vra-20240504FALSE2025Q100014953202/1xbrli:sharesiso4217:USDiso4217:USDxbrli:sharesxbrli:purevra:Segmentvra:Storevra:location00014953202024-02-042024-05-0400014953202024-06-0500014953202024-05-0400014953202024-02-0300014953202023-01-292023-04-290001495320us-gaap:CommonStockMember2024-02-030001495320us-gaap:TreasuryStockCommonMember2024-02-030001495320us-gaap:AdditionalPaidInCapitalMember2024-02-030001495320us-gaap:RetainedEarningsMember2024-02-030001495320us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-02-030001495320us-gaap:RetainedEarningsMember2024-02-042024-05-040001495320us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-02-042024-05-040001495320us-gaap:CommonStockMember2024-02-042024-05-040001495320us-gaap:AdditionalPaidInCapitalMember2024-02-042024-05-040001495320us-gaap:TreasuryStockCommonMember2024-02-042024-05-040001495320us-gaap:CommonStockMember2024-05-040001495320us-gaap:TreasuryStockCommonMember2024-05-040001495320us-gaap:AdditionalPaidInCapitalMember2024-05-040001495320us-gaap:RetainedEarningsMember2024-05-040001495320us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-05-040001495320us-gaap:CommonStockMember2023-01-280001495320us-gaap:TreasuryStockCommonMember2023-01-280001495320us-gaap:AdditionalPaidInCapitalMember2023-01-280001495320us-gaap:RetainedEarningsMember2023-01-280001495320us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-01-2800014953202023-01-280001495320us-gaap:RetainedEarningsMember2023-01-292023-04-290001495320us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-01-292023-04-290001495320us-gaap:CommonStockMember2023-01-292023-04-290001495320us-gaap:AdditionalPaidInCapitalMember2023-01-292023-04-290001495320us-gaap:TreasuryStockCommonMember2023-01-292023-04-290001495320us-gaap:CommonStockMember2023-04-290001495320us-gaap:TreasuryStockCommonMember2023-04-290001495320us-gaap:AdditionalPaidInCapitalMember2023-04-290001495320us-gaap:RetainedEarningsMember2023-04-290001495320us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-04-2900014953202023-04-2900014953202023-07-292023-07-2900014953202022-07-302022-07-300001495320vra:CreativeGeniusInc.Member2019-07-160001495320vra:PuraVidaMember2023-01-300001495320vra:DirectMembervra:BagsMember2024-02-042024-05-040001495320vra:IndirectMembervra:BagsMember2024-02-042024-05-040001495320vra:PuraVidaMembervra:BagsMember2024-02-042024-05-040001495320vra:BagsMember2024-02-042024-05-040001495320vra:DirectMembervra:TravelMember2024-02-042024-05-040001495320vra:IndirectMembervra:TravelMember2024-02-042024-05-040001495320vra:PuraVidaMembervra:TravelMember2024-02-042024-05-040001495320vra:TravelMember2024-02-042024-05-040001495320vra:DirectMembervra:AccessoriesMember2024-02-042024-05-040001495320vra:IndirectMembervra:AccessoriesMember2024-02-042024-05-040001495320vra:PuraVidaMembervra:AccessoriesMember2024-02-042024-05-040001495320vra:AccessoriesMember2024-02-042024-05-040001495320vra:DirectMembervra:HomeMember2024-02-042024-05-040001495320vra:IndirectMembervra:HomeMember2024-02-042024-05-040001495320vra:PuraVidaMembervra:HomeMember2024-02-042024-05-040001495320vra:HomeMember2024-02-042024-05-040001495320vra:ApparelFootwearMembervra:DirectMember2024-02-042024-05-040001495320vra:ApparelFootwearMembervra:IndirectMember2024-02-042024-05-040001495320vra:ApparelFootwearMembervra:PuraVidaMember2024-02-042024-05-040001495320vra:ApparelFootwearMember2024-02-042024-05-040001495320vra:DirectMembervra:OtherProductsMember2024-02-042024-05-040001495320vra:IndirectMembervra:OtherProductsMember2024-02-042024-05-040001495320vra:PuraVidaMembervra:OtherProductsMember2024-02-042024-05-040001495320vra:OtherProductsMember2024-02-042024-05-040001495320vra