• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
PublishGo to App
    Quantisnow Logo

    © 2026 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlertsPublish with Us
    Company
    AboutQuantisnow PlusContactJobsAI superconnector for talent & startupsNEWLLM Arena
    Legal
    Terms of usePrivacy policyCookie policy

    SEC Form 10-Q filed by United States Antimony Corporation

    8/9/24 8:03:13 AM ET
    $UAMY
    Metal Fabrications
    Industrials
    Get the next $UAMY alert in real time by email
    uamy_10q.htm
    0000101538false--12-31Q220240.011500000001076473171084389840.0110000000075000001779040075000075000017790401779040978472029803307033233877316394186190000000000000001015382024-01-012024-06-300000101538us-gaap:MexicanTaxAuthorityMember2024-06-300000101538us-gaap:MexicanTaxAuthorityMember2023-12-310000101538us-gaap:MexicanTaxAuthorityMember2024-01-012024-06-300000101538uamy:DiscontinueOperationMember2024-06-300000101538us-gaap:MexicanTaxAuthorityMember2023-01-012023-12-310000101538us-gaap:MexicanTaxAuthorityMember2019-11-012019-11-300000101538uamy:DiscontinueOperationMember2023-01-012023-12-310000101538uamy:DiscontinueOperationMember2019-11-012019-11-300000101538uamy:DiscontinuedOperationMemberuamy:USAMSAMember2023-12-310000101538uamy:DiscontinuedOperationMemberuamy:USAMSAMember2024-06-300000101538uamy:DiscontinuedOperationMemberuamy:BRZHomeMember2023-12-310000101538uamy:DiscontinuedOperationMemberuamy:BRZHomeMember2024-06-300000101538uamy:DiscontinuedOperationMember2023-12-310000101538uamy:DiscontinuedOperationMember2024-06-300000101538uamy:DiscontinueOperationMember2023-04-012023-06-300000101538uamy:DiscontinueOperationMember2023-01-012023-06-300000101538uamy:DiscontinueOperationMember2024-04-012024-06-300000101538uamy:DiscontinueOperationMember2024-01-012024-06-300000101538uamy:TotalAntimonyMember2023-01-012023-06-300000101538uamy:TotalAntimonyMember2023-04-012023-06-300000101538uamy:TotalAntimonyMember2024-04-012024-06-300000101538uamy:TotalAntimonyMember2024-01-012024-06-300000101538uamy:SubtotalPreciousMetalsMember2023-01-012023-06-300000101538uamy:SubtotalPreciousMetalsMember2024-01-012024-06-300000101538uamy:SubtotalPreciousMetalsMember2023-04-012023-06-300000101538uamy:SubtotalPreciousMetalsMember2024-04-012024-06-300000101538uamy:SubtotalAntimonyMember2023-01-012023-06-300000101538uamy:SubtotalAntimonyMember2023-04-012023-06-300000101538uamy:SubtotalAntimonyMember2024-04-012024-06-300000101538uamy:SubtotalAntimonyMember2024-01-012024-06-300000101538uamy:MexicoAntimonyMember2023-01-012023-06-300000101538uamy:MexicoAntimonyMember2023-04-012023-06-300000101538uamy:MexicoAntimonyMember2024-04-012024-06-300000101538uamy:MexicoAntimonyMember2024-01-012024-06-300000101538uamy:UnitedStatesAntimonyMember2023-01-012023-06-300000101538uamy:UnitedStatesAntimonyMember2023-04-012023-06-300000101538uamy:UnitedStatesAntimonyMember2024-01-012024-06-300000101538uamy:UnitedStatesAntimonyMember2024-04-012024-06-300000101538uamy:ZeoliteMember2024-06-300000101538uamy:ZeoliteMember2023-12-310000101538uamy:SubtotalPreciousMetalsMember2024-06-300000101538uamy:SubtotalPreciousMetalsMember2023-12-310000101538uamy:PreciousMetalsMexicoMember2024-06-300000101538uamy:PreciousMetalsMexicoMember2023-12-310000101538uamy:PreciousMetalsUnitedStatesMember2024-06-300000101538uamy:PreciousMetalsUnitedStatesMember2023-12-310000101538uamy:SubtotalAntimonyMember2024-06-300000101538uamy:SubtotalAntimonyMember2023-12-310000101538uamy:MexicoAntimonyMember2024-06-300000101538uamy:MexicoAntimonyMember2023-12-310000101538uamy:UnitedStatesAntimonyMember2024-06-300000101538uamy:UnitedStatesAntimonyMember2023-12-310000101538uamy:PreferredStockDSeriesMember2023-01-012023-01-260000101538uamy:OptionsMembersrt:MinimumMember2024-01-012024-06-300000101538uamy:OptionsMembersrt:MaximumMember2024-01-012024-06-3000001015382023-01-012023-01-260000101538uamy:PreferredStockDSeriesMember2023-01-2500001015382023-01-250000101538uamy:Warrant4Member2024-01-012024-06-300000101538uamy:Warrant3Member2024-01-012024-06-300000101538uamy:Warrant2Member2024-01-012024-06-300000101538uamy:Warrant1Member2024-01-012024-06-300000101538uamy:RestrictedStockUnitsMember2024-06-300000101538uamy:RestrictedStockUnitsMember2024-01-012024-06-300000101538uamy:RestrictedStockUnitsMember2023-12-310000101538uamy:OptionsMember2024-06-300000101538uamy:OptionsMember2024-01-012024-06-300000101538uamy:OptionsMember2023-12-310000101538srt:MaximumMember2024-01-012024-06-300000101538srt:MinimumMember2024-01-012024-06-300000101538uamy:CaterpillarFinancialServicesOneMember2023-12-310000101538uamy:CaterpillarFinancialServicesMember2023-12-310000101538uamy:CaterpillarFinancialServicesOneMember2024-06-300000101538uamy:CaterpillarFinancialServicesMember2024-06-300000101538uamy:PreciousMetalsSegmentMember2024-06-300000101538uamy:ZeoliteSegmentBRZMember2024-06-300000101538uamy:AntimonySegmentMexicoMember2024-06-300000101538uamy:AntimonySegmentUSACMember2024-06-300000101538uamy:PreciousMetalsSegmentMember2023-12-310000101538uamy:ZeoliteSegmentBRZMember2023-12-310000101538uamy:AntimonySegmentMexicoMember2023-12-310000101538uamy:AntimonySegmentUSACMember2023-12-310000101538uamy:zeoliteProductsMember2024-06-300000101538uamy:zeoliteProductsMember2023-12-310000101538uamy:AntimonyMember2024-06-300000101538uamy:AntimonyMember2023-12-310000101538uamy:AntimonyOreConcentratesMember2024-06-300000101538uamy:AntimonyOreConcentratesMember2023-12-310000101538uamy:AntimonyOxidesMember2024-06-300000101538uamy:AntimonyOxidesMember2023-12-310000101538uamy:AntimonyMetalsMember2024-06-300000101538uamy:AntimonyMetalsMember2023-12-310000101538uamy:ForeignRevenuesMember2023-01-012023-06-300000101538uamy:ForeignRevenuesMember2023-04-012023-06-300000101538uamy:ForeignRevenuesMember2024-04-012024-06-300000101538uamy:ForeignRevenuesMember2024-01-012024-06-300000101538uamy:DomesticRevenuesMember2023-01-012023-06-300000101538uamy:DomesticRevenuesMember2023-04-012023-06-300000101538uamy:DomesticRevenuesMember2024-04-012024-06-300000101538uamy:DomesticRevenuesMember2024-01-012024-06-300000101538uamy:PreciousMetalsMember2023-01-012023-06-300000101538uamy:ZeoliteMember2023-01-012023-06-300000101538uamy:PreciousMetalsMember2024-01-012024-06-300000101538uamy:ZeoliteMember2024-01-012024-06-300000101538uamy:PreciousMetalsMember2023-04-012023-06-300000101538uamy:ZeoliteMember2023-04-012023-06-300000101538uamy:PreciousMetalsMember2024-04-012024-06-300000101538uamy:ZeoliteMember2024-04-012024-06-300000101538uamy:AntimonyMember2023-01-012023-06-300000101538uamy:AntimonyMember2024-01-012024-06-300000101538uamy:AntimonyMember2023-04-012023-06-300000101538uamy:AntimonyMember2024-04-012024-06-300000101538uamy:WarrantsMember2023-01-012023-06-300000101538uamy:WarrantsMember2024-01-012024-06-300000101538uamy:StockOptionsAndRSUAwardsMember2024-01-012024-06-300000101538us-gaap:RetainedEarningsMember2024-06-300000101538uamy:SharestobereturnedtotreasuryMember2024-06-300000101538us-gaap:AdditionalPaidInCapitalMember2024-06-300000101538us-gaap:CommonStockMember2024-06-300000101538us-gaap:PreferredStockMember2024-06-300000101538us-gaap:RetainedEarningsMember2024-04-012024-06-300000101538uamy:SharestobereturnedtotreasuryMember2024-04-012024-06-300000101538us-gaap:AdditionalPaidInCapitalMember2024-04-012024-06-300000101538us-gaap:CommonStockMember2024-04-012024-06-300000101538us-gaap:PreferredStockMember2024-04-012024-06-3000001015382024-03-310000101538us-gaap:RetainedEarningsMember2024-03-310000101538uamy:SharestobereturnedtotreasuryMember2024-03-310000101538us-gaap:AdditionalPaidInCapitalMember2024-03-310000101538us-gaap:CommonStockMember2024-03-310000101538us-gaap:PreferredStockMember2024-03-3100001015382024-01-012024-03-310000101538us-gaap:RetainedEarningsMember2024-01-012024-03-310000101538uamy:SharestobereturnedtotreasuryMember2024-01-012024-03-310000101538us-gaap:AdditionalPaidInCapitalMember2024-01-012024-03-310000101538us-gaap:CommonStockMember2024-01-012024-03-310000101538us-gaap:PreferredStockMember2024-01-012024-03-310000101538us-gaap:RetainedEarningsMember2023-12-310000101538uamy:SharestobereturnedtotreasuryMember2023-12-310000101538us-gaap:AdditionalPaidInCapitalMember2023-12-310000101538us-gaap:CommonStockMember2023-12-310000101538us-gaap:PreferredStockMember2023-12-3100001015382023-06-300000101538us-gaap:RetainedEarningsMember2023-06-300000101538uamy:SharestobereturnedtotreasuryMember2023-06-300000101538us-gaap:AdditionalPaidInCapitalMember2023-06-300000101538us-gaap:CommonStockMember2023-06-300000101538us-gaap:PreferredStockMember2023-06-300000101538us-gaap:RetainedEarningsMember2023-04-012023-06-300000101538uamy:SharestobereturnedtotreasuryMember2023-04-012023-06-300000101538us-gaap:AdditionalPaidInCapitalMember2023-04-012023-06-300000101538us-gaap:CommonStockMember2023-04-012023-06-300000101538us-gaap:PreferredStockMember2023-04-012023-06-3000001015382023-03-310000101538us-gaap:RetainedEarningsMember2023-03-310000101538uamy:SharestobereturnedtotreasuryMember2023-03-310000101538us-gaap:AdditionalPaidInCapitalMember2023-03-310000101538us-gaap:CommonStockMember2023-03-310000101538us-gaap:PreferredStockMember2023-03-3100001015382023-01-012023-03-310000101538us-gaap:RetainedEarningsMember2023-01-012023-03-310000101538uamy:SharestobereturnedtotreasuryMember2023-01-012023-03-310000101538us-gaap:AdditionalPaidInCapitalMember2023-01-012023-03-310000101538us-gaap:CommonStockMember2023-01-012023-03-310000101538us-gaap:PreferredStockMember2023-01-012023-03-3100001015382022-12-310000101538us-gaap:RetainedEarningsMember2022-12-310000101538uamy:SharestobereturnedtotreasuryMember2022-12-310000101538us-gaap:AdditionalPaidInCapitalMember2022-12-310000101538us-gaap:CommonStockMember2022-12-310000101538us-gaap:PreferredStockMember2022-12-3100001015382023-01-012023-06-3000001015382023-04-012023-06-3000001015382024-04-012024-06-300000101538us-gaap:SeriesDPreferredStockMember2024-06-300000101538us-gaap:SeriesDPreferredStockMember2023-12-310000101538us-gaap:SeriesAPreferredStockMember2023-12-310000101538us-gaap:SeriesAPreferredStockMember2024-06-300000101538us-gaap:SeriesCPreferredStockMember2023-12-310000101538us-gaap:SeriesCPreferredStockMember2024-06-300000101538us-gaap:SeriesBPreferredStockMember2023-12-310000101538us-gaap:SeriesBPreferredStockMember2024-06-3000001015382023-12-3100001015382024-06-3000001015382024-08-07iso4217:USDxbrli:sharesiso4217:USDxbrli:sharesxbrli:pure

     

     

     UNITED STATES

     SECURITIES AND EXCHANGE COMMISSION

    WASHINGTON, D.C. 20549

     

    FORM 10-Q

    (Mark One)

     

    ☒

    Quarterly Report Pursuant to Section 13 Or 15(d) Of The Securities Exchange Act of 1934

     

    For the quarterly period ended June 30, 2024

     

    ☐

    Transition Report Under Section 13 Or 15(d) Of The Securities Exchange Act of 1934

     

    For the transition period ________ to ________ 

     

    COMMISSION FILE NUMBER 001-08675

     

     UNITED STATES ANTIMONY CORPORATION

    (Exact name of registrant as specified in its charter) 

     

    Montana

     

    81-0305822

    (State or other jurisdiction of incorporation or organization)

     

     (IRS Employer Identification No.)

     

     

     

    P.O. Box 643

    Thompson Falls, MT

     

     59873

    (Address of principal executive office)

     

    (Postal Code)

     

    (406) 827-3523

    (Registrant’s telephone number)

    Securities registered pursuant to Section 12(b) of the Act:

     

    Title of Each Class

     

    Trading Symbol

    Name of Each Exchange on Which Registered

    Common Stock, $0.01 par value

     

    UAMY

    NYSE American

     

    Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

     

    Indicate by checkmark whether the registrant has submitted electronically every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post filed). Yes ☒ No ☐

     

    Indicate by checkmark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of “Accelerated filer and large accelerated filer” in Rule 12b-2 of the Exchange Act (Check one):

     

    Large Accelerated Filer

    ☐

    Accelerated Filer

    ☐

    Non-accelerated Filer

    ☒

    Smaller Reporting Company

    ☒

    Emerging Growth Company

    ☐

     

     

     

    If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

     

    Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

     

    As of August 7, 2024, there were 108,438,984 shares outstanding of the registrant’s $0.01 par value common stock. 

     

     

     

     

    Table of Contents

     

    PART I - FINANCIAL INFORMATION

     

     

     

     

     

     

     

    ITEM 1.

    FINANCIAL STATEMENTS

     

    3

     

     

     

     

     

     

    ITEM 2.

    MANAGEMENT’S DISCUSSION AND ANALYSIS AND PLAN OF OPERATION.

     

    23

     

     

     

     

     

     

    ITEM 3.

    QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

     

    36

     

     

     

     

     

     

    ITEM 4.

    CONTROLS AND PROCEDURES

     

    36

     

     

     

     

     

     

    PART II - OTHER INFORMATION

     

     

     

     

     

     

     

    ITEM 1.

    LEGAL PROCEEDINGS.

     

    37

     

     

     

     

     

     

    ITEM 1A.

    RISK FACTORS.

     

    37

     

     

     

     

     

     

    ITEM 2.

    RECENT SALES OF UNREGISTERED SECURITIES.

     

    37

     

     

     

     

     

     

    ITEM 3.

    DEFAULTS UPON SENIOR SECURITIES.

     

    37

     

     

     

     

     

     

    ITEM 4.

    MINE SAFETY DISCOSURES.

     

    37

     

     

     

     

     

     

    ITEM 5.

    OTHER INFORMATION.

     

    37

     

     

     

     

     

     

    ITEM 6.

    EXHIBITS.

     

    38

     

     

     
    2

    Table of Contents

     

    PART I - FINANCIAL INFORMATION

     

    ITEM 1. FINANCIAL STATEMENTS

      

    UNITED STATES ANTIMONY CORPORATION AND SUBSIDIARIES

    CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)

     

     

     

    June 30, 2024

     

     

    December 31, 2023

     

    ASSETS

     

     

     

     

     

     

    CURRENT ASSETS

     

     

     

     

     

     

    Cash and cash equivalents

     

    $12,391,431

     

     

    $11,899,574

     

    Certificates of deposit

     

     

    22,216

     

     

     

    72,898

     

    Accounts receivable, net

     

     

    1,393,760

     

     

     

    625,256

     

    Inventories, net

     

     

    462,354

     

     

     

    1,019,154

     

    Prepaid expenses and other current assets

     

     

    291,229

     

     

     

    92,369

     

    Current assets held for sale (Note 11)

     

     

    50,798

     

     

     

    366,955

     

    Total current assets

     

     

    14,611,788

     

     

     

    14,076,206

     

    Properties, plants and equipment, net

     

     

    7,798,594

     

     

     

    7,765,045

     

    Restricted cash for reclamation bonds

     

     

    55,060

     

     

     

    55,061

     

    Other assets

     

     

    20,217

     

     

     

    18,098

     

    Non-current assets held for sale (Note 11)

     

     

    6,443,581

     

     

     

    6,180,585

     

    Total assets

     

    $28,929,240

     

     

    $28,094,995

     

    LIABILITIES AND STOCKHOLDERS’ EQUITY

     

     

     

     

     

     

     

     

    CURRENT LIABILITIES

     

     

     

     

     

     

     

     

    Accounts payable

     

    $544,100

     

     

    $330,147

     

    Accrued liabilities

     

     

    157,001

     

     

     

    109,341

     

    Accrued liabilities - directors

     

     

    161,249

     

     

     

    124,810

     

    Royalties payable

     

     

    113,917

     

     

     

    153,429

     

    Long-term debt, current portion

     

     

    129,967

     

     

     

    28,443

     

    Current liabilities held for sale (Note 11)

     

     

    145,930

     

     

     

    151,288

     

    Total current liabilities

     

     

    1,252,164

     

     

     

    897,458

     

     

     

     

     

     

     

     

     

     

    Long-term debt, net of current portion

     

     

    262,127

     

     

     

    -

     

    Stock payable to directors

     

     

    38,542

     

     

     

    38,542

     

    Asset retirement obligations

     

     

    1,138,102

     

     

     

    1,101,561

     

    Non-current liabilities held for sale (Note 11)

     

     

    536,466

     

     

     

    536,466

     

    Total liabilities

     

     

    3,227,401

     

     

     

    2,574,027

     

    COMMITMENTS AND CONTINGENCIES (Note 8 and 11)

     

     

     

     

     

     

     

     

    STOCKHOLDERS' EQUITY

     

     

     

     

     

     

     

     

    Preferred stock $0.01 par value, 10,000,000 shares authorized:

     

     

     

     

     

     

     

     

    Series A:  0 shares issued and outstanding

     

     

    -

     

     

     

    -

     

    Series B: 750,000 shares issued and outstanding (liquidation preference $971,250 and $967,500, respectively)

     

     

    7,500

     

     

     

    7,500

     

    Series C: 177,904 shares issued and outstanding (liquidation preference $97,847 both years)

     

     

    1,779

     

     

     

    1,779

     

    Series D:  0 shares issued and outstanding

     

     

    -

     

     

     

    -

     

    Common stock, $0.01 par value, 150,000,000 shares authorized; 108,438,984 and 107,647,317 shares issued and outstanding, respectively

     

     

    1,084,389

     

     

     

    1,076,472

     

    Additional paid-in capital

     

     

    64,146,766

     

     

     

    63,853,836

     

    Accumulated deficit

     

     

    (39,538,595)

     

     

    (39,418,619)

    Total stockholders' equity

     

     

    25,701,839

     

     

     

    25,520,968

     

    Total liabilities and stockholders' equity

     

    $28,929,240

     

     

    $28,094,995

     

     

    The accompanying notes are an integral part of these condensed consolidated unaudited financial statements.

     

     
    3

    Table of Contents

     

    UNITED STATES ANTIMONY CORPORATION AND SUBSDIARIES

    CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)

     

     

     

    For the three months ended

     

     

    For the six months ended

     

     

     

    June 30, 2024

     

     

    June 30, 2023

     

     

    June 30, 2024

     

     

    June 30, 2023

     

    REVENUES

     

    $2,813,780

     

     

    $2,265,117

     

     

    $5,645,170

     

     

    $4,475,961

     

    COST OF REVENUES

     

     

    1,905,139

     

     

     

    1,878,558

     

     

     

    3,913,625

     

     

     

    3,694,559

     

    GROSS PROFIT

     

     

    908,641

     

     

     

    386,559

     

     

     

    1,731,545

     

     

     

    781,402

     

    OPERATING EXPENSES:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    General and administrative

     

     

    477,366

     

     

     

    247,419

     

     

     

    932,760

     

     

     

    388,690

     

    Salaries and benefits

     

     

    285,359

     

     

     

    145,412

     

     

     

    526,964

     

     

     

    273,104

     

    Professional fees

     

     

    221,529

     

     

     

    191,063

     

     

     

    398,686

     

     

     

    237,067

     

    Loss on disposal of property, plant and equipment

     

     

    -

     

     

     

    -

     

     

     

    17,494

     

     

     

    -

     

    Other operating expenses

     

     

    137,991

     

     

     

    -

     

     

     

    137,991

     

     

     

    -

     

    TOTAL OPERATING EXPENSES

     

     

    1,122,245

     

     

     

    583,894

     

     

     

    2,013,895

     

     

     

    898,861

     

    LOSS FROM OPERATIONS

     

     

    (213,604)

     

     

    (197,335)

     

     

    (282,350)

     

     

    (117,459)

    OTHER INCOME (EXPENSE):

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Interest and investment income

     

     

    151,921

     

     

     

    167,781

     

     

     

    302,772

     

     

     

    290,153

     

    Trademark and licensing income

     

     

    8,360

     

     

     

    11,381

     

     

     

    14,728

     

     

     

    18,906

     

    Other miscellaneous income (expense)

     

     

    (2,381)

     

     

    (4,859)

     

     

    (4,753)

     

     

    78,749

     

    TOTAL OTHER INCOME

     

     

    157,900

     

     

     

    174,303

     

     

     

    312,747

     

     

     

    387,808

     

    INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

     

     

    (55,704)

     

     

    (23,032)

     

     

    30,397

     

     

     

    270,349

     

    Income tax expense

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

    INCOME (LOSS) FROM CONTINUING OPERATIONS

     

     

    (55,704)

     

     

    (23,032)

     

     

    30,397

     

     

     

    270,349

     

    Discontinued operations:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Income (loss) from discontinued operations before income taxes

     

     

    258,496

     

     

     

    (313,433)

     

     

    (150,373)

     

     

    (1,413,798)

    Income tax expense

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

    Income (loss) from discontinued operations (Note 11)

     

     

    258,496

     

     

     

    (313,433)

     

     

    (150,373)

     

     

    (1,413,798)

    Net income (loss)

     

     

    202,792

     

     

     

    (336,465)

     

     

    (119,976)

     

     

    (1,143,449)

    Preferred dividends

     

     

    (1,875)

     

     

    (1,875)

     

     

    (3,750)

     

     

    (3,750)

    Net income (loss) available to common stockholders

     

    $200,917

     

     

    ($338,340)

     

     

    ($123,726)

     

     

    ($1,147,199)

     

    Basic and diluted earnings per common share:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Income (loss) from continuing operations

     

    $nil

     

     

    $nil

     

     

    $nil

     

     

    $nil

     

    Income (loss) from discontinued operations

     

    $nil

     

     

    $nil

     

     

    $nil

     

     

    $(0.01)

    Net income (loss)

     

    $nil

     

     

    $nil

     

     

    $nil

     

     

    $(0.01)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Weighted average shares outstanding:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Basic

     

     

    108,438,984

     

     

     

    107,647,317

     

     

     

    108,173,645

     

     

     

    107,504,628

     

    Diluted

     

     

    108,943,126

     

     

     

    107,647,317

     

     

     

    108,425,716

     

     

     

    107,504,628

     

     

    The accompanying notes are an integral part of these condensed consolidated unaudited financial statements.

     

     
    4

    Table of Contents

     

    UNITED STATES ANTIMONY CORPORATION AND SUBSIDIARIES

    CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY (UNAUDITED)

    For the three and six months ended June 30, 2024 and 2023

     

     

     

    Total Preferred Stock

     

     

    Common stock

     

     

    Additional

    Paid In

     

     

    Shares

    to be

    returned

    to

     

     

    Accumulated

     

     

     

     

     

    Shares

     

     

    Amount

     

     

    Shares

     

     

    Amount

     

     

    Capital

     

     

    treasury

     

     

    Deficit

     

     

    Total

     

    Balances, December 31, 2022

     

     

    2,620,576

     

     

    $26,205

     

     

     

    106,373,341

     

     

    $1,063,732

     

     

    $64,052,630

     

     

    ($202,980)

     

     

    ($33,070,332)

     

     

    $31,869,255

     

    Conversion of Preferred Series D to common stock

     

     

    (1,692,672)

     

     

    (16,926)

     

     

    1,692,672

     

     

     

    16,927

     

     

     

    (1)

     

     

    -

     

     

     

    -

     

     

     

    -

     

    Common stock buyback and retirement

     

     

    -

     

     

     

    -

     

     

     

    (418,696)

     

     

    (4,187)

     

     

    (198,793)

     

     

    202,980

     

     

     

    -

     

     

     

    -

     

    Net loss

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    (806,984)

     

     

    (806,984)

    Balances, March 31, 2023

     

     

    927,904

     

     

    $9,279

     

     

     

    107,647,317

     

     

    $1,076,472

     

     

    $63,853,836

     

     

     

    -

     

     

    ($33,877,316)

     

     

    $31,062,271

     

    Net loss

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    (336,465)

     

     

    (336,465)

    Balances, June 30, 2023

     

     

    927,904

     

     

    $9,279

     

     

     

    107,647,317

     

     

    $1,076,472

     

     

    $63,853,836

     

     

    $-

     

     

     

    (34,213,781)

     

    $30,725,806

     

    Balances, December 31, 2023

     

     

    927,904

     

     

    $9,279

     

     

     

    107,647,317

     

     

    $1,076,472

     

     

    $63,853,836

     

     

     

    -

     

     

    ($39,418,619)

     

     

    $25,520,968

     

    Share-based compensation

     

     

    -

     

     

     

    -

     

     

     

    791,667

     

     

     

    7,917

     

     

     

    198,008

     

     

     

    -

     

     

     

    -

     

     

     

    205,925

     

    Net loss

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    (322,768)

     

     

    (322,768)

    Balances, March 31, 2024

     

     

    927,904

     

     

    $9,279

     

     

     

    108,438,984

     

     

    $1,084,389

     

     

    $64,051,844

     

     

     

    -

     

     

    $(39,741,387)

     

    $25,404,125

     

    Share-based compensation

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    94,922

     

     

     

    -

     

     

     

    -

     

     

     

    94,922

     

    Net Income

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    202,792

     

     

     

    202,792

     

    Balances, June 30, 2024

     

     

    927,904

     

     

    $9,279

     

     

     

    108,438,984

     

     

    $1,084,389

     

     

    $64,146,766

     

     

    $-

     

     

    $(39,538,595)

     

    $25,701,839

     

     

    The accompanying notes are an integral part of these condensed consolidated unaudited financial statements.

     

     
    5

    Table of Contents

     

    UNITED STATES ANTIMONY CORPORATION AND SUBSIDIARIES

    CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

     

     

     

    For the six months ended

     

     

     

    June 30, 2024

     

     

    June 30, 2023

     

    CASH FLOWS FROM OPERATING ACTIVITIES OF CONTINUING OPERATIONS:

     

     

     

     

     

     

    Net income from continuing operations

     

    $30,397

     

     

    $270,349

     

    Adjustments to reconcile net income from continuing operations to net cash

     

     

     

     

     

     

     

     

    provided (used) by operating activities of continuing operations:

     

     

     

     

     

     

     

     

    Depreciation and amortization

     

     

    220,633

     

     

     

    154,458

     

    Accretion of asset retirement obligation

     

     

    36,541

     

     

     

    750

     

    Loss on disposal of property, plant, and equipment

     

     

    17,494

     

     

     

    -

     

    Write down of inventory to net realizable value

     

     

    10,501

     

     

     

    -

     

    Share-based compensation

     

     

    300,847

     

     

     

    -

     

    Allowance for doubtful accounts on accounts receivable

     

     

    (14,258)

     

     

    43,560

     

    Other non-cash items

     

     

    (16,106)

     

     

    (13,621)

    Changes in operating assets and liabilities:

     

     

     

     

     

     

     

     

    Accounts receivable

     

     

    (754,246)

     

     

    (567,077)

    Inventories, net

     

     

    546,299

     

     

     

    (265,804)

    Prepaid expenses and other current assets

     

     

    (198,860)

     

     

    (240,225)

    Other assets

     

     

    (2,119)

     

     

    -

     

    Accounts payable

     

     

    213,953

     

     

     

    (253,580)

    Accrued liabilities

     

     

    47,660

     

     

     

    (52,935)

    Accrued liabilities – directors

     

     

    36,439

     

     

     

    145,413

     

    Royalties payable

     

     

    (39,512)

     

     

    (389,716)

    Net cash provided (used) by operating activities of continuing operations

     

     

    435,663

     

     

     

    (1,168,428)

    CASH FLOWS FROM INVESTING ACTIVITIES OF CONTINUING OPERATIONS:

     

     

     

     

     

     

     

     

    Proceeds from redemption of certificates of deposit

     

     

    50,682

     

     

     

    -

     

    Purchases of properties, plant, and equipment

     

     

    (150,721)

     

     

    (1,195,534)

    Net cash used by investing activities of continuing operations

     

     

    (100,039)

     

     

    (1,195,534)

    CASH FLOWS FROM FINANCING ACTIVITIES OF CONTINUING OPERATIONS:

     

     

     

     

     

     

     

     

    Payments on dividends payable

     

     

    -

     

     

     

    (787,730)

    Principal payments on long-term debt

     

     

    (39,071)

     

     

    (46,370)

    Net cash used by financing activities of continuing operations

     

     

    (39,071)

     

     

    (834,100)

    Net cash flows provided (used) by continuing operations

     

     

    296,553

     

     

     

    (3,198,062)

    CASH FLOWS FROM DISCONTINUED OPERATIONS:

     

     

     

     

     

     

     

     

    Net cash provided (used) by operating activities

     

     

    195,303

     

     

     

    (2,023,067)

    Net cash used by investing activities

     

     

    -

     

     

     

    (152,322)

    Net cash flows provided (used) by discontinued operations

     

     

    195,303

     

     

     

    (2,175,389)

    NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS AND RESTRICTED CASH

     

     

    491,856

     

     

     

    (5,373,451)

    CASH AND CASH EQUIVALENTS AND RESTRICTED CASH AT BEGINNING OF PERIOD

     

     

    11,954,635

     

     

     

    19,117,666

     

    CASH AND CASH EQUIVALENTS AND RESTRICTED CASH AT END OF PERIOD

     

    $12,446,491

     

     

    $13,744,215

     

     

     

     

     

     

     

     

     

     

    NON-CASH FINANCING AND INVESTING ACTIVITIES:

     

     

     

     

     

     

     

     

    Common stock buyback and retirement

     

     

    -

     

     

    $202,980

     

    Conversion of Preferred Series D to Common Stock

     

     

    -

     

     

    $16,927

     

    Equipment purchased with note payable

     

    $402,722

     

     

    $0

     

     

    The accompanying notes are an integral part of these condensed consolidated unaudited financial statements.

     

     
    6

    Table of Contents

     

    UNITED STATES ANTIMONY CORPORATION AND SUBSIDIARIES

    NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

    June 30, 2024

     

    NOTE 1 - NATURE OF OPERATIONS

     

    United States Antimony Corporation and its subsidiaries in the U.S. and Mexico (“USAC”, the “Company”, “Our”, “Us”, or “We”) sell processed antimony, zeolite, and precious metals products in the U.S. and Canada. The Company processes antimony ore primarily into antimony oxide, antimony metal, and antimony trisulfide. Our antimony oxide is used to form a flame-retardant system for plastics, rubber, fiberglass, textile goods, paints, coatings, and paper, as a color fastener in paint, and as a phosphorescent agent in fluorescent light bulbs. Our antimony metal is used in bearings, storage batteries, and ordnance. Our antimony trisulfide is used as a primer in ammunition. In its operations in Idaho, the Company mines and processes zeolite, a group of industrial minerals used in soil amendment and fertilizer, water filtration, sewage treatment, nuclear waste and other environmental cleanup, odor control, gas separation, animal nutrition, and other miscellaneous applications. We recover certain amounts of precious metals, primarily gold and silver, at our plant in Montana from antimony concentrates.

     

    Developments in the Current Period

     

    The Company has two subsidiaries in Mexico, US Antimony de Mexico, S.A. de C.V. (“USAMSA”) and Antimonio de Mexico, S.A. de C.V. (“ADM”). On March 11, 2024, the Company shut down the operations of USAMSA and announced its plans to sell its USAMSA subsidiary. The USAMSA subsidiary primarily includes the Company’s Madero antimony and precious metals plant in Parras de la Fuente Coahuila, Mexico and its Puerto Blanco antimony and precious metals plant in San Luis de la Paz Guanajuato, Mexico. The Company intends to sell its USAMSA subsidiary over the next year and has initiated an active search for buyers of its operations and/or assets. While the Company will maintain its existing Los Juarez mining claims and concessions in Mexico, which are included in our ADM subsidiary, there are presently no active operations at Los Juarez. See Note 11 for further information.

     

    In May 2024, the Company made the decision to sell the personal residence it owns in Idaho that was previously used for management located near its Bear River Zeolite Company (“BRZ”) operation (“BRZ Home”). BRZ is a wholly-owned subsidiary of USAC. The Company also signed an agreement with a realtor in May 2024 to assist with the sale of its BRZ Home. An active search for a buyer began after signing the agreement with the realtor and the Company expects the BRZ Home to be sold sometime over the next year. See Note 11 for further information.

     

    BRZ financed the purchase of a wheel loader in the second quarter of 2024. See Note 7 for further information.

     

    NOTE 2 - BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES

     

    In the opinion of the Company, the accompanying unaudited condensed consolidated financial statements contain all adjustments, consisting of only normal recurring adjustments, necessary for a fair statement of its financial position as of June 30, 2024, and its results of operations and cash flows for the three and six months ended June 30, 2024 and 2023. The Condensed Consolidated Balance Sheet as of December 31, 2023, was derived from audited annual financial statements but does not contain all of the footnote disclosures from the annual financial statements.

     

     
    7

    Table of Contents

     

    UNITED STATES ANTIMONY CORPORATION AND SUBSIDIARIES

    NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

    June 30, 2024

     

    These unaudited interim financial statements have been prepared by management in accordance with generally accepted accounting principles used in the United States of America (“U.S. GAAP”). These unaudited interim financial statements should be read in conjunction with the annual audited financial statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023, filed with the Securities and Exchange Commission on April 12, 2024.

     

    This summary of significant accounting policies of the Company is presented to assist in understanding the Company’s financial statements. These accounting policies conform to U.S. GAAP and have been consistently applied in the preparation of the financial statements.

     

    The preparation of financial statements in accordance with accounting principles generally accepted in the United States of America requires the use of estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities known to exist as of the date the financial statements are published, and the reported amounts of revenues and expenses during the reporting period. Uncertainties with respect to such estimates and assumptions are inherent in the preparation of the Company's consolidated financial statements; accordingly, it is possible that the actual results could differ from these estimates and assumptions, which could have a material effect on the reported amounts of the Company's consolidated financial position and results of operations. Operating results for the three and six-month periods ended June 30, 2024, are not necessarily indicative of the results that may be expected for the full year ending December 31, 2024.

     

    Reclassifications

     

    Certain reclassifications have been made to conform prior period amounts to the current presentation. These reclassifications have no effect on the results of operations, stockholders’ equity and cash flows as previously reported. 

     

    Assets Held for Sale and Discontinued Operations

     

    The Company classifies assets and liabilities to be sold ("Disposal Group") as held for sale in the period when all of the applicable criteria are met, including: (i) management commits to a plan to sell, (ii) the Disposal Group is available to sell in its present condition, (iii) there is an active program to locate a buyer, (iv) the Disposal Group is being actively marketed at a reasonable price in relation to its fair value, (v) significant changes to the plan to sell are unlikely, and (vi) the sale of the Disposal Group is generally probable of being completed within one year. Management performs an assessment at least quarterly or when events or changes in business circumstances indicate that a change in classification may be necessary.

     

    Assets and liabilities held for sale are presented separately within the Condensed Consolidated Balance Sheets with any adjustments necessary to measure the Disposal Group at the lower of its carrying value or fair value less costs to sell. Depreciation of property and equipment are not recorded while these assets are classified as held for sale. For each period the Disposal Group remains classified as held for sale, its recoverability is reassessed and any necessary adjustments are made to its carrying value. 

     

    The Company categorizes the assets and liabilities of a Disposal Group, or business component, as discontinued operations once management commits to a plan to sell, the business segment is available for immediate sale, management has initiated a plan to sell at a price that is reasonable in relation to its fair value, management anticipates the sale will occur within one year, and it is unlikely that significant changes will be made to the plan to sell. In addition, the business component must be comprised of operations and cash flows that are clearly distinguished from the rest of the entity. The results of discontinued operations are aggregated and presented separately in the Condensed Consolidated Balance Sheets and Condensed Consolidated Statements of Operations.

     

     
    8

    Table of Contents

     

    UNITED STATES ANTIMONY CORPORATION AND SUBSIDIARIES

    NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

    June 30, 2024

     

    Share-Based Compensation

     

    The Company’s share-based awards consist of restricted stock units (“RSUs”) and stock options granted to employees and non-employee directors.

     

    RSUs are stock awards entitling the award recipient to a specified number of shares of the Company’s common stock as the award vests. Each RSU granted includes a service-based vesting condition, which is the only vesting condition related to the RSU grants. The Company calculates the fair value of RSUs on the grant date using the closing market price of the Company’s common stock on the grant date. The Company recognizes the grant date fair value of RSUs as share-based compensation expense ratably over the requisite service period, other than RSUs or portions of RSUs that vest on the grant date, in which case the grant date fair value of that RSU or portion of RSU is recognized as share-based compensation expense on the grant date. The Company recognizes forfeitures as they occur.

     

    Stock options grant award recipients the option to purchase a specified number of shares of the Company’s common stock at an exercise price per share specified in the grant agreement as the stock options vest. Stock option grants include either a service-based vesting condition or performance-based vesting conditions with a specified contractual term. The Company calculates the fair value of stock options on the grant date using the Black-Scholes option-pricing model, which requires the Company to make estimates and assumptions, such as expected volatility, expected term, and risk-free interest rate. Service and performance conditions are not considered in determining the award’s fair value on the grant date. The Company recognizes share-based compensation expense related to stock option awards from the grant date through the vesting date. For service-based vesting stock option grants, the Company expenses the grant date fair value of the award ratably over the requisite service period. For performance-based vesting stock option grants, the Company expenses the grant date fair value of the award ratably from the grant date through the vesting date based on the probability and timing of achieving the performance conditions. The Company recognizes forfeitures and expirations as they occur.

     

    The expense related to employee and non-employee director share-based awards is recorded in “Salaries and benefits” and “General and administrative,” respectively, in the Condensed Consolidated Statements of Operations.

     

     
    9

    Table of Contents

     

    UNITED STATES ANTIMONY CORPORATION AND SUBSIDIARIES

    NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

    June 30, 2024

     

    Recent Accounting Pronouncements

     

    Management does not believe that any recently issued but not yet effective, accounting pronouncements, if currently adopted, would have a material effect on the Company’s financial statements.

     

    In November 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures, amending reportable segment disclosure requirements to include disclosure of incremental segment information on an annual and interim basis. Among the disclosure enhancements are new disclosures regarding significant segment expenses that are regularly provided to the chief operating decision-maker and included within each reported measure of segment profit or loss, as well as other segment items bridging segment revenue to each reported measure of segment profit or loss. The amendments in ASU 2023-07 are effective for fiscal years beginning after December 15, 2023, and for interim periods beginning January 1, 2025, and are applied retrospectively. Early adoption is permitted. We are currently evaluating the effect the updated standard will have on our consolidated financial statements and disclosures.

     

    In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvement to Income Tax Disclosures, amending income tax disclosure requirements for the effective tax rate reconciliation and income taxes paid. The amendments in ASU 2023-09 are effective for fiscal years beginning after December 15, 2024 and are applied prospectively. Early adoption and retrospective application of the amendments are permitted. We are currently evaluating the effect the updated standard will have on our consolidated financial statements and disclosures.

     

    NOTE 3 – EARNINGS PER SHARE

     

    Basic Earnings Per Share (“EPS”) is computed as net income (loss) available to common stockholders divided by the weighted average number of common shares outstanding for the period. Diluted EPS reflects the potential dilution that could occur from common shares issuable through convertible preferred stock, stock options, RSUs, and warrants.

     

    At June 30, 2024 and 2023, the potentially dilutive common stock equivalents not included in the calculation of diluted earnings per share as their effect would have been anti-dilutive were as follows:

     

     

     

    June 30, 2024

     

     

    June 30, 2023

     

    Warrants

     

     

    12,346,215

     

     

     

    12,346,215

     

    Stock options and RSU awards

     

     

    3,945,000

     

     

     

    -

     

    Total possible dilution

     

     

    16,291,215

     

     

     

    12,346,215

     

     

     
    10

    Table of Contents

     

    UNITED STATES ANTIMONY CORPORATION AND SUBSIDIARIES

    NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

    June 30, 2024

     

    NOTE 4 – REVENUE RECOGNITION

     

    Products consist of the following:

     

     

    ·

    Antimony: includes antimony oxide, antimony metal, antimony trisulfide.

     

    ·

    Zeolite: includes coarse and fine zeolite crushed in various sizes.

     

    ·

    Precious metals: includes unrefined and refined gold and silver.

     

    Sales of products for the three months ended June 30, 2024 and 2023 were as follows:

     

     

     

    For the three months ended

     

     

     

    June 30, 2024

     

     

    June 30, 2023

     

    Antimony product revenue

     

    $1,814,778

     

     

    $1,351,705

     

    Zeolite product revenue

     

     

    994,386

     

     

     

    787,091

     

    Precious metals product revenue

     

     

    4,616

     

     

     

    126,321

     

    TOTAL REVENUES

     

    $2,813,780

     

     

    $2,265,117

     

     

    Sales of products for the six months ended June 30, 2024 and 2023 were as follows:

     

     

     

    For the six months ended

     

     

     

    June 30, 2024

     

     

    June 30, 2023

     

    Antimony product revenue

     

    $4,043,163

     

     

    $2,964,344

     

    Zeolite product revenue

     

     

    1,597,391

     

     

     

    1,269,184

     

    Precious metals product revenue

     

     

    4,616

     

     

     

    242,433

     

    TOTAL REVENUES

     

    $5,645,170

     

     

    $4,475,961

     

     

    Domestic and foreign revenues for the three months ended June 30, 2024 and 2023 were as follows:

     

     

     

    For the three months ended

     

     

     

    June 30, 2024

     

     

    June 30, 2023

     

    Domestic revenues

     

    $2,168,823

     

     

    $1,814,987

     

    Foreign revenues

     

     

    644,957

     

     

     

    450,130

     

    TOTAL REVENUES

     

    $2,813,780

     

     

    $2,265,117

     

     

    Domestic and foreign revenues for the six months ended June 30, 2024 and 2023 were as follows:

     

     

     

    For the six months ended

     

     

     

    June 30, 2024

     

     

    June 30, 2023

     

    Domestic revenues

     

    $4,449,597

     

     

    $3,584,434

     

    Foreign revenues

     

     

    1,195,573

     

     

     

    891,527

     

    TOTAL REVENUES

     

    $5,645,170

     

     

    $4,475,961

     

     

     
    11

    Table of Contents

     

    UNITED STATES ANTIMONY CORPORATION AND SUBSIDIARIES

    NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

    June 30, 2024

     

    The Company’s trade accounts receivable balance related to contracts with customers was $1,393,760 at June 30, 2024 and $625,256 at December 31, 2023, net of an allowance for doubtful accounts related to trade accounts receivables of $256,955 and $271,212 at June 30, 2024 and December 31, 2023, respectively. The Company’s products do not involve any warranty agreements and product returns are not typical.

     

    NOTE 5– INVENTORIES

     

    Inventories at June 30, 2024 and December 31, 2023 consisted primarily of finished antimony metal and antimony oxide products, antimony ore and concentrates, and finished zeolite products. Inventories are stated at the lower of first-in, first-out cost or estimated net realizable value. Finished antimony products and finished zeolite products costs primarily include direct materials, direct labor, overhead, depreciation, and freight. Inventories at June 30, 2024 and December 31, 2023 were as follows:

     

     

     

    June 30, 2024

     

     

    December 31, 2023

     

    Antimony oxide inventory

     

    $47,166

     

     

    $252,927

     

    Antimony metal inventory

     

     

    12,361

     

     

     

    237,429

     

    Antimony ore and concentrates inventory

     

     

    25,899

     

     

     

    23,752

     

    Total antimony inventory

     

     

    85,426

     

     

     

    514,108

     

    Zeolite inventory

     

     

    376,928

     

     

     

    505,046

     

    TOTAL INVENTORIES

     

    $462,354

     

     

    $1,019,154

     

     

    At June 30, 2024 and December 31, 2023, inventories were valued at cost, except for the portion of inventory related to zeolite at June 30, 2024, which was valued at net realizable value because costs were greater than the amount the Company expected to receive on the sale of zeolite inventory. The adjustment to value inventory at net realizable value was $10,501 and $nil at June 30, 2024 and 2023, respectively.

     

    Antimony oxide and metal inventory consisted of finished products held by the Company’s plant in Montana. Antimony ore and concentrates were held primarily at its plants in Montana and Mexico. The Company’s zeolite inventory consisted primarily of saleable zeolite material at the Company’s plant in Idaho.

     

     
    12

    Table of Contents

     

    UNITED STATES ANTIMONY CORPORATION AND SUBSIDIARIES

    NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

    June 30, 2024

     

    NOTE 6 – PROPERTIES, PLANTS AND EQUIPMENT

     

    The major components of the Company’s properties, plants and equipment (“PP&E”) by segment at June 30, 2024 and December 31, 2023 were as follows:

     

    June 30, 2024

     

    Antimony Segment

     

     

    Zeolite Segment

     

     

    Precious Metals

     

     

     

     

     

     

    USAC

     

     

    Mexico

     

     

    BRZ

     

     

    Segment

     

     

    TOTAL

     

    Plant and equipment

     

    $1,675,444

     

     

    $79,001

     

     

    $5,888,536

     

     

    $234,174

     

     

    $7,877,155

     

    Buildings

     

     

    243,248

     

     

     

    11,970

     

     

     

    1,705,893

     

     

     

    -

     

     

     

    1,961,111

     

    Land and other

     

     

    2,727,198

     

     

     

    1,329,987

     

     

     

    687,639

     

     

     

    -

     

     

     

    4,744,824

     

    Construction in progress

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

    PP&E, gross

     

    $4,645,890

     

     

    $1,420,958

     

     

    $8,282,068

     

     

    $234,174

     

     

    $14,583,090

     

    Accumulated depreciation

     

     

    (2,689,707)

     

     

    (243,072)

     

     

    (3,666,464)

     

     

    (185,253)

     

     

    (6,784,496)

    PP&E, net

     

    $1,956,183

     

     

    $1,177,886

     

     

    $4,615,604

     

     

    $48,921

     

     

    $7,798,594

     

     

    December 31, 2023

     

    Antimony Segment

     

     

    Zeolite Segment

     

     

    Precious Metals

     

     

     

     

     

     

    USAC

     

     

    Mexico

     

     

    BRZ

     

     

    Segment

     

     

    TOTAL

     

    Plant and equipment

     

    $1,675,444

     

     

    $79,001

     

     

    $5,336,808

     

     

    $234,174

     

     

    $7,325,427

     

    Buildings

     

     

    243,248

     

     

     

    11,970

     

     

     

    2,025,043

     

     

     

    -

     

     

     

    2,280,261

     

    Land and other

     

     

    2,727,198

     

     

     

    1,329,987

     

     

     

    687,639

     

     

     

    -

     

     

     

    4,744,824

     

    Construction in progress

     

     

    -

     

     

     

    -

     

     

     

    8,951

     

     

     

    -

     

     

     

    8,951

     

    PP&E, gross

     

    $4,645,890

     

     

    $1,420,958

     

     

    $8,058,441

     

     

    $234,174

     

     

    $14,359,463

     

    Accumulated depreciation

     

     

    (2,661,719)

     

     

    (235,024)

     

     

    (3,524,130)

     

     

    (173,545)

     

     

    (6,594,418)

    PP&E, net

     

    $1,984,171

     

     

    $1,185,934

     

     

    $4,534,311

     

     

    $60,629

     

     

    $7,765,045

     

     

    NOTE 7 – LONG-TERM DEBT

     

    Long-term debt at June 30, 2024 and December 31, 2023 was as follows:

     

     

     

    June 30, 2024

     

     

    December 31, 2023

     

    Installment contract payable to Komatsu, bearing interest at 3.49%, payable in 36 monthly installments of $11,799 maturing May 2027; collateralized by the Komatsu Wheel Loader

     

    $392,094

     

     

    $-

     

    Installment contract payable to Caterpillar Financial Services, bearing interest at 6.65%, payable in 24 monthly installments of $7,210 maturing April 28, 2024; collateralized by 2007 Caterpillar 740 articulated truck

     

     

    -

     

     

     

    28,443

     

    Total debt

     

     

    392,094

     

     

     

    28,443

     

    Less current portion of debt

     

     

    (129,967)

     

     

    (28,443)

    Long term portion of debt

     

    $262,127

     

     

    $-

     

     

     
    13

    Table of Contents

     

    UNITED STATES ANTIMONY CORPORATION AND SUBSIDIARIES

    NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

    June 30, 2024

     

    At June 30, 2024, principal payments on debt were due as follows:

     

    Twelve months ending June 30,

     

    Principal Payment

     

    2025

     

    $129,967

     

    2026

     

     

    134,577

     

    2027

     

     

    127,550

     

     

     

    $392,094

     

     

    NOTE 8 – COMMITMENTS AND CONTINGENCIES

     

    The Company follows U.S. GAAP guidance in determining its accruals and disclosures with respect to loss contingencies and evaluates such accruals and contingencies for each reporting period. Accordingly, estimated losses from loss contingencies are accrued by a charge to income when information available prior to issuance of the financial statements indicates that it is probable that a loss could be incurred, and the amount of the loss can be reasonably estimated. Legal expenses associated with the contingency are expensed as incurred. If a loss contingency is not probable or reasonably estimable, disclosure of the loss contingency is made in the financial statements when it is at least reasonably possible that a material loss could be incurred.

     

    Historically, from time to time, the Company is assessed fines and penalties by the Mine Safety and Health Administration (“MSHA”). Using appropriate regulatory channels, management may contest these proposed assessments. At June 30, 2024 and December 31, 2023, the Company had no accrued liabilities relating to such assessments. However, during the six months ended June 30, 2024, Bear River Zeolite Company (“BRZ”), a wholly owned subsidiary of the Company, received four significant and substantial citations from MSHA, all of which have been rectified by BRZ.

     

    On a combined basis, BRZ pays royalties ranging from 8% to 13% on the sale of zeolite products. At June 30, 2024 and December 31, 2023, the Company had accrued royalties payable of $113,917 and $153,429, respectively.

     

    NOTE 9 – STOCKHOLDERS’ EQUITY

     

    On January 25, 2023, the holders of 1,692,672 shares of Series D Preferred stock converted the preferred shares and the Company issued 1,692,672 shares of common stock.  The Company also paid the holders $787,730 for cumulative dividends payable as declared on November 28, 2022. 1,590,672 shares of the 1,692,672 shares of Series D Preferred stock that were converted and $740,261 of the $787,730 of dividends paid related to the estate of John Lawrence, who was a prior President and Chairman of the Company.

     

    On January 26, 2023, in conjunction with its share repurchase plan, the Company returned to treasury and cancelled 418,696 of its common shares which were repurchased prior to December 31, 2022 for $202,980.

     

     
    14

    Table of Contents

     

    UNITED STATES ANTIMONY CORPORATION AND SUBSIDIARIES

    NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

    June 30, 2024

     

    Share-based compensation

     

    The Company had no equity awards outstanding during fiscal year 2023. During the six months ended June 30, 2024, stock option and RSU awards were granted in accordance with our 2023 Equity Incentive Plan, which was approved by the Company’s shareholders. The Company recognized $94,922 and $nil during the three months ended June 30, 2024 and 2023, respectively, and $300,847 and $nil during the six months ended June 30, 2024 and 2023, respectively, of share-based compensation expense arising from stock option and RSU grants as follows:

     

     

     

    Three Months Ended June 30,

     

     

    Six Months Ended June 30,

     

     

     

    2024

     

     

    2023

     

     

    2024

     

     

    2023

     

    Share-based compensation expense:

     

     

     

     

     

     

     

     

     

     

     

     

    Stock options

     

    $47,558

     

     

    $-

     

     

    $63,469

     

     

    $-

     

    RSUs

     

     

    47,364

     

     

     

    -

     

     

     

    237,378

     

     

     

    -

     

    Total share-based compensation expense

     

    $94,922

     

     

    $-

     

     

    $300,847

     

     

    $-

     

     

    Stock options:

     

    Stock options granted have either a 3-year or 10-year contractual term and are subject to either service or performance-based vesting conditions. The following table shows the annual weighted-average assumptions used to value options granted during the six months ended June 30, 2024:

     

     

     

    Six Months Ended

     

    Grant-Date Weighted-Average Assumptions

     

    June 30, 2024

     

    Expected term (in years)

     

     

    3.9

     

    Risk-free interest rate

     

     

    4.3%

    Expected dividend yield

     

     

    0.0%

    Expected volatility

     

     

    140.4%

    Fair value per share of options granted

     

    $0.17

     

     

    Expected term – The expected term represents the period of time that options are expected to be outstanding. As the Company does not have sufficient historical exercise behavior, it uses the contractual term of the option for the expected term assumption.

     

    Risk-free interest rate – The risk-free interest rate is based on the U.S. Treasury rate in effect at the time of the grant with an equivalent term approximating the expected term of the options.

     

    Expected dividend yield—The Company bases the expected dividend yield assumption on the fact that it has never paid cash dividends and has no present intention to pay cash dividends.

     

    Expected volatility – The expected volatility is based on the historical volatility of our stock price over the expected term of the stock option.

     

     
    15

    Table of Contents

     

    UNITED STATES ANTIMONY CORPORATION AND SUBSIDIARIES

    NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

    June 30, 2024

     

    Activity with respect to stock options is summarized as follows:

     

     

     

     

     

     

     

     

     

    Weighted-Average

     

     

     

     

     

     

     

     

     

    Weighted-

     

     

    Remaining

     

     

    Aggregate

     

     

     

     

     

     

    Average

     

     

    Contractual

     

     

    Intrinsic

     

     

     

    Shares

     

     

    Exercise Price

     

     

    Term (in years)

     

     

    Value

     

    Options outstanding, December 31, 2023

     

     

    -

     

     

     

    n/a

     

     

     

    n/a

     

     

     

    n/a

     

    Granted

     

     

    3,900,000

     

     

    $0.22

     

     

     

    n/a

     

     

     

    n/a

     

    Exercised

     

     

    -

     

     

     

    n/a

     

     

     

    n/a

     

     

     

    n/a

     

    Forfeited

     

     

    -

     

     

     

    n/a

     

     

     

    n/a

     

     

     

    n/a

     

    Expired

     

     

    -

     

     

     

    n/a

     

     

     

    n/a

     

     

     

    n/a

     

    Options outstanding, June 30, 2024

     

     

    3,900,000

     

     

    $0.22

     

     

     

    3.6

     

     

    $450,000

     

    Nonvested options, June 30, 2024

     

     

    3,900,000

     

     

    $0.22

     

     

     

    3.6

     

     

    $450,000

     

    Vested and exercisable options, June 30, 2024

     

     

    -

     

     

     

    n/a

     

     

     

    n/a

     

     

     

    n/a

     

     

    At June 30, 2024, total unrecognized share-based compensation expense related to stock options was $606,531, which is expected to be recognized over a weighted-average remaining period of 4.0 years.

     

    Restricted stock units:

     

    Activity with respect to RSUs is summarized as follows:

     

     

     

     

     

    Weighted-Average

     

     

     

     

     

     

    Grant-Date

     

     

     

    Shares

     

     

    Fair Value

     

    Nonvested shares at December 31, 2023

     

     

    -

     

     

     

    n/a

     

    Granted

     

     

    2,670,000

     

     

    $0.22

     

    Vested

     

     

    (791,667)

     

    $0.22

     

    Forfeited

     

     

    -

     

     

     

    n/a

     

    Nonvested shares at June 30, 2024

     

     

    1,878,333

     

     

    $0.23

     

     

    At June 30, 2024, total unrecognized share-based compensation expense related to RSUs was $363,172, which is expected to be recognized over a weighted-average remaining period of 1.9 years.

     

     
    16

    Table of Contents

     

    UNITED STATES ANTIMONY CORPORATION AND SUBSIDIARIES

    NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

    June 30, 2024

     

    Common stock warrants

     

    No warrants were issued, expired, or exercised during the six months ended June 30, 2024 and 2023.

     

    The composition of the Company’s warrants outstanding at June 30, 2024 and 2023 was as follows:

     

    Number of warrants

     

     

    Exercise Price

     

     

    Expiration Date

     

    Remaining life (years)

     

     

    2,285,715

     

     

    $

    0.46

     

     

    7/31/2025

     

     

    1.08

     

     

    804,000

     

     

    $

    0.46

     

     

    1/27/2026

     

     

    1.58

     

     

    7,650,000

     

     

    $

    0.85

     

     

    8/3/2026

     

     

    2.09

     

     

    1,606,500

     

     

    $

    0.85

     

     

    2/1/2026

     

     

    1.59

     

     

    12,346,215

     

     

     

     

     

     

     

     

     

     

     

     

    NOTE 10 – BUSINESS SEGMENTS

     

    The Company is organized and managed with four business segments, which represent our operating units: United States antimony operations, Mexico antimony operations, precious metals recovery and United States zeolite operations. See Note 11 for the Mexico discontinued operations that are excluded from business segments.

     

    Total assets by segment at June 30, 2024 and December 31, 2023 were as follows: 

     

    Total Assets, Excluding Discontinued Operations

     

    June 30, 2024

     

     

    December 31, 2023

     

    Antimony segment:

     

     

     

     

     

     

    United States total assets

     

    $15,568,968

     

     

    $14,769,408

     

    Mexico total assets

     

     

    1,259,154

     

     

     

    1,211,319

     

    Subtotal antimony segment

     

    $16,828,122

     

     

    $15,980,727

     

    Precious metals segment:

     

     

     

     

     

     

     

     

    United States total assets

     

    $48,921

     

     

    $92,718

     

    Mexico total assets

     

     

    -

     

     

     

    -

     

    Subtotal precious metals segment

     

    $48,921

     

     

    $92,718

     

    Zeolite segment

     

     

    5,557,818

     

     

     

    5,474,010

     

    Total assets, excluding discontinued operations

     

    $22,434,861

     

     

    $21,547,455

     

     

     
    17

    Table of Contents

     

    UNITED STATES ANTIMONY CORPORATION AND SUBSIDIARIES

    NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

    June 30, 2024

     

    Total capital expenditures by segment for the three and six months ended June 30, 2024 and 2023 were as follows: 

     

    Capital expenditures, Excluding Discontinued Operations

     

    For the three months ended

     

     

    For the six months ended

     

     

     

    June 30, 2024

     

     

    June 30, 2023

     

     

    June 30, 2024

     

     

    June 30, 2023

     

    Antimony segment:

     

     

     

     

     

     

     

     

     

     

     

     

    United States capital expenditures

     

    $-

     

     

    $58,299

     

     

    $-

     

     

    $61,849

     

    Mexico capital expenditures

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

    Subtotal antimony segment

     

    $-

     

     

    $58,299

     

     

    $-

     

     

    $61,849

     

    Precious metals segment

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

    Zeolite segment

     

     

    98,008

     

     

     

    636,033

     

     

     

    150,721

     

     

    $1,133,685

     

    Total capital expenditures, excluding discontinued operations

     

    $98,008

     

     

    $694,332

     

     

    $150,721

     

     

    $1,195,534

     

     

    The zeolite segment’s capital expenditures for the three and six months ended June 30, 2024 excludes $402,722 related to a wheel loader purchased with a note payable.

     

    Selected segment operational information for the three and six months ended June 30, 2024 and 2023 were as follows:

     

    Segment Operations, Excluding Discontinued Operations

     

    Antimony

     

     

    Antimony

     

     

    Total

     

     

    Precious

     

     

     

     

     

     

     

    For the three months ended June 30, 2024

     

    USA

     

     

    Mexico

     

     

    Antimony

     

     

    Metals

     

     

    Zeolite

     

     

    Total

     

    Total revenues

     

    $1,814,778

     

     

    $0

     

     

    $1,814,778

     

     

    $4,616

     

     

    $994,386

     

     

    $2,813,780

     

    Depreciation and amortization

     

     

    14,047

     

     

     

    4,024

     

     

     

    18,071

     

     

     

    5,855

     

     

     

    90,560

     

     

     

    114,486

     

    Income (loss) from operations

     

    $(37,909)

     

    $(26,196)

     

    $(64,105)

     

    $(1,239)

     

    $(148,260)

     

    $(213,604)

    Other income

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    157,900

     

    Income tax expense

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    -

     

    Loss from continuing operations

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    $(55,704)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Segment Operations, Excluding Discontinued Operations

     

    Antimony

     

     

    Antimony

     

     

    Total

     

     

    Precious

     

     

     

     

     

     

     

     

     

    For the three months ended June 30, 2023

     

    USA

     

     

    Mexico

     

     

    Antimony

     

     

    Metals

     

     

    Zeolite

     

     

    Total

     

    Total revenues

     

    $1,351,705

     

     

    $0

     

     

    $1,351,705

     

     

    $126,321

     

     

    $787,091

     

     

    $2,265,117

     

    Depreciation and amortization

     

     

    10,361

     

     

     

    4,015

     

     

     

    14,376

     

     

     

    5,855

     

     

     

    64,895

     

     

     

    85,126

     

    Income (loss) from operations

     

    $(317,513)

     

    $(24,140)

     

    $(341,653)

     

    $120,466

     

     

    $23,852

     

     

    $(197,335)

    Other income

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    174,303

     

    Income tax expense

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    -

     

    Loss from continuing operations

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    $(23,032)

     

     
    18

    Table of Contents

     

    UNITED STATES ANTIMONY CORPORATION AND SUBSIDIARIES

    NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

    June 30, 2024

     

    Segment Operations, Excluding Discontinued Operations

     

    Antimony

     

     

    Antimony

     

     

    Total

     

     

    Precious

     

     

     

     

     

     

     

    For the six months ended June 30, 2024

     

    USA

     

     

    Mexico

     

     

    Antimony

     

     

    Metals

     

     

    Zeolite

     

     

    Total

     

    Total revenues

     

    $4,043,163

     

     

    $-

     

     

    $4,043,163

     

     

    $4,616

     

     

    $1,597,391

     

     

    $5,645,170

     

    Depreciation and amortization

     

     

    27,988

     

     

     

    8,048

     

     

     

    36,036

     

     

     

    11,709

     

     

     

    172,888

     

     

     

    220,633

     

    Income (loss) from operations

     

    $356,897

     

     

    $(52,393)

     

    $304,504

     

     

    $(7,093)

     

    $(579,761)

     

    $(282,350)

    Other income

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    $312,747

     

    Income tax expense

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    -

     

    Income from continuing operations

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    $30,397

     

     

    Segment Operations, Excluding Discontinued Operations

     

    Antimony

     

     

    Antimony

     

     

    Total

     

     

    Precious

     

     

     

     

     

    For the six months ended June 30, 2023

     

    USA

     

     

    Mexico

     

     

    Antimony

     

     

    Metals

     

     

    Zeolite

     

     

    Total

     

    Total revenues

     

    $2,964,344

     

     

    $-

     

     

    $2,964,344

     

     

    $242,433

     

     

    $1,269,184

     

     

    $4,475,961

     

    Depreciation and amortization

     

     

    18,641

     

     

     

    8,039

     

     

     

    26,680

     

     

     

    11,709

     

     

     

    116,069

     

     

     

    154,458

     

    Income (loss) from operations

     

    $(255,441)

     

    $(51,989)

     

    $(307,430)

     

    $230,724

     

     

    $(40,753)

     

    $(117,459)

    Other income

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    387,808

     

    Income tax expense

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    -

     

    Income from continuing operations

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    $270,349

     

     

    NOTE 11 – DISCONTINUED OPERATIONS AND ASSETS HELD FOR SALE

     

    As described in Note 1, on March 11, 2024, the Company shut down the operations of USAMSA, which was part of the antimony segment, and announced its plans to sell its USAMSA subsidiary over the next year. The accounting requirements for reporting USAMSA as a discontinued operation were met in the first quarter of 2024. Accordingly, our Condensed Consolidated Balance Sheets, Condensed Consolidated Statements of Operations, and Condensed Consolidated Statements of Cash Flows report discontinued operations separate from continuing operations for all periods presented. Our Condensed Consolidated Statements of Equity combine the results of continuing and discontinued operations. In addition, the Notes to Condensed Consolidated Financial Statements exclude discontinued operation for all periods presented.

     

    Also as described in Note 1, in May 2024, the Company made the decision to sell the personal residence it owns in Idaho that was previously used for management located near its BRZ operation (“BRZ Home”), which is part of the zeolite segment. The Company also signed an agreement with a realtor in May 2024 to assist with the sale of its BRZ Home. An active search for a buyer began after signing the agreement with the realtor and the Company expects the BRZ Home to be sold sometime over the next year. This sale of the BRZ Home did not meet the accounting requirements to report the BRZ Home as a discontinued operation but did meet the criteria to be reported as an asset held for sale in the second quarter of 2024. Accordingly, our Condensed Consolidated Balance Sheets report the $297,873 net book value of the BRZ Home in “Noncurrent assets held for sale” at June 30, 2024, while the prior period in our Condensed Consolidated Balance Sheets does not reflect this reclassification of the BRZ Home to “Noncurrent assets held for sale” at December 31, 2023. There were no other significant assets or liabilities related to the BRZ Home at June 30, 2024. In addition, the BRZ Home continues to be reported with continuing operation in our Condensed Consolidated Statements of Operations, Condensed Consolidated Statements of Cash Flows, and Condensed Consolidated Statements of Equity. However, there were no significant amounts in the Condensed Consolidated Statements of Operations and Condensed Consolidated Statements of Cash Flows related to the BRZ Home. Also, no gain or loss has been recorded related to the BRZ Home since the decision was made to sell it.

     

     
    19

    Table of Contents

     

    UNITED STATES ANTIMONY CORPORATION AND SUBSIDIARIES

    NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

    June 30, 2024

     

    The key components of the income (loss) from discontinued operations for the three and six months ended June 30, 2024 and 2023 were as follows:

     

     

     

    For the three months ended

     

     

    For the six months ended

     

     

     

    June 30, 2024

     

     

    June 30, 2023

     

     

    June 30, 2024

     

     

    June 30, 2023

     

    REVENUES

     

    $849,197

     

     

    $238,456

     

     

    $1,089,874

     

     

    $238,456

     

    COST OF REVENUES

     

     

    507,615

     

     

     

    329,119

     

     

     

    981,711

     

     

     

    1,259,381

     

    GROSS PROFIT (LOSS)

     

     

    341,582

     

     

     

    (90,663)

     

     

    108,163

     

     

     

    (1,020,925)

    OPERATING EXPENSES:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    General and administrative

     

     

    25,508

     

     

     

    23,946

     

     

     

    70,400

     

     

     

    38,269

     

    Professional fees

     

     

    19,179

     

     

     

    62,142

     

     

     

    54,330

     

     

     

    100,944

     

    Other operating expenses

     

     

    27,283

     

     

     

    136,003

     

     

     

    115,529

     

     

     

    244,348

     

    TOTAL OPERATING EXPENSES

     

     

    71,970

     

     

     

    222,091

     

     

     

    240,259

     

     

     

    383,561

     

    INCOME (LOSS) FROM OPERATIONS

     

     

    269,612

     

     

     

    (312,754)

     

     

    (132,096)

     

     

    (1,404,486)

    OTHER EXPENSE:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Other miscellaneous expense

     

     

    (11,116)

     

     

    (679)

     

     

    (18,277)

     

     

    (9,312)

    TOTAL OTHER EXPENSE

     

     

    (11,116)

     

     

    (679)

     

     

    (18,277)

     

     

    (9,312)

    INCOME (LOSS) FROM DISCONTINUED OPERATIONS, BEFORE TAX

     

     

    258,496

     

     

     

    (313,433)

     

     

    (150,373)

     

     

    (1,413,798)

    Income tax expense

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

    INCOME (LOSS) FROM DISCONTINUED OPERATIONS, NET OF TAX

     

    $258,496

     

     

    $(313,433)

     

    $(150,373)

     

    $(1,413,798)

     

    Depreciation and amortization expense of USAMSA totaled $nil for the three and six months ended June 30, 2024, and $155,974 and $310,883 for the three and six months ended June 30, 2023, respectively.

     

     
    20

    Table of Contents

     

    UNITED STATES ANTIMONY CORPORATION AND SUBSIDIARIES

    NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

    June 30, 2024

     

    Capital expenditures of USAMSA were $nil for the three and six months ended June 30, 2024, and $38,754 and $152,322 for the three and six months ended June 30, 2023, respectively.

     

    The carrying amounts of major classes of assets and liabilities of USAMSA and BRZ Home included in assets and liabilities of discontinued operations were as follows:

     

     

     

    June 30, 2024

     

     

     

    USAMSA

     

     

    BRZ Home

     

     

    Total

     

    ASSETS

     

     

     

     

     

     

     

     

     

    CURRENT ASSETS

     

     

     

     

     

     

     

     

     

    Accounts receivable

     

    $45,936

     

     

    $-

     

     

    $45,936

     

    Inventories, net

     

     

    -

     

     

     

    -

     

     

     

    -

     

    Prepaid expenses

     

     

    4,862

     

     

     

    -

     

     

    $4,862

     

    Total current assets, discontinued operations

     

     

    50,798

     

     

     

    -

     

     

     

    50,798

     

    Properties, plants and equipment, net

     

     

    5,689,446

     

     

     

    297,873

     

     

     

    5,987,319

     

    IVA receivable and other assets, net

     

     

    456,262

     

     

     

    -

     

     

     

    456,262

     

    Total assets, discontinued operations

     

     

    6,196,506

     

     

     

    297,873

     

     

     

    6,494,379

     

    LIABILITIES

     

     

     

     

     

     

     

     

     

     

     

     

    CURRENT LIABILITIES

     

     

     

     

     

     

     

     

     

     

     

     

    Accounts payable

     

    $130,807

     

     

    $-

     

     

    $130,807

     

    Accrued liabilities

     

     

    15,123

     

     

     

    -

     

     

     

    15,123

     

    Total current liabilities, discontinued operations

     

     

    145,930

     

     

     

    -

     

     

     

    145,930

     

    Asset retirement obligations

     

     

    536,466

     

     

     

    -

     

     

     

    536,466

     

    Total liabilities, discontinued operations

     

    $682,396

     

     

    $-

     

     

    $682,396

     

     

     

     

    December 31, 2023

     

     

     

    USAMSA

     

     

    BRZ Home

     

     

    Total

     

    ASSETS

     

     

     

     

     

     

     

     

     

    CURRENT ASSETS

     

     

     

     

     

     

     

     

     

    Inventories, net

     

    $366,955

     

     

    $-

     

     

    $366,955

     

    Total current assets, discontinued operations

     

     

    366,955

     

     

     

    -

     

     

     

    366,955

     

    Properties, plants and equipment, net

     

     

    5,689,446

     

     

     

    -

     

     

     

    5,689,446

     

    IVA receivable and other assets, net

     

     

    491,139

     

     

     

    -

     

     

     

    491,139

     

    Total assets, discontinued operations

     

    $6,547,540

     

     

    $-

     

     

    $6,547,540

     

    LIABILITIES

     

     

     

     

     

     

     

     

     

     

     

     

    CURRENT LIABILITIES

     

     

     

     

     

     

     

     

     

     

     

     

    Accounts payable

     

    $126,788

     

     

    $-

     

     

    $126,788

     

    Accrued liabilities

     

     

    24,500

     

     

     

    -

     

     

     

    24,500

     

    Total current liabilities, discontinued operations

     

     

    151,288

     

     

     

    -

     

     

     

    151,288

     

    Asset retirement obligations

     

     

    536,466

     

     

     

    -

     

     

     

    536,466

     

    Total liabilities, discontinued operations

     

    $687,754

     

     

    $-

     

     

    $687,754

     

     

     
    21

    Table of Contents

     

    UNITED STATES ANTIMONY CORPORATION AND SUBSIDIARIES

    NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

    June 30, 2024

     

    Mexico Tax Assessment

     

    In 2015, the Mexican tax authority (“SAT”) initiated an audit of the USAMSA’s 2013 income tax return. In October 2016, as a result of its audit, SAT assessed the Company $13.8 million pesos, which was approximately $666,400 in U.S. Dollars (“USD”) as of December 31, 2016. SAT’s assessment was based on the disallowance of specific costs that the Company deducted on the 2013 USAMSA income tax return. The assessment was settled in 2018 with no assessment due from the Company.

     

    In early 2019, the Company was notified that SAT re-opened its assessment of USAMSA’s 2013 income tax return and, in November 2019, SAT assessed the Company $16.3 million pesos, which was approximately $795,000 USD as of December 31, 2021.

     

    Management reviewed the 2019 assessment notice from SAT and, similar to the earlier assessment, believes the findings have no merit. An appeal was filed by the Company in November 2019 suspending SAT from taking immediate action regarding the assessment. The Company posted a guarantee of the amount in March 2020 as is required under the appeal process. In August 2020, the Company filed a lawsuit against SAT for resolution of the process and, in December 2020, filed closing arguments.  In 2022, the Mexican court ruled against the Company in the above matter. The Company subsequently appealed the ruling.

     

    As of December 31, 2023, the updated SAT assessment was approximately $22.4 million pesos, or approximately $1,320,000 USD, which includes $352,000 of unpaid income taxes and $968,000 of interest and penalties. Management, along with its legal counsel, assessed the possible outcomes for this tax audit and believes, based on discussions with its attorneys located in Mexico, that the most likely outcome will be that the Company will be successful in its appeal resulting in no tax due. Management determined that no amount should be accrued at December 31, 2023 or December 31, 2022 relating to this potential tax liability.

     

    In March 2024, Mexico’s appellate court ruled in favor of the Company with no assessment due related to this audit of USAMSA’s 2013 income tax return by SAT and instructed the lower court to issue a new ruling. In May 2024, Mexico’s lower court issued a final ruling on this matter in favor of the Company releasing any requirement for a guarantee on this matter from the Company but left open the possibility for the SAT to re-open their audit. These rulings support the Company’s position on this tax matter and had no impact on the Company’s financial statements at June 30, 2024.

     

    Mexico Value Added Tax

     

    USAMSA records a receivable for the Value Added Tax (“VAT” or “IVA”) it pays on certain goods and services representing amounts to be reimbursed from the Mexican government. This receivable balance of $1,053,966 and $1,122,628 at June 30, 2024 and December 31, 2023, respectively, is recorded in “IVA receivable and other assets, net” in USAMSA’s assets held for sale in discontinued operations net of a reserve of $653,749 and $687,534 at June 30, 2024 and December 31, 2023, respectively.

     

     
    22

    Table of Contents

     

    ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS AND PLAN OF OPERATION.

     

    CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

     

    Readers should note that, in addition to the historical information contained herein, this Quarterly Report and the exhibits attached hereto contain “forward-looking statements” within the meaning of, and intended to be covered by, the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements are based upon current expectations and beliefs concerning future developments and their potential effects on the Company including matters related to the Company's operations, pending contracts and future revenues, financial performance, profitability, ability to execute on its increased production and installation schedules for planned capital expenditures, and the size of forecasted deposits. Although the Company believes that the expectations reflected in the forward-looking statements and the assumptions upon which they are based are reasonable, it can give no assurance that such expectations and assumptions will prove to have been correct. The reader is cautioned not to put undue reliance on these forward-looking statements, as these statements are subject to numerous factors and uncertainties. In addition, other factors that could cause actual results to differ materially are described in the Company's most recent filings, including Form 10-K, Form 10-Q, and Form 8-K with the Securities and Exchange Commission.

     

    Any statement that expresses or involves discussions or descriptions with respect to predictions, expectations, beliefs, plans, projections, objectives, assumptions or future events or performance, often, but not always using words or phrases such as “believes”, “expects” or “does not expect”, “is expected”, “outlook”, “anticipates” or “does not anticipate”, “plans”, “estimates”, “forecast”, “project”, “pro forma”, or “intends”, or stating that certain actions, events or results “may” or “could”, “would”, “might” or “will” be taken, occur or be achieved, are not statements of historical fact and may be forward-looking statements. Forward-looking statements are subject to numerous assumptions, risks and uncertainties, which change over time. Forward-looking statements speak or describe only as of the date they are made and are subject to assumptions and uncertainties. Forward-looking statements are subject to a variety of known and unknown risks, uncertainties and other factors which could cause actual events or results to differ from those expressed or implied by the forward-looking statements, including, without limitation, risks related to:

     

     

    ·

    The Company’s properties being in the exploration stage;

     

    ·

    Macroeconomic factors;

     

    ·

    Continued operational losses;

     

    ·

    The mineral operations being subject to government regulation;

     

    ·

    The Company’s ability to obtain additional capital to develop the Company’s resources, if any;

     

    ·

    Concentration of customers;

     

    ·

    Increase in energy costs;

     

    ·

    Mineral exploration and development activities;

     

    ·

    Mineral estimates;

     

    ·

    The Company’s insurance coverage for operating risks;

     

    ·

    The fluctuation of prices for antimony and precious metals, such as gold and silver;

     

    ·

    The competitive industry of mineral exploration;

     

    ·

    The title and rights in the Company’s mineral properties;

     

    ·

    Environmental hazards;

     

    ·

    The possible dilution of the Company’s common stock from additional financing activities;

     

    ·

    Metallurgical and other processing problems;

     

    ·

    Unexpected geological formations;

     

    ·

    Global economic and political conditions;

     

    ·

    Staffing in remote locations;

     

    ·

    Changes in product costing;

     

    ·

    Inflation on operational costs and profitability;

     

    ·

    Competitive technology positions and operating interruptions (including, but not limited to, labor disputes, leaks, fires, flooding, landslides, power outages, explosions, unscheduled downtime, transportation interruptions, war and terrorist activities);

     

    ·

    Global pandemics or civil unrest;

     

    ·

    Mexican labor and cartel issues regarding safety and organized control over our properties;

     

    ·

    The positions and associated outcomes of Mexican and other taxing authorities;

     

    ·

    Cybersecurity and business disruptions;

     

    ·

    Potential conflicts of interest with the Company’s management;

     

    ·

    Not realizing the value of its USAMSA assets in Mexico or personal residence in Idaho upon sale or disposal; and,

     

    ·

    The Company’s common stock.

     

     
    23

    Table of Contents

     

    This list is not exhaustive of the factors that may affect the Company’s forward-looking statements. Some of the important risks and uncertainties that could affect forward-looking statements are described further under the sections titled “Risk Factors”, “Description of Business” and “Management’s Discussion and Analysis and Plan of Operation” of this Quarterly Report and in the Company’s filings, including Form 10-K, Form 10-Q, and Form 8-K, with the Securities and Exchange Commission. If one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those anticipated, believed, estimated or expected. The Company cautions readers not to place undue reliance on any such forward-looking statements, which speak only as of the date made. United States Antimony Corporation disclaims any obligation subsequently to revise any forward-looking statements to reflect events or circumstances after the date of such statements or to reflect the occurrence of anticipated or unanticipated events, except as required by law. The Company advises readers to carefully review the reports and documents filed from time to time with the Securities and Exchange Commission (the “SEC”), particularly the Company’s Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q and Current Reports on Form 8-K.

     

    You should read this report with the understanding that our actual future results, levels of activity, performance and events and circumstances may be materially different from what we expect and from our historical results.

     

    This report contains estimates, projections and other information concerning our industry, our business and the markets for our products. We obtained the industry, market and similar data set forth in this report from our own internal estimates and research and from industry research, publications, surveys and studies conducted by third parties, including governmental agencies. Information that is based on estimates, forecasts, projections, market research or similar methodologies is inherently subject to uncertainties, and actual events or circumstances may differ materially from events and circumstances that are assumed in this information. While we believe that the data we use from third parties is reliable, we have not separately verified this data. You are cautioned not to give undue weight to any such information, projections and estimates.

     

    As used in this Quarterly Report, the terms “we,” “us,” “our,” “United State Antimony Corporation,”, “US Antimony,” “USAC,” and the “Company”, mean United States Antimony Corporation, unless otherwise indicated. All dollar amounts in this Quarterly Report are expressed in U.S. dollars, unless otherwise indicated.

     

    Management’s Discussion and Analysis is intended to be read in conjunction with the Company’s consolidated financial statements and the integral notes (“Notes”) thereto included in the Company’s Annual Report on Form 10-K for the fiscal year ending December 31, 2023. The following statements may be forward-looking in nature and actual results may differ materially.

     

     
    24

    Table of Contents

     

    DESCRIPTION OF BUSINESS

     

    History

     

    United States Antimony Corporation was incorporated in Montana in January 1970 to mine and produce antimony products. In December 1983, the Company suspended its antimony mining operations in the U.S. but continued to produce antimony products using foreign sources of antimony ore. In April 1998, the Company formed US Antimony de Mexico, S.A. de C.V. (“USAMSA”) to smelt antimony in Mexico, and, in August 2005, the Company formed Antimonio de Mexico, S.A. de C.V. (“ADM”) to explore and develop antimony and precious metal deposits in Mexico. The Company formed Bear River Zeolite Company (“BRZ”) in 2000 for the purpose of mining and producing zeolite in Idaho. Our principal business is the production and sale of antimony, precious metals, and zeolite products. In May 2012, our shares of common stock started trading on the NYSE MKT (now NYSE AMERICAN) under the symbol UAMY.

     

    On March 11, 2024, the Company shut down the operations of USAMSA and announced its plans to sell its USAMSA subsidiary. See Note 1 and Note 11 of the Notes to Condensed Consolidated Financial Statements in this Quarterly Report for further information. The accounting requirements for reporting USAMSA as a discontinued operation were met in the first quarter of 2024. Accordingly, the condensed consolidated financial statements, Notes to Condensed Consolidated Financial Statements, and Management’s Discussion & Analysis and Plan of Operation reflect the results of USAMSA as a discontinued operation and are excluded from continuing operations and segment results for all periods presented.

     

    In May 2024, the Company made the decision to sell the personal residence it owns in Idaho that was previously used for management located near its BRZ operation (“BRZ Home”). The Company also signed an agreement with a realtor in May 2024 to assist with the sale of its BRZ Home. An active search for a buyer began after signing the agreement with the realtor and the Company expects the home to be sold sometime over the next year. See Note 1 and Note 11 of the Notes to Condensed Consolidated Financial Statements in this Quarterly Report for further information.

     

    Although we extract minerals from the Bear River Zeolite property in Idaho that we later process and sell, we have not yet prepared a technical report summary for the Bear River Zeolite property making a determination on the property’s mineral resources or mineral reserves. However, the Company has completed test hole drilling and is in the process of preparing a technical reserve report for the Bear River Zeolite property. We strive to achieve excellence in mine safety and health performance and work with government agencies to ensure compliance with environmental regulations and health and safety standards.

     

    The Company is organized and managed by the following four segments, which represent our operating units: United States antimony segment, Mexico antimony segment, zeolite segment, and precious metals segment. See Note 11 of the Notes to Condensed Consolidated Financial Statements in this Quarterly Report for the Mexico discontinued operations that are excluded from continuing operations and segment results for all periods presented.

     

    United States Antimony Segment

     

    Our United States antimony segment consists of an antimony plant in the Burns Mining District of Sanders County in Montana, which primarily produces antimony oxide, antimony metal, antimony trisulfide, and precious metals. Antimony oxide is a fine, white powder. Our antimony oxide is used in conjunction with a halogen to form a synergistic flame-retardant system for plastics, rubber, fiberglass, textile goods, paints, coatings, and paper. Our antimony oxide is also used as a color fastener in paint and as a phosphorescent agent in fluorescent light bulbs. Our antimony metal is used in bearings, storage batteries and ordnance. Our antimony trisulfide is used as a primer in ammunition. The precious metals processed at this plant in Montana are included in our precious metals segment.

     

    We closed our antimony mine and mill in Montana in December 1983 because antimony ore could be purchased more economically from foreign sources. Our mine and mill are less than one mile from our current antimony smelter plant in Montana. We hold one patented claim at the mine.

     

     
    25

    Table of Contents

     

    As a result of the mine and mill closure, we have relied on sources outside the U.S. for antimony ore since 1983, and there are risks of interruption in procurement from these sources and volatile changes in world market prices for these materials that are not controllable by us. We anticipate continuing to receive antimony ore primarily from a supplier in Canada but will also continue to research other domestic and non-domestic sources for antimony ore that are economically profitable. The acquisition of antimony ore is technically complex and a function of the country’s laws and regulations. Our purchasing consequently requires flexibility regarding supply agreements and is tailored accordingly to specific suppliers.

     

    We estimate (but have not independently confirmed) that our present share of the domestic and international markets for antimony oxide products is approximately 4% and less than 1%, respectively. We are the only significant U.S. producer of antimony products. We believe we are competitive both domestically and world-wide due to the following:

     

     

    ·

    We are the only U.S. domestic producer of antimony products.

     

     

     

     

    ·

    We can ship on short notice to domestic customers.

     

     

     

     

    ·

    We have a reputation for quality products delivered on a timely basis.

     

     

     

     

    ·

    We have the only operating, permitted antimony smelter located in the U.S.

     

    Mexico Antimony Segment

     

    The Company has two subsidiaries in Mexico, USAMSA and ADM. On March 11, 2024, we shut down the operational activities of USAMSA, which primarily includes the following two antimony and precious metals processing plants in Mexico: (1) the Madero smelter in Coahuila, and (2) the Puerto Blanco flotation mill, oxide circuit, and cyanide leach circuit in Guanajuato. The Company intends to sell its USAMSA subsidiary over the next year and has initiated an active search for buyers of its operations and/or assets.

     

    We will maintain our existing Los Juarez mining claims and concessions in Cadereyta de Montes Queretaro, Mexico, which are included in our ADM subsidiary. There are presently no active operations at Los Juarez.

     

    Zeolite Segment

     

    Our zeolite segment consists of a mine and processing plant in Preston, Idaho, Bear River Zeolite, Inc. (“BRZ”), which produces zeolite. Our zeolite is used for various purposes including soil amendment and fertilizer, water filtration, sewage treatment, nuclear waste and other environmental cleanup, odor control, gas separation, animal nutrition, and other miscellaneous applications.

     

    BRZ has a lease with Zeolite, LLC that entitles BRZ to surface mine and process zeolite on property in Preston, Idaho, in exchange for a royalty payment. The annual royalty payment is the greater of: (1) the minimum annual royalty of $60,000, adjusted annually for the Consumer Price Index for all Urban Consumers, or (2) $11.00 per ton for the first ten thousand tons, $9.90 per ton for tons in excess of ten thousand up to twenty thousand, and $8.80 per ton for tons in excess of twenty thousand. This Zeolite LLC lease also requires BRZ to pay $10,000 to the lessor on March 1 of each year during the term of the lease, which ends March 1, 2025. BRZ also pays two other royalties on the sale of zeolite products. On a combined basis, BRZ pays royalties ranging from 8% to 13% on the sale of zeolite products. In addition, BRZ can surface mine and process zeolite on property owned by the U.S. Bureau of Land Management that is adjacent to the Company’s Preston, Idaho property after obtaining required permits.

     

     
    26

    Table of Contents

     

    “Zeolite” refers to a group of industrial minerals that consist of hydrated aluminosilicates that hold cations such as calcium, sodium, ammonium, various heavy metals, and potassium in their crystal lattice. Water is loosely held in cavities in the lattice. BRZ zeolite is regarded as one of the best zeolites in the world due to its high cation exchange capacity (CEC) of approximately 180-220 meq/100 gr. (which predicts plant nutrient availability and retention in soil), its hardness and high clinoptilolite content (which is an effective barrier to prevent problematic radionuclide movement), its absence of clay minerals, and its low sodium content. Our zeolite is used in:

     

     

    ☐

    Soil Amendment and Fertilizer. Zeolite has been successfully used to fertilize golf courses, sports fields, parks and common areas, and high value agricultural crops.

     

     

     

     

    ☐

    Water Filtration. Zeolite is used for particulate, heavy metal and ammonium removal in swimming pools, municipal water systems, industrial water discharge streams, fisheries, fish farms, and aquariums.

     

     

     

     

    ☐

    Sewage Treatment. Zeolite is used in sewage treatment plants to remove nitrogen and as a carrier for microorganisms.

     

     

    ☐

    Nuclear Waste and Other Environmental Cleanup. Zeolite has shown a strong ability to selectively remove strontium, cesium, radium, uranium, and various other radioactive isotopes from solution. Zeolite can also be used for the cleanup of soluble metals such as mercury, chromium, copper, lead, zinc, arsenic, molybdenum, nickel, cobalt, antimony, calcium, silver and uranium.

     

     

    ☐

    Odor Control. A major cause of odor around cattle, hog, and poultry feed lots is the generation of the ammonium in urea and manure. The ability of zeolite to absorb ammonium prevents the formation of ammonia gas, which disperses the odor.

     

     

    ☐

    Gas Separation. Zeolite has been used for some time to separate gases, to re-oxygenate downstream water from sewage plants, smelters, pulp and paper plants, and fishponds and tanks, and to remove carbon dioxide, sulfur dioxide and hydrogen sulfide from methane generators as organic waste, sanitary landfills, municipal sewage systems, animal waste treatment facilities, and is excellent in pressure swing apparatuses.

     

     

     

     

    ☐

    Animal Nutrition. According to third-party research, feeding up to 2% zeolite increases growth rates, decreases conversion rates, and prevents scours.

     

     

     

     

    ☐

    Miscellaneous Uses. Other uses include catalysts, petroleum refining, concrete, solar energy and heat exchange, desiccants, pellet binding, horse and kitty litter, floor cleaner, traction control, ammonia removal from mining waste, and carriers for insecticides, pesticides and herbicides.

     

    Precious Metals Segment

     

    Our precious metals segment consists of a precious metals recovery plant that is operated in conjunction with the antimony processing plant in Montana. Precious metals are recovered in the leach circuit and settling pond after the ore goes through the crushing and flotation cycles. When precious metals are contained in antimony source, the metallurgical techniques employed for the recovery of antimony are altered to also recover the precious metals.  The principal source of antimony concentrates bearing precious metals came from our Canadian supplier, who also purchases these precious metals back from the Company. The sales of this product are intermittent throughout the year.

     

     
    27

    Table of Contents

     

    SELECTED FINANCIAL DATA.

     

    Results of Operations of Continuing Operations:

     

    Consolidated Statements of Operations Information of Continuing Operations:

     

    For the three months ended

     

     

    For the six months ended

     

     

     

    June 30, 2024

     

     

    June 30, 2023

     

     

    June 30, 2024

     

     

    June 30, 2023

     

    Revenues

     

     

    2,813,780

     

     

     

    2,265,117

     

     

    $5,645,170

     

     

    $4,475,961

     

    Costs of revenues

     

     

    1,905,139

     

     

     

    1,878,558

     

     

     

    3,913,625

     

     

     

    3,694,559

     

    Gross profit

     

     

    908,641

     

     

     

    386,559

     

     

     

    1,731,545

     

     

     

    781,402

     

    Total operating expenses

     

     

    1,122,245

     

     

     

    583,894

     

     

     

    2,013,895

     

     

     

    898,861

     

    Loss from operations

     

     

    (213,604)

     

     

    (197,335)

     

     

    (282,350)

     

     

    (117,459)

    Total other income

     

     

    157,900

     

     

     

    174,303

     

     

     

    312,747

     

     

     

    387,808

     

    Income tax expense

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

    Income (loss) from continuing operations

     

    ($55,704)

     

     

    ($23,032)

     

     

    $30,397

     

     

    $270,349

     

     

    Balance Sheet Information:

     

    Consolidated Balance Sheet Information:

     

     

     

     

     

     

     

     

    June 30, 2024

     

     

    December 31, 2023

     

    Working capital

     

    $13,454,756

     

     

    $12,963,081

     

    Total assets

     

    $22,434,861

     

     

    $21,547,455

     

    Accumulated deficit

     

    $(39,538,595)

     

    $(39,418,619)

    Total stockholders’ equity

     

    $25,701,839

     

     

    $25,520,968

     

     

    Operational and Financial Performance of Continuing Operations by Segment:

     

    Antimony

     

    Financial and operational performance of antimony for the three months ended June 30, 2024 and 2023 was as follows:

     

     

     

    For the three months ended

     

     

     

     

     

    Antimony - Continuing Operations

     

    June 30, 2024

     

     

    June 30, 2023

     

     

    $ Change

     

     

    % Change

     

    Revenue

     

    $1,814,778

     

     

    $1,351,705

     

     

    $463,073

     

     

     

    34.3%

    Gross profit

     

    $859,211

     

     

    $140,614

     

     

    $718,597

     

     

     

    511.0%

    Pounds of antimony sold

     

     

    347,380

     

     

     

    278,884

     

     

     

    68,496

     

     

     

    24.6%

    Average sales price per pound

     

    $5.22

     

     

    $4.85

     

     

    $0.37

     

     

     

    7.8%

    Average cost per pound

     

    $2.75

     

     

    $4.34

     

     

    $(1.59)

     

     

    -36.7%

    Average gross profit per pound

     

    $2.47

     

     

    $0.50

     

     

    $1.97

     

     

     

    390.6%

     

     
    28

    Table of Contents

     

    Financial and operational performance of antimony for the six months ended June 30, 2024 and 2023 was as follows:

     

     

     

    For the six months ended

     

     

     

     

     

    Antimony - Continuing Operations

     

    June 30, 2024

     

     

    June 30, 2023

     

     

    $ Change

     

     

    % Change

     

    Revenue

     

    $4,043,163

     

     

    $2,964,344

     

     

    $1,078,819

     

     

     

    36.4%

    Gross profit

     

    $1,980,802

     

     

    $395,772

     

     

    $1,585,030

     

     

     

    400.5%

    Pounds of antimony sold

     

     

    869,553

     

     

     

    621,928

     

     

     

    247,625

     

     

     

    39.8%

    Average sales price per pound

     

     

    4.65

     

     

    $4.77

     

     

    $(0.12)

     

     

    -2.4%

    Average cost per pound

     

     

    2.37

     

     

    $4.13

     

     

    $(1.76)

     

     

    -42.6%

    Average gross profit per pound

     

     

    2.28

     

     

    $0.64

     

     

    $1.64

     

     

     

    258.0%

     

    Antimony revenue increased $1,078,819, or 36%, for the six months ended June 30, 2024, as compared to the six months ended June 30, 2023, primarily due to higher volume from increased demand for antimony oxide and metal. A portion of this increased demand for antimony metal was related to the processing of customer-owned antimony ore. The sales price per pound related to the processing of customer-owned antimony ore was lower than the sales price per pound for our other antimony products, which was the primary reason for the decrease in our average sales price per pound during the six months ended June 30, 2024, as compared to the prior year.

     

    Gross profit increased $1,585,030 for the six months ended June 30, 2024, as compared to the six months ended June 30, 2023, primarily due to improved cost efficiencies with higher volume and the prior year sale of purchased finished antimony trioxide at a lower gross margin. Also, the improved results related to average gross profit per pound in the six-month periods presented related to discontinuing our Mexico antimony operations, the results of which are not included in the continuing operations information presented but rather in discontinued operations, which is presented in Note 11 of the Notes to Condensed Consolidated Financial Statements in this Quarterly Report.

     

    Zeolite

     

    Financial and operational performance of zeolite for the three months ended June 30, 2024 and 2023 was as follows:

     

     

     

    For the three months ended

     

     

     

     

     

     

     

    Zeolite

     

    June 30, 2024

     

     

    June 30, 2023

     

     

    $ Change

     

     

    % Change

     

    Revenue

     

    $994,386

     

     

    $787,091

     

     

    $207,295

     

     

     

    26.3%

    Gross profit

     

    $50,669

     

     

    $125,479

     

     

    $(74,810)

     

     

    -59.6%

    Tons of zeolite sold

     

     

    3,735

     

     

     

    3,690

     

     

     

    45

     

     

     

    1.2%

    Average sales price per ton

     

     

    266

     

     

     

    213

     

     

     

    53

     

     

     

    24.8%

    Average cost per ton

     

     

    253

     

     

     

    179

     

     

     

    74

     

     

     

    40.9%

    Average gross profit per ton

     

    $14

     

     

    $34

     

     

    $(20)

     

     

    -60.1%

     

     
    29

    Table of Contents

     

    Financial and operational performance of zeolite for the six months ended June 30, 2024 and 2023 was as follows:

     

     

     

    For the six months ended

     

     

     

     

     

    Zeolite

     

    June 30, 2024

     

     

    June 30, 2023

     

     

    $ Change

     

     

    % Change

     

    Revenue

     

    $1,597,391

     

     

    $1,269,184

     

     

    $328,207

     

     

     

    25.9%

    Gross profit (loss)

     

    $(242,164)

     

    $154,906

     

     

    $(397,070)

     

     

    -256.3%

    Tons of zeolite sold

     

     

    6,008

     

     

     

    5,753

     

     

     

    255

     

     

     

    4.4%

    Average sales price per ton

     

     

    266

     

     

     

    221

     

     

     

    45

     

     

     

    20.5%

    Average cost per ton

     

     

    306

     

     

     

    194

     

     

     

    112

     

     

     

    58.1%

    Average gross profit (loss) per ton

     

    ($40)

     

     

    $27

     

     

    $(67)

     

     

    -249.7%

     

    Zeolite revenue increased $328,207 or 26%, for the six months ended June 30, 2024, as compared to the six months ended June 30, 2023, primarily due to:

     

     

    ·

    The increased average sales price per ton, which was mainly related to a price increase that was effective towards the end of 2023, and

     

    ·

    The increased tons of zeolite sold, which was mainly related to increased demand and our ability to meet customer orders in a more timely fashion.

     

    Gross profit decreased by $397,070 for the six months end June 30, 2024, as compared to the six months ended June 30, 2023, primarily due to increased maintenance expense and inefficient facility and labor-related expenses in repairing older equipment, especially during production downtime, in the first six months of 2024 versus 2023.

     

    Precious Metals

     

    Financial and operational performance of precious metals for the three months ended June 30, 2024 and 2023 was as follows:

     

     

    For the three months ended

     

     

     

     

     

    Precious metals

     

    June 30, 2024

     

     

    June 30, 2023

     

     

    $ Change

     

     

    % Change

     

    Revenue

     

    $4,616

     

     

    $126,321

     

     

    $(121,705)

     

     

    -96.3%

    Gross profit (loss)

     

    $(1,239)

     

    $120,466

     

     

    $(121,705)

     

     

    -101.0%

    Ounces sold - gold

     

     

    0.23

     

     

     

    12.48

     

     

     

    (12.25)

     

     

    -98.1%

    Ounces sold - silver

     

     

    (362)

     

     

    7,737

     

     

     

    (8,099)

     

     

    -104.7%

     

    Financial and operational performance of precious metals for the six months ended June 30, 2024 and 2023 was as follows:

     

     

    For the six months ended

     

     

     

     

     

    Precious metals

     

    June 30, 2024

     

     

    June 30, 2023

     

     

    $ Change

     

     

    % Change

     

    Revenue

     

    $4,616

     

     

    $242,433

     

     

    $(237,817)

     

     

    -98.1%

    Gross profit (loss)

     

    $(7,093)

     

    $230,724

     

     

    $(237,817)

     

     

    -103.1%

    Ounces sold - gold

     

     

    0.23

     

     

     

    24.30

     

     

     

    (24.07)

     

     

    -99.0%

    Ounces sold - silver

     

     

    (362)

     

     

    15,074

     

     

     

    (15,436)

     

     

    -102.4%

     

     
    30

    Table of Contents

     

    Earnings before Interest, Tax, Depreciation and Amortization (“EBITDA”)

     

    In addition to our results determined in accordance with GAAP, we believe Earnings Before Interest, Tax, Depreciation and Amortization (“EBITDA”), a non-GAAP financial measure, is a useful measure of our operating performance because it eliminates non-cash expenses that do not reflect our underlying business performance. We use this measure to facilitate a comparison of our operating performance on a consistent basis from period to period and to analyze the factors and trends affecting our business.

     

    EBITDA is intended as a supplemental measure of our performance that is neither required by, nor presented in accordance with, GAAP. We believe that the use of EBITDA provides an additional tool for investors to use in evaluating ongoing operating results and trends and in comparing our financial measures with those of comparable companies, which may present similar non-GAAP financial measures to investors. EBITDA should not be considered in isolation or as a substitute for performance measures calculated in accordance with GAAP.

     

    Our EBITDA from continuing operations was $253,122 for the six months ended June 30, 2024, as compared to $431,257 for the six months ended June 30, 2023.

     

    EBIDTA from continuing operations by segment for the three months ended June 30, 2024 and 2023 was as follows:

     

     

     

    For the three months ended

     

     

     

     

     

    Antimony – Combined USA and Mexico

     

    June 30, 2024

     

     

    June 30, 2023

     

     

    $ Change

     

     

    % Change

     

    Revenue

     

    $1,814,778

     

     

    $1,351,705

     

     

    $463,073

     

     

     

    34.3%

    Cost of sales

     

     

    (955,567)

     

     

    (1,211,091)

     

     

    255,524

     

     

     

    -21.1%

    Gross profit (loss)

     

     

    859,211

     

     

     

    140,614

     

     

     

    718,597

     

     

     

    511.0%

    Total operating expenses

     

     

    (923,316)

     

     

    (482,267)

     

     

    (441,049)

     

     

    91.5%

    Income (loss) from operations

     

     

    (64,105)

     

     

    (341,653)

     

     

    277,548

     

     

     

    -81.2%

    Total other income (expense)

     

     

    160,281

     

     

     

    177,831

     

     

     

    (17,550)

     

     

    -9.9%

    Income tax expense

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

     

     

    Income (loss) - antimony

     

     

    96,176

     

     

     

    (163,822)

     

     

    259,998

     

     

     

    -158.7%

    Interest expense

     

     

    -

     

     

     

    1,419

     

     

     

    (1,419)

     

     

    -100.0%

    Income tax expense

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

     

     

    Depreciation and amortization

     

     

    18,071

     

     

     

    14,376

     

     

     

    3,695

     

     

     

    25.7%

    EBITDA - antimony

     

    $114,247

     

     

    $(148,027)

     

    $262,274

     

     

     

    -177.2%

     

     

     

    For the three months ended

     

     

     

     

     

     

     

    Zeolite

     

    June 30, 2024

     

     

    June 30, 2023

     

     

    $ Change

     

     

    % Change

     

    Revenue

     

    $994,386

     

     

    $787,091

     

     

    $207,295

     

     

     

    26.3%

    Cost of sales

     

     

    (943,717)

     

     

    (661,612)

     

     

    (282,105)

     

     

    42.6%

    Gross profit (loss)

     

     

    50,669

     

     

     

    125,479

     

     

     

    (74,810)

     

     

    -59.6%

    Total operating expenses

     

     

    (198,929)

     

     

    (101,627)

     

     

    (97,302)

     

     

    95.7%

    Income (loss) from operations

     

     

    (148,260)

     

     

    23,852

     

     

     

    (172,112)

     

     

    -721.6%

    Total other income (expense)

     

     

    (2,381)

     

     

    (3,528)

     

     

    1,147

     

     

     

    -32.5%

    Income tax expense

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    0.0%

    Income (loss) - zeolite

     

     

    (150,641)

     

     

    20,324

     

     

     

    (170,965)

     

     

    -841.2%

    Interest expense

     

     

    1,441

     

     

     

    1,432

     

     

     

    9

     

     

     

    0.6%

    Income tax expense

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

     

     

    Depreciation and amortization

     

     

    90,560

     

     

     

    64,895

     

     

     

    25,665

     

     

     

    39.5%

    EBITDA - zeolite

     

    $(58,640)

     

    $86,651

     

     

    $(145,291)

     

     

    -167.7%

     

     
    31

    Table of Contents

     

     

     

    For the three months ended

     

     

     

     

     

    Precious Metals

     

    June 30, 2024

     

     

    June 30, 2023

     

     

    $ Change

     

     

    % Change

     

    Revenue

     

    $4,616

     

     

    $126,321

     

     

    ($121,705)

     

     

     

    -96.3%

    Cost of sales

     

     

    (5,855)

     

     

    (5,855)

     

     

    -

     

     

     

    0.0%

    Gross profit (loss)

     

     

    (1,239)

     

     

    120,466

     

     

     

    (121,705)

     

     

    -101.0%

    Total operating expenses

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    0.0%

    Income (loss) from operations

     

     

    (1,239)

     

     

    120,466

     

     

     

    (121,705)

     

     

    -101.0%

    Total other income (expense)

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    n/a

     

    Income (loss) - precious metals

     

     

    (1,239)

     

     

    120,466

     

     

     

    (121,705)

     

     

    -101.0%

    Interest expense

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    n/a

     

    Depreciation and amortization

     

     

    5,855

     

     

     

    5,855

     

     

     

    -

     

     

     

    0.0%

    EBITDA - precious metals

     

    $4,616

     

     

    $126,321

     

     

    $(121,705)

     

     

    -96.3%

     

     

     

    For the three months ended

     

     

     

     

     

    Consolidated

     

    June 30, 2024

     

     

    June 30, 2023

     

     

    $ Change

     

     

    % Change

     

    Revenue

     

    $2,813,780

     

     

    $2,265,117

     

     

    $548,663

     

     

     

    24.2%

    Cost of sales

     

     

    (1,905,139)

     

     

    (1,878,558)

     

     

    (26,581)

     

     

    1.4%

    Gross profit (loss)

     

     

    908,641

     

     

     

    386,559

     

     

     

    522,082

     

     

     

    135.1%

    Total operating expenses

     

     

    (1,122,245)

     

     

    (583,894)

     

     

    (538,351)

     

     

    92.2%

    Income (loss) from operations

     

     

    (213,604)

     

     

    (197,335)

     

     

    (16,269)

     

     

    8.2%

    Total other income (expense)

     

     

    157,900

     

     

     

    174,303

     

     

     

    (16,403)

     

     

    -9.4%

    Income tax expense

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

     

     

    Income (loss) - consolidated

     

     

    (55,704)

     

     

    (23,032)

     

     

    (32,672)

     

     

    141.9%

    Interest expense

     

     

    1,441

     

     

     

    2,851

     

     

     

    (1,410)

     

     

    -49.5%

    Income tax expense

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

     

     

    Depreciation and amortization

     

     

    114,486

     

     

     

    85,126

     

     

     

    29,360

     

     

     

    34.5%

    EBITDA - consolidated

     

    $60,223

     

     

    $64,945

     

     

    $(4,722)

     

     

    -7.3%

     

     
    32

    Table of Contents

     

    EBIDTA from continuing operations by segment for the six months ended June 30, 2024 and 2023 was as follows:

     

     

     

    For the six months ended

     

     

     

     

     

     

     

    Antimony – Combined USA and Mexico

     

    June 30, 2024

     

     

    June 30, 2023

     

     

    $ Change

     

     

    % Change

     

    Revenue

     

    $4,043,163

     

     

    $2,964,344

     

     

    $1,078,819

     

     

     

    36.4%

    Cost of sales

     

     

    (2,062,361)

     

     

    (2,568,572)

     

     

    506,211

     

     

     

    -19.7%

    Gross profit (loss)

     

     

    1,980,802

     

     

     

    395,772

     

     

     

    1,585,030

     

     

     

    400.5%

    Total operating expenses

     

     

    (1,676,298)

     

     

    (703,202)

     

     

    (973,096)

     

     

    138.4%

    Income (loss) from operations

     

     

    304,504

     

     

     

    (307,430)

     

     

    611,934

     

     

     

    -199.0%

    Total other income (expense)

     

     

    317,445

     

     

     

    391,430

     

     

     

    (73,985)

     

     

    -18.9%

    Income tax expense

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

     

     

    Income (loss) - antimony

     

     

    621,949

     

     

     

    84,000

     

     

     

    537,949

     

     

     

    640.4%

    Interest expense

     

     

    -

     

     

     

    2,717

     

     

     

    (2,717)

     

     

    -100.0%

    Income tax expense

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

     

     

    Depreciation and amortization

     

     

    36,036

     

     

     

    26,680

     

     

     

    9,356

     

     

     

    35.1%

    EBITDA - antimony

     

    $657,985

     

     

    $113,397

     

     

    $544,588

     

     

     

    480.2%

     

     

     

    For the six months ended

     

     

     

     

     

     

     

    Zeolite

     

    June 30, 2024

     

     

    June 30, 2023

     

     

    $ Change

     

     

    % Change

     

    Revenue

     

    $1,597,391

     

     

    $1,269,184

     

     

    $328,207

     

     

     

    25.9%

    Cost of sales

     

     

    (1,839,555)

     

     

    (1,114,278)

     

     

    (725,277)

     

     

    65.1%

    Gross profit (loss)

     

     

    (242,164)

     

     

    154,906

     

     

     

    (397,070)

     

     

    -256.3%

    Total operating expenses

     

     

    (337,597)

     

     

    (195,659)

     

     

    (141,938)

     

     

    72.5%

    Income (loss) from operations

     

     

    (579,761)

     

     

    (40,753)

     

     

    (539,008)

     

     

    1322.6%

    Total other income (expense)

     

     

    (4,698)

     

     

    (3,622)

     

     

    (1,076)

     

     

    29.7%

    Income tax expense

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    0.0%

    Income (loss) - zeolite

     

     

    (584,459)

     

     

    (44,375)

     

     

    (540,084)

     

     

    1217.1%

    Interest expense

     

     

    2,092

     

     

     

    3,733

     

     

     

    (1,641)

     

     

    -44.0%

    Income tax expense

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

     

     

    Depreciation and amortization

     

     

    172,888

     

     

     

    116,069

     

     

     

    56,819

     

     

     

    49.0%

    EBITDA - zeolite

     

    ($409,479)

     

     

    $75,427

     

     

    $

    (484,906

    )

     

     

    -642.9%

     

     
    33

    Table of Contents

     

     

     

    For the six months ended

     

     

     

     

     

     

     

    Precious Metals

     

    June 30, 2024

     

     

    June 30, 2023

     

     

    $ Change

     

     

    % Change

     

    Revenue

     

    $4,616

     

     

    $242,433

     

     

    $

    (237,817

    )

     

     

    -98.1%

    Cost of sales

     

     

    (11,709)

     

     

    (11,709)

     

     

    -

     

     

     

    0.0%

    Gross profit (loss)

     

     

    (7,093)

     

     

    230,724

     

     

     

    (237,817)

     

     

    -103.1%

    Total operating expenses

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    0.0%

    Income (loss) from operations

     

     

    (7,093)

     

     

    230,724

     

     

     

    (237,817)

     

     

    -103.1%

    Total other income (expense)

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    n/a

     

    Income (loss) - precious metals

     

     

    (7,093)

     

     

    230,724

     

     

     

    (237,817)

     

     

    -103.1%

    Interest expense

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    n/a

     

    Depreciation and amortization

     

     

    11,709

     

     

     

    11,709

     

     

     

    -

     

     

     

    0.0%

    EBITDA - precious metals

     

    $4,616

     

     

    $242,433

     

     

    $

    (237,817)

     

     

     

    -98.1%

     

     

     

    For the six months ended

     

     

     

     

     

     

     

    Consolidated

     

    June 30, 2024

     

     

    June 30, 2023

     

     

    $ Change

     

     

    % Change

     

    Revenue

     

    $5,645,170

     

     

    $4,475,961

     

     

    $1,169,209

     

     

     

    26.1%

    Cost of sales

     

     

    (3,913,625)

     

     

    (3,694,559)

     

     

    (219,066)

     

     

    5.9%

    Gross profit (loss)

     

     

    1,731,545

     

     

     

    781,402

     

     

     

    950,143

     

     

     

    121.6%

    Total operating expenses

     

     

    (2,013,895)

     

     

    (898,861)

     

     

    (1,115,034)

     

     

    124.0%

    Income (loss) from operations

     

     

    (282,350)

     

     

    (117,459)

     

     

    (164,891)

     

     

    140.4%

    Total other income (expense)

     

     

    312,747

     

     

     

    387,808

     

     

     

    (75,061)

     

     

    -19.4%

    Income tax expense

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

     

     

    Income (loss) - consolidated

     

     

    30,397

     

     

     

    270,349

     

     

     

    (239,952)

     

     

    -88.8%

    Interest expense

     

     

    2,092

     

     

     

    6,450

     

     

     

    (4,358)

     

     

    -67.6%

    Income tax expense

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

     

     

    Depreciation and amortization

     

     

    220,633

     

     

     

    154,458

     

     

     

    66,175

     

     

     

    42.8%

    EBITDA - consolidated

     

    $253,122

     

     

    $431,257

     

     

    $

    (178,135

    )

     

     

    -41.3%

     

    Capital Resources and Liquidity:

     

    Working Capital of Continuing Operations

     

    June 30, 2024

     

     

    December 31, 2023

     

    Current assets

     

    $14,560,990

     

     

    $13,709,251

     

    Current liabilities

     

     

    (1,106,234)

     

     

    (746,170)

    Working capital

     

    $13,454,756

     

     

    $12,963,081

     

     

     
    34

    Table of Contents

     

     

     

    For the six months ended

     

    CASH FLOWS OF CONTINUING OPERATIONS

     

    June 30, 2024

     

     

    June 30, 2023

     

    Net cash provided (used) by operating activities

     

    $435,663

     

     

    $(1,168,428 )

    Net cash used by investing activities

     

     

    (100,039)

     

     

    (1,195,534)

    Net cash used by financing activities

     

     

    (39,071)

     

     

    (834,100)

    Net cash provided (used) by continuing operations

     

    $296,553

     

     

    $(3,198,062 )

     

    Cash flow provided by operating activities improved by $1,604,091 for the six months ended June 30, 2024, as compared to the six months ended June 30, 2023, primarily due to good working capital management, which includes better inventory management, increased payments of compensation in stock, and maintaining a lower amount due on royalties.

     

    Cash flow used by investing activities improved by $1,095,495 for the six months ended June 30, 2024, as compared to the six months ended June 30, 2023, primarily due to less fixed asset purchases.

     

    Cash flow used by financing activities improved by $795,029 for the six months ended June 30, 2024, as compared to the six months ended June 30, 2023, primarily due to the payment of a dividend of $787,730 on January 25, 2023 to the holders of 1,692,672 shares of Series D Preferred stock.

     

    Our mission is to service our employees, customers, and vendors well and grow our business profitably both organically and through strategic acquisitions and partnerships to increase shareholder value. The Company is focused on generating positive cash flow to fund its mission. One method of improving positive cash flow has been through our review of each segment’s operations and financial results to make informed decisions that benefit the Company overall. An example of the results of our review relates to USAMSA. Our USAMSA subsidiary has generated cumulative losses since inception. Therefore, we shut down the operations of USAMSA on March 11, 2024 and intend to sell this subsidiary over the next year. We have initiated an active search for buyers of USAMSA’s operations and/or existing assets. Such sale would provide additional cash.

     

    Another method of generating cash is through the sale or issuance of common stock, warrants, debt, and other investment vehicles, which the Company has been successful at executing in the past. However, our ability to access capital or raise funds when needed is not assured and, if capital is not available when, and in the amounts and terms needed, or if capital is not available at all, the Company could be required to significantly curtail its operations, modify existing strategic plans, and/or dispose of certain operations or assets, which could materially harm our business, prospects, financial condition, and operating results.

     

    We may use cash to acquire businesses. The nature of these investments and transactions, however, makes it difficult to predict the amount and timing of such cash requirements.

     

    As of June 30, 2024, the Company had cash and cash equivalents of $12,391,431. We intend to fund our cash requirements with our cash and cash equivalents, cash generated from our operations, and capital raised from various investment vehicles and believe cash from these sources are sufficient to cover our requirements for the next 12 months.

     

     
    35

    Table of Contents

     

    ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

     

    Not applicable.

     

    ITEM 4. CONTROLS AND PROCEDURES

     

    Conclusions of Management Regarding Effectiveness of Disclosure Controls and Procedures

     

    At the end of the period covered by this Quarterly Report on Form 10-Q, an evaluation was carried out under the supervision and with the participation of the Company’s management, including the Co-Principal Executive Officers (“PEO”) and Principal Financial Officer (“PFO”), of the effectiveness of the design and operations of the Company’s disclosure controls and procedures (as defined in Rule 13a – 15(e) and Rule 15d – 15(e) under the Exchange Act). Based on that evaluation, the PEO and the PFO have concluded that our disclosure controls and procedures were not effective in ensuring that: (i) information required to be disclosed by the Company in reports that it files or submits to the SEC under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in applicable rules and forms, and (ii) material information required to be disclosed in our reports filed under the Exchange Act is accumulated and communicated to our management, including our principal executive officer and principal financial officer, as appropriate, to allow for accurate and timely decisions regarding required disclosure.

     

    Management of the Company believes that these material weaknesses are due to the small size of the Company’s accounting staff. The small size of the Company’s accounting staff may prevent adequate controls in the future, such as segregation of duties, due to the cost/benefit of such remediation. To mitigate the current limited resources and limited employees, we rely heavily on direct management oversight of transactions, along with the use of external accounting and legal professionals. The Company is reviewing various plans to strengthen its internal controls. These plans are ongoing and include: (i) reviewing various software packages to determine if it can reduce hours spent by personnel in the accounting department by automating manual processes, (ii) determining whether controls can be implemented to mitigate segregation of duties issues, (iii) designing controls to formalize roles and responsibilities, and (iv) designing certain entity-level controls to support the control environment.

     

    Changes in Internal Control over Financial Reporting

     

    There have been no changes during the quarter ended June 30, 2024 in the Company’s internal controls over financial reporting that have materially affected, or are reasonably likely to materially affect, internal controls over financial reporting.

     

     
    36

    Table of Contents

     

    PART II - OTHER INFORMATION

     

    ITEM 1. LEGAL PROCEEDINGS.

     

    United States Antimony Corporation is not a party to any material legal proceedings. No director, officer or affiliate of United States Antimony Corporation and no owner of record or beneficial owner of more than 5% of the Company’s securities or any associate of any such director, officer or security holder is a party adverse to United States Antimony Corporation or has a material interest adverse to United States Antimony Corporation in reference to pending litigation.

     

    Historically, from time to time, the Company is assessed fines and penalties by the Mine Safety and Health Administration (“MSHA”). Using appropriate regulatory channels, management may contest these proposed assessments. At June 30, 2024 and December 31, 2023, the Company had no accrued liabilities relating to such assessments. However, during the six months ended June 30, 2024, Bear River Zeolite Company (“BRZ”), a wholly owned subsidiary of the Company, received four significant and substantial citations from MSHA, all of which have been rectified by BRZ.

     

    ITEM 1A. RISK FACTORS.

     

    There have been no material changes from the risk factors previously disclosed in the Company’s Form 10-K for the year ended December 31, 2023, which was filed with the SEC on April 12, 2024.

     

    ITEM 2. RECENT SALES OF UNREGISTERED SECURITIES.

     

    Not applicable.

     

    ITEM 3. DEFAULTS UPON SENIOR SECURITIES.

     

    None.

     

    ITEM 4. MINE SAFETY DISCOSURES.

     

    The information concerning mine safety violations or other regulatory matters required by Section 1503 (a) of the Dodd-Frank Wall Street Reform and Consumer Protection Act and Item 104 of Regulation S-K is included in Exhibit 95 to this report.

     

    ITEM 5. OTHER INFORMATION.

     

    None.

     

     
    37

    Table of Contents

     

    ITEM 6. EXHIBITS.

     

    Exhibit No.

     

    Description

    3.1*

     

    Third Restated Articles of Incorporation (incorporated by reference as Exhibit 3.1 to the Company’s current Report on Form 8-K filed with the SEC on August 5, 2024).

    3.2*

     

    First Restated Bylaws (incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K filed with the SEC on May 20, 2024).

    31.1a *

     

    Rule 15d-14(a) Certification by Co-Principal Executive Officer.

    31.1b *

     

    Rule 15d-14(a) Certification by Co-Principal Executive Officer.

    31.2 *

     

    Rule 15d-14(a) Certification by Principal Financial Officer.

    32.1 *

     

    Section 1350 Certification of Co-Principal Executive Officers and Principal Financial Officer.

    95 *

     

    Mine Safety Disclosure.

    101.INS

     

    Inline XBRL Instance Document.

    101.SCH

     

    Inline XBRL Taxonomy Extension Schema Document.

    101.CAL

     

    Inline XBRL Taxonomy Extension Calculation Linkbase Document.

    101.DEF

     

    Inline XBRL Taxonomy Extension Definition Linkbase Document.

    101.LAB

     

    Inline XBRL Taxonomy Extension Label Linkbase Document.

    101.PRE

     

    Inline XBRL Taxonomy Extension Presentation Linkbase Document.

    104

     

    Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).

      _____________________

    * Filed herewith.

     

     
    38

    Table of Contents

     

    SIGNATURES

     

    Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

     

     

    UNITED STATES ANTIMONY CORPORATION

     

     

     

     

     

    Date: August 9, 2024

    By:

    /s/ Gary C. Evans

     

     

     

    Gary C. Evans

     

     

     

    Co-CEO and Chairman of the Board

    (co-principal executive officer)

     

     

     

     

     

    Date: August 9, 2024

    By:

    /s/ Lloyd Joseph Bardswich

     

     

     

    Lloyd Joseph Bardswich

     

     

     

    Co-CEO and Director

    (co-principal executive officer)

     

     

     

     

     

    Date: August 9, 2024

    By:

    /s/ Richard R. Isaak

     

     

     

    Richard R. Isaak

     

     

     

    SVP, Chief Financial Officer

    (principal financial officer)

     

     

     
    39

     

    Get the next $UAMY alert in real time by email

    Crush Q1 2026 with the Best AI Superconnector

    Stay ahead of the competition with Standout.work - your AI-powered talent-to-startup matching platform.

    AI-Powered Inbox
    Context-aware email replies
    Strategic Decision Support
    Get Started with Standout.work

    Recent Analyst Ratings for
    $UAMY

    DatePrice TargetRatingAnalyst
    10/20/2025Outperform
    William Blair
    3/21/2025$3.00Buy
    B. Riley Securities
    12/10/2024$2.50Buy
    H.C. Wainwright
    More analyst ratings

    $UAMY
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    View All

    William Blair initiated coverage on U.S. Antimony

    William Blair initiated coverage of U.S. Antimony with a rating of Outperform

    10/20/25 8:47:14 AM ET
    $UAMY
    Metal Fabrications
    Industrials

    B. Riley Securities initiated coverage on U.S. Antimony with a new price target

    B. Riley Securities initiated coverage of U.S. Antimony with a rating of Buy and set a new price target of $3.00

    3/21/25 8:14:02 AM ET
    $UAMY
    Metal Fabrications
    Industrials

    H.C. Wainwright initiated coverage on U.S. Antimony with a new price target

    H.C. Wainwright initiated coverage of U.S. Antimony with a rating of Buy and set a new price target of $2.50

    12/10/24 8:04:21 AM ET
    $UAMY
    Metal Fabrications
    Industrials

    $UAMY
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    View All

    SEC Form 4 filed by President & COO, BRZ Pagen Melissa

    4 - UNITED STATES ANTIMONY CORP (0000101538) (Issuer)

    2/2/26 4:30:43 PM ET
    $UAMY
    Metal Fabrications
    Industrials

    SEC Form 4 filed by Dir, EVP & Chief Mining Eng Bardswich Lloyd

    4 - UNITED STATES ANTIMONY CORP (0000101538) (Issuer)

    1/29/26 9:06:53 PM ET
    $UAMY
    Metal Fabrications
    Industrials

    SEC Form 4 filed by Director Marinelli Jon R

    4 - UNITED STATES ANTIMONY CORP (0000101538) (Issuer)

    1/27/26 9:31:21 AM ET
    $UAMY
    Metal Fabrications
    Industrials

    $UAMY
    SEC Filings

    View All

    United States Antimony Corporation filed SEC Form 8-K: Regulation FD Disclosure, Financial Statements and Exhibits

    8-K - UNITED STATES ANTIMONY CORP (0000101538) (Filer)

    2/10/26 4:53:24 PM ET
    $UAMY
    Metal Fabrications
    Industrials

    SEC Form SCHEDULE 13G filed by United States Antimony Corporation

    SCHEDULE 13G - UNITED STATES ANTIMONY CORP (0000101538) (Subject)

    2/9/26 8:11:01 AM ET
    $UAMY
    Metal Fabrications
    Industrials

    United States Antimony Corporation filed SEC Form 8-K: Regulation FD Disclosure, Financial Statements and Exhibits

    8-K - UNITED STATES ANTIMONY CORP (0000101538) (Filer)

    1/29/26 3:55:16 PM ET
    $UAMY
    Metal Fabrications
    Industrials

    $UAMY
    Insider Purchases

    Insider purchases reveal critical bullish sentiment about the company from key stakeholders. See them live in this feed.

    View All

    Chairman & CEO Evans Gary C bought $613,200 worth of shares (100,000 units at $6.13), increasing direct ownership by 4% to 2,378,818 units (SEC Form 4)

    4 - UNITED STATES ANTIMONY CORP (0000101538) (Issuer)

    9/30/25 7:44:25 PM ET
    $UAMY
    Metal Fabrications
    Industrials

    Chairman & CEO Evans Gary C bought $289,400 worth of shares (200,000 units at $1.45), increasing direct ownership by 15% to 1,528,818 units (SEC Form 4)

    4 - UNITED STATES ANTIMONY CORP (0000101538) (Issuer)

    12/11/24 4:40:47 PM ET
    $UAMY
    Metal Fabrications
    Industrials

    Director Mcmanus Michael A Jr bought $102,060 worth of shares (70,000 units at $1.46), increasing direct ownership by 26% to 338,333 units (SEC Form 4)

    4 - UNITED STATES ANTIMONY CORP (0000101538) (Issuer)

    12/11/24 12:25:15 PM ET
    $UAMY
    Metal Fabrications
    Industrials

    $UAMY
    Press Releases

    Fastest customizable press release news feed in the world

    View All

    Six Years of Silver Deficits: Here Are Five Companies Holding Real Ounces

    VANCOUVER, British Columbia, Feb. 19, 2026 (GLOBE NEWSWIRE) -- USANewsGroup.com News Commentary – The silver market is heading for its sixth consecutive annual supply deficit in 2026, with cumulative shortfalls now exceeding 800 million ounces over the past five years, roughly equivalent to an entire year of global mine production.[1] Industrial demand from solar panels, electric vehicles, and semiconductor manufacturing continues to outstrip new supply at a pace the market has not seen in modern history.[2] Five companies are positioned to benefit from this structural imbalance: Americore Resources (TSXV:AMCO) (OTCQB:AMCOF), Wheaton Precious Metals (NYSE:WPM) (TSX:WPM), Hecla Mining (NYSE

    2/19/26 9:10:00 AM ET
    $HL
    $PAAS
    $UAMY
    Mining & Quarrying of Nonmetallic Minerals (No Fuels)
    Industrials
    Precious Metals
    Basic Materials

    Americas Gold and Silver Signs Joint Venture Agreement with US Antimony to Construct Antimony Processing Facility in Idaho's Silver Valley - Unlocking Value from Its Antimony Production and Strengthening U.S. Critical Mineral Security

    Toronto, Ontario--(Newsfile Corp. - February 10, 2026) - Americas Gold and Silver Corporation (TSX:USA) (NYSE:USAS) ("Americas", or the "Company") a growing North American precious metals and antimony producer, is pleased to announce that it has entered into a definitive agreement (the "Agreement") with United States Antimony (NYSE:UAMY) ("US Antimony") forming a Joint Venture through operating subsidiaries (the "JV") to construct and operate an antimony processing plant (the "JV Facility") in Idaho's Silver Valley. The JV, which will be 51% owned by Americas and 49% by US Antimony will provide a mine-to-finished antimony production solution to secure the supply chain for this critical miner

    2/10/26 6:30:00 AM ET
    $UAMY
    $USAS
    Metal Fabrications
    Industrials
    Metal Mining
    Basic Materials

    The $30 Billion Shift: Critical Minerals Enter a New Era

    Issued on behalf of RUA GOLD Inc. VANCOUVER, BC, Feb. 9, 2026 /PRNewswire/ -- USA News Group News Commentary – China just flipped the table on global procurement. By locking down exports on silver, tungsten, and antimony, they signaled a strategic shift that is reshaping Western defense priorities[1]. The response was immediate: the U.S. Government mobilized over $30 billion in diverse funding to secure critical mineral supply chains, establishing allied jurisdiction deposits as the primary hedge against supply disruption[2]. This structural pivot elevates dual-commodity discoveries in stable regimes, positioning RUA GOLD Inc. (TSXV:RUA) (OTCQB:NZAUF), Perpetua Resources (NASDAQ:PPTA) (TSX:P

    2/9/26 9:00:00 AM ET
    $EGO
    $PPTA
    $UAMY
    Precious Metals
    Basic Materials
    Metal Fabrications
    Industrials

    $UAMY
    Leadership Updates

    Live Leadership Updates

    View All

    Critical Minerals Take Center Stage as U.S. Accelerates Push for Domestic Supply Security

    NEW YORK, Jan. 07, 2026 (GLOBE NEWSWIRE) -- The Western world is entering a strategic race to secure domestic supplies of critical minerals, creating a compelling opportunity set for investors focused on resource security and long-term value for active miners that include Military Metals Corp. (OTCQB:MILIF) (CSE:MILI), Perpetua Resources Corp. (NASDAQ:PPTA) (TSX:PPTA), United States Antimony Corporation (NYSE:UAMY), MP Materials Corp. (NYSE:MP), Critical Metals Corp. (NASDAQ:CRML). Antimony and gold are moving to the forefront as strategically vital materials: antimony for defense systems, semiconductors, and advanced energy applications, and gold for financial stability, electronics, and

    1/7/26 8:45:00 AM ET
    $CRML
    $MP
    $PPTA
    Metal Mining
    Basic Materials
    Precious Metals
    Metal Fabrications

    Antimony Mining Market Experiencing Rapid Growth as a Result of Growing Demand Across Various Sectors

    MarketNewsUpdates News Commentary NEW YORK, Aug. 11, 2025 /PRNewswire/ -- Industry insiders say that the global demand for Antimony market is expected to continue growing for several years to come. Some key uses of antimony include: Antimony alloys improve the durability of lead-acid batteries in military vehicles; Its flame-retardant properties enhance the fire resistance of military uniforms and equipment; and it is used in semiconductors for infrared sensors and night-vision devices. These are crucial for defense technology.  A 2025 report from Research and Markets revealed the antimony market size is expected to see strong growth in the next few years. It will grow to $6.54 billion in 20

    8/11/25 9:45:00 AM ET
    $MP
    $PPTA
    $UAMY
    Metal Mining
    Basic Materials
    Precious Metals
    Metal Fabrications

    United States Antimony Corporation Announces the Appointment of Fred L. "Pete" Bunger as a New Technical Advisory Director

    "The Critical Minerals and ZEO Company" THOMPSON FALLS, MT / ACCESSWIRE / August 6, 2024 / United States Antimony Corporation ("USAC", or the "Company"), (NYSE:UAMY) announced today the Appointment of Fred L. "Pete" Bunger to become a new Technical Advisory Director to the Board and management team. Pete is the founder and President of ZEO, Inc. since 1982. His company is one of the largest customers of Bear River Zeolite, our wholly-owned subsidiary active in zeolite mining and processing in Idaho. His company is involved in product development and marketing of natural zeolites and allied products to both domestic and international wholesale markets. ZEO, Inc. products include:Water Filtrat

    8/6/24 8:00:00 AM ET
    $UAMY
    Metal Fabrications
    Industrials

    $UAMY
    Financials

    Live finance-specific insights

    View All

    Six Years of Silver Deficits: Here Are Five Companies Holding Real Ounces

    VANCOUVER, British Columbia, Feb. 19, 2026 (GLOBE NEWSWIRE) -- USANewsGroup.com News Commentary – The silver market is heading for its sixth consecutive annual supply deficit in 2026, with cumulative shortfalls now exceeding 800 million ounces over the past five years, roughly equivalent to an entire year of global mine production.[1] Industrial demand from solar panels, electric vehicles, and semiconductor manufacturing continues to outstrip new supply at a pace the market has not seen in modern history.[2] Five companies are positioned to benefit from this structural imbalance: Americore Resources (TSXV:AMCO) (OTCQB:AMCOF), Wheaton Precious Metals (NYSE:WPM) (TSX:WPM), Hecla Mining (NYSE

    2/19/26 9:10:00 AM ET
    $HL
    $PAAS
    $UAMY
    Mining & Quarrying of Nonmetallic Minerals (No Fuels)
    Industrials
    Precious Metals
    Basic Materials

    United States Antimony Corporation Reports Third Quarter and Nine Months Ended September 30, 2024 Results

    "The Critical Minerals and ZEO Company"Revenues Up 23% YOYCost of Sales Up 7% YOYGross Profit Up 107% YOY THOMPSON FALLS, MT / ACCESSWIRE / November 12, 2024 / United States Antimony Corporation ("USAC" or the "Company" or "U.S. Antimony Corporation"), (NYSE:UAMY) reported today its third quarter and nine months ended September 30, 2024 financial and operational results.Revenues for the first nine months of 2024 increased 23%, or $1.527 million, to $8.066 million, compared to the first nine months of 2023, while cost of sales only increased 7%, or $409k, during the same period. This in-turn allowed gross profit to increase 107%, or $1.118 million. Operating expenses increased $1.764 million

    11/12/24 8:00:00 AM ET
    $UAMY
    Metal Fabrications
    Industrials

    United States Antimony Corporation Reports Second Quarter and Six Months Ended June 30, 2024 Results

    "The Critical Minerals and ZEO Company"THOMPSON FALLS, MT / ACCESSWIRE / August 9, 2024 / United States Antimony Corporation ("USAC" or the "Company" or "U.S. Antimony Corporation"), (NYSE:UAMY) reported today its second quarter and six months ended June 30, 2024 financial and operational results.Revenues for the first six months of 2024 increased 26%, or $1.169 million, to $5.6 million, compared to the first six months of 2023, while cost of sales only increased 6%, or $219k, during the same period. This in-turn allowed gross profit to increase 122%, or $950k. Operating expenses increased $1.115 million, or 124%, for the first six months of 2024 to $2.014 million, of which $301k of the incr

    8/9/24 8:00:00 AM ET
    $UAMY
    Metal Fabrications
    Industrials