UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For
the quarterly period ended
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from __________ to ___________
Commission
File Number
(Exact name of registrant as specified in its charter)
(State or other jurisdiction of | (I.R.S. Employer | |
incorporation or organization) | identification number) |
(Address of Principal Executive 0ffices) | (Zip Code) |
Registrant’s telephone number, including area code |
(Former name, former address and former fiscal year, if changed since last report.)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class | Trading Symbol(s) | Name of exchange on which registered | ||
Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days.
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act:
☒ | Accelerated filer | ☐ | ||
Non-accelerated filer | ☐ | Smaller reporting company | ||
Emerging growth company |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes ☐
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date:
Class | Outstanding Common Shares as of May 1, 2024 | |
Common Stock, $0.10 par value per share |
UMH PROPERTIES, INC. AND SUBSIDIARIES
FORM 10-Q
FOR THE QUARTER ENDED MARCH 31, 2024
Table of Contents
PART I - FINANCIAL INFORMATION | ||
Item 1. | Financial Statements | |
Consolidated Balance Sheets | 3 | |
Consolidated Statements of Income (Loss) | 5 | |
Consolidated Statements of Shareholders’ Equity | 6 | |
Consolidated Statements of Cash Flows | 8 | |
Notes To Consolidated Financial Statements | 9 | |
Item 2. | Management’s Discussion and Analysis of Financial Condition and Results of Operations | 27 |
Item 3. | Quantitative and Qualitative Disclosures About Market Risk | 37 |
Item 4. | Controls and Procedures | 37 |
PART II - OTHER INFORMATION | 38 | |
Item 1. | Legal Proceedings | 38 |
Item 1A. | Risk Factors | 38 |
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds | 38 |
Item 3. | Defaults Upon Senior Securities | 38 |
Item 4. | Mine Safety Disclosures | 38 |
Item 5. | Other Information | 38 |
Item 6. | Exhibits | 39 |
SIGNATURES | 40 | |
2 |
UMH PROPERTIES, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
AS OF MARCH 31, 2024 AND DECEMBER 31, 2023
(in thousands except per share amounts)
March 31, 2024 | December 31, 2023 | |||||||
(Unaudited) | ||||||||
- ASSETS - | ||||||||
Investment Property and Equipment | ||||||||
Land | $ | $ | ||||||
Site and Land Improvements | ||||||||
Buildings and Improvements | ||||||||
Rental Homes and Accessories | ||||||||
Total Investment Property | ||||||||
Equipment and Vehicles | ||||||||
Total Investment Property and Equipment | ||||||||
Accumulated Depreciation | ( | ) | ( | ) | ||||
Net Investment Property and Equipment | ||||||||
Other Assets | ||||||||
Cash and Cash Equivalents | ||||||||
Marketable Securities at Fair Value | ||||||||
Inventory of Manufactured Homes | ||||||||
Notes and Other Receivables, net | ||||||||
Prepaid Expenses and Other Assets | ||||||||
Land Development Costs | ||||||||
Investment in Joint Venture | ||||||||
Total Other Assets | ||||||||
TOTAL ASSETS | $ | $ |
See Accompanying Notes to Consolidated Financial Statements
3 |
UMH PROPERTIES, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS – CONTINUED
AS OF MARCH 31, 2024 AND DECEMBER 31, 2023
(in thousands except per share amounts)
| March 31, 2024 | December 31, 2023 | ||||||
(Unaudited) | ||||||||
- LIABILITIES AND SHAREHOLDERS’ EQUITY - | ||||||||
LIABILITIES: | ||||||||
Mortgages Payable, net of unamortized debt issuance costs | $ | $ | ||||||
Other Liabilities: | ||||||||
Accounts Payable | ||||||||
Loans Payable, net of unamortized debt issuance costs | ||||||||
Series A Bonds, net of unamortized debt issuance costs | ||||||||
Accrued Liabilities and Deposits | ||||||||
Tenant Security Deposits | ||||||||
Total Other Liabilities | ||||||||
Total Liabilities | ||||||||
Commitments and Contingencies | ||||||||
Shareholders’ Equity: | ||||||||
Series D – Stock, $ par value per share, shares authorized as of March 31, 2024 and December 31, 2023; and shares issued and outstanding as of March 31, 2024 and December 31, 2023, respectively | ||||||||
Common Stock - $ | par value per share, shares authorized as of March 31, 2024 and December 31, 2023; and shares issued and outstanding as of March 31, 2024 and December 31, 2023, respectively||||||||
Excess Stock - $ authorized; shares issued or outstanding as of March 31, 2024 and December 31, 2023 | par value per share, shares ||||||||
Additional Paid-In Capital | ||||||||
Accumulated Deficit | ( | ) | ( | ) | ||||
Total UMH Properties, Inc. Shareholders’ Equity | ||||||||
Non-Controlling Interest in Consolidated Subsidiaries | ||||||||
Total Shareholders’ Equity | ||||||||
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY | $ | $ |
See Accompanying Notes to Consolidated Financial Statements
4 |
UMH PROPERTIES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME (LOSS) (UNAUDITED)
FOR THE THREE MONTHS ENDED
MARCH 31, 2024 AND 2023
(in thousands except per share amounts)
THREE MONTHS ENDED | ||||||||
March 31, 2024 | March 31, 2023 | |||||||
INCOME: | ||||||||
Rental and Related Income | $ | $ | ||||||
Sales of Manufactured Homes | ||||||||
Total Income | ||||||||
EXPENSES: | ||||||||
Community Operating Expenses | ||||||||
Cost of Sales of Manufactured Homes | ||||||||
Selling Expenses | ||||||||
General and Administrative Expenses | ||||||||
Depreciation Expense | ||||||||
Total Expenses | ||||||||
OTHER INCOME (EXPENSE): | ||||||||
Interest Income | ||||||||
Dividend Income | ||||||||
Loss on Sales of Marketable Securities, net | ( | ) | ||||||
Decrease in Fair Value of Marketable Securities | ( | ) | ( | ) | ||||
Other Income | ||||||||
Loss on Investment in Joint Venture | ( | ) | ( | ) | ||||
Interest Expense | ( | ) | ( | ) | ||||
Total Other Income (Expense) | ( | ) | ( | ) | ||||
Loss before Gain (Loss) on Sales of Investment Property and Equipment | ( | ) | ( | ) | ||||
Gain (Loss) on Sales of Investment Property and Equipment | ( | ) | ||||||
Net Loss | ( | ) | ( | ) | ||||
Preferred Dividends | ( | ) | ( | ) | ||||
Loss Attributable to Non-Controlling Interest | ||||||||
Net Loss Attributable to Common Shareholders | $ | ( | ) | $ | ( | ) | ||
Net Loss Attributable to Common Shareholders Per Share – Basic and Diluted | $ | ) | $ | ) | ||||
Weighted Average Common Shares Outstanding: | ||||||||
Basic and Diluted |
See Accompanying Notes to Consolidated Financial Statements
5 |
UMH PROPERTIES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY (UNAUDITED)
FOR THE THREE MONTHS ENDED
MARCH 31, 2024 AND 2023
(in thousands)
Common Stock | Preferred | |||||||||||
Issued and Outstanding | Stock | |||||||||||
Number | Amount | Series D | ||||||||||
Balance December 31, 2023 | $ | $ | ||||||||||
Common Stock Issued with the DRIP | ||||||||||||
Common Stock Issued through Restricted Stock Awards | ||||||||||||
Common Stock Issued through Stock Options | ||||||||||||
Common Stock Issued in connection with At-The-Market Offerings, net | ||||||||||||
Preferred Stock Issued in connection with At-The-Market Offerings, net | 0 | |||||||||||
Distributions | 0 | |||||||||||
Stock Compensation | 0 | |||||||||||
Net Loss | 0 | |||||||||||
Balance March 31, 2024 | $ | $ | ||||||||||
Balance December 31, 2022 | $ | $ | ||||||||||
Common Stock Issued with the DRIP | ||||||||||||
Common Stock Issued through Restricted Stock Awards | ||||||||||||
Common Stock Issued through Stock Options | ||||||||||||
Common Stock Issued in connection with At-The-Market Offerings, net | ||||||||||||
Preferred Stock Issued in connection with At-The-Market Offerings, net | 0 | |||||||||||
Distributions | 0 | |||||||||||
Stock Compensation | 0 | |||||||||||
Net Loss | 0 | |||||||||||
Balance March 31, 2023 | $ | $ |
See Accompanying Notes to Consolidated Financial Statements
6 |
UMH PROPERTIES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY (UNAUDITED)
FOR THE THREE MONTHS ENDED
MARCH 31, 2024 AND 2023
(in thousands)
Additional Paid-In | Undistributed Income (Accumulated | Non-Controlling Interest in Consolidated |
Total Shareholders’ | |||||||||||||
Capital | Deficit) | Subsidiary | Equity | |||||||||||||
Balance December 31, 2023 | $ | $ | ( | ) | $ | $ | ||||||||||
Common Stock Issued with the DRIP | ||||||||||||||||
Common Stock Issued through Restricted Stock Awards | ( | ) | ||||||||||||||