:DirectMember2024-02-042024-05-040001495320vra:IndirectMember2024-02-042024-05-040001495320vra:PuraVidaMember2024-02-042024-05-040001495320us-gaap:TransferredAtPointInTimeMembervra:IndirectMember2024-02-042024-05-040001495320us-gaap:TransferredOverTimeMembervra:IndirectMember2024-02-042024-05-040001495320vra:DirectMembervra:BagsMember2023-01-292023-04-290001495320vra:IndirectMembervra:BagsMember2023-01-292023-04-290001495320vra:PuraVidaMembervra:BagsMember2023-01-292023-04-290001495320vra:BagsMember2023-01-292023-04-290001495320vra:DirectMembervra:TravelMember2023-01-292023-04-290001495320vra:IndirectMembervra:TravelMember2023-01-292023-04-290001495320vra:PuraVidaMembervra:TravelMember2023-01-292023-04-290001495320vra:TravelMember2023-01-292023-04-290001495320vra:DirectMembervra:AccessoriesMember2023-01-292023-04-290001495320vra:IndirectMembervra:AccessoriesMember2023-01-292023-04-290001495320vra:PuraVidaMembervra:AccessoriesMember2023-01-292023-04-290001495320vra:AccessoriesMember2023-01-292023-04-290001495320vra:DirectMembervra:HomeMember2023-01-292023-04-290001495320vra:IndirectMembervra:HomeMember2023-01-292023-04-290001495320vra:PuraVidaMembervra:HomeMember2023-01-292023-04-290001495320vra:HomeMember2023-01-292023-04-290001495320vra:ApparelFootwearMembervra:DirectMember2023-01-292023-04-290001495320vra:ApparelFootwearMembervra:IndirectMember2023-01-292023-04-290001495320vra:ApparelFootwearMembervra:PuraVidaMember2023-01-292023-04-290001495320vra:ApparelFootwearMember2023-01-292023-04-290001495320vra:DirectMembervra:OtherProductsMember2023-01-292023-04-290001495320vra:IndirectMembervra:OtherProductsMember2023-01-292023-04-290001495320vra:PuraVidaMembervra:OtherProductsMember2023-01-292023-04-290001495320vra:OtherProductsMember2023-01-292023-04-290001495320vra:DirectMember2023-01-292023-04-290001495320vra:IndirectMember2023-01-292023-04-290001495320vra:PuraVidaMember2023-01-292023-04-290001495320us-gaap:TransferredAtPointInTimeMembervra:IndirectMember2023-01-292023-04-290001495320us-gaap:TransferredOverTimeMembervra:IndirectMember2023-01-292023-04-290001495320us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2024-05-040001495320us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2024-02-030001495320us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2024-05-040001495320us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2024-02-030001495320us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2024-05-040001495320us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2024-02-030001495320us-gaap:FairValueInputsLevel3Member2024-02-042024-05-040001495320vra:CreativeGeniusInc.Member2024-02-042024-05-040001495320vra:NewCreditAgreementMemberus-gaap:RevolvingCreditFacilityMembersrt:SubsidiariesMember2018-09-070001495320vra:NewCreditAgreementMemberus-gaap:RevolvingCreditFacilityMembersrt:SubsidiariesMember2018-09-072018-09-070001495320vra:ThirdAmendmentMemberus-gaap:RevolvingCreditFacilityMembersrt:SubsidiariesMember2023-08-032023-08-030001495320vra:NewCreditAgreementMemberus-gaap:RevolvingCreditFacilityMembersrt:MinimumMembersrt:SubsidiariesMembervra:AdjustedTermSOFRRateMember2018-09-072018-09-070001495320vra:NewCreditAgreementMemberus-gaap:RevolvingCreditFacilityMembersrt:SubsidiariesMembersrt:MaximumMembervra:AdjustedTermSOFRRateMember2018-09-072018-09-070001495320vra:NewCreditAgreementMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMembersrt:SubsidiariesMember2018-09-072018-09-070001495320vra:NewCreditAgreementMemberus-gaap:RevolvingCreditFacilityMembersrt:MinimumMemberus-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMembersrt:SubsidiariesMember2018-09-072018-09-070001495320vra:NewCreditAgreementMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMembersrt:SubsidiariesMembersrt:MaximumMember2018-09-072018-09-070001495320vra:NewCreditAgreementMemberus-gaap:BaseRateMemberus-gaap:RevolvingCreditFacilityMembersrt:SubsidiariesMember2018-09-072018-09-070001495320vra:NewCreditAgreementMemberus-gaap:RevolvingCreditFacilityMembersrt:SubsidiariesMember2024-05-040001495320vra:NewCreditAgreementMemberus-gaap:RevolvingCreditFacilityMembersrt:SubsidiariesMember2024-02-030001495320vra:TwoThousandAndTwentyEquityAndIncentivePlanMember2024-05-040001495320vra:TwoThousandAndTwentyEquityAndIncentivePlanMemberus-gaap:RestrictedStockUnitsRSUMember2024-02-042024-05-040001495320vra:TwoThousandAndTwentyEquityAndIncentivePlanMemberus-gaap:RestrictedStockUnitsRSUMember2023-01-292023-04-290001495320vra:NonEmployeeDirectorMemberus-gaap:RestrictedStockUnitsRSUMember2024-02-042024-05-040001495320vra:PerformanceBasedRestrictedStockUnitsMember2024-02-042024-05-040001495320vra:TimeBasedRestrictedStockUnitsMember2024-02-030001495320vra:PerformanceBasedRestrictedStockUnitsMember2024-02-030001495320vra:TimeBasedRestrictedStockUnitsMember2024-02-042024-05-040001495320vra:TimeBasedRestrictedStockUnitsMember2024-05-040001495320vra:PerformanceBasedRestrictedStockUnitsMember2024-05-040001495320us-gaap:RestrictedStockUnitsRSUMember2024-05-040001495320us-gaap:RestrictedStockUnitsRSUMember2024-02-042024-05-040001495320vra:A2021ShareRepurchaseProgramMember2021-12-110001495320vra:A2021ShareRepurchaseProgramMember2024-02-042024-05-040001495320vra:A2021ShareRepurchaseProgramMember2024-05-040001495320us-gaap:PrepaidExpensesAndOtherCurrentAssetsMember2024-05-040001495320us-gaap:PrepaidExpensesAndOtherCurrentAssetsMember2024-02-030001495320us-gaap:OtherAssetsMember2024-05-040001495320us-gaap:OtherAssetsMember2024-02-030001495320vra:CreativeGeniusInc.Member2019-07-160001495320vra:CreativeGeniusInc.Member2023-01-302023-01-300001495320vra:CreativeGeniusInc.Member2023-01-300001495320vra:CreativeGeniusInc.Member2023-10-292024-02-030001495320us-gaap:CustomerRelationshipsMember2024-05-040001495320us-gaap:CustomerRelationshipsMember2024-02-0300014953202023-04-302023-07-280001495320vra:UnallocatedCorporateExpensesMember2024-02-042024-05-040001495320us-gaap:EmployeeSeveranceMember2024-02-030001495320us-gaap:EmployeeSeveranceMember2024-02-042024-05-040001495320us-gaap:EmployeeSeveranceMember2024-05-040001495320vra:UnallocatedCorporateExpensesMember2023-01-292023-04-290001495320us-gaap:EmployeeSeveranceMember2023-01-280001495320vra:ConsultingFeesAndOtherCostsMember2023-01-280001495320us-gaap:EmployeeSeveranceMember2023-01-292023-04-290001495320vra:ConsultingFeesAndOtherCostsMember2023-01-292023-04-290001495320us-gaap:EmployeeSeveranceMember2023-04-290001495320vra:ConsultingFeesAndOtherCostsMember2023-04-290001495320vra:DirectMemberus-gaap:OperatingSegmentsMember2024-02-042024-05-040001495320vra:DirectMemberus-gaap:OperatingSegmentsMember2023-01-292023-04-290001495320us-gaap:OperatingSegmentsMembervra:IndirectMember2024-02-042024-05-040001495320us-gaap:OperatingSegmentsMembervra:IndirectMember2023-01-292023-04-290001495320vra:PuraVidaMemberus-gaap:OperatingSegmentsMember2024-02-042024-05-040001495320vra:PuraVidaMemberus-gaap:OperatingSegmentsMember2023-01-292023-04-29
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
___________________________
FORM 10-Q
___________________________
| | | | | |
☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the Quarterly Period Ended May 4, 2024
OR
| | | | | |
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the Transition Period From to
Commission File Number: 001-34918
___________________________
VERA BRADLEY, INC.
