,101) | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Common Stock | | Treasury Stock | | | | Accumulated Other Comprehensive Income/(Loss), net of tax | | | | |
| | Paid-in Capital | | | Accumulated Deficit | | |
(in thousands) | | Shares | | Amount | | Shares | | Amount | | | Total |
Balance, December 25, 2022 | | 20,449 | | | $ | 20 | | | 4,515 | | | $ | (182,810) | | | $ | 238,803 | | | $ | (34) | | | $ | (54,190) | | | $ | 1,789 | |
Exercise of options, issuance of restricted stock, shares exchanged for exercise and tax, and stock issued through employee stock purchase plan | | — | | | — | | | (129) | | | 5,330 | | | (5,106) | | | — | | | — | | | 224 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Non-cash stock compensation | | — | | | — | | | — | | | — | | | 2,179 | | | — | | | — | | | 2,179 | |
Net loss | | — | | | — | | | — | | | — | | | — | | | — | | | (3,256) | | | (3,256) | |
Other comprehensive income (loss), net of tax | | — | | | — | | | — | | | — | | | — | | | 8 | | | — | | | 8 | |
| | | | | | | | | | | | | | | | |
Balance, April 16, 2023 | | 20,449 | | | $ | 20 | | | 4,386 | | | $ | (177,480) | | | $ | 235,876 | | | $ | (26) | | | $ | (57,445) | | | $ | 945 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
See Notes to Condensed Consolidated Financial Statements.
RED ROBIN GOURMET BURGERS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited) | | | | | | | | | | | | | | |
| | Quarter Ended |
(in thousands) | | April 21, 2024 | | April 16, 2023 |
Cash flows from operating activities: | | | | |
Net loss | | $ | (9,460) | | | $ | (3,256) | |
Adjustments to reconcile net loss to net cash provided by operating activities: | | | | |
Depreciation and amortization | | 18,154 | | | 21,825 | |
Gift card breakage | | (4,162) | | | (4,809) | |
Asset impairment | | — | | | 694 | |
Non-cash other charges (gains), net | | (193) | | | 770 | |
| | | | |
Stock-based compensation expense | | 1,190 | | | 2,172 | |
Gain on sale leaseback, net | | (7,425) | | | — | |
| | | | |
Other, net | | 672 | | | 606 | |
Changes in operating assets and liabilities, net of business acquisition: | | | | |
Accounts receivable | | 7,610 | | | 8,907 | |
Income tax receivable | | 31 | | | 89 | |
Inventories | | (383) | | | 1,068 | |
Prepaid expenses and other current assets | | (195) | | | (399) | |
Operating lease assets, net of liabilities | | 3,024 | | | (3,654) | |
Trade accounts payable and accrued liabilities | | 13,179 | | | 1,086 | |
Unearned revenue | | (7,232) | | | (7,949) | |
Other operating assets and liabilities, net | | (1,076) | | | 192 | |
Net cash provided by operating activities | | 13,734 | | | 17,342 | |
Cash flows from investing activities: | | | | |
Purchases of property, equipment, and intangible assets | | (8,248) | | | (16,084) | |
Net proceeds from sale-leaseback | | 23,393 | | | — | |
| | | | |
| | | | |
Net cash provided by (used in) investing activities | | 15,145 | | | (16,084) | |
Cash flows from financing activities: | | | | |
Proceeds from borrowings on revolving credit facilities | | 10,000 | | | — | |
Repayments of borrowings on revolving credit facilities | | (10,000) | | | — | |
| | | | |
Repayments of borrowings on term loan | | (21,232) | | | (1,000) | |
Repayments of finance lease obligations | | (291) | | | (241) | |
| | | | |
| | | | |
| | | | |
(Uses) Proceeds from other financing activities, net | | (371) | | | 224 | |
Net cash used in financing activities | | (21,894) | | | (1,017) | |
Effect of exchange rate changes on cash | | 2 | | | (1) | |
Net change in cash and cash equivalents, and restricted cash | | 6,987 | | | 240 | |
Cash and cash equivalents, and restricted cash, beginning of period | | 31,565 | | | 58,206 | |
Cash and cash equivalents, and restricted cash, end of period | | $ | 38,552 | | | $ | 58,446 | |
| | | | |
Supplemental disclosure of cash flow information | | | | |
Income tax paid, net | | $ | 146 | | | $ | 88 | |
Interest paid, net of amounts capitalized | | $ | 5,708 | | | $ | 5,475 | |
Right of use assets obtained in exchange for operating lease obligations | | $ | 15,951 | | | $ | 7,465 | |
| | | | |
| | | | |
See Notes to Condensed Consolidated Financial Statements.
RED ROBIN GOURMET BURGERS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
1. Basis of Presentation and Recent Accounting Pronouncements
Red Robin Gourmet Burgers, Inc., a Delaware corporation, together with its subsidiaries ("Red Robin" or the "Company"), primarily operates, franchises, and develops full-service restaurants in North America. As of April 21, 2024, the Company owned and operated 413 restaurants located in 39 states. The Company also had 92 franchised full-service restaurants in 14 states and one Canadian province. The Company operates its business as one operating and one reportable segment.
Basis of Presentation
The accompanying unaudited Condensed Consolidated Financial Statements include the accounts of Red Robin and its wholly owned subsidiaries. All intercompany accounts and transactions have been eliminated in consolidation. The Company's financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America ("GAAP") for interim financial information. In the opinion of management, all adjustments (consisting of normal recurring adjustments) considered necessary for a fair presentation have been included. The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. The results of operations for any interim period are not necessarily indicative of results for the full year.
The accompanying Condensed Consolidated Financial Statements of Red Robin have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (the "SEC"), including the instructions to Form 10-Q and Article 10 of Regulation S-X. Certain information and footnote disclosures normally included in the Company's annual Condensed Consolidated Financial Statements on Form 10-K have been or omitted. The Condensed Consolidated Balance Sheet as of December 31, 2023 has been derived from the audited Condensed Consolidated Financial Statements as of that date but does not include all disclosures required for audited annual financial statements. For further information, please refer to and read these interim Condensed Consolidated Financial Statements in conjunction with the Company's audited Condensed Consolidated Financial Statements included in the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2023 filed with the SEC on February 28, 2024.
Our current, prior, and upcoming year periods, period end dates, and number of weeks included in the period are summarized in the table below:
| | | | | | | | | | | | | | |
Periods | | Period End Date | | Number of Weeks in Period |
Current and Prior Fiscal Quarters: | | | | |
First Quarter 2024 | | April 21, 2024 | | 16 |
First Quarter 2023 | | April 16, 2023 | | 16 |
Second Quarter 2024 | | July 14, 2024 | | 12 |
Second Quarter 2023 | | July 9, 2023 | | 12 |
Third Quarter 2024 | | October 6, 2024 | | 12 |
Third Quarter 2023 | | October 1, 2023 | | 12 |
Current and Prior Fiscal Years: | | | | |
Fiscal Year 2024 | | December 29, 2024 | | 52 |
Fiscal Year 2023 | | December 31, 2023 | | 53 |
| | | | |
| | | | |
Immaterial Restatement of Prior Period Financial Statements
As previously disclosed in our Form 10-Q for the period ended July 9, 2023, the Company discovered a multi-year error in its calculation and recognition of revenue related to gift cards, primarily related to breakage revenue that had been recognized for bonus and discounted gift cards for which no or discounted monetary consideration was received, which resulted in the Company overstating total revenues by $0.2 million first quarter ended April 16, 2023. Management has evaluated this misstatement and concluded it was not material to prior periods, individually or in the aggregate. However, as previously disclosed, correcting the cumulative effect of the error in the first quarter ended April 16, 2023 would have had a significant effect on the results of operations for such periods. Therefore, the Company is correcting the relevant prior period Condensed Consolidated Financial Statements and related footnotes for this error for comparative purposes.
