stel-20240331000147384412/312024Q1falsehttp://fasb.org/us-gaap/2023#PropertyPlantAndEquipmentNethttp://fasb.org/us-gaap/2023#PropertyPlantAndEquipmentNethttp://fasb.org/us-gaap/2023#OtherLiabilitieshttp://fasb.org/us-gaap/2023#OtherLiabilitiesP2Y29800014738442024-01-012024-03-3100014738442024-04-24xbrli:shares00014738442024-03-31iso4217:USD00014738442023-12-31iso4217:USDxbrli:shares00014738442023-01-012023-03-310001473844us-gaap:CommonStockMember2022-12-310001473844us-gaap:AdditionalPaidInCapitalMember2022-12-310001473844us-gaap:RetainedEarningsMember2022-12-310001473844us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-12-3100014738442022-12-310001473844us-gaap:RetainedEarningsMember2023-01-012023-03-310001473844us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-01-012023-03-310001473844us-gaap:CommonStockMember2023-01-012023-03-310001473844us-gaap:AdditionalPaidInCapitalMember2023-01-012023-03-310001473844us-gaap:CommonStockMember2023-03-310001473844us-gaap:AdditionalPaidInCapitalMember2023-03-310001473844us-gaap:RetainedEarningsMember2023-03-310001473844us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-03-3100014738442023-03-310001473844us-gaap:CommonStockMember2023-12-310001473844us-gaap:AdditionalPaidInCapitalMember2023-12-310001473844us-gaap:RetainedEarningsMember2023-12-310001473844us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-12-310001473844us-gaap:RetainedEarningsMember2024-01-012024-03-310001473844us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-01-012024-03-310001473844us-gaap:CommonStockMember2024-01-012024-03-310001473844us-gaap:AdditionalPaidInCapitalMember2024-01-012024-03-310001473844us-gaap:CommonStockMember2024-03-310001473844us-gaap:AdditionalPaidInCapitalMember2024-03-310001473844us-gaap:RetainedEarningsMember2024-03-310001473844us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-03-31stel:office0001473844stel:HoustonMetropolitanMember2024-03-310001473844stel:BeaumontMember2024-03-310001473844stel:DallasMember2024-03-310001473844us-gaap:CoreDepositsMember2022-12-310001473844stel:ServicingAssetsMember2022-12-3100014738442023-01-012023-09-300001473844us-gaap:CoreDepositsMember2023-01-012023-09-300001473844stel:ServicingAssetsMember2023-01-012023-09-300001473844us-gaap:CoreDepositsMember2023-12-310001473844stel:ServicingAssetsMember2023-12-310001473844us-gaap:CoreDepositsMember2024-01-012024-03-310001473844stel:ServicingAssetsMember2024-01-012024-03-310001473844us-gaap:CoreDepositsMember2024-03-310001473844stel:ServicingAssetsMember2024-03-310001473844us-gaap:USGovernmentAgenciesDebtSecuritiesMember2024-03-310001473844us-gaap:USStatesAndPoliticalSubdivisionsMember2024-03-310001473844stel:AgencyMortgageBackedPassThroughSecuritiesMember2024-03-310001473844us-gaap:CollateralizedMortgageObligationsMember2024-03-310001473844us-gaap:CorporateDebtSecuritiesMember2024-03-310001473844us-gaap:USGovernmentAgenciesDebtSecuritiesMember2023-12-310001473844us-gaap:USStatesAndPoliticalSubdivisionsMember2023-12-310001473844stel:AgencyMortgageBackedPassThroughSecuritiesMember2023-12-310001473844us-gaap:CollateralizedMortgageObligationsMember2023-12-310001473844us-gaap:CorporateDebtSecuritiesMember2023-12-310001473844us-gaap:CommercialPortfolioSegmentMember2024-03-310001473844us-gaap:CommercialPortfolioSegmentMember2023-12-310001473844stel:PaycheckProtectionProgramMember2024-03-310001473844stel:PaycheckProtectionProgramMember2023-12-310001473844stel:CommercialRealEstateIncludingMultiFamilyResidentialButNotConstructionAndLandDevelopmentMemberstel:RealEstatePorfolioSegmentMember2024-03-310001473844stel:CommercialRealEstateIncludingMultiFamilyResidentialButNotConstructionAndLandDevelopmentMemberstel:RealEstatePorfolioSegmentMember2023-12-310001473844stel:CommercialRealEstateConstructionAndLandDevelopmentMemberstel:RealEstatePorfolioSegmentMember2024-03-310001473844stel:CommercialRealEstateConstructionAndLandDevelopmentMemberstel:RealEstatePorfolioSegmentMember2023-12-310001473844stel:OneToFourFamilyResidentialIncludingHomeEquityMemberstel:RealEstatePorfolioSegmentMember2024-03-310001473844stel:OneToFourFamilyResidentialIncludingHomeEquityMemberstel:RealEstatePorfolioSegmentMember2023-12-310001473844stel:ResidentialConstructionMemberstel:RealEstatePorfolioSegmentMember2024-03-310001473844stel:ResidentialConstructionMemberstel:RealEstatePorfolioSegmentMember2023-12-310001473844us-gaap:ConsumerPortfolioSegmentMember2024-03-310001473844us-gaap:ConsumerPortfolioSegmentMember2023-12-310001473844stel:FinancialAsset3089DaysPastDueMemberus-gaap:CommercialPortfolioSegmentMember2024-03-310001473844us-gaap:CommercialPortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2024-03-310001473844us-gaap:CommercialPortfolioSegmentMemberus-gaap:FinancialAssetPastDueMember2024-03-310001473844us-gaap:FinancialAssetNotPastDueMemberus-gaap:CommercialPortfolioSegmentMember2024-03-310001473844stel:FinancialAsset3089DaysPastDueMemberstel:PaycheckProtectionProgramMember2024-03-310001473844stel:PaycheckProtectionProgramMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2024-03-310001473844stel:PaycheckProtectionProgramMemberus-gaap:FinancialAssetPastDueMember2024-03-310001473844us-gaap:FinancialAssetNotPastDueMemberstel:PaycheckProtectionProgramMember2024-03-310001473844stel:FinancialAsset3089DaysPastDueMemberstel:CommercialRealEstateIncludingMultiFamilyResidentialButNotConstructionAndLandDevelopmentMemberstel:RealEstatePorfolioSegmentMember2024-03-310001473844stel:CommercialRealEstateIncludingMultiFamilyResidentialButNotConstructionAndLandDevelopmentMemberstel:RealEstatePorfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2024-03-310001473844stel:CommercialRealEstateIncludingMultiFamilyResidentialButNotConstructionAndLandDevelopmentMemberstel:RealEstatePorfolioSegmentMemberus-gaap:FinancialAssetPastDueMember2024-03-310001473844us-gaap:FinancialAssetNotPastDueMemberstel:CommercialRealEstateIncludingMultiFamilyResidentialButNotConstructionAndLandDevelopmentMemberstel:RealEstatePorfolioSegmentMember2024-03-310001473844stel:FinancialAsset3089DaysPastDueMemberstel:CommercialRealEstateConstructionAndLandDevelopmentMemberstel:RealEstatePorfolioSegmentMember2024-03-310001473844stel:CommercialRealEstateConstructionAndLandDevelopmentMemberstel:RealEstatePorfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2024-03-310001473844stel:CommercialRealEstateConstructionAndLandDevelopmentMemberstel:RealEstatePorfolioSegmentMemberus-gaap:FinancialAssetPastDueMember2024-03-310001473844us-gaap:FinancialAssetNotPastDueMemberstel:CommercialRealEstateConstructionAndLandDevelopmentMemberstel:RealEstatePorfolioSegmentMember2024-03-310001473844stel:OneToFourFamilyResidentialIncludingHomeEquityMemberstel:FinancialAsset3089DaysPastDueMemberstel:RealEstatePorfolioSegmentMember2024-03-310001473844stel:OneToFourFamilyResidentialIncludingHomeEquityMemberstel:RealEstatePorfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2024-03-310001473844stel:OneToFourFamilyResidentialIncludingHomeEquityMemberstel:RealEstatePorfolioSegmentMemberus-gaap:FinancialAssetPastDueMember2024-03-310001473844stel:OneToFourFamilyResidentialIncludingHomeEquityMemberus-gaap:FinancialAssetNotPastDueMemberstel:RealEstatePorfolioSegmentMember2024-03-310001473844stel:FinancialAsset3089DaysPastDueMemberstel:RealEstatePorfolioSegmentMemberstel:ResidentialConstructionMember2024-03-310001473844stel:RealEstatePorfolioSegmentMemberstel:ResidentialConstructionMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2024-03-310001473844stel:RealEstatePorfolioSegmentMemberus-gaap:FinancialAssetPastDueMemberstel:ResidentialConstructionMember2024-03-310001473844us-gaap:FinancialAssetNotPastDueMemberstel:RealEstatePorfolioSegmentMemberstel:ResidentialConstructionMember2024-03-310001473844stel:FinancialAsset3089DaysPastDueMemberus-gaap:ConsumerPortfolioSegmentMember2024-03-310001473844us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2024-03-310001473844us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancialAssetPastDueMember2024-03-310001473844us-gaap:FinancialAssetNotPastDueMemberus-gaap:ConsumerPortfolioSegmentMember2024-03-310001473844stel:FinancialAsset3089DaysPastDueMember2024-03-310001473844us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2024-03-310001473844us-gaap:FinancialAssetPastDueMember2024-03-310001473844us-gaap:FinancialAssetNotPastDueMember2024-03-310001473844stel:FinancialAsset3089DaysPastDueMemberus-gaap:CommercialPortfolioSegmentMember2023-12-310001473844us-gaap:CommercialPortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2023-12-310001473844us-gaap:CommercialPortfolioSegmentMemberus-gaap:FinancialAssetPastDueMember2023-12-310001473844us-gaap:FinancialAssetNotPastDueMemberus-gaap:CommercialPortfolioSegmentMember2023-12-310001473844stel:FinancialAsset3089DaysPastDueMemberstel:PaycheckProtectionProgramMember2023-12-310001473844stel:PaycheckProtectionProgramMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2023-12-310001473844stel:PaycheckProtectionProgramMemberus-gaap:FinancialAssetPastDueMember2023-12-310001473844us-gaap:FinancialAssetNotPastDueMemberstel:PaycheckProtectionProgramMember2023-12-310001473844stel:FinancialAsset3089DaysPastDueMemberstel:CommercialRealEstateIncludingMultiFamilyResidentialButNotConstructionAndLandDevelopmentMemberstel:RealEstatePorfolioSegmentMember2023-12-310001473844stel:CommercialRealEstateIncludingMultiFamilyResidentialButNotConstructionAndLandDevelopmentMemberstel:RealEstatePorfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2023-12-310001473844stel:CommercialRealEstateIncludingMultiFamilyResidentialButNotConstructionAndLandDevelopmentMemberstel:RealEstatePorfolioSegmentMemberus-gaap:FinancialAssetPastDueMember2023-12-310001473844us-gaap:FinancialAssetNotPastDueMemberstel:CommercialRealEstateIncludingMultiFamilyResidentialButNotConstructionAndLandDevelopmentMemberstel:RealEstatePorfolioSegmentMember2023-12-310001473844stel:FinancialAsset3089DaysPastDueMemberstel:CommercialRealEstateConstructionAndLandDevelopmentMemberstel:RealEstatePorfolioSegmentMember2023-12-310001473844stel:CommercialRealEstateConstructionAndLandDevelopmentMemberstel:RealEstatePorfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2023-12-310001473844stel:CommercialRealEstateConstructionAndLandDevelopmentMemberstel:RealEstatePorfolioSegmentMemberus-gaap:FinancialAssetPastDueMember2023-12-310001473844us-gaap:FinancialAssetNotPastDueMemberstel:CommercialRealEstateConstructionAndLandDevelopmentMemberstel:RealEstatePorfolioSegmentMember2023-12-310001473844stel:OneToFourFamilyResidentialIncludingHomeEquityMemberstel:FinancialAsset3089DaysPastDueMemberstel:RealEstatePorfolioSegmentMember2023-12-310001473844stel:OneToFourFamilyResidentialIncludingHomeEquityMemberstel:RealEstatePorfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2023-12-310001473844stel:OneToFourFamilyResidentialIncludingHomeEquityMemberstel:RealEstatePorfolioSegmentMemberus-gaap:FinancialAssetPastDueMember2023-12-310001473844stel:OneToFourFamilyResidentialIncludingHomeEquityMemberus-gaap:FinancialAssetNotPastDueMemberstel:RealEstatePorfolioSegmentMember2023-12-310001473844stel:FinancialAsset3089DaysPastDueMemberstel:RealEstatePorfolioSegmentMemberstel:ResidentialConstructionMember2023-12-310001473844stel:RealEstatePorfolioSegmentMemberstel:ResidentialConstructionMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2023-12-310001473844stel:RealEstatePorfolioSegmentMemberus-gaap:FinancialAssetPastDueMemberstel:ResidentialConstructionMember2023-12-310001473844us-gaap:FinancialAssetNotPastDueMemberstel:RealEstatePorfolioSegmentMemberstel:ResidentialConstructionMember2023-12-310001473844stel:FinancialAsset3089DaysPastDueMemberus-gaap:ConsumerPortfolioSegmentMember2023-12-310001473844us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2023-12-310001473844us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancialAssetPastDueMember2023-12-310001473844us-gaap:FinancialAssetNotPastDueMemberus-gaap:ConsumerPortfolioSegmentMember2023-12-310001473844stel:FinancialAsset3089DaysPastDueMember2023-12-310001473844us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2023-12-310001473844us-gaap:FinancialAssetPastDueMember2023-12-310001473844us-gaap:FinancialAssetNotPastDueMember2023-12-310001473844us-gaap:CommercialPortfolioSegmentMemberus-gaap:PassMember2024-03-310001473844us-gaap:CommercialPortfolioSegmentMemberus-gaap:PassMember2023-12-310001473844us-gaap:SpecialMentionMemberus-gaap:CommercialPortfolioSegmentMember2024-03-310001473844us-gaap:SpecialMentionMemberus-gaap:CommercialPortfolioSegmentMember2023-12-310001473844us-gaap:CommercialPortfolioSegmentMemberus-gaap:SubstandardMember2024-03-310001473844us-gaap:CommercialPortfolioSegmentMemberus-gaap:SubstandardMember2023-12-310001473844us-gaap:CommercialPortfolioSegmentMemberus-gaap:DoubtfulMember2024-03-310001473844us-gaap:CommercialPortfolioSegmentMemberus-gaap:DoubtfulMember2023-12-310001473844us-gaap:CommercialPortfolioSegmentMember2024-01-012024-03-310001473844stel:PaycheckProtectionProgramMemberus-gaap:PassMember2024-03-310001473844stel:PaycheckProtectionProgramMemberus-gaap:PassMember2023-12-310001473844us-gaap:SpecialMentionMemberstel:PaycheckProtectionProgramMember2024-03-310001473844us-gaap:SpecialMentionMemberstel:PaycheckProtectionProgramMember2023-12-310001473844us-gaap:SubstandardMemberstel:PaycheckProtectionProgramMember2024-03-310001473844us-gaap:SubstandardMemberstel:PaycheckProtectionProgramMember2023-12-310001473844us-gaap:DoubtfulMemberstel:PaycheckProtectionProgramMember2024-03-310001473844us-gaap:DoubtfulMemberstel:PaycheckProtectionProgramMember2023-12-310001473844stel:PaycheckProtectionProgramMember2024-01-012024-03-310001473844stel:CommercialRealEstateIncludingMultiFamilyResidentialButNotConstructionAndLandDevelopmentMemberstel:RealEstatePorfolioSegmentMemberus-gaap:PassMember2024-03-310001473844stel:CommercialRealEstateIncludingMultiFamilyResidentialButNotConstructionAndLandDevelopmentMemberstel:RealEstatePorfolioSegmentMemberus-gaap:PassMember2023-12-310001473844us-gaap:SpecialMentionMemberstel:CommercialRealEstateIncludingMultiFamilyResidentialButNotConstructionAndLandDevelopmentMemberstel:RealEstatePorfolioSegmentMember2024-03-310001473844us-gaap:SpecialMentionMemberstel:CommercialRealEstateIncludingMultiFamilyResidentialButNotConstructionAndLandDevelopmentMemberstel:RealEstatePorfolioSegmentMember2023-12-310001473844us-gaap:SubstandardMemberstel:CommercialRealEstateIncludingMultiFamilyResidentialButNotConstructionAndLandDevelopmentMemberstel:RealEstatePorfolioSegmentMember2024-03-310001473844us-gaap:SubstandardMemberstel:CommercialRealEstateIncludingMultiFamilyResidentialButNotConstructionAndLandDevelopmentMemberstel:RealEstatePorfolioSegmentMember2023-12-310001473844us-gaap:DoubtfulMemberstel:CommercialRealEstateIncludingMultiFamilyResidentialButNotConstructionAndLandDevelopmentMemberstel:RealEstatePorfolioSegmentMember2024-03-310001473844us-gaap:DoubtfulMemberstel:CommercialRealEstateIncludingMultiFamilyResidentialButNotConstructionAndLandDevelopmentMemberstel:RealEstatePorfolioSegmentMember2023-12-310001473844stel:CommercialRealEstateIncludingMultiFamilyResidentialButNotConstructionAndLandDevelopmentMemberstel:RealEstatePorfolioSegmentMember2024-01-012024-03-310001473844stel:CommercialRealEstateConstructionAndLandDevelopmentMemberstel:RealEstatePorfolioSegmentMemberus-gaap:PassMember2024-03-310001473844stel:CommercialRealEstateConstructionAndLandDevelopmentMemberstel:RealEstatePorfolioSegmentMemberus-gaap:PassMember2023-12-310001473844us-gaap:SpecialMentionMemberstel:CommercialRealEstateConstructionAndLandDevelopmentMemberstel:RealEstatePorfolioSegmentMember2024-03-310001473844us-gaap:SpecialMentionMemberstel:CommercialRealEstateConstructionAndLandDevelopmentMemberstel:RealEstatePorfolioSegmentMember2023-12-310001473844stel:CommercialRealEstateConstructionAndLandDevelopmentMemberus-gaap:SubstandardMemberstel:RealEstatePorfolioSegmentMember2024-03-310001473844stel:CommercialRealEstateConstructionAndLandDevelopmentMemberus-gaap:SubstandardMemberstel:RealEstatePorfolioSegmentMember2023-12-310001473844stel:CommercialRealEstateConstructionAndLandDevelopmentMemberus-gaap:DoubtfulMemberstel:RealEstatePorfolioSegmentMember2024-03-310001473844stel:CommercialRealEstateConstructionAndLandDevelopmentMemberus-gaap:DoubtfulMemberstel:RealEstatePorfolioSegmentMember2023-12-310001473844stel:CommercialRealEstateConstructionAndLandDevelopmentMemberstel:RealEstatePorfolioSegmentMember2024-01-012024-03-310001473844stel:OneToFourFamilyResidentialIncludingHomeEquityMemberstel:RealEstatePorfolioSegmentMemberus-gaap:PassMember2024-03-310001473844stel:OneToFourFamilyResidentialIncludingHomeEquityMemberstel:RealEstatePorfolioSegmentMemberus-gaap:PassMember2023-12-310001473844stel:OneToFourFamilyResidentialIncludingHomeEquityMemberus-gaap:SpecialMentionMemberstel:RealEstatePorfolioSegmentMember2024-03-310001473844stel:OneToFourFamilyResidentialIncludingHomeEquityMemberus-gaap:SpecialMentionMemberstel:RealEstatePorfolioSegmentMember2023-12-310001473844stel:OneToFourFamilyResidentialIncludingHomeEquityMemberus-gaap:SubstandardMemberstel:RealEstatePorfolioSegmentMember2024-03-310001473844stel:OneToFourFamilyResidentialIncludingHomeEquityMemberus-gaap:SubstandardMemberstel:RealEstatePorfolioSegmentMember2023-12-310001473844stel:OneToFourFamilyResidentialIncludingHomeEquityMemberus-gaap:DoubtfulMemberstel:RealEstatePorfolioSegmentMember2024-03-310001473844stel:OneToFourFamilyResidentialIncludingHomeEquityMemberus-gaap:DoubtfulMemberstel:RealEstatePorfolioSegmentMember2023-12-310001473844stel:OneToFourFamilyResidentialIncludingHomeEquityMemberstel:RealEstatePorfolioSegmentMember2024-01-012024-03-310001473844stel:RealEstatePorfolioSegmentMemberstel:ResidentialConstructionMemberus-gaap:PassMember2024-03-310001473844stel:RealEstatePorfolioSegmentMemberstel:ResidentialConstructionMemberus-gaap:PassMember2023-12-310001473844us-gaap:SpecialMentionMemberstel:RealEstatePorfolioSegmentMemberstel:ResidentialConstructionMember2024-03-310001473844us-gaap:SpecialMentionMemberstel:RealEstatePorfolioSegmentMemberstel:ResidentialConstructionMember2023-12-310001473844us-gaap:SubstandardMemberstel:RealEstatePorfolioSegmentMemberstel:ResidentialConstructionMember2024-03-310001473844us-gaap:SubstandardMemberstel:RealEstatePorfolioSegmentMemberstel:ResidentialConstructionMember2023-12-310001473844us-gaap:DoubtfulMemberstel:RealEstatePorfolioSegmentMemberstel:ResidentialConstructionMember2024-03-310001473844us-gaap:DoubtfulMemberstel:RealEstatePorfolioSegmentMemberstel:ResidentialConstructionMember2023-12-310001473844stel:ResidentialConstructionMemberstel:RealEstatePorfolioSegmentMember2024-01-012024-03-310001473844us-gaap:ConsumerPortfolioSegmentMemberus-gaap:PassMember2024-03-310001473844us-gaap:ConsumerPortfolioSegmentMemberus-gaap:PassMember2023-12-310001473844us-gaap:SpecialMentionMemberus-gaap:ConsumerPortfolioSegmentMember2024-03-310001473844us-gaap:SpecialMentionMemberus-gaap:ConsumerPortfolioSegmentMember2023-12-310001473844us-gaap:ConsumerPortfolioSegmentMemberus-gaap:SubstandardMember2024-03-310001473844us-gaap:ConsumerPortfolioSegmentMemberus-gaap:SubstandardMember2023-12-310001473844us-gaap:ConsumerPortfolioSegmentMemberus-gaap:DoubtfulMember2024-03-310001473844us-gaap:ConsumerPortfolioSegmentMemberus-gaap:DoubtfulMember2023-12-310001473844us-gaap:ConsumerPortfolioSegmentMember2024-01-012024-03-310001473844us-gaap:PassMember2024-03-310001473844us-gaap:PassMember2023-12-310001473844us-gaap:SpecialMentionMember2024-03-310001473844us-gaap:SpecialMentionMember2023-12-310001473844us-gaap:SubstandardMember2024-03-310001473844us-gaap:SubstandardMember2023-12-310001473844us-gaap:DoubtfulMember2024-03-310001473844us-gaap:DoubtfulMember2023-12-310001473844us-gaap:CommercialPortfolioSegmentMember2022-12-310001473844stel:PaycheckProtectionProgramMember2022-12-310001473844stel:CommercialRealEstateIncludingMultiFamilyResidentialButNotConstructionAndLandDevelopmentMemberstel:RealEstatePorfolioSegmentMember2022-12-310001473844stel:CommercialRealEstateConstructionAndLandDevelopmentMemberstel:RealEstatePorfolioSegmentMember2022-12-310001473844stel:OneToFourFamilyResidentialIncludingHomeEquityMemberstel:RealEstatePorfolioSegmentMember2022-12-310001473844stel:ResidentialConstructionMemberstel:RealEstatePorfolioSegmentMember2022-12-310001473844us-gaap:ConsumerPortfolioSegmentMember2022-12-310001473844us-gaap:CommercialPortfolioSegmentMember2023-01-012023-03-310001473844stel:PaycheckProtectionProgramMember2023-01-012023-03-310001473844stel:CommercialRealEstateIncludingMultiFamilyResidentialButNotConstructionAndLandDevelopmentMemberstel:RealEstatePorfolioSegmentMember2023-01-012023-03-310001473844stel:CommercialRealEstateConstructionAndLandDevelopmentMemberstel:RealEstatePorfolioSegmentMember2023-01-012023-03-310001473844stel:OneToFourFamilyResidentialIncludingHomeEquityMemberstel:RealEstatePorfolioSegmentMember2023-01-012023-03-310001473844stel:ResidentialConstructionMemberstel:RealEstatePorfolioSegmentMember2023-01-012023-03-310001473844us-gaap:ConsumerPortfolioSegmentMember2023-01-012023-03-310001473844us-gaap:CommercialPortfolioSegmentMember2023-03-310001473844stel:PaycheckProtectionProgramMember2023-03-310001473844stel:CommercialRealEstateIncludingMultiFamilyResidentialButNotConstructionAndLandDevelopmentMemberstel:RealEstatePorfolioSegmentMember2023-03-310001473844stel:CommercialRealEstateConstructionAndLandDevelopmentMemberstel:RealEstatePorfolioSegmentMember2023-03-310001473844stel:OneToFourFamilyResidentialIncludingHomeEquityMemberstel:RealEstatePorfolioSegmentMember2023-03-310001473844stel:ResidentialConstructionMemberstel:RealEstatePorfolioSegmentMember2023-03-310001473844us-gaap:ConsumerPortfolioSegmentMember2023-03-310001473844us-gaap:UnfundedLoanCommitmentMember2024-03-310001473844us-gaap:UnfundedLoanCommitmentMember2023-12-310001473844us-gaap:UnfundedLoanCommitmentMember2024-01-012024-03-310001473844us-gaap:UnfundedLoanCommitmentMember2023-01-012023-03-310001473844us-gaap:CommercialPortfolioSegmentMemberus-gaap:RealEstateMember2024-03-310001473844us-gaap:CommercialPortfolioSegmentMemberstel:BusinessAssetsMember2024-03-310001473844stel:OtherMemberus-gaap:CommercialPortfolioSegmentMember2024-03-310001473844us-gaap:RealEstateMemberstel:CommercialRealEstateIncludingMultiFamilyResidentialButNotConstructionAndLandDevelopmentMemberstel:RealEstatePorfolioSegmentMember2024-03-310001473844stel:BusinessAssetsMemberstel:CommercialRealEstateIncludingMultiFamilyResidentialButNotConstructionAndLandDevelopmentMemberstel:RealEstatePorfolioSegmentMember2024-03-310001473844stel:OtherMemberstel:CommercialRealEstateIncludingMultiFamilyResidentialButNotConstructionAndLandDevelopmentMemberstel:RealEstatePorfolioSegmentMember2024-03-310001473844us-gaap:RealEstateMemberstel:CommercialRealEstateConstructionAndLandDevelopmentMemberstel:RealEstatePorfolioSegmentMember2024-03-310001473844stel:CommercialRealEstateConstructionAndLandDevelopmentMemberstel:BusinessAssetsMemberstel:RealEstatePorfolioSegmentMember2024-03-310001473844stel:OtherMemberstel:CommercialRealEstateConstructionAndLandDevelopmentMemberstel:RealEstatePorfolioSegmentMember2024-03-310001473844stel:OneToFourFamilyResidentialIncludingHomeEquityMemberus-gaap:RealEstateMemberstel:RealEstatePorfolioSegmentMember2024-03-310001473844stel:OneToFourFamilyResidentialIncludingHomeEquityMemberstel:BusinessAssetsMemberstel:RealEstatePorfolioSegmentMember2024-03-310001473844stel:OneToFourFamilyResidentialIncludingHomeEquityMemberstel:OtherMemberstel:RealEstatePorfolioSegmentMember2024-03-310001473844us-gaap:RealEstateMemberstel:RealEstatePorfolioSegmentMemberstel:ResidentialConstructionMember2024-03-310001473844stel:BusinessAssetsMemberstel:RealEstatePorfolioSegmentMemberstel:ResidentialConstructionMember2024-03-310001473844stel:OtherMemberstel:RealEstatePorfolioSegmentMemberstel:ResidentialConstructionMember2024-03-310001473844us-gaap:ConsumerPortfolioSegmentMemberus-gaap:RealEstateMember2024-03-310001473844us-gaap:ConsumerPortfolioSegmentMemberstel:BusinessAssetsMember2024-03-310001473844stel:OtherMemberus-gaap:ConsumerPortfolioSegmentMember2024-03-310001473844us-gaap:RealEstateMember2024-03-310001473844stel:BusinessAssetsMember2024-03-310001473844stel:OtherMember2024-03-310001473844us-gaap:CommercialPortfolioSegmentMemberus-gaap:RealEstateMember2023-12-310001473844us-gaap:CommercialPortfolioSegmentMemberstel:BusinessAssetsMember2023-12-310001473844stel:OtherMemberus-gaap:CommercialPortfolioSegmentMember2023-12-310001473844us-gaap:RealEstateMemberstel:CommercialRealEstateIncludingMultiFamilyResidentialButNotConstructionAndLandDevelopmentMemberstel:RealEstatePorfolioSegmentMember2023-12-310001473844stel:BusinessAssetsMemberstel:CommercialRealEstateIncludingMultiFamilyResidentialButNotConstructionAndLandDevelopmentMemberstel:RealEstatePorfolioSegmentMember2023-12-310001473844stel:OtherMemberstel:CommercialRealEstateIncludingMultiFamilyResidentialButNotConstructionAndLandDevelopmentMemberstel:RealEstatePorfolioSegmentMember2023-12-310001473844us-gaap:RealEstateMemberstel:CommercialRealEstateConstructionAndLandDevelopmentMemberstel:RealEstatePorfolioSegmentMember2023-12-310001473844stel:CommercialRealEstateConstructionAndLandDevelopmentMemberstel:BusinessAssetsMemberstel:RealEstatePorfolioSegmentMember2023-12-310001473844stel:OtherMemberstel:CommercialRealEstateConstructionAndLandDevelopmentMemberstel:RealEstatePorfolioSegmentMember2023-12-310001473844stel:OneToFourFamilyResidentialIncludingHomeEquityMemberus-gaap:RealEstateMemberstel:RealEstatePorfolioSegmentMember2023-12-310001473844stel:OneToFourFamilyResidentialIncludingHomeEquityMemberstel:BusinessAssetsMemberstel:RealEstatePorfolioSegmentMember2023-12-310001473844stel:OneToFourFamilyResidentialIncludingHomeEquityMemberstel:OtherMemberstel:RealEstatePorfolioSegmentMember2023-12-310001473844us-gaap:RealEstateMemberstel:RealEstatePorfolioSegmentMemberstel:ResidentialConstructionMember2023-12-310001473844stel:BusinessAssetsMemberstel:RealEstatePorfolioSegmentMemberstel:ResidentialConstructionMember2023-12-310001473844stel:OtherMemberstel:RealEstatePorfolioSegmentMemberstel:ResidentialConstructionMember2023-12-310001473844us-gaap:ConsumerPortfolioSegmentMemberus-gaap:RealEstateMember2023-12-310001473844us-gaap:ConsumerPortfolioSegmentMemberstel:BusinessAssetsMember2023-12-310001473844stel:OtherMemberus-gaap:ConsumerPortfolioSegmentMember2023-12-310001473844us-gaap:RealEstateMember2023-12-310001473844stel:BusinessAssetsMember2023-12-310001473844stel:OtherMember2023-12-3100014738442023-01-012023-06-300001473844stel:PaycheckProtectionProgramPPPMember2024-03-310001473844stel:PaycheckProtectionProgramPPPMember2023-12-31xbrli:pure0001473844us-gaap:ContractualInterestRateReductionMemberus-gaap:CommercialPortfolioSegmentMember2024-01-012024-03-310001473844us-gaap:ExtendedMaturityMemberus-gaap:CommercialPortfolioSegmentMember2024-01-012024-03-310001473844us-gaap:CommercialPortfolioSegmentMemberus-gaap:PaymentDeferralMember2024-01-012024-03-310001473844us-gaap:CommercialPortfolioSegmentMemberus-gaap:PrincipalForgivenessMember2024-01-012024-03-310001473844stel:TermExtensionAndPrincipalForgivenessMemberus-gaap:CommercialPortfolioSegmentMember2024-01-012024-03-310001473844stel:TermExtensionAndInterestRateReductionMemberus-gaap:CommercialPortfolioSegmentMember2024-01-012024-03-310001473844us-gaap:ContractualInterestRateReductionMemberstel:CommercialRealEstateIncludingMultiFamilyResidentialButNotConstructionAndLandDevelopmentMemberstel:RealEstatePorfolioSegmentMember2024-01-012024-03-310001473844us-gaap:ExtendedMaturityMemberstel:CommercialRealEstateIncludingMultiFamilyResidentialButNotConstructionAndLandDevelopmentMemberstel:RealEstatePorfolioSegmentMember2024-01-012024-03-310001473844us-gaap:PaymentDeferralMemberstel:CommercialRealEstateIncludingMultiFamilyResidentialButNotConstructionAndLandDevelopmentMemberstel:RealEstatePorfolioSegmentMember2024-01-012024-03-310001473844stel:CommercialRealEstateIncludingMultiFamilyResidentialButNotConstructionAndLandDevelopmentMemberstel:RealEstatePorfolioSegmentMemberus-gaap:PrincipalForgivenessMember2024-01-012024-03-310001473844stel:TermExtensionAndPrincipalForgivenessMemberstel:CommercialRealEstateIncludingMultiFamilyResidentialButNotConstructionAndLandDevelopmentMemberstel:RealEstatePorfolioSegmentMember2024-01-012024-03-310001473844stel:TermExtensionAndInterestRateReductionMemberstel:CommercialRealEstateIncludingMultiFamilyResidentialButNotConstructionAndLandDevelopmentMemberstel:RealEstatePorfolioSegmentMember2024-01-012024-03-310001473844us-gaap:ContractualInterestRateReductionMemberstel:CommercialRealEstateConstructionAndLandDevelopmentMemberstel:RealEstatePorfolioSegmentMember2024-01-012024-03-310001473844us-gaap:ExtendedMaturityMemberstel:CommercialRealEstateConstructionAndLandDevelopmentMemberstel:RealEstatePorfolioSegmentMember2024-01-012024-03-310001473844stel:CommercialRealEstateConstructionAndLandDevelopmentMemberus-gaap:PaymentDeferralMemberstel:RealEstatePorfolioSegmentMember2024-01-012024-03-310001473844stel:CommercialRealEstateConstructionAndLandDevelopmentMemberstel:RealEstatePorfolioSegmentMemberus-gaap:PrincipalForgivenessMember2024-01-012024-03-310001473844stel:TermExtensionAndPrincipalForgivenessMemberstel:CommercialRealEstateConstructionAndLandDevelopmentMemberstel:RealEstatePorfolioSegmentMember2024-01-012024-03-310001473844stel:TermExtensionAndInterestRateReductionMemberstel:CommercialRealEstateConstructionAndLandDevelopmentMemberstel:RealEstatePorfolioSegmentMember2024-01-012024-03-310001473844stel:OneToFourFamilyResidentialIncludingHomeEquityMemberus-gaap:ContractualInterestRateReductionMemberstel:RealEstatePorfolioSegmentMember2024-01-012024-03-310001473844stel:OneToFourFamilyResidentialIncludingHomeEquityMemberus-gaap:ExtendedMaturityMemberstel:RealEstatePorfolioSegmentMember2024-01-012024-03-310001473844stel:OneToFourFamilyResidentialIncludingHomeEquityMemberus-gaap:PaymentDeferralMemberstel:RealEstatePorfolioSegmentMember2024-01-012024-03-310001473844stel:OneToFourFamilyResidentialIncludingHomeEquityMemberstel:RealEstatePorfolioSegmentMemberus-gaap:PrincipalForgivenessMember2024-01-012024-03-310001473844stel:OneToFourFamilyResidentialIncludingHomeEquityMemberstel:TermExtensionAndPrincipalForgivenessMemberstel:RealEstatePorfolioSegmentMember2024-01-012024-03-310001473844stel:OneToFourFamilyResidentialIncludingHomeEquityMemberstel:TermExtensionAndInterestRateReductionMemberstel:RealEstatePorfolioSegmentMember2024-01-012024-03-310001473844us-gaap:ContractualInterestRateReductionMemberstel:RealEstatePorfolioSegmentMemberstel:ResidentialConstructionMember2024-01-012024-03-310001473844us-gaap:ExtendedMaturityMemberstel:RealEstatePorfolioSegmentMemberstel:ResidentialConstructionMember2024-01-012024-03-310001473844us-gaap:PaymentDeferralMemberstel:RealEstatePorfolioSegmentMemberstel:ResidentialConstructionMember2024-01-012024-03-310001473844stel:RealEstatePorfolioSegmentMemberstel:ResidentialConstructionMemberus-gaap:PrincipalForgivenessMember2024-01-012024-03-310001473844stel:TermExtensionAndPrincipalForgivenessMemberstel:RealEstatePorfolioSegmentMemberstel:ResidentialConstructionMember2024-01-012024-03-310001473844stel:TermExtensionAndInterestRateReductionMemberstel:RealEstatePorfolioSegmentMemberstel:ResidentialConstructionMember2024-01-012024-03-310001473844us-gaap:ContractualInterestRateReductionMemberus-gaap:ConsumerPortfolioSegmentMember2024-01-012024-03-310001473844us-gaap:ExtendedMaturityMemberus-gaap:ConsumerPortfolioSegmentMember2024-01-012024-03-310001473844us-gaap:ConsumerPortfolioSegmentMemberus-gaap:PaymentDeferralMember2024-01-012024-03-310001473844us-gaap:ConsumerPortfolioSegmentMemberus-gaap:PrincipalForgivenessMember2024-01-012024-03-310001473844stel:TermExtensionAndPrincipalForgivenessMemberus-gaap:ConsumerPortfolioSegmentMember2024-01-012024-03-310001473844stel:TermExtensionAndInterestRateReductionMemberus-gaap:ConsumerPortfolioSegmentMember2024-01-012024-03-310001473844us-gaap:ContractualInterestRateReductionMember2024-01-012024-03-310001473844us-gaap:ExtendedMaturityMember2024-01-012024-03-310001473844us-gaap:PaymentDeferralMember2024-01-012024-03-310001473844us-gaap:PrincipalForgivenessMember2024-01-012024-03-310001473844stel:TermExtensionAndPrincipalForgivenessMember2024-01-012024-03-310001473844stel:TermExtensionAndInterestRateReductionMember2024-01-012024-03-310001473844us-gaap:ContractualInterestRateReductionMemberus-gaap:CommercialPortfolioSegmentMember2023-01-012023-03-310001473844us-gaap:ExtendedMaturityMemberus-gaap:CommercialPortfolioSegmentMember2023-01-012023-03-310001473844us-gaap:CommercialPortfolioSegmentMemberus-gaap:PaymentDeferralMember2023-01-012023-03-310001473844us-gaap:CommercialPortfolioSegmentMemberus-gaap:PrincipalForgivenessMember2023-01-012023-03-310001473844stel:TermExtensionAndPrincipalForgivenessMemberus-gaap:CommercialPortfolioSegmentMember2023-01-012023-03-310001473844stel:TermExtensionAndInterestRateReductionMemberus-gaap:CommercialPortfolioSegmentMember2023-01-012023-03-310001473844us-gaap:ContractualInterestRateReductionMemberstel:CommercialRealEstateIncludingMultiFamilyResidentialButNotConstructionAndLandDevelopmentMemberstel:RealEstatePorfolioSegmentMember2023-01-012023-03-310001473844us-gaap:ExtendedMaturityMemberstel:CommercialRealEstateIncludingMultiFamilyResidentialButNotConstructionAndLandDevelopmentMemberstel:RealEstatePorfolioSegmentMember2023-01-012023-03-310001473844us-gaap:PaymentDeferralMemberstel:CommercialRealEstateIncludingMultiFamilyResidentialButNotConstructionAndLandDevelopmentMemberstel:RealEstatePorfolioSegmentMember2023-01-012023-03-310001473844stel:CommercialRealEstateIncludingMultiFamilyResidentialButNotConstructionAndLandDevelopmentMemberstel:RealEstatePorfolioSegmentMemberus-gaap:PrincipalForgivenessMember2023-01-012023-03-310001473844stel:TermExtensionAndPrincipalForgivenessMemberstel:CommercialRealEstateIncludingMultiFamilyResidentialButNotConstructionAndLandDevelopmentMemberstel:RealEstatePorfolioSegmentMember2023-01-012023-03-310001473844stel:TermExtensionAndInterestRateReductionMemberstel:CommercialRealEstateIncludingMultiFamilyResidentialButNotConstructionAndLandDevelopmentMemberstel:RealEstatePorfolioSegmentMember2023-01-012023-03-310001473844us-gaap:ContractualInterestRateReductionMemberstel:CommercialRealEstateConstructionAndLandDevelopmentMemberstel:RealEstatePorfolioSegmentMember2023-01-012023-03-310001473844us-gaap:ExtendedMaturityMemberstel:CommercialRealEstateConstructionAndLandDevelopmentMemberstel:RealEstatePorfolioSegmentMember2023-01-012023-03-310001473844stel:CommercialRealEstateConstructionAndLandDevelopmentMemberus-gaap:PaymentDeferralMemberstel:RealEstatePorfolioSegmentMember2023-01-012023-03-310001473844stel:CommercialRealEstateConstructionAndLandDevelopmentMemberstel:RealEstatePorfolioSegmentMemberus-gaap:PrincipalForgivenessMember2023-01-012023-03-310001473844stel:TermExtensionAndPrincipalForgivenessMemberstel:CommercialRealEstateConstructionAndLandDevelopmentMemberstel:RealEstatePorfolioSegmentMember2023-01-012023-03-310001473844stel:TermExtensionAndInterestRateReductionMemberstel:CommercialRealEstateConstructionAndLandDevelopmentMemberstel:RealEstatePorfolioSegmentMember2023-01-012023-03-310001473844stel:OneToFourFamilyResidentialIncludingHomeEquityMemberus-gaap:ContractualInterestRateReductionMemberstel:RealEstatePorfolioSegmentMember2023-01-012023-03-310001473844stel:OneToFourFamilyResidentialIncludingHomeEquityMemberus-gaap:ExtendedMaturityMemberstel:RealEstatePorfolioSegmentMember2023-01-012023-03-310001473844stel:OneToFourFamilyResidentialIncludingHomeEquityMemberus-gaap:PaymentDeferralMemberstel:RealEstatePorfolioSegmentMember2023-01-012023-03-310001473844stel:OneToFourFamilyResidentialIncludingHomeEquityMemberstel:RealEstatePorfolioSegmentMemberus-gaap:PrincipalForgivenessMember2023-01-012023-03-310001473844stel:OneToFourFamilyResidentialIncludingHomeEquityMemberstel:TermExtensionAndPrincipalForgivenessMemberstel:RealEstatePorfolioSegmentMember2023-01-012023-03-310001473844stel:OneToFourFamilyResidentialIncludingHomeEquityMemberstel:TermExtensionAndInterestRateReductionMemberstel:RealEstatePorfolioSegmentMember2023-01-012023-03-310001473844us-gaap:ContractualInterestRateReductionMemberstel:RealEstatePorfolioSegmentMemberstel:ResidentialConstructionMember2023-01-012023-03-310001473844us-gaap:ExtendedMaturityMemberstel:RealEstatePorfolioSegmentMemberstel:ResidentialConstructionMember2023-01-012023-03-310001473844us-gaap:PaymentDeferralMemberstel:RealEstatePorfolioSegmentMemberstel:ResidentialConstructionMember2023-01-012023-03-310001473844stel:RealEstatePorfolioSegmentMemberstel:ResidentialConstructionMemberus-gaap:PrincipalForgivenessMember2023-01-012023-03-310001473844stel:TermExtensionAndPrincipalForgivenessMemberstel:RealEstatePorfolioSegmentMemberstel:ResidentialConstructionMember2023-01-012023-03-310001473844stel:TermExtensionAndInterestRateReductionMemberstel:RealEstatePorfolioSegmentMemberstel:ResidentialConstructionMember2023-01-012023-03-310001473844us-gaap:ContractualInterestRateReductionMemberus-gaap:ConsumerPortfolioSegmentMember2023-01-012023-03-310001473844us-gaap:ExtendedMaturityMemberus-gaap:ConsumerPortfolioSegmentMember2023-01-012023-03-310001473844us-gaap:ConsumerPortfolioSegmentMemberus-gaap:PaymentDeferralMember2023-01-012023-03-310001473844us-gaap:ConsumerPortfolioSegmentMemberus-gaap:PrincipalForgivenessMember2023-01-012023-03-310001473844stel:TermExtensionAndPrincipalForgivenessMemberus-gaap:ConsumerPortfolioSegmentMember2023-01-012023-03-310001473844stel:TermExtensionAndInterestRateReductionMemberus-gaap:ConsumerPortfolioSegmentMember2023-01-012023-03-310001473844us-gaap:ContractualInterestRateReductionMember2023-01-012023-03-310001473844us-gaap:ExtendedMaturityMember2023-01-012023-03-310001473844us-gaap:PaymentDeferralMember2023-01-012023-03-310001473844us-gaap:PrincipalForgivenessMember2023-01-012023-03-310001473844stel:TermExtensionAndPrincipalForgivenessMember2023-01-012023-03-310001473844stel:TermExtensionAndInterestRateReductionMember2023-01-012023-03-310001473844us-gaap:CommercialPortfolioSegmentMemberstel:TermExtensionAndPaymentDeferralMember2024-01-012024-03-310001473844stel:TermExtensionAndPaymentDeferralMemberstel:CommercialRealEstateIncludingMultiFamilyResidentialButNotConstructionAndLandDevelopmentMemberstel:RealEstatePorfolioSegmentMember2024-01-012024-03-310001473844stel:TermExtensionAndPaymentDeferralMemberstel:CommercialRealEstateConstructionAndLandDevelopmentMemberstel:RealEstatePorfolioSegmentMember2024-01-012024-03-310001473844stel:OneToFourFamilyResidentialIncludingHomeEquityMemberstel:TermExtensionAndPaymentDeferralMemberstel:RealEstatePorfolioSegmentMember2024-01-012024-03-310001473844stel:TermExtensionAndPaymentDeferralMemberstel:RealEstatePorfolioSegmentMemberstel:ResidentialConstructionMember2024-01-012024-03-310001473844us-gaap:ConsumerPortfolioSegmentMemberstel:TermExtensionAndPaymentDeferralMember2024-01-012024-03-310001473844stel:TermExtensionAndPaymentDeferralMember2024-01-012024-03-31stel:lease0001473844us-gaap:CarryingReportedAmountFairValueDisclosureMember2024-03-310001473844us-gaap:FairValueInputsLevel1Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2024-03-310001473844us-gaap:FairValueInputsLevel2Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2024-03-310001473844us-gaap:FairValueInputsLevel3Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2024-03-310001473844us-gaap:EstimateOfFairValueFairValueDisclosureMember2024-03-310001473844us-gaap:CarryingReportedAmountFairValueDisclosureMember2023-12-310001473844us-gaap:FairValueInputsLevel1Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2023-12-310001473844us-gaap:FairValueInputsLevel2Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2023-12-310001473844us-gaap:FairValueInputsLevel3Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2023-12-310001473844us-gaap:EstimateOfFairValueFairValueDisclosureMember2023-12-310001473844us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Memberus-gaap:USGovernmentAgenciesDebtSecuritiesMember2024-03-310001473844us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Memberus-gaap:USGovernmentAgenciesDebtSecuritiesMember2024-03-310001473844us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Memberus-gaap:USGovernmentAgenciesDebtSecuritiesMember2024-03-310001473844us-gaap:FairValueMeasurementsRecurringMemberus-gaap:USGovernmentAgenciesDebtSecuritiesMember2024-03-310001473844us-gaap:USStatesAndPoliticalSubdivisionsMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Member2024-03-310001473844us-gaap:USStatesAndPoliticalSubdivisionsMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2024-03-310001473844us-gaap:USStatesAndPoliticalSubdivisionsMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Member2024-03-310001473844us-gaap:USStatesAndPoliticalSubdivisionsMemberus-gaap:FairValueMeasurementsRecurringMember2024-03-310001473844stel:AgencyMortgageBackedPassThroughSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Member2024-03-310001473844stel:AgencyMortgageBackedPassThroughSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2024-03-310001473844stel:AgencyMortgageBackedPassThroughSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Member2024-03-310001473844stel:AgencyMortgageBackedPassThroughSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2024-03-310001473844us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Memberus-gaap:CollateralizedMortgageObligationsMember2024-03-310001473844us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Memberus-gaap:CollateralizedMortgageObligationsMember2024-03-310001473844us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Memberus-gaap:CollateralizedMortgageObligationsMember2024-03-310001473844us-gaap:FairValueMeasurementsRecurringMemberus-gaap:CollateralizedMortgageObligationsMember2024-03-310001473844us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Memberus-gaap:CorporateDebtSecuritiesMember2024-03-310001473844us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Memberus-gaap:CorporateDebtSecuritiesMember2024-03-310001473844us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Memberus-gaap:CorporateDebtSecuritiesMember2024-03-310001473844us-gaap:FairValueMeasurementsRecurringMemberus-gaap:CorporateDebtSecuritiesMember2024-03-310001473844us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Memberus-gaap:InterestRateSwapMember2024-03-310001473844us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Memberus-gaap:InterestRateSwapMember2024-03-310001473844us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Memberus-gaap:InterestRateSwapMember2024-03-310001473844us-gaap:FairValueMeasurementsRecurringMemberus-gaap:InterestRateSwapMember2024-03-310001473844us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Memberstel:CreditRiskParticipationAgreementMember2024-03-310001473844us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Memberstel:CreditRiskParticipationAgreementMember2024-03-310001473844us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Memberstel:CreditRiskParticipationAgreementMember2024-03-310001473844us-gaap:FairValueMeasurementsRecurringMemberstel:CreditRiskParticipationAgreementMember2024-03-310001473844us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Member2024-03-310001473844us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2024-03-310001473844us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Member2024-03-310001473844us-gaap:FairValueMeasurementsRecurringMember2024-03-310001473844us-gaap:InterestRateContractMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Member2024-03-310001473844us-gaap:InterestRateContractMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2024-03-310001473844us-gaap:InterestRateContractMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Member2024-03-310001473844us-gaap:InterestRateContractMemberus-gaap:FairValueMeasurementsRecurringMember2024-03-310001473844us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Memberus-gaap:USGovernmentAgenciesDebtSecuritiesMember2023-12-310001473844us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Memberus-gaap:USGovernmentAgenciesDebtSecuritiesMember2023-12-310001473844us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Memberus-gaap:USGovernmentAgenciesDebtSecuritiesMember2023-12-310001473844us-gaap:FairValueMeasurementsRecurringMemberus-gaap:USGovernmentAgenciesDebtSecuritiesMember2023-12-310001473844us-gaap:USStatesAndPoliticalSubdivisionsMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Member2023-12-310001473844us-gaap:USStatesAndPoliticalSubdivisionsMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2023-12-310001473844us-gaap:USStatesAndPoliticalSubdivisionsMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Member2023-12-310001473844us-gaap:USStatesAndPoliticalSubdivisionsMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001473844stel:AgencyMortgageBackedPassThroughSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Member2023-12-310001473844stel:AgencyMortgageBackedPassThroughSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2023-12-310001473844stel:AgencyMortgageBackedPassThroughSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Member2023-12-310001473844stel:AgencyMortgageBackedPassThroughSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001473844us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Memberus-gaap:CollateralizedMortgageObligationsMember2023-12-310001473844us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Memberus-gaap:CollateralizedMortgageObligationsMember2023-12-310001473844us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Memberus-gaap:CollateralizedMortgageObligationsMember2023-12-310001473844us-gaap:FairValueMeasurementsRecurringMemberus-gaap:CollateralizedMortgageObligationsMember2023-12-310001473844us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Memberus-gaap:CorporateDebtSecuritiesMember2023-12-310001473844us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Memberus-gaap:CorporateDebtSecuritiesMember2023-12-310001473844us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Memberus-gaap:CorporateDebtSecuritiesMember2023-12-310001473844us-gaap:FairValueMeasurementsRecurringMemberus-gaap:CorporateDebtSecuritiesMember2023-12-310001473844us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Memberus-gaap:InterestRateSwapMember2023-12-310001473844us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Memberus-gaap:InterestRateSwapMember2023-12-310001473844us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Memberus-gaap:InterestRateSwapMember2023-12-310001473844us-gaap:FairValueMeasurementsRecurringMemberus-gaap:InterestRateSwapMember2023-12-310001473844us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Memberstel:CreditRiskParticipationAgreementMember2023-12-310001473844us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Memberstel:CreditRiskParticipationAgreementMember2023-12-310001473844us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Memberstel:CreditRiskParticipationAgreementMember2023-12-310001473844us-gaap:FairValueMeasurementsRecurringMemberstel:CreditRiskParticipationAgreementMember2023-12-310001473844us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Member2023-12-310001473844us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2023-12-310001473844us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Member2023-12-310001473844us-gaap:FairValueMeasurementsRecurringMember2023-12-310001473844us-gaap:InterestRateContractMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Member2023-12-310001473844us-gaap:InterestRateContractMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2023-12-310001473844us-gaap:InterestRateContractMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Member2023-12-310001473844us-gaap:InterestRateContractMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001473844us-gaap:FairValueMeasurementsRecurringMember2023-01-012023-03-310001473844us-gaap:FairValueMeasurementsRecurringMember2024-01-012024-03-310001473844us-gaap:FairValueMeasurementsNonrecurringMember2023-12-310001473844us-gaap:FairValueMeasurementsNonrecurringMember2024-03-310001473844us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:CommercialPortfolioSegmentMemberus-gaap:FairValueInputsLevel1Member2024-03-310001473844us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:CommercialPortfolioSegmentMemberus-gaap:FairValueInputsLevel2Member2024-03-310001473844us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:CommercialPortfolioSegmentMemberus-gaap:FairValueInputsLevel3Member2024-03-310001473844us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FairValueInputsLevel1Member2024-03-310001473844us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FairValueInputsLevel2Member2024-03-310001473844us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FairValueInputsLevel3Member2024-03-310001473844us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel1Memberstel:CommercialRealEstateConstructionAndLandDevelopmentMember2024-03-310001473844us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel2Memberstel:CommercialRealEstateConstructionAndLandDevelopmentMember2024-03-310001473844us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel3Memberstel:CommercialRealEstateConstructionAndLandDevelopmentMember2024-03-310001473844us-gaap:FairValueMeasurementsNonrecurringMemberstel:OneToFourFamilyResidentialIncludingHomeEquityMemberus-gaap:FairValueInputsLevel1Member2024-03-310001473844us-gaap:FairValueMeasurementsNonrecurringMemberstel:OneToFourFamilyResidentialIncludingHomeEquityMemberus-gaap:FairValueInputsLevel2Member2024-03-310001473844us-gaap:FairValueMeasurementsNonrecurringMemberstel:OneToFourFamilyResidentialIncludingHomeEquityMemberus-gaap:FairValueInputsLevel3Member2024-03-310001473844us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel1Memberstel:ResidentialConstructionMember2024-03-310001473844us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel2Memberstel:ResidentialConstructionMember2024-03-310001473844us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel3Memberstel:ResidentialConstructionMember2024-03-310001473844us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel1Memberstel:ConsumerAndOtherMember2024-03-310001473844us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel2Memberstel:ConsumerAndOtherMember2024-03-310001473844us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel3Memberstel:ConsumerAndOtherMember2024-03-310001473844us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel1Member2024-03-310001473844us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel2Member2024-03-310001473844us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel3Member2024-03-310001473844us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:CommercialPortfolioSegmentMemberus-gaap:FairValueInputsLevel1Member2023-12-310001473844us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:CommercialPortfolioSegmentMemberus-gaap:FairValueInputsLevel2Member2023-12-310001473844us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:CommercialPortfolioSegmentMemberus-gaap:FairValueInputsLevel3Member2023-12-310001473844us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FairValueInputsLevel1Member2023-12-310001473844us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FairValueInputsLevel2Member2023-12-310001473844us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FairValueInputsLevel3Member2023-12-310001473844us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel1Memberstel:CommercialRealEstateConstructionAndLandDevelopmentMember2023-12-310001473844us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel2Memberstel:CommercialRealEstateConstructionAndLandDevelopmentMember2023-12-310001473844us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel3Memberstel:CommercialRealEstateConstructionAndLandDevelopmentMember2023-12-310001473844us-gaap:FairValueMeasurementsNonrecurringMemberstel:OneToFourFamilyResidentialIncludingHomeEquityMemberus-gaap:FairValueInputsLevel1Member2023-12-310001473844us-gaap:FairValueMeasurementsNonrecurringMemberstel:OneToFourFamilyResidentialIncludingHomeEquityMemberus-gaap:FairValueInputsLevel2Member2023-12-310001473844us-gaap:FairValueMeasurementsNonrecurringMemberstel:OneToFourFamilyResidentialIncludingHomeEquityMemberus-gaap:FairValueInputsLevel3Member2023-12-310001473844us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel1Memberstel:ConsumerAndOtherMember2023-12-310001473844us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel2Memberstel:ConsumerAndOtherMember2023-12-310001473844us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel3Memberstel:ConsumerAndOtherMember2023-12-310001473844us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel1Member2023-12-310001473844us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel2Member2023-12-310001473844us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel3Member2023-12-31stel:interest_rate_swap00014738442023-01-012023-12-31stel:creditAgreement0001473844stel:InterestRateSwapWithFinancialInstitutionsOneMemberus-gaap:OtherAssetsMemberus-gaap:NondesignatedMember2023-12-310001473844stel:InterestRateSwapWithFinancialInstitutionsOneMemberus-gaap:OtherAssetsMembersrt:MinimumMemberus-gaap:NondesignatedMember2024-03-310001473844srt:MaximumMemberstel:InterestRateSwapWithFinancialInstitutionsOneMemberus-gaap:OtherAssetsMemberus-gaap:NondesignatedMember2024-03-310001473844stel:InterestRateSwapWithFinancialInstitutionsOneMemberus-gaap:OtherAssetsMembersrt:MinimumMemberus-gaap:NondesignatedMemberus-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember2024-03-310001473844srt:MaximumMemberstel:InterestRateSwapWithFinancialInstitutionsOneMemberus-gaap:OtherAssetsMemberus-gaap:NondesignatedMemberus-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember2024-03-310001473844stel:InterestRateSwapWithFinancialInstitutionsOneMemberus-gaap:OtherAssetsMemberus-gaap:NondesignatedMember2023-01-012023-09-300001473844stel:InterestRateSwapWithFinancialInstitutionsTwoMemberus-gaap:OtherAssetsMemberus-gaap:NondesignatedMember2023-12-310001473844stel:InterestRateSwapWithFinancialInstitutionsTwoMemberus-gaap:OtherAssetsMemberus-gaap:NondesignatedMember2024-03-310001473844stel:InterestRateSwapWithFinancialInstitutionsTwoMemberus-gaap:OtherAssetsMemberus-gaap:NondesignatedMember2023-01-012023-09-300001473844us-gaap:OtherLiabilitiesMemberstel:InterestRateSwapsWithCustomersMemberus-gaap:NondesignatedMember2023-12-310001473844us-gaap:OtherLiabilitiesMemberstel:InterestRateSwapsWithCustomersMemberus-gaap:NondesignatedMember2023-01-012023-09-300001473844us-gaap:OtherLiabilitiesMemberstel:InterestRateSwapWithCustomersTwoMemberus-gaap:NondesignatedMember2023-12-310001473844us-gaap:OtherLiabilitiesMembersrt:MinimumMemberstel:InterestRateSwapWithCustomersTwoMemberus-gaap:NondesignatedMember2024-03-310001473844srt:MaximumMemberus-gaap:OtherLiabilitiesMemberstel:InterestRateSwapWithCustomersTwoMemberus-gaap:NondesignatedMember2024-03-310001473844us-gaap:OtherLiabilitiesMembersrt:MinimumMemberus-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember2024-03-310001473844srt:MaximumMemberus-gaap:OtherLiabilitiesMemberus-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember2024-03-310001473844us-gaap:OtherLiabilitiesMemberstel:InterestRateSwapWithCustomersTwoMemberus-gaap:NondesignatedMember2023-01-012023-09-300001473844us-gaap:OtherAssetsMemberstel:CreditRiskParticipationAgreementWithFinancialInstitutionMemberus-gaap:NondesignatedMember2024-03-310001473844us-gaap:OtherAssetsMembersrt:MinimumMemberstel:CreditRiskParticipationAgreementWithFinancialInstitutionMemberus-gaap:NondesignatedMember2024-03-310001473844srt:MaximumMemberus-gaap:OtherAssetsMemberstel:CreditRiskParticipationAgreementWithFinancialInstitutionMemberus-gaap:NondesignatedMember2024-03-310001473844us-gaap:OtherAssetsMemberstel:CreditRiskParticipationAgreementWithFinancialInstitutionMemberus-gaap:NondesignatedMemberus-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember2024-03-310001473844us-gaap:OtherAssetsMemberstel:CreditRiskParticipationAgreementWithFinancialInstitutionMemberus-gaap:NondesignatedMember2024-01-012024-03-310001473844stel:InterestRateSwapWithFinancialInstitutionsOneMemberus-gaap:OtherAssetsMemberus-gaap:NondesignatedMember2023-03-310001473844stel:InterestRateSwapWithFinancialInstitutionsOneMemberus-gaap:OtherAssetsMembersrt:MinimumMemberus-gaap:NondesignatedMember2023-03-310001473844srt:MaximumMemberstel:InterestRateSwapWithFinancialInstitutionsOneMemberus-gaap:OtherAssetsMemberus-gaap:NondesignatedMember2023-03-310001473844stel:InterestRateSwapWithFinancialInstitutionsOneMemberus-gaap:OtherAssetsMembersrt:MinimumMemberus-gaap:NondesignatedMemberus-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember2023-03-310001473844srt:MaximumMemberstel:InterestRateSwapWithFinancialInstitutionsOneMemberus-gaap:OtherAssetsMemberus-gaap:NondesignatedMemberus-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember2023-03-310001473844stel:InterestRateSwapWithFinancialInstitutionsOneMemberus-gaap:OtherAssetsMemberus-gaap:NondesignatedMember2023-01-012023-03-310001473844stel:InterestRateSwapWithFinancialInstitutionsTwoMemberus-gaap:OtherAssetsMemberus-gaap:NondesignatedMember2023-03-310001473844stel:InterestRateSwapWithFinancialInstitutionsTwoMemberus-gaap:OtherAssetsMemberus-gaap:NondesignatedMember2023-01-012023-03-310001473844us-gaap:OtherAssetsMemberstel:InterestRateSwapsWithCustomersMemberus-gaap:NondesignatedMember2023-03-310001473844us-gaap:OtherAssetsMemberstel:InterestRateSwapsWithCustomersMemberus-gaap:NondesignatedMemberus-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember2023-03-310001473844us-gaap:OtherAssetsMemberstel:InterestRateSwapsWithCustomersMemberus-gaap:NondesignatedMember2023-01-012023-03-310001473844stel:InterestRateSwapWithFinancialInstitutionsOneMemberus-gaap:OtherLiabilitiesMemberus-gaap:NondesignatedMember2023-03-310001473844stel:InterestRateSwapWithFinancialInstitutionsOneMemberus-gaap:OtherLiabilitiesMemberus-gaap:NondesignatedMemberus-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember2023-03-310001473844stel:InterestRateSwapWithFinancialInstitutionsOneMemberus-gaap:OtherLiabilitiesMemberus-gaap:NondesignatedMember2023-01-012023-03-310001473844us-gaap:OtherLiabilitiesMemberstel:InterestRateSwapsWithCustomersMemberus-gaap:NondesignatedMember2023-03-310001473844us-gaap:OtherLiabilitiesMemberstel:InterestRateSwapsWithCustomersMemberus-gaap:NondesignatedMember2023-01-012023-03-310001473844us-gaap:OtherLiabilitiesMemberstel:InterestRateSwapWithCustomersTwoMemberus-gaap:NondesignatedMember2023-03-310001473844us-gaap:OtherLiabilitiesMembersrt:MinimumMemberstel:InterestRateSwapWithCustomersTwoMemberus-gaap:NondesignatedMember2023-03-310001473844srt:MaximumMemberus-gaap:OtherLiabilitiesMemberstel:InterestRateSwapWithCustomersTwoMemberus-gaap:NondesignatedMember2023-03-310001473844srt:MinimumMemberus-gaap:OtherLiabilitiesMemberstel:InterestRateSwapWithCustomersTwoMemberus-gaap:NondesignatedMemberus-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember2023-03-310001473844srt:MaximumMemberus-gaap:OtherLiabilitiesMemberstel:InterestRateSwapWithCustomersTwoMemberus-gaap:NondesignatedMemberus-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember2023-03-310001473844us-gaap:OtherLiabilitiesMemberstel:InterestRateSwapWithCustomersTwoMemberus-gaap:NondesignatedMember2023-01-012023-03-310001473844us-gaap:OtherAssetsMemberstel:CreditRiskParticipationAgreementWithFinancialInstitutionMemberus-gaap:NondesignatedMember2023-03-310001473844us-gaap:OtherAssetsMembersrt:MinimumMemberstel:CreditRiskParticipationAgreementWithFinancialInstitutionMemberus-gaap:NondesignatedMember2023-03-310001473844srt:MaximumMemberus-gaap:OtherAssetsMemberstel:CreditRiskParticipationAgreementWithFinancialInstitutionMemberus-gaap:NondesignatedMember2023-03-310001473844us-gaap:OtherAssetsMemberstel:CreditRiskParticipationAgreementWithFinancialInstitutionMemberus-gaap:NondesignatedMemberus-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember2023-03-310001473844us-gaap:OtherAssetsMemberstel:CreditRiskParticipationAgreementWithFinancialInstitutionMemberus-gaap:NondesignatedMember2023-01-012023-03-310001473844srt:FederalHomeLoanBankOfDallasMember2024-03-310001473844us-gaap:FederalHomeLoanBankAdvancesMembersrt:FederalHomeLoanBankOfDallasMember2024-03-310001473844us-gaap:LineOfCreditMemberstel:FrostAgreementMemberus-gaap:RevolvingCreditFacilityMember2022-12-130001473844us-gaap:LineOfCreditMemberstel:FrostAgreementMemberus-gaap:RevolvingCreditFacilityMember2024-03-310001473844us-gaap:LineOfCreditMemberstel:FrostAgreementMemberus-gaap:RevolvingCreditFacilityMember2022-12-132022-12-130001473844us-gaap:FederalHomeLoanBankAdvancesMembersrt:WeightedAverageMembersrt:FederalHomeLoanBankOfDallasMember2022-12-130001473844us-gaap:JuniorSubordinatedDebtMemberstel:FmBancsharesIncMember2024-01-012024-03-310001473844us-gaap:JuniorSubordinatedDebtMemberstel:FarmersMerchantsCapitalTrustIiMember2024-03-310001473844stel:FarmersMerchantsCapitalTrustIiiMemberus-gaap:JuniorSubordinatedDebtMember2024-03-310001473844us-gaap:SubordinatedDebtMemberstel:FixedToFloatingRateSubordinatedNotesMember2017-12-310001473844us-gaap:SubordinatedDebtMemberstel:FixedToFloatingRateSubordinatedNotesMember2017-12-012017-12-310001473844us-gaap:SubordinatedDebtMemberstel:FixedToFloatingRateSubordinatedNotesMember2019-09-300001473844stel:FixedToFloatingRateSubordinatedNotesMemberus-gaap:SubordinatedDebtMemberstel:SecuredOvernightFinancingRateSOFRMember2019-09-012019-09-300001473844us-gaap:SubordinatedDebtMemberstel:FixedToFloatingRateSubordinatedNotesMember2019-09-012019-09-3000014738442022-10-010001473844us-gaap:RestrictedStockMembersrt:MinimumMember2024-01-012024-03-310001473844srt:MaximumMemberus-gaap:RestrictedStockMember2024-01-012024-03-310001473844us-gaap:RestrictedStockMember2023-12-310001473844us-gaap:RestrictedStockMember2024-01-012024-03-310001473844us-gaap:RestrictedStockMember2024-03-310001473844us-gaap:PerformanceSharesMember2024-01-012024-03-310001473844us-gaap:PerformanceSharesMember2024-03-310001473844us-gaap:CommitmentsToExtendCreditMember2024-03-310001473844us-gaap:CommitmentsToExtendCreditMember2023-12-310001473844stel:StandbyLettersOfCredit1Member2024-03-310001473844stel:StandbyLettersOfCredit1Member2023-12-310001473844srt:MinimumMember2024-03-310001473844srt:MaximumMember2024-03-310001473844srt:WeightedAverageMember2024-03-310001473844stel:AllegianceBankMember2024-03-310001473844stel:AllegianceBankMember2023-12-310001473844us-gaap:EmployeeStockOptionMember2024-01-012024-03-310001473844us-gaap:EmployeeStockOptionMember2023-01-012023-03-310001473844stel:RamonA.VitulliIIIMember2024-01-012024-03-310001473844stel:RamonA.VitulliIIIMember2024-03-31
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
______________________________________________
FORM 10-Q
_______________________________________________
| | | | | |
S | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
FOR THE QUARTERLY PERIOD ENDED MARCH 31, 2024
OR
| | | | | |
£ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
FOR THE TRANSITION PERIOD FROM TO
COMMISSION FILE NUMBER: 001-38280
_______________________________________________
Stellar Bancorp, Inc.
(Exact name of registrant as specified in its charter)
_______________________________________________
| | | | | |
Texas | 20-8339782 |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
9 Greenway Plaza, Suite 110
Houston, Texas 77046
(Address of principal executive offices, including zip code)
(713) 210-7600
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
| | | | | | | | | | | | | | |
Title of each class | | Trading Symbol(s) | | Name of each exchange on which registered |
Common Stock, par value, $0.01 per share | | STEL | | New York Stock Exchange |
Securities registered pursuant to Section 12(g) of the Act: None
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes S No £
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes S No £
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting,” and “emerging growth company” in Rule 12b-2 of the Exchange Act:
| | | | | | | | | | | | | | |
Large accelerated filer | S | | Accelerated filer | £ |
Non-accelerated filer | £ | Smaller reporting company | £ |
| | | Emerging growth company | £ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. £
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes £ No S
As of April 24, 2024, the registrant had 53,556,949 shares common stock, $0.01 par value per share, outstanding.
STELLAR BANCORP, INC.
INDEX TO FORM 10-Q
March 31, 2024
PART I—FINANCIAL INFORMATION
ITEM 1. INTERIM CONSOLIDATED FINANCIAL STATEMENTS
STELLAR BANCORP, INC.
CONSOLIDATED BALANCE SHEETS
(Unaudited)
| | | | | | | | | | | |
| March 31, 2024 | | December 31, 2023 |
| (In thousands, except shares and par value) |
ASSETS | | | |
Cash and due from banks | $ | 74,663 | | | $ | 121,004 | |
Interest-bearing deposits at other financial institutions | 325,079 | | | 278,233 | |
Total cash and cash equivalents | 399,742 | | | 399,237 | |
Available for sale securities, at fair value | 1,523,100 | | | 1,395,680 | |
Loans held for investment | 7,908,111 | | | 7,925,133 | |
Less: allowance for credit losses on loans | (96,285) | | | (91,684) | |
Loans, net | 7,811,826 | | | 7,833,449 | |
Accrued interest receivable | 45,466 | | | 44,244 | |
Premises and equipment, net | 115,698 | | | 118,683 | |
Federal Home Loan Bank stock | 16,050 | | | 25,051 | |
Bank-owned life insurance | 105,671 | | | 105,084 | |
Goodwill | 497,318 | | | 497,318 | |
Core deposit intangibles, net | 110,513 | | | 116,712 | |
Other assets | 103,838 | | | 111,681 | |
TOTAL ASSETS | $ | 10,729,222 | | | $ | 10,647,139 | |
LIABILITIES AND SHAREHOLDERS’ EQUITY | | | |
LIABILITIES: | | | |
Deposits: | | | |
Noninterest-bearing | $ | 3,323,149 | | | $ | 3,546,815 | |
Interest-bearing | | | |
Demand | 1,576,261 | | | 1,659,999 | |
Money market and savings | 2,203,767 | | | 2,136,777 | |
Certificates and other time | 1,691,539 | | | 1,529,876 | |
Total interest-bearing deposits | 5,471,567 | | | 5,326,652 | |
Total deposits | 8,794,716 | | | 8,873,467 | |
Accrued interest payable | 12,227 | | | 11,288 | |
Borrowed funds | 215,000 | | | 50,000 | |
Subordinated debt | 109,864 | | | 109,765 | |
Other liabilities | 66,717 | | | 81,601 | |
Total liabilities | 9,198,524 | | | 9,126,121 | |
COMMITMENTS AND CONTINGENCIES (See Note 13) | | | |
SHAREHOLDERS’ EQUITY: | | | |
Preferred stock, $0.01 par value; 10,000,000 shares authorized; no shares issued or outstanding at March 31, 2024 and December 31, 2023 | — | | | — | |
Common stock, $0.01 par value; 140,000,000 shares authorized; 53,550,820 shares issued and outstanding at March 31, 2024 and 53,291,079 shares issued and outstanding at December 31, 2023 | 536 | | | 533 | |
Capital surplus | 1,235,221 | | | 1,232,627 | |
Retained earnings | 425,130 | | | 405,945 | |
Accumulated other comprehensive loss | (130,189) | | | (118,087) | |
Total shareholders’ equity | 1,530,698 | | | 1,521,018 | |
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY | $ | 10,729,222 | | | $ | 10,647,139 | |
See condensed notes to interim consolidated financial statements.
STELLAR BANCORP, INC.
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
| | | | | | | | | | | |
| Three Months Ended March 31, |
| 2024 | | 2023 |
| (Dollars in thousands, except per share data) |
INTEREST INCOME: | | | |
Loans, including fees | $ | 134,685 | | | $ | 125,729 | |
Securities: | | | |
Taxable | 9,293 | | | 9,653 | |
Tax-exempt | 818 | | | 1,262 | |
Deposits in other financial institutions | 3,627 | | | 3,771 | |
Total interest income | 148,423 | | | 140,415 | |
INTEREST EXPENSE: | | | |
Demand, money market and savings deposits | 27,530 | | | 18,037 | |
Certificates and other time deposits | 15,084 | | | 3,307 | |
Borrowed funds | 1,774 | | | 1,317 | |
Subordinated debt | 1,917 | | | 1,927 | |
Total interest expense | 46,305 | | | 24,588 | |
NET INTEREST INCOME | 102,118 | | | 115,827 | |
Provision for credit losses | 4,098 | | | 3,666 | |
Net interest income after provision for credit losses | 98,020 | | | 112,161 | |
NONINTEREST INCOME: | | | |
Service charges on deposit accounts | 1,598 | | | 1,349 | |
Gain on sale of assets | 513 | | | 198 | |
Bank-owned life insurance income | 587 | | | 522 | |
Debit card and ATM income | 527 | | | 1,698 | |
Other | 3,071 | | | 3,731 | |
Total noninterest income | 6,296 | | | 7,498 | |
NONINTEREST EXPENSE: | | | |
Salaries and employee benefits | 41,376 | | | 39,775 | |
Net occupancy and equipment | 4,390 | | | 4,088 | |
Depreciation | 1,964 | | | 1,836 | |
Data processing and software amortization | 4,894 | | | 5,054 | |
Professional fees | 2,662 | | | 1,527 | |
Regulatory assessments and FDIC insurance | 1,854 | | | 1,294 | |
Amortization of intangibles | 6,212 | | | 6,879 | |
Communications | 937 | | | 701 | |
Advertising | 765 | | | 839 | |
Acquisition and merger-related expenses | — | | | 6,165 | |
Other | 6,356 | | | 4,440 | |
Total noninterest expense | 71,410 | | | 72,598 | |
INCOME BEFORE INCOME TAXES | 32,906 | | | 47,061 | |
Provision for income taxes | 6,759 | | | 9,913 | |
NET INCOME | $ | 26,147 | | | $ | 37,148 | |
EARNINGS PER SHARE: | | | |
Basic | $ | 0.49 | | | $ | 0.70 | |
Diluted | $ | 0.49 | | | $ | 0.70 | |
DIVIDENDS PER SHARE | $ | 0.13 | | | $ | 0.13 | |
See condensed notes to interim consolidated financial statements.
STELLAR BANCORP, INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited)
| | | | | | | | | | | |
| Three Months Ended March 31, |
| 2024 | | 2023 |
| (In thousands) |
Net income | $ | 26,147 | | | $ | 37,148 | |
Other comprehensive (loss) income: | | | |
Unrealized (loss) gain on securities: | | | |
Change in unrealized holding (loss) gain on available for sale securities during the period | (15,330) | | | 37,965 | |
Reclassification of gain realized on securities | — | | | (234) | |
| | | |
| | | |
| | | |
Total other comprehensive (loss) income | (15,330) | | | 37,731 | |
Deferred tax benefit (expense) related to other comprehensive loss | 3,228 | | | (7,751) | |
Other comprehensive (loss) income, net of tax | (12,102) | | | 29,980 | |
Comprehensive income | $ | 14,045 | | | $ | 67,128 | |
See condensed notes to interim consolidated financial statements.
STELLAR BANCORP, INC.
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
(Unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Common Stock | | Capital Surplus | | Retained Earnings | | Accumulated Other Comprehensive Income (Loss) | | Total Shareholders’ Equity |
| Shares | | Amount | | | | |
| (Dollars in thousands, except per share data) |
BALANCE AT DECEMBER 31, 2022 | 52,954,985 | | | $ | 530 | | | $ | 1,222,761 | | | $ | 303,146 | | | $ | (143,261) | | | $ | 1,383,176 | |
Net income | — | | | — | | | — | | | 37,148 | | | — | | | 37,148 | |
Other comprehensive income | — | | | — | | | — | | | — | | | 29,980 | | | 29,980 | |
Cash dividends declared $0.13 per share | — | | | — | | | — | | | (6,926) | | | — | | | (6,926) | |
Common stock issued in connection with the exercise of stock options and restricted stock awards | 341,053 | | | 3 | | | 254 | | | — | | | — | | | 257 | |
Stock-based compensation expense | — | | | — | | | 2,581 | | | — | | | — | | | 2,581 | |
BALANCE AT MARCH 31, 2023 | 53,296,038 | | | $ | 533 | | | $ | 1,225,596 | | | $ | 333,368 | | | $ | (113,281) | | | $ | 1,446,216 | |
| | | | | | | | | | | |
BALANCE AT DECEMBER 31, 2023 | 53,291,079 | | | $ | 533 | | | $ | 1,232,627 | | | $ | 405,945 | | | $ | (118,087) | | | $ | 1,521,018 | |
Net income | — | | | — | | | — | | | 26,147 | | | — | | | 26,147 | |
Other comprehensive loss | — | | | — | | | — | | | — | | | (12,102) | | | (12,102) | |
Cash dividends declared $0.13 per share | — | | | — | | | — | | | (6,962) | | | — | | | (6,962) | |
Common stock issued in connection with the exercise of stock options and restricted stock awards | 259,741 | | | 3 | | | (253) | | | — | | | — | | | (250) | |
| | | | | | | | | | | |
Stock-based compensation expense | — | | | — | | | 2,847 | | | — | | | — | | | 2,847 | |
BALANCE AT MARCH 31, 2024 | 53,550,820 | | | $ | 536 | | | $ | 1,235,221 | | | $ | 425,130 | | | $ | (130,189) | | | $ | 1,530,698 | |
See condensed notes to interim consolidated financial statements.
STELLAR BANCORP, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
| | | | | | | | | | | |
| Three Months Ended March 31, |
| 2024 | | 2023 |
| (In thousands) |
CASH FLOWS FROM OPERATING ACTIVITIES: | | | |
Net income | $ | 26,147 | | | $ | 37,148 | |
Adjustments to reconcile net income to net cash provided by operating activities: | | | |
Depreciation and intangibles amortization | 8,176 | | | 8,715 | |
Net accretion of discount on loans | (8,551) | | | (10,093) | |
Net amortization of premium (discount) on securities | 2,671 | | | (110) | |
Provision for credit losses | 4,098 | | | 3,666 | |
Deferred income tax expense | 2,503 | | | 453 | |
Stock based compensation expense | 2,847 | | | 2,581 | |
Net change in operating leases | 1,553 | | | 981 | |
Bank owned life insurance income | (587) | | | (522) | |
Federal Home Loan Bank stock dividends | (493) | | | (207) | |
Gain on sale of assets | (513) | | | (198) | |
| | | |
Excess tax benefit from stock based compensation | (35) | | | (47) | |
Decrease in accrued interest receivable and other assets | 5,913 | | | 12,129 | |
Decrease in accrued interest payable and other liabilities | (12,629) | | | (5,479) | |
Net cash provided by operating activities | 31,100 | | | 49,017 | |
CASH FLOWS FROM INVESTING ACTIVITIES: | | | |
Purchase of available for sale securities | (185,721) | | | (22,218) | |
Proceeds from maturities and principal paydowns of available for sale securities | 35,196 | | | 27,997 | |
Proceeds from sales and calls of available for sale securities | 5,112 | | | 320,691 | |
Net change in total loans | 24,859 | | | (121,392) | |
Purchase of bank premises and equipment | (564) | | | (1,238) | |
Proceeds from sale of bank premises, equipment and other real estate | 1,992 | | | 3,597 | |
Net redemptions (purchases) of Federal Home Loan Bank stock | 9,494 | | | (4,411) | |
Net cash (used in) provided by investing activities | (109,632) | | | 203,026 | |
CASH FLOWS FROM FINANCING ACTIVITIES: | | | |
Net decrease in noninterest-bearing deposits | (223,666) | | | (352,310) | |
Net increase (decrease) in interest-bearing deposits | 144,915 | | | (176,436) | |
Net change in borrowed funds | 165,000 | | | 175,000 | |
| | | |
Dividends paid to common shareholders | (6,962) | | | (6,926) | |
(Payments made) proceeds from the issuance of restricted stock and stock option exercises | (250) | | | 257 | |
| | | |
Net cash provided by (used in) financing activities | 79,037 | | | (360,415) | |
NET CHANGE IN CASH AND CASH EQUIVALENTS | 505 | | | (108,372) | |
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD | 399,237 | | | 371,705 | |
CASH AND CASH EQUIVALENTS, END OF PERIOD | $ | 399,742 | | | $ | 263,333 | |
SUPPLEMENTAL CASH FLOW INFORMATION: | | | |
| | | |
Interest paid | $ | 45,366 | | | $ | 22,811 | |
Cash paid for operating lease liabilities | 1,204 | | | 1,100 | |
| | | |
| | | |
| | | |
See condensed notes to interim consolidated financial statements.
STELLAR BANCORP, INC.
CONDENSED NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2024
(Unaudited)
1. NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING AND REPORTING POLICIES
Nature of Operations—Stellar Bancorp, Inc. (“Stellar”) through its wholly-owned subsidiary, Stellar Bank, (the “Bank”), and together with Stellar, collectively referred to herein as “we,” “us,” “our” and the “Company”), provides a diversified range of commercial banking services primarily to small- to medium-sized businesses. Stellar derives substantially all of its revenues and income from the operation of the Bank.
The Company is focused on delivering a wide variety of relationship-driven commercial banking products and community-oriented services tailored to meet the needs of small-to medium-sized businesses, professionals and individuals through its 54 banking centers with 37 banking centers in the Houston metropolitan statistical area (“MSA”), 16 banking centers in the Beaumont MSA and one banking center in Dallas, Texas.
Basis of Presentation—The accompanying unaudited condensed consolidated financial statements of the Company have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) for interim financial information and in accordance with guidance provided by the Securities and Exchange Commission (“SEC”). Accordingly, the condensed consolidated financial statements do not include all of the information and footnotes required by GAAP for complete financial statements. The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. Actual results could differ from those estimates.
In the opinion of management, the accompanying unaudited condensed consolidated financial statements reflect all adjustments considered necessary for a fair presentation of the financial position, results of operations and cash flows of the Company on a consolidated basis, and all such adjustments are of a normal recurring nature. Transactions between Stellar and the Bank have been eliminated. The condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and footnotes thereto included in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2023. Operating results for the three months ended March 31, 2024 are not necessarily indicative of the results that may be expected for the year ending December 31, 2024.
Reclassifications—Certain items in the prior year financial statements were reclassified to conform to the current presentation. Reclassifications had no effect on prior year net income or shareholders’ equity.
Significant Accounting and Reporting Policies—The Company’s significant accounting and reporting policies can be found in Note 1 of the Company’s annual financial statements included in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2023.
Recent Accounting Standards
Accounting Standards Update (“ASU”) 2023-09, “Income Taxes (Topic 740): Improvements to Income Tax Disclosures” was issued in December 2023. This update requires that public business entities on an annual basis (1) disclose specific categories in the tax rate reconciliation, (2) provide additional information for reconciling items that meet a quantitative threshold and (3) disaggregate income taxes paid by jurisdiction. ASU 2023-09 is effective for annual periods beginning after December 15, 2024. Early adoption is permitted. The Company is evaluating the impact of this ASU, but does not believe it will have a significant impact.
2. GOODWILL AND OTHER INTANGIBLE ASSETS
Changes in the carrying amount of the Company’s goodwill and core deposit intangible assets were as follows:
| | | | | | | | | | | | | | | | | |
| Goodwill | | Core Deposit Intangibles | | Servicing Assets |
| (In thousands) |
Balance as of December 31, 2022 | $ | 497,260 | | | $ | 143,525 | | | $ | 309 | |
Amortization | — | | | (26,813) | | | (70) | |
Goodwill true-up | 58 | | | — | | | — | |
Decrease due to payoff of serviced loans | — | | | — | | | (27) | |
Balance as of December 31, 2023 | 497,318 | | | 116,712 | | | 212 | |
Amortization | — | | | (6,199) | | | (13) | |
| | | | | |
Balance as of March 31, 2024 | $ | 497,318 | | | $ | 110,513 | | | $ | 199 | |
Goodwill represents the excess of the cost of an acquisition over the fair value of the net assets acquired recorded on the acquisition date of an entity. During the measurement period, the Company may record subsequent adjustments to goodwill for provisional amounts recorded at the acquisition date.
Goodwill is subject to impairment testing, which must be conducted at least annually or upon the occurrence of a triggering event. Various factors, such as the Company’s results of operations, the trading price of the Company’s common stock relative to the book value per share, macroeconomic conditions and conditions in the banking sector, inform whether a triggering event for an interim goodwill impairment test has occurred. Goodwill is recorded and evaluated for impairment at its reporting unit, the Company. The Company's policy is to test goodwill for impairment annually as of October 1st, or on an interim basis if an event triggering an impairment assessment is determined to have occurred.
Testing of goodwill impairment comprises a two-step process. First, the Company performs a qualitative assessment to evaluate relevant events or circumstances to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount. If the Company determines that it is more likely than not that an impairment has occurred, it proceeds to the quantitative impairment test, whereby it calculates the fair value of the reporting unit and compares it with its carrying amount, including goodwill. In its performance of impairment testing, the Company has the unconditional option to proceed directly to the quantitative impairment test, bypassing the qualitative assessment. If the carrying amount of the reporting unit exceeds the fair value, the amount by which the carrying amount exceeds fair value, up to the carrying value of goodwill, is recorded through earnings as an impairment charge. If the results of the qualitative assessment indicate that it is not more likely than not that an impairment has occurred, or if the quantitative impairment test results in a fair value of the reporting unit that is greater than the carrying amount, then no impairment charge is recorded.
The estimated aggregate future amortization expense for core deposit intangible assets remaining as of March 31, 2024 is as follows (in thousands):
| | | | | |
Remaining 2024 | $ | 17,967 | |
2025 | 21,528 | |
2026 | 18,896 | |
2027 | 16,272 | |
Thereafter | 35,850 | |
Total | $ | 110,513 | |
3. SECURITIES
The amortized cost and fair value of securities available for sale were as follows:
| | | | | | | | | | | | | | | | | | | | | | | |
| March 31, 2024 |
Amortized Cost | | Gross Unrealized Gains | | Gross Unrealized Losses | | Fair Value |
(In thousands) |
Available for Sale | | | | | | | |
U.S. government and agency securities | $ | 299,366 | | | $ | 69 | | | $ | (10,070) | | | $ | 289,365 | |
Municipal securities | 222,809 | | | 1,166 | | | (27,227) | | | 196,748 | |
Agency mortgage-backed pass-through securities | 454,639 | | | 39 | | | (42,673) | | | 412,005 | |
Agency collateralized mortgage obligations | 593,435 | | | 185 | | | (72,751) | | | 520,869 | |
Corporate bonds and other | 117,631 | | | 34 | | | (13,552) | | | 104,113 | |
Total | $ | 1,687,880 | | | $ | 1,493 | | | $ | (166,273) | | | $ | 1,523,100 | |
| | | | | | | | | | | | | | | | | | | | | | | |
| December 31, 2023 |
Amortized Cost | | Gross Unrealized Gains | | Gross Unrealized Losses | | Fair Value |
(In thousands) |
Available for Sale | | | | | | | |
U.S. government and agency securities | $ | 307,529 | | | $ | 90 | | | $ | (10,201) | | | $ | 297,418 | |
Municipal securities | 229,615 | | | 1,615 | | | (27,171) | | | 204,059 | |
Agency mortgage-backed pass-through securities | 424,664 | | | 370 | | | (37,161) | | | 387,873 | |
Agency collateralized mortgage obligations | 462,498 | | | 172 | | | (64,553) | | | 398,117 | |
Corporate bonds and other | 120,824 | | | 56 | | | (12,667) | | | 108,213 | |
Total | $ | 1,545,130 | | | $ | 2,303 | | | $ | (151,753) | | | $ | 1,395,680 | |
As of March 31, 2024, no allowance for credit losses has been recognized on available for sale securities in an unrealized loss position as management does not believe any of the securities are impaired due to reasons of credit quality. This belief is based upon our analysis of the underlying risk characteristics, including credit ratings, and other qualitative factors related to our available for sale securities and in consideration of our historical credit loss experience and internal forecasts. The issuers of these securities continue to make timely principal and interest payments under the contractual terms of the securities. Furthermore, management does not have the intent to sell any of the securities classified as available for sale in the table above and believes that it is more likely than not that we will not have to sell any such securities before a recovery of cost. The unrealized losses are due to increases in market interest rates over the yields available at the time the underlying securities were purchased. The fair value is expected to recover as the securities approach their maturity date or repricing date or if market yields for such investments decline.