(Exact name of registrant as specified in its charter)
___________________________
| | | | | | | | |
Indiana | | 27-2935063 |
(State or other jurisdiction of incorporation or organization) | | (I.R.S. Employer Identification No.) |
| | |
12420 Stonebridge Road, Roanoke, Indiana | | 46783 |
(Address of principal executive offices) | | (Zip Code) |
(877) 708-8372
(Registrant’s telephone number, including area code)
None
(Former name, former address and former fiscal year, if changed since last report)
___________________________
Securities registered pursuant to Section 12(b) of the Act: | | | | | | | | |
Title of Each Class | Trading Symbol(s) | Name of each exchange on which registered |
Common Stock, without par value | VRA | NASDAQ Global Select Market |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
| | | | | | | | | | | | | | | | | | | | |
Large accelerated filer | | ¨ | | Accelerated filer | | x |
| | | | | | |
Non-accelerated filer | | ¨ (Do not check if a smaller reporting company) | | Smaller reporting company | | ☐ |
| | | | | | |
| | | | Emerging growth company | | ☐ |
| | | | | | |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No x
The registrant had 29,487,786 shares of its common stock outstanding as of June 5, 2024.
TABLE OF CONTENTS
| | | | | | | | |
| |
| | |
Item 1. | | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
Item 2. | | |
| | |
Item 3. | | |
| | |
Item 4. | | |
| |
| |
| | |
Item 1. | | |
| | |
Item 1A. | | |
| | |
Item 2. | | |
| | |
Item 5. | | |
| | |
Item 6. | | |
FORWARD-LOOKING STATEMENTS
This report contains forward-looking statements that are subject to risks and uncertainties. All statements other than statements of historical or current fact included in this report are forward-looking statements. Forward-looking statements include references to our current expectations and projections relating to our financial condition, results of operations, plans, objectives, strategies, future performance, and business. You can identify forward-looking statements by the fact that they do not relate strictly to historical or current facts. These statements may include words such as “anticipate,” “estimate,” “expect,” “project,” “plan,” “intend,” “believe,” “may,” “might,” “will,” “should,” “can have,” and “likely” and other words and terms of similar meaning in connection with any discussion of the timing or nature of future operating or financial performance or other events. For example, all statements we make relating to our estimated and projected earnings, revenues, costs, expenditures, cash flows, growth rates, and financial results, our plans and objectives for future operations, growth, initiatives, or strategies, or the expected outcome or impact of pending or threatened litigation are forward-looking statements. All forward-looking statements are subject to risks and uncertainties that may cause actual results to differ materially from those that we expected, including:
•possible inability to successfully implement our long-term strategic plans, including Project Restoration;
•possible declines in our comparable sales;
•possible inability to maintain and enhance our brands;
•possible failure of our multi-channel distribution model;
•possible adverse changes in general economic conditions and their impact on consumer confidence and consumer spending, including political unrest, social unrest, acts of war and terrorism, and other related matters;
•possible inability to predict and respond in a timely manner to changes in consumer demand;
•possible inability to successfully open new stores and/or operate current stores as planned;
•possible loss of key management or design associates or inability to attract and retain the talent required for our business;
•possible data security or privacy breaches or disruptions in our computer systems or websites;
•possible disruptions in our supply chain;
•possible new or increased tariffs on our products and increases in inbound and outbound freight expense that could lead to increased product costs and lower profit margins; and
•public health pandemics and actions by governmental or other actors regarding containment.
We derive many of our forward-looking statements from our operating plans and forecasts, which are based upon detailed assumptions. While we believe that our assumptions are reasonable, we caution that it is difficult to predict the impact of known factors, and it is impossible for us to anticipate all factors that could affect our actual results.
For a discussion of the above described risks and uncertainties and other risks and uncertainties that could cause actual results to differ materially from those contained in our forward-looking statements, please refer to “Risk Factors” in Item 1A of our Annual Report on Form 10-K for the fiscal year ended February 3, 2024, as well as in Item 1A herein.