The following tables reflect the effects of the correction on all affected line items of the Company's previously reported Condensed Consolidated Financial Statements for the quarter ended April 16, 2023 presented in this Form 10-Q:
| | | | | | | | | | | | | | |
CORRECTED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS (unaudited) |
| Quarter Ended April 16, 2023 | |
(in thousands) | As Previously Reported | Adjustment | As Corrected | | | |
| | | | | | |
Other revenues | $ | 5,792 | | $ | (156) | | $ | 5,636 | | | | |
Total revenues | 417,968 | | (156) | | 417,812 | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
Loss before income taxes | (3,080) | | (156) | | (3,236) | | | | |
Net loss | (3,100) | | (156) | | (3,256) | | | | |
Net loss per share | (0.19) | | (0.01) | | (0.20) | | | | |
Total comprehensive loss | (3,092) | | (156) | | (3,248) | | | | |
| | | | | | |
OTHER NON-GAAP INFORMATION: | | | | | | |
Adjusted EBITDA | 36,080 | | (156) | | 35,924 | | | | |
| | | | | | |
| | | | | | | | |
CORRECTED CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIT) (unaudited) |
| Quarter Ended April 16, 2023 |
(in thousands) | Retained Earnings/(Accumulated Deficit) | Total Shareholders' Equity |
As Previously Reported | | |
Balance, December 25, 2022 | $ | (50,604) | | $ | 5,375 | |
Net loss | (3,100) | | (3,100) | |
Balance, April 16, 2023 | (53,704) | | 4,686 | |
Adjustments | | |
Balance, December 25, 2022 | (3,586) | | (3,586) | |
Net loss | (156) | | (156) | |
Balance, April 16, 2023 | (3,741) | | (3,741) | |
As Corrected | | |
Balance, December 25, 2022 | (54,190) | | 1,789 | |
Net loss | (3,256) | | (3,256) | |
Balance, April 16, 2023 | (57,445) | | 945 | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | | | | | | | | | | |
CORRECTED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited) |
| Quarter Ended April 16, 2023 |
(in thousands) | As Previously Reported | Adjustment | As Corrected |
Net loss | $ | (3,100) | | $ | (156) | | $ | (3,256) | |
| | | |
Gift card breakage | (4,965) | | 156 | | (4,809) | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
Reclassifications
Certain amounts presented have been reclassified to conform with the current period presentation. The reclassifications had no effect on the Company’s consolidated results. An adjustment has been made to the Condensed Consolidated Statement of Operations and Comprehensive Loss to disaggregate franchise and other revenue. Also, a reclassification was made within the Condensed Consolidated Balance Sheet between Current portion of long-term debt and Accrued liabilities and other.
Recently Issued and Recently Adopted Accounting Standards
In December 2023, FASB issued Update 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures which updates income tax disclosures related to the rate reconciliation and requires disclosure of income taxes paid by jurisdiction. The amendment also provides further disclosure comparability. The amendment is effective for fiscal years beginning after December 15, 2024. Early adoption is permitted. The amendments should be applied prospectively. However, retrospective application is permitted. We do not expect these amended disclosures will have a material impact to the Company's Consolidated Financial Statements or Notes to the Consolidated Financial Statements upon adoption.
In November 2023, FASB issued Update 2023-07—Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures, which updates reportable segment disclosure requirements, primarily through enhanced disclosures about significant segment expenses. The amendments are effective for fiscal years beginning after December 15, 2023 and for interim periods within fiscal years beginning after December 15, 2024. Early adoption is permitted. The amendments should be applied retrospectively to all prior periods presented in the financial statements. Management is currently evaluating this ASU to determine its impact on the Company’s disclosures.
We reviewed all other recently issued accounting pronouncements and concluded they were either not applicable or not expected to have a significant impact on the Company's Condensed Consolidated financial statements.
2. Revenue
Disaggregation of revenue
In the following table, revenue is disaggregated by type of good or service (in thousands): | | | | | | | | | | | | | | | | | | |
| | Quarter Ended | | |
| | April 21, 2024 | | April 16, 2023 | | | | |
Restaurant revenue | | $ | 378,568 | | | $ | 406,893 | | | | | |
Franchise revenue | | 5,341 | | | 5,283 | | | | | |
Gift card breakage | | 4,162 | | | 4,809 | | | | | |
Other revenue | | 470 | | | 827 | | | | | |
Total revenues | | $ | 388,541 | | | $ | 417,812 | | | | | |
Contract Liabilities
Components of Unearned revenue in the Condensed Consolidated Balance Sheets are as follows (in thousands): | | | | | | | | | | | |
| April 21, 2024 | | December 31, 2023 |
Unearned gift card revenue | $ | 16,641 | | | $ | 28,558 | |
Deferred loyalty revenue | 8,032 | | | 7,509 | |
Unearned Revenue | $ | 24,673 | | | $ | 36,067 | |
Revenue recognized in the Condensed Consolidated Statements of Operations and Comprehensive Income (Loss) for the redemption and breakage of gift cards that were included in the liability balance at the beginning of the fiscal year was as follows (in thousands):
| | | | | | | | | | | |
| Quarter Ended |
| April 21, 2024 | | April 16, 2023 |
Gift card revenue | $ | 12,629 | | | $ | 14,343 | |
3. Leases
The components of lease expense, including variable lease costs primarily consisting of common area maintenance charges and real estate taxes, are included in Occupancy on our Condensed Consolidated Statement of Operations and Comprehensive Income (Loss) as follows (in thousands):
| | | | | | | | | | | | | | | | | | |
| | Quarter Ended | | |
| | April 21, 2024 | | April 16, 2023 | | | | |
Operating lease cost | | $ | 23,007 | | | $ | 20,895 | | | | | |
Finance lease cost: | | | | | | | | |
Amortization of right of use assets | | 288 | | | 327 | | | | | |
Interest on lease liabilities | | 137 | | | 173 | | | | | |
Total finance lease cost | | $ | 425 | | | $ | 500 | | | | | |
Variable lease cost | | 5,903 | | | 5,792 | | | | | |
Total | | $ | 29,335 | | | $ | 27,187 | | | | | |
Refer to Footnote 5, Other Charges (Gains), net, for information regarding the sale-leaseback transaction during the first quarter ended April 21, 2024.
4. Earnings (Loss) Per Share
Basic earnings (loss) per share amounts are calculated by dividing net income (loss) by the weighted-average number of shares of common stock outstanding during the period. Diluted earnings per share amounts are calculated based upon the weighted-average number of shares of common stock and potentially dilutive shares of common stock outstanding during the period. Potentially dilutive shares are excluded from the computation in periods in which they have an anti-dilutive effect. Diluted earnings per share reflects the potential dilution that could occur if holders of options exercised their options into common stock. As the Company was in a net loss position for both the first quarter ended April 21, 2024 and April 16, 2023, all potentially dilutive common shares are considered anti-dilutive.
The Company uses the treasury stock method to calculate the effect of outstanding stock options and awards. Basic weighted average shares outstanding is reconciled to diluted weighted average shares outstanding as follows (in thousands): | | | | | | | | | | | | | | | |
| Quarter Ended | | |
| April 21, 2024 | | April 16, 2023 | | | | |
Basic weighted average shares outstanding | 15,554 | | | 15,996 | | | | | |
Dilutive effect of stock options and awards | — | | | — | | | | | |
Diluted weighted average shares outstanding | 15,554 | | | 15,996 | | | | | |
| | | | | | | |
Awards excluded due to anti-dilutive effect on diluted income (loss) per share | 1,422 | | | 1,368 | | | | | |
5. Other Charges (Gains), net
Other charges (Gains), net consisted of the following (in thousands): | | | | | | | | | | | | | | | | | | |
| | Quarter Ended | | |
| | April 21, 2024 | | April 16, 2023 | | | | |
Gain on sale leaseback, net | | $ | (7,425) | | | $ | — | | | | | |
| | | | | | | | |
Litigation contingencies | | 420 | | | 4,300 | | | | | |
Restaurant closure costs, net | | 175 | | | 1,750 | | | | | |
Severance and executive transition | | 945 | | | 1,891 | | | | | |
Asset impairment | | — | | | 694 | | | | | |
Asset disposal and other, net | | 1,794 | | | 1,062 | | | | | |
Closed corporate office costs, net of sublease income | | 115 | | | 62 | | | | | |
Other charges (gains), net | | $ | (3,976) | | | $ | 9,759 | | | | | |
During the first quarter of 2024, the Company sold ten restaurant properties for total proceeds of $23.9 million in a sale-leaseback transaction that resulted in a gain, net of expenses of $7.4 million. The net proceeds of $23.4 million from the sale of 10 restaurant properties are included within cash flows from investing activities in the Condensed Consolidated Statements of Cash Flows for the first quarter ended April 21, 2024.
6. Borrowings
Borrowings as of April 21, 2024 and December 31, 2023 are summarized below (in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | April 21, 2024 | | Variable Interest Rate | | December 31, 2023 | | Variable Interest Rate |
Revolving line of credit | | $ | — | | | | | $ | — | | | — | % |
Term loan | | 167,911 | | | 11.59 | % | | 189,143 | | | 11.62 | % |
| | | | | | | | |
Total borrowings | | 167,911 | | | | | 189,143 | | | |
Less: unamortized debt issuance costs and discounts | | 5,950 | | | | | 6,549 | | | |
| | | | | | | | |
Long-term debt | | $ | 161,961 | | | | | $ | 182,594 | | | |
| | | | | | | | |
Revolving line of credit unamortized deferred financing charges: | | $ | 680 | | | | | $ | 752 | | | |
Credit Agreement
On March 4, 2022, the Company entered into a credit agreement (the "Credit Agreement") by and among the Company, Red Robin International, Inc., as the borrower, the lenders from time to time party thereto, the issuing banks from time to time party thereto, Fortress Credit Corp., as Administrative Agent and as Collateral Agent and JPMorgan Chase Bank, N.A., as Sole Lead Arranger and Sole Bookrunner. The five-year $225.0 million Credit Agreement provides for a $25.0 million revolving line of credit and a $200.0 million term loan (collectively, the "Credit Facility"). The borrower maintains the option to increase the Credit Facility in the future, subject to lenders’ participation, by up to an additional $40.0 million in the aggregate on the terms and conditions set forth in the Credit Agreement.
The Credit Facility will mature on March 4, 2027. No amortization is required with respect to the revolving Credit Facility. The term loans require quarterly principal payments in an aggregate annual amount equal to 1.0% of the original principal amount of the term loan. The Credit Agreement's interest rate references the Secured Overnight Financing Rate ("SOFR"), a new index calculated by short-term repurchase agreements and backed by U.S. Treasury securities, or the Alternate Base Rate, which represents the highest of (a) the Prime Rate, (b) the Federal Funds Rate plus 0.5% per annum, or (c) one-month term SOFR plus 1.0% per annum.
As of April 21, 2024, the Company had outstanding borrowings under the Credit Facility of $162.0 million, in addition to amounts issued under letters of credit of $7.7 million. As of December 31, 2023, the Company had outstanding borrowings under the Credit Facility of $182.6 million, in addition to amounts issued under letters of credit of $7.7 million.
Red Robin International, Inc., is the borrower under the Credit Agreement, and certain of its subsidiaries and the Company are guarantors of borrower’s obligations under the Credit Agreement. Borrowings under the Credit Agreement are secured by substantially all of the assets of the borrower and the guarantors, including the Company, and are available to: (i) refinance certain existing indebtedness of the borrower and its subsidiaries, (ii) pay any fees and expenses in connection with the Credit Agreement, and (iii) provide for the working capital and general corporate requirements of the Company, the borrower and its subsidiaries, including permitted acquisitions and capital expenditures, but excluding restricted payments.
On March 4, 2022, Red Robin International, Inc., the Company, and the guarantors also entered into a Pledge and Security Agreement (the “Security Agreement”) granting to the Administrative Agent a first priority security interest in substantially all of the assets of the borrower and the guarantors to secure the obligations under the Credit Agreement.
Red Robin International, Inc. as the borrower is obligated to pay customary fees to the agents, lenders and issuing banks under the Credit Agreement with respect to providing, maintaining, or administering, as applicable, the credit facilities.
On July 17, 2023, the Company amended the Credit Agreement (the “Credit Agreement Amendment”) to, among other things, remove the previously included $50.0 million aggregate cap on sale-leasebacks of Company-owned real property that are permitted under the Credit Agreement, subject to certain conditions set forth in the Credit Agreement.
The summary descriptions of the Credit Agreement, the Security Agreement, and the Credit Agreement Amendment do not purport to be complete and are qualified in their entirety by reference to the full text of each agreement, each of which was filed February 28, 2024, as an exhibit to the Annual Report on Form 10-K.
7. Fair Value Measurements
Assets and Liabilities Measured at Fair Value on a Recurring Basis
The carrying amounts of the Company's cash and cash equivalents, accounts receivable, accounts payable, and current accrued expenses and other liabilities approximate fair value due to the short-term nature or maturity of the instruments.
The Company maintains a rabbi trust to fund obligations under a deferred compensation plan. Amounts in the rabbi trust are invested in mutual funds, which are designated as trading securities and carried at fair value and are included in Other assets, net in the accompanying Condensed Consolidated Balance Sheets. Fair market value of mutual funds is measured using level 1 inputs (quoted prices for identical assets in active markets).
The following tables present the Company's assets measured at fair value on a recurring basis (in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | April 21, 2024 | | Level 1 | | Level 2 | | Level 3 |
Assets: | | | | | | | | |
Investments in rabbi trust | | $ | 2,023 | | | $ | 2,023 | | | $ | — | | | $ | — | |
Total assets measured at fair value | | $ | 2,023 | | | $ | 2,023 | | | $ | — | | | $ | — | |
| | | | | | | | |
| | December 31, 2023 | | Level 1 | | Level 2 | | Level 3 |
Assets: | | | | | | | | |
Investments in rabbi trust | | $ | 2,079 | | | $ | 2,079 | | | $ | — | | | $ | — | |
Total assets measured at fair value | | $ | 2,079 | | | $ | 2,079 | | | $ | — | | | $ | — | |
Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis
Assets and liabilities recognized or disclosed at fair value in the Condensed Consolidated Financial Statements on a nonrecurring basis include items such as property, plant and equipment, right of use assets, and other intangible assets. These assets are measured at fair value if determined to be impaired.
During 2024 and 2023, the Company measured non-financial assets for impairment using continuing and projected future cash flows, which were based on significant inputs not observable in the market and thus represented a level 3 fair value measurement. The Company did not recognize any impairment charges in the first quarter of fiscal 2024, compared to $0.7 million recognized in the first quarter of fiscal 2023.
Disclosures of Fair Value of Other Assets and Liabilities
The Company's liability under its credit facility is carried at historical cost in the accompanying Condensed Consolidated Balance Sheets. As of April 21, 2024, the fair value of the credit facility was approximately $165.4 million and the principal amount carrying value was $167.9 million. The credit facility term loan is reported net of $6.0 million in unamortized discount and debt issuance costs in the Condensed Consolidated Balance Sheet as of April 21, 2024. The carrying value of the credit facility was $189.1 million and the fair value of the credit facility was $186.9 million as of December 31, 2023. The interest rate on the credit facility represents a level 2 fair value input.
8. Commitments and Contingencies
Because litigation is inherently unpredictable, assessing contingencies related to litigation is a complex process involving highly subjective judgment about potential outcomes of future events. When evaluating litigation contingencies, we may be unable to provide a meaningful estimate due to a number of factors, including the procedural status of the matter in question, the availability of appellate remedies, insurance coverage related to the claim or claims in question, the presence of complex or novel legal theories, and the ongoing discovery and development of information important to the matter. In addition, damage amounts claimed in litigation against us may be unsupported, exaggerated, or unrelated to possible outcomes, and as such are not meaningful indicators of our potential liability or financial exposure. Accordingly, we review the adequacy of accruals and disclosures each quarter in consultation with legal counsel, and we assess the probability and range of possible losses associated with contingencies for potential accrual in the Condensed Consolidated Financial Statements. However, the ultimate resolution of litigated claims may differ from our current estimates.
In the normal course of business, there are various claims in process, matters in litigation, administrative proceedings, and other contingencies. These include employment related claims and class action lawsuits, claims from Guests or Team Members alleging illness, injury, food quality, health, or operational concerns, and lease and other commercial disputes. To date, none of these claims, certain of which are covered by insurance policies, have had a material effect on the Company. While it is not possible to predict the outcome of these suits, legal proceedings, and claims with certainty, management is of the opinion that adequate provision for potential losses associated with these matters has been made in the financial statements and that the ultimate resolution of these matters will not have a material adverse effect on our financial position and results of operations. However, a significant increase in the number of these claims, or one or more successful claims resulting in greater liabilities than we currently anticipate, could materially and adversely affect our business, financial condition, results of operations, and cash flows.
As of April 21, 2024, we had reserves of $9.2 million for loss contingencies include within Accrued liabilities and other on our Condensed Consolidated Balance Sheet. In the normal course of business, there are various claims in process, matters in litigation, administrative proceedings, and other contingencies. These include employment related claims and class action lawsuits, claims from Guests or Team Members alleging illness, injury, food quality, health, or operational concerns, and lease and other commercial disputes. We ultimately may be subject to greater or less than the accrued amount for this and other matters.
As of April 21, 2024, we had non-cancellable purchase commitments primarily related to certain vendors who provide food and beverages and other supplies to our restaurants, for an aggregate of $215.6 million. We expect to fulfill our commitments under these agreements in the normal course of business, and as such, no liability has been recorded.