The amortized cost and fair value of investment securities at March 31, 2024, by contractual maturity, are shown below. Expected maturities may differ from contractual maturities if borrowers have the right to call or prepay obligations at any time with or without call or prepayment penalties.
| | | | | | | | | | | |
| Amortized Cost | | Fair Value |
(In thousands) |
Due in one year or less | $ | 76,060 | | | $ | 74,067 | |
Due after one year through five years | 83,030 | | | 78,334 | |
Due after five years through ten years | 137,346 | | | 121,106 | |
Due after ten years | 343,370 | | | 316,719 | |
Subtotal | 639,806 | | | 590,226 | |
Agency mortgage-backed pass-through securities and collateralized mortgage obligations | 1,048,074 | | | 932,874 | |
Total | $ | 1,687,880 | | | $ | 1,523,100 | |
Securities with unrealized losses segregated by length of time in a continuous loss position were as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| March 31, 2024 |
Less than 12 Months | | More than 12 Months | | Total |
Estimated Fair Value | | Unrealized Losses | | Estimated Fair Value | | Unrealized Losses | | Estimated Fair Value | | Unrealized Losses |
(In thousands) |
Available for Sale | | | | | | | | | | | |
U.S. government and agency securities | $ | 35,927 | | | $ | (628) | | | $ | 229,325 | | | $ | (9,442) | | | $ | 265,252 | | | $ | (10,070) | |
Municipal securities | 2,159 | | | (16) | | | 172,364 | | | (27,211) | | | 174,523 | | | (27,227) | |
Agency mortgage-backed pass-through securities | 104,502 | | | (2,385) | | | 284,000 | | | (40,288) | | | 388,502 | | | (42,673) | |
Agency collateralized mortgage obligations | 119,120 | | | (2,905) | | | 335,294 | | | (69,846) | | | 454,414 | | | (72,751) | |
Corporate bonds and other | 7,101 | | | (2,637) | | | 89,893 | | | (10,915) | | | 96,994 | | | (13,552) | |
Total | $ | 268,809 | | | $ | (8,571) | | | $ | 1,110,876 | | | $ | (157,702) | | | $ | 1,379,685 | | | $ | (166,273) | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| December 31, 2023 |
Less than 12 Months | | More than 12 Months | | Total |
Estimated Fair Value | | Unrealized Losses | | Estimated Fair Value | | Unrealized Losses | | Estimated Fair Value | | Unrealized Losses |
(In thousands) |
Available for Sale | | | | | | | | | | | |
U.S. government and agency securities | $ | 110,038 | | | $ | (2,208) | | | $ | 154,145 | | | $ | (7,993) | | | $ | 264,183 | | | $ | (10,201) | |
Municipal securities | 1,303 | | | (14) | | | 177,957 | | | (27,157) | | | 179,260 | | | (27,171) | |
Agency mortgage-backed pass-through securities | 80,208 | | | (1,444) | | | 257,779 | | | (35,717) | | | 337,987 | | | (37,161) | |
Agency collateralized mortgage obligations | 23,051 | | | (621) | | | 348,854 | | | (63,932) | | | 371,905 | | | (64,553) | |
Corporate bonds and other | 11,279 | | | (1,452) | | | 85,285 | | | (11,215) | | | 96,564 | | | (12,667) | |
Total | $ | 225,879 | | | $ | (5,739) | | | $ | 1,024,020 | | | $ | (146,014) | | | $ | 1,249,899 | | | $ | (151,753) | |
During the three months ended March 31, 2024, the Company had sales and calls of securities of $5.1 million of securities. During the three months ended March 31, 2023, the Company had sales and calls of securities of $320.7 million and recorded gross
gains of $234 thousand. At March 31, 2024 and December 31, 2023, the Company did not own securities of any one issuer, other than the U.S. government and its agencies, in an amount greater than 10% of consolidated shareholders’ equity at such respective dates.
The carrying value of pledged securities was $601.9 million at March 31, 2024 and $607.5 million at December 31, 2023. The majority of the securities in each case were pledged to collateralize public fund deposits.
4. LOANS AND ALLOWANCE FOR CREDIT LOSSES
The loan portfolio balances, net of unearned income and fees, consist of various types of loans primarily made to borrowers located within Texas and segregated by class of loan were as follows:
| | | | | | | | | | | |
| March 31, 2024 | | December 31, 2023 |
| (In thousands) |
Commercial and industrial | $ | 1,451,462 | | | $ | 1,409,002 | |
Paycheck Protection Program (PPP) | 4,293 | | | 5,100 | |
Real estate: | | | |
Commercial real estate (including multi-family residential) | 4,049,885 | | | 4,071,807 | |
Commercial real estate construction and land development | 1,039,443 | | | 1,060,406 | |
1-4 family residential (including home equity) | 1,049,316 | | | 1,047,174 | |
Residential construction | 252,573 | | | 267,357 | |
Consumer and other | 61,139 | | | 64,287 | |
Total loans | 7,908,111 | | | 7,925,133 | |
Allowance for credit losses on loans | (96,285) | | | (91,684) | |
Loans, net | $ | 7,811,826 | | | $ | 7,833,449 | |
Nonaccrual and Past Due Loans
An aging analysis of the recorded investment in past due loans, segregated by class of loans, is included below. The Company defines recorded investment as the outstanding loan balances including net deferred loan fees, and excluding accrued interest receivable of $37.9 million and $37.4 million as of March 31, 2024 and December 31, 2023, respectively, due to immateriality.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| March 31, 2024 |
Loans Past Due and Still Accruing | | Nonaccrual Loans | | Current Loans | | Total Loans |
30-89 Days | | 90 or More Days | | Total Past Due Loans | | | |
(In thousands) |
Commercial and industrial | $ | 7,137 | | | $ | — | | | $ | 7,137 | | | $ | 15,465 | | | $ | 1,428,860 | | | $ | 1,451,462 | |
Paycheck Protection Program (PPP) | 81 | | | — | | | 81 | | | — | | | 4,212 | | | 4,293 | |
Real estate: | | | | | | | | | | | |
Commercial real estate (including multi-family residential) | 13,498 | | | — | | | 13,498 | | | 21,268 | | | 4,015,119 | | | 4,049,885 | |
Commercial real estate construction and land development | 4,345 | | | — | | | 4,345 | | | 8,406 | | | 1,026,692 | | | 1,039,443 | |
1-4 family residential (including home equity) | 6,170 | | | — | | | 6,170 | | | 10,368 | | | 1,032,778 | | | 1,049,316 | |
Residential construction | 575 | | | — | | | 575 | | | 1,410 | | | 250,588 | | | 252,573 | |
Consumer and other | 11 | | | — | | | 11 | | | 212 | | | 60,916 | | | 61,139 | |
Total loans | $ | 31,817 | | | $ | — | | | $ | 31,817 | | | $ | 57,129 | | | $ | 7,819,165 | | | $ | 7,908,111 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| December 31, 2023 |
Loans Past Due and Still Accruing | | Nonaccrual Loans | | Current Loans | | Total Loans |
30-89 Days | | 90 or More Days | | Total Past Due Loans | | | |
(In thousands) |
Commercial and industrial | $ | 6,096 | | | $ | — | | | $ | 6,096 | | | $ | 5,048 | | | $ | 1,397,858 | | | $ | 1,409,002 | |
Paycheck Protection Program (PPP) | 375 | | | — | | | 375 | | | — | | | 4,725 | | | 5,100 | |
Real estate: | | | | | | | | | | | |
Commercial real estate (including multi-family residential) | 9,600 | | | — | | | 9,600 | | | 16,699 | | | 4,045,508 | | | 4,071,807 | |
Commercial real estate construction and land development | 7,341 | | | — | | | 7,341 | | | 5,043 | | | 1,048,022 | | | 1,060,406 | |
1-4 family residential (including home equity) | 3,492 | | | — | | | 3,492 | | | 8,874 | | | 1,034,808 | | | 1,047,174 | |
Residential construction | 498 | | | — | | | 498 | | | 3,288 | | | 263,571 | | | 267,357 | |
Consumer and other | 64 | | | — | | | 64 | | | 239 | | | 63,984 | | | 64,287 | |
Total loans | $ | 27,466 | | | $ | — | | | $ | 27,466 | | | $ | 39,191 | | | $ | 7,858,476 | | | $ | 7,925,133 | |
Credit Quality Indicators
The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt. The Company utilizes a risk rating matrix to assign a risk rating to each of its loans. Risk ratings are updated on an ongoing basis and are subject to change by continuous loan monitoring processes including lending management monitoring, executive management and board committee oversight, and independent credit review. As part of the ongoing monitoring of the credit quality of the Company’s loan portfolio and methodology for calculating the allowance for credit losses, management assigns and tracks certain risk ratings to be used as credit quality indicators including trends related to (1) the weighted-average risk grade of loans, (2) the level of classified loans, (3) the delinquency status of loans, (4) nonperforming loans and (5) the general economic conditions in our market. Individual bankers, under the oversight of credit administration, review updated financial information for all pass grade commercial loans to reassess the risk grade on at least an annual basis. When a loan reaches a set of internally designated criteria, including Substandard or higher, a special assets officer will be involved in the monitoring of the loan on an on-going basis.
The following is a general description of the risk ratings used by the Company:
Pass—Credits in this category contain an acceptable amount of risk.
Special Mention—Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.
Substandard—Loans classified as substandard have well-defined weaknesses on a continuing basis and are inadequately protected by the current net worth and paying capacity of the borrower, declining collateral values, or a continuing downturn in their industry which is reducing their profits to below zero and having a significantly negative impact on their cash flow. These loans so classified are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.
Doubtful—Loans classified as doubtful have all the weaknesses inherent in those classified as substandard with the added characteristic that the weaknesses make collection or liquidation in full on the basis of currently existing facts, conditions and values, highly questionable and improbable.
Loss—Loans classified as loss are to be charged-off or charged-down when payment is acknowledged to be uncertain or when the timing or value of payments cannot be determined. “Loss” is not intended to imply that the loan or some portion of it will never be paid, nor does it in any way imply that there has been a forgiveness of debt.
The following table presents risk ratings by category and the gross charge-offs by primary loan type and year of origination or renewal. Generally, current period renewals of credit are re-underwritten at the point of renewal and considered current period
originations for purposes of the table below. The following summarizes the amortized cost basis of loans by year of origination/renewal and credit quality indicator by class of loan as of March 31, 2024 and December 31, 2023:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| March 31, 2024 | | December 31, 2023 |
Term Loans Amortized Cost Basis by Origination Year | | Revolving Loans | | Revolving Loans Converted to Term Loans | | Total | | Total |
2024 | | 2023 | | 2022 | | 2021 | | 2020 | | Prior | | | | |
(In thousands) |
Commercial and industrial | | | | | | | | | | | | | | | | | | | |
Pass | $ | 107,787 | | | $ | 292,611 | | | $ | 217,128 | | | $ | 153,240 | | | $ | 35,742 | | | $ | 34,744 | | | $ | 533,879 | | | $ | 33,792 | | | $ | 1,408,923 | | | $ | 1,377,118 | |
Special Mention | — | | | 115 | | | 2,270 | | | 589 | | | 66 | | | 325 | | | 3,459 | | | 1,460 | | | 8,284 | | | 8,340 | |
Substandard | 71 | | | 2,374 | | | 4,082 | | | 968 | | | 559 | | | 12,585 | | | 11,637 | | | 1,932 | | | 34,208 | | | 23,496 | |
Doubtful | — | | | 47 | | | — | | | — | | | — | | | — | | | — | | | — | | | 47 | | | 48 | |
Total commercial and industrial loans | $ | 107,858 | | | $ | 295,147 | | | $ | 223,480 | | | $ | 154,797 | | | $ | 36,367 | | | $ | 47,654 | | | $ | 548,975 | | | $ | 37,184 | | | $ | 1,451,462 | | | $ | 1,409,002 | |
| | | | | | | | | | | | | | | | | | | |
Current period gross charge-offs | $ | — | | | $ | — | | | $ | 30 | | | $ | 85 | | | $ | 144 | | | $ | — | | | $ | 50 | | | $ | — | | | $ | 309 | | | |
| | | | | | | | | | | | | | | | | | | |
Paycheck Protection Program (PPP) | | | | | | | | | | | | | | | | | | | |
Pass | $ | — | | | $ | — | | | $ | — | | | $ | 2,347 | | | $ | 1,946 | | | $ | — | | | $ | — | | | $ | — | | | $ | 4,293 | | | $ | 5,100 | |
Special Mention | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
Substandard | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
Doubtful | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
Total PPP loans | $ | — | | | $ | — | | | $ | — | | | $ | 2,347 | | | $ | 1,946 | | | $ | — | | | $ | — | | | $ | — | | | $ | 4,293 | | | $ | 5,100 | |
| | | | | | | | | | | | | | | | | | | |
Current period gross charge-offs | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | |
| | | | | | | | | | | | | | | | | | | |
Commercial real estate (including multi-family residential) | | | | | | | | | | | | | | | | | | | |
Pass | $ | 96,235 | | | $ | 425,893 | | | $ | 1,309,676 | | | $ | 834,247 | | | $ | 417,006 | | | $ | 689,186 | | | $ | 116,365 | | | $ | 20,128 | | | $ | 3,908,736 | | | $ | 3,959,675 | |
Special Mention | 2,745 | | | 10,358 | | | 11,822 | | | 15,343 | | | 20,377 | | | 7,840 | | | 2,659 | | | 485 | | | 71,629 | | | 54,483 | |
Substandard | 2,193 | | | 9,507 | | | 11,559 | | | 22,828 | | | 7,956 | | | 14,991 | | | 386 | | | 100 | | | 69,520 | | | 57,649 | |
Doubtful | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
Total commercial real estate (including multi-family residential) loans | $ | 101,173 | | | $ | 445,758 | | | $ | 1,333,057 | | | $ | 872,418 | | | $ | 445,339 | | | $ | 712,017 | | | $ | 119,410 | | | $ | 20,713 | | | $ | 4,049,885 | | | $ | 4,071,807 | |
| | | | | | | | | | | | | | | | | | | |
Current period gross charge-offs | $ | — | | | $ | — | | | $ | — | | | $ | 527 | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | 527 | | | |
| | | | | | | | | | | | | | | | | | | |
Commercial real estate construction and land development | | | | | | | | | | | | | | | | | | | |
Pass | $ | 78,696 | | | $ | 273,479 | | | $ | 443,705 | | | $ | 105,452 | | | $ | 24,665 | | | $ | 14,684 | | | $ | 61,296 | | | $ | 2,772 | | | $ | 1,004,749 | | | $ | 1,032,789 | |
Special Mention | 1,994 | | | 1,140 | | | 7,801 | | | 237 | | | — | | | 478 | | | — | | | — | | | 11,650 | | | 9,737 | |
Substandard | — | | | 3,280 | | | 1,601 | | | 17,316 | | | 74 | | | 79 | | | 370 | | | 324 | | | 23,044 | | | 17,880 | |
Doubtful | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
Total commercial real estate construction and land development | $ | 80,690 | | | $ | 277,899 | | | $ | 453,107 | | | $ | 123,005 | | | $ | 24,739 | | | $ | 15,241 | | | $ | 61,666 | | | $ | 3,096 | | | $ | 1,039,443 | | | $ | 1,060,406 | |
| | | | | | | | | | | | | | | | | | | |
Current period gross charge-offs | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| March 31, 2024 | | December 31, 2023 |
Term Loans Amortized Cost Basis by Origination Year | | Revolving Loans | | Revolving Loans Converted to Term Loans | | | | |
2024 | | 2023 | | 2022 | | 2021 | | 2020 | | Prior | | | | Total | | Total |
(In thousands) |
1-4 family residential (including home equity) | | | | | | | | | | | | | | | | | | | |
Pass | $ | 30,500 | | | $ | 157,208 | | | $ | 266,182 | | | $ | 210,530 | | | $ | 107,684 | | | $ | 137,325 | | | $ | 91,132 | | | $ | 11,046 | | | $ | 1,011,607 | | | $ | 1,011,743 | |
Special Mention | 173 | | | 977 | | | 850 | | | 1,470 | | | 1,816 | | | 1,063 | | | — | | | 175 | | | 6,524 | | | 5,384 | |
Substandard | 1,587 | | | 1,956 | | | 1,419 | | | 3,480 | | | 2,092 | | | 10,722 | | | 8,226 | | | 1,703 | | | 31,185 | | | 30,047 | |
Doubtful | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
Total 1-4 family residential (including home equity) | $ | 32,260 | | | $ | 160,141 | | | $ | 268,451 | | | $ | 215,480 | | | $ | 111,592 | | | $ | 149,110 | | | $ | 99,358 | | | $ | 12,924 | | | $ | 1,049,316 | | | $ | 1,047,174 | |
| | | | | | | | | | | | | | | | | | | |
Current period gross charge-offs | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | |
| | | | | | | | | | | | | | | | | | | |
Residential construction | | | | | | | | | | | | | | | | | | | |
Pass | $ | 39,851 | | | $ | 123,542 | | | $ | 74,617 | | | $ | 6,142 | | | $ | 2,437 | | | $ | 489 | | | $ | 1,156 | | | $ | — | | | $ | 248,234 | | | $ | 264,069 | |
Special Mention | — | | | — | | | — | | | 365 | | | — | | | — | | | — | | | — | | | 365 | | | — | |
Substandard | — | | | 3,974 | | | — | | | — | | | — | | | — | | | — | | | — | | | 3,974 | | | 3,288 | |
Doubtful | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
Total residential construction | $ | 39,851 | | | $ | 127,516 | | | $ | 74,617 | | | $ | 6,507 | | | $ | 2,437 | | | $ | 489 | | | $ | 1,156 | | | $ | — | | | $ | 252,573 | | | $ | 267,357 | |
| | | | | | | | | | | | | | | | | | | |
Current period gross charge-offs | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | |
| | | | | | | | | | | | | | | | | | | |
Consumer and other | | | | | | | | | | | | | | | | | | | |
Pass | $ | 14,060 | | | $ | 19,415 | | | $ | 7,010 | | | $ | 2,799 | | | $ | 1,673 | | | $ | 646 | | | $ | 14,663 | | | $ | 481 | | | $ | 60,747 | | | $ | 63,881 | |
Special Mention | — | | | — | | | 18 | | | — | | | — | | | — | | | — | | | — | | | 18 | | | 67 | |
Substandard | — | | | — | | | 110 | | | 102 | | | — | | | 10 | | | 2 | | | 150 | | | 374 | | | 339 | |
Doubtful | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
Total consumer and other | $ | 14,060 | | | $ | 19,415 | | | $ | 7,138 | | | $ | 2,901 | | | $ | 1,673 | | | $ | 656 | | | $ | 14,665 | | | $ | 631 | | | $ | 61,139 | | | $ | 64,287 | |
| | | | | | | | | | | | | | | | | | | |
Current period gross charge-offs | $ | — | | | $ | 5 | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | | | $ | — | | | $ | 5 | | | |
| | | | | | | | | | | | | | | | | | | |
Total loans | | | | | | | | | | | | | | | | | | | |
Pass | $ | 367,129 | | | $ | 1,292,148 | | | $ | 2,318,318 | | | $ | 1,314,757 | | | $ | 591,153 | | | $ | 877,074 | | | $ | 818,491 | | | $ | 68,219 | | | $ | 7,647,289 | | | $ | 7,714,375 | |
Special Mention | 4,912 | | | 12,590 | | | 22,761 | | | 18,004 | | | 22,259 | | | 9,706 | | | 6,118 | | | 2,120 | | | 98,470 | | | 78,011 | |
Substandard | 3,851 | | | 21,091 | | | 18,771 | | | 44,694 | | | 10,681 | | | 38,387 | | | 20,621 | | | 4,209 | | | 162,305 | | | 132,699 | |
Doubtful | — | | | 47 | | | — | | | — | | | — | | | — | | | — | | | — | | | 47 | | | 48 | |
Total loans | $ | 375,892 | | | $ | 1,325,876 | | | $ | 2,359,850 | | | $ | 1,377,455 | | | $ | 624,093 | | | $ | 925,167 | | | $ | 845,230 | | | $ | 74,548 | | | $ | 7,908,111 | | | $ | 7,925,133 | |
| | | | | | | | | | | | | | | | | | | |
Current period gross charge-offs | $ | — | | | $ | 5 | | | $ | 30 | | | $ | 612 | | | $ | 144 | | | $ | — | | | $ | 50 | | | $ | — | | | $ | 841 | | | |
The following table presents the activity in the allowance for credit losses on loans by portfolio type for the three months ended March 31, 2024 and 2023:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Commercial and industrial | | Paycheck Protection Program (PPP) | | Commercial real estate (including multi-family residential) | | Commercial real estate construction and land development | | 1-4 family residential (including home equity) | | Residential construction | | Consumer and other | | Total |
(In thousands) |
Allowance for credit losses on loans: | | | | | | | | | | | | | | | |
Three Months Ended | | | | | | | | | | | | | | | |
Balance December 31, 2023 | $ | 31,979 | | | $ | — | | | $ | 38,187 | | | $ | 13,627 | | | $ | 4,785 | | | $ | 2,623 | | | $ | 483 | | | $ | 91,684 | |
Provision for credit losses on loans | 5,667 | | | | | (1,049) | | | 425 | | | 265 | | | 72 | | | (65) | | | 5,315 | |
Charge-offs | (309) | | | — | | | (527) | | | — | | | — | | | — | | | (5) | | | (841) | |
Recoveries | 114 | | | — | | | — | | | — | | | 5 | | | — | | | 8 | | | 127 | |
Net charge-offs | (195) | | | — | | | (527) | | | — | | | 5 | | | — | | | 3 | | | (714) | |
Balance March 31, 2024 | $ | 37,451 | | | $ | — | | | $ | 36,611 | | | $ | 14,052 | | | $ | 5,055 | | | $ | 2,695 | | | $ | 421 | | | $ | 96,285 | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
Three Months Ended | | | | | | | | | | | | | | | |
Balance December 31, 2022 | $ | 41,236 | | | $ | — | | | $ | 32,970 | | | $ | 14,121 | | | $ | 2,709 | | | $ | 1,796 | | | $ | 348 | | | $ | 93,180 | |
Provision for credit losses on loans | (1,502) | | | — | | | 4,716 | | | (542) | | | 116 | | | 293 | | | 119 | | | 3,200 | |
Charge-offs | (426) | | | — | | | — | | | — | | | — | | | — | | | (8) | | | (434) | |
Recoveries | 208 | | | — | | | 14 | | | — | | | 7 | | | — | | | 13 | | | 242 | |
Net charge-offs | (218) | | | — | | | 14 | | | — | | | 7 | | | — | | | 5 | | | (192) | |
Balance March 31, 2023 | $ | 39,516 | | | $ | — | | | $ | 37,700 | | | $ | 13,579 | | | $ | 2,832 | | | $ | 2,089 | | | $ | 472 | | | $ | 96,188 | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
Allowance for Credit Losses on Unfunded Commitments
In addition to the allowance for credit losses on loans, the Company has established an allowance for credit losses on unfunded commitments, classified in other liabilities and adjusted as a provision for credit loss expense. The allowance represents estimates of expected credit losses over the contractual period in which there is exposure to credit risk via a contractual obligation to extend credit, unless that obligation is unconditionally cancellable by the Company. The estimate includes consideration of the likelihood that funding will occur and an estimate of expected credit losses on the commitments expected to fund. The estimate of commitments expected to fund is informed by historical analysis looking at utilization rates. The expected credit loss rates applied to the commitments expected to fund is informed by the general valuation allowance utilized for outstanding balances with the same underlying assumptions and drivers. The allowance for credit losses on unfunded commitments as of March 31, 2024 and December 31, 2023 was $10.1 million and $11.3 million, respectively. This reserve is maintained at a level management believes to be sufficient to absorb losses arising from unfunded loan commitments. The Company recorded a reversal of provision of $1.2 million provision on unfunded commitments during the three months ended March 31, 2024 compared to a provision of $466 thousand for the three months ended March 31, 2023.
Collateral Dependent Loans
Collateral dependent loans are secured by real estate assets, accounts receivable, inventory and equipment. For a collateral dependent loan, the Company’s evaluation process includes a valuation by appraisal or other collateral analysis adjusted for selling costs, when appropriate. This valuation is compared to the remaining outstanding principal balance of the loan. If a loss is determined to be probable, the loss is included in the allowance for credit losses on loans as a specific allocation.
The following tables present the amortized cost basis of collateral dependent loans, which are individually evaluated to determine expected credit losses as of March 31, 2024 and December 31, 2023:
| | | | | | | | | | | | | | | | | | | | | | | |
| March 31, 2024 |
| Real Estate | | Business Assets | | Other | | Total |
| (In thousands) |
Commercial and industrial | $ | — | | | $ | 18 | | | $ | — | | | $ | 18 | |
Real estate: | | | | | | | |
Commercial real estate (including multi-family residential) | 7,410 | | | — | | | — | | | 7,410 | |
Commercial real estate construction and land development | 1,179 | | | — | | | — | | | 1,179 | |
1-4 family residential (including home equity) | 620 | | | — | | | — | | | 620 | |
Residential construction | — | | | — | | | — | | | — | |
Consumer and other | — | | | — | | | — | | | — | |
Total | $ | 9,209 | | | $ | 18 | | | $ | — | | | $ | 9,227 | |
| | | | | | | | | | | | | | | | | | | | | | | |
| December 31, 2023 |
| Real Estate | | Business Assets | | Other | | Total |
| (In thousands) |
Commercial and industrial | $ | — | | | $ | 70 | | | $ | — | | | $ | 70 | |
Real estate: | | | | | | | |
Commercial real estate (including multi-family residential) | 5,548 | | | — | | | — | | | 5,548 | |
Commercial real estate construction and land development | 437 | | | — | | | — | | | 437 | |
1-4 family residential (including home equity) | 424 | | | — | | | — | | | 424 | |
Residential construction | — | | | — | | | — | | | — | |
Consumer and other | — | | | — | | | — | | | — | |
Total | $ | 6,409 | | | $ | 70 | | | $ | — | | | $ | 6,479 | |
Nonaccrual Loans
The following tables present additional information regarding nonaccrual loans. No interest income was recognized on nonaccrual loans as of March 31, 2024 and December 31, 2023.
| | | | | | | | | | | | | | | | | |
| March 31, 2024 |
| Nonaccrual Loans with No Related Allowance | | Nonaccrual Loans with Related Allowance | | Total Nonaccrual Loans |
| (In thousands) |
Commercial and industrial | $ | 1,073 | | | $ | 14,392 | | | $ | 15,465 | |
| | | | | |
Paycheck Protection Program (PPP) | — | | | — | | | — | |
Real estate: | | | | | |
Commercial real estate (including multi-family residential) | 15,905 | | | 5,363 | | | 21,268 | |
Commercial real estate construction and land development | 7,664 | | | 742 | | | 8,406 | |
1-4 family residential (including home equity) | 7,310 | | | 3,058 | | | 10,368 | |
Residential construction | — | | | 1,410 | | | 1,410 | |
Consumer and other | 32 | | | 180 | | | 212 | |
Total loans | $ | 31,984 | | | $ | 25,145 | | | $ | 57,129 | |
| | | | | | | | | | | | | | | | | |
| December 31, 2023 |
| Nonaccrual Loans with No Related Allowance | | Nonaccrual Loans with Related Allowance | | Total Nonaccrual Loans |
| (In thousands) |
Commercial and industrial | $ | 1,616 | | | $ | 3,432 | | | $ | 5,048 | |
| | | | | |
Paycheck Protection Program (PPP) | — | | | — | | | — | |
Real estate: | | | | | |
Commercial real estate (including multi-family residential) | 11,844 | | | 4,855 | | | 16,699 | |
Commercial real estate construction and land development | 5,043 | | | — | | | 5,043 | |
1-4 family residential (including home equity) | 7,400 | | | 1,474 | | | 8,874 | |
Residential construction | 3,288 | | | — | | | 3,288 | |
Consumer and other | 54 | | | 185 | | | 239 | |
Total loans | $ | 29,245 | | | $ | 9,946 | | | $ | 39,191 | |
Loan Modifications
Effective January 1, 2023, under ASU 2022-02, loan modifications are reported if concessions have been granted to borrowers that are experiencing financial difficulty. Information on these loan modifications originated after the effective date is presented according to the new accounting guidance. The percentage of loans modified comprised less than 1% of their respective classes of loan portfolios at March 31, 2024.