We caution you that the risks and uncertainties identified by us may not be all of the factors that are important to you. Furthermore, the forward-looking statements included in this report are made only as of the date hereof. We undertake no obligation to publicly update or revise any forward-looking statement as a result of new information, future events, or otherwise, except as required by law.
PART I. FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
Vera Bradley, Inc.
Condensed Consolidated Balance Sheets
(in thousands)
(unaudited)
| | | | | | | | | | | | | | |
| | May 4, 2024 | | February 3, 2024 |
Assets | | | | |
Current assets: | | | | |
Cash and cash equivalents | | $ | 55,195 | | | $ | 77,303 | |
| | | | |
Accounts receivable, net | | 17,873 | | | 17,112 | |
Inventories | | 125,180 | | | 118,278 | |
Income taxes receivable | | 3,861 | | | 461 | |
Prepaid expenses and other current assets | | 16,321 | | | 12,803 | |
| | | | |
Total current assets | | 218,430 | | | 225,957 | |
Operating right-of-use assets | | 64,434 | | | 66,488 | |
Property, plant, and equipment, net | | 53,137 | | | 54,256 | |
Intangible assets, net | | 6,844 | | | 7,573 | |
| | | | |
| | | | |
Deferred income taxes | | 19,946 | | | 20,355 | |
Other assets | | 5,898 | | | 6,157 | |
Total assets | | $ | 368,689 | | | $ | 380,786 | |
Liabilities and Shareholders’ Equity | | | | |
Current liabilities: | | | | |
Accounts payable | | $ | 21,734 | | | $ | 14,155 | |
Accrued employment costs | | 9,069 | | | 12,944 | |
Short-term operating lease liabilities | | 18,172 | | | 18,452 | |
| | | | |
Other accrued liabilities | | 14,025 | | | 12,070 | |
Income taxes payable | | — | | | 640 | |
| | | | |
Total current liabilities | | 63,000 | | | 58,261 | |
| | | | |
| | | | |
Long-term operating lease liabilities | | 59,731 | | | 62,552 | |
| | | | |
Other long-term liabilities | | 42 | | | 44 | |
Total liabilities | | 122,773 | | | 120,857 | |
Commitments and contingencies | | | | |
| | | | |
Shareholders’ equity: | | | | |
Preferred stock; 5,000 shares authorized, no shares issued or outstanding | | — | | | — | |
Common stock, without par value; 200,000 shares authorized, 43,447 and 43,253 shares issued and 30,048 and 30,814 shares outstanding, respectively | | — | | | — | |
Additional paid-in-capital | | 113,038 | | | 112,590 | |
Retained earnings | | 274,346 | | | 282,467 | |
Accumulated other comprehensive loss | | (64) | | | (72) | |
Treasury stock | | (141,404) | | | (135,056) | |
Total shareholders’ equity | | 245,916 | | | 259,929 | |
Total liabilities and shareholders’ equity | | $ | 368,689 | | | $ | 380,786 | |
The accompanying notes are an integral part of these financial statements.
Vera Bradley, Inc.
Condensed Consolidated Statements of Operations
(in thousands, except per share data)
(unaudited)
| | | | | | | | | | | | | | | | | | |
| | Thirteen Weeks Ended | | |
| | May 4, 2024 | | April 29, 2023 | | | | |
Net revenues | | $ | 80,603 | | | $ | 94,362 | | | | | |
Cost of sales | | 38,694 | | | 42,613 | | | | | |
Gross profit | | 41,909 | | | 51,749 | | | | | |
Selling, general, and administrative expenses | | 53,781 | | | 58,506 | | | | | |
| | | | | | | | |
Other income, net | | 442 | | | 371 | | | | | |
Operating loss | | (11,430) | | | (6,386) | | | | | |
Interest income (expense), net | | 603 | | | (32) | | | | | |
Loss before income taxes | | (10,827) | | | (6,418) | | | | | |
Income tax benefit | | (2,706) | | | (1,739) | | | | | |
Net loss | | $ | (8,121) | | | $ | (4,679) | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
Basic weighted-average shares outstanding | | 30,660 | | | 30,794 | | | | | |
Diluted weighted-average shares outstanding | | 30,660 | | | 30,794 | | | | | |
| | | | | | | | |
Basic net loss per share | | $ | (0.26) | | | $ | (0.15) | | | | | |
Diluted net loss per share | | $ | (0.26) | | | $ | (0.15) | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
The accompanying notes are an integral part of these financial statements.