ITEM 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
Management's Discussion and Analysis of Financial Condition and Results of Operations provides a narrative of our financial performance and condition that should be read in conjunction with the accompanying Condensed Consolidated Financial Statements. References to the first quarter of fiscal 2024 and fiscal 2023 refer to the sixteen weeks ended April 21, 2024 and April 16, 2023, respectively.
Description of Business
Red Robin Gourmet Burgers, Inc., a Delaware corporation, together with its subsidiaries ("Red Robin," "we," "us," "our," or the "Company"), primarily operates, franchises, and develops full-service restaurants with 505 locations in North America. As of April 21, 2024, the Company owned 413 restaurants located in 39 states. The Company also had 92 franchised full-service restaurants in 14 states and one Canadian province. The Company operates its business as one operating and one reportable segment.
Our primary source of revenue is from the sale of food and beverages at Company-owned restaurants. We also earn revenue from royalties and fees from franchised restaurants.
Highlights for the First Quarter of Fiscal 2024, Compared to the First Quarter of Fiscal 2023
•Total revenues are $388.5 million, a decrease of $29.3 million.
•Comparable restaurant revenue(1) decreased 6.5%.
•Net loss is $9.5 million, compared to a net loss of $3.3 million last year.
•Adjusted EBITDA(2) is $12.2 million compared to $35.9 million last year.
•Completed a sale-leaseback transaction for ten restaurants, generating net proceeds of approximately $23.4 million and a gain, net of expenses of $7.4 million.
•Repaid $21.2 million of debt in the first quarter of fiscal 2024 and an aggregate $45.1 million from the sale leaseback transactions.
(1) Comparable restaurant revenue represents revenue from Company-owned restaurants that have operated 18 months as of the beginning of the period presented. For the first quarter of fiscal 2024 there were 406 comparable restaurants, out of the total 413 Company-owned restaurants.
(2) See below for a reconciliation of Adjusted EBITDA to Net income (loss).
Key Performance Indicators and Non-GAAP Financial Measures
Restaurant Revenue, compared to the same quarter in the prior year, is presented in the table below: | | | | | | | | | | | | |
| | | | |
| | | | | | |
| | (millions) | | | | |
Restaurant Revenue for the quarter ended April 16, 2023 | | $ | 406.9 | | | | | |
Increase/(decrease) in comparable restaurant revenue | | (25.7) | | | | | |
Increase/(decrease) in non-comparable and closed restaurant revenue | | (2.7) | | | | | |
Total increase/(decrease) | | (28.3) | | | | | |
Restaurant Revenue for the quarter ended April 21, 2024 | | $ | 378.6 | | | | | |
Restaurant revenue and operating costs, and restaurant level operating profit for the period are detailed in the table below:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Quarter Ended | | | | |
(Dollars in millions) | | April 21, 2024 | | April 16, 2023 | | Increase/ (Decrease) | | | | | | |
Restaurant revenue | | $ | 378.6 | | | $ | 406.9 | | | (7.0) | % | | | | | | |
Restaurant operating costs: | | | | | | | | |
Cost of sales | | 90.2 | | | 99.7 | | | (9.5) | % | | | | | | |
Labor | | 149.0 | | | 145.4 | | | 2.4 | % | | | | | | |
Other operating | | 66.5 | | | 72.1 | | | (7.7) | % | | | | | | |
Occupancy | | 31.4 | | | 29.8 | | | 5.5 | % | | | | | | |
Total Restaurant Operating Costs | | $ | 337.1 | | | $ | 346.9 | | | (9.3) | % | | | | | | |
| | | | | | | | | | | | |
Restaurant Level Operating Profit(1) | | $ | 41.5 | | | $ | 60.0 | | | (30.8) | % | | | | | | |
(1) Restaurant Level Operating Profit is a non-GAAP measure. See below for a reconciliation of Restaurant Level Operating Profit to Income from Operations and Income from Operations as a percentage of total revenues.
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Quarter Ended | | | | |
(Dollars in millions) | | April 21, 2024 | | April 16, 2023 | | Increase/ (Decrease) | | | | | | |
Restaurant revenue | | $ | 378.6 | | | $ | 406.9 | | | (7.0) | % | | | | | | |
Restaurant operating costs: | | (Percentage of Restaurant Revenue) | | (Basis Points) | | | | |
Cost of sales | | 23.8 | % | | 24.5 | % | | (70) | | | | | | | |
Labor | | 39.3 | | | 35.7 | | | 360 | | | | | | | |
Other operating | | 17.6 | | | 17.7 | | | (10) | | | | | | | |
Occupancy | | 8.3 | | | 7.3 | | | 100 | | | | | | | |
Total Restaurant Operating Costs | | 88.9 | % | | 85.2 | % | | 370 | | | | | | | |
| | | | | | | | | | | | |
Restaurant Level Operating Profit | | 11.0 | % | | 14.7 | % | | (370) | | | | | | | |
Certain percentage and basis point amounts in the table above do not total due to rounding as well as restaurant operating costs being expressed as a percentage of restaurant revenue and not total revenues.
The following table summarizes net loss, loss per diluted share, and adjusted income (loss) per diluted share for the periods presented:
| | | | | | | | | | | | | | | | | |
| | Quarter Ended | |
(in thousands, except per share amounts) | | April 21, 2024 | | April 16, 2023 | | | |
Net loss as reported | | $ | (9,460) | | | $ | (3,256) | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
Loss per share - diluted: | | | | | | | |
Net loss as reported | | $ | (0.61) | | | $ | (0.20) | | | | |
| | | | | | | |
| | | | | | | |
Other Charges (gains), net: | | | | | | | |
Gain on sale leaseback, net | | (0.48) | | | — | | | | |
Litigation contingencies | | 0.03 | | | 0.26 | | | | |
Restaurant closure costs, net | | 0.01 | | | 0.11 | | | | |
Severance and executive transition | | 0.06 | | | 0.12 | | | | |
Asset impairment | | — | | | 0.04 | | | | |
Asset disposal and other, net | | 0.12 | | | 0.06 | | | | |
Closed corporate office costs, net of sublease income | | 0.01 | | | — | | | | |
Income tax effect | | 0.07 | | | (0.16) | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
Adjusted income (loss) per share - diluted | | $ | (0.80) | | | $ | 0.25 | | | | |
| | | | | | | |
Weighted average shares outstanding: | | | | | | | |
Basic | | 15,554 | | | 15,996 | | | | |
Diluted | | 15,554 | | | 15,996 | | | | |
The following table summarizes Net loss, EBITDA, and Adjusted EBITDA for the periods presented (in thousands):
| | | | | | | | | | | | | | | |
| Quarter Ended | | |
| April 21, 2024 | | April 16, 2023 | | | | |
Net loss as reported | $ | (9,460) | | | $ | (3,256) | | | | | |
Interest expense, net | 7,313 | | | 7,576 | | | | | |
Income tax provision (benefit) | 181 | | | 20 | | | | | |
Depreciation and amortization | 18,154 | | | 21,825 | | | | | |
EBITDA | 16,188 | | | 26,165 | | | | | |
| | | | | | | |
| | | | | | | |
Other charges (gains), net: | | | | | | | |
Gain on sale leaseback, net | (7,425) | | | — | | | | | |
Litigation contingencies | 420 | | | 4,300 | | | | | |
Restaurant closure costs, net | 175 | | | 1,750 | | | | | |
Severance and executive transition | 945 | | | 1,891 | | | | | |
Asset impairment | — | | | 694 | | | | | |
Asset disposal and other, net | 1,794 | | | 1,062 | | | | | |
Closed corporate office costs, net of sublease income | 115 | | | 62 | | | | | |
Adjusted EBITDA | $ | 12,212 | | | $ | 35,924 | | | | | |
We define EBITDA as net loss before interest expense, income taxes, and depreciation and amortization. Adjusted EBITDA and Adjusted loss per share-diluted are supplemental measures of our performance that are not required by or presented in accordance with GAAP. We believe these non-GAAP measures give the reader additional insight into the ongoing operational results of the Company and are intended to supplement the presentation of the Company's financial results in accordance with GAAP. Adjusted EBITDA and adjusted loss per share-diluted exclude the impact of non-operating or nonrecurring items including changes in estimate, asset impairments, litigation contingencies, gains (losses) on debt extinguishment, restaurant and office closure costs, gains on sale leaseback transactions, severance and executive transition costs and other non-recurring, non-cash or discrete items net of income tax impacts. Other companies may define these non-GAAP measures differently, and as a result our measures may not be directly comparable to those of other companies. Adjusted loss per share-diluted and Adjusted EBITDA should be considered in addition to, and not as a substitute for, net loss as reported in accordance with U.S. GAAP as a measure of performance.
The following table summarizes Income (loss) from Operations, and Restaurant Level Operating Profit for the periods presented (dollars in thousands):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Quarter Ended | |
| | April 21, 2024 | | April 16, 2023 | | | | |
Income (loss) from operations | | $ | (2,111) | | | (0.5)% | | $ | 4,181 | | | 1.0% | | | | | | | | |
| | | | | | | | | | | | | | | | |
Less: | | | | | | | | | | | | | | | | |
Franchise revenue | | 5,341 | | | 1.4% | | 5,283 | | | 1.3% | | | | | | | | |
Other revenue | | 4,632 | | | 1.2% | | 5,636 | | | 1.3% | | | | | | | | |
| | | | | | | | | | | | | | | | |
Add: | | | | | | | | | | | | | | | | |
Other charges (gains), net | | (3,976) | | | (1.0) | | 9,759 | | | 2.3 | | | | | | | | |
Pre-opening costs | | — | | | — | | 582 | | | 0.1 | | | | | | | | |
Selling | | 13,547 | | | 3.5 | | 8,376 | | | 2.0 | | | | | | | | |
General and administrative expenses | | 25,842 | | | 6.7 | | 26,147 | | | 6.3 | | | | | | | | |
Depreciation and amortization | | 18,154 | | | 4.7 | | 21,825 | | | 5.2 | | | | | | | | |
Restaurant level operating profit | | $ | 41,483 | | | 11.0% | | $ | 59,951 | | | 14.7% | | | | | | | | |
| | | | | | | | | | | | | | | | |
Income (loss) from operations as a percentage of total revenues | | (0.5)% | | | | 1.0% | | | | | | | | | | |
Restaurant level operating profit margin (as a percentage of restaurant revenue) | | 11.0% | | | | 14.7% | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
The Company believes restaurant level operating profit is an important measure for management and investors because it is widely regarded in the restaurant industry as a useful metric by which to evaluate restaurant level operating efficiency and performance. The Company defines restaurant level operating profit to be income from operations less franchise revenue and other revenue, plus other charges (gains), net, pre-opening costs, selling costs, general and administrative expenses, and depreciation and amortization. The measure includes restaurant level occupancy costs that include fixed rents, percentage rents, common area maintenance charges, real estate and personal property taxes, general liability insurance, and other property costs, but excludes depreciation and amortization expense, substantially all of which is related to restaurant level assets, because such expenses represent historical sunk costs which do not reflect current cash outlay for the restaurants. The measure also excludes costs associated with selling, general, and administrative functions, and pre-opening costs, as well as, other charges (gains), net because these costs are non-operating or nonrecurring and therefore not related to the ongoing operations of its restaurants. Restaurant level operating profit is not a measurement determined in accordance with GAAP and should not be considered in isolation, or as an alternative, to income (loss) from operations as an indicator of financial performance. Restaurant level operating profit as presented may not be comparable to other similarly titled measures of other companies in the Company's industry.
Restaurant Data
The following table details restaurant unit data for our Company-owned and franchised locations for the periods presented: | | | | | | | | | | | | | | | | | | |
| | Quarter Ended | | |
| | April 21, 2024 | | April 16, 2023 | | | | |
Company-owned: | | | | | | | | |
Beginning of period | | 415 | | | 414 | | | | | |
Opened during the period | | — | | | 1 | | | | | |
| | | | | | | | |
Closed during the period | | (2) | | | — | | | | | |
End of period | | 413 | | | 415 | | | | | |
Franchised: | | | | | | | | |
Beginning of period | | 92 | | | 97 | | | | | |
| | | | | | | | |
Closed during the period | | — | | | (1) | | | | | |
| | | | | | | | |
End of period | | 92 | | | 96 | | | | | |
Total number of restaurants | | 505 | | | 511 | | | | | |
Comparable Restaurant Revenue
As of the first quarter of fiscal 2024, the Company has revised its definition of comparable restaurant revenue to reflect company owned restaurants that have operated 18 months as of the beginning of the period presented. The prior definition included company owned restaurants that have operated for five full quarters as of the beginning of the period presented. The Company believes this change will provide investors with a better understanding of our financial performance from period to period. The change did not have a material impact on previously reported results and as such, prior periods were not revised to reflect the new definition.
For the first quarter of fiscal 2024, there were 406 comparable restaurants, out of the total 413 Company-owned restaurants.
The following table presents total Company-owned and franchised restaurants by state or province as of April 21, 2024:
| | | | | | | | | | | | | | |
| | Company-Owned Restaurants | | Franchised Restaurants |
| | | | |
State: | | | | |
Arkansas | | 2 | | 1 |
Alaska | | | | 3 |
Alabama | | 4 | | |
Arizona | | 18 | | 1 |
California | | 57 | | |
Colorado | | 22 | | |
Connecticut | | 3 | | |
Delaware | | | | 5 |
Florida | | 17 | | |
Georgia | | 6 | | |
Iowa | | 5 | | |
Idaho | | 8 | | |
Illinois | | 19 | | |
Indiana | | 11 | | |
Kansas | | | | 5 |
Kentucky | | 4 | | |
Louisiana | | 1 | | |
Massachusetts | | 5 | | |
Maryland | | 11 | | |
Maine | | 2 | | |
Michigan | | | | 19 |
Minnesota | | 4 | | |
Missouri | | 8 | | 3 |
Montana | | | | 1 |
North Carolina | | 17 | | |
Nebraska | | 4 | | |
New Hampshire | | 3 | | |
New Jersey | | 11 | | 1 |
New Mexico | | 3 | | |
Nevada | | 6 | | |
New York | | 14 | | |
Ohio | | 16 | | 3 |
Oklahoma | | 5 | | |
Oregon | | 15 | | 5 |
Pennsylvania | | 11 | | 20 |
Rhode Island | | 1 | | |
South Carolina | | 4 | | |
South Dakota | | 1 | | |
Tennessee | | 9 | | |
Texas | | 18 | | 9 |
Utah | | 1 | | 5 |
Virginia | | 19 | | |
Washington | | 37 | | |
Wisconsin | | 11 | | |
| | | | |
Province: | | | | |
British Columbia | | | | 11 |
Total | | 413 | | 92 |
Results of Operations
Operating results for each fiscal period presented below are expressed as a percentage of total revenues, except for the components of restaurant operating costs, which are expressed as a percentage of restaurant revenue.
This information has been prepared on a basis consistent with our audited 2023 annual financial statements, and, in the opinion of management, includes all adjustments, consisting only of normal recurring adjustments, necessary for a fair presentation of the information for the periods presented. Our operating results may fluctuate significantly as a result of a variety of factors, and operating results for any period presented are not necessarily indicative of results for a full fiscal year.
| | | | | | | | | | | | | | | | | | | | | | |
| | Quarter Ended | | |
(Dollars in thousands) | | April 21, 2024 | | April 16, 2023 | | | | | | | | |
Revenues: | | | | | | | | | | | | |
Restaurant revenue | | 97.4 | % | | 97.4 | % | | | | | | | | |
Franchise revenue | | 1.4 | | | 1.3 | | | | | | | | | |
Other revenue | | 1.2 | | | 1.3 | | | | | | | | | |
Total revenues | | 100.0 | | | 100.0 | | | | | | | | | |
| | | | | | | | | | | | |
Costs and expenses: | | | | | | | | | | | | |
Restaurant operating costs (1) (excluding depreciation and amortization shown separately below): | | | | | | | | | | | | |
Cost of sales | | 23.8 | | | 24.5 | | | | | | | | | |
Labor | | 39.3 | | | 35.7 | | | | | | | | | |
Other operating | | 17.6 | | | 17.7 | | | | | | | | | |
Occupancy | | 8.3 | | | 7.3 | | | | | | | | | |
Total restaurant operating costs | | 88.9 | | | 85.2 | | | | | | | | | |
Depreciation and amortization | | 4.7 | | | 5.2 | | | | | | | | | |
Selling, general, and administrative expenses | | 10.1 | | | 8.3 | | | | | | | | | |
Pre-opening costs | | — | | | 0.1 | | | | | | | | | |
Other charges (gains), net | | (1.0) | | | 2.3 | | | | | | | | | |
Income (loss) from operations | | (0.5) | | | 1.0 | | | | | | | | | |
| | | | | | | | | | | | |
Other expense (income): | | | | | | | | | | | | |
Interest expense | | 1.9 | | | 2.0 | | | | | | | | | |
Interest (income) and other, net | | (0.1) | | | (0.1) | | | | | | | | | |
Loss before income taxes | | (2.4) | | | (0.7) | | | | | | | | | |
Income tax provision | | — | | | — | | | | | | | | | |
Net loss | | (2.4) | % | | (0.7) | % | | | | | | | | |
(1) Expressed as a percentage of restaurant revenue.