Common Stock Issued through Stock Options | ||||||||||||||||
Common Stock Issued in connection with At-The-Market Offerings, net | ||||||||||||||||
Preferred Stock Issued in connection with At-The-Market Offerings, net | ( | ) | ||||||||||||||
Distributions | ( | ) | ( | ) | ||||||||||||
Stock Compensation | ||||||||||||||||
Net Loss | ( | ) | ( | ) | ( | ) | ||||||||||
Balance March 31, 2024 | $ | $ | ( | ) | $ | $ | ||||||||||
Balance December 31, 2022 | $ | $ | ( | ) | $ | $ | ||||||||||
Common Stock Issued with the DRIP | ||||||||||||||||
Common Stock Issued through Restricted Stock Awards | ( | ) | ||||||||||||||
Common Stock Issued through Stock Options | ||||||||||||||||
Common Stock Issued in connection with At-The-Market Offerings, net | ||||||||||||||||
Preferred Stock Issued in connection with At-The-Market Offerings, net | ( | ) | ||||||||||||||
Distributions | ( | ) | ( | ) | ||||||||||||
Stock Compensation | ||||||||||||||||
Net Loss | ( | ) | ( | ) | ( | ) | ||||||||||
Balance March 31, 2023 | $ | $ | ( | ) | $ | $ |
See Accompanying Notes to Consolidated Financial Statements
7 |
UMH PROPERTIES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
FOR THE THREE MONTHS ENDED
MARCH 31, 2024 AND 2023
(in thousands)
THREE MONTHS ENDED | ||||||||
March 31, 2024 | March 31, 2023 | |||||||
CASH FLOWS FROM OPERATING ACTIVITIES: | ||||||||
Net Loss | $ | ( | ) | $ | ( | ) | ||
Non-Cash items included in Net Loss: | ||||||||
Depreciation | ||||||||
Amortization of Financing Costs | ||||||||
Stock Compensation Expense | ||||||||
Provision for Uncollectible Notes and Other Receivables | ||||||||
Loss on Sales of Marketable Securities, net | ||||||||
Decrease in Fair Value of Marketable Securities | ||||||||
(Gain) Loss on Sales of Investment Property and Equipment | ( | ) | ||||||
Loss on Investment in Joint Venture | ||||||||
Changes in Operating Assets and Liabilities: | ||||||||
Inventory of Manufactured Homes | ||||||||
Notes and Other Receivables, net of notes acquired with acquisitions | ( | ) | ( | ) | ||||
Prepaid Expenses and Other Assets | ( | ) | ||||||
Accounts Payable | ( | ) | ( | ) | ||||
Accrued Liabilities and Deposits | ( | ) | ( | ) | ||||
Tenant Security Deposits | ||||||||
Net Cash Provided by Operating Activities | ||||||||
CASH FLOWS FROM INVESTING ACTIVITIES: | ||||||||
Purchase of Manufactured Home Communities | ( | ) | ||||||
Purchase of Investment Property and Equipment | ( | ) | ( | ) | ||||
Proceeds from Sales of Investment Property and Equipment | ||||||||
Additions to Land Development Costs | ( | ) | ( | ) | ||||
Purchase of Marketable Securities | ( | ) | ( | ) | ||||
Proceeds from Sales of Marketable Securities | ||||||||
Investment in Joint Venture | ( | ) | ( | ) | ||||
Net Cash Used in Investing Activities | ( | ) | ( | ) | ||||
CASH FLOWS FROM FINANCING ACTIVITIES: | ||||||||
Net Proceeds (Payments) from Short-Term Borrowings | ( | ) | ||||||
Principal Payments of Mortgages and Loans | ( | ) | ( | ) | ||||
Financing Costs on Debt | ( | ) | ( | ) | ||||
Proceeds from At-The-Market Preferred Equity Program, net of offering costs | ||||||||
Proceeds from At-The-Market Common Equity Program, net of offering costs | ||||||||
Proceeds from Issuance of Common Stock in the DRIP, net of dividend reinvestments | ||||||||
Proceeds from Exercise of Stock Options | ||||||||
Preferred Dividends Paid | ( | ) | ( | ) | ||||
Common Dividends Paid, net of dividend reinvestments | ( | ) | ( | ) | ||||
Net Cash Provided by (Used in) Financing Activities | ( | ) | ||||||
Net Increase (Decrease) in Cash, Cash Equivalents and Restricted Cash | ( | ) | ||||||
Cash, Cash Equivalents and Restricted Cash at Beginning of Period | ||||||||
CASH, CASH EQUIVALENTS AND RESTRICTED CASH AT END OF PERIOD | $ | $ |
See Accompanying Notes to Consolidated Financial Statements
8 |
UMH PROPERTIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2024 (UNAUDITED)
NOTE 1 – ORGANIZATION AND ACCOUNTING POLICIES
UMH
Properties, Inc., a Maryland corporation, and its subsidiaries (“we”, “our”, “us” or “the Company”)
operates as a real estate investment trust (“REIT”) deriving its income primarily from real estate rental operations. The
Company owns and operates
The Company has elected to be taxed as a REIT under Sections 856-860 of the Internal Revenue Code (the “Code”) and intends to maintain its qualification as a REIT in the future. As a qualified REIT, with limited exceptions, the Company will not be taxed under federal and certain state income tax laws at the corporate level on taxable income that it distributes to its shareholders. For special tax provisions applicable to REITs, refer to Sections 856-860 of the Code. The Company is subject to franchise taxes in some of the states in which the Company owns property.
The interim consolidated financial statements furnished herein have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) applicable to interim financial information, the instructions to Form 10-Q, and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by U.S. GAAP for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the three months ended March 31, 2024 are not necessarily indicative of the results that may be expected for the year ending December 31, 2024. For further information, refer to the consolidated financial statements and footnotes thereto included in the Company’s annual report on Form 10-K for the year ended December 31, 2023.
9 |
Use of Estimates
In preparing the consolidated financial statements in accordance with U.S. GAAP, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities, as well as contingent assets and liabilities as of the dates of the consolidated balance sheets and revenue and expenses for the years then ended. These estimates and assumptions include the allowance for doubtful accounts, valuation of inventory, depreciation, valuation of securities, accounting for land development, reserves and accruals, and stock compensation expense. Actual results could differ from these estimates and assumptions.
Reclassifications
Certain amounts in the financial statements for the prior periods have been reclassified to conform to the statement presentation for the current periods.
Investment in Joint Venture
The Company accounts for its investment in entities formed under its joint venture with Nuveen Real Estate under the equity method of accounting in accordance with ASC 323, Investments – Equity Method and Joint Ventures. The Company has the ability to exercise significant influence, but not control, over the operating and financial decisions of the joint venture entities. Under the equity method of accounting, the cost of an investment is adjusted for the Company’s share of the equity in net income or loss from the date of acquisition, reduced by distributions received and increased by contributions made. The income or loss is allocated in accordance with the provisions of the operating agreement. The carrying value of the investment in the joint venture is reviewed for other than temporary impairment whenever events or changes in circumstances indicate a possible impairment. Financial condition, operational performance, and other economic trends are among the factors that are considered in evaluation of the existence of impairment indicators (See Note 4).
Leases
The Company accounts for its leases under ASC 842, “Leases.” Our primary source of revenue is generated from lease agreements for our sites and homes, where we are the lessor. These leases are generally for one-year or month-to-month terms and renewable by mutual agreement from us and the resident, or in some cases, as provided by jurisdictional statute.
The
Company is the lessee in other arrangements, primarily for our corporate office and a ground lease at one community. As of March 31,
2024, the right-of-use assets and corresponding lease liabilities of $
10 |
Future minimum lease payments under these leases over the remaining lease terms are as follows (in thousands):
2024 | $ | |||
2025 | ||||
2026 | ||||
2027 | ||||
2028 | ||||
Thereafter | ||||
Total Lease Payments | $ |
The
weighted average remaining lease term for these leases is
Restricted Cash
The Company’s restricted cash consists of amounts primarily held in deposit for tax, insurance and repair escrows held by lenders in accordance with certain debt agreements. Restricted cash is included in prepaid expenses and other assets on the consolidated balance sheets.