Vera Bradley, Inc.
Condensed Consolidated Statements of Comprehensive Loss
(in thousands)
(unaudited)
| | | | | | | | | | | | | | | | | | |
| | Thirteen Weeks Ended | | |
| | May 4, 2024 | | April 29, 2023 | | | | |
Net loss | | $ | (8,121) | | | $ | (4,679) | | | | | |
| | | | | | | | |
Cumulative translation adjustment | | 8 | | | (10) | | | | | |
Comprehensive loss, net of tax | | $ | (8,113) | | | $ | (4,689) | | | | | |
| | | | | | | | |
| | | | | | | | |
The accompanying notes are an integral part of these financial statements.
Vera Bradley, Inc.
Condensed Consolidated Statements of Shareholders’ Equity
(in thousands, except share data)
(unaudited) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Number of Shares | | | | | | | | | | |
| | Common Stock | | Treasury Stock | | Additional Paid-in Capital | | Retained Earnings | | Accumulated Other Comprehensive Loss | | Treasury Stock | | Total Shareholders’ Equity |
Balance at February 3, 2024 | | 30,813,616 | | | 12,439,244 | | | $ | 112,590 | | | $ | 282,467 | | | $ | (72) | | | $ | (135,056) | | | $ | 259,929 | |
Net loss | | — | | | — | | | — | | | (8,121) | | | — | | | — | | | (8,121) | |
Translation adjustments | | — | | | — | | | — | | | — | | | 8 | | | — | | | 8 | |
| | | | | | | | | | | | | | |
Restricted shares vested, net of repurchase for taxes | | 194,033 | | | — | | | (356) | | | — | | | — | | | — | | | (356) | |
Stock-based compensation | | — | | | — | | | 804 | | | — | | | — | | | — | | | 804 | |
Treasury stock purchased | | (959,186) | | | 959,186 | | | — | | | — | | | — | | | (6,348) | | | (6,348) | |
| | | | | | | | | | | | | | |
Balance at May 4, 2024 | | 30,048,463 | | | 13,398,430 | | | $ | 113,038 | | | $ | 274,346 | | | $ | (64) | | | $ | (141,404) | | | $ | 245,916 | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Number of Shares | | | | | | | | | | | | |
| | Common Stock | | Treasury Stock | | Additional Paid-in Capital | | Retained Earnings | | Accumulated Other Comprehensive Loss | | Treasury Stock | | Total Shareholders’ Equity | | |
Balance at January 28, 2023 | | 30,766,024 | | | 12,079,690 | | | $ | 109,718 | | | $ | 274,629 | | | $ | (105) | | | $ | (132,864) | | | $ | 251,378 | | | |
Net loss | | — | | | — | | | — | | | (4,679) | | | — | | | — | | | (4,679) | | | |
Translation adjustments | | — | | | — | | | — | | | — | | | (10) | | | — | | | (10) | | | |
| | | | | | | | | | | | | | | | |
Restricted shares vested, net of repurchase for taxes | | 330,500 | | | — | | | (942) | | | — | | | — | | | — | | | (942) | | | |
Stock-based compensation | | — | | | — | | | 691 | | | — | | | — | | | — | | | 691 | | | |
Treasury stock purchased | | (128,100) | | | 128,100 | | | — | | | — | | | — | | | (732) | | | (732) | | | |
Purchase of noncontrolling interest equity adjustment | | — | | | — | | | 1,286 | | | — | | | — | | | — | | | 1,286 | | | |
Balance at April 29, 2023 | | 30,968,424 | | | 12,207,790 | | | $ | 110,753 | | | $ | 269,950 | | | $ | (115) | | | $ | (133,596) | | | $ | 246,992 | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
The accompanying notes are an integral part of these financial statements.
Vera Bradley, Inc.