The following tables present information regarding loans that were modified due to the borrowers experiencing financial difficulty during the three months ended March 31, 2024 and 2023:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended March 31, 2024 |
| | Interest Rate Reduction | | Term Extension | | Payment Delay | | Principal forgiveness | | Combination Term Extension and Principal Forgiveness | | Combination Term Extension and Payment Delay | | Total |
| (In thousands) | |
Commercial and industrial | | $ | — | | | $ | 1,059 | | | $ | 814 | | | $ | — | | | $ | — | | | $ | 468 | | | $ | 2,341 | |
Real estate: | | | | | | | | | | | | | | |
Commercial real estate (including multi-family residential) | | — | | — | | 1,800 | | — | | — | | — | | 1,800 |
Commercial real estate construction and land development | | — | | 2,097 | | — | | — | | — | | 1,944 | | 4,041 |
1-4 family residential (including home equity) | | — | | — | | 657 | | — | | — | | — | | 657 |
Residential construction | | — | | 55 | | 1,173 | | — | | — | | 237 | | 1,465 |
Consumer and other | | — | | — | | — | | — | | — | | — | | — |
Total | | $ | — | | | $ | 3,211 | | | $ | 4,444 | | | $ | — | | | $ | — | | | $ | 2,649 | | | $ | 10,304 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | |
| | Three Months Ended March 31, 2023 |
| | Interest Rate Reduction | | Term Extension | | Payment Delay | | Principal forgiveness | | Combination Term Extension and Principal Forgiveness | | Combination Term Extension and Payment Delay | | Total |
| (In thousands) |
Commercial and industrial | | $ | 96 | | | $ | 2,251 | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | 2,347 | |
Real estate: | | | | | | | | | | | | | | |
Commercial real estate (including multi-family residential) | | — | | | 798 | | | — | | | — | | | — | | | | | 798 | |
Commercial real estate construction and land development | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
1-4 family residential (including home equity) | | — | | | 725 | | | — | | | — | | | — | | | — | | | 725 | |
Residential construction | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
Consumer and other | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
Total | | $ | 96 | | | $ | 3,774 | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | 3,870 | |
The following table summarizes, by loan portfolio, the financial effect of the Company's loan modifications for the periods indicated:
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended March 31, 2024 | | Three Months Ended March 31, 2023 |
| Weighted-Average Interest Rate Reduction | | Weighted-Average Term Extension | | Weighted-Average Interest Rate Reduction | | Weighted-Average Term Extension |
| | | (months) | | | | (months) |
Commercial and industrial | — | % | | 4 | | — | % | | 29 |
Real estate: | | | | | | | |
Commercial real estate (including multi-family residential) | — | % | | — | | — | % | | 6 |
Commercial real estate construction and land development | — | % | | 5 | | — | % | | — |
1-4 family residential (including home equity) | — | % | | — | | — | % | | 12 |
Residential construction | — | % | | 6 | | — | % | | — |
Consumer and other | — | % | | — | | — | % | | — |
The following table summarizes modified loans that had a payment default during the twelve months ended March 31, 2024:
| | | | | | | | | | | | | | | | | | | | |
| | Term Extension | | Payment Delay | | Combination Term Extension and Payment Delay |
| | (In thousands) |
Commercial and industrial | | $ | 142 | | | $ | — | | | $ | — | |
Real estate: | | | | | | |
Commercial real estate (including multi-family residential) | | — | | — | | — |
Commercial real estate construction and land development | | 1,727 | | — | | — |
1-4 family residential (including home equity) | | — | | — | | 69 |
Residential construction | | — | | 1,173 | | — |
Consumer and other | | 92 | | — | | — |
| | $ | 1,961 | | | $ | 1,173 | | | $ | 69 | |
There were no loans that had payment defaults during the three months ended March 31, 2023 that were modified due to the borrowers experiencing financial difficulty in that period prior to default.
Commitments to lend additional amounts to borrowers whose loans were modified in the twelve months ended March 31, 2024 totaled $1.4 million.
5. LEASES
At March 31, 2024, the Company had 31 operating leases consisting of branch locations, office facilities and equipment. The right-of-use asset is classified within premises and equipment and the lease liability is included in other liabilities on the balance sheet. The Company also owns certain office facilities which it leases to outside parties under operating lessor leases; however, such leases are not significant. There were no sale and leaseback transactions, leveraged leases or lease transactions with related parties during the three months ended March 31, 2024 and 2023.
Supplemental lease information at the dates indicated was as follows: | | | | | | | | | | | |
| March 31, 2024 | | December 31, 2023 |
| (Dollars in thousands) |
Balance Sheet: | | | |
Operating lease right-of-use asset classified as premises and equipment | $ | 19,193 | | $ | 20,746 |
Operating lease liability classified as other liabilities | $ | 19,658 | | $ | 20,659 |
Weighted average lease term, in years | 7.63 | | 7.67 |
Weighted average discount rate | 4.21 | % | | 4.17 | % |
Lease costs for the dates indicated was as follows: | | | | | | | | | | | | | | | |
| Three Months Ended March 31, | | |
2024 | | 2023 | | | | |
(In thousands) |
Income Statement: | | | | | | | |
Operating lease cost | $ | 1,943 | | | $ | 1,809 | | | | | |
Short-term lease cost | 6 | | | 5 | | | | | |
| | | | | | | |
Total operating lease costs | $ | 1,949 | | | $ | 1,814 | | | | | |
The following table summarizes the contractual maturity of the Company’s lease liabilities as of the dates indicated below: | | | | | | | | | | | |
| March 31, 2024 | | December 31, 2023 |
| (In thousands) |
Lease payments due: | | | |
Within one year | $ | 3,281 | | | $ | 4,428 | |
After one but within two years | 4,191 | | | 3,978 | |
After two but within three years | 3,667 | | | 3,430 | |
After three but within four years | 3,469 | | | 3,227 | |
After four but within five years | 3,294 | | | 3,047 | |
After five years | 6,815 | | | 6,605 | |
Total lease payments | 24,717 | | | 24,715 | |
Less: discount on cash flows | (5,059) | | | (4,056) | |
Total lease liability | $ | 19,658 | | | $ | 20,659 | |
6. FAIR VALUE
The Company uses fair value measurements to record fair value adjustments to certain assets and to determine fair value disclosures. Fair value represents the estimated exchange price that would be received from selling an asset or paid to transfer a liability, otherwise known as an “exit price,” in the principal or most advantageous market available to the entity in an orderly transaction between market participants on the measurement date.
Fair Value Hierarchy
Fair value is the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. The Company groups financial assets and financial liabilities measured at fair value in three levels, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value. These levels are:
•Level 1—Quoted prices for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.
•Level 2—Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.
•Level 3—Significant unobservable inputs that reflect management’s judgment and assumptions that market participants would use in pricing an asset or liability that are supported by little or no market activity.
The carrying amounts and estimated fair values of financial instruments that are reported on the balance sheet were as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| March 31, 2024 |
Carrying Amount | | Estimated Fair Value |
| Level 1 | | Level 2 | | Level 3 | | Total |
(In thousands) |
Financial assets | | | | | | | | | |
Cash and cash equivalents | $ | 399,742 | | | $ | 399,742 | | | $ | — | | | $ | — | | | $ | 399,742 | |
Available for sale securities | 1,523,100 | | | — | | | 1,523,100 | | | — | | | 1,523,100 | |
Loans held for investment, net of allowance | 7,811,826 | | | — | | | — | | | 7,583,625 | | | 7,583,625 | |
Accrued interest receivable | 45,466 | | | 297 | | | 7,286 | | | 37,883 | | | 45,466 | |
Financial liabilities | | | | | | | | | |
Deposits | $ | 8,794,716 | | | $ | — | | | $ | 8,788,761 | | | $ | — | | | $ | 8,788,761 | |
Accrued interest payable | 12,227 | | | — | | | 12,227 | | | — | | | 12,227 | |
Borrowed funds | 215,000 | | | — | | | 215,000 | | | — | | | 215,000 | |
Subordinated debt | 109,864 | | | — | | | 108,739 | | | — | | | 108,739 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| December 31, 2023 |
Carrying Amount | | Estimated Fair Value |
| Level 1 | | Level 2 | | Level 3 | | Total |
(In thousands) |
Financial assets | | | | | | | | | |
Cash and cash equivalents | $ | 399,237 | | | $ | 399,237 | | | $ | — | | | $ | — | | | $ | 399,237 | |
Available for sale securities | 1,395,680 | | | — | | | 1,395,680 | | | — | | | 1,395,680 | |
Loans held for investment, net of allowance | 7,833,449 | | | — | | | — | | | 7,627,962 | | | 7,627,962 | |
Accrued interest receivable | 44,244 | | | 118 | | | 6,716 | | | 37,410 | | | 44,244 | |
Financial liabilities | | | | | | | | | |
Deposits | $ | 8,873,467 | | | $ | — | | | $ | 8,866,645 | | | $ | — | | | $ | 8,866,645 | |
Accrued interest payable | 11,288 | | | — | | | 11,288 | | | — | | | 11,288 | |
Borrowed funds | 50,000 | | | — | | | 50,000 | | | — | | | 50,000 | |
Subordinated debt | 109,765 | | | — | | | 109,390 | | | — | | | 109,390 | |
The following tables present fair values for assets and liabilities measured at fair value on a recurring basis.
| | | | | | | | | | | | | | | | | | | | | | | |
| March 31, 2024 |
Level 1 | | Level 2 | | Level 3 | | Total |
(In thousands) |
Financial assets | | | | | | | |
Available for sale securities: | | | | | | | |
U.S. government and agency securities | $ | — | | | $ | 289,365 | | | $ | — | | | $ | 289,365 | |
Municipal securities | — | | | 196,748 | | | — | | | 196,748 | |
Agency mortgage-backed pass-through securities | — | | | 412,005 | | | — | | | 412,005 | |
Agency collateralized mortgage obligations | — | | | 520,869 | | | — | | | 520,869 | |
Corporate bonds and other | — | | | 104,113 | | | — | | | 104,113 | |
Interest rate swaps | — | | | 7,370 | | | — | | | 7,370 | |
Credit risk participation agreements | — | | | — | | | 13 | | | 13 | |
Total fair value of financial assets | $ | — | | | $ | 1,530,470 | | | $ | 13 | | | $ | 1,530,483 | |
Financial liabilities | | | | | | | |
Interest rate swaps | $ | — | | | $ | 7,370 | | | $ | — | | | $ | 7,370 | |
Total fair value of financial liabilities | $ | — | | | $ | 7,370 | | | $ | — | | | $ | 7,370 | |
| | | | | | | | | | | | | | | | | | | | | | | |
| December 31, 2023 |
Level 1 | | Level 2 | | Level 3 | | Total |
(In thousands) |
Financial assets | | | | | | | |
Available for sale securities: | | | | | | | |
U.S. government and agency securities | $ | — | | | $ | 297,418 | | | $ | — | | | $ | 297,418 | |
Municipal securities | — | | | 204,059 | | | — | | | 204,059 | |
Agency mortgage-backed pass-through securities | — | | | 387,873 | | | — | | | 387,873 | |
Agency collateralized mortgage obligations | — | | | 398,117 | | | — | | | 398,117 | |
Corporate bonds and other | — | | | 108,213 | | | — | | | 108,213 | |
Interest rate swaps | — | | | 6,692 | | | — | | | 6,692 | |
Credit risk participation agreements | — | | | — | | | 20 | | | 20 | |
Total fair value of financial assets | $ | — | | | $ | 1,402,372 | | | $ | 20 | | | $ | 1,402,392 | |
Financial liabilities | | | | | | | |
Interest rate swaps | $ | — | | | $ | 6,692 | | | $ | — | | | $ | 6,692 | |
Total fair value of financial liabilities | $ | — | | | $ | 6,692 | | | $ | — | | | $ | 6,692 | |
There were no transfers between levels during the three months ended March 31, 2024 or 2023.
Certain assets, including purchase credit deteriorated and individually evaluated loans with allowances for credit losses and branch assets held for sale, are measured at fair value on a nonrecurring basis. These assets are not measured at fair value on an ongoing basis, but are subject to fair value adjustments in certain circumstances such as impairment. There were no liabilities
measured at fair value on a nonrecurring basis at March 31, 2024 and December 31, 2023. Assets measured on a nonrecurring basis for the periods noted are summarized in the table below.
| | | | | | | | | | | | | | | | | |
| March 31, 2024 |
Level 1 | | Level 2 | | Level 3 |
(In thousands) |
Loans: | | | | | |
Commercial and industrial | $ | — | | | $ | — | | | $ | 18,691 | |
Commercial real estate (including multi-family residential) | — | | | — | | | 7,373 | |
Commercial real estate construction and land development | — | | | — | | | 8,708 | |
1-4 family residential (including home equity) | — | | | — | | | 4,997 | |
Residential construction | — | | | — | | | 1,192 | |
Consumer and other | — | | | — | | | 85 | |
| | | | | |
| $ | — | | | $ | — | | | $ | 41,046 | |
| | | | | | | | | | | | | | | | | |
| December 31, 2023 |
Level 1 | | Level 2 | | Level 3 |
(In thousands) |
Loans: | | | | | |
Commercial and industrial | $ | — | | | $ | — | | | $ | 10,084 | |
Commercial real estate (including multi-family residential) | — | | | — | | | 7,134 | |
Commercial real estate construction and land development | — | | | — | | | 6,654 | |
1-4 family residential (including home equity) | — | | | — | | | 3,892 | |
Consumer and other | — | | | — | | | 106 | |
Branch assets held for sale(1) | 2,033 | | | — | | | — | |
| $ | 2,033 | | | $ | — | | | $ | 27,870 | |
(1) Branch assets held for sale are banking centers that have closed and are for sale.
7. DEPOSITS
Time deposits that met or exceeded the Federal Deposit Insurance Corporation ("FDIC") insurance limit of $250,000 at March 31, 2024 and December 31, 2023 were $542.3 million and $548.4 million, respectively.
Scheduled maturities of time deposits for the next five years are as follows (in thousands):
| | | | | |
Within one year | $ | 1,538,006 | |
After one but within two years | 60,069 | |
Over three years | 93,464 | |
Total | $ | 1,691,539 | |
The Company had $786.6 million and $615.9 million of brokered deposits as of March 31, 2024 and December 31, 2023, respectively. There were no concentrations of deposits with any one depositor at March 31, 2024 and December 31, 2023.
8. DERIVATIVE INSTRUMENTS
The Company has outstanding interest rate swap contracts with certain customers and equal and offsetting interest rate swaps with other financial institutions entered into at the same time. These interest rate swap contracts are not designated as hedging instruments for mitigating interest rate risk. The objective of the transactions is to allow customers to effectively convert a variable rate loan to a fixed rate.
In connection with each swap transaction, the Company agreed to pay interest to the customer on a notional amount at a variable interest rate and receive interest from the customer on a similar notional amount at a fixed interest rate. At the same time, the Company agreed to pay a third-party financial institution the same fixed interest rate on the same notional amount and receive the same variable interest rate on the same notional amount. Because the Company acts as an intermediary for its customer, changes in the fair value of the underlying derivative contracts are designed to offset each other and do not significantly impact the Company’s operating results except in certain situations where there is a significant deterioration in the customer’s credit worthiness or that of the counterparties. At March 31, 2024, management determined there was no such deterioration.
At March 31, 2024 and December 31, 2023, the Company had 14 and 15 interest rate swap agreements outstanding with borrowers and financial institutions, respectively. These derivative instruments are not designated as accounting hedges and changes in the net fair value are recognized in other noninterest income. Fair value amounts are included in other assets and other liabilities.
At March 31, 2024 and December 31, 2023 the Company had three credit risk participation agreements with another financial institution that are associated with interest rate swaps related to loans for which the Company is the lead agent bank and the other financial institution provides credit protection to the Company should the borrower fail to perform under the terms of the interest rate swap agreements. The fair value of the agreements is determined based on the market value of the underlying interest rate swaps adjusted for credit spreads and recovery rates.
Derivative instruments not designated as hedges outstanding as of the periods indicated below were as follows (dollars in thousands):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | March 31, 2024 |
| | | | | | | | | | | | Weighted |
| | | | | | | | | | | | Average |
| | | | Notional | | Fair | | | | | | Maturity |
| | Classification | | Amounts | | Value | | Fixed Rate | | Floating Rate | | (Years) |
Interest rate swaps: | | | | | | | | | | | | |
Financial institutions | | Other assets | | $ | 103,805 | | | $ | 7,011 | | 8856 | 3.25% - 5.58% | | SOFR CME 1M + 2.50% - 3.00% | | 4.26 |
Financial institutions | | Other assets | | 4,880 | | | 359 | | -8856 | 4.99% | | U.S. Prime | | 3.71 |
Customers | | Other liabilities | | 4,880 | | | (359) | | 2 | 4.99% | | U.S. Prime | | 3.71 |
Customers | | Other liabilities | | 103,805 | | | (7,011) | | 25 | 3.25% - 5.58% | | SOFR CME 1M + 2.50% - 3.00% | | 4.26 |
Credit risk participation agreements: | | | | | | | | | | | | |
Financial institutions | | Other assets | | $ | 20,557 | | | $ | 13 | | | 3.50% - 5.40% | | SOFR CME 1M + 2.50% | | 7.07 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | December 31, 2023 |
| | | | | | | | | | | | Weighted |
| | | | | | | | | | | | Average |
| | | | Notional | | Fair | | | | | | Maturity |
| | Classification | | Amounts | | Value | | Fixed Rate | | Floating Rate | | (Years) |
Interest rate swaps: | | | | | | | | | | | | |
Financial institutions | | Other assets | | $ | 104,930 | | | $ | 6,367 | | | 3.25% - 5.58% | | SOFR CME 1M + 2.50% - 3.00% | | 4.51 |
Financial institutions | | Other assets | | 4,911 | | | 295 | | | 4.99% | | U.S. Prime | | 3.96 |
Customers | | Other assets | | 4,875 | | | 30 | | | 6.25% | | SOFR CME 1M + 2.50% | | 4.04 |
Financial institutions | | Other liabilities | | 4,875 | | | (30) | | | 6.25% | | SOFR CME 1M + 2.50% | | 4.04 |
Customers | | Other liabilities | | 4,911 | | | (295) | | | 4.99% | | U.S. Prime | | 3.96 |
Customers | | Other liabilities | | 104,930 | | | (6,367) | | | 3.25% - 5.58% | | SOFR CME 1M + 2.50% - 3.00% | | 4.51 |
Credit risk participation agreements: | | | | | | | | | | | | |
Financial institutions | | Other assets | | $ | 20,758 | | | $ | 20 | | | 3.50% - 5.40% | | SOFR CME 1M + 2.50% | | 7.33 |
9. BORROWINGS AND BORROWING CAPACITY
The Company has an available line of credit with the Federal Home Loan Bank (“FHLB”) of Dallas, which allows the Company to borrow on a collateralized basis. FHLB advances are used to manage liquidity as needed. The advances are secured by a blanket lien on certain loans. Maturing advances are replaced by drawing on available cash, making additional borrowings or through increased customer deposits. At March 31, 2024, the Company had a total borrowing capacity of $3.52 billion, of which $2.14 billion was available under this agreement and $1.38 billion was outstanding pursuant to FHLB advances and letters of credit. There were $215.0 million of FHLB short-term advances outstanding at March 31, 2024 at a weighted-average rate of 5.60%.
Letters of credit were $1.17 billion at March 31, 2024 and will expire in the following periods (in thousands):
| | | | | |
2024 | $ | 310,280 | |
2025 | 296,200 | |
2026 | 57,300 | |
2027 | 402,500 | |
Thereafter | 100,000 | |
Total | $ | 1,166,280 | |
On December 13, 2022, the Company entered into a loan agreement with another financial institution, or the (“Loan Agreement”) that provides for a $75.0 million revolving line of credit. At March 31, 2024, there were no outstanding borrowings on this line of credit and the Company did not draw on this line of credit during 2024 or 2023. The Company can make draws on the line of credit for a period of 24 months, which began on December 13, 2022, after which the Company will not be permitted to make further draws and the outstanding balance will amortize over a period of 60 months. Interest accrues on outstanding borrowings at a per annum rate equal to the prime rate quoted by The Wall Street Journal and with a floor rate of 3.50% calculated in accordance with the terms of the revolving promissory note and payable quarterly through the first 24 months. The entire outstanding balance and unpaid interest is payable in full on December 13, 2024.
The Company may prepay the principal amount of the line of credit without premium or penalty. The obligations of the Company under the Loan Agreement are secured by a pledge of all the issued and outstanding shares of capital stock of Stellar Bank.
Covenants made under the Loan Agreement include, among other things, while there are obligations outstanding under Loan Agreement, the Company shall maintain a cash flow to debt service (as defined in the Loan Agreement) of not less than 1.25, the Bank’s Texas Ratio (as defined in the Loan Agreement) not to exceed 25.0% and the Bank shall maintain a Tier 1 Leverage Ratio (as defined under the Loan Agreement) of at least 7.0% and restrictions on the ability of the Company and its subsidiaries to incur certain additional debt. As of March 31, 2024, the Company believes it was in compliance with all such debt covenants and had not been made aware of any noncompliance by the lender.
10. SUBORDINATED DEBT
Junior Subordinated Debentures
In connection with the acquisition of F&M Bancshares, Inc. in 2015, the Company assumed Farmers & Merchants Capital Trust II and Farmers & Merchants Capital Trust III. Each of the trusts is a capital or statutory business trust organized for the sole purpose of issuing trust securities and investing the proceeds in the Company’s junior subordinated debentures. The preferred trust securities of each trust represent preferred beneficial interests in the assets of the respective trusts and are subject to mandatory redemption upon payment of the junior subordinated debentures held by the trust. The common securities of each trust are wholly owned by the Company. Each trust’s ability to pay amounts due on the trust preferred securities is solely dependent upon the Company making payment on the related junior subordinated debentures. The debentures, which are the only assets of each trust, are subordinate and junior in right of payment to all of the Company’s present and future senior indebtedness. The Company has fully and unconditionally guaranteed each trust’s obligations under the trust securities issued by each trust to the extent not paid or made by such trust, provided such trust has funds available for such obligations. The trust preferred securities bear a floating rate of interest equal to 3-Month SOFR plus a spread adjustment. The junior subordinated debentures are included in Tier 1 capital under current regulatory guidelines and interpretations. Under the provisions of each issue of the debentures, the Company has the right to defer payment of interest on the debentures at any time, or from time to time, for periods not exceeding five years. If interest payments on
either issue of the debentures are deferred, the distributions on the applicable trust preferred securities and common securities will also be deferred.
A summary of pertinent information related to the Company’s junior subordinated debentures outstanding at March 31, 2024 is set forth in the table below:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Description | | Issuance Date | | Trust Preferred Securities Outstanding | | | Junior Subordinated Debt Owed to Trusts | | Maturity Date(1) |
(Dollars in thousands) |
Farmers & Merchants Capital Trust II | | November 13, 2003 | | $ | 7,500 | | | | $ | 7,732 | | | November 8, 2033 |
Farmers & Merchants Capital Trust III | | June 30, 2005 | | 3,500 | | | | 3,609 | | | July 7, 2035 |
| | | | | | | $ | 11,341 | | | |
(1) All junior subordinated debentures were callable at March 31, 2024. |
Subordinated Notes
In December 2017, the Bank issued $40.0 million aggregate principal amount of Fixed-to-Floating Rate Subordinated Notes (the “Bank Notes”) due December 15, 2027. The Bank Notes bear a floating rate of interest equal to 3-Month SOFR plus a spread adjustment until the Bank Notes mature on December 15, 2027, or such earlier redemption date, payable quarterly in arrears. The Bank Notes are redeemable by the Bank, in whole or in part or in whole but not in part, upon the occurrence of certain specified tax events, capital events or investment company events. Any redemption will be at a redemption price equal to 100% of the principal amount of Bank Notes being redeemed, plus accrued and unpaid interest, and will be subject to, and require, prior regulatory approval. The Bank Notes are not subject to redemption at the option of the holders. The Bank Notes are eligible for Tier 2 capital treatment, however, during the last five years of the instrument, the amount eligible must be reduced by 20% of the original amount annually and that no amount of the instrument is eligible for inclusion in Tier 2 capital when the remaining maturity of the instrument is less than one year. As the Bank Notes are within five years of maturity, only 60% of the notes are eligible for Tier 2 capital treatment at March 31, 2024.
In September 2019, the Company issued $60.0 million aggregate principal amount of Fixed-to-Floating Rate Subordinated Notes (the “Company Notes”) due October 1, 2029. The Company Notes bear a fixed interest rate of 4.70% per annum until (but excluding) October 1, 2024, payable semi-annually in arrears on April 1 and October 1, commencing on April 1, 2020. Thereafter, from October 1, 2024 through the maturity date, October 1, 2029, or earlier redemption date, the Company Notes will bear interest at a floating rate equal to 3-Month SOFR, plus 3.13%, for each quarterly interest period, payable quarterly in arrears on January 1, April 1, July 1 and October 1 of each year. Any redemption will be at a redemption price equal to 100% of the principal amount of Company Notes being redeemed, plus accrued and unpaid interest, and will be subject to, and require, prior regulatory approval. The Company Notes are not subject to redemption at the option of the holders.
11. INCOME TAXES
The amount of the Company’s income tax expense is influenced by the amount of pre-tax income, the amount of tax-exempt income and the amount of other nondeductible items.
| | | | | | | | | | | | | | | |
| Three Months Ended | | |
| March 31, 2024 | | March 31, 2023 | | | | |
Income tax expense | $ | 6,759 | | | $ | 9,913 | | | | | |
Effective income tax rate | 20.5 | % | | 21.1 | % | | | | |
Interest and penalties related to tax positions are recognized in the period in which they begin accruing or when the entity claims the position that does not meet the minimum statutory thresholds. The Company does not have any uncertain tax positions and does not have any interest or penalties recorded in the income statement for the three months ended March 31, 2024.
12. STOCK BASED COMPENSATION
Under the 2022 Omnibus Incentive Plan (the “2022 Plan”) the Company is authorized to issue a maximum aggregate of 2,000,000 shares of common stock. All restricted stock and performance share awards outstanding at March 31, 2024 were issued under the 2022 Plan. At March 31, 2024, there were 770,505 shares reserved and available for issuance under the 2022 Plan.
The Company accounts for stock based employee compensation plans using the fair value-based method of accounting. The Company recognized total stock based compensation expense of $2.8 million and $2.6 million for the three months ended March 31, 2024 and 2023, respectively.
Stock Options
Stock options outstanding at March 31, 2024, were issued under equity compensation plans that are no longer active and no additional shares may be issued under these compensation plans. Stock option activity during the three months ended March 31, 2024 was as follows:
| | | | | | | | | | | | | | | | | | | | | | | |
| Number of Options | | Weighted- Average Exercise Price | | Weighted- Average Remaining Contractual Term | | Aggregate Intrinsic Value |
| (In thousands) | | | | (In years) | | (In thousands) |
Options outstanding, January 1, 2024 | 258 | | $ | 18.56 | | | 2.09 | | $ | 2,398 | |
Options granted | — | | — | | | | | |
Options exercised | (22) | | (14.68) | | | | | |
Options forfeited | (4) | | 14.11 | | | | | |
Options outstanding, March 31, 2024 | 232 | | $ | 19.01 | | | 2.02 | | $ | 1,319 | |
Options vested and exercisable, March 31, 2024 | 232 | | $ | 19.01 | | | 2.02 | | $ | 1,319 | |
Restricted Stock Awards
The fair value of the Company’s restricted stock awards is estimated based on the market value of the Company’s common stock at the date of grant, which is the closing price of the Company’s common stock on the day before the grant date. The shares of restricted stock granted during 2024 generally vest over a period of two or three years from the date of grant and the Company accounts for shares of restricted stock by recording the fair value of the grant on the award date as compensation expense over the vesting period.
Shares of restricted stock are considered outstanding at the date of issuance as the grantee becomes the record owner of the restricted stock and has voting, dividend and other shareholder rights. The shares of restricted stock are non-transferable and subject to forfeiture until the restricted stock awards vest and any dividends with respect to the restricted stock awards are subject to the same restrictions, including the risk of forfeiture. Nonvested shares of restricted stock activity during the three months ended March 31, 2024 was as follows:
| | | | | | | | | | | |
| Number of Shares | | Weighted- Average Grant Date Fair Value |
| (In thousands) | | |
Nonvested share awards outstanding, January 1, 2024 | 458 | | $ | 29.38 | |
Share awards granted | 263 | | 23.31 | |
Share awards vested | (57) | | (25.99) | |
Unvested share awards forfeited or cancelled | (1) | | (25.99) | |
Nonvested share awards outstanding, March 31, 2024 | 663 | | 27.27 | |
As of March 31, 2024, there was $16.1 million of unrecognized compensation expense related to restricted stock awards which is expected to be recognized over a weighted-average period of 2.04 years.
Performance Share Awards (“PSAs”)
PSAs are generally earned subject to certain performance goals being met after the two-year performance period and will be settled in shares of Company common stock following a one-year service period. There were 77,624 PSAs awarded during the three months ended March 31, 2024. The grant date fair value of the PSAs is based on the probable outcome of the applicable performance conditions and is calculated at target based on a combination of the closing market price of our common stock on the grant date and a Monte Carlo simulated fair value in accordance with ASC 718. At March 31, 2024, there was $2.2 million of unrecognized compensation expense related to the PSAs, which is expected to be recognized over a weighted-average period of 2.14 years.
13. OFF-BALANCE SHEET ARRANGEMENTS, COMMITMENTS AND CONTINGENCIES
In the normal course of business, the Company enters into various transactions, which, in accordance with accounting principles generally accepted in the United States are not included in the Company’s consolidated balance sheets. The Company enters into these transactions to meet the financing needs of its customers. These transactions include commitments to extend credit and standby and commercial letters of credit, which involve to varying degrees, elements of credit risk and interest rate risk in excess of the amounts recognized in the consolidated balance sheets. The Company uses the same credit policies in making commitments and conditional obligations as it does for on balance sheet instruments.
The contractual amounts of financial instruments with off-balance sheet risk are as follows:
| | | | | | | | | | | | | | | | | | | | | | | |
| March 31, 2024 | | December 31, 2023 |
| Fixed Rate | | Variable Rate | | Fixed Rate | | Variable Rate |
| (In thousands) |
Commitments to extend credit | $ | 294,694 | | | $ | 1,251,493 | | | $ | 367,068 | | | $ | 1,425,946 | |
Standby letters of credit | 14,771 | | | 24,660 | | | 16,147 | | | 21,514 | |
Total | $ | 309,465 | | | $ | 1,276,153 | | | $ | 383,215 | | | $ | 1,447,460 | |
At March 31, 2024 and December 31, 2023, the Company had FHLB letters of credit in the amount of $1.17 billion and $1.82 billion, respectively, pledged as collateral for public and other deposits of state and local government agencies. For more information on FHLB borrowings, see Note 9 – Borrowings and Borrowing Capacity.
Commitments to Extend Credit
Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being fully drawn upon, the total commitment amounts disclosed do not necessarily represent future cash funding requirements. The Company evaluates each customer’s creditworthiness on a case-by-case basis. The Company minimizes its exposure to loss under these commitments by subjecting them to credit approval and monitoring procedures. Management assesses the credit risk associated with certain commitments to extend credit in determining the level of the allowance for credit losses. The amount and type of collateral, if deemed necessary by the Company upon extension of credit, is based on management’s credit evaluation of the customer.
Commitments to make loans are generally made for an approval period of 120 days or less. As of March 31, 2024, the fixed rate loan commitments had interest rates ranging from 1.80% to 13.50% with a weighted average maturity of 2.28 years and a weighted-average rate of 6.59%.
Standby Letters of Credit
Standby letters of credit are written conditional commitments issued by the Company to guarantee the performance of a customer to a third party. In the event of nonperformance by the customer, the Company has the rights to the underlying collateral. The credit risk to the Company in issuing letters of credit is substantially similar to that involved in extending loan facilities to its customers. The Company’s policy for obtaining collateral, and the nature of such collateral, is substantially similar to that involved in making commitments to extend credit.
Litigation
The Company is subject to claims and lawsuits which arise primarily in the ordinary course of business. Based on information presently available and advice received from legal counsel representing the Company, it is the opinion of management that the disposition or ultimate determination of such claims and lawsuits will not have a material adverse effect on the financial position or results of operations of the Company.
14. REGULATORY CAPITAL MATTERS
The Company and the Bank are subject to various regulatory capital requirements administered by the federal banking agencies. Capital adequacy guidelines, and for banks, prompt corrective action regulations, involve quantitative measures of assets, liabilities and certain off balance sheet items calculated under regulatory accounting practices. Capital amounts and classifications are also subject to qualitative judgments by regulators about components, risk weightings and other factors. Failure to meet minimum capital requirements can initiate actions by regulators that, if undertaken, could have a direct material effect on the Company’s consolidated financial statements. Management believes as of March 31, 2024 and December 31, 2023, the Company and the Bank met all capital adequacy requirements to which they were then subject.
Prompt corrective action regulations provide five classifications: well capitalized, adequately capitalized, undercapitalized, significantly undercapitalized, and critically undercapitalized, although these terms are not used to represent overall financial condition. If less than well capitalized, regulatory approval is required to accept brokered deposits. If undercapitalized, capital distributions are limited, as is asset growth and expansion, and capital restoration plans are required.
Based on the ratios presented below, the Company’s and the Bank’s capital ratios as of March 31, 2024 exceed the minimum levels necessary to be considered “well-capitalized” under the prompt corrective action regulatory framework. The following is a summary of the Company’s and the Bank’s actual and required capital ratios as of March 31, 2024 and December 31, 2023:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Actual | | Minimum Required for Capital Adequacy Purposes | | Minimum Required Plus Capital Conservation Buffer | | To Be Categorized As Well-Capitalized Under Prompt Corrective Action Provisions |
| Amount | | Ratio | | Amount | | Ratio | | Amount | | Ratio | | Amount | | Ratio |
| (Dollars in thousands) |
STELLAR BANCORP, INC. | | | | | | | | | | | | | | | |
(Consolidated) | | | | | | | | | | | | | | | |
March 31, 2024 | | | | | | | | | | | | | | | |
Total Capital (to risk-weighted assets) | $ | 1,252,365 | | | 14.62 | % | | $ | 685,412 | | | 8.00 | % | | $ | 899,603 | | | 10.50 | % | | N/A | | N/A |
Common Equity Tier 1 Capital (to risk-weighted assets) | 1,053,055 | | | 12.29 | % | | 385,544 | | | 4.50 | % | | 599,735 | | | 7.00 | % | | N/A | | N/A |
Tier 1 Capital (to risk-weighted assets) | 1,062,953 | | | 12.41 | % | | 514,059 | | | 6.00 | % | | 728,250 | | | 8.50 | % | | N/A | | N/A |
Tier 1 Leverage (to average tangible assets) | 1,062,953 | | | 10.41 | % | | 408,273 | | | 4.00 | % | | 408,273 | | | 4.00 | % | | N/A | | N/A |
December 31, 2023 | | | | | | | | | | | | | | | |
Total Capital (to risk-weighted assets) | $ | 1,221,060 | | | 14.02 | % | | $ | 696,529 | | | 8.00 | % | | $ | 914,195 | | | 10.50 | % | | N/A | | N/A |
Common Equity Tier 1 Capital (to risk-weighted assets) | 1,025,076 | | | 11.77 | % | | 391,798 | | | 4.50 | % | | 604,463 | | | 7.00 | % | | N/A | | N/A |
Tier 1 Capital (to risk-weighted assets) | 1,034,974 | | | 11.89 | % | | 522,397 | | | 6.00 | % | | 740,062 | | | 8.50 | % | | N/A | | N/A |
Tier 1 Leverage (to average tangible assets) | 1,034,974 | | | 10.18 | % | | 406,859 | | | 4.00 | % | | 406,859 | | | 4.00 | % | | N/A | | N/A |
STELLAR BANK | | | | | | | | | | | | | | | |
March 31, 2024 | | | | | | | | | | | | | | | |
Total Capital (to risk-weighted assets) | $ | 1,208,772 | | | 14.13 | % | | $ | 684,604 | | | 8.00 | % | | $ | 898,542 | | | 10.50 | % | | $ | 855,755 | | | 10.00 | % |
Common Equity Tier 1 Capital (to risk-weighted assets) | 1,079,360 | | | 12.61 | % | | 385,090 | | | 4.50 | % | | 599,028 | | | 7.00 | % | | 556,240 | | | 6.50 | % |
Tier 1 Capital (to risk-weighted assets) | 1,079,360 | | | 12.61 | % | | 513,453 | | | 6.00 | % | | 727,391 | | | 8.50 | % | | 684,604 | | | 8.00 | % |
Tier 1 Leverage (to average tangible assets) | 1,079,360 | | | 10.59 | % | | 407,853 | | | 4.00 | % | | 407,853 | | | 4.00 | % | | 509,816 | | | 5.00 | % |
December 31, 2023 | | | | | | | | | | | | | | | |
Total Capital (to risk-weighted assets) | $ | 1,186,710 | | | 13.65 | % | | $ | 695,746 | | | 8.00 | % | | $ | 913,167 | | | 10.50 | % | | $ | 869,683 | | | 10.00 | % |
Common Equity Tier 1 Capital (to risk-weighted assets) | 1,060,624 | | | 12.20 | % | | 391,357 | | | 4.50 | % | | 608,778 | | | 7.00 | % | | 565,294 | | | 6.50 | % |
Tier 1 Capital (to risk-weighted assets) | 1,060,624 | | | 12.20 | % | | 521,810 | | | 6.00 | % | | 739,231 | | | 8.50 | % | | 695,746 | | | 8.00 | % |
Tier 1 Leverage (to average tangible assets) | 1,060,624 | | | 10.44 | % | | 406,453 | | | 4.00 | % | | 406,453 | | | 4.00 | % | | 508,066 | | | 5.00 | % |
Dividend Restrictions
The Company’s principal source of funds for dividend payments is dividends received from the Bank. Banking regulations limit the amount of dividends that may be paid without prior approval of regulatory agencies. In addition, the Company’s credit agreement with another financial institution also limits its ability to pay dividends. Under applicable banking regulations, the amount of dividends that may be paid by the Bank in any calendar year is limited to the current year’s net profits combined with the retained net profits of the preceding two years, subject to the capital requirements described above.
15. EARNINGS PER COMMON SHARE
Diluted earnings per common share is computed using the weighted-average number of common shares determined for the basic earnings per common share computation plus the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock using the treasury stock method. Outstanding stock options issued by the Company represent the only dilutive effect reflected in diluted weighted average shares. Restricted shares and performance share awards are considered outstanding at the date of grant, accounted for as participating securities and included in basic and diluted weighted average common shares outstanding.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended March 31, | | |
| 2024 | | 2023 | | | | |
| Amount | | Per Share Amount | | Amount | | Per Share Amount | | | | | | | | |
| (Amounts in thousands, except per share data) | | | | | | | |
Net income attributable to shareholders | $ | 26,147 | | | | | $ | 37,148 | | | | | | | | | | | |
Basic: | | | | | | | | | | | | | | | |
Weighted average shares outstanding | 53,343 | | | $ | 0.49 | | | 53,021 | | | $ | 0.70 | | | | | | | | | |
Diluted: | | | | | | | | | | | | | | | |
Add incremental shares for: | | | | | | | | | | | | | | | |
Dilutive effect of stock option exercises and performance share units | 63 | | | | | 117 | | | | | | | | | | | |
Total | 53,406 | | | $ | 0.49 | | | 53,138 | | | $ | 0.70 | | | | | | | | | |
There were 101,166 and 6,807 antidilutive shares as of March 31, 2024 and 2023, respectively.
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Except where the context otherwise requires or where otherwise indicated in this Quarterly Report on Form 10-Q, the term “Stellar” refers to Stellar Bancorp, Inc., the terms “we,” “us,” “our,” “Company” and “our business” refer to Stellar Bancorp, Inc. and our wholly owned banking subsidiary, Stellar Bank, a Texas banking association.
Cautionary Notice Regarding Forward-Looking Statements
This Quarterly Report on Form 10-Q contains forward‑looking statements. These forward‑looking statements reflect the Company’s current views with respect to, among other things, future events and the Company’s financial performance. These statements are often, but not always, made through the use of words or phrases such as “may,” “should,” “could,” “predict,” “potential,” “believe,” “will likely result,” “expect,” “continue,” “will,” “anticipate,” “seek,” “estimate,” “intend,” “plan,” “projection,” “would” and “outlook,” or the negative version of those words or other comparable words or phrases of a future or forward‑looking nature. These forward‑looking statements are not historical facts, and are based on current expectations, estimates and projections about the Company’s industry, management’s beliefs and certain assumptions made by management, many of which, by their nature, are inherently uncertain and beyond the Company’s control. Accordingly, the Company cautions that any such forward‑looking statements are not guarantees of future performance and are subject to risks, assumptions and uncertainties that are difficult to predict. Although the Company believes that the expectations reflected in these forward‑looking statements are reasonable as of the date made, actual results may prove to be materially different from the results expressed or implied by the forward‑looking statements.
There are or will be important factors that could cause the Company’s actual results to differ materially from those indicated in these forward‑looking statements, including, but not limited to, the risks described in “Part I— Item 1A.—Risk Factors” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023 and the following:
•disruptions to the economy and the U.S. banking system caused by recent bank failures;
•risks associated with uninsured deposits and responsive measures by federal or state governments or banking regulators, including increases in our deposit insurance assessments and other actions of the Board of Governors of the Federal Reserve System, FDIC and Texas Department of Banking and legislative and regulatory actions and reforms;
•the effects of and changes in trade and monetary and fiscal policies and laws, including the interest rate policies of the Federal Reserve Board;
•inflation, interest rate, capital and securities markets and monetary fluctuations;
•changes in the interest rate environment, the value of the Company’s assets and obligations and the availability of capital and liquidity;
•general competitive, economic, political and market conditions and other factors that may affect future results of the Company including changes in asset quality and credit risk;
•local, regional, national and international economic conditions and the impact they may have on the Company and our customers and the Company’s assessment of that impact;
•the inability to sustain revenue and earnings growth;
•impairment of the Company’s goodwill or other intangible assets;
•the composition of the Company’s loan portfolio and the concentration of loans in commercial real estate and commercial real estate construction;
•the geographic concentration of the Company’s market;
•the accuracy and sufficiency of the assumptions and estimates the Company makes in establishing reserves for potential loan losses and other estimates;
•the amount of nonperforming and classified assets that the Company holds and the time and effort necessary to resolve nonperforming assets;
•deterioration of asset quality;
•customer borrowing, repayment, investment and deposit practices;
•the ability to maintain important deposit customer relationships;
•changes in the value of collateral securing the Company’s loans;
•the risk that the anticipated benefits from the Merger may not be fully realized or may take longer than anticipated to be realized;
•the amount of the costs, fees, expenses and charges related to the Merger and the integration;
•natural disasters and adverse weather in the Company’s market area;
•the potential impact of climate change;
•the impact of pandemics, epidemics or any other health-related crisis;
•acts of terrorism, an outbreak of hostilities, such as the conflicts in Ukraine or the Middle East, or other international or domestic calamities;
•the ability to maintain effective internal control over financial reporting;
•the cost and effects of cyber incidents or other failures, interruptions or security breaches of the Company's systems or those of the Company’s customers or third-party providers;
•the failure of certain third- or fourth-party vendors to perform;
•the impact, extent and timing of technological changes;
•the institution and outcome of litigation and other legal proceedings against the Company or to which it may become subject;
•the costs, effects and results of regulatory examinations, investigations, or reviews or the ability to obtain required regulatory approvals or meet conditions associated with the same;
•changes in the laws, rules, regulations, interpretations or policies relating to financial institution, accounting, tax, trade, monetary and fiscal matters;
•the effect of changes in accounting policies and practices, as may be adopted by the regulatory agencies, as well as the Public Company Accounting Oversight Board, the Financial Accounting Standards Board and other accounting standard setters; and
•other risks, uncertainties, and factors that are discussed from time to time in the Company’s reports and documents filed with the SEC.
The foregoing factors should not be construed as exhaustive and should be read together with the other cautionary statements included in this Quarterly Report on Form 10-Q. If one or more events related to these or other risks or uncertainties materialize, or if the Company’s underlying assumptions prove to be incorrect, actual results may differ materially from what is anticipated. Undue reliance should not be placed on any such forward‑looking statements. Any forward‑looking statement speaks only as of the date made, and the Company does not undertake any obligation to publicly update or review any forward‑looking statement, whether as a result of new information, future developments or otherwise. New factors emerge from time to time, and it is not possible to predict which will arise. In addition, the Company cannot assess the impact of each factor on its business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward‑looking statements.
Overview
We generate most of our income from interest income on loans, interest income from investments in securities and service charges on customer accounts. We incur interest expense on deposits and other borrowed funds and noninterest expenses such as salaries and employee benefits and occupancy expenses. Net interest income is the difference between interest income on earning assets such as loans and securities and interest expense on liabilities such as deposits and borrowings that are used to fund those assets. Net interest income is our largest source of revenue. To evaluate net interest income, we measure and monitor (1) yields on our loans and other interest-earning assets, (2) the interest expenses of our deposits and other funding sources, (3) our net interest spread and (4) our net interest margin. Net interest spread is the difference between rates earned on interest-earning assets and rates paid on interest-bearing liabilities. Net interest margin is calculated as net interest income divided by average interest-earning assets. Because noninterest-bearing sources of funds, such as noninterest-bearing deposits and shareholders’ equity, also fund interest-earning assets, net interest margin includes the benefit of these noninterest-bearing sources.
Our net interest income is affected by changes in the amount and mix of interest-earning assets and interest-bearing liabilities, referred to as a “volume change.” Periodic changes in the volume and types of loans in our loan portfolio are affected by, among other factors, economic and competitive conditions in Texas and specifically in our market, as well as developments affecting the real estate, technology, financial services, insurance, transportation, manufacturing and energy sectors within our market and throughout the state of Texas.
Our net interest income is also affected by changes in yields earned on interest-earning assets and rates paid on interest-bearing deposits and borrowed funds, referred to as a “rate change.” Fluctuations in market interest rates are driven by many factors, including governmental monetary policies, inflation, deflation, macroeconomic developments, changes in unemployment, the money supply, political and international conditions and conditions in domestic and foreign financial markets.
Critical Accounting Policies
Certain of our accounting estimates are important to the portrayal of our financial condition, since they require management to make difficult, complex or subjective judgments, some of which may relate to matters that are inherently uncertain. Estimates are susceptible to material changes as a result of changes in facts and circumstances. Facts and circumstances that could affect these judgments include, but are not limited to, changes in interest rates, changes in the performance of the economy and changes in the financial condition of borrowers. Management believes that determining the allowance for credit losses is its most critical accounting estimate. Our accounting policies are discussed in detail in Note 1– Nature of Operations and Summary of Significant Accounting and Reporting Policies in our Annual Report on Form 10-K for the year ended December 31, 2023.
Allowance for Credit Losses
The allowance for credit losses is a valuation account which represents management’s best estimate of lifetime expected losses based on reasonable and supportable forecasts, historical loss experience, and other qualitative considerations. Management considers the policies related to the allowance for credit losses as the most critical to the financial statement presentation. The Company bases its estimates of credit losses on three primary components: (1) estimates of expected losses that exist in various segments of performing loans over the remaining life of the loan portfolio using a reasonable and supportable economic forecast, (2) specifically identified losses in individually analyzed credits which are collateral-dependent, which generally include nonaccrual loans and purchased credit deteriorated (“PCD”) loans and (3) qualitative factors related to economic conditions, portfolio concentrations, regulatory policy updates, and other relevant factors that address estimates of expected losses. Estimating the timing and amounts of future losses is subject to management’s judgment as these projected cash flows rely upon the estimates discussed above and factors that are reflective of current or future expected conditions using analytical and forecasting models and tools. Volatility in certain credit metrics and differences between expected and actual outcomes are to be expected. For example, customers may not repay their loans according to the original terms, and the collateral securing the payment of those loans may be insufficient to pay any remaining loan balance.
Loans with similar risk characteristics are aggregated into homogenous pools and are collectively evaluated by applying reserve factors, such as historical lifetime loss, concentration risk, volume, growth and composition of the loan portfolio, current and forecasted economic conditions to amortized cost balances over the remaining contractual life of the collectively evaluated portfolio. Historical lifetime loss is determined by utilizing an open-pool (“cumulative loss rate”) methodology, adjusted for credit risk characteristics and current and forecasted economic conditions. Losses are predicted over a reasonable and supportable period of one year for all loan pools, followed by an immediate reversion to long-term historical averages. The reasonable and supportable period and reversion period are re-evaluated as needed by the Company and are dependent on the current economic environment among other factors.
Loans that no longer share risk characteristics with the collectively evaluated loan pools are evaluated on an individual basis and are excluded from the collectively evaluated pools. In order to assess which loans are to be individually evaluated, the Company follows a loan review program to evaluate the credit risk in the total loan portfolio and assigns risk grades to each loan. Individual credit loss estimates are typically performed for nonaccrual loans, modified loans classified as troubled loan modifications and all other loans identified by management. All loans deemed as being individually evaluated are reviewed on a quarterly basis in order to determine whether a specific reserve is required. The Company considers certain loans to be collateral dependent if the borrower is experiencing financial difficulty and management expects repayment for the loan to be substantially through the operation or sale of the collateral. For collateral dependent loans, loss estimates are based on the fair value of collateral, less estimated cost to sell (if applicable). Collateral values supporting individually evaluated loans are assessed quarterly and appraisals are typically obtained at least annually. The Company allocates a specific loan loss reserve on an individual loan basis primarily based on the value of the collateral securing the individually evaluated loan. Through this loan review process, the Company assesses the overall quality of the loan portfolio and the adequacy of the allowance for credit losses on loans while considering risk elements attributable to particular loan types in assessing the quality of individual loans. In addition, for each category of loans, the Company considers secondary sources of income and the financial strength and credit history of the borrower and any guarantors.
A change in the allowance for credit losses on loans can be attributable to several factors, most notably historical lifetime loss, specific reserves for individually evaluated loans and changes in qualitative factors and growth within the loan portfolio. The estimated loan losses for all loan pools are adjusted for changes in qualitative factors not inherently considered in the quantitative analyses to bring the allowance to the level management believes is appropriate based on factors that have not otherwise been fully
accounted for, including adjustments for foresight risk, input imprecision and model imprecision. The qualitative categories and the measurements used to quantify the risks within each of these categories are subjectively selected by management, but measured by objective measurements period over period. The data for each measurement may be obtained from internal or external sources. The current period measurements are evaluated and assigned a factor commensurate with the current level of risk relative to past measurements over time. The resulting qualitative adjustments are applied to the relevant collectively evaluated loan portfolios. These adjustments are based upon quarterly trend assessments in portfolio concentrations, changes in lending policies and procedures, policy exceptions, independent loan review results, internal risk ratings and peer group credit quality trends. Additional qualitative considerations are made for any identified risk which did not exist within our portfolio historically and therefore may not be adequately addressed through evaluation of such risk factors based on historical portfolio trends. Qualitative adjustments also include current and forecasted economic conditions primarily measured by local and national economic metrics, such as GDP, unemployment rates, interest rates and oil and gas prices based on historical and forecasted economic research scenarios provided by industry-leading financial intelligence and analytical solutions, which the Company has subscribed to. The qualitative allowance allocation is increased or decreased for each loan pool based on the assessment of these various qualitative factors. Management recognizes the sensitivity of various assumptions made in the quantitative modeling of expected losses and may adjust reserves depending upon the level of uncertainty that currently exists in one or more assumptions.
As of March 31, 2024, based on sensitivity analyses across all segments of the performing loan portfolio, a 5% increase in historical loss rates would have had an impact of $1.9 million increase to funded reserves. On the other hand, a 5% increase in each qualitative risk factor across all segments (where assigned) would have an impact of $3.2 million increase in funded reserves. Increasing estimated loss rates (i.e. quantitative and qualitative) by 5 basis points would have a $3.8 million impact.
The allowance for credit losses could be affected by significant downturns in circumstances relating to loan quality and economic conditions and as such may not be sufficient to cover expected losses in the loan portfolio which could necessitate additional provisions or a reduction in the allowance for credit losses if our assumption prove to be incorrect. Unanticipated changes and events could have a significant impact on the financial performance of borrowers and their ability to perform as agreed. We may experience significant credit losses if borrowers experience financial difficulties, which could have a material adverse effect on our operating results.
Goodwill
Goodwill represents the excess of the consideration paid over the fair value of the net assets acquired in a business combination. During the measurement period, the Company may record subsequent adjustments to goodwill for provisional amounts recorded at the acquisition date.
Goodwill is subject to impairment testing, which must be conducted at least annually or upon the occurrence of a triggering event. Goodwill is recorded and evaluated for impairment at its reporting unit, the Company. The Company's policy is to test goodwill for impairment at least annually as of October 1st, or on an interim basis if an event triggering an impairment assessment is determined to have occurred. Various factors, such as the Company’s results of operations, the trading price of the Company’s common stock relative to the book value per share, macroeconomic conditions and conditions in the banking sector, inform whether a triggering event for an interim goodwill impairment test has occurred. The impairment test compares the estimated fair value of each reporting unit with its net book value. If the unit’s fair value is less than its carrying value, an impairment loss is recognized in our results of operations in the periods in which they become known in an amount equal to this excess.
During 2023, economic uncertainty and market volatility resulting from the rising interest rate environment and the recent banking failures resulted in a decrease in the Company's stock price and market capitalization. Management believed the collective events met the requirements of a triggering event and an interim goodwill impairment quantitative analysis was performed as of September 30, 2023. The Company engaged an independent third-party service provider to assist management with the determination of the fair value of the Company as of September 30, 2023. A weighted combination of the guideline public company method and income approach method was employed.
In performing the discount cash flow analysis, the Company utilized multi-year cash projections that rely on internal forecasts of loan and deposit growth, bond mix, financing composition, market pricing of securities, credit performance, forward interest rates, future returns driven by net interest margin, fee generation and expense incurrence, industry and economic trends, and other relevant considerations.
The discount rate was calculated as the cost of equity capital using the modified capital asset pricing model, which includes variables including the risk-free interest rate, beta, equity risk premium, size premium, and company-specific risk premium.
The market approach considers a combination of price to book value and price to earnings, adjusted based on companies similar to the reporting unit and adjusted for selected multiples, along with a control premium based on a review of transactions in the banking industry in order to calculate the indicated value of the Company's equity on a control, marketable basis. The analysis resulted in the Company's fair value exceeding its carrying value resulting in no impairment charge for the period.
A significant amount of judgment is involved in the determination of the fair value of a reporting unit. Future events could cause the Company to conclude that the Company’s goodwill has become impaired, which would result in recording an impairment loss. Any resulting impairment loss could have a material adverse impact on the Company’s financial condition and results of operations. Management will continue evaluating the economic conditions at future reporting periods for triggering events.
See Note 2 – Goodwill and Other Intangible Assets to the consolidated financial statements for additional information on the Company’s goodwill and intangibles.
Recently Issued Accounting Pronouncements
We have evaluated new accounting pronouncements that have recently been issued. Refer to Note 1 of the Company’s consolidated financial statements for a discussion of recent accounting pronouncements that have been adopted by the Company or that will require enhanced disclosures in the Company’s financial statements in future periods.
Results of Operations
Net income was $26.1 million, or $0.49 per diluted share, for the first quarter 2024 compared to $37.1 million, or $0.70 per diluted share, for the first quarter 2023. The decrease in net income was primarily due to a $13.7 million decrease in net interest income and a $1.2 million decrease in noninterest income, partially offset by a $1.2 million decrease in noninterest expense and a $3.2 million decrease in the provision for income taxes.
Annualized returns on average assets, returns on average equity and efficiency ratios were 0.98%, 6.88% and 66.18%, for the three months ended March 31, 2024, compared to 1.38%, 10.62% and 58.96%, for the three months ended March 31, 2023. The efficiency ratio is calculated by dividing total noninterest expense by the sum of net interest income plus noninterest income, excluding net gains and losses on the sale of loans, securities and assets. Additionally, taxes and provision for loan losses are not part of the efficiency ratio calculation.
Net Interest Income
Three months ended March 31, 2024 compared with three months ended March 31, 2023. Net interest income before the provision for credit losses for the three months ended March 31, 2024 was $102.1 million compared with $115.8 million for the three months ended March 31, 2023, a decrease of $13.7 million, or 11.8%, primarily due to the increase in the cost of funds and average interest-bearing liabilities more than offsetting the increase in interest income.
Interest income was $148.4 million for the three months ended March 31, 2024, an increase of $8.0 million, or 5.7%, compared with $140.4 million for the three months ended March 31, 2023, primarily due to higher-yielding loans and increased average loans outstanding. Average interest-earning assets decreased $170.3 million, or 1.7%, for the three months ended March 31, 2024 compared with the three months ended March 31, 2023, primarily due the decrease in average securities and deposits in other financial institutions, partially offset by the increase in average loans. Average loans to average interest earning assets increased to 82.3% for the three months ended March 31, 2024 compared to 79.9% for the same period in the prior year. Additionally, interest income from purchase accounting adjustments was $8.6 million for the three months ended March 31, 2024, compared to $10.1 million for the three months ended March 31, 2023.
Interest expense was $46.3 million for the three months ended March 31, 2024, an increase of $21.7 million, or 88.3%, compared with $24.6 million for the three months ended March 31, 2023. This increase was primarily due to higher funding costs on interest-bearing deposits due to higher interest rates and an increase in average interest-bearing liabilities. The cost of average interest-bearing liabilities increased to 3.36% for the three months ended March 31, 2024 compared to 1.91% for the same period in 2023. Average interest-bearing liabilities increased $318.9 million for the three months ended March 31, 2024 compared to the three months ended March 31, 2023, primarily due to an increase in certificates and other time deposits and interest-bearing demand deposits, partially offset by a decrease in average money market and savings deposits.
Tax equivalent net interest margin, defined as net interest income adjusted for tax-free income divided by average interest-earning assets, for the three months ended March 31, 2024 was 4.26%, a decrease of 54 basis points compared to 4.80% for the three months ended March 31, 2023. The decrease in the net interest margin on a tax equivalent basis was primarily due to increased
funding costs. The average rate paid on interest-bearing liabilities of 3.36% and the average yield on interest-earning assets of 6.19% for the first quarter of 2024 increased by 145 basis points and 39 basis points, respectively, over the same period in 2023. Tax equivalent adjustments to net interest margin are the result of increasing income from tax-free securities and loans by an amount equal to the taxes that would have been paid if the income were fully taxable based on a 21% federal tax rate for the three months ended March 31, 2024 and 2023, thus making tax-exempt yields comparable to taxable asset yields.
The following table presents, for the periods indicated, the total dollar amount of average balances, interest income from average interest-earning assets and the annualized resultant yields, as well as the interest expense on average interest-bearing liabilities, expressed in both dollars and rates. Average loans include loans on nonaccrual status carrying a zero yield.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended March 31, |
| 2024 | | 2023 |
| Average Balance | | Interest Earned/ Interest Paid | | Average Yield/ Rate | | Average Balance | | Interest Earned/ Interest Paid | | Average Yield/ Rate |
| (Dollars in thousands) |
Assets | | | | | | | | | | | |
Interest-earning Assets: | | | | | | | | | | | |
Loans | $ | 7,938,824 | | | $ | 134,685 | | | 6.82 | % | | $ | 7,847,011 | | | $ | 125,729 | | | 6.50 | % |
Securities | 1,441,814 | | | 10,111 | | | 2.82 | % | | 1,604,011 | | | 10,915 | | | 2.76 | % |
Deposits in other financial institutions | 264,906 | | | 3,627 | | | 5.51 | % | | 364,781 | | | 3,771 | | | 4.19 | % |
Total interest-earning assets | 9,645,544 | | | $ | 148,423 | | | 6.19 | % | | 9,815,803 | | | $ | 140,415 | | | 5.80 | % |
Allowance for credit losses on loans | (91,612) | | | | | | | (93,331) | | | | | |
Noninterest-earning assets | 1,132,857 | | | | | | | 1,160,061 | | | | | |
Total assets | $ | 10,686,789 | | | | | | | $ | 10,882,533 | | | | | |
| | | | | | | | | | | |
Liabilities and Shareholders’ Equity | | | | | | | | | | | |
Interest-bearing Liabilities: | | | | | | | | | | | |
Interest-bearing demand deposits | $ | 1,697,211 | | | $ | 12,278 | | | 2.91 | % | | $ | 1,650,273 | | | $ | 8,382 | | | 2.06 | % |
Money market and savings deposits | 2,150,805 | | | 15,252 | | | 2.85 | % | | 2,490,889 | | | 9,655 | | | 1.57 | % |
Certificates and other time deposits | 1,444,048 | | | 15,084 | | | 4.20 | % | | 861,595 | | | 3,307 | | | 1.56 | % |
Borrowed funds | 134,400 | | | 1,774 | | | 5.31 | % | | 105,191 | | | 1,317 | | | 5.08 | % |
Subordinated debt | 109,808 | | | 1,917 | | | 7.02 | % | | 109,415 | | | 1,927 | | | 7.14 | % |
Total interest-bearing liabilities | 5,536,272 | | | $ | 46,305 | | | 3.36 | % | | 5,217,363 | | | $ | 24,588 | | | 1.91 | % |
| | | | | | | | | | | |
Noninterest-bearing Liabilities: | | | | | | | | | | | |
Noninterest-bearing demand deposits | 3,525,758 | | | | | | | 4,166,265 | | | | | |
Other liabilities | 96,461 | | | | | | | 80,823 | | | | | |
Total liabilities | 9,158,491 | | | | | | | 9,464,451 | | | | | |
Shareholders' equity | 1,528,298 | | | | | | | 1,418,082 | | | | | |
Total liabilities and shareholders’ equity | $ | 10,686,789 | | | | | | | $ | 10,882,533 | | | | | |
| | | | | | | | | | | |
Net interest rate spread | | | | | 2.83 | % | | | | | | 3.89 | % |
| | | | | | | | | | | |
Net interest income and margin(1) | | | $ | 102,118 | | | 4.26 | % | | | | $ | 115,827 | | | 4.79 | % |
| | | | | | | | | | | |
Net interest income and margin (tax equivalent)(2) | | | $ | 102,207 | | | 4.26 | % | | | | $ | 116,119 | | | 4.80 | % |
| | | | | | | | | | | |
Cost of funds | | | | | 2.06 | % | | | | | | 1.06 | % |
Cost of deposits | | | | | 1.94 | % | | | | | | 0.94 | % |
(1)The net interest margin is equal to annualized net interest income divided by average interest-earning assets.
(2)Tax-equivalent adjustments have been computed using a federal income tax rate of 21% for the three months ended March 31, 2024 and 2023.
The following table presents information regarding the dollar amount of changes in interest income and interest expense for the periods indicated for each major component of interest-earnings assets and interest-bearing liabilities and distinguishes between the changes attributable to changes in volume and changes in interest rates. For purposes of this table, changes attributable to both rate and volume that cannot be segregated have been allocated to rate.
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended March 31, | | |
| 2024 vs. 2023 | | |
| Increase (Decrease) Due to Change in | | | | | | |
| Volume | | Rate | | Total | | | | | | |
| (In thousands) |
Interest-earning Assets: | | | | | | | | | | | |
Loans | $ | 1,484 | | | $ | 7,472 | | | $ | 8,956 | | | | | | | |
Securities | (1,113) | | | 309 | | | (804) | | | | | | | |
Deposits in other financial institutions | (1,040) | | | 896 | | | (144) | | | | | | | |
Total (decrease) increase in interest income | (669) | | | 8,677 | | | 8,008 | | | | | | | |
Interest-bearing Liabilities: | | | | | | | | | | | |
Interest-bearing demand deposits | 240 | | | 3,656 | | | 3,896 | | | | | | | |
Money market and savings deposits | (1,328) | | | 6,925 | | | 5,597 | | | | | | | |
Certificates and other time deposits | 2,259 | | | 9,518 | | | 11,777 | | | | | | | |
Borrowed funds | 369 | | | 88 | | | 457 | | | | | | | |
Subordinated debt | 7 | | | (17) | | | (10) | | | | | | | |
Total increase in interest expense | 1,547 | | | 20,170 | | | 21,717 | | | | | | | |
Decrease in net interest income | $ | (2,216) | | | $ | (11,493) | | | $ | (13,709) | | | | | | | |
Provision for Credit Losses
Our allowance for credit losses is established through charges to income in the form of the provision in order to bring our allowance for credit losses for various types of financial instruments including loans, unfunded commitments and securities to a level deemed appropriate by management. We recorded a provision for credit losses of $4.1 million and $3.7 million for the three months ended March 31, 2024 and 2023, respectively. The provision for credit losses for the three months ended March 31, 2024 primarily resulted from changes to the specific reserves within the allowance for credit losses model, among other things.
We recorded net charge-offs of $714 thousand for the three months ended March 31, 2024 compared to net charge-offs of $192 thousand during the three months ended March 31, 2023.
Noninterest Income
Our primary sources of noninterest income are service charges on deposit accounts, debit card and ATM income and income earned on bank-owned life insurance. Noninterest income does not include loan origination fees which are recognized over the life of the related loan as an adjustment to yield using the interest method.
Three months ended March 31, 2024 compared with three months ended March 31, 2023. Noninterest income totaled $6.3 million for the three months ended March 31, 2024 compared with $7.5 million for the same period in 2023, a decrease of $1.2 million, or 16.0%, primarily due to decreased debt card and ATM income due the impact of the Durbin Amendment of the Dodd-Frank Wall Street Reform and Consumer Protection Act (“Durbin Amendment”) along with a decision made by the Company to no longer charge NSF fees.
The following table presents, for the periods indicated, the major categories of noninterest income:
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended March 31, | | Increase (Decrease) | | | | |
| 2024 | | 2023 | | | | | | |
| (In thousands) |
Service charges on deposit accounts | 1,598 | | | 1,349 | | | 249 | | | | | | | |
Gain on sale of assets | 513 | | | 198 | | | 315 | | | | | | | |
Bank-owned life insurance income | 587 | | | 522 | | | 65 | | | | | | | |
Debit card and ATM income | 527 | | | 1,698 | | | (1,171) | | | | | | | |
Other(1) | 3,071 | | | 3,731 | | | (660) | | | | | | | |
Total noninterest income | $ | 6,296 | | | $ | 7,498 | | | $ | (1,202) | | | | | | | |
(1)Other includes wire transfer and letter of credit fees, among other items.
Noninterest Expense
Three months ended March 31, 2024 compared with three months ended March 31, 2023. Noninterest expense was $71.4 million for the three months ended March 31, 2024 compared to $72.6 million for the three months ended March 31, 2023, a decrease of $1.2 million, or 1.6%, primarily due to a decrease in acquisition and merger-related expenses, partially offset by increased salaries and employee benefits, professional fees and other noninterest expenses.
The following table presents, for the periods indicated, the major categories of noninterest expense:
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended March 31, | | Increase (Decrease) | | | | |
| 2024 | | 2023 | | | | | | |
| (In thousands) |
Salaries and employee benefits(1) | $ | 41,376 | | | $ | 39,775 | | | $ | 1,601 | | | | | | | |
Net occupancy and equipment | 4,390 | | | 4,088 | | | 302 | | | | | | | |
Depreciation | 1,964 | | | 1,836 | | | 128 | | | | | | | |
Data processing and software amortization | 4,894 | | | 5,054 | | | (160) | | | | | | | |
Professional fees | 2,662 | | | 1,527 | | | 1,135 | | | | | | | |
Regulatory assessments and FDIC insurance | 1,854 | | | 1,294 | | | 560 | | | | | | | |
Amortization of intangibles | 6,212 | | | 6,879 | | | (667) | | | | | | | |
Communications | 937 | | | 701 | | | 236 | | | | | | | |
Advertising | 765 | | | 839 | | | (74) | | | | | | | |
Acquisition and merger-related expenses | — | | | 6,165 | | | (6,165) | | | | | | | |
Other | 6,356 | | | 4,440 | | | 1,916 | | | | | | | |
Total noninterest expense | $ | 71,410 | | | $ | 72,598 | | | $ | (1,188) | | | | | | | |
(1)Total salaries and employee benefits includes $2.8 million and $2.6 million for the three months ended March 31, 2024 and 2023, respectively, of stock based compensation expense.
Salaries and employee benefits. Salaries and benefits increased $1.6 million, or 4.0%, for the three months ended March 31, 2024 compared to the three months ended March 31, 2023 primarily due to annual salary increases.
Acquisition and merger-related expenses. Acquisition and merger-related expenses of $6.2 million incurred during the three months ended March 31, 2023, were primarily related to compensation, legal and advisory fees associated with the 2022 Merger between Allegiance and CBTX. No acquisition and merger-related expenses were incurred in the first quarter of 2024.
Professional fees. Professional fees increased to $2.7 million for the three months ended March 31, 2024 compared to $1.5 million for the three months ended March 31, 2023 primarily due to increased consulting fees due to various projects, some of which related to the Company’s assets crossing the $10 billion threshold.
Efficiency Ratio
The efficiency ratio is a supplemental financial measure utilized in management’s internal evaluation of our performance. We calculate our efficiency ratio by dividing total noninterest expense by the sum of net interest income and noninterest income, excluding net gains and losses on the sale of loans, securities and assets. Additionally, taxes and provision for credit losses are not part of this calculation. An increase in the efficiency ratio indicates that more resources are being utilized to generate the same volume of income, while a decrease would indicate a more efficient allocation of resources. Our efficiency ratio was 66.18% for the three months ended March 31, 2024 compared to 58.96% for the three months ended March 31, 2023, respectively.
We monitor the efficiency ratio in comparison with changes in our total assets and loans, and we believe that maintaining or reducing the efficiency ratio during periods of growth demonstrates the scalability of our operating platform. We expect to continue to benefit from our scalable platform in future periods as we continue to monitor overhead expenses necessary to support our growth.
Income Taxes
The amount of federal and state income tax expense is influenced by the amount of pre-tax income, tax-exempt income and other nondeductible expenses. Income tax expense decreased $3.2 million for the three months ended March 31, 2024 compared with the same period in 2023 primarily due to the decrease in pre-tax net income. Our effective tax rate was 20.5% and 21.1% for the three months ended March 31, 2024 and 2023, respectively.
Financial Condition
Loan Portfolio
At March 31, 2024, total loans were $7.91 billion, a decrease of $17.0 million, or 0.2%, compared with December 31, 2023. Total loans as a percentage of deposits were 89.9% and 89.3% as of March 31, 2024 and December 31, 2023, respectively. Total loans as a percentage of assets were 73.7% and 74.4% as of March 31, 2024 and December 31, 2023, respectively.
The following table summarizes our loan portfolio by type of loan as of the dates indicated:
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| March 31, 2024 | | December 31, 2023 | | |
| Amount | | Percent | | Amount | | Percent | | | | |
| (Dollars in thousands) |
Commercial and industrial | $ | 1,451,462 | | | 18.4 | % | | $ | 1,409,002 | | | 17.8 | % | | | | |
Paycheck Protection Program (PPP) | 4,293 | | | 0.1 | % | | 5,100 | | | 0.1 | % | | | | |
Real estate: | | | | | | | | | | | |
Commercial real estate (including multi-family residential) | 4,049,885 | | | 51.2 | % | | 4,071,807 | | | 51.3 | % | | | | |
Commercial real estate construction and land development | 1,039,443 | | | 13.1 | % | | 1,060,406 | | | 13.4 | % | | | | |
1-4 family residential (including home equity) | 1,049,316 | | | 13.3 | % | | 1,047,174 | | | 13.2 | % | | | | |
Residential construction | 252,573 | | | 3.2 | % | | 267,357 | | | 3.4 | % | | | | |
Consumer and other | 61,139 | | | 0.7 | % | | 64,287 | | | 0.8 | % | | | | |
Total loans | 7,908,111 | | | 100.0 | % | | 7,925,133 | | | 100.0 | % | | | | |
Allowance for credit losses on loans | (96,285) | | | | | (91,684) | | | | | | | |
Loans, net | $ | 7,811,826 | | | | | $ | 7,833,449 | | | | | | | |
Our lending activities originate from the efforts of our bankers with an emphasis on lending to individuals, professionals, small- to medium-sized businesses and commercial companies generally located in our market. Our strategy for credit risk management generally includes well-defined, centralized credit policies, uniform underwriting criteria and ongoing risk monitoring and review processes for credit exposures. The strategy generally emphasizes regular credit examinations and management reviews of loans. We have certain lending policies and procedures in place that are designed to maximize loan income within an acceptable level of risk. We maintain an independent loan review which includes third-party loan review services to review the credit risk on a periodic basis. The internal loan review department focuses on credits not reviewed by the third-party loan reviewer to ensure more complete coverage of credit risk. Results of these reviews are presented to management and the risk committee of the Board of Directors. The loan review process complements and reinforces the risk identification and assessment decisions made by bankers and credit personnel and contained in our policies and procedures.
The principal categories of our loan portfolio are discussed below:
Commercial and Industrial. We make commercial and industrial loans in our market area that are underwritten on the basis of the borrower’s ability to service the debt from income. In general, commercial loans involve more credit risk than residential mortgage loans and commercial mortgage loans and therefore typically yield a higher return. The increased risk in commercial loans derives from the expectation that commercial and industrial loans generally are serviced principally from the operations of the business, which may not be successful and from the type of collateral securing these loans. As a result, commercial and industrial loans require more extensive underwriting and servicing than other types of loans. Our commercial and industrial loan portfolio increased by $42.5 million, or 3.0%, to $1.45 billion as of March 31, 2024 from $1.41 billion as of December 31, 2023.
Paycheck Protection Program (“PPP”). The balance of PPP loans decreased $807 thousand to $4.3 million as of March 31, 2024 from $5.1 million as of December 31, 2023 due to loan forgiveness.
Commercial Real Estate (Including Multi-Family Residential). We make loans collateralized by owner-occupied, nonowner-occupied and multi-family real estate to finance the purchase or ownership of real estate. As of both March 31, 2024 and December 31, 2023, 46.6% of our commercial real estate loans were owner-occupied. Our commercial real estate loan portfolio decreased $21.9 million, or 0.5%, to $4.05 billion as of March 31, 2024 from $4.07 billion as of December 31, 2023. Included in our commercial real estate portfolio are multi-family residential loans. Our multi-family loans as of March 31, 2024 decreased to $452.2 million from $488.8 million as of December 31, 2023. We had 236 multi-family loans with an average loan size of $2.0 million as of March 31, 2024.
As of March 31, 2024, the Company’s commercial real estate (including multi-family residential) loan portfolio included $259.8 million of multifamily community development loans with associated tax credits, which fund Texas-based projects to promote affordable housing, compared to $298.9 million as of December 31, 2023.
Commercial Real Estate Construction and Land Development. We make commercial real estate construction and land development loans to fund commercial construction, land acquisition and real estate development construction. Construction loans involve additional risks as they often involve the disbursement of funds with the repayment dependent on the ultimate success of the project’s completion. Sources of repayment for these loans may be pre-committed permanent financing or sale of the developed property. The loans in this portfolio are monitored closely by management. Due to uncertainties inherent in estimating construction costs, the market value of the completed project and the effects of governmental regulation on real property, it can be difficult to accurately evaluate the total funds required to complete a project and the related loan to value ratio. As a result of these uncertainties, construction lending often includes the disbursement of substantial funds with repayment dependent, in part, on the success of the ultimate project rather than the ability of a borrower or guarantor to repay the loan. As of March 31, 2024 and December 31, 2023, 19.2% and 21.1%, respectively, of our commercial real estate construction and land development loans were owner-occupied. Commercial real estate construction and land development loans decreased $21.0 million, or 2.0%, to $1.04 billion as of March 31, 2024 compared to $1.06 billion as of December 31, 2023.
As of March 31, 2024, the Company’s commercial real estate construction and land development portfolio included $120.3 million of construction and development loans to support multifamily community development loans with associated tax credits, which fund Texas-based projects to promote affordable housing, compared to $80.5 million as of December 31, 2023.
1-4 Family Residential (Including Home Equity). Our residential real estate loans include the origination of 1-4 family residential mortgage loans (including home equity and home improvement loans and home equity lines of credit) collateralized by owner-occupied residential properties located in our market areas. Our residential real estate portfolio (including home equity) increased $2.1 million, or 0.2%, to $1.05 billion as of March 31, 2024 compared to December 31, 2023.
Residential Construction. We make residential construction loans to home builders and individuals to fund the construction of single-family residences with the understanding that such loans will be repaid from the proceeds of the sale of the homes by builders or with the proceeds of a mortgage loan. These loans are secured by the real property being built and are made based on our assessment of the value of the property on an as-completed basis. Our residential construction loans portfolio decreased $14.8 million, or 5.5%, to $252.6 million as of March 31, 2024 from $267.4 million as of December 31, 2023.
Consumer and Other. Our consumer and other loan portfolio is made up of loans made to individuals for personal purposes and deferred fees and costs on all loan types. Generally, consumer loans entail greater risk than residential real estate loans because they may be unsecured or if secured the value of the collateral, such as an automobile or boat, may be more difficult to assess and more likely to decrease in value than real estate. In such cases, any repossessed collateral for a defaulted consumer loan may not provide an adequate source of repayment for the outstanding loan balance. The remaining deficiency often does not warrant further substantial collection efforts against the borrower beyond obtaining a deficiency judgment. In addition, consumer loan collections are
dependent on the borrower’s continuing financial stability, and thus are more likely to be adversely affected by job loss, divorce, illness or personal bankruptcy. Furthermore, the application of various federal and state laws may limit the amount which can be recovered on such loans. Our consumer and other loan portfolio decreased $3.1 million, or 4.9%, to $61.1 million as of March 31, 2024 from $64.3 million as of December 31, 2023.
Asset Quality
We have procedures in place to assist us in maintaining the overall quality of our loan portfolio. We have established underwriting guidelines to be followed by our officers and monitor our delinquency levels for any negative or adverse trends.
Nonperforming Assets
Nonperforming assets totaled $57.1 million, or 0.53% of total assets, at March 31, 2024 compared to $39.2 million, or 0.37% of total assets, at December 31, 2023. Nonaccrual loans consisted of 131 separate credits at March 31, 2024 compared to 114 separate credits at December 31, 2023. The following table presents information regarding nonperforming assets as of the dates indicated.
| | | | | | | | | | | |
| March 31, 2024 | | December 31, 2023 |
| (Dollars in thousands) |
Nonaccrual loans: | | | |
Commercial and industrial | $ | 15,465 | | | $ | 5,048 | |
Paycheck Protection Program (PPP) | — | | | — | |
Real estate: | | | |
Commercial real estate (including multi-family residential) | 21,268 | | | 16,699 | |
Commercial real estate construction and land development | 8,406 | | | 5,043 | |
1-4 family residential (including home equity) | 10,368 | | | 8,874 | |
Residential construction | 1,410 | | | 3,288 | |
Consumer and other | 212 | | | 239 | |
Total nonaccrual loans | 57,129 | | | 39,191 | |
Accruing loans 90 or more days past due | — | | | — | |
Total nonperforming loans | 57,129 | | | 39,191 | |
Other real estate | — | | | — | |
Total nonperforming assets | $ | 57,129 | | | $ | 39,191 | |
Troubled loan modifications(1) | $ | 19,717 | | | $ | 15,727 | |
Nonperforming assets to total assets | 0.53 | % | | 0.37 | % |
Nonperforming loans to total loans | 0.72 | % | | 0.49 | % |
(1)Troubled loan modifications in the table above are loans that were modified that are not included in nonperforming loans.
Allowance for Credit Losses
The allowance for credit losses is a valuation allowance that is established through charges to earnings in the form of a provision for (or reversal of) credit losses calculated in accordance with accounting standards codification topic (“ASC”) 326, “Financial Instruments - Credit Losses” that is deducted from the amortized cost basis of certain assets to present the net amount expected to be collected. The amount of each allowance account represents management’s best estimate of current expected credit losses on these financial instruments considering available information, from internal and external sources, relevant to assessing exposure to credit loss over the contractual term of the instrument. Relevant available information includes historical credit loss experience, current conditions and reasonable and supportable forecasts. While historical credit loss experience provides the basis for the estimation of expected credit losses, adjustments to historical loss information may be made for differences in current portfolio-specific risk characteristics, environmental conditions or other relevant factors. While management utilizes its best judgment and information available, the ultimate adequacy of our allowance accounts is dependent upon a variety of factors beyond our control, including the performance of our portfolios, the economy, changes in interest rates and the view of the regulatory authorities toward classification of assets. For additional information regarding critical accounting estimates and policies, refer to “Critical Accounting Estimates” in this section, Note 1 – Nature of Operations and Significant Accounting and Reporting Policies and Note 4 – Loans and Allowance for Credit Losses in the accompanying notes to the consolidated financial statements.
Allowance for Credit Losses on Loans
The allowance for credit losses on loans represents management’s estimates of current expected credit losses in the Company’s loan portfolio. Pools of loans with similar risk characteristics are collectively evaluated, while loans that no longer share risk characteristics with loan pools are evaluated individually.
At March 31, 2024, our allowance for credit losses on loans was $96.3 million, or 1.22% of total loans, compared with $91.7 million, or 1.16% of total loans, as of December 31, 2023. The increase in the allowance for credit losses on loans during the first three months of 2024 primarily resulted from changes to the specific reserves within the allowance for credit losses model, among other things. The following table presents, as of and for the periods indicated, an analysis of the allowance for loan losses and other related data:
| | | | | | | | | | | |
| March 31, |
| 2024 | | 2023 |
| (Dollars in thousands) |
Average loans outstanding | $ | 7,938,824 | | $ | 7,847,011 |
Gross loans outstanding at end of period | 7,908,111 | | 7,886,044 |
Allowance for credit losses on loans at beginning of period | 91,684 | | 93,180 |
Provision for credit losses on loans | 5,315 | | 3,200 |
Charge-offs: | | | |
Commercial and industrial loans | (309) | | (426) |
Real estate: | | | |
Commercial real estate (including multi-family residential) | (527) | | — |
Commercial real estate construction and land development | — | | — |
1-4 family residential (including home equity) | — | | — |
Residential construction | — | | — |
Consumer and other | (5) | | (8) |
Total charge-offs for all loan types | (841) | | (434) |
Recoveries: | | | |
Commercial and industrial loans | 114 | | 208 |
Real estate: | | | |
Commercial real estate (including multi-family residential) | — | | 14 |
Commercial real estate construction and land development | — | | — |
1-4 family residential (including home equity) | 5 | | 7 |
Residential construction | — | | — |
Consumer and other | 8 | | 13 |
Total recoveries for all loan types | 127 | | 242 |
Net charge-offs | (714) | | (192) |
Allowance for credit losses on loans at end of period | $ | 96,285 | | $ | 96,188 |
Allowance for credit losses on loans to total loans | 1.22 | % | | 1.22 | % |
Net charge-offs to average loans(1) | 0.04 | % | | 0.01 | % |
Allowance for credit losses on loans to nonperforming loans | 168.54 | % | | 221.56 | % |
(1)Annualized.
Allowance for Credit Losses on Unfunded Commitments
The allowance for credit losses on unfunded commitments estimates current expected credit losses over the contractual period in which there is exposure to credit risk via a contractual obligation to extend credit, unless that obligation is unconditionally cancellable by us. The allowance for credit losses on unfunded commitments is a liability account reported as a component of other liabilities in our consolidated balance sheets and is adjusted as a provision for credit loss expense. The estimate includes consideration
of the likelihood that funding will occur and an estimate of expected credit losses on the commitments expected to fund. The estimate of commitments expected to fund is affected by historical analysis looking at utilization rates. The expected credit loss rates applied to the commitments expected to fund are affected by the general valuation allowance utilized for outstanding balances with the same underlying assumptions and drivers. At March 31, 2024, our allowance for credit losses on unfunded commitments was $10.1 million compared to $11.3 million at December 31, 2023.
Available for Sale Securities
We use our securities portfolio to provide a source of liquidity, to provide an appropriate return on funds invested, to manage interest rate risk and to meet pledging and regulatory capital requirements. As of March 31, 2024, the carrying amount of investment securities totaled $1.52 billion, an increase of $127.4 million, or 9.1%, compared with $1.40 billion as of December 31, 2023. Securities represented 14.2% and 13.1% of total assets as of March 31, 2024 and December 31, 2023, respectively.
All of the securities in our securities portfolio are classified as available for sale. Securities classified as available for sale are measured at fair value in the financial statements with unrealized gains and losses reported, net of tax, as accumulated comprehensive income or loss until realized. Interest earned on securities is included in interest income. The following tables summarize the amortized cost and fair value of the securities in our securities portfolio as of the dates shown:
| | | | | | | | | | | | | | | | | | | | | | | |
| March 31, 2024 |
| Amortized Cost | | Gross Unrealized Gains | | Gross Unrealized Losses | | Fair Value |
| (In thousands) |
Available for Sale | | | | | | | |
U.S. government and agency securities | $ | 299,366 | | | $ | 69 | | | $ | (10,070) | | | $ | 289,365 | |
Municipal securities | 222,809 | | | 1,166 | | | (27,227) | | | 196,748 | |
Agency mortgage-backed pass-through securities | 454,639 | | | 39 | | | (42,673) | | | 412,005 | |
Agency collateralized mortgage obligations | 593,435 | | | 185 | | | (72,751) | | | 520,869 | |
Corporate bonds and other | 117,631 | | | 34 | | | (13,552) | | | 104,113 | |
Total | $ | 1,687,880 | | | $ | 1,493 | | | $ | (166,273) | | | $ | 1,523,100 | |
| | | | | | | | | | | | | | | | | | | | | | | |
| December 31, 2023 |
| Amortized Cost | | Gross Unrealized Gains | | Gross Unrealized Losses | | Fair Value |
| (In thousands) |
Available for Sale | | | | | | | |
U.S. government and agency securities | $ | 307,529 | | | $ | 90 | | | $ | (10,201) | | | $ | 297,418 | |
Municipal securities | 229,615 | | | 1,615 | | | (27,171) | | | 204,059 | |
Agency mortgage-backed pass-through securities | 424,664 | | | 370 | | | (37,161) | | | 387,873 | |
Agency collateralized mortgage obligations | 462,498 | | | 172 | | | (64,553) | | | 398,117 | |
Corporate bonds and other | 120,824 | | | 56 | | | (12,667) | | | 108,213 | |
Total | $ | 1,545,130 | | | $ | 2,303 | | | $ | (151,753) | | | $ | 1,395,680 | |
Investment securities classified as available for sale or held to maturity are evaluated for expected credit losses under ASC 326. See Note 3 – Securities in the accompanying notes to the consolidated financial statements for additional information. Management does not have the intent to sell any of these securities and believes that it is more likely than not that the Company will not have to sell any such securities before a recovery of cost. The fair value is expected to recover as the securities approach their maturity date or repricing date or if market yields for such investments decline. Accordingly, as of March 31, 2024, management believes that the unrealized losses detailed in the previous table are due to noncredit-related factors, including changes in interest rates and other market conditions, and therefore, no losses have been recognized in the Company’s consolidated statements of income.
The following tables summarize the contractual maturity of securities and their weighted average yields as of the dates indicated. The contractual maturity of a mortgage-backed security is the date at which the last underlying mortgage matures. Available for sale securities are shown at amortized cost. For purposes of the tables below, municipal securities are calculated on a tax equivalent basis.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| March 31, 2024 |
| Within One Year | | After One Year but Within Five Years | | After Five Years but Within Ten Years | | After Ten Years | | Total |
| Amount | | Yield | | Amount | | Yield | | Amount | | Yield | | Amount | | Yield | | Total | | Yield |
| (Dollars in thousands) |
Available for Sale | | | | | | | | | | | | | | | | | | | |
U.S. government and agency securities | $ | 74,976 | | | 0.81 | % | | $ | 77,928 | | | 1.30 | % | | $ | 6,694 | | | 4.83 | % | | $ | 139,768 | | | 4.78 | % | | $ | 299,366 | | | 2.88 | % |
Municipal securities | — | | | 0.00 | % | | 2,102 | | | 4.76 | % | | 68,712 | | | 2.48 | % | | 151,995 | | | 2.68 | % | | 222,809 | | | 2.63 | % |
Agency mortgage-backed pass-through securities | 627 | | | 2.78 | % | | 4,688 | | | 2.89 | % | | 11,865 | | | 4.33 | % | | 437,459 | | | 3.61 | % | | 454,639 | | | 3.62 | % |
Agency collateralized mortgage obligations | — | | | 0.00 | % | | 15,046 | | | 2.76 | % | | 13,986 | | | 4.93 | % | | 564,403 | | | 2.43 | % | | 593,435 | | | 2.50 | % |
Corporate bonds and other | 1,085 | | | 0.70 | % | | 3,000 | | | 5.75 | % | | 61,940 | | | 4.78 | % | | 51,606 | | | 3.02 | % | | 117,631 | | | 3.99 | % |
Total | $ | 76,688 | | | 0.83 | % | | $ | 102,764 | | | 1.79 | % | | $ | 163,197 | | | 3.79 | % | | $ | 1,345,231 | | | 3.11 | % | | $ | 1,687,880 | | | 2.99 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| December 31, 2023 |
| Within One Year | | After One Year but Within Five Years | | After Five Years but Within Ten Years | | After Ten Years | | Total |
| Amount | | Yield | | Amount | | Yield | | Amount | | Yield | | Amount | | Yield | | Total | | Yield |
| (Dollars in thousands) |
Available for Sale | | | | | | | | | | | | | | | | | | | |
U.S. government and agency securities | $ | 84,932 | | | 1.35 | % | | $ | 78,193 | | | 1.31 | % | | $ | 7,442 | | | 4.69 | % | | $ | 136,962 | | | 4.61 | % | | $ | 307,529 | | | 2.87 | % |
Municipal securities | — | | | 0.00 | % | | 1,806 | | | 4.78 | % | | 67,735 | | | 2.35 | % | | 160,074 | | | 2.65 | % | | 229,615 | | | 2.58 | % |
Agency mortgage-backed pass-through securities | 640 | | | 2.98 | % | | 4,852 | | | 2.92 | % | | 12,025 | | | 4.32 | % | | 407,147 | | | 3.45 | % | | 424,664 | | | 3.47 | % |
Agency collateralized mortgage obligations | — | | | 0.00 | % | | 11,170 | | | 2.80 | % | | 7,869 | | | 2.66 | % | | 443,459 | | | 1.90 | % | | 462,498 | | | 1.93 | % |
Corporate bonds and other | 1,077 | | | 2.50 | % | | 3,000 | | | 5.75 | % | | 62,368 | | | 4.75 | % | | 54,379 | | | 2.98 | % | | 120,824 | | | 3.96 | % |
Total | $ | 86,649 | | | 1.37 | % | | $ | 99,021 | | | 1.76 | % | | $ | 157,439 | | | 3.58 | % | | $ | 1,202,021 | | | 2.88 | % | | $ | 1,545,130 | | | 2.80 | % |
The contractual maturity of mortgage-backed securities and collateralized mortgage obligations is not a reliable indicator of their expected life because borrowers may have the right to prepay their obligations. Mortgage-backed securities and collateralized mortgage obligations are typically issued with stated principal amounts and are backed by pools of mortgage loans with varying maturities. The term of the underlying mortgages and loans may vary significantly due to the ability of a borrower to prepay and, in particular, monthly pay downs on mortgage-backed securities tend to cause the average life of the securities to be much different than the stated contractual maturity. During a period of increasing interest rates, fixed rate mortgage-backed securities do not tend to experience heavy prepayments of principal and, consequently, the average life of this security will be lengthened. If interest rates begin to fall, prepayments may increase, thereby shortening the estimated life of the security.
As of March 31, 2024 and December 31, 2023, we did not own securities of any one issuer (other than the U.S. government and its agencies or sponsored entities) for which the aggregate adjusted cost exceeded 10% of our consolidated shareholders’ equity.
The average yield of our securities portfolio was 2.82% for the three months ended March 31, 2024 compared with 2.76% for the three months ended March 31, 2023. The increase in average yield during the first quarter of 2024 compared to the same period in 2023 was primarily due to the mix of higher-yielding securities within the portfolio.
Goodwill and Core Deposit Intangibles
Our goodwill was $497.3 million as of both March 31, 2024 and December 31, 2023. Goodwill resulting from business combinations represents the excess of the consideration paid over the fair value of the net assets acquired. Goodwill is assessed
annually for impairment and on an interim basis if an event occurs or circumstances change that would indicate that the carrying amount of the asset may not be recoverable.
Our core deposit intangibles, net, as of March 31, 2024 was $110.5 million and $116.7 million as of December 31, 2023. Core deposit intangibles are amortized using the straight-line or an accelerated method over the estimated useful life of seven to ten years.
Deposits
Our lending and investing activities are primarily funded by deposits. We offer a variety of deposit accounts having a wide range of interest rates and terms including demand, savings, money market and certificates and other time accounts. We rely primarily on convenient locations, personalized service and our customer relationships to attract and retain these deposits. We seek customers that will engage in both a lending and deposit relationship with us.
Total deposits at March 31, 2024 were $8.79 billion, a decrease of $78.8 million, or 0.9%, compared with $8.87 billion at December 31, 2023 primarily driven by seasonality, industry-wide pressures and the maintenance of pricing discipline in an intensely competitive market for deposits. Noninterest-bearing deposits at March 31, 2024 were $3.32 billion, a decrease of $223.7 million, or 6.3%, compared with $3.55 billion at December 31, 2023. Interest-bearing deposits at March 31, 2024 were $5.47 billion, an increase of $144.9 million, or 2.7%, compared with $5.33 billion at December 31, 2023. Estimated uninsured deposits totaled $4.80 billion and estimated uninsured deposits net of collateralized deposits of $1.03 billion were $3.77 billion, or 42.9%, of total deposits at March 31, 2024.
The following table sets forth the amount of time deposits that met or exceeded the FDIC insurance limit of $250 thousand by time remaining until maturity at March 31, 2024 (in thousands):
| | | | | |
Three months or less | $ | 161,592 | |
Over three months through six months | 164,968 | |
Over six months through 12 months | 183,175 | |
Over 12 months | 32,533 | |
Total | $ | 542,268 | |
Borrowings
We have an available line of credit with the Federal Home Loan Bank ("FHLB") of Dallas, which allows us to borrow on a collateralized basis. FHLB advances are used to manage liquidity. The advances are secured by a blanket lien on certain loans. Maturing advances are replaced by drawing on available cash, making additional borrowings or through increased customer deposits. At March 31, 2024, we had a total borrowing capacity of $3.52 billion, of which $2.14 billion was available and $1.38 billion was outstanding pursuant to FHLB advances and letters of credit. There were $215.0 million of FHLB short-term advances outstanding at March 31, 2024 at a weighted-average rate of 5.60%.
Letters of credit were $1.17 billion at March 31, 2024 and will expire in the following periods (in thousands)
| | | | | |
2024 | $ | 310,280 | |
2025 | 296,200 | |
2026 | 57,300 | |
2027 | 402,500 | |
Thereafter | 100,000 | |
Total | $ | 1,166,280 | |
Credit Agreement
On December 13, 2022, the Company entered into a loan agreement with another financial institution, or the (“Loan Agreement”), that provides for a $75.0 million revolving line of credit. At March 31, 2024, there were no outstanding borrowings on this line of credit and the Company did not draw on this line of credit during 2024 or 2023. The Company can make draws on the line of credit for a period of 24 months, which began on December 13, 2022, after which the Company will not be permitted to make
further draws and the outstanding balance will amortize over a period of 60 months. Interest accrues on outstanding borrowings at a per annum rate equal to the prime rate quoted by The Wall Street Journal and with a floor rate of 3.50% calculated in accordance with the terms of the revolving promissory note and payable quarterly through the first 24 months. The entire outstanding balance and unpaid interest is payable in full on December 13, 2024.
The Company may prepay the principal amount of the line of credit without premium or penalty. The obligations of the Company under the Loan Agreement are secured by a pledge of all the issued and outstanding shares of capital stock of Stellar Bank.
Covenants made under the Loan Agreement include, among other things, while there any obligations outstanding under Loan Agreement, the Company shall maintain a cash flow to debt service (as defined in the Loan Agreement) of not less than 1.25, the Bank’s Texas Ratio (as defined in the Loan Agreement) not to exceed 25.0%, the Bank shall maintain a Tier 1 Leverage Ratio (as defined under the Loan Agreement) of at least 7.0% and restrictions on the ability of the Company and its subsidiaries to incur certain additional debt. As of March 31, 2024, we believe we were in compliance with all such debt covenants and had not been made aware of any noncompliance by the lender.
Junior Subordinated Debentures
In connection with the acquisition of F&M Bancshares, Inc. in 2015, the Company assumed Farmers & Merchants Capital Trust II and Farmers & Merchants Capital Trust III. Each of these trusts is a capital or statutory business trust organized for the sole purpose of issuing trust securities and investing the proceeds in the Company’s junior subordinated debentures. The preferred trust securities of each trust represent preferred beneficial interests in the assets of the respective trusts and are subject to mandatory redemption upon payment of the junior subordinated debentures held by the trust. The common securities of each trust are wholly owned by the Company. Each trust’s ability to pay amounts due on the trust preferred securities is solely dependent upon the Company making payment on the related junior subordinated debentures. The debentures, which are the only assets of each trust, are subordinate and junior in right of payment to all of the Company’s present and future senior indebtedness. The Company has fully and unconditionally guaranteed each trust’s obligations under the trust securities issued by such trust to the extent not paid or made by such trust, provided such trust has funds available for such obligations. The trust preferred securities bear a floating rate of interest equal to 3-month SOFR, plus a spread adjustment. The junior subordinated debentures are included in Tier 1 capital under current regulatory guidelines and interpretations. Under the provisions of each issue of the debentures, the Company has the right to defer payment of interest on the debentures at any time, or from time to time, for periods not exceeding five years. If interest payments on either issue of the debentures are deferred, the distributions on the applicable trust preferred securities and common securities will also be deferred.
A summary of pertinent information related to the Company’s junior subordinated debentures outstanding at March 31, 2024 is set forth in the table below:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Description | | Issuance Date | | Trust Preferred Securities Outstanding | | Junior Subordinated Debt Owed to Trusts | | Maturity Date(1) |
(Dollars in thousands) |
Farmers & Merchants Capital Trust II | | November 13, 2003 | | $ | 7,500 | | | $ | 7,732 | | | November 8, 2033 |
Farmers & Merchants Capital Trust III | | June 30, 2005 | | 3,500 | | | 3,609 | | | July 7, 2035 |
| | | | | | $ | 11,341 | | | |
(1) All junior subordinated debentures were callable at March 31, 2024.
Subordinated Notes
In December 2017, the Bank issued $40.0 million aggregate principal amount of Fixed-to-Floating Rate Subordinated Notes (the “Bank Notes”) due December 15, 2027. The Bank Notes bear a floating rate of interest equal to 3-Month SOFR plus a spread adjustment until the Bank Notes mature on December 15, 2027, or such earlier redemption date, payable quarterly in arrears. The Bank Notes are redeemable by the Bank, in whole or in part or in whole but not in part, upon the occurrence of certain specified tax events, capital events or investment company events. Any redemption will be at a redemption price equal to 100% of the principal amount of Bank Notes being redeemed, plus accrued and unpaid interest, and will be subject to, and require, prior regulatory approval. The Bank Notes are not subject to redemption at the option of the holders. The Bank Notes are eligible for Tier 2 capital treatment, however, during the last five years of the instrument, the amount eligible must be reduced by 20% of the original amount annually and that no amount of the instrument is eligible for inclusion in Tier 2 capital when the remaining maturity of the instrument is less than
one year. As the Bank Notes are within five years of maturity, only 60% of the notes are eligible for Tier 2 capital treatment at March 31, 2024.
In September 2019, the Company issued $60.0 million aggregate principal amount of Fixed-to-Floating Rate Subordinated Notes (the “Company Notes”) due October 1, 2029. The Company Notes bear a fixed interest rate of 4.70% per annum until (but excluding) October 1, 2024, payable semi-annually in arrears on April 1 and October 1, commencing on April 1, 2020. Thereafter, from October 1, 2024 through the maturity date, October 1, 2029, or earlier redemption date, the Company Notes will bear interest at a floating rate equal to 3-Month SOFR, plus 3.13%, for each quarterly interest period, payable quarterly in arrears on January 1, April 1, July 1 and October 1 of each year. Any redemption will be at a redemption price equal to 100% of the principal amount of Company Notes being redeemed, plus accrued and unpaid interest, and will be subject to, and require, prior regulatory approval. The Company Notes are not subject to redemption at the option of the holders.
Off-Balance Sheet Items
In the normal course of business, we enter into various transactions, which, in accordance with accounting principles generally accepted in the United States, are not included in our consolidated balance sheets. We enter into these transactions to meet the financing needs of our customers. These transactions include commitments to extend credit and standby and commercial letters of credit, which involve, to varying degrees, elements of credit risk and interest rate risk in excess of the amounts recognized in our consolidated balance sheets.
Commitments to Extend Credit. We enter into contractual commitments to extend credit, normally with fixed expiration dates or termination clauses, at specified rates and for specific purposes. Substantially all of our commitments to extend credit are contingent upon customers maintaining specific credit standards at the time of loan funding. We minimize our exposure to loss under these commitments by subjecting them to credit approval and monitoring procedures. The amount and type of collateral obtained, if considered necessary by us, upon extension of credit, is based on management’s credit evaluation of the customer. Management assesses the credit risk associated with certain commitments to extend credit in determining the level of the allowance for credit losses.
Standby Letters of Credit. Standby letters of credit are conditional commitments issued by us to guarantee the performance of a customer to a third party. If the customer does not perform in accordance with the terms of the agreement with the third party, we would be required to fund the commitment and we would have the rights to the underlying collateral. The maximum potential amount of future payments we could be required to make is represented by the contractual amount of the commitment. Our policies generally require that standby letter of credit arrangements contain security and debt covenants similar to those contained in loan agreements.
As of March 31, 2024 and December 31, 2023, we had outstanding $1.55 billion and $1.79 billion, respectively, in commitments to extend credit and $39.4 million and $37.7 million in commitments associated with outstanding letters of credit for those same periods. Since commitments associated with letters of credit and commitments to extend credit may expire unused, the total outstanding may not necessarily reflect the actual future cash funding requirements.
Liquidity and Capital Resources
Liquidity
Liquidity is the measure of our ability to meet the cash flow requirements of depositors and borrowers, while at the same time meeting our operating, capital, strategic cash flow needs and to maintain reserve requirements to operate on an ongoing basis and manage unexpected events, all at a reasonable cost. During the three months ended March 31, 2024 and the year ended December 31, 2023, our liquidity needs have been primarily met by deposits, borrowed funds and securities. The Bank has access to purchased funds from correspondent banks, the Federal Reserve discount window and advances from the FHLB, on a collateralized basis, are available under a security and pledge agreement to take advantage of investment opportunities.
Liquidity risk management is an important element in our asset/liability management process. Our liquidity position is continuously monitored and adjustments are made to the balance between sources and uses of funds as deemed appropriate. We regularly model liquidity stress scenarios to assess potential liquidity outflows or funding problems resulting from economic disruptions, volatility in the financial markets, unexpected credit events or other significant occurrences deemed problematic by management. Liquidity stress scenarios are incorporated into our contingency funding plan, which provides the basis for the identification of our liquidity needs.
Our largest source of funds is deposits and our largest use of funds is loans. Average total deposits decreased $351.2 million, or 3.83%, and average loans increased $91.8 million, or 1.2%, for the three months ended March 31, 2024 compared to the three months ended March 31, 2023. Estimated uninsured deposits totaled $4.80 billion and our estimated uninsured deposits net of
collateralized deposits of $1.03 billion were $3.77 billion, or 42.9%, of total deposits at March 31, 2024. Our average deposit account size was $78 thousand at March 31, 2024. We predominantly invest excess deposits in Federal Reserve Bank of Dallas balances, securities, interest-bearing deposits at other banks or other short-term liquid investments until the funds are needed to fund loan growth. Our securities portfolio had a weighted average life of 7.9 years and 7.6 years at March 31, 2024 and December 31, 2023, respectively.
Total immediate contingent funding sources, including unrestricted cash, available-for-sale securities that are not pledged and total available borrowing capacity was $4.31 billion, or 49.0% of total deposits at March 31, 2024. Including policy-driven capacity for brokered deposits, the Bank would have been able to add approximately $979.3 million to its contingent sources of liquidity, bringing total contingent funding sources to approximately $5.29 billion, or 60.2%, of deposits at March 31, 2024.
As of March 31, 2024 and December 31, 2023, the Company had no exposure to future cash requirements associated with known uncertainties or capital expenditures of a material nature.
Capital Resources
Capital management consists of providing equity to support our current and future operations. We are subject to capital adequacy requirements imposed by the Federal Reserve and the Bank is subject to capital adequacy requirements imposed by the FDIC. Both the Federal Reserve and the FDIC have adopted risk-based capital requirements for assessing bank holding company and bank capital adequacy. These standards define capital and establish minimum capital requirements in relation to assets and off-balance sheet exposure, adjusted for credit risk. The risk-based capital standards currently in effect are designed to make regulatory capital requirements more sensitive to differences in risk profiles among bank holding companies and banks, to account for off-balance sheet exposure and to minimize disincentives for holding liquid assets. Assets and off-balance sheet items are assigned to broad risk categories, each with appropriate relative risk weights. The resulting capital ratios represent capital as a percentage of total risk-weighted assets and off-balance sheet items.
Under current guidelines, the minimum ratio of total capital to risk-weighted assets (which are primarily the credit risk equivalents of balance sheet assets and certain off-balance sheet items such as standby letters of credit) is 8.0%. At least half of total capital must be composed of Tier 1 capital, which includes common shareholders’ equity (including retained earnings), less goodwill, other disallowed intangible assets and disallowed deferred tax assets, among other items. The Federal Reserve also has adopted a minimum leverage ratio, requiring Tier 1 capital of at least 4.0% of average quarterly total consolidated assets, net of goodwill and certain other intangible assets, for all but the most highly rated bank holding companies. The federal banking agencies have also established risk-based and leverage capital guidelines that FDIC-insured depository institutions are required to meet. These regulations are generally similar to those established by the Federal Reserve for bank holding companies.
Under the Federal Deposit Insurance Act, the federal bank regulatory agencies must take “prompt corrective action” against undercapitalized U.S. depository institutions. U.S. depository institutions are assigned one of five capital categories: “well-capitalized,” “adequately capitalized,” “undercapitalized,” “significantly undercapitalized” and “critically undercapitalized,” and are subjected to different regulation corresponding to the capital category within which the institution falls. A depository institution is deemed to be “well-capitalized” if the banking institution has a total risk-based capital ratio of 10.0% or greater, a Tier 1 risk-based capital ratio of 8.0% or greater, a common equity Tier 1 capital ratio of 6.5% and a leverage ratio of 5.0% or greater, and the institution is not subject to an order, written agreement, capital directive or prompt corrective action directive to meet and maintain a specific level for any capital measure. Under certain circumstances, a well-capitalized, adequately capitalized or undercapitalized institution may be treated as if the institution were in the next lower capital category.
Failure to meet capital guidelines could subject the institution to a variety of enforcement remedies by federal bank regulatory agencies, including: termination of deposit insurance by the FDIC, restrictions on certain business activities and appointment of the FDIC as conservator or receiver.
As of March 31, 2024 and December 31, 2023, the Bank was well-capitalized. Total shareholders’ equity was $1.53 billion at March 31, 2024 compared with $1.52 billion at December 31, 2023, an increase of $9.7 million. This increase was primarily due to net income of $26.1 million partially offset by the $0.13 per common share dividend paid for the three months ended March 31, 2024 and a $12.1 million increase in the accumulated comprehensive loss, which represents a decrease in the fair value of the Company’s securities.
The following is a summary of the Company’s and the Bank’s actual and required capital ratios as of March 31, 2024 and December 31, 2023.
| | | | | | | | | | | | | | | | | | | | | | | |
| Actual Ratio | | Minimum Required For Capital Adequacy Purposes | | Minimum Required Plus Capital Conservation Buffer | | To Be Categorized As Well-Capitalized Under Prompt Corrective Action Provisions |
Stellar Bancorp, Inc. (Consolidated) | | | | | | | |
March 31, 2024 | | | | | | | |
Total Capital (to risk-weighted assets) | 14.62 | % | | 8.00 | % | | 10.50 | % | | N/A |
Common Equity Tier 1 capital (to risk-weighted assets) | 12.29 | % | | 4.50 | % | | 7.00 | % | | N/A |
Tier 1 Capital (to risk-weighted assets) | 12.41 | % | | 6.00 | % | | 8.50 | % | | N/A |
Tier 1 Leverage (to average tangible assets) | 10.41 | % | | 4.00 | % | | 4.00 | % | | N/A |
December 31, 2023 | | | | | | | |
Total Capital (to risk-weighted assets) | 14.02 | % | | 8.00 | % | | 10.50 | % | | N/A |
Common Equity Tier 1 capital (to risk-weighted assets) | 11.77 | % | | 4.50 | % | | 7.00 | % | | N/A |
Tier 1 Capital (to risk-weighted assets) | 11.89 | % | | 6.00 | % | | 8.50 | % | | N/A |
Tier 1 Leverage (to average tangible assets) | 10.18 | % | | 4.00 | % | | 4.00 | % | | N/A |
Stellar Bank | | | | | | | |
March 31, 2024 | | | | | | | |
Total Capital (to risk-weighted assets) | 14.13 | % | | 8.00 | % | | 10.50 | % | | 10.00 | % |
Common Equity Tier 1 capital (to risk-weighted assets) | 12.61 | % | | 4.50 | % | | 7.00 | % | | 6.50 | % |
Tier 1 Capital (to risk-weighted assets) | 12.61 | % | | 6.00 | % | | 8.50 | % | | 8.00 | % |
Tier 1 Leverage (to average tangible assets) | 10.59 | % | | 4.00 | % | | 4.00 | % | | 5.00 | % |
December 31, 2023 | | | | | | | |
Total Capital (to risk-weighted assets) | 13.65 | % | | 8.00 | % | | 10.50 | % | | 10.00 | % |
Common Equity Tier 1 capital (to risk-weighted assets) | 12.20 | % | | 4.50 | % | | 7.00 | % | | 6.50 | % |
Tier 1 Capital (to risk-weighted assets) | 12.20 | % | | 6.00 | % | | 8.50 | % | | 8.00 | % |
Tier 1 Leverage (to average tangible assets) | 10.44 | % | | 4.00 | % | | 4.00 | % | | 5.00 | % |
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Asset/Liability Management and Interest Rate Risk
Our asset liability and interest rate risk policy provides management with the guidelines for effective balance sheet management. We have established a measurement system for monitoring our net interest rate sensitivity position. We manage our sensitivity position within our established guidelines.
As a financial institution, a component of the market risk that we face is interest rate volatility. Fluctuations in interest rates will ultimately impact both the level of income and expense recorded on most of our assets and liabilities, and the market value of all interest-earning assets and interest-bearing liabilities, other than those which have a short term to maturity. Interest rate risk is the potential for economic losses due to future interest rate changes. These economic losses can be reflected as a loss of future net interest income and/or a loss of current fair market values. The objective is to measure the effect on net interest income and to adjust the balance sheet to minimize the inherent risk while at the same time maximizing income.
Based upon the nature of our operations, we are not subject to foreign exchange rate or commodity price risk. We do not own any trading assets. We manage our exposure to interest rates by structuring our balance sheet in the ordinary course of a community banking business. The Company enters into interest rate swaps as an accommodation to customers.
Our exposure to interest rate risk is managed by the Asset Liability Committee (“ALCO”). The ALCO formulates strategies based on appropriate levels of interest rate risk. In determining the appropriate level of interest rate risk, the ALCO considers the impact on earnings and capital of the current outlook on interest rates, potential changes in interest rates, regional economies, liquidity, business strategies and other factors. The ALCO meets regularly to review, among other things, the sensitivity of assets and liabilities to interest rate changes, the book and market values of assets and liabilities, unrealized gains and losses, purchase and sale activities, commitments to originate loans and the maturities of investments and borrowings. Additionally, the ALCO reviews liquidity, cash flow flexibility, maturities of deposits and consumer and commercial deposit activity.
We use an interest rate risk simulation model and shock analysis to test the interest rate sensitivity of net interest income and the balance sheet, respectively. All instruments on the balance sheet are modeled at the instrument level, incorporating all relevant attributes such as next reset date, reset frequency and call dates, as well as prepayment assumptions for loans and securities and decay rates for nonmaturity deposits. Assumptions based on past experience are incorporated into the model for nonmaturity deposit account decay rates. The assumptions used are inherently uncertain and, as a result, the model cannot precisely measure future net interest income or precisely predict the impact of fluctuations in market interest rates on net interest income. Actual results will differ from the model’s simulated results due to timing, magnitude and frequency of interest rate changes as well as changes in market conditions and the application and timing of various management strategies.
We utilize static balance sheet rate shocks to estimate the potential impact on net interest income of changes in interest rates under various rate scenarios. This analysis estimates a percentage of change in the metric from the stable rate base scenario versus alternative scenarios of rising and falling market interest rates by instantaneously shocking a static balance sheet.
The following table summarizes the simulated change in net interest income over a 12-month horizon and the economic value of equity as of the dates indicated:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Change in Interest Rates (Basis Points) | | Percent Change in Net Interest Income | | Percent Change in Economic Value of Equity |
| March 31, 2024 | | December 31, 2023 | | March 31, 2024 | | December 31, 2023 |
+300 | | (1.4)% | | (0.9)% | | (5.8)% | | (0.9)% |
+200 | | (1.1)% | | (0.6)% | | (2.7)% | | 1.8% |
+100 | | (0.5)% | | 0.1% | | (0.7)% | | 3.4% |
Base | | 0.0% | | 0.0% | | 0.0% | | 0.0% |
-100 | | (0.3)% | | 0.5% | | (1.4)% | | 1.0% |
-200 | | (0.8)% | | 0.2% | | (4.6)% | | (3.6)% |
These results are primarily due to the size of our cash position, the size and duration of our loan and securities portfolio, the duration of our borrowings and the expected behavior of demand, money market and savings deposits during such rate fluctuations. During the three months ended March 31, 2024, changes in our overall interest rate profile were driven by the decrease in noninterest bearing deposits and certain interest bearing deposits, increases in certificates of deposits and borrowed funds, an increase in loans and decreases in securities and cash and cash equivalents.
ITEM 4. CONTROLS AND PROCEDURES
Evaluation of disclosure controls and procedures. As of the end of the period covered by this Quarterly Report on Form 10-Q, the Company carried out an evaluation, under the supervision and with the participation of its management, including its Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of its disclosure controls and procedures. In designing and evaluating the disclosure controls and procedures, management recognizes that controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and management was required to apply judgment in evaluating its controls and procedures. Based on this evaluation, the Company’s Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) were effective as of the end of the period covered by this Quarterly Report on Form 10-Q. See Exhibits 31.1 and 31.2 for the Certification statements issued by the Company’s Chief Executive Officer and Chief Financial Officer, respectively.
Changes in internal control over financial reporting. There were no changes in the Company’s internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the quarter ended March 31, 2024 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
PART II—OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
From time to time, we are subject to claims and litigation arising in the ordinary course of business. In the opinion of management, we are not party to any legal proceedings the resolution of which we believe would have a material adverse effect on our business, prospects, financial condition, liquidity, results of operation, cash flows or capital levels. However, one or more unfavorable outcomes in any claim or litigation against us could have a material adverse effect for the period in which such claim or litigation is resolved. In addition, regardless of their merits or their ultimate outcomes, such matters are costly, divert management’s attention and may materially adversely affect our reputation, even if resolved in our favor. We intend to defend ourselves vigorously against any future claims or litigation.
ITEM 1A. RISK FACTORS
There have been no material changes in the risk factors previously disclosed by the Company. Investors should carefully consider the risks described in “Part I—Item 1A.—Risk Factors” in the Company’s Annual Reports on Form 10-K for the year ended December 31, 2023 and the Company’s other SEC filings.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
In 2022, the Company’s Board of Directors authorized a share repurchase program, or the 2022 Repurchase Program, under which the Company may repurchase up to $40.0 million of the Company’s common stock starting September 22, 2022 through September 30, 2023. During the second quarter of 2023, the Company's Board of Directors authorized the expansion of its existing share repurchase program to provide that the Company may repurchase up to $60 million of the Company’s common stock through May 31, 2024.
Repurchases under the Company’s share repurchase program may be made from time to time at the Company’s discretion in open market transactions, through block trades, in privately negotiated transactions, and pursuant to any trading plan that may be adopted by the Company’s management in accordance with Rule 10b5-1 of the Exchange Act or otherwise. The timing and actual number of shares repurchased will depend on a variety of factors including price, corporate and regulatory requirements, market conditions, and other corporate liquidity requirements and priorities. The repurchase program does not obligate the Company to acquire a specific dollar amount or number of shares and may be modified, suspended or discontinued at any time.
There were no repurchases by the Company under this plan during the three months ended March 31, 2024. The number of shares that may be repurchased under the plan was 2,463,054, which was computed based on the closing share price of the Company's common stock as of March 31, 2024.
The following table provides information with respect to purchases made by or on behalf of the Company or any “affiliated purchaser” (as defined in Rule 10b-18(a)(3) under the Securities Exchange Act of 1934) of the Company’s common stock during the first quarter of 2024.
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Period | | Number of Shares Purchased(1) | | Average Price Paid Per Share | | Shares Purchased as Part of Publicly Announced Plan | | Number of Shares That May Yet be Purchased Under the Plan(2) |
January 1, 2024 to January 31, 2024 | | 1,827 | | | $ | 27.84 | | | — | | | 2,397,123 | |
February 1, 2024 to February 29, 2024 | | — | | | — | | | — | | | 2,531,645 | |
March 1, 2024 to March 31, 2024 | | 22,590 | | | 23.38 | | | — | | | 2,463,054 | |
Total | | 24,417 | | | 23.72 | | | | | |
(1) Shares employees elected to have withheld to satisfy their tax liabilities related to options exercised or restricted stock vested or to pay the exercise price of the options as allowed under the Company’s stock compensation plans. When this settlement method is elected by the employee, the Company repurchases the shares withheld upon vesting of the award stock.
(2) Computed based on the closing price of the Company’s common stock as of the end of each period shown.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
None.
ITEM 4. MINE SAFETY DISCLOSURES
Not applicable.
ITEM 5. OTHER INFORMATION
None of the Company’s directors or officers adopted, modified or terminated a Rule 10b5-1 trading arrangement or a non-Rule 10b5-1 trading arrangement during the Company’s fiscal quarter ended March 31, 2024, as such terms are defined under Item 408(a) of Regulation S-K, except that on March 8, 2024, Ramon A. Vitulli III, President of Stellar Bancorp, Inc., adopted a Rule 10b5-1 trading arrangement for the potential sale of up to 9,000 shares of the Company's common stock, subject to certain conditions. The arrangement's expiration date is December 31, 2024.
ITEM 6. EXHIBITS
| | | | | | | | |
Exhibit Number | | Description |
| | |
3.1 | | |
| | |
3.2 | | |
| | |
10.1* | | |
| | |
10.2* | | |
| | |
31.1* | | |
| | |
31.2* | | |
| | |
32.1** | | |
| | |
32.2** | | |
| | |
101.INS* | | Inline XBRL Instance Document – the instance document does not appear in the Interactive Data File because XBRL tags are embedded within the Inline XBRL document. |
| | |
101.SCH* | | Inline XBRL Taxonomy Extension Schema Document |
| | |
101.CAL* | | Inline XBRL Taxonomy Extension Calculation Linkbase Document |
| | |
101.DEF* | | Inline XBRL Taxonomy Extension Definition Linkbase Document |
| | |
101.LAB* | | Inline XBRL Taxonomy Extension Label Linkbase Document |
| | |
101.PRE* | | Inline XBRL Taxonomy Extension Presentation Linkbase Document |
| | |
104 | | Cover Page Interactive Data File (embedded within the Inline XBRL document) |
* Filed with this Quarterly Report on Form 10-Q.
** Furnished with this Quarterly Report on Form 10-Q.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
| | | | | |
| Stellar Bancorp, Inc. (Registrant) |
| |
Date: April 26, 2024 | /s/ Robert R. Franklin, Jr. |
| Robert R. Franklin, Jr. |
| Chief Executive Officer |
| |
Date: April 26, 2024 | /s/ Paul P. Egge |
| Paul P. Egge |
| Chief Financial Officer |