Revenues
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Quarter Ended | | |
(Dollars in thousands) | | April 21, 2024 | | April 16, 2023 | | Percent Change | | | | | | |
Restaurant revenue | | $ | 378,568 | | | $ | 406,893 | | | (7.0) | % | | | | | | |
Franchise revenue | | 5,341 | | | 5,283 | | | 1.1 | % | | | | | | |
Other revenue | | 4,632 | | | 5,636 | | | (17.8) | % | | | | | | |
Total revenues | | $ | 388,541 | | | $ | 417,812 | | | (7.0) | % | | | | | | |
Average weekly net sales volumes in Company-owned restaurants | | $ | 57,139 | | | $ | 61,372 | | | (6.9) | % | | | | | | |
Total operating weeks | | 6,611 | | | 6,630 | | | (0.3) | % | | | | | | |
| | | | | | | | | | | | |
Restaurant revenue, which comprises primarily food and beverage sales, decreased $28.3 million, or 7.0%, in the first quarter of fiscal 2024, as compared to the comparable period of 2023. Restaurant revenue decreased primarily due to a 6.5% decrease in comparable restaurant revenue. The comparable restaurant revenue decrease was driven by a 9.4% decrease in Guest count, partially offset by a 2.9% increase in average Guest check. The decrease in Guest count is due in part to overlapping elevated performance in the first quarter of fiscal 2023, our exit of virtual brands in the third quarter of fiscal 2023, and adverse weather impacts. The increase in average Guest check resulted from a 5.4% increase in menu prices, partially offset by a 1.8% decrease from menu mix and a 0.7% decrease in discounts. The decrease in menu mix was primarily driven by Guests shifting visits from third party delivery platforms with elevated menu prices, to dine in visits at standard menu prices, and the removal of low Guest preference, but higher priced burger options during the first quarter of 2023. Dine-in sales comprised 76.1% of total food and beverage sales during the first quarter of 2024, as compared to 74.3% in the same period in 2023.
Average weekly net sales volumes are calculated as the total restaurant revenue for all Company-owned Red Robin restaurants for each time period presented, divided by the number of operating weeks in the period.
Franchise revenue increased by $0.1 million, or 1.1%, in 2024 compared to 2023, primarily due to an increase in franchisee contributions. The increase in 2024 follows a reduction in 2023, and returns franchisee contributions to their typical historical level. Franchise restaurants reported a decrease of 5.9% in comparable restaurant revenue in the first quarter of fiscal 2024.
Other revenue decreased $1.0 million in 2024 compared to 2023, primarily related to reduced gift card breakage.
Cost of Sales
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Quarter Ended | | |
(In thousands, except percentages) | | April 21, 2024 | | April 16, 2023 | | Percent Change | | | | | | |
Cost of sales | | $ | 90,209 | | | $ | 99,670 | | | (9.5) | % | | | | | | |
As a percent of restaurant revenue | | 23.8 | % | | 24.5 | % | | (0.7) | % | | | | | | |
Cost of sales, which comprises food and beverage costs, is variable and generally fluctuates with sales volume. Cost of sales as a percentage of restaurant revenue decreased 70 basis points for the first quarter of fiscal 2024 as compared to the comparable period in 2023. The improvement was primarily driven by menu price increases and implementation of various cost savings initiatives, partially offset by commodity inflation.
Labor | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Quarter Ended | | |
(In thousands, except percentages) | | April 21, 2024 | | April 16, 2023 | | Percent Change | | | | | | |
Labor | | $ | 148,958 | | | $ | 145,421 | | | 2.4 | % | | | | | | |
As a percent of restaurant revenue | | 39.3 | % | | 35.7 | % | | 3.6 | % | | | | | | |
Labor costs include restaurant level hourly wages and management salaries as well as related taxes and benefits. For the first quarter of fiscal 2024, labor as a percentage of restaurant revenue increased 360 basis points compared to the same period in 2023. The increase was primarily driven by continued investments in hourly and management labor, increased incentive compensation related to a new partner bonus plan, and higher workers compensation and group health insurance costs.
Other Operating | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Quarter Ended | | |
(In thousands, except percentages) | | April 21, 2024 | | April 16, 2023 | | Percent Change | | | | | | |
Other operating | | $ | 66,490 | | | $ | 72,050 | | | (7.7) | % | | | | | | |
As a percent of restaurant revenue | | 17.6 | % | | 17.7 | % | | (0.1) | % | | | | | | |
Other operating costs include costs such as equipment repairs and maintenance costs, restaurant supplies, utilities, restaurant technology, and other miscellaneous costs. For the first quarter of fiscal 2024, other operating costs as a percentage of restaurant revenue decreased 10 basis points as compared to the comparable period in 2023. The decrease was primarily driven by reduced third party commission expenses associated with lower off premise mix and lower commission rates, and lower supplies costs driven by negotiated savings.
Occupancy | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Quarter Ended | | |
(In thousands, except percentages) | | April 21, 2024 | | April 16, 2023 | | Percent Change | | | | | | |
Occupancy | | $ | 31,428 | | | $ | 29,801 | | | 5.5 | % | | | | | | |
As a percent of restaurant revenue | | 8.3 | % | | 7.3 | % | | 1.0 | % | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
Occupancy costs include fixed rents, property taxes, common area maintenance charges, general liability insurance, contingent rents, and other property costs. Occupancy costs as a percentage of restaurant revenue increased 100 basis points for the first quarter of fiscal 2024 compared to the comparable period in 2023. The increase is due to the impact of an increase in fixed rents related to the sale-leaseback of 28 locations, the acquisition of five restaurants from a franchisee in the second quarter of fiscal 2023, and deleveraging due to lower restaurant revenue.
Depreciation and Amortization
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Quarter Ended | | |
(In thousands, except percentages) | | April 21, 2024 | | April 16, 2023 | | Percent Change | | | | | | |
Depreciation and amortization | | $ | 18,154 | | | $ | 21,825 | | | (16.8) | % | | | | | | |
As a percent of total revenues | | 4.7 | % | | 5.2 | % | | (0.5) | % | | | | | | |
Depreciation and amortization include depreciation on capital expenditures for restaurants and corporate assets as well as amortization of reacquired franchise rights, leasehold interests, and certain liquor licenses. For the first quarter of fiscal 2024, depreciation and amortization expense as a percentage of revenue decreased 50 basis points compared to the comparable period in 2023, primarily due to asset impairments and sale-leaseback transactions reducing the depreciable asset base.
Selling, General, and Administrative | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Quarter Ended | | |
(In thousands, except percentages) | | April 21, 2024 | | April 16, 2023 | | Percent Change | | | | | | |
Selling, general, and administrative | | $ | 39,389 | | | $ | 34,523 | | | 14.1 | % | | | | | | |
As a percent of total revenues | | 10.1 | % | | 8.3 | % | | 1.8 | % | | | | | | |
Selling, general, and administrative costs include all corporate and administrative functions. Components of this category include marketing and advertising costs; restaurant support center, regional, and franchise support salaries and benefits; travel; professional and consulting fees; corporate information systems; legal expenses; office rent; training; and Board of Directors' expenses. Selling, general and administrative expense increased $4.9 million, or 14.1% in the first quarter of fiscal 2024 as compared to the comparable period in 2023.
General and administrative costs in the first quarter ended April 21, 2024 decreased $0.3 million, or 1.1%, as compared to the comparable period in 2023. The decrease is primarily related to lower stock-based compensation expense and reduced incentive compensation accruals, partially offset by increased salaries and benefits related to an increase in headcount as compared to the prior year quarter.
Selling costs in the first quarter ended of fiscal 2024 increased $5.2 million, as compared to the comparable period in 2023. The increase was primarily driven by increased marketing communication with consumers and revenue sharing events as part of our commitment to engage and support the local communities in which we operate.
Pre-opening Costs
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Quarter Ended | | |
(In thousands, except percentages) | | April 21, 2024 | | April 16, 2023 | | Percent Change | | | | | | |
Pre-opening costs | | $ | — | | | $ | 582 | | | (100.0) | % | | | | | | |
As a percent of total revenues | | — | % | | 0.1 | % | | (0.1) | % | | | | | | |
| | | | | | | | | | | | |
Pre-opening costs, which are expensed as incurred, comprise the costs related to preparing restaurants to introduce Donatos® and other initiatives, as well as direct costs, including labor, occupancy, training, and marketing, incurred related to opening new restaurants and hiring the initial work force. Our pre-opening costs fluctuate from period to period, depending upon, but not limited to, the number of restaurants where Donatos® has been introduced, the number of restaurant openings, the size of the restaurants being opened, and the location of the restaurants. Pre-opening costs for any period will typically include expenses associated with restaurants opened during the period as well as expenses related to restaurants opening in subsequent periods.
For the first quarter of fiscal 2024, we did not open any new restaurants or roll out any Donatos® locations. During the first quarter of fiscal 2023 we opened one restaurant and completed the rollout of 25 Donatos® locations.
Interest Expense
Interest expense for the first quarter of fiscal 2024 and 2023 was $7.5 million and $7.8 million, respectively. The $0.3 million decrease was primarily due to the $45.1 million repayment of debt with the proceeds from the sale-leaseback transactions subsequent to the first quarter of fiscal 2023, partially offset by an increase in the weighted average interest rate to 13.5% in the first quarter of fiscal 2024 compared to 11.6% in the prior year quarter. Average outstanding debt was $180.6 million and $213.5 million as of April 21, 2024 and April 16, 2023, respectively.
Income Tax Provision
Income tax provision was $0.2 million in the first quarter ended April 21, 2024 compared to $0.1 million in the same period in the prior year. The effective tax rate for the first quarter of fiscal 2024 was 2.0%, compared to 0.6% for the first quarter of fiscal 2023. The effective tax rate for both periods reflects federal income taxes, minimum state income taxes and state franchise taxes, despite a pretax net loss position.
Liquidity and Capital Resources
Cash and cash equivalents, and restricted cash increased $7.0 million to $38.6 million as of April 21, 2024, from $31.6 million at the beginning of the fiscal year. The Company is using available cash flow from operations to maintain existing restaurants and infrastructure, and execute on its long-term strategic initiatives. As of April 21, 2024, the Company had approximately $55.6 million in liquidity, including cash and cash equivalents and $25.0 million available borrowing capacity under our Credit Facility.
Cash Flows
The table below summarizes our cash flows from operating, investing, and financing activities for each period presented (in thousands):
| | | | | | | | | | | | | | | | |
| | Quarter Ended | | |
| | April 21, 2024 | | April 16, 2023 | | |
Net cash provided by operating activities | | $ | 13,734 | | | $ | 17,342 | | | |
Net cash provided by (used in) investing activities | | 15,145 | | | (16,084) | | | |
Net cash used in financing activities | | (21,894) | | | (1,017) | | | |
Effect of exchange rate changes on cash | | 2 | | | (1) | | | |
Net change in cash and cash equivalents, and restricted cash | | $ | 6,987 | | | $ | 240 | | | |
Operating Cash Flows
Net cash flows provided by operating activities decreased $3.6 million to $13.7 million for the first quarter of fiscal 2024 compared to the prior year quarter. The decrease in net cash provided by operating activities is primarily attributable to the decrease in restaurant level profitability.
Investing Cash Flows
Net cash flows provided by investing activities were $15.1 million for the first quarter of fiscal 2024, as compared to net cash flow used in investing activities of $16.1 million for the prior year quarter. The $31.2 million increase in cash flows provided by investing activities is primarily due to $23.4 million in proceeds from sale-leaseback transaction, and lower capital expenditures in the current year.
The following table lists the components of our capital expenditures, net of currency translation, for the periods presented (in thousands):
| | | | | | | | | | | |
| Quarter Ended |
| April 21, 2024 | | April 16, 2023 |
Restaurant improvement capital and other | $ | 4,892 | | | $ | 7,433 | |
Technology, infrastructure, and other | 3,356 | | | 1,731 | |
Donatos® expansion | — | | | 5,878 | |
New restaurants and restaurant refreshes | — | | | 1,042 | |
Total capital expenditures | $ | 8,248 | | | $ | 16,084 | |
Financing Cash Flows
Net cash flows used in financing activities increased to $21.9 million for the first quarter of fiscal 2024, as compared to $1.0 million in the prior year quarter. The increase in cash flows used in financing activities primarily relates to a $21.2 million repayment of outstanding debt with proceeds from a sale-leaseback transaction.
Credit Facility
On March 4, 2022, the Company entered into a credit agreement (the "Credit Agreement"), which provides for a Senior Secured Term Loan and Revolving Credit Facility (the "Credit Facility"). The Credit Agreement's interest rate references the Secured Overnight Financing Rate ("SOFR"), a new index calculated by short-term repurchase agreements and backed by U.S. Treasury securities, or the Alternate Base Rate, which represents the highest of (a) the Prime Rate, (b) the Federal Funds Rate plus 0.5% per annum, or (c) one-month term SOFR plus 1.0% per annum.
As of April 21, 2024, the Company had outstanding borrowings under the Credit Facility of $162.0 million net of $6.0 million of unamortized deferred financing charges and discounts, none of which was classified as current. As of April 21, 2024, the Company had $25.0 million of available borrowing capacity under its Credit Facility and $7.7 million of letters of credit issued against cash collateral. The Company's cash collateral is reported in Restricted cash on our Condensed Consolidated Balance Sheets.
Covenants
We are subject to a number of customary covenants under our Credit Facility, including limitations on additional borrowings, acquisitions, stock repurchases, sales of assets, and dividend payments, as well as a Total Net Leverage ratio covenant that adjusts each year in July. As of April 21, 2024, we were in compliance with all debt covenants.
Working Capital
We typically maintain current liabilities in excess of our current assets which results in a working capital deficit. We are able to operate with a working capital deficit because restaurant sales are primarily conducted on a cash or credit card basis. Rapid turnover of inventory results in limited investment in inventories, and cash from sales is usually received before related payables for food, supplies, and payroll become due. In addition, receipts from the sale of gift cards are received well in advance of related redemptions. Rather than maintain higher cash balances that would result from this pattern of operating cash flows, we typically utilize operating cash flows in excess of those required for currently maturing liabilities to pay for capital expenditures, debt repayment, or to repurchase stock. When necessary, we utilize our Credit Facility to satisfy short-term liquidity requirements. We believe our future cash flows generated from restaurant operations combined with our remaining borrowing capacity under the Credit Facility will be sufficient to satisfy any working capital deficits and our planned capital expenditures.
Share Repurchase
On August 9, 2018, the Company's board of directors authorized the Company's current share repurchase program of up to a total of $75.0 million of the Company's common stock. The share repurchase authorization will terminate upon completing repurchases of $75.0 million of common stock unless otherwise terminated by the board. Pursuant to the repurchase program, purchases may be made from time to time at the Company's discretion and the Company is not obligated to acquire any particular amount of common stock. From the date of the current program approval through April 21, 2024, we have repurchased a total of 1,088,588 shares at an average price of $15.18 per share for an aggregate amount of $16,520,000. The Company completed no share repurchases during the periods presented. Accordingly, as of April 21, 2024, we had $58.5 million of availability under the current share repurchase program. Our Credit Agreement limits our ability to repurchase shares to certain conditions set forth by the lenders in the Credit Facility.
Seasonality
Our business is subject to seasonal fluctuations. Sales in most of our restaurants were historically higher during the spring and summer months and winter holiday season due to factors including our retail-oriented locations and family appeal. As a result, our quarterly operating results may fluctuate significantly as a result of seasonality, and seasonality of sales may shift over time. Accordingly, results for any one quarter or year are not necessarily indicative of results to be expected for any other quarter or for any year.
Contractual Obligations
There were no other material changes outside the ordinary course of business to our contractual obligations since the filing of the 2023 Form 10-K for the fiscal year ended December 31, 2023. Refer to Footnote 8. Commitments and Contingencies.
Critical Accounting Estimates
Critical accounting estimates are those we believe are both significant and that require us to make difficult, subjective, or complex judgments, often because we need to estimate the effect of inherently uncertain matters. We base our estimates and judgments on historical experiences and various other factors we believe to be appropriate under the circumstances. Actual results may differ from these estimates, including our estimates of future restaurant level cash flows, which are subject to the current economic environment and potentially unknown future events, and we might obtain different results if we use different assumptions or conditions. We had no significant changes in our critical accounting estimates which were disclosed in our Annual Report on Form 10-K for the fiscal year ended December 31, 2023.
Forward-Looking Statements
Certain information and statements contained in this report are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 (the "PSLRA") codified at Section 27A of the Securities Act of 1933, as amended (the "Securities Act"), and Section 21E of the Securities Exchange Act of 1934, as amended (the "Exchange Act"). Forward-looking statements include statements regarding our expectations, beliefs, intentions, plans, objectives, goals, strategies, future events or performance, and underlying assumptions and other statements which are other than statements of historical facts. These statements may be identified, without limitation, by the use of forward-looking terminology such as "anticipate," "assume," "believe," "could," "estimate," "expect," "future," "intend," "may," "plan," "project," "will," "would," and similar expressions. Forward-looking statements in this report relate to, among other things: (i) our business objectives and strategic plans; (ii) working capital, and the ability of our future cash flows from restaurant operations and our borrowing capacity to satisfy future working capital deficits and capital expenditures; (iii) our share repurchase program; (iv) our expectations about restaurant operating costs, including commodity and food prices and labor and energy costs, and our ability to mitigate potential increases in such costs; (v) anticipated continued investments in our partnership with Donatos® and other restaurant improvements, including the timing thereof; (vi) our expectations about anticipated uses of, and risks associated with, future cash flows, liquidity, capital expenditures, other capital deployment opportunities and taxes; (vii) the seasonality of our business; (viii) our ability to successfully implement, and our expectations regarding, our North Star five-point plan to enhance the Company’s competitive positioning; (ix) litigation contingencies and the adequacy of our reserves for legal matters; (x) our expectations regarding, and our ability to mitigate changes in, interest rates, commodity prices, and other factors; and (xi) transactions including sale-leaseback transactions and acquisitions of certain restaurants from a franchisee.
Although we believe the expectations reflected in our forward-looking statements are based on reasonable assumptions, such expectations may prove to be materially incorrect due to known and unknown risks and uncertainties.
In some cases, information regarding certain important factors that could cause actual results to differ materially from a forward-looking statement appears together with such statement. In addition, the factors described under Risk Factors, as well as other possible factors not listed, could cause actual results to differ materially from those expressed in forward-looking statements, including, without limitation, the effectiveness of the Company's strategic initiatives, including our “North Star” plan, labor and service models, and operational improvement initiatives and our ability to execute on such strategic initiatives; the global and domestic economic and geopolitical environment; our ability to effectively compete in the industry and attract and retain Guests; the adequacy of cash flows and the cost and availability of capital or credit facility borrowings; a privacy or security breach or a failure of our information technology systems; the effectiveness and timing of the Company's marketing and branding strategies, including the loyalty program and social media platforms; changes in consumer preferences; leasing space including the location of such leases in areas of declining traffic; changes in cost and availability of commodities; interruptions in the delivery of food and other products from third parties; pricing increases and labor costs; changes in consumer behavior or preference; expanding our restaurant base; maintaining and improving our existing restaurants; the transition and retention of our key personnel; our ability to recruit, staff, train, and retain our workforce; operating conditions, including adverse weather conditions, natural disasters, pandemics and other events affecting the regions where our restaurants are operated; actions taken by our franchisees that could harm our business or reputation; negative publicity regarding food safety or health concerns; protection of our intellectual property rights; changes in federal, state, or local laws and regulations affecting the operation of our restaurants; an increase in litigation or legal claims by Team Members, franchisees, customers, vendors, stockholders and others; and the other Risk Factors described from time to time in our filings with the Securities and Exchange Commission, including our Annual Report on Form 10-K for the fiscal year ended December 31, 2023.
All forward-looking statements speak only as of the date made. All subsequent written and oral forward-looking statements attributable to us, or persons acting on our behalf, are expressly qualified in their entirety by the cautionary statements. Except as required by law, we undertake no obligation to update any forward-looking statement to reflect events or circumstances after the date on which it is made or to reflect the occurrence of anticipated or unanticipated events or circumstances.
ITEM 3. Quantitative and Qualitative Disclosures About Market Risk
There has been no material change in the interest rate risk or commodity price risk since the filing of the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2023.
We continue to monitor our interest rate risk on an ongoing basis and may use interest rate swaps or similar instruments in the future to manage our exposure to interest rate changes related to our borrowings as the Company deems appropriate. As of April 21, 2024, we had $167.9 million of borrowings subject to variable interest rates. A 1.0% change in the effective interest rate applied to these loans would have resulted in pre-tax interest expense fluctuation of $1.7 million on an annualized basis.
We purchase food, supplies and other commodities for use in our operations based on prices established with our suppliers. We may or may not have the ability to increase menu prices, or vary menu items, in response to commodity price increases. A 1.0% increase in food and beverage costs would negatively impact cost of sales by approximately $2.9 million on an annualized basis.
ITEM 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
The Company maintains disclosure controls and procedures that are designed to ensure that information required to be disclosed in the Company's reports under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in the SEC's rules and forms, and that such information is accumulated and communicated to the management of the Company ("Management"), including the Company's Chief Executive Officer (CEO) and Chief Financial Officer (CFO), as appropriate, to allow timely decisions regarding required disclosure. In designing and evaluating the disclosure controls and procedures, Management recognizes that any controls and procedures, no matter how well designed and operated, can only provide reasonable assurance of achieving the desired control objectives. The Company's CEO and CFO have concluded that, based upon the evaluation of disclosure controls and procedures (as defined in Rule 13a-15(e) or 15d-15(e) under the Exchange Act), the Company's disclosure controls and procedures were effective, as of the end of the period covered by this report.
Changes in Internal Control Over Financial Reporting
There were no changes in the Company's internal control over financial reporting that occurred during the Company's most recent fiscal quarter that have materially affected, or are reasonably likely to materially affect, the Company's internal control over financial reporting.
PART II — OTHER INFORMATION
ITEM 1. Legal Proceedings
Evaluating contingencies related to litigation is a complex process involving subjective judgment on the potential outcome of future events and the ultimate resolution of litigated claims may differ from our current analysis. Accordingly, we review the adequacy of accruals and disclosures each quarter in consultation with legal counsel and we assess the probability and range of possible losses associated with contingencies for potential accrual in the Condensed Consolidated Financial Statements.
For further information related to our litigation contingencies, see Note 8. Commitments and Contingencies, in the Notes to the Condensed Consolidated Financial Statements in Part 1, Item 1 of this Quarterly Report on Form 10-Q.
ITEM 1A. Risk Factors
Risk factors associated with our business are contained in Item 1, "Risk Factors," of our Annual Report on Form 10-K for the fiscal year ended December 31, 2023 filed with the SEC on February 28, 2024. There have been no material changes from the risk factors disclosed in the fiscal year 2023 Annual Report on Form 10-K.
ITEM 2. Unregistered Sales of Equity Securities and Use of Proceeds
During the first quarter of fiscal 2024, the Company did not have any sales of securities in transactions that were not registered under the Securities Act of 1933, as amended, that have not been reported in a Current Report on Form 8-K, nor were any share repurchases made by the Company.
ITEM 5. Other Information
Securities Trading Plans of Directors and Executive Officers
During the first quarter ended April 21, 2024, none of our directors or officers adopted, modified or terminated a “Rule 10b5-1 trading arrangement” or a “non-Rule 10b5-1 trading arrangement” as such terms are defined under Item 408 of Regulation S-K.
ITEM 6. Exhibits | | | | | | | | |
Exhibit Number | | Description |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
101 | | The following financial information from the Quarterly Report on Form 10-Q of Red Robin Gourmet Burgers, Inc. for the quarter ended April 21, 2024 formatted in XBRL (extensible Business Reporting Language): (i) Condensed Consolidated Balance Sheets at April 21, 2024 and December 31, 2023; (ii) Condensed Consolidated Statements of Operations and Comprehensive Loss for the first quarter ended April 21, 2024 and April 16, 2023; (iii) Condensed Consolidated Statements of Stockholders' Equity at April 21, 2024 and April 16, 2023; (iv) Condensed Consolidated Statements of Cash Flows for the first quarter ended April 21, 2024 and April 16, 2023; and (v) the Notes to Condensed Consolidated Financial Statements, tagged as blocks of text. |
| | |
104 | | Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101). |
( ) Exhibits previously filed in the Company's periodic filings as specifically noted.
SIGNATURE
Pursuant to the requirements of the Securities and Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. | | | | | | | | | | | | | | |
| | RED ROBIN GOURMET BURGERS, INC. (Registrant) |
May 29, 2024 | | By: | | /s/ Todd Wilson |
(Date) | | | | Todd Wilson (Chief Financial Officer) |