The following table presents beginning of period and end of period balances of cash, cash equivalents and restricted cash for the periods shown (in thousands):
3/31/24 | 12/31/23 | 3/31/23 | 12/31/22 | |||||||||||||
Cash and Cash Equivalents | $ | $ | $ | $ | ||||||||||||
Restricted Cash | ||||||||||||||||
Cash, Cash Equivalents | ||||||||||||||||
And Restricted Cash | $ | $ | $ | $ |
Revenue Recognition
We account for our Sales of Manufactured Homes in accordance with Accounting Standards Update (“ASU”) 2014-09 “Revenue from Contracts with Customers (Topic 606)” (ASC 606). For transactions in the scope of ASC 606, we recognize revenue when control of goods or services transfers to the customer, in the amount that we expect to receive for the transfer of goods or provision of services.
Rental and related income is generated from lease agreements for our sites and homes. The lease component of these agreements is accounted for under ASC 842 “Leases.” The non-lease components of our lease agreements consist primarily of utility reimbursements, which are accounted for with the site lease as a single lease under ASC 842.
11 |
Revenue from sales of manufactured homes is recognized in accordance with the core principle of ASC 606, at the time of closing when control of the home transfers to the customer. After closing of the sale transaction, we generally have no remaining performance obligation.
Interest income is primarily from notes receivables for the previous sales of manufactured homes. Interest income on these receivables is accrued based on the unpaid principal balances of the underlying loans on a level yield basis over the life of the loans.
Dividend income and gain (loss) on sales of marketable securities are from our investments in marketable securities and are presented separately but are not in the scope of ASC 606.
Other income primarily consists of brokerage commissions for arranging for the sale of a home by a third party and other miscellaneous income. This income is recognized when the transactions are completed and our performance obligations have been fulfilled.
Notes Receivables
We
account for our receivables in accordance with ASU No. 2016-13, “Financial Instruments – Credit Losses (Topic 326): Measurement
of Credit Losses on Financial Instruments.” ASU 2016-13 requires that entities use a forward looking “expected loss”
model that generally will result in the earlier recognition of allowance for credit losses. The measurement of expected credit losses
is based upon historical experience, current conditions, and reasonable and supportable forecasts that affect the collectability of the
reported amount. As of March 31, 2024 and December 31, 2023, the Company had notes receivable of $
Other Recent Accounting Pronouncements
Management does not believe that any other recently issued, but not yet effective accounting pronouncements, if adopted, would have a material effect on the accompanying consolidated financial statements.
Basic Net Income (Loss) per Share is calculated by dividing Net Income (Loss) by the weighted average shares outstanding for the period. Diluted Net Income (Loss) per Share is calculated by dividing Net Income (Loss) less Income (Loss) Attributable to Non-Controlling Interest by the weighted average number of common shares outstanding, and when dilutive, the potential net shares that would be issued upon exercise of stock options pursuant to the treasury stock method. In periods with a net loss, the diluted loss per share equals the basic loss per share as all common stock equivalents are excluded from the per share calculation because they are anti-dilutive.
For the three months ended March 31, 2024 and 2023, common stock equivalents of shares and shares, respectively, were excluded from the computation of Diluted Net Loss per Share as their effect would be anti-dilutive.
12 |
NOTE 3 – MARKETABLE SECURITIES
The
Company’s marketable securities consist primarily of marketable common and preferred stock of other REITs with a fair value of
$
As
of March 31, 2024, the Company had total net unrealized losses of $
NOTE 4- INVESTMENT IN JOINT VENTURE
In
December 2021, the Company and Nuveen Real Estate (“Nuveen” or “Nuveen Real Estate”), established a joint venture
for the purpose of acquiring manufactured housing and/or recreational vehicle communities that are under development and/or newly developed
and meet certain other investment guidelines. The terms of the initial joint venture entity were set forth in a Limited Liability Company
Agreement dated as of December 8, 2021 (the “LLC Agreement”) entered into between a wholly owned subsidiary of the Company
and an affiliate of Nuveen. The LLC Agreement provided for the parties to initially fund up to $
Under
the terms of the LLC Agreement, after December 8, 2024 or, if later, the second anniversary of the acquisition and placing in service
of a manufactured housing or recreational vehicle community, Nuveen will have a right to initiate the sale of one or more of the communities
owned by the joint venture entity. If Nuveen elects to initiate such a sale process, the Company may exercise a right of first refusal
to acquire Nuveen’s interest in the community or communities to be sold for a purchase price corresponding to the greater of the
appraised value of such communities or the amount required to provide a 7.5% net unlevered internal rate of return on Nuveen’s
investment.
13 |
The
LLC Agreement between the Company and Nuveen provided that until the capital contributions to the joint venture are fully funded or the
joint venture is terminated, the joint venture will be the exclusive vehicle for the Company to acquire any manufactured housing communities
and/or recreational vehicle communities that meet the joint venture’s investment guidelines. These guidelines called for the joint
venture to acquire manufactured housing and recreational vehicle communities that have been developed within the previous
The
LLC Agreement provides that Nuveen will have the right to remove and replace the Company as managing member of the joint venture and
manager of the joint venture’s properties if the Company breaches certain obligations or certain events occur. Upon such removal,
Nuveen may elect to buy out the Company’s interest in the joint venture at
The LLC Agreement requires the Company to offer Nuveen the opportunity to have the joint venture acquire a manufactured housing community or recreational vehicle community that meets the investment guidelines. If Nuveen decides not to acquire the community through the joint venture, however, the Company is free to purchase the community on its own outside of the joint venture.
14 |
In
December 2021, the joint venture entity closed on the acquisition of Sebring Square, a newly developed all-age, manufactured home community
located in Sebring, Florida, for a total purchase price of $
During
the time since the joint venture with Nuveen was first established in 2021, the Company and Nuveen have continued to seek opportunities
to acquire additional manufactured housing and/or recreational vehicle communities that are under development and/or newly developed
and meet certain other investment guidelines. During 2022, the Company and Nuveen informally agreed that any future acquisitions would
be made by one or more new joint venture entities to be formed for that purpose and that the original joint venture entity formed in
December 2021 will not consummate additional acquisitions but will maintain its existing property portfolio, consisting of the Sebring
Square and Rum Runner communities. The Company and Nuveen also informally agreed that, unless otherwise determined in connection with
any specific future investment, capital for any such new joint venture entity would continue to be funded
In
November 2023, the Company expanded its relationship with Nuveen Real Estate and formed a new joint venture entity with Nuveen. The new
joint venture entity was established to, directly or through one or more subsidiaries, identify, source, originate, acquire, hold, operate,
sell, lease, mortgage, maintain, own, manage, finance, refinance, reposition, improve, renovate, develop, redevelop, pledge, hedge, exchange,
and otherwise deal in and with the rental of manufactured housing and/or recreational vehicle communities that meet other investment
guidelines. The terms of the new joint venture entity are set forth in a Limited Liability Company Agreement dated as of November 29,
2023 (the “Second LLC Agreement”) entered into between a wholly owned subsidiary of the Company and an affiliate of Nuveen.
The Company serves as managing member of this new joint venture entity and is responsible for day-to-day operations of the joint venture
entity and management of its properties, subject to obtaining approval of Nuveen Real Estate for major decisions (including investments,
dispositions, financings, major capital expenditures and annual budgets). The Company receives property management oversite, development
and other fees from the joint venture entity. acres of land located in Honey Brook, Pennsylvania, previously owned by the Company,
with a carrying value cost basis of $
References in this report to the Company’s joint venture relationship with Nuveen are intended to refer to its ongoing relationship with Nuveen.
15 |
The Company accounts for its joint venture with Nuveen Real Estate under the equity method of accounting in accordance with ASC 323, “Investments – Equity Method and Joint Ventures”.
NOTE 5 - OPPORTUNITY ZONE FUND
In
July 2022, the Company invested $
16 |
NOTE 6 – LOANS AND MORTGAGES PAYABLE AND OTHER LONG-TERM INDEBTEDNESS
Loans Payable
The following is a summary of our loans payable as of March 31, 2024 and December 31, 2023 (in thousands):
3/31/2024 | 12/31/2023 | |||||||||||||||||||
Amount | Rate | Amount | Rate | |||||||||||||||||
Margin Loan | (1) | $ | - | N/A | $ | N/A | ||||||||||||||
Unsecured revolving credit facility | (2) | % | % | |||||||||||||||||
Floorplan inventory financing | (3) | % | N/A | |||||||||||||||||
FirstBank rental home loan | (4) | % | % | |||||||||||||||||
FirstBank rental home line of credit | (5) | N/A | N/A | |||||||||||||||||
Triad rental home loan | (6) | N/A | N/A | |||||||||||||||||
OceanFirst notes receivable financing | (7) | N/A | N/A | |||||||||||||||||
Total Loans Payable | % | % | ||||||||||||||||||
Unamortized debt issuance costs | ( | ) | ( | ) | ||||||||||||||||
Loans Payable, net of unamortized debt issuance costs | $ | % | $ | % |
(1) | |
(2) | |
(3) | |
(4) | |
(5) | |
(6) | |
(7) |
Series A Bonds
On
February 6, 2022, the Company issued $
17 |
Under the Deed of Trust, the Company has the right to redeem the 2027 Bonds, in whole or in part, at any time on or after 60 days from February 9, 2022, the date on which the 2027 Bonds were listed for trading on the Tel Aviv Stock Exchange (the “TASE”). Any such voluntary early redemption by the Company will require payment of the applicable early redemption amount calculated in accordance with the Deed of Trust. The Company does not intend to redeem the 2027 Bonds. Upon the occurrence of an event of default or certain other events, including a delisting of the 2027 Bonds by the TASE, the Company may be required to effect an early repayment or redemption of all or a portion of the 2027 Bonds at their par value plus accrued and unpaid interest. The Deed of Trust permits the Company, subject to certain conditions, to issue additional 2027 Bonds without obtaining approval of the holders of the 2027 Bonds.