Condensed Consolidated Statements of Cash Flows
(in thousands)
(unaudited)
| | | | | | | | | | | | | | |
| | Thirteen Weeks Ended |
| | May 4, 2024 | | April 29, 2023 |
Cash flows from operating activities | | | | |
Net loss | | $ | (8,121) | | | $ | (4,679) | |
Adjustments to reconcile net loss to net cash used in operating activities: | | | | |
Depreciation of property, plant, and equipment | | 1,935 | | | 2,086 | |
Amortization of operating right-of-use assets | | 4,689 | | | 5,341 | |
| | | | |
| | | | |
Amortization of intangible assets | | 729 | | | 729 | |
Provision for doubtful accounts | | 31 | | | 38 | |
| | | | |
Stock-based compensation | | 804 | | | 691 | |
Deferred income taxes | | 409 | | | 1,027 | |
| | | | |
| | | | |
| | | | |
Other non-cash loss, net | | 14 | | | 26 | |
Changes in assets and liabilities: | | | | |
Accounts receivable | | (792) | | | 1,826 | |
Inventories | | (6,902) | | | (467) | |
Prepaid expenses and other assets | | (3,259) | | | (98) | |
Accounts payable | | 7,589 | | | (3,794) | |
Income taxes | | (4,040) | | | (3,024) | |
Operating lease liabilities, net | | (5,736) | | | (4,763) | |
Accrued and other liabilities | | (1,899) | | | (3,694) | |
Net cash used in operating activities | | (14,549) | | | (8,755) | |
Cash flows from investing activities | | | | |
Purchases of property, plant, and equipment | | (863) | | | (818) | |
| | | | |
| | | | |
| | | | |
Cash paid for business acquisition | | — | | | (10,000) | |
Net cash used in investing activities | | (863) | | | (10,818) | |
Cash flows from financing activities | | | | |
| | | | |
| | | | |
Tax withholdings for equity compensation | | (356) | | | (942) | |
Repurchase of common stock | | (6,348) | | | (732) | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
Net cash used in financing activities | | (6,704) | | | (1,674) | |
Effect of exchange rate changes on cash and cash equivalents | | 8 | | | (10) | |
Net decrease in cash and cash equivalents | | (22,108) | | | (21,257) | |
Cash and cash equivalents, beginning of period | | 77,303 | | | 46,595 | |
Cash and cash equivalents, end of period | | $ | 55,195 | | | $ | 25,338 | |
Vera Bradley, Inc.
Condensed Consolidated Statements of Cash Flows
(in thousands)
(continued)
(unaudited) | | | | | | | | | | | | | | |
| | Thirteen Weeks Ended |
| | May 4, 2024 | | April 29, 2023 |
Supplemental disclosure of cash flow information | | | | |
Cash paid for income taxes, net | | $ | 924 | | | $ | 256 | |
Supplemental disclosure of non-cash activity | | | | |
Non-cash operating, investing, and financing activities | | | | |
| | | | |
Purchases of property, plant, and equipment incurred but not yet paid | | $ | 117 | | | $ | 774 | |
| | | | |
Refer to Note 3 herein for supplemental cash flow information regarding the Company’s leases.
The accompanying notes are an integral part of these financial statements.
Vera Bradley, Inc.
Notes to the Condensed Consolidated Financial Statements
(unaudited)
1.Description of the Company and Basis of Presentation
The term “Company” refers to Vera Bradley, Inc. and its wholly owned subsidiaries, except where the context requires otherwise or where otherwise indicated.
Vera Bradley, Inc. operates two unique lifestyle brands – Vera Bradley and Pura Vida. We believe Vera Bradley and Pura Vida are complementary businesses, both with devoted, emotionally-connected, and multi-generational female customer bases; alignment as causal, comfortable, affordable, and fun brands; positioning as “gifting” and socially-connected brands; strong, entrepreneurial cultures; a keen focus on community, charity, and social consciousness; multi-channel distribution strategies; and talented leadership teams aligned and committed to the long-term success of their brands.
Vera Bradley is a leading designer of women’s handbags, luggage and travel items, fashion and home accessories, and unique gifts. Founded in 1982 by friends Barbara Bradley Baekgaard and Patricia R. Miller, the brand’s innovative designs, iconic patterns, and brilliant colors continue to inspire and connect women.
In July 2019, Vera Bradley, Inc. acquired a 75% interest in Creative Genius, Inc., which also operates under the name Pura Vida Bracelets (“Pura Vida”). On January 30, 2023, the Company purchased the remaining 25% interest in Pura Vida. Pura Vida, based in La Jolla, California, is a digitally native lifestyle brand that we believe deeply resonates with its loyal consumer following. The Pura Vida brand has a differentiated and expanding offering of bracelets, jewelry, and other lifestyle accessories.
The Company has three reportable segments: Vera Bradley Direct (“VB Direct”), Vera Bradley Indirect (“VB Indirect”), and Pura Vida.
•The VB Direct segment consists of sales of Vera Bradley products through Vera Bradley full-line and outlet stores in the United States; e-commerce sites (verabradley.com, outlet.verabradley.com, and international.verabradley.com); and the Vera Bradley annual outlet sale in Fort Wayne, Indiana. As of May 4, 2024, the Company operated 42 full-line stores and 81 outlet stores.
•The VB Indirect segment consists of revenues generated through the distribution of Vera Bradley-branded products to specialty retailers representing approximately 1,450 locations, substantially all of which are located in the United States; key accounts, which include department stores, national accounts, third-party e-commerce sites, and third-party inventory liquidators; and royalties recognized through licensing agreements related to the Vera Bradley brand.
•The Pura Vida segment represents revenues generated through the Pura Vida websites (www.puravidabracelets.com and www.puravidabracelets.eu); through the distribution of Pura Vida-branded products to wholesale retailers, substantially all of which are located in the United States; and through its five retail stores.
The accompanying unaudited consolidated financial statements have been prepared in accordance with the rules and regulations of the Securities and Exchange Commission (“SEC”). Accordingly, certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States (“GAAP”) have been condensed or omitted as permitted by such rules and regulations. These interim condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes included in the Company’s Annual Report on Form 10-K for the fiscal year ended February 3, 2024, filed with the SEC.
The interim financial statements reflect all adjustments that are, in the opinion of management, necessary to present fairly the results for the interim periods presented. All such adjustments are of a normal, recurring nature. The results of operations for the thirteen weeks ended May 4, 2024, are not necessarily indicative of the results to be expected for the full fiscal year due to, in part, seasonal fluctuations in the business and the uncertainty of macroeconomic factors on future periods, including inflation and other related matters.
Vera Bradley, Inc.
Notes to the Condensed Consolidated Financial Statements
(unaudited)
Principles of Consolidation
The condensed consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries, including Pura Vida. The Company has eliminated intercompany balances and transactions in consolidation.
Fiscal Periods
The Company’s fiscal year ends on the Saturday closest to January 31. References to the fiscal quarters ended May 4, 2024 and April 29, 2023 refer to the thirteen week periods ended on those dates.
Recently Issued Accounting Pronouncements
There were no new accounting pronouncements issued or which became effective during the thirteen weeks ended May 4, 2024, which had, or are expected to have, a significant impact on the Company's Consolidated Financial Statements.
2.Revenue from Contracts with Customers
Disaggregation of Revenue
The following presents the Company's net revenues disaggregated by product category for the thirteen weeks ended May 4, 2024 and April 29, 2023 (in thousands):
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Thirteen Weeks Ended |
| | May 4, 2024 |
| | VB Direct Segment | | VB Indirect Segment | | Pura Vida Segment | | Total |
Product categories | | | | | | | | |
Bags | | $ | 23,292 | | | $ | 6,781 | | | $ | 9 | | | $ | 30,082 | |
Travel | | 14,096 | | | 1,972 | | | — | | | 16,068 | |
Accessories | | 9,965 | | | 1,533 | | | 12,233 | | | 23,731 | |
Home | | 5,216 | | | 433 | | | — | | | 5,649 | |
Apparel/Footwear | | 2,563 | | | 216 | | | 111 | | | 2,890 | |
Other | | 1,292 | | (1) | 589 | | (2) | 302 | | (3) | 2,183 | |
Total net revenues | | $ | 56,424 | | (4) | $ | 11,524 | | (5) | $ | 12,655 | | (4) | $ | 80,603 | |
| | | