• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
PublishDashboard
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlertsPublish with Us
    Company
    AboutQuantisnow PlusContactJobsAI employees
    Legal
    Terms of usePrivacy policyCookie policy

    SEC Form 10-Q filed by Rocky Brands Inc.

    5/8/25 4:05:44 PM ET
    $RCKY
    Shoe Manufacturing
    Consumer Discretionary
    Get the next $RCKY alert in real time by email
    rcky20250331_10q.htm
    0000895456 ROCKY BRANDS, INC. false --12-31 Q1 2025 0 0 0 25,000,000 25,000,000 25,000,000 7,451,996 7,451,996 7,454,465 7,454,465 7,417,546 7,417,546 0.155 0.155 3 0 0 0 149,328 146,784 16,671 17,479 166,701 165,129 0.7 0.7 7.97 10.47 6.23 6.24 7.80 7.77 13.20 7.18 8.75 2019 2020 2021 2022 2023 0 3 false false false false Relates to the impairment of the Muck brand for the year ended December 31, 2024. Due to a net loss for the six months ended June 30, 2023, zero dilutive restricted share units and stock options are included for the period because the effect would be antidilutive. Due to a net loss for the three months ended June 30, 2024 and 2023, zero dilutive restricted share units and stock options are included for the period because the effect would be antidilutive. 00008954562025-01-012025-03-31 xbrli:shares 00008954562025-04-30 iso4217:USD 00008954562025-03-31 00008954562024-12-31 00008954562024-03-31 iso4217:USDxbrli:shares 00008954562024-01-012024-03-31 0000895456us-gaap:CommonStockIncludingAdditionalPaidInCapitalMember2023-12-31 0000895456us-gaap:RetainedEarningsMember2023-12-31 00008954562023-12-31 0000895456us-gaap:CommonStockIncludingAdditionalPaidInCapitalMember2024-01-012024-03-31 0000895456us-gaap:RetainedEarningsMember2024-01-012024-03-31 0000895456us-gaap:CommonStockIncludingAdditionalPaidInCapitalMember2024-03-31 0000895456us-gaap:RetainedEarningsMember2024-03-31 0000895456us-gaap:CommonStockIncludingAdditionalPaidInCapitalMember2024-12-31 0000895456us-gaap:RetainedEarningsMember2024-12-31 0000895456us-gaap:CommonStockIncludingAdditionalPaidInCapitalMember2025-01-012025-03-31 0000895456us-gaap:RetainedEarningsMember2025-01-012025-03-31 0000895456us-gaap:CommonStockIncludingAdditionalPaidInCapitalMember2025-03-31 0000895456us-gaap:RetainedEarningsMember2025-03-31 xbrli:pure 00008954560205-01-012025-03-31 0000895456us-gaap:TrademarksMember2025-03-31 0000895456us-gaap:TrademarksMember2025-01-012025-03-31 0000895456us-gaap:PatentsMember2025-03-31 0000895456us-gaap:PatentsMember2025-01-012025-03-31 0000895456us-gaap:CustomerRelationshipsMember2025-03-31 0000895456us-gaap:CustomerRelationshipsMember2025-01-012025-03-31 0000895456us-gaap:TrademarksMember2024-12-31 0000895456us-gaap:TrademarksMember2024-01-012024-12-31 0000895456us-gaap:PatentsMember2024-12-31 0000895456us-gaap:PatentsMember2024-01-012024-12-31 0000895456us-gaap:CustomerRelationshipsMember2024-12-31 0000895456us-gaap:CustomerRelationshipsMember2024-01-012024-12-31 00008954562024-01-012024-12-31 0000895456us-gaap:TrademarksMember2024-03-31 0000895456us-gaap:PatentsMember2024-03-31 0000895456us-gaap:CustomerRelationshipsMember2024-03-31 utr:Y 0000895456us-gaap:RevolvingCreditFacilityMemberrcky:TheABLFacilityMember2024-04-26 0000895456rcky:TermFacilityMember2024-04-26 0000895456us-gaap:RevolvingCreditFacilityMemberrcky:TheABLFacilityMember2025-03-31 0000895456us-gaap:RevolvingCreditFacilityMemberrcky:TheABLFacilityMemberrcky:CommitmentsAbove667Memberus-gaap:SecuredOvernightFinancingRateSofrMember2024-04-262024-04-26 0000895456us-gaap:RevolvingCreditFacilityMemberrcky:TheABLFacilityMemberrcky:CommitmentsAbove667Memberus-gaap:BaseRateMember2024-04-262024-04-26 0000895456us-gaap:RevolvingCreditFacilityMemberrcky:TheAblFacilityRevolverBorrowingsMemberrcky:CommitmentsAbove667Memberus-gaap:SecuredOvernightFinancingRateSofrMember2024-04-262024-04-26 0000895456us-gaap:RevolvingCreditFacilityMemberrcky:TheAblFacilityRevolverBorrowingsMemberrcky:CommitmentsAbove667Memberus-gaap:BaseRateMember2024-04-262024-04-26 0000895456us-gaap:RevolvingCreditFacilityMemberrcky:TheABLFacilityFILOBorrowingsMemberrcky:CommitmentsAbove667Memberus-gaap:SecuredOvernightFinancingRateSofrMember2024-04-262024-04-26 0000895456us-gaap:RevolvingCreditFacilityMemberrcky:TheABLFacilityFILOBorrowingsMemberrcky:CommitmentsAbove667Memberus-gaap:BaseRateMember2024-04-262024-04-26 0000895456us-gaap:RevolvingCreditFacilityMemberrcky:TheABLFacilityMemberrcky:CommitmentsBetween333And667Memberus-gaap:SecuredOvernightFinancingRateSofrMember2024-04-262024-04-26 0000895456us-gaap:RevolvingCreditFacilityMemberrcky:TheABLFacilityMemberrcky:CommitmentsBetween333And667Memberus-gaap:BaseRateMember2024-04-262024-04-26 0000895456us-gaap:RevolvingCreditFacilityMemberrcky:TheAblFacilityRevolverBorrowingsMemberrcky:CommitmentsBetween333And667Memberus-gaap:SecuredOvernightFinancingRateSofrMember2024-04-262024-04-26 0000895456us-gaap:RevolvingCreditFacilityMemberrcky:TheAblFacilityRevolverBorrowingsMemberrcky:CommitmentsBetween333And667Memberus-gaap:BaseRateMember2024-04-262024-04-26 0000895456us-gaap:RevolvingCreditFacilityMemberrcky:TheABLFacilityFILOBorrowingsMemberrcky:CommitmentsBetween333And667Memberus-gaap:SecuredOvernightFinancingRateSofrMember2024-04-262024-04-26 0000895456us-gaap:RevolvingCreditFacilityMemberrcky:TheABLFacilityFILOBorrowingsMemberrcky:CommitmentsBetween333And667Memberus-gaap:BaseRateMember2024-04-262024-04-26 0000895456us-gaap:RevolvingCreditFacilityMemberrcky:TheABLFacilityMemberrcky:CommitmentsBelow333Memberus-gaap:SecuredOvernightFinancingRateSofrMember2024-04-262024-04-26 0000895456us-gaap:RevolvingCreditFacilityMemberrcky:TheABLFacilityMemberrcky:CommitmentsBelow333Memberus-gaap:BaseRateMember2024-04-262024-04-26 0000895456us-gaap:RevolvingCreditFacilityMemberrcky:TheAblFacilityRevolverBorrowingsMemberrcky:CommitmentsBelow333Memberus-gaap:SecuredOvernightFinancingRateSofrMember2024-04-262024-04-26 0000895456us-gaap:RevolvingCreditFacilityMemberrcky:TheAblFacilityRevolverBorrowingsMemberrcky:CommitmentsBelow333Memberus-gaap:BaseRateMember2024-04-262024-04-26 0000895456us-gaap:RevolvingCreditFacilityMemberrcky:TheABLFacilityFILOBorrowingsMemberrcky:CommitmentsBelow333Memberus-gaap:SecuredOvernightFinancingRateSofrMember2024-04-262024-04-26 0000895456us-gaap:RevolvingCreditFacilityMemberrcky:TheABLFacilityFILOBorrowingsMemberrcky:CommitmentsBelow333Memberus-gaap:BaseRateMember2024-04-262024-04-26 0000895456rcky:TermFacilityMember2025-03-31 0000895456rcky:TermFacilityMember2024-12-31 0000895456rcky:TheABLFacilityMemberus-gaap:SecuredOvernightFinancingRateSofrMember2025-03-31 0000895456rcky:TheABLFacilityMemberus-gaap:SecuredOvernightFinancingRateSofrMember2024-12-31 0000895456rcky:TheABLFacilityMemberus-gaap:PrimeRateMember2025-03-31 0000895456rcky:TheABLFacilityMemberus-gaap:PrimeRateMember2024-12-31 0000895456rcky:TotalDebtRepaymentsMember2025-03-31 0000895456rcky:TcwTermFacilityMember2021-03-15 0000895456rcky:TcwTermFacilityMemberrcky:LondonInterbankOfferedRateLibor1Member2021-03-152021-03-15 0000895456rcky:TcwTermFacilityMemberus-gaap:SecuredOvernightFinancingRateSofrMember2021-07-012021-07-01 0000895456rcky:TcwTermFacilityMemberus-gaap:PrimeRateMember2021-07-012021-07-01 0000895456rcky:TcwTermFacilityMemberus-gaap:SecuredOvernightFinancingRateSofrMember2022-06-012022-06-30 0000895456rcky:TcwTermFacilityMemberus-gaap:SecuredOvernightFinancingRateSofrMember2022-11-012022-11-01 0000895456us-gaap:RevolvingCreditFacilityMemberrcky:OriginalAblFacilityMember2021-03-15 0000895456us-gaap:LetterOfCreditMemberrcky:OriginalAblFacilityMember2021-03-15 0000895456us-gaap:RevolvingCreditFacilityMemberrcky:OriginalAblFacilityMember2022-12-31 0000895456us-gaap:RevolvingCreditFacilityMemberrcky:OriginalAblFacilityMember2023-01-01 0000895456us-gaap:RevolvingCreditFacilityMemberrcky:OriginalAblFacilityMemberrcky:CommitmentsAbove667Memberus-gaap:BaseRateMember2021-03-152021-03-15 0000895456us-gaap:RevolvingCreditFacilityMemberrcky:OriginalAblFacilityMemberrcky:CommitmentsAbove667Memberus-gaap:SecuredOvernightFinancingRateSofrMember2021-03-152021-03-15 0000895456us-gaap:RevolvingCreditFacilityMemberrcky:OriginalAblFacilityFiloBorrowingsMemberrcky:CommitmentsAbove667Memberus-gaap:BaseRateMember2021-03-152021-03-15 0000895456us-gaap:RevolvingCreditFacilityMemberrcky:OriginalAblFacilityFiloBorrowingsMemberrcky:CommitmentsAbove667Memberus-gaap:SecuredOvernightFinancingRateSofrMember2021-03-152021-03-15 0000895456us-gaap:RevolvingCreditFacilityMemberrcky:OriginalAblFacilityMemberrcky:CommitmentsBetween333And667Memberus-gaap:BaseRateMember2021-03-152021-03-15 0000895456us-gaap:RevolvingCreditFacilityMemberrcky:OriginalAblFacilityMemberrcky:CommitmentsBetween333And667Memberus-gaap:SecuredOvernightFinancingRateSofrMember2021-03-152021-03-15 0000895456us-gaap:RevolvingCreditFacilityMemberrcky:OriginalAblFacilityFiloBorrowingsMemberrcky:CommitmentsBetween333And667Memberus-gaap:BaseRateMember2021-03-152021-03-15 0000895456us-gaap:RevolvingCreditFacilityMemberrcky:OriginalAblFacilityFiloBorrowingsMemberrcky:CommitmentsBetween333And667Memberus-gaap:SecuredOvernightFinancingRateSofrMember2021-03-152021-03-15 0000895456us-gaap:RevolvingCreditFacilityMemberrcky:OriginalAblFacilityMemberrcky:CommitmentsBelow333Memberus-gaap:BaseRateMember2021-03-152021-03-15 0000895456us-gaap:RevolvingCreditFacilityMemberrcky:OriginalAblFacilityMemberrcky:CommitmentsBelow333Memberus-gaap:SecuredOvernightFinancingRateSofrMember2021-03-152021-03-15 0000895456us-gaap:RevolvingCreditFacilityMemberrcky:OriginalAblFacilityFiloBorrowingsMemberrcky:CommitmentsBelow333Memberus-gaap:BaseRateMember2021-03-152021-03-15 0000895456us-gaap:RevolvingCreditFacilityMemberrcky:OriginalAblFacilityFiloBorrowingsMemberrcky:CommitmentsBelow333Memberus-gaap:SecuredOvernightFinancingRateSofrMember2021-03-152021-03-15 0000895456us-gaap:RevolvingCreditFacilityMemberrcky:OriginalAblFacilityMember2021-03-152021-03-15 0000895456rcky:TcwTermFacilityMember2024-03-31 0000895456rcky:OriginalAblFacilityMemberus-gaap:SecuredOvernightFinancingRateSofrMember2024-03-31 0000895456rcky:OriginalAblFacilityMemberus-gaap:PrimeRateMember2024-03-31 thunderdome:item 0000895456us-gaap:RestrictedStockUnitsRSUMember2025-01-012025-03-31 0000895456us-gaap:RestrictedStockUnitsRSUMember2024-01-012024-03-31 0000895456us-gaap:EmployeeStockOptionMember2025-01-012025-03-31 0000895456us-gaap:EmployeeStockOptionMember2024-01-012024-03-31 0000895456us-gaap:SalesRevenueNetMemberus-gaap:ProductConcentrationRiskMemberus-gaap:GeographicDistributionForeignMember2025-01-012025-03-31 0000895456us-gaap:SalesRevenueNetMemberus-gaap:ProductConcentrationRiskMemberus-gaap:GeographicDistributionForeignMember2024-01-012024-03-31 0000895456rcky:WholesaleMember2025-01-012025-03-31 0000895456rcky:WholesaleMember2024-01-012024-03-31 0000895456rcky:Retail1Member2025-01-012025-03-31 0000895456rcky:Retail1Member2024-01-012024-03-31 0000895456rcky:ContractManufacturingMember2025-01-012025-03-31 0000895456rcky:ContractManufacturingMember2024-01-012024-03-31 0000895456rcky:OverpaidDutiesMember2022-06-30 0000895456rcky:OverpaidDutiesMember2022-07-012025-03-31 0000895456rcky:OverpaidDutiesMember2025-01-012025-03-31
     

    Table of Contents

    UNITED STATES

    SECURITIES AND EXCHANGE COMMISSION

    Washington, D.C. 20549

    FORM 10-Q

    (Mark One)

    ☒   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

    For the quarterly period ended March 31, 2025

    OR

    ☐   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

     

    Commission File Number: 001-34382

     

    logo.jpg

     

    ROCKY BRANDS, INC.

    (Exact name of Registrant as specified in its charter)

     

    Ohio

     

    No. 31-1364046

    (State or other jurisdiction of incorporation or organization)

     

    (I.R.S. Employer Identification No.)

       

    39 East Canal Street, Nelsonville, Ohio 45764

    (Address of principal executive offices, including zip code)

       

    Registrant's telephone number, including area code: (740) 753‑9100

     

    Title of class

     

    Trading symbol

     

    Name of exchange on which registered

    Common Stock – No Par Value

     

    RCKY

     

    Nasdaq

     

     

    Indicate by checkmark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to the filing requirements for at least the past 90 days. Yes ☒  No ☐

     

    Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒  No ☐

     

    Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in 12b-2 of the Exchange Act.

     

     ☐ Large accelerated filer☒ Accelerated filer
       
     ☐ Non-accelerated filer☐  Smaller reporting company
       
      ☐ Emerging growth company

     

    If an emerging growth company, indicate by check mark if the Registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  ☐

     

    Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐  No ☒

     

    There were 7,461,167 shares of the Registrant's Common Stock outstanding on April 30, 2025.

     

     

    Table of Contents

     

     
     

    TABLE OF CONTENTS

     

         
         
       

    Page

    PART I

    Financial Information

     

    Item 1.

    Financial Statements  
     

    Condensed Consolidated Balance Sheets as of March 31, 2025 (Unaudited), December 31, 2024, and March 31, 2024 (Unaudited)

    2

     

    Condensed Consolidated Statements of Operations for the Three Months Ended March 31, 2025 and 2024 (Unaudited)

    3

     

    Condensed Consolidated Statements of Shareholders’ Equity for the Three Months Ended March 31, 2025 and 2024 (Unaudited)

    4

     

    Condensed Consolidated Statements of Cash Flows for the Three Months Ended March 31, 2025 and 2024 (Unaudited)

    5

     

    Notes to Unaudited Condensed Consolidated Financial Statements

    6

    Item 2.

    Management’s Discussion and Analysis of Financial Condition and Results of Operations

    14

    Item 3.

    Quantitative and Qualitative Disclosures About Market Risk

    19

    Item 4.

    Controls and Procedures

    19

     

     

     
    PART II Other Information

     

    Item 1A. Risk Factors 19

    Item 2.

    Unregistered Sales of Equity Securities and Use of Proceeds

    19

    Item 5.  Other Information 19

    Item 6.

    Exhibits

    20

    SIGNATURES 

    21

     

    1

    Table of Contents

      

     

    PART I – FINANCIAL INFORMATION

    ITEM 1 – FINANCIAL STATEMENTS

    Rocky Brands, Inc. and Subsidiaries

    Condensed Consolidated Balance Sheets

    (In thousands, except share amounts)

    (Unaudited)

     

      

    March 31,

      

    December 31,

      

    March 31,

     
      

    2025

      

    2024

      

    2024

     

    ASSETS:

                

    CURRENT ASSETS:

                

    Cash and cash equivalents

     $2,557  $3,719  $3,059 

    Trade receivables – net

      74,453   71,983   70,662 

    Other receivables

      264   1,028   1,913 

    Inventories – net

      175,508   166,701   165,129 

    Income tax receivable

      -   -   538 

    Prepaid expenses

      5,899   3,008   6,037 

    Total current assets

      258,681   246,439   247,338 

    LEASED ASSETS

      5,405   6,030   7,139 

    PROPERTY, PLANT & EQUIPMENT – net

      49,585   49,666   51,305 

    GOODWILL

      47,844   47,844   47,844 

    IDENTIFIED INTANGIBLES – net

      105,126   105,823   111,919 

    OTHER ASSETS

      1,582   1,498   982 

    TOTAL ASSETS

     $468,223  $457,300  $466,527 
                 

    LIABILITIES AND SHAREHOLDERS' EQUITY:

                

    CURRENT LIABILITIES:

                

    Accounts payable

     $64,560  $58,069  $53,479 

    Current portion of long-term debt

      8,361   8,361   2,650 

    Accrued expenses and other liabilities

      25,164   23,977   18,619 

    Total current liabilities

      98,085   90,407   74,748 

    LONG-TERM DEBT

      120,255   120,376   153,302 

    LONG-TERM TAXES PAYABLE

      -   -   169 

    LONG-TERM LEASE

      2,857   3,537   4,801 

    DEFERRED INCOME TAXES

      10,044   10,044   7,475 

    DEFERRED LIABILITIES

      769   712   737 

    TOTAL LIABILITIES

      232,010   225,076   241,232 

    SHAREHOLDERS' EQUITY:

                

    Common stock, no par value;

      -   -   - 

    25,000,000 shares authorized; issued and outstanding March 31, 2025 - 7,451,996; December 31, 2024 - 7,454,465; March 31, 2024 - 7,417,546

                

    Additional paid-in-capital

      74,070   73,866   72,312 

    Retained earnings

      162,143   158,358   152,983 

    Total shareholders' equity

      236,213   232,224   225,295 

    TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY

     $468,223  $457,300  $466,527 

     

    See Notes to Unaudited Condensed Consolidated Financial Statements

     

    2

    Table of Contents

     

     

     

    Rocky Brands, Inc. and Subsidiaries

    Condensed Consolidated Statements of Operations

    (In thousands, except per share amounts)

    (Unaudited)

     

       

    Three Months Ended

     
       

    March 31,

     
       

    2025

       

    2024

     

    NET SALES

      $ 114,073     $ 112,906  

    COST OF GOODS SOLD

        67,065       68,757  

    GROSS MARGIN

        47,008       44,149  
                     

    OPERATING EXPENSES

        38,302       36,166  
                     

    INCOME FROM OPERATIONS

        8,706       7,983  
                     

    INTEREST EXPENSE AND OTHER – net

        (2,356 )     (4,654 )
                     

    INCOME BEFORE INCOME TAX EXPENSE

        6,350       3,329  
                     

    INCOME TAX EXPENSE

        1,409       779  
                     

    NET INCOME

      $ 4,941     $ 2,550  
                     

    INCOME PER SHARE

                   

    Basic

      $ 0.66     $ 0.34  

    Diluted

      $ 0.66     $ 0.34  
                     

    WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING

                   
                     

    Basic

        7,459       7,417  

    Diluted

        7,493       7,450  

     

    See Notes to Unaudited Condensed Consolidated Financial Statements

     

    3

    Table of Contents

     

     

     

    Rocky Brands, Inc. and Subsidiaries

    Condensed Consolidated Statements of Shareholders’ Equity

    (In thousands, except per share amounts)

    (Unaudited)

     

      

    Common Stock and

             
      

    Additional Paid-in Capital

          

    Total

     
      

    Shares

          

    Retained

      

    Shareholders'

     
      

    Outstanding

      

    Amount

      

    Earnings

      

    Equity

     
                     

    BALANCE - December 31, 2023

      7,412  $71,973  $151,582  $223,555 
                     

    Net income

            $2,550  $2,550 

    Dividends paid on common stock ($0.155 per share)

             (1,149)  (1,149)

    Stock compensation expense

      5  $339   -   339 

    BALANCE - March 31, 2024

      7,417  $72,312  $152,983  $225,295 
                     

    BALANCE - December 31, 2024

      7,454  $73,866  $158,358  $232,224 
                     

    Net income

            $4,941  $4,941 

    Dividends paid on common stock ($0.155 per share)

             (1,156)  (1,156)

    Repurchase of common stock

      (10) $(201)  -   (201)

    Stock issued for options exercised, including tax benefits

      1   19   -   19 

    Stock compensation expense

      7   386   -   386 

    BALANCE - March 31, 2025

      7,452  $74,070  $162,143  $236,213 

     

    See Notes to Unaudited Condensed Consolidated Financial Statements

     

    4

    Table of Contents

     

     

     

    Rocky Brands, Inc. and Subsidiaries

    Condensed Consolidated Statements of Cash Flows

    (In thousands)

    (Unaudited)

     

       

    Three Months Ended

     
       

    March 31,

     
       

    2025

       

    2024

     

    CASH FLOWS FROM OPERATING ACTIVITIES:

                   

    Net income

      $ 4,941     $ 2,550  

    Adjustments to reconcile net income to net cash provided by (used in) operating activities:

                   

    Depreciation and amortization

        2,382       2,506  

    Noncash lease expense

        679       669  

    Provision for bad debts

        236       410  

    Stock compensation expense

        386       339  

    Amortization of debt issuance costs and loan fees

        161       213  

    Loss on disposal of assets

        -       17  

    Change in assets and liabilities:

                   

    Receivables

        (1,942 )     5,977  

    Contract receivables

        -       927  

    Inventories

        (8,806 )     4,072  

    Other current assets

        (2,891 )     (2,676 )

    Other assets

        (14 )     (17 )

    Accounts payable

        5,589       2,760  

    Operating lease liability

        (699 )     -  

    Accrued and other liabilities

        515       (133 )

    Income taxes

        693       715  

    Contract liabilities

        -       (927 )

    Net cash provided by operating activities

        1,230       17,402  
                     

    CASH FLOWS FROM INVESTING ACTIVITIES:

                   

    Purchase of fixed assets

        (701 )     (280 )

    Proceeds from the sale of fixed assets

        -       8  

    Net cash used in investing activities

        (701 )     (272 )
                     

    CASH FLOWS FROM FINANCING ACTIVITIES:

                   

    Proceeds from revolving credit facility

        8,338       1,750  

    Repayments on revolving credit facility

        (6,500 )     (15,500 )

    Repayments on term loan

        (2,090 )     (3,642 )

    Payments of loan fees

        (101 )     -  

    Proceeds from stock options

        19       -  

    Repurchase of common stock

        (201 )     -  

    Dividends paid on common stock

        (1,156 )     (1,149 )

    Net cash used in financing activities

        (1,691 )     (18,541 )
                     

    DECREASE IN CASH AND CASH EQUIVALENTS

        (1,162 )     (1,411 )
                     

    CASH AND CASH EQUIVALENTS:

                   

    BEGINNING OF PERIOD

        3,719       4,470  

    END OF PERIOD

      $ 2,557     $

    3,059

     

     

    See Notes to Unaudited Condensed Consolidated Financial Statements

     

    5

    Table of Contents

     

    Rocky Brands, Inc. and Subsidiaries

     

    Notes to Unaudited Condensed Consolidated Financial Statements

    (in thousands, except per share amounts)

     


     

    1. NATURE OF OPERATIONS AND BASIS OF PRESENTATION

     

    We are a leading designer, manufacturer and marketer of premium quality footwear and apparel marketed under a portfolio of well recognized brand names including The Original Muck Boot Company ("Muck"), Rocky, Georgia Boot, Durango, Lehigh, XTRATUF, Ranger and the licensed brand Michelin. Our brands have a long history of representing high quality, comfortable, functional and durable footwear and our products are organized around six target markets: work, outdoor, western, commercial military, duty and military. In addition, as part of our strategy of outfitting consumers from head-to-toe, we market complementary branded apparel and accessories that we believe leverage the strength and positioning of each of our brands.

     

    The accompanying Unaudited Condensed Consolidated Financial Statements reflect all adjustments that are necessary for a fair presentation of the financial results. All such adjustments reflected in the Unaudited Condensed Consolidated Financial Statements are considered to be of normal and recurring nature. The results of operations for the three months ended March 31, 2025 and 2024 are not necessarily indicative of the results to be expected for the whole year. The  December 31, 2024 Unaudited Condensed Consolidated Balance Sheet data was derived from the audited financial statements but does not include all disclosures required by accounting principles generally accepted in the United States of America ("GAAP"). This Quarterly Report on Form 10-Q should be read in connection with our Annual Report on Form 10-K for the year ended  December 31, 2024, which includes all disclosures required by GAAP.

     

    The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

     

    Reclassifications

     

    We have reclassified certain amounts in prior periods in Note 8 - Accrued Expenses and Other Liabilities to conform to current period presentation.

     

     

    2. ACCOUNTING STANDARDS UPDATES

     

    Recently Issued Accounting Pronouncements

     

    Rocky Brands, Inc. is currently evaluating the impact of certain ASUs on its Unaudited Condensed Consolidated Financial Statements:

     

    Standard

     

    Description

     

    Anticipated Adoption Periods

     

    Effect on Consolidated Financial Statements

    ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures This pronouncement requires expanded income tax disclosures primarily related to an entity's effective tax rate reconciliation and income taxes paid. Q4 2025 The Company is still assessing the impact of the new accounting standard but does not expect the adoption of this standard to have a material impact on its consolidated financial statements.

    ASU 2024-03, Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses

     

    This pronouncement requires expanded disclosures on comprehensive income to improve expenses and address requests from investors for more detailed information about the types of expenses.

     

    Q4 2027 (fiscal year) Q1 2028 (interim period)

     

    The Company is still assessing the impact of the new accounting standard on its consolidated financial statements.

     

    6

    Table of Contents
     
     

    3. FAIR VALUE

     

    The fair value accounting standard defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants at the measurement date. This standard also establishes a three-level fair value hierarchy that prioritizes the inputs used to measure fair value. This hierarchy requires entities to maximize the use of observable inputs and minimize the use of unobservable inputs. The three levels of inputs used to measure fair value are as follows:

     

     

    ●

    Level 1 – Quoted prices in active markets for identical assets or liabilities.

     

     

    ●

    Level 2 – Observable inputs other than quoted market prices included in Level 1, such as quoted prices for similar assets and liabilities in active markets; quoted prices for identical or similar assets and liabilities in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

     

     

    ●

    Level 3 – Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. This includes certain pricing models, discounted cash flow methodologies and similar techniques that use significant unobservable inputs.

     

    The fair values of cash and cash equivalents, receivables, and payables approximate their carrying values because of the short-term nature of these instruments. Receivables consist primarily of amounts due from our customers, net of allowances, and expected insurance recoveries. The carrying amounts of our long-term credit facility and other short-term financing obligations also approximate fair value, as they are comparable to the available financing in the marketplace during the year. The fair value of our credit facilities is categorized as Level 2. 

     

    We hold assets and liabilities in a separate trust in connection with deferred compensation plans. The deferred compensation assets are classified as trading securities within other assets and the deferred compensation liabilities are classified within deferred liabilities in the accompanying Unaudited Condensed Consolidated Balance Sheet. The fair value of these assets is based on unadjusted quoted market prices for the funds in active markets with sufficient volume and frequency (Level 1).

     

    Some assets are not measured at fair value on an ongoing basis but are subject to fair value adjustments only in certain circumstances. These assets primarily include goodwill and other indefinite lived intangible assets that are reduced to fair value when impaired. Assets that are written down to fair value when impaired are not subsequently adjusted to fair value unless further impairment occurs.

     

     

    4. REVENUE

     

    Nature of Performance Obligations

     

    Our products are distributed through three distinct channels, which represent our business segments: Wholesale, Retail and Contract Manufacturing. In our Wholesale business, we distribute our products through a wide range of distribution channels representing over 10,000 retail store locations in the U.S., the U.K., and other international markets such as Europe. Our Wholesale channels vary by product line and include sporting goods stores, outdoor retailers, independent shoe retailers, hardware stores, catalogs, mass merchants, uniform stores, farm store chains, specialty safety stores, specialty retailers, and online retailers. Our Retail business includes direct sales of our products to consumers through our business-to-business web platform, e-Commerce websites, third-party marketplaces, and our Rocky Outdoor Gear Store. Our Contract Manufacturing segment includes sales to the U.S. Military, private label sales, and any sales to customers in which we are contracted to manufacture or source a specific footwear product for a customer.

     

    Significant Accounting Policies and Judgments

     

    Revenue is recognized when the performance obligations under the terms of a contract with our customer are satisfied. The performance obligation is satisfied, and revenue is recorded when control passes to the customer, which is generally upon shipment to the customer or at the time of sale for our retail store customers. Revenue is measured as the amount of consideration we expect to receive in exchange for the transfer of our products, which is the net sales price.

     

    The net sales price includes estimates of variable consideration for which reserves may be established. Components of variable consideration include discounts and allowances, customer rebates, markdowns and product returns. These reserves are based on the amounts earned, or to be claimed, on the related sales of our products.

     

    Elements of variable consideration including discounts and allowances and rebates are determined at contract inception and are reassessed at each reporting date, at a minimum, to reflect any change in the types of variable consideration offered to the customer. We determine estimates of variable consideration based on evaluations of each type of variable consideration and customer contract, historical and anticipated trends, and current economic conditions. Overall, these reserves reflect our best estimates of the amount of consideration to be earned on the related sales. Actual amounts of consideration ultimately received  may differ from our estimates. If actual results in the future vary from our estimates, we will adjust these estimates, which would affect net revenue and earnings in the period such variances become known.

     

    Our estimated sales returns are based on historical customer return data and known or anticipated returns not yet received from customers. Actual returns in any future period are inherently uncertain and thus  may differ from estimates recorded. If actual or expected future returns are significantly higher or lower than the established reserves, a reduction or increase to net revenues is recorded in the period in which the determination is made.

     

    7

    Table of Contents
     

    From time to time, we enter into non-cancellable contracts with the U.S. Military and other customers with a duration of one year or less. The contractual minimum payments under such contracts may result in current contract receivable balances. 

     

    Current contract liabilities are performance obligations that we expect to satisfy or relieve within the next twelve months, advance consideration obtained prior to satisfying a performance obligation, or unconditional obligations to provide goods or services under non-cancellable contracts before the transfer of goods or services to the customer has occurred. 

     

    As of March 31, 2025, December 31, 2024, and March 31, 2024, there are no contract receivable or contract liability balances outstanding.

     

    Taxes assessed by a governmental authority that are both imposed on, and concurrent with, a specific revenue producing transaction that are collected from customers are excluded from revenue.

     

    Costs associated with our manufacturer’s warranty are recognized as expense when the products are sold.

     

    Shipping and handling costs associated with outbound freight after control over a product has transferred to a customer are accounted for as a fulfillment cost and are included in operating expenses.

     

    Disaggregation of Revenue

     

    All revenues are recognized at a point in time when control of our products pass to the customer at point of shipment or point of sale for retail customers. Because all revenues are recognized at a point in time and are disaggregated by channel, our segment disclosures are consistent with disaggregation requirements. See Note 13 - Segment Information for segment disclosures.

     

    5. TRADE RECEIVABLES

     

    We maintain an allowance for credit losses resulting from the inability of our customers to make required payments. We calculate the allowance based on historical experience, the age of the receivables, receivable insurance status, and identification of customer accounts that are likely to prove difficult to collect due to various criteria including pending bankruptcy. Estimates of the allowance in any future period are inherently uncertain and actual allowances  may differ from these estimates. If actual or expected future allowances were significantly greater or less than established reserves, a reduction or increase to bad debt expense would be recorded in the period this determination was made. Our credit policy generally provides that trade receivables will be deemed uncollectible and written-off once we have pursued all reasonable efforts to collect on the account. Trade receivables are presented net of the related allowance for credit losses of approximately $0.9 million, $1.0 million and $1.3 million at March 31, 2025,  December 31, 2024 and  March 31, 2024, respectively. 

      

    8

    Table of Contents
      
     

    6. INVENTORY

     

    Inventories are comprised of the following:

     

      

    March 31,

      

    December 31,

      

    March 31,

     

    ($ in thousands)

     

    2025

      

    2024

      

    2024

     

    Finished goods

     $156,939  $149,328  $146,784 

    Raw materials

      17,629   16,671   17,479 

    Work-in-process

      940   702   866 

    Total

     $175,508  $166,701  $165,129 

     

    The asset associated with our returns reserve included within inventories was approximately $0.9 million, $0.9 million and $0.8 million at March 31, 2025, December 31, 2024 and March 31, 2024, respectively.

     

     

    7. GOODWILL & IDENTIFIED INTANGIBLE ASSETS

     

    There was no change in goodwill during the three months ended March 31, 2025.

     

    Intangible assets other than goodwill at the respective balance sheet dates consisted of the following:

     

      

    March 31, 2025

     
      

    Gross

      

    Accumulated

      

    Accumulated

      

    Carrying

     

    ($ in thousands)

     

    Amount

      

    Amortization

      

    Impairment(1)

      

    Amount

     

    Indefinite-lived intangible assets

                    

    Trademarks

     $78,654   -  $(4,000) $74,654 

    Intangible assets subject to amortization

                    

    Patents

      895  $(865)  -   30 

    Customer relationships

      41,659   (11,217)  -   30,442 

    Total Intangible assets other than goodwill

     $121,208  $(12,082) $(4,000) $105,126 

     

    (1) Relates to the impairment of the Muck brand for the year ended December 31, 2024. 

     

      

    December 31, 2024

     
      

    Gross

      

    Accumulated

      

    Accumulated

      

    Carrying

     

    ($ in thousands)

     

    Amount

      

    Amortization

      

    Impairment(1)

      

    Amount

     

    Indefinite-lived intangible assets

                    

    Trademarks

     $78,654   -  $(4,000) $74,654 

    Intangible assets subject to amortization

                    

    Patents

      895  $(863)  -   32 

    Customer relationships

      41,659   (10,522)  -   31,137 

    Total Intangible assets other than goodwill

     $121,208  $(11,385) $(4,000) $105,823 

     

    (1) Relates to the impairment of the Muck brand for the year ended December 31, 2024. 

     

      

    March 31, 2024

     
      

    Gross

      

    Accumulated

      

    Accumulated

      

    Carrying

     

    ($ in thousands)

     

    Amount

      

    Amortization

      

    Impairment

      

    Amount

     

    Indefinite-lived intangible assets

                    

    Trademarks

     $78,654   -   -  $78,654 

    Intangible assets subject to amortization

                    

    Patents

      895  $(851)  -   44 

    Customer relationships

      41,659   (8,438)  -   33,221 

    Total Intangible assets other than goodwill

     $121,208  $(9,289)  -  $111,919 

     

     

    9

    Table of Contents
     

    The weighted average life of patents and customer relationships is 2.9 years and 11.0 years, respectively.

     

    Amortization expense for intangible assets subject to amortization for each of the three months ended March 31, 2025 and 2024 was $0.7 million.

     

    As of March 31, 2025, a schedule of approximate expected remaining amortization expense related to intangible assets for the years ending December 31 is as follows:

     

       

    Amortization

     

    ($ in thousands)

    Year

     

    Expense

     
     

    2025

      2,093 
     

    2026

      2,788 
     

    2027

      2,785 
     

    2028

      2,781 
     

    2029

      2,779 
     

    2030+

      17,246 
     

    Total

      30,472 

     

     

     

    8. ACCRUED EXPENSES AND OTHER LIABILTIES

     

    Amounts reported in "Accrued expenses and other liabilities" within the accompanying Unaudited Condensed Consolidated Balance Sheets were:

     

      

    March 31,

      

    December 31,

      

    March 31,

     

    ($ in thousands)

     

    2025

      

    2024

      

    2024

     

    Accrued expenses and other liabilities:

                

    Accrued duties

     $9,889  $6,807  $5,867 

    Operating lease liability

      2,808   2,772   2,612 

    Salaries and wages

      2,198   3,220   1,774 

    Accrued freight

      1,807   3,244   2,193 

    Returns liability

      1,716   1,754   - 

    Accrued advertising

      1,338   1,406   1,357 

    Income taxes payable

      1,254   562   - 

    Taxes - other

      791   965   523 

    Commissions

      675   828   657 

    Accrued interest

      -   -   1,979 

    Other

      2,688   2,419   1,657 

    Total accrued expenses and other liabilities

     $25,164  $23,977  $18,619 

     

     

    9. LONG-TERM DEBT

     

    On April 26, 2024, we refinanced our existing debt by amending and restating our credit agreement with Bank of America, N.A., as agent, sole lead arranger and sole bookrunner and other lenders party thereto (the "ABL Agreement"). The ABL Agreement consists of a $175.0 million asset-based lending credit facility (the "ABL Facility") and a $50.0 million term loan facility (the "Term Facility"). The ABL Agreement is collateralized by a first-lien on substantially all of the Company's domestic assets. The ABL Facility includes a separate first in, last out (FILO) tranche, which allows the Company to borrow at higher advance rates on eligible accounts receivables and inventory balances. As of  March 31, 2025, we had borrowing capacity of $53.0 million under the ABL Facility. The Term Facility provides for monthly principal payments until the date of maturity, at which date the remaining principal balance is due.

     

    10

    Table of Contents
     

    Loans under the ABL Agreement bear interest at a variable rate equal to either (i) the Base Rate (as calculated in the ABL Agreement) or (ii) Term SOFR (as calculated in the ABL Agreement), plus in each case an interest margin determined by the Company's average daily availability as a percentage of the aggregate amount of revolving commitments for revolving loans and term loans, with a range of Base Rate margins and term SOFR margins, as set forth of the following chart: 

     

    Revolver Pricing Level

     

     

    Average Availability as a Percentage of Commitments

     

    Term SOFR Term Loan

      

    Base Rate Term Loan

      

    Term SOFR Revolver Loan

      

    Base Rate Revolver Loan

      

    Term SOFR FILO Loan

      

    Base Rate FILO Loan

     

    I

     

    > 66.7%

      2.75%  1.50%  1.25%  0.00%  1.75%  0.50%

    II

     

    >33.3% and < or equal to 66.7%

      3.00%  1.50%  1.50%  0.00%  2.00%  0.50%

    III

     

    < or equal to 33.3%

      3.25%  1.75%  1.75%  0.25%  2.25%  0.75%

     

    In connection with the ABL Agreement, we paid certain fees that were capitalized and will be amortized over the life of such agreement. 

     

    Current and long-term debt under the ABL Agreement consisted of the following: 

     

      

    March 31,

      

    December 31,

     

    ($ in thousands)

     

    2025

      

    2024

     

    Term Facility that matures in 2029 with an effective interest rate of 7.97% as of March 31, 2025 and 10.47% as of December 31, 2024, respectively

     $33,032  $35,123 

    ABL Facility that matures in 2029:

            

    SOFR borrowings with an effective interest rate of 6.23% as of March 31, 2025 and 6.24% as of December 31, 2024, respectively

      96,300   91,300 

    Prime borrowings with an effective interest rate of 7.80% as of March 31, 2025 and 7.77% as of December 31, 2024, respectively

      1,416   4,577 

    Total debt

      130,748   131,000 

    Less: Unamortized debt issuance costs

      (2,132)  (2,263)

    Total debt, net of debt issuance costs

      128,616   128,737 

    Less: Debt maturing within one year

      (8,361)  (8,361)

    Long-term debt

     $120,255  $120,376 

     

    A schedule of debt payments for the next five years is as follows:

     

       

    Debt Payment

     

    ($ in thousands)

    Year

     

    Schedule

     
     

    2025

      6,271 
     

    2026

      8,361 
     

    2027

      8,361 
     

    2028

      8,361 
     

    2029

      99,394 
     

    Total

      130,748 

     

    Credit Facility Covenants

     

    Our ABL Facility and Term Facility require us to maintain a minimum fixed charge coverage ratio, as defined in the agreement. As of March 31, 2025, we were in compliance with all credit facility covenants. The ABL Facility and Term Facility also contain restrictions on the amount of dividend payments and share repurchases. As of March 31, 2025, the Company was in compliance with the amounts paid on dividends and share repurchases in accordance with our debt facilities.

     

    Retired Term Debt

     

    On  March 15, 2021, we entered into a senior secured term loan facility with TCW Asset Management Company, LLC ("TCW"), as agent, for the lenders party thereto in the amount of $130.0 million (the "TCW Term Facility"). The TCW Term Facility provided for quarterly payments of principal and bore interest of LIBOR plus 7.00% through  June 30, 2021. After that date, interest was assessed quarterly based on our total leverage ratio. The total leverage ratio was calculated as (a) Total Debt to (b) EBITDA. If our total leverage ratio was greater than or equal to 4.00, the effective interest rate would have been SOFR plus 7.75% (or at our option, Prime Rate plus 6.75%). If our total leverage ratio was less than 4.00 but greater than or equal to 3.50, the effective interest rate would have been SOFR plus 7.50% (or at our option, Prime Rate plus 6.50%). If our total leverage ratio was less than 3.50 but greater than 3.00, the effective interest rate would have been SOFR plus 7.00% (or at our option, Prime Rate plus 6.00%). If our total leverage ratio was less than 3.00, the effective interest rate would have been SOFR plus 6.50% (or at our option, Prime Rate plus 5.50%). The TCW Term Facility also had a SOFR floor rate of 1.00%. In  June 2022, we entered into a second amendment with TCW to further amend the TCW Term Facility to consent to the modifications in our borrowing capacity under the Original ABL Facility as described below, and to adjust certain pricing and prepayment terms, among other things. The second amendment also modified the interest index to provide the use of SOFR to calculate interest rather than LIBOR. The effective interest rate was increased to SOFR plus 7.50% through  November 2022. In  November 2022, the TCW Term Facility was amended to increase the effective interest rate to SOFR plus 7.00% until  June 2023 and to provide certain EBITDA adjustments with respect to financial covenants, among other things. In  May 2023, we entered into a fourth amendment to the TCW Term Facility to provide certain EBITDA adjustments in respect of the financial covenants, adjust the method to calculate total debt, continue certain pricing terms, extend certain prepayment terms, and pay such lenders certain amendment fees, among other things. In  October 2023, we entered into a sixth amendment to the TCW Term Facility to provide certain EBITDA adjustments in respect of the financial covenants, adjust the performance pricing grid and adjust the total leverage ratio periodically through  June 30, 2025, among other things.

     

    The TCW Term Facility was collateralized by a second-lien on accounts receivable, inventory, cash and related assets, and a first-lien on substantially all other assets. 

     

    The TCW Term Facility was replaced by the Term Facility that was part of the ABL Agreement in  April 2024.

     

    On  March 15, 2021, we also entered into a senior secured asset-based credit facility (the "Original ABL Facility") with Bank of America, N.A. as agent, for the lenders party thereto. The Original ABL Facility provided a senior secured asset-based revolving credit facility up to a principal amount of $150.0 million, which included a sub-limit for the issuance of letters of credit up to $5.0 million. The Original ABL Facility would be increased up to an additional $50.0 million at the borrowers’ request and the lenders’ option, subject to customary conditions. In June 2022, we further amended the Original ABL Facility to temporarily increase our borrowing capacity to $200.0 million through  December 31, 2022, which thereafter was reduced to $175.0 million. In  November 2022, we entered into a third amendment to the Original ABL Facility to provide certain EBITDA adjustments with respect to our financial covenant. The Original ABL Facility included a separate first in, last out (FILO) tranche, which allowed us to borrow at higher advance rates on eligible accounts receivables and inventory balances. In  October 2023, we entered into a fifth amendment to the Original ABL Facility to provide certain EBITDA adjustments with respect to our financial covenant. 

     

    The Original ABL Facility was collateralized by a first-lien on accounts receivable, inventory, cash and related assets and a second-lien on substantially all other assets. The Original ABL Facility was replaced with the ABL Facility that was part of the ABL Agreement in April 2024. Interest on the Original ABL Facility was based on the amount available to be borrowed as set forth on the following chart:

     

                       

    Revolver Pricing Level

     

    Average Availability as a Percentage of Commitments

     

    Base Rate

      

    Term SOFR Loan

      

    Base Rate for FILO

      

    Term SOFR FILO Loans

     

    I

     

    > 66.7%

      0.00%  1.25%  0.50%  1.75%

    II

     

    >33.3% and < or equal to 66.7%

      0.00%  1.50%  0.50%  2.00%

    III

     

    < or equal to 33.3%

      0.25%  1.75%  0.75%  2.25%

     

    In connection with the TCW Term Facility and the Original ABL Facility, we had to pay certain fees that were capitalized and amortized over the life of each respective loan. In addition, the Original ABL Facility required us to pay an annual collateral management fee in the amount of $75,000 due on each anniversary of the issuance date, until it matured.

     

    Current and long-term debt under the Original ABL Facility and TCW Term Facility consisted of the following:

     

      

    March 31,

     

    ($ in thousands)

     

    2024

     

    TCW Term Facility refinanced in April 2024 with an effective interest rate of 13.20%

     $74,290 

    Original ABL Facility amended and restated in April 2024:

        

    SOFR borrowings with an effective interest rate of 7.18%

      75,123 

    Prime borrowings with an effective interest rate of 8.75%

      8,210 

    Total debt

      157,623 

    Less: Unamortized debt issuance costs

      (1,671)

    Total debt, net of debt issuance costs

      155,952 

    Less: Debt maturing within one year

      (2,650)

    Long-term debt

     $153,302 
     

    Retired Credit Facility Covenants

     

    The TCW Term Facility contained restrictive covenants which required us to maintain a maximum total leverage ratio and a minimum fixed charge coverage ratio, as defined in the TCW Term Facility agreement. The Original ABL Facility contained a restrictive covenant which required us to maintain a fixed charge coverage ratio upon a triggering event taking place (as defined in the Original ABL Facility). During the three months ended March 30, 2024, we were in compliance with all credit facility covenants.

     

    The TCW Term Facility and the Original ABL Facility also contained restrictions on the amount of dividend payments.

     

    We were in compliance with all TCW Term Facility and Original ABL Facility Agreement covenants through April 26, 2024, the date on which we refinanced such debt.

     

     

    10. TAXES

     

    The effective tax rate for the three and three months ended March 31, 2025 and 2024 was 22.2% and 23.4%, respectively. The effective tax rate used for interim reporting purposes is based on management’s best estimate of factors impacting the effective tax rate, including projected income from our domestic and international businesses, for the full fiscal year and includes the impact of discrete items recognized in the quarter. There can be no assurance that the effective tax rate estimated for interim financial reporting purposes will approximate the effective tax rate determined at fiscal year-end.

     

    The Company files income tax returns in the U.S. for federal, state, and local purposes, and in certain foreign jurisdictions. The Company's tax years 2019 through 2024 remain open to examination by most taxing authorities.

     

    Our policy is to accrue interest and penalties on any uncertain tax position as a component of income tax expense. No such expenses were recognized during the three months ended March 31, 2025 and 2024. We do not believe there will be any material changes in our uncertain tax positions over the next 12 months.

     

    11

    Table of Contents
     
     

    11. EARNINGS PER SHARE

     

    Basic earnings per share ("EPS") is computed by dividing net income applicable to common shareholders by the weighted average number of common shares outstanding during each period. The diluted EPS computation includes common share equivalents, when dilutive.

     

    A reconciliation of the shares used in the basic and diluted income per common share computation for the three months ended March 31, 2025 and 2024 is as follows:

     

      

    Three Months Ended

     
      

    March 31,

     

    (shares in thousands)

     

    2025

      

    2024

     
             

    Basic - weighted average shares outstanding

      7,459   7,417 

    Dilutive restricted share units

      24   15 

    Dilutive stock options

      10   18 

    Diluted - weighted average shares outstanding

      7,493   7,450 

    Anti-dilutive securities

      152   201 

     

     

    12. SUPPLEMENTAL CASH FLOW INFORMATION

     

    Supplemental cash flow information for the three months ended March 31, 2025 and 2024 is as follows:

     

      Three Months Ended 
      March 31, 

    ($ in thousands)

     

    2025

      

    2024

     
             

    Interest paid

     $2,276  $2,724 
             

    Federal, state, and local income taxes paid, net

     $469  $16 
             

    Property, plant, and equipment purchases in accounts payable

     $902  $879 
             

    Right-of-use assets obtained in exchange for operating lease liabilities, net of terminations

     $57  $- 

      

     

    13. SEGMENT INFORMATION

     

    Reportable Segments - We have identified three reportable segments: Wholesale, Retail and Contract Manufacturing.

     

    Wholesale. In our Wholesale segment, our products are offered in over 10,000 retail locations representing a wide range of distribution channels in the U.S., the U.K. and other international markets, mainly in Europe. These distribution channels vary by product line and target market and include sporting goods stores, outdoor retailers, independent shoe retailers, hardware stores, catalogs, mass merchants, uniform stores, farm store chains, specialty safety stores, specialty retailers and online retailers.

     

    Retail. In our Retail segment, we market directly to consumers through our Lehigh business-to-business including direct sales and through our CustomFit websites, consumer e-Commerce websites, third-party marketplaces, and our Rocky Outdoor Gear Store. Through our outdoor gear store, we generally sell first quality or discontinued products in addition to a limited amount of factory damaged goods, which typically carry lower gross margins.

     

    Contract Manufacturing. In our Contract Manufacturing segment, we include sales to the U.S. Military, private label sales and any sales to customers in which we are contracted to manufacture or source a specific footwear product for a customer.

     

    Net sales to foreign countries represented approximately 2.0% and 2.1% of net sales for the three months ended March 31, 2025 and 2024, respectively. 

     

    Our Chief Operating Decision Maker ("CODM") is our Chief Executive Officer (CEO), who evaluates operating results and performance based on net sales and gross margin. Our CODM also uses results of net sales and gross margin to evaluate segment performance and allocate resources as the primary metrics for overall segment evaluation. Operating expenses such as warehousing, distribution, marketing and other key activities supporting our operations are integrated to maximize efficiency and productivity; therefore, we do not include these expenses within our segment results, but instead review them at the consolidated level.

     

    12

    Table of Contents
     
    The following is a summary of segment results for the Wholesale, Retail and Contract Manufacturing segments for the  three months ended March 31, 2025 and 2024.
     
      

    Three Months Ended

     
      

    March 31,

     

    ($ in thousands)

     

    2025

      

    2024

     

    NET SALES:

            

    Wholesale

     $74,784  $79,791 

    Retail

      36,641   30,408 

    Contract Manufacturing

      2,648   2,707 

    Total Net Sales

     $114,073  $112,906 
             

    COST OF GOODS SOLD:

            

    Wholesale

     $44,674  $50,760 

    Retail

      19,896   15,606 

    Contract Manufacturing

      2,495   2,391 

    Total Cost of Goods Sold

     $67,065  $68,757 
             

    GROSS MARGIN:

            

    Wholesale

     $30,110  $29,031 

    Retail

      16,745   14,802 

    Contract Manufacturing

      153   316 

    Total Gross Margin

     $47,008  $44,149 

     

    Segment asset information is not prepared or used to assess segment performance.

     

    14. COMMITMENTS AND CONTINGENCIES

     
    Litigation

     

    The Company is involved in legal proceedings in the ordinary course of business. Unless otherwise stated, we believe that the likelihood of the resolution being materially adverse to our financial statements is remote and as such have not recorded any contingent liabilities within the accompanying Unaudited Condensed Consolidated Financial Statement.

     

    Gain Contingency

     

    In June 2022, we became aware of a misclassification of Harmonized Tariff Schedule (HTS) codes filed with the U.S. Customs and Border Protection (U.S. Customs) on certain products imported into the U.S. during 2021 and 2022 associated with brands acquired through an acquisition in the first quarter of 2021. As a result of the misclassification of HTS codes on these products, we believe that we have paid duties in excess of the expected amount due. We have the potential to recover the total amount of overpaid duties resulting in an estimated potential refund of approximately $7.7 million, of which we have received $5.1 million to date. No refunds were received for the three months ended March 31, 2025 and March 31, 2024. We are accounting for these post summary corrections as a gain contingency, and as such have not recorded these potential refunds within the accompanying Unaudited Condensed Consolidated Balance Sheet due to uncertainty of collection. Refunds received will be recognized as a reduction to the cost of goods sold when, and if, the refunds are received.

     
    13

    Table of Contents
        
     

    ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

     

    BUSINESS OVERVIEW

     

    We are a leading designer, manufacturer and marketer of premium quality footwear and apparel marketed under a portfolio of well recognized brand names including Muck, Rocky, Georgia Boot, Durango, Lehigh, XTRATUF, Ranger and the licensed brand Michelin. Our portfolio of brands is organized into three reportable segments in which our product is distributed: Wholesale, Retail and Contract Manufacturing. The reportable segments are targeted around six distinct product lines: work, outdoor, western, duty, commercial military and military. We frequently experience significant seasonal fluctuations in our business as many of our footwear products and product lines are used by consumers in adverse weather conditions. Accordingly, average inventory levels have been highest during the second and third quarters of each year and sales been highest in the last two quarters of the year.

     

    Our Lehigh CustomFit business, which falls under our Retail reporting segment, has had a steady increase in net sales over the past twelve months. Additionally, as spending among consumers continues to shift to online retailers, we have seen an uptick in our Retail sales through our owned e-Commerce websites and third-party marketplace platforms over the past twelve months as we have increased our online presence. As such, we have seen a shift in our total sales mix as the growth of our Retail segment outpaces the growth in our Wholesale and Contract Manufacturing segments.

     

    During the first quarter of 2025, we experienced an increase in net sales over the first quarter of 2024. This increase was attributable to an increase in Retail net sales, partially offset by a decrease in Wholesale net sales. Overall gross margin improved over the past year, driven by the continued acceleration of growth in our Retail segment, which grew at a faster rate than our Wholesale and Contract Manufacturing segments. Additionally, for the three months ended March 31, 2025, Wholesale gross margin as a percentage of net sales increased compared to the prior year period, largely due to favorable shifts in product mix, manufacturing efficiencies and strategic sourcing shifts.

     

    Our operating expenses as a percentage of net sales increased in the first quarter of 2025 compared to the first quarter of 2024 due to the increase in Retail sales. Sales under our Retail segment are generally subject to higher selling and outbound logistics costs relative to those costs incurred under our Wholesale and Contract Manufacturing segments. In addition to the increased costs associated with Retail sales, we made incremental investments in digital marketing during the three months ended March 31, 2025 to drive sales growth.

     

    Interest expense declined for the three months ending March 31, 2025 compared to the same period in 2024, due to lower interest rates following the refinancing of our debt in April 2024. Additionally, continued debt repayments over the past twelve months have reduced the outstanding principal balances, further contributing to the decrease in interest expense.

     

    Our inventory increase as of March 31, 2025 compared to March 31, 2024 was a strategic move to place ourselves in a better inventory position for the latter half of 2025 and to accelerate inventory purchases before new tariffs were put in place.

     

    FIRST QUARTER 2025 FINANCIAL HIGHLIGHTS COMPARED TO FIRST QUARTER 2024

     

    ●

    Net sales increased 1.1% to $114.1 million

    ● Gross margin increased 210-basis points to 41.2%
    ● Inventory increased 6.3% to $175.5 million

    ●

    Total debt decreased 17.5% to $128.6 million.

     

     

    RESULTS OF OPERATIONS

     

    The following tables set forth, for the periods indicated, information derived from our Unaudited Condensed Consolidated Financial Statements. The discussion that follows each table should be read in conjunction with our Unaudited Condensed Consolidated Financial Statements as well as our Annual Report on Form 10-K for the year ended December 31, 2024.

     

       

    Three Months Ended

     
       

    March 31,

     

    ($ in thousands)

     

    2025

       

    2024

     

    Net Sales

      $ 114,073     $ 112,906  

    Cost of goods sold

        67,065       68,757  

    Gross margin

        47,008       44,149  

    Operating expenses

        38,302       36,166  

    Income from operations

      $ 8,706     $

    7,983

     

     

    Net sales increased 1.1% to $114.1 million in the first quarter of 2025 compared to $112.9 million in the first quarter of 2024. The increase in net sales in the current year quarter compared to the prior year quarter was due to an increase in our Retail reporting segment which was attributable to an increase in both our Lehigh CustomFit business and our director-to-consumer online business. This increase was offset by a decrease in our Wholesale reporting segment.

     

    Gross margin in the first quarter of 2025 was $47.0 million, or 41.2% of net sales, compared to $44.1 million, or 39.1% of net sales, in the first quarter of 2024. The increase in gross margin as a percentage of net sales was attributed to an increase in Wholesale gross margins resulting from strategic sourcing shifts, a favorable shift in product mix, as well as a higher percentage of Retail net sales, which carry higher gross margins than our Wholesale and Contract Manufacturing segments.

     

    Operating expenses for the first quarter of 2025 were $38.3 million, or 33.6% of net sales, compared to $36.2 million, or 32.0% of net sales, for the first quarter of 2024. The increase in operating expenses as a percentage of net sales, was due to higher selling and outbound logistics costs associated with the increase in Retail sales as well as incremental investments in digital marketing.

     

    Income from operations for the first quarter of 2025 was $8.7 million, or 7.6% of net sales, compared to $8.0 million, or 7.1% of net sales, in the year ago period. The increase in income from operations was primarily driven by the increase in gross margin for the three months ended March 31, 2025, compared to the year ago period.

     
     
    14

    Table of Contents

     

     

     

     

       

    Three Months Ended

     
       

    March 31,

     

    ($ in thousands)

     

    2025

       

    2024

       

    Inc./ (Dec.)

       

    Inc./ (Dec.)

     

    NET SALES:

                                   

    Wholesale

      $ 74,784     $ 79,791     $ (5,007 )     (6.3 )%

    Retail

        36,641       30,408       6,233       20.5  

    Contract Manufacturing

        2,648       2,707       (59 )     (2.2 )

    Total Net Sales

      $ 114,073     $ 112,906     $ 1,167       1.0 %

     

    Wholesale net sales for the three months ended March 31, 2025 were $74.8 million compared to $79.8 million for the three months ended March 31, 2024. The decrease in Wholesale net sales, as anticipated, was due to a blanket commercial military order that elevated sales in the first quarter of 2024. Additionally, we experienced softness with some of our key Wholesale partners as they reset and repositioned their inventory assortment.

     

    Retail net sales for the three months ended March 31, 2025 were $36.6 million compared to $30.4 million for the three months ended March 31, 2024. The increase in Retail net sales for the first quarter of 2025 was partially due to increased sales in our Lehigh CustomFit platform. In the first quarter of 2024, Lehigh completed a realignment of our sales organization, which allowed us to expand our customer base and increase offerings to current customers, positioning Lehigh for long-term term growth starting in the latter half of 2024. Customer spending has also increased with improved subsidy utilization and increases in average subsidy dollars among Lehigh CustomFit customers in the first quarter of 2025 compared to the first quarter of 2024. We also experienced an increase in sales through third-party marketplace platforms in the first quarter of 2025 compared to the year ago period due to increased promotions and more competitive pricing on certain products as we continue to optimize our inventory position.

     

    Contract Manufacturing net sales for the three months ended March 31, 2025 and 2024 were $2.7 million. The consistent sales year-over-year were due to the steady stream of income from the U.S. Military that was awarded in late 2023.

     

    15

    Table of Contents

     

       

    Three Months Ended

     
       

    March 31,

     

    ($ in thousands)

     

    2025

       

    2024

       

    Inc./ (Dec.)

     

    GROSS MARGIN:

                           

    Wholesale Margin $'s

      $ 30,110     $ 29,031     $ 1,079  

    Margin %

        40.3 %     36.4 %     3.9 %

    Retail Margin $'s

      $ 16,745     $ 14,802     $ 1,943  

    Margin %

        45.7 %     48.7 %     (3.0 )%

    Contract Manufacturing Margin $'s

      $ 153     $ 316     $ (163 )

    Margin %

        5.8 %     11.7 %     (6.0 )%

    Total Margin $'s

      $ 47,008     $ 44,149     $ 2,859  

    Margin %

        41.2 %     39.1 %     2.1 %

     

    Wholesale gross margin for the three months ended March 31, 2025 was $30.1 million, or 40.3% of net sales, compared to $29.0 million, or 36.4% of net sales, for the three months ended March 31, 2024. The higher Wholesale gross margin in the first quarter of 2025 compared to the first quarter 2024 was attributable to strategic sourcing shifts, a more favorable product mix in the first quarter of 2025 compared to the prior year period as well as the blanket commercial military order in the prior year period that elevated sales but carried a lower gross margin compared to other Wholesale sales.

     

    Retail gross margin for the three months ended March 31, 2025 was $16.7 million, or 45.7% of net sales, compared to $14.8 million, or 48.7% of net sales, for the three months ended March 31, 2024. The decrease in gross margin as a percent of net sales was attributable to a decrease in margin on our e-Commerce and third-party marketplace platforms, driven by increased promotional activity and more competitive pricing as we continued to optimize our inventory position.

     

    Contract Manufacturing gross margin for the three months ended March 31, 2025 was $0.2 million, or 5.8% of net sales, compared to $0.3 million, or 11.7% of net sales, for the three months ended March 31, 2024. The decrease in gross margin was driven by reduced economies of scale at our Puerto Rico manufacturing facility.  

     

       

    Three Months Ended

     
       

    March 31,

     

    ($ in thousands)

     

    2025

       

    2024

       

    Inc./ (Dec.)

       

    Inc./ (Dec.)

     

    OPERATING EXPENSES:

                                   

    General and administrative

      $ 28,993     $ 27,172     $ 1,821       6.7 %

    Sales and marketing

        7,708       7,312       396       5.4  

    Depreciation and amortization

        1,601       1,682       (81 )     (4.8 )

    Operating Expenses

      $ 38,302     $ 36,166     $ 2,136       5.9 %

    % of Net Sales

        33.6 %     32.0 %     1.5 %        

      

    Operating expenses for the three months ended March 31, 2025 were $38.3 million, or 33.6% of net sales compared to $36.2 million, or 32.0% of net sales. The increase in operating expenses as a percentage of net sales was due to increases in selling and outbound logistics costs associated with a higher volume of Retail sales in the current year period.

     

       

    Three Months Ended

     
       

    March 31,

     

    ($ in thousands)

     

    2025

       

    2024

       

    Inc./ (Dec.)

       

    Inc./ (Dec.)

     

    INTEREST EXPENSE AND OTHER:

                                   

    Interest expense

      $ 2,401     $ 4,514     $ (2,113 )     (46.8 )%

    Other (income) expense, net

        (45 )     140       185       132.1  

    Total Interest Expense and Other

      $ 2,356     $ 4,654     $ 2,298       49.4 %

     

    Interest Expense and Other - net for the three months ended March 31, 2025 was $2.4 million compared to $4.7 million in the year ago period. The decrease in the first quarter of 2025 compared to the prior year period was due to a decrease in interest expense resulting from our debt refinance that occurred April 2024 as well as lower debt levels.

     

       

    Three Months Ended

     
       

    March 31,

     

    ($ in thousands)

     

    2025

       

    2024

       

    Inc./ (Dec.)

       

    Inc./ (Dec.)

     

    INCOME TAXES:

                               

    Income Tax Expense

      $ 1,409     $ 779     $ 630       80.9 %

    Effective Tax Rate

     

    22.2

    %     23.4 %  

    (1.2

    )%        

     

    The decrease in our effective tax rate in the first quarter of 2025 compared to the same year ago period was due to changes in our projected income generated from our international business. 

     

    16

    Table of Contents

     

     

    LIQUIDITY AND CAPITAL RESOURCES

     

    Overview

     

    Our principal sources of liquidity are our income from operations, as well as access to the borrowing capacity under our ABL Facility. We believe that we have sufficient liquidity to support our ongoing operations and to re-invest in our business to drive future growth. As of March 31, 2025, we maintained cash and cash equivalents of $2.6 million and had $53.0 million of availability under our ABL Facility. Our primary ongoing operating cash flow requirements are for inventory purchases and other working capital needs, capital expenditures and payments on our credit facilities.

     

    Our working capital consists primarily of trade receivables and inventory, offset by short-term debt and accounts payable. Our working capital fluctuates throughout the year as a result of our seasonal business cycle and is generally lowest in the months of January through March of each year and highest during the months of May through October of each year. Our cash generated from operations throughout the year is typically sufficient to fund our seasonal working capital requirements; however, we have the ability to borrow on our ABL Facility as needed and, as such, its balance may fluctuate significantly throughout any given year. 

     

    In addition to our ABL Facility with outstanding borrowings of $97.7 million as of March 31, 2025, we also have a Term Facility with outstanding borrowings of $33.0 million as of March 31, 2025. Our ABL Facility and Term Facility require us to maintain a minimum fixed charge coverage ratio, as defined in the agreement. Additionally, the ABL Facility and Term Facility contain restrictions on the amount of dividend payments and the amount of share repurchases of common stock. As of March 31, 2025, we were in compliance with such covenants and restrictions under the ABL Facility and Term Facility. We may utilize portions of our excess cash to prepay certain amounts of long-term debt prior to maturity. 

     

    Our capital expenditures relate primarily to investments in information technology, molds and equipment associated with our manufacturing and distribution operations, merchandising fixtures and projects related to our corporate offices.

     

    We lease certain machinery, equipment, and manufacturing facilities under operating leases that generally provide for renewal options.

     

    As of March 31, 2025, our material cash requirements from known contractual obligations and commitments relate primarily to our long-term debt and operating leases commitments. See Note 9 - Long-Term Debt to the Unaudited Condensed Consolidated Financial Statement for more information. Based on our current expectations and forecasts of future earnings, we believe our cash generated from operations will provide sufficient liquidity to fund our operations and debt and lease obligations for the next twelve months and beyond. 

     

    Cash Flows 

     

       

    Three Months Ended

     
       

    March 31,

     

    ($ in millions)

     

    2025

       

    2024

     

    Operating activities

      $ 1.2     $ 17.4  

    Investing activities

        (0.7 )     (0.3 )

    Financing activities

        (1.7 )     (18.5 )

    Net change in cash and cash equivalents

      $ (1.2 )   $ (1.4 )

     

    Operating Activities. Net cash provided by operating activities for the three months ended March 31, 2025 and 2024 was $1.2 million and $17.4 million, respectively. Adjusting for non-cash items, net income provided a cash in-flow of $8.8 million and $6.7 million for the three months ended March 31, 2025 and 2024, respectively. The net change in working capital and other assets and liabilities resulted in cash used by operating activities of $7.6 million for the three months ended March 31, 2025, compared to an increase in cash provided by operating activities of $10.7 million for the three months ended March 31, 2024.

     

    17

    Table of Contents

     

    An increase in inventory resulted in a use of cash of $8.8 million for the three months ended March 31, 2025 and a source of cash of $4.1 million for the three months ended March 31, 2024. The increase in inventory for the three months ended March 31, 2025 resulted from inventory purchases during the quarter as a strategic move to accelerate inventory receipts in March to avoid higher tariffs that did not go into effect until April 2025. The decrease in inventory for the three months ended March 31, 2024 was a result of efforts to optimize inventory levels.

     

    An increase in accounts receivable resulted in the use of cash of $1.9 million for the three months ended March 31, 2025 compared to a decrease in accounts receivable resulting in a source of cash of $6.0 million for the three months ended March 31, 2024. The increase in accounts receivable for the three months ended March 31, 2025 was a result of timing of payments from customers. The decrease in accounts receivable for the year ago period resulted from lower sales in the fourth quarter of 2023 and subsequently, lower collections in the period year period.

     

    Investing Activities. Net cash used in investing activities for the three months ended March 31, 2025 and 2024 was $0.7 million and $0.3 million, respectively. The use of cash in both periods was a result of capital expenditures for our manufacturing operations and information technology.

     

    Financing Activities. Net cash used in financing activities for the three months ended March 31, 2025 and 2024 was $1.7 million and $18.5 million, respectively. The net use of cash primarily related to the payment of dividends for $1.2 million for the three months ended March 31, 2025. The net use of cash for the three months ended March 31, 2024 related to payments on our revolving facility and term loan. 

     

    On February 25, 2025, we announced a share repurchase program of up to $7,500,000 of the Company's outstanding common stock, no par value per share. 

     

    We are contingently liable with respect to lawsuits, taxes and various other matters that routinely arise in the normal course of business. See Note 14 - Commitments and Contingencies of our Unaudited Condensed Consolidated Financial Statements for further discussion of legal matters. We do not have off-balance sheet arrangements, financings, or other relationships with unconsolidated entities, also known as "Variable Interest Entities." Additionally, we do not have any related party transactions that materially affect the results of operations, cash flow or financial condition.

     

    CRITICAL ACCOUNTING POLICIES AND ESTIMATES

     

    The preparation of the Company’s Unaudited Condensed Consolidated Financial Statements, which have been prepared in accordance with U.S. GAAP, requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. On an ongoing basis, management evaluates these estimates. Estimates are based on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Historically, actual results have not been materially different from the Company’s estimates. However, actual results may differ materially from these estimates under different assumptions or conditions.

     

    We have identified the critical accounting policies used in determining estimates and assumptions in the amounts reported in our Management Discussion and Analysis of Financial Conditions and Results of Operations in our Annual Report on Form 10-K for the year ended December 31, 2024.

     

    SAFE HARBOR STATEMENT UNDER THE PRIVATE SECURITIES REFORM ACT OF 1995

     

    This report, including Management’s Discussion and Analysis of Financial Condition and Results of Operations, contains forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, and Section 27A of the Securities Act of 1933, as amended, which are intended to be covered by the safe harbors created thereby. Those statements include, but may not be limited to, all statements regarding our and management’s intent, belief, and expectations, such as statements concerning our future profitability and our operating and growth strategy. Words such as “believe,” “anticipate,” “expect,” “will,” “may,” “should,” “intend,” “plan,” “estimate,” “predict,” “potential,” “continue,” “likely,” “would,” “could” and similar expressions are intended to identify forward-looking statements. Investors are cautioned that forward-looking statements involve risk and uncertainties including, without limitations, dependence on sales forecasts, changes in consumer demand, seasonality, impact of weather, competition, reliance on suppliers, risks inherent to international trade, changing retail trends, the loss or disruption of our manufacturing and distribution operations, cybersecurity breaches or disruption of our digital systems, fluctuations in foreign currency exchange rates, economic changes, as well as other factors set forth under the caption “Item 1A, Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2024 (filed March 17, 2025), and other factors detailed from time to time in our filings with the Securities and Exchange Commission. Although we believe that the assumptions underlying the forward-looking statements contained herein are reasonable, any of the assumptions could be inaccurate. Therefore, there can be no assurance that the forward-looking statements included herein will prove to be accurate. In light of the significant uncertainties inherent in the forward-looking statements included herein, the inclusion of such information should not be regarded as a representation by us or any other person that our objectives and plans will be achieved. We assume no obligation to update any forward-looking statements.

     

    18

    Table of Contents

     

    ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

     

    There have been no material changes to our market risk as disclosed in Item 7A, “Quantitative and Qualitative Disclosures About Market Risk” in our Annual Report on Form 10-K for the year ended December 31, 2024.

     

    ITEM 4. CONTROLS AND PROCEDURES.

     

    Disclosure Controls and Procedures. Disclosure controls and procedures are controls and other procedures that are designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information we are required to disclose in the reports that we file or submit under the Exchange Act is accumulated and communicated to our management as appropriate to allow timely decisions regarding required disclosure.

     

    As of the end of the period covered by this report, our management, with the participation of our chief executive officer and chief financial officer, carried out an evaluation of the effectiveness of our disclosure controls and procedures pursuant to Rule 13a-15 and 15d-15 promulgated under the Exchange Act. Based upon this evaluation, our chief executive officer and our chief financial officer concluded that, as of March 31, 2025, our disclosure controls and procedures were (1) designed to ensure that material information relating to our Company is accumulated and made known to our management, including our chief executive officer and chief financial officer, in a timely manner, particularly during the period in which this report was being prepared, and (2) effective, in that they provide reasonable assurance that information we are required to disclose in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms.

     

    Management believes, however, that a controls system, no matter how well designed and operated, cannot provide absolute assurance that the objectives of the controls system are met, and no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within a company have been detected.

     

    Changes in Internal Controls There have been no material changes in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) promulgated under the Exchange Act) during our fiscal quarter ended March 31, 2025, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

     

    PART II -- OTHER INFORMATION

     

    ITEM 1A. RISK FACTORS

     

    Other than the following additional risk factor, there have been no material changes to the risk factors described under Part I, Item 1A of our Annual Report on Form 10-K for the fiscal year ended December 31, 2024, filed March 17, 2025. The following risk factor should be read in conjunction with the risk factors disclosed in such Annual Report on Form 10-K, subject to any new or modified risk factors appearing in our subsequent filings.

     

    Additional tariffs on products imported to the U.S. and retaliatory trade actions taken by other countries may have a material, adverse impact on our business, financial condition and results of operations if we are unable to successfully implement new strategies to mitigate these actions.

     

    We source products from manufacturers outside of the U.S., primarily China, Vietnam, the Dominican Republic, India and Mexico. In addition, we have manufacturing facilities in China and the Dominican Republic. In 2025, the U.S. government announced significant additional tariffs on products imported from various countries, including those countries where we primarily source our products. These additional tariffs, along with the unpredictability of any future delays, postponements, or other changes to these tariffs, and any actions taken by countries in the response thereto, pose a significant risk to our business operations, financial condition and results of operations, and may materially increase our cost of goods sold and reduce our gross margins. Additionally, the rapid changes in global trade policies may create consumer and economic uncertainty, which may reduce demand for our products and negatively impact our sales volume.

     

    We are actively monitoring the impact these tariffs may have on our business and are implementing strategies to reduce the adverse impact these tariffs may have, including reevaluating the countries in which our products are sourced, negotiating costs with suppliers and third-party manufacturers and adjusting pricing of our products. However, there is no assurance these strategies will be successful, or that they will be able to offset the potential negative impact on our business, financial condition and results of operations.

     

    Given the uncertainty regarding these tariffs, as well as the potential for additional trade action taken by the U.S. or other countries, the specific impact to our business, financial condition and results of operations, is uncertain, but it may be material or be in a manner we may not be able to foresee. In addition, these actions may also negatively impact the carrying value of our indefinite intangible assets.

     

     

    ITEM 2 - UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

     

    Unregistered Sales of Equity Securities

     

    None.

     

    Use of Proceeds

     

    Not applicable.

     

    Repurchases of Common Stock

     

    The following table sets forth information concerning the Company's purchases of common stock for the periods indicated:

     

     

    Period

     

    Total Number of Shares (or Units) Purchased(1)

       

    Average Price Paid Per Share (or Unit)

       

    Approximate Dollar Value of Maximum Number of Shares that May Yet be Purchased Under Plans or Programs(2)

     
                             

    January 1, 2025 - January 31, 2025

        -       -     $ 7,500,000  

    February 1, 2025 - February 28, 2025

        -       -       7,500,000  

    March 1, 2025 - March 31, 2025

        10,456     $ 19.21       7,299,140  

    Total

        10,456     $ 19.21     $ 7,299,140  

     

    (1) The reported shares were repurchased pursuant to the Company’s publicly announced stock repurchase authorization.

    (2) The number shown represents, as of the end of each period, the maximum number of shares (approximate dollar value) of Common Stock that may yet be purchased under publicly announced stock repurchase authorizations. The shares may be purchased, from time-to-time, depending on market conditions.

     

    On February 25, 2025, Rocky Brands announced a $7,500,000 share repurchase plan that is in effect until February 24, 2026.

     

    ITEM 5 - OTHER INFORMATION

     

    Trading Plans

     

    During the three months ended  March 31, 2025, no director or officer (as defined in Rule 16a-1(f) under the Exchange Act) of the Company adopted or terminated a “Rule 10b5-1 trading arrangement” or “non-Rule 10b5-1 trading arrangement,” as each term is defined in Item 408(a) of Regulation S-K. 

     

     

    19

    Table of Contents

     

    ITEM 6. EXHIBITS

     

    Exhibit

    Number

    Description

    31.1*

    Certification Pursuant to Exchange Act Rules 13a-14(a) and 15d-14(a) of the Principal Executive Officer.

       

    31.2*

    Certification Pursuant to Exchange Act Rules 13a-14(a) and 15d-14(a) of the Principal Financial Officer.

       

    32**

    Section 1350 Certification of Principal Executive Officer/Principal Financial Officer.

       

    101*

    Attached as Exhibits 101 to this report are the following financial statements from the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2025 formatted in Inline XBRL (“eXtensible Business Reporting Language”): (i) the Condensed Consolidated Balance Sheets, (ii) the Condensed Consolidated Statements of Operations, (iii) the Condensed Consolidated Statements of Shareholders' Equity, (iv) the Condensed Consolidated Statements of Cash Flows, and (v) related notes to these financial statements.

    104* Cover Page Interactive Data File, formatted in Inline XBRL and contained in Exhibit 101

     

     

    * Filed with this Report.

    ** Furnished with this Report.

     

    20

    Table of Contents

     

    SIGNATURE

     

    Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

     

     

    ROCKY BRANDS, INC.

         

    Date: May 8, 2025

    By:

    /s/ Thomas D. Robertson

       

    Thomas D. Robertson

        Chief Operating Officer, Chief Financial Officer and Treasurer
        (Principal Financial and Accounting Officer)

     

    21
    Get the next $RCKY alert in real time by email

    Chat with this insight

    Save time and jump to the most important pieces.

    Recent Analyst Ratings for
    $RCKY

    DatePrice TargetRatingAnalyst
    3/30/2023$28.00Neutral
    B. Riley Securities
    2/7/2023Neutral
    BTIG Research
    7/27/2021$79.00Buy
    BTIG Research
    More analyst ratings

    $RCKY
    Leadership Updates

    Live Leadership Updates

    See more
    • Rocky Brands, Inc. Announces Appointment of Dwight E. Smith to its Board of Directors; Retirement of Glenn E. Corlett and James L. Stewart from Board of Directors

      Rocky Brands, Inc. (NASDAQ:RCKY) today announced that Dwight E. Smith has been appointed as a Class I director of the Company, effective as of January 1, 2023. This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20221209005112/en/(Photo: Business Wire) Mr. Smith has served as the President and CEO of Sophisticated Systems, Inc. since July 1990, which he founded to provide businesses with a comprehensive set of information technology solutions ranging from technology deployments and assessments to fully outsourced managed services in areas including cloud computing and cyber security. Prior to founding Sophisticated Systems, Mr. Smith se

      12/9/22 8:30:00 AM ET
      $RCKY
      Shoe Manufacturing
      Consumer Discretionary
    • Rocky Brands Appoints Robyn R. Hahn to Board of Directors

      NELSONVILLE, Ohio--(BUSINESS WIRE)--Rocky Brands (NASDAQ: RCKY) has appointed Ohio-based insurance executive Robyn R. Hahn to its Board of Directors effective April 1, 2021. Hahn is currently the President of the Small Business division for Westfield Insurance. “Robyn brings a wealth of business and leadership experience to our governance team. She strongly complements our existing board members, and we anticipate her vision will be incredibly beneficial as we set our company’s path forward in the coming years,” said Jason Brooks, President and CEO of Rocky Brands. Throughout her career, Hahn’s leadership journey has included the concurrent management of diverse business units a

      3/29/21 7:30:00 AM ET
      $RCKY
      Shoe Manufacturing
      Consumer Discretionary

    $RCKY
    Insider Purchases

    Insider purchases reveal critical bullish sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • Director Smith Dwight Eric bought $4,691 worth of shares (200 units at $23.46), increasing direct ownership by 2% to 12,434 units (SEC Form 4)

      4 - ROCKY BRANDS, INC. (0000895456) (Issuer)

      6/5/25 6:14:27 PM ET
      $RCKY
      Shoe Manufacturing
      Consumer Discretionary
    • Director Smith Dwight Eric bought $18,610 worth of shares (1,000 units at $18.61), increasing direct ownership by 10% to 11,155 units (SEC Form 4)

      4 - ROCKY BRANDS, INC. (0000895456) (Issuer)

      3/6/25 4:58:29 PM ET
      $RCKY
      Shoe Manufacturing
      Consumer Discretionary
    • Director Smith Dwight Eric bought $10,235 worth of shares (500 units at $20.47), increasing direct ownership by 6% to 9,333 units (SEC Form 4)

      4 - ROCKY BRANDS, INC. (0000895456) (Issuer)

      11/6/24 4:32:22 PM ET
      $RCKY
      Shoe Manufacturing
      Consumer Discretionary

    $RCKY
    Press Releases

    Fastest customizable press release news feed in the world

    See more
    • Rocky Brands Declares Quarterly Cash Dividend

      Rocky Brands, Inc. (NASDAQ:RCKY) today announced that its board of directors has declared a quarterly cash dividend of $0.155 per share of outstanding common stock, which will be paid on June 16, 2025 to all shareholders of record as of the close of business on June 2, 2025. The declaration and payment of future dividends and the establishment of future record dates and payment dates are subject to the quarterly determination of the board of directors. About Rocky Brands, Inc. Rocky Brands, Inc. is a leading designer, manufacturer and marketer of premium quality footwear and apparel marketed under a portfolio of well recognized brand names. Brands in the portfolio include Rocky®, Georgia

      5/19/25 4:05:00 PM ET
      $RCKY
      Shoe Manufacturing
      Consumer Discretionary
    • Rocky Brands, Inc. Announces First Quarter 2025 Results

      Net Sales Increased 1.1% to $114.1 Million Income from Operations Increased 8.8% to $8.7 Million Net Income Increased 88.5% to $4.9 Million or $0.66 Per Diluted Share Total Debt Decreased 17.5% Year-Over-Year Rocky Brands, Inc. (NASDAQ:RCKY) today announced financial results for its first quarter ended March 31, 2025. First Quarter 2025 Overview Net sales increased 1.1% to $114.1 million versus the year-ago quarter Gross margin increased 210 basis points to 41.2% of net sales compared to 39.1% of net sales in the year-ago quarter Income from operations increased 8.8% to $8.7 million compared to $8.0 million in the year-ago quarter Net income increased 88.5% to $4.9 million, or $0.

      4/29/25 4:05:00 PM ET
      $RCKY
      Shoe Manufacturing
      Consumer Discretionary
    • Rocky Brands, Inc. to Report First Quarter 2025 Results on April 29, 2025

      Rocky Brands, Inc. (NASDAQ:RCKY) today announced that the company will release its financial results for the first quarter ended March 31, 2025, after the market close on Tuesday, April 29, 2025. Management will host a conference call that afternoon (April 29, 2025) at 4:30 p.m. ET to discuss the financial results. Investors and analysts interested in participating in the call are invited to dial (877) 704-4453 (domestic) or (201) 389-0920 (international). The conference call will also be available to interested parties through a live webcast at www.rockybrands.com. Please visit the website and select the "Investor Relations" link at least 15 minutes prior to the start of the call to regis

      4/22/25 4:05:00 PM ET
      $RCKY
      Shoe Manufacturing
      Consumer Discretionary

    $RCKY
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    See more

    $RCKY
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    See more
    • SEC Form SC 13G/A filed by Rocky Brands Inc. (Amendment)

      SC 13G/A - ROCKY BRANDS, INC. (0000895456) (Subject)

      2/9/24 9:59:17 AM ET
      $RCKY
      Shoe Manufacturing
      Consumer Discretionary
    • SEC Form SC 13G/A filed by Rocky Brands Inc. (Amendment)

      SC 13G/A - ROCKY BRANDS, INC. (0000895456) (Subject)

      2/9/24 9:49:30 AM ET
      $RCKY
      Shoe Manufacturing
      Consumer Discretionary
    • SEC Form SC 13G/A filed by Rocky Brands Inc. (Amendment)

      SC 13G/A - ROCKY BRANDS, INC. (0000895456) (Subject)

      1/26/24 10:40:49 AM ET
      $RCKY
      Shoe Manufacturing
      Consumer Discretionary
    • B. Riley Securities initiated coverage on Rocky Brands with a new price target

      B. Riley Securities initiated coverage of Rocky Brands with a rating of Neutral and set a new price target of $28.00

      3/30/23 9:14:20 AM ET
      $RCKY
      Shoe Manufacturing
      Consumer Discretionary
    • BTIG Research initiated coverage on Rocky Brands

      BTIG Research initiated coverage of Rocky Brands with a rating of Neutral

      2/7/23 6:29:15 AM ET
      $RCKY
      Shoe Manufacturing
      Consumer Discretionary
    • BTIG Research initiated coverage on Rocky Brands with a new price target

      BTIG Research initiated coverage of Rocky Brands with a rating of Buy and set a new price target of $79.00

      7/27/21 7:19:28 AM ET
      $RCKY
      Shoe Manufacturing
      Consumer Discretionary

    $RCKY
    Financials

    Live finance-specific insights

    See more
    • Rocky Brands Declares Quarterly Cash Dividend

      Rocky Brands, Inc. (NASDAQ:RCKY) today announced that its board of directors has declared a quarterly cash dividend of $0.155 per share of outstanding common stock, which will be paid on June 16, 2025 to all shareholders of record as of the close of business on June 2, 2025. The declaration and payment of future dividends and the establishment of future record dates and payment dates are subject to the quarterly determination of the board of directors. About Rocky Brands, Inc. Rocky Brands, Inc. is a leading designer, manufacturer and marketer of premium quality footwear and apparel marketed under a portfolio of well recognized brand names. Brands in the portfolio include Rocky®, Georgia

      5/19/25 4:05:00 PM ET
      $RCKY
      Shoe Manufacturing
      Consumer Discretionary
    • Rocky Brands, Inc. Announces First Quarter 2025 Results

      Net Sales Increased 1.1% to $114.1 Million Income from Operations Increased 8.8% to $8.7 Million Net Income Increased 88.5% to $4.9 Million or $0.66 Per Diluted Share Total Debt Decreased 17.5% Year-Over-Year Rocky Brands, Inc. (NASDAQ:RCKY) today announced financial results for its first quarter ended March 31, 2025. First Quarter 2025 Overview Net sales increased 1.1% to $114.1 million versus the year-ago quarter Gross margin increased 210 basis points to 41.2% of net sales compared to 39.1% of net sales in the year-ago quarter Income from operations increased 8.8% to $8.7 million compared to $8.0 million in the year-ago quarter Net income increased 88.5% to $4.9 million, or $0.

      4/29/25 4:05:00 PM ET
      $RCKY
      Shoe Manufacturing
      Consumer Discretionary
    • Rocky Brands, Inc. to Report First Quarter 2025 Results on April 29, 2025

      Rocky Brands, Inc. (NASDAQ:RCKY) today announced that the company will release its financial results for the first quarter ended March 31, 2025, after the market close on Tuesday, April 29, 2025. Management will host a conference call that afternoon (April 29, 2025) at 4:30 p.m. ET to discuss the financial results. Investors and analysts interested in participating in the call are invited to dial (877) 704-4453 (domestic) or (201) 389-0920 (international). The conference call will also be available to interested parties through a live webcast at www.rockybrands.com. Please visit the website and select the "Investor Relations" link at least 15 minutes prior to the start of the call to regis

      4/22/25 4:05:00 PM ET
      $RCKY
      Shoe Manufacturing
      Consumer Discretionary

    $RCKY
    SEC Filings

    See more
    • Amendment: SEC Form SCHEDULE 13G/A filed by Rocky Brands Inc.

      SCHEDULE 13G/A - ROCKY BRANDS, INC. (0000895456) (Subject)

      6/6/25 10:03:48 AM ET
      $RCKY
      Shoe Manufacturing
      Consumer Discretionary
    • Rocky Brands Inc. filed SEC Form 8-K: Submission of Matters to a Vote of Security Holders

      8-K - ROCKY BRANDS, INC. (0000895456) (Filer)

      6/4/25 5:02:28 PM ET
      $RCKY
      Shoe Manufacturing
      Consumer Discretionary
    • SEC Form 10-Q filed by Rocky Brands Inc.

      10-Q - ROCKY BRANDS, INC. (0000895456) (Filer)

      5/8/25 4:05:44 PM ET
      $RCKY
      Shoe Manufacturing
      Consumer Discretionary

    $RCKY
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • Director Smith Dwight Eric bought $4,691 worth of shares (200 units at $23.46), increasing direct ownership by 2% to 12,434 units (SEC Form 4)

      4 - ROCKY BRANDS, INC. (0000895456) (Issuer)

      6/5/25 6:14:27 PM ET
      $RCKY
      Shoe Manufacturing
      Consumer Discretionary
    • Director Winbigler Tracie A. was granted 1,079 shares, increasing direct ownership by 11% to 11,134 units (SEC Form 4)

      4 - ROCKY BRANDS, INC. (0000895456) (Issuer)

      4/2/25 9:16:12 PM ET
      $RCKY
      Shoe Manufacturing
      Consumer Discretionary
    • Director Moore Robert Burton Jr. was granted 1,079 shares, increasing direct ownership by 4% to 27,469 units (SEC Form 4)

      4 - ROCKY BRANDS, INC. (0000895456) (Issuer)

      4/2/25 9:16:11 PM ET
      $RCKY
      Shoe Manufacturing
      Consumer Discretionary