The 2027 Bonds are general unsecured obligations of the Company and rank equal in right of payment with all of the Company’s existing and future unsecured indebtedness. The Deed of Trust includes certain customary covenants, including financial covenants requiring the Company to maintain certain ratios of debt to net operating income, to shareholders’ equity and to earnings, and customary events of default. The 2027 Bonds were offered solely to investors outside the United States and were not offered to, or for the account or benefit of, U.S. Persons (as defined in Regulation S under the Securities Act of 1933).
Mortgages Payable
The following is a summary of our mortgages payable as of March 31, 2024 and December 31, 2023 (in thousands):
3/31/2024 | 12/31/2023 | |||||||||||||||
Amount | Weighted Average Rate | Amount | Weighted Average Rate | |||||||||||||
Fixed rate mortgages | $ | % | $ | % | ||||||||||||
Unamortized debt issuance costs | ( | ) | ( | ) | ||||||||||||
Mortgages Payable, net of unamortized debt issuance costs | $ | % | $ | % |
As
of March 31, 2024 and December 31, 2023, the weighted average loan maturity of mortgages payable was
18 |
NOTE 7 - SHAREHOLDERS’ EQUITY
Common Stock
On
March 15, 2024, the Company paid total cash dividends of $
During
the three months ended March 31, 2024, the Company received, including dividends reinvested of $
On
January 10, 2024, the Board of Directors reaffirmed our Common Stock Repurchase Program (the “Repurchase Program”) that authorizes
us to repurchase up to $
Common Stock At-The-Market Sales Programs
On
April 4, 2023, the Company entered into an equity distribution agreement (“2023 Common ATM Program”) with BMO Capital
Markets Corp., J.P. Morgan Securities LLC, B. Riley Securities, Inc., Compass Point Research & Trading, LLC, and Janney
Montgomery Scott LLC, as distribution agents (the “Distribution Agents”) under which the Company was permitted to offer
and sell shares of the Company’s common stock, $
19 |
On
March 12, 2024, the Company terminated the use of the 2023 Common ATM Program and entered into a new equity distribution agreement
(“2024 Common ATM Program”) with BMO Capital Markets Corp., J.P. Morgan Securities LLC, Wells Fargo Securities, LLC, B.
Riley Securities, Inc., Compass Point Research & Trading, LLC, and Janney Montgomery Scott LLC, as Distribution Agents under
which the Company may offer and sell shares of the Company’s common stock, $
Under
both the 2023 Common ATM Program and the 2024 Common ATM Program, for the three months ended March 31, 2024, a total of
As
of March 31, 2024, $
6.375% Series D Cumulative Redeemable Preferred Stock
On
March 15, 2024, the Company paid $
On
April 1, 2024, the Company declared a dividend of $
20 |
Preferred Stock At-The-Market Sales Program
On
January 10, 2023, the Company entered into an At Market Issuance Sales Agreement (“2023 Preferred ATM Program”) with B. Riley.
Under the 2023 Preferred ATM Program, the Company may offer and sell shares of the Company’s
As
of March 31, 2024, $
The
Company accounts for awards of stock, stock options and restricted stock in accordance with ASC 718-10, “Compensation-Stock
Compensation.” ASC 718-10 requires that compensation cost for all stock awards be calculated and amortized over the service
period (generally equal to the vesting period). The compensation cost for stock option grants is determined using option pricing
models, intended to estimate the fair value of the awards at the grant date less estimated forfeitures. The compensation expense for
restricted stock is recognized based on the fair value of the restricted stock awards less estimated forfeitures. The fair value of
restricted stock awards is equal to the fair value of the Company’s stock on the grant date. Compensation costs of $
On
January 10, 2024, the Company awarded a total of
On January 10, 2024, the Company awarded a total of shares of common stock to nine members of our Board of Directors. The grant date fair value of these awards was $ .
On
January 10, 2024, the Company granted options to purchase
21 |
On March 26, 2024, the Company awarded a total of shares of common stock to nine members of our Board of Directors. The grant date fair value of these awards was $ .
On March 26, 2024, the Company awarded a total of shares of common stock to four employees, pursuant to their employment agreements. The grant date fair value of these awards was $ .
On
March 26, 2024, the Company awarded a total of
On March 26, 2024, the Company granted options to purchase shares of common stock to sixty employees under the Company’s 2023 Plan. The grant date fair value of these options amounted to approximately $ million. These grants vest ratably over . Compensation costs for grants issued to a participant who is of retirement age are recognized at the time of the grant.
2024 | ||||
Dividend yield | % | |||
Expected volatility | % | |||
Risk-free interest rate | % | |||
Expected lives | ||||
Estimated forfeitures |
During
the three months ended March 31, 2024, eleven participants exercised options to purchase a total of
As of March 31, 2024, there were options outstanding to purchase million shares, with an aggregate intrinsic value of $ million. There were shares available for grant under the 2023 Plan.
22 |
NOTE 9 - FAIR VALUE MEASUREMENTS
In accordance with ASC 820-10, “Fair Value Measurements and Disclosures,” the Company measures certain financial assets and liabilities at fair value on a recurring basis, including marketable securities. The fair value of these financial assets and liabilities was determined using the following inputs at March 31, 2024 and December 31, 2023 (in thousands):
Fair Value Measurements at Reporting Date Using | ||||||||||||||||
Quoted Prices | Significant | |||||||||||||||
In Active | Other | Significant | ||||||||||||||
Markets for | Observable | Unobservable | ||||||||||||||
Identical Assets | Inputs | Inputs | ||||||||||||||
Total | (Level 1) | (Level 2) | (Level 3) | |||||||||||||
As of March 31, 2024: | ||||||||||||||||
Marketable Securities - Preferred stock | $ | $ | $ | $ | ||||||||||||
Marketable Securities - Common stock | ||||||||||||||||
Total | $ | $ | $ | $ | ||||||||||||
As of December 31, 2023: | ||||||||||||||||
Marketable Securities - Preferred stock | $ | $ | $ | $ | ||||||||||||
Marketable Securities - Common stock | ||||||||||||||||
Total | $ | $ | $ | $ |
In addition to the Company’s investment in marketable securities at fair value, the Company is required to disclose certain information about fair values of its other financial instruments, as defined in ASC 825-10, Financial Instruments. Estimates of fair value are made at a specific point in time, based upon, where available, relevant market prices and information about the financial instrument. Such estimates do not include any premium or discount that could result from offering for sale at one time the Company’s entire holdings of a particular financial instrument. All of the Company’s marketable securities have quoted market prices. However, for a portion of the Company’s other financial instruments, no quoted market value exists. Therefore, estimates of fair value are necessarily based on a number of significant assumptions (many of which involve events outside the control of management). Such assumptions include assessments of current economic conditions, perceived risks associated with these financial instruments and their counterparties, future expected loss experience and other factors. Given the uncertainties surrounding these assumptions, the reported fair values represent estimates only and, therefore, cannot be compared to the historical accounting model. Use of different assumptions or methodologies is likely to result in significantly different fair value estimates.
The
fair value of cash and cash equivalents and notes receivable approximates their current carrying amounts since all such items are short-term
in nature. The fair value of variable rate loans payable approximate their current carrying amounts since such amounts payable are at
approximately a weighted-average current market rate of interest. As of March 31, 2024, the estimated fair value of fixed rate mortgages
payable amounted to $
23 |
NOTE 10 – CONTINGENCIES, COMMITMENTS AND OTHER MATTERS
The Company is subject to claims and litigation in the ordinary course of business. Management does not believe that any such claim or litigation will have a material adverse effect on the business, assets, or results of operations of the Company.
The
Company had an agreement with 21st Mortgage under which 21st Mortgage provided financing for home purchasers in the Company’s communities.
This program was terminated on June 22, 2023; however, the Company’s repurchase obligations for the outstanding loans that were
originated by 21st Mortgage remain in effect. The Company did not receive referral fees or other cash compensation under the agreement.
If 21st Mortgage made loans to purchasers and those purchasers defaulted on their loans and 21st Mortgage repossessed the homes securing
such loans, the Company agreed to purchase from 21st Mortgage each such repossessed home for a price equal to
The Company entered into a Manufactured Home Retailer Agreement (the “MHRA”) with 21st Mortgage on January 24, 2023, under which 21st Mortgage provides financing for home purchasers in the Company’s communities. 21st Mortgage has no recourse against the Company under the MHRA except in instances where the Customer defaults before two scheduled monthly payments are paid by the purchaser and the default is based on any dispute between S&F surrounding the terms or execution of the purchase and sale of the home. Upon such a default, S&F is to take assignment of the loan from 21st Mortgage for the unpaid principal balance plus accrued interest. As of March 31, 2024, no loans have been originated under the MHRA.
S&F
entered into a Chattel Loan Origination, Sale and Servicing Agreement (“COP Program”) with Triad Financial Services, effective
January 1, 2016. Neither the Company, nor S&F, receive referral fees or other cash compensation under the agreement. Customer loan
applications are initially submitted to Triad for consideration by Triad’s portfolio of outside lenders. If a loan application
does not meet the criteria for outside financing, the application is then considered for financing under the COP Program. If the loan
is approved under the COP Program, then it is originated by Triad, assigned to S&F and then assigned by S&F to the Company. Included
in Notes and Other Receivables is approximately $
24 |
The
Company and one of its subsidiaries are parties to a Limited Liability Company Agreement dated as of December 8, 2021 with an affiliate
of Nuveen, which governs the initial joint venture entity between the Company and Nuveen. The LLC Agreement provided for the parties
to initially fund up to $
NOTE 11 - SUPPLEMENTAL CASH FLOW INFORMATION
Cash
paid for interest during the three months ended March 31, 2024 and 2023 was $
During
the three months ended March 31, 2024 and 2023, the Company had Dividend Reinvestments of $
NOTE 12– SUBSEQUENT EVENTS
Management has evaluated subsequent events for disclosure and/or recognition in the financial statements through the date that the financial statements were issued.
Since
April 1, 2024, the Company issued and sold an additional
25 |
Since
April 1, 2024, the Company issued and sold an additional shares of its Series D Preferred Stock under
the 2023 Preferred ATM Program at a weighted average price of $per share, generating net proceeds of $
On
April 2, 2024, the Company expanded the borrowing capacity on its unsecured revolving credit facility from $
NOTE 13 – PROFORMA FINANCIAL INFORMATION (UNAUDITED)
The following unaudited pro forma condensed financial information reflects the acquisitions during 2023 and 2024. This information has been prepared utilizing the historical financial statements of the Company and the effect of additional revenue and expenses from the properties acquired during this period assuming that the acquisitions had occurred as of the first day of the applicable period, after giving effect to certain adjustments including: (a) rental and related income; (b) community operating expenses; (c) interest expense resulting from the assumed increase in mortgages and loans payable related to the new acquisitions; and (d) depreciation expense related to the new acquisitions. The unaudited pro forma condensed financial information is not indicative of the results of operations that would have been achieved had the acquisitions reflected herein been consummated on the dates indicated or that will be achieved in the future (in thousands).
Three Months Ended | ||||||||
3/31/24 | 3/31/23 | |||||||
Rental and Related Income | $ | $ | ||||||
Community Operating Expenses | ||||||||
Net Loss Attributable to Common Shareholders | ( | ) | ( | ) | ||||
Net Loss Attributable to Common Shareholders per Share – | ||||||||
Basic and Diluted | $ | ) | $ | ) |
26 |
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Overview
The following discussion and analysis of the consolidated financial condition and results of operations should be read in conjunction with the consolidated financial statements and footnotes thereto included elsewhere herein and in the Company’s annual report on Form 10-K for the year ended December 31, 2023.
The Company is a Maryland corporation that operates as a self-administered, self-managed REIT with headquarters in Freehold, New Jersey. The Company’s primary business is the ownership and operation of manufactured home communities, which includes leasing manufactured home spaces on an annual or month-to-month basis to residents. The Company also leases manufactured homes to residents and, through its wholly-owned taxable REIT subsidiary, S&F, sells and finances the sale of manufactured homes to residents and prospective residents of our communities and for placement on customers’ privately-owned land. During 2022, the Company also formed an opportunity zone fund to acquire, develop and redevelop manufactured housing communities requiring substantial capital investment and located in areas designated as Qualified Opportunity Zones by the Treasury Department pursuant to a program authorized under the 2017 Tax Cuts and Jobs Act to encourage long-term investment in economically distressed areas. The Company currently holds a 77% interest in the opportunity zone fund. The Company also has an ownership interest in and operates two communities in Florida through its joint venture relationship with Nuveen Real Estate. In November 2023, the Company expanded its joint venture relationship with Nuveen Real Estate and formed a new joint venture entity for the development of a new manufactured housing community located in Honey Brook, Pennsylvania. The community, once complete, will contain 113 manufactured home sites situated on approximately 61 acres.
As of March 31, 2024, the Company owned and operated 136 manufactured home communities containing approximately 25,800 developed homesites, including the Countryside Village expansion (Duck River Estates) in Tennessee, which is now considered a separate community, and two communities acquired through the Company’s opportunity zone fund. These communities are located in New Jersey, New York, Ohio, Pennsylvania, Tennessee, Indiana, Maryland, Michigan, Alabama, South Carolina and Georgia.
The Company is in preliminary discussions with a leading national homebuilder regarding the potential formation of a joint venture to develop approximately 131 acres of undeveloped land adjacent to one of the Company’s existing manufactured home communities in southern New Jersey. If necessary governmental approvals can be obtained, the purpose of the joint venture would be to construct roads, infrastructure and other site improvements on the property and then sell the improved lots to an affiliate of the Company’s joint venture partner, which would construct luxury single family residential homes to sell to purchasers. It is envisioned that the joint venture partner would fully fund the costs of required site improvements and obtaining all approvals. The Company would contribute the real property to the joint venture and receive a percentage of the sale price of each home. If the parties elect to proceed, it is anticipated that the joint venture partner would seek preliminary subdivision and site plan approvals over the next two years and, if these approvals are obtained, the joint venture would then be formally established. Pursuit of this project would be contingent upon execution of definitive documentation setting forth the terms of an agreement between the parties and a 90-day due diligence review period for the benefit of the joint venture partner. There can be no assurance that the Company and its potential joint venture partner will reach agreement or proceed with this arrangement or that required governmental approvals can be obtained.
The Company earns income from the operation of its manufactured home communities, leasing of manufactured homesites, the rental of manufactured homes, the sale and finance of manufactured homes and the brokering of home sales, self-storage leases, oil and gas leases, cable service agreements and from appreciation in the values of the manufactured home communities and vacant land owned by the Company. In addition, the Company receives property management and other fees from its joint venture arrangements with Nuveen and from its opportunity zone fund. Management views the Company as a single segment based on its method of internal reporting in addition to its allocation of capital and resources.
The Company believes that its capital structure, which allows for the ownership of assets using a balanced combination of equity obtained through the issuance of common stock, preferred stock and debt, will enhance shareholder returns as the properties appreciate over time.
The Company intends to continue to increase its real estate investments. Our business plan includes acquiring communities that over time are expected to yield in excess of our cost of funds and then investing in physical improvements, including adding rental homes onto otherwise vacant sites. This has resulted in increased occupancy rates and improved operating results. For the three months ended March 31, 2024, rental and related income increased 11% from the prior year period and Community Net Operating Income (“NOI”), as defined below, increased 16%. Same property NOI, which includes communities owned and operated as of January 1, 2023 (excluding Memphis Blues and Duck River Estates), increased 16% for the three months ended March 31, 2024 over the prior year period driven by a 200 basis point increase in occupancy, to 87.5%, and rental rate increase of 4.7%. We have been positioning ourselves for future growth and will continue to seek opportunistic investments. In addition, on behalf of our joint venture arrangement with Nuveen Real Estate, we will seek opportunities to acquire manufactured home communities that are under development and/or newly developed and meet certain other investment guidelines. We will also seek additional opportunities, through our opportunity zone fund, to acquire communities that require substantial capital investment and are located in Qualified Opportunity Zones.
27 |
The macro-economic environment and current housing fundamentals continue to favor home rentals. Due to high mortgage rates and lack of inventory, the higher cost of buying a home versus renting one is at its most extreme since 1996. Rental homes in a manufactured home community allow the resident to obtain the efficiencies of factory-built housing and the amenities of community living for less than the cost of other forms of affordable housing. We continue to see strong demand for rental homes. We have added an additional 56 rental homes during the first three months of 2024, net of home sales. This brought the total number of rental homes to approximately 10,000 rental homes, or 38.9% of total sites. Occupied rental homes represented approximately 42.4% of total occupied sites at quarter end. Occupancy in rental homes continues to be strong and was at 95.1% as of March 31, 2024. Our manufactured home communities compare favorably with other types of rental housing, including apartments, and we will continue to allocate capital to rental home purchases, as demand dictates. We anticipate adding approximately 800 rental homes in 2024.
See PART I, Item 1 – Business in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023 for a more complete discussion of the economic and industry-wide factors relevant to the Company and the opportunities and challenges, and risks on which the Company is focused.
Significant Accounting Policies and Estimates
The discussion and analysis of the Company’s financial condition and results of operations are based upon the Company’s consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”). The preparation of these consolidated financial statements requires management to make estimates and judgments that affect the reported amounts of assets and liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities at the date of the Company’s consolidated financial statements. Actual results may differ from these estimates under different assumptions or conditions.
On a regular basis, management evaluates our assumptions, judgments and estimates. Management believes there have been no material changes to the items that we disclosed as our significant accounting policies and estimates under Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” in our Annual Report on Form 10-K for the year ended December 31, 2023.
28 |
Supplemental Measures
In addition to the results reported in accordance with U.S. GAAP, management’s discussion and analysis of financial condition and results of operations include certain non-U.S. GAAP financial measures that in management’s view of the business we believe are meaningful as they allow the investor the ability to understand key operating details of our business both with and without regard to certain accounting conventions or items that may not always be indicative of recurring annual cash flow of the portfolio. These non-U.S. GAAP financial measures as determined and presented by us may not be comparable to related or similarly titled measures reported by other companies, and include Community Net Operating Income (“Community NOI”), Funds from Operations Attributable to Common Shareholders (“FFO”) and Normalized Funds from Operations Attributable to Common Shareholders (“Normalized FFO”).
We define Community NOI as rental and related income less community operating expenses such as real estate taxes, repairs and maintenance, community salaries, utilities, insurance and other expenses. We believe that Community NOI is helpful to investors and analysts as a direct measure of the actual operating results of our manufactured home communities, rather than our Company overall. Community NOI should not be considered a substitute for the reported results prepared in accordance with U.S. GAAP. Community NOI should not be considered as an alternative to net income (loss) as an indicator of our financial performance, or to cash flows as a measure of liquidity; nor is it indicative of funds available for our cash needs, including our ability to make cash distributions.
The Company’s Community NOI for the three months ended March 31, 2024 and 2023 is calculated as follows (in thousands):
Three Months Ended | ||||||||
3/31/24 | 3/31/23 | |||||||
Rental and Related Income | $ | 50,329 | $ | 45,305 | ||||
Less: Community Operating Expenses | (21,097 | ) | (20,088 | ) | ||||
Community NOI | $ | 29,232 | $ | 25,217 |
We assess and measure our overall operating results based upon FFO, an industry performance measure which management believes is a useful indicator of our operating performance. FFO is used by industry analysts and investors as a supplemental operating performance measure of a REIT. FFO, as defined by Nareit, represents net income (loss) attributable to common shareholders, as defined by accounting principles generally accepted in the U.S. (“U.S. GAAP”), excluding gains or losses from sales of previously depreciated real estate assets, impairment charges related to depreciable real estate assets, the change in the fair value of marketable securities, and the gain or loss on the sale of marketable securities plus certain non-cash items such as real estate asset depreciation and amortization. Included in the Nareit FFO White Paper - 2018 Restatement, is an option pertaining to assets incidental to our main business in the calculation of Nareit FFO to make an election to include or exclude gains and losses on the sale of these assets, such as marketable equity securities, and include or exclude mark-to-market changes in the value recognized on these marketable equity securities. In conjunction with the adoption of the FFO White Paper - 2018 Restatement, for all periods presented, we have elected to exclude the change in the fair value of marketable securities from our FFO calculation. Nareit created FFO as a non-U.S. GAAP supplemental measure of REIT operating performance. We define Normalized Funds from Operations Attributable to Common Shareholders (“Normalized FFO”), as FFO, excluding certain one-time charges. FFO and Normalized FFO should be considered as supplemental measures of operating performance used by REITs. FFO and Normalized FFO exclude historical cost depreciation as an expense and may facilitate the comparison of REITs which have a different cost basis. However, other REITs may use different methodologies to calculate FFO and Normalized FFO and, accordingly, our FFO and Normalized FFO may not be comparable to all other REITs. The items excluded from FFO and Normalized FFO are significant components in understanding the Company’s financial performance.
29 |
FFO and Normalized FFO (i) do not represent cash flow from operations as defined by U.S. GAAP; (ii) should not be considered as an alternative to net income (loss) as a measure of operating performance or to cash flows from operating, investing and financing activities; and (iii) are not alternatives to cash flow as a measure of liquidity.
The Company’s FFO and Normalized FFO attributable to common shareholders for the three months ended March 31, 2024 and 2023 are calculated as follows (in thousands):
Three Months Ended | ||||||||
3/31/24 | 3/31/23 | |||||||
Net Loss Attributable to Common Shareholders | $ | (6,264 | ) | $ | (5,297 | ) | ||
Depreciation Expense | 14,741 | 13,373 | ||||||
Depreciation Expense from Unconsolidated Joint Venture | 197 | 159 | ||||||
(Gain) Loss on Sales of Investment Property and Equipment | 3 | (32 | ) | |||||
Decrease in Fair Value of Marketable Securities | 5,369 | 2,395 | ||||||
Loss on Sales of Marketable Securities, net | -0- | 42 | ||||||
FFO Attributable to Common Shareholders | 14,046 | 10,640 | ||||||
Adjustments: | ||||||||
Amortization of Financing Costs (1) | 556 | 518 | ||||||
Non-Recurring Other Expense (2) | 415 | 562 | ||||||
Normalized FFO Attributable to Common Shareholders (1) | $ | 15,017 | $ | 11,720 |
(1) | Due to the change in sources of capital, amortization expense is expected to become more significant and is therefore included as an adjustment to Normalized FFO for the three months ended March 31, 2024 and 2023. | |
(2) | Consists of non-recurring expenses for one-time legal fees and fees relating to the OZ Fund ($33), and costs associated with the liquidation/sale of inventory in a particular sales center ($382) for the three months ended March 31, 2024. Consisted of special bonus and restricted stock grants for the August 2020 groundbreaking Fannie Mae financing, which were being expensed over the vesting period ($431) and non-recurring expenses for the joint venture with Nuveen ($47), one-time legal fees and fees relating to the OZ Fund ($53), and costs associated with an acquisition that was not completed ($31) for the three months ended March 31, 2023. |
30 |
The following are the cash flows provided by (used in) operating, investing and financing activities for the three months ended March 31, 2024 and 2023 (in thousands):
Three Months Ended | ||||||||
3/31/24 | 3/31/23 | |||||||
Operating Activities | $ | 19,048 | $ | 13,289 | ||||
Investing Activities | (25,424 | ) | (40,544 | ) | ||||
Financing Activities | (8,849 | ) | 29,440 |
Changes In Results Of Operations
Rental and related income increased 11% from $45.3 million for the three months ended March 31, 2023 to $50.3 million for the three months ended March 31, 2024. This increase was due to increases in rental rates and same property occupancy and additional rental homes. The Company has been raising rental rates by approximately 5% to 6% annually at most communities. Same property occupancy has increased 200 basis points from 85.5% as of March 31, 2023 to 87.5% at March 31, 2024. Occupied rental homes increased 9% from approximately 8,700 homes at March 31, 2023 to 9,500 homes at March 31, 2024.
Community operating expenses increased 5% from $20.1 million for the three months ended March 31, 2023 to $21.1 million for the three months ended March 31, 2024. These increases were due to an increase in payroll costs, real estate taxes, rental home expenses and snow removal.
Community NOI increased 16% from $25.2 million for the three months ended March 31, 2023 to $29.2 million for the three months ended March 31, 2024. These increases were primarily due to increases in rental rates, occupancy and rental homes. The Company’s operating expense ratio (defined as community operating expenses divided by rental and related income) was 44.3% and 41.9% for the three months ended March 31, 2023 and 2024, respectively. Many recently acquired communities have deferred maintenance requiring higher than normal expenditures in the first few years of ownership. Since most of the community expenses consist of fixed costs, as occupancy rates increase, these expense ratios are expected to continue to improve. Due to the Company’s ability to increase its rental rates annually (subject to limitations on rent increases in certain jurisdictions), increasing costs due to inflation and changing prices have generally not had a material effect on revenue and income from continuing operations.
Sales of manufactured homes increased 1% from $7.3 million, or 83 homes, for the three months ended March 31, 2023 to $7.4 million, or 95 homes, for the three months ended March 31, 2024. Cost of sales of manufactured homes amounted to $5.6 million and $5.0 million for the three months ended March 31, 2024 and 2023, respectively. The Company closed one sales center during the first quarter of 2024 and is now leasing it to Clayton Homes for a twenty-year term. All of the remaining homes in inventory at the closed sales center were sold to Clayton Homes. Excluding the homes liquidated/sold in this sales center, sales of manufactured homes amounted to $6.4 million, or 88 homes, cost of sales amounted to $4.2 million, and the gross profit percentage was 34% for the three months ended March 31, 2024. The gross profit percentage was 32% for the three months ended March 31, 2023. Selling expenses, which includes salaries, commissions, advertising and other miscellaneous expenses, amounted to $1.6 million and $1.8 million for the three months ended March 31, 2024 and 2023, respectively, representing a decrease of 11%. Gain from the sales operations, excluding interest on the financing of inventory, amounted to $149,000 or 2% of total sales and $505,000 or 7% of total sales for the three months ended March 31, 2024 and 2023, respectively. Excluding the loss on liquidation/sale of inventory at the closed sales center, the gain from the sales operations, excluding interest on the financing of inventory, amounted to $531,000 or 7% of total sales for the three months ended March 31, 2024. Many of the costs associated with sales, such as salaries, and to an extent, advertising and promotion, are fixed.
31 |
Despite an increase in mortgage rates, home prices have continued to rise as fewer sellers are listing homes and inventories decline resulting in the inherent relative affordability of our property type becoming more and more apparent, which should result in increased demand. The Company continues to be optimistic about future sales and rental prospects given the fundamental need for affordable housing. The Company believes that sales of new homes produce new rental revenue and represent an investment in the upgrading of our communities.
General and administrative expenses increased 8% from $5.0 million for the three months ended March 31, 2023 to $5.4 million for the three months ended March 31, 2024. General and administrative expenses increased primarily due to an increase in payroll and related personnel cost. General and administrative expenses as a percentage of gross revenue (total income plus interest, dividend and other income) were in-line from the prior year at 9.0% and 9.1% at March 31, 2024 and 2023, respectively.
Depreciation expense increased 10% from $13.4 million for the three months ended March 31, 2023 to $14.7 million for the three months ended March 31, 2024. This increase was primarily due to the increase in rental homes during 2023 and 2024.
Interest income increased 38% from $1.1 million for the three months ended March 31, 2023 to $1.6 million for the three months ended March 31, 2024. This increase was primarily due to an increase in the average balance of notes receivable from $61.1 million at March 31, 2023 to $74.1 million at March 31, 2024. The weighted average interest rate earned on these notes receivable increased 30 basis points and were approximately 7.0% and 6.7% as of March 31, 2024 and 2023, respectively
Dividend income decreased 49% from $706,000 for the three months ended March 31, 2023 to $360,000 for the three months ended March 31, 2024. This decrease was due to reduced dividends as a result of our smaller securities portfolio and dividend cuts. The weighted average yield on our dividends received from our marketable securities investments increased 70 basis points and were approximately 7.2% and 6.5% at March 31, 2024 and 2023, respectively.
The Company recognized a loss on sales of marketable securities of $42,000 for the three months ended March 31, 2023. The decrease in fair value of marketable securities amounted to $5.4 million and $2.4 million for the three months ended March 31, 2024 and 2023, respectively. As of March 31, 2024, the Company had total net unrealized losses of $45.1 million in its REIT securities portfolio.
Interest expense, including amortization of financing costs, decreased 10% from $8.3 million for the three months ended March 31, 2023 to $7.5 million for the three months ended March 31, 2024. This decrease was due to a decrease in the average balance of mortgages and loans from $657.3 million at March 31, 2023 to $580.6 million at March 31, 2024. In addition, the balance under our floorplan inventory financing revolving lines of credit decreased from approximately $57.1 million as of March 31, 2023 to $4.1 million as of March 31, 2024.
32 |
Changes in Financial Condition
Total investment property increased 1% or $15.4 million during the three months ended March 31, 2024. In addition to adding 56 rental homes, net of 49 rental homes sold, to its communities during the most recent quarter, the Company is preparing sites for additional homes to be added during the year. Occupied rentals increased by 158 rental homes from December 31, 2023 to March 31, 2024. The Company’s occupancy rate on its rental homes portfolio increased 110 basis points and was 95.1% at March 31, 2024 as compared to 94.0% at December 31, 2023.
Marketable securities decreased 16% or $5.4 million during the three months ended March 31, 2024 due to the net decrease in fair value.
Mortgages payable, net of unamortized debt issuance costs, decreased 1% or $2.7 million during the three months ended March 31, 2024 due to principal payments.
Loans payable, net of unamortized debt issuance costs, decreased 17% or $15.9 million during the three months ended March 31, 2024. This decrease was due to a decrease of $20 million on our unsecured line of credit offset by an increase of $4.1 million on our revolving lines of credit for the purchase of inventory.
Liquidity and Capital Resources
The Company’s focus is on real estate investments, including investment in rental homes. The Company’s principal liquidity demands have historically been, and are expected to continue to be, distributions to the Company’s shareholders, acquisitions, capital improvements, development and expansions of properties, debt service, purchases of manufactured home inventory and rental homes, financing of manufactured home sales and payments of expenses relating to real estate operations. We anticipate that the liquidity demands of the recent properties acquired will be met by the operations of these acquisitions. The Company’s ability to generate cash adequate to meet these demands is dependent primarily on income from its real estate investments, the sale of real estate investments, refinancing of mortgage debt, leveraging of real estate investments, availability of bank borrowings, lines of credit, and other incurrence of indebtedness, proceeds from the DRIP, and access to the capital markets, including through its Common and Preferred ATM Programs.
33 |
In addition to cash generated through operations, the Company uses a variety of sources to fund its cash needs, including acquisitions. The Company may sell marketable securities from its investment portfolio, borrow on its unsecured credit facility or lines of credit, incur other indebtedness, finance and refinance its properties, and/or raise capital through the DRIP and capital markets, including through the Company’s ATM Programs. In order to provide financial flexibility to opportunistically access the capital markets, on March 12, 2024, the Company implemented a new 2024 Common ATM Program which allows the Company to offer and sell shares of the Company’s Common Stock, having an aggregate sales price of up to $150 million from time to time through the Distribution Agents. Additionally, subsequent to quarter end, the Company expanded the borrowing capacity on its unsecured revolving credit facility from $180 million in available borrowings to $260 million in available borrowings.
The Company intends to continue to increase its real estate investments. Our business plan includes acquiring communities that over time are expected to yield in excess of our cost of funds and then investing in physical improvements, including adding rental homes onto otherwise vacant sites. As part of this plan, we intend to continue to seek opportunities, through our opportunity zone fund, to acquire communities that require substantial capital investment and are located in Qualified Opportunity Zones. In addition, on behalf of our joint venture with Nuveen Real Estate, we will continue to seek opportunities to acquire manufactured home communities that are under development and/or newly developed and meet certain other investment guidelines. There is no guarantee that any of these additional opportunities will materialize or that the Company will be able to take advantage of such opportunities. The growth of our real estate portfolio and success of our joint venture depends on the availability of suitable properties which meet the Company’s investment criteria and appropriate financing. Competition in the market areas in which the Company operates is significant. To the extent that funds or appropriate communities are not available, fewer acquisitions will be made.
The Company continues to strengthen its capital and liquidity positions. During the three months ended March 31, 2024, the Company issued and sold 1.3 million shares of Common Stock through our Common ATM Programs, at a weighted average price of $15.40 per share, generating gross proceeds of $20.7 million and net proceeds of $20.4 million, after offering expenses. Subsequent to quarter end, the Company issued and sold an additional 190,000 shares of its Common Stock under the 2024 Common ATM Program at a weighted average price of $15.92 per share, generating gross and net proceeds, after offering expenses, of $3.0 million.
In addition, during the three months ended March 31, 2024, the Company issued and sold 194,000 shares of Series D Preferred Stock through our 2023 Preferred ATM Program, at a weighted average price of $23.01 per share, generating gross proceeds of $4.5 million and net proceeds of $4.4 million, after offering expenses. Subsequent to quarter end, the Company issued and sold an additional 19,000 shares of its Series D Preferred Stock under the 2023 Preferred ATM Program at a weighted average price of $23.27 per share, generating gross proceeds of $451,000 and net proceeds of $444,000, after offering expenses.
The Company also raised $2.5 million from the issuance of common stock in the DRIP during the three months ended March 31, 2024, which included dividend reinvestments of $712,000. Dividends paid on the common stock for the three months ended March 31, 2024 were $14.2 million, including the $712,000 reinvested. Dividends paid on the Series D Preferred Stock for the three months ended March 31, 2024 totaled $4.7 million.
34 |
Net cash provided by operating activities amounted to $19.0 million and $13.3 million for the three months ended March 31, 2024 and 2023, respectively. As of March 31, 2024, the Company had cash and cash equivalents of $39.9 million, marketable securities of $29.1 million and $130 million available on our credit facility, with an additional $400 million potentially available pursuant to an accordion feature. We also had approximately $139 million available on our revolving lines of credit for the financing of home sales and purchases of inventory and $55 million available on our line of credit secured by rental homes and rental homes leases.
The Company owns 136 communities, of which 49 are unencumbered. Except for communities in the borrowing base for our unsecured credit facility, these unencumbered communities can be used to raise additional funds. Our marketable securities, unencumbered properties, and lines of credit provide the Company with additional liquidity. The Company also holds a 40% equity interest in the entities formed under its joint venture with Nuveen, which owns two newly developed communities that are unencumbered and one community in the process of being developed that is also unencumbered.
As of March 31, 2024, the Company had total assets of $1.4 billion and total liabilities of $669.3 million. The Company’s net debt (net of unamortized debt issuance costs and cash and cash equivalents) to total market capitalization as of March 31, 2024 was approximately 30% and the Company’s net debt, less securities to total market capitalization as of March 31, 2024 was approximately 29%. As of March 31, 2024, the Company had one mortgage totaling $6.6 million due within the next 12 months and eighteen mortgages totaling $85.7 million within the next 18 months. The Company believes that it has the ability to meet its obligations and to generate funds for new investments.
Off-Balance Sheet Arrangements
The Company does not have any off-balance sheet arrangements.
Cautionary Statement Regarding Forward-Looking Statements
Statements contained in this Form 10-Q, that are not historical facts are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Forward-looking statements provide our current expectations or forecasts of future events. Forward-looking statements include statements about the Company’s expectations, beliefs, intentions, plans, objectives, goals, strategies, future events, performance and underlying assumptions and other statements that are not historical facts. Forward-looking statements can be identified by their use of forward-looking words, such as “may,” “will,” “anticipate,” “expect,” “believe,” “intend,” “plan,” “should,” “seek” or comparable terms, or the negative use of those words, but the absence of these words does not necessarily mean that a statement is not forward-looking.
35 |
The forward-looking statements are based on our beliefs, assumptions and expectations of our future performance, taking into account all information currently available to us. Forward-looking statements are not predictions of future events. These beliefs, assumptions and expectations can change as a result of many possible events or factors, not all of which are known to us. Some of these factors are described below and under the headings “Business”, “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations.” These and other risks, uncertainties and factors could cause our actual results to differ materially from those included in any forward-looking statements we make. Any forward-looking statement speaks only as of the date on which it is made. New risks and uncertainties arise over time, and it is not possible for us to predict those events or how they may affect us. Except as required by law, we are not obligated to, and do not intend to, update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. Important factors that could cause actual results to differ materially from our expectations include, among others:
● | changes in the real estate market conditions and general economic conditions; | |
● | the inherent risks associated with owning real estate, including local real estate market conditions, governing laws and regulations affecting manufactured housing communities and illiquidity of real estate investments; | |
● | increased competition in the geographic areas in which we own and operate manufactured housing communities; | |
● | our ability to continue to identify, negotiate and acquire manufactured housing communities and/or vacant land which may be developed into manufactured housing communities on terms favorable to us; | |
● | our ability to maintain or increase rental rates and occupancy levels; | |
● | changes in market rates of interest; | |
● | inflation and increases in costs, including personnel, insurance and the cost of purchasing manufactured homes; | |
● | our ability to purchase manufactured homes for rental or sale; | |
● | our ability to repay debt financing obligations; | |
● | our ability to refinance amounts outstanding under our credit facilities at maturity on terms favorable to us; | |
● | our ability to comply with certain debt covenants; | |
● | our ability to integrate acquired properties and operations into existing operations; | |
● | the availability of other debt and equity financing alternatives; | |
● | continued ability to access the debt or equity markets; | |
● | the loss of any member of our management team; | |
● | our ability to maintain internal controls and processes to ensure all transactions are accounted for properly, all relevant disclosures and filings are made in a timely manner in accordance with all rules and regulations, and any potential fraud or embezzlement is thwarted or detected; | |
● | the ability of manufactured home buyers to obtain financing; | |
● | the level of repossessions by manufactured home lenders; | |
● | market conditions affecting our investment securities; | |
● | changes in federal or state tax rules or regulations that could have adverse tax consequences; | |
● | our ability to qualify as a real estate investment trust for federal income tax purposes; | |
● | risks and uncertainties related to pandemics or other highly infectious or contagious diseases; and, | |
● | those risks and uncertainties referenced under the heading “Risk Factors” contained in this Form 10-Q and the Company’s other filings with the Securities and Exchange Commission, including its Annual Report on Form 10-K for the year ended December 31, 2023. |
36 |
You should not place undue reliance on these forward-looking statements, as events described or implied in such statements may not occur. The forward-looking statements contained in this Form 10-Q speak only as of the date hereof and the Company expressly disclaims any obligation to publicly update or revise any forward-looking statements whether as a result of new information, future events, or otherwise.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
There have been no material changes to information required regarding quantitative and qualitative disclosures about market risk from the end of the preceding year to the date of this Quarterly Report on Form 10-Q.
Item 4. Controls and Procedures
The Company’s President and Chief Executive Officer (principal executive officer) and the Company’s Executive Vice President and Chief Financial Officer (principal financial and accounting officer), with the assistance of other members of the Company’s management, have evaluated the effectiveness of the Company’s disclosure controls and procedures as of the end of the period covered by this Quarterly Report on Form 10-Q. Based on such evaluation, the Company’s President and Chief Executive Officer and Executive Vice President and Chief Financial Officer have concluded that the Company’s disclosure controls and procedures are effective as of the end of such period.
Changes In Internal Control Over Financial Reporting
There were no changes in the Company’s internal control over financial reporting during the quarterly period ended March 31, 2024 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
37 |
PART II – OTHER INFORMATION
Item 1. | Legal Proceedings | |
None. | ||
Item 1A. | Risk Factors | |
There have been no material changes to information required regarding risk factors from the end of the preceding year to the date of this Quarterly Report on Form 10-Q. In addition to the other information set forth in this Quarterly Report on Form 10-Q, you should carefully consider the factors discussed in Part I, Item 1A – “Risk Factors” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023, which could materially affect the Company’s business, financial condition or future results. The risks described in the Company’s Annual Report on Form 10-K are not the only risks facing the Company. Additional risks and uncertainties not currently known to the Company or that the Company currently deems to be immaterial also may materially adversely affect the Company’s business, financial condition and/or operating results. | ||
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds | |
None. | ||
Item 3. | Defaults Upon Senior Securities | |
None. | ||
Item 4. | Mine Safety Disclosures | |
None. | ||
Item 5. | Other Information | |
(a) Information Required to be Disclosed in a Report on Form 8-K, but not Reported – None. | ||
(b) Material Changes to the Procedures by which Security Holders may Recommend Nominees to the Board of Directors – None. |
38 |
31.2 | Certification of Anna T. Chew, Chief Financial Officer of the Company, pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended (Filed herewith). | |
32 | Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, signed by Samuel A. Landy, President and Chief Executive Officer, and Anna T. Chew, Chief Financial Officer (Furnished herewith). | |
101 | The following materials from the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2024 formatted in iXBRL (Inline eXtensible Business Reporting Language): (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Income (Loss), (iii) the Consolidated Statements of Shareholders’ Equity, (iv) the Consolidated Statements of Cash Flows and (v) the Notes to Consolidated Financial Statements. | |
As provided in Rule 406T of Regulation S-T, this information is furnished and not filed for purposes of Sections 11 and 12 of the Securities Act of 1933 and Section 18 of the Securities Exchange Act of 1934. | ||
101.INS | Inline XBRL Instance Document | |
101.SCH | Inline XBRL Taxonomy Extension Schema Document | |
101.CAL | Inline XBRL Taxonomy Extension Calculation Linkbase Document | |
101.DEF | Inline XBRL Taxonomy Extension Definition Linkbase Document | |
101.LAB | Inline XBRL Taxonomy Extension Label Linkbase Document | |
101.PRE | Inline XBRL Taxonomy Extension Presentation Linkbase Document | |
104 | Cover Page Interactive Data File (embedded within the Inline XBRL document) |
39 |
SIGNATURES
Pursuant to the requirements of the Securities and Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
UMH PROPERTIES, INC. | |||
DATE: | May 2, 2024 | By | /s/ Samuel A. Landy |
Samuel A. Landy | |||
President and Chief Executive Officer | |||
(Principal Executive Officer) |
DATE: | May 2, 2024 | By | /s/ Anna T. Chew |
Anna T. Chew | |||
Executive Vice President and Chief Financial Officer | |||
(Principal Financial and Accounting Officer) |
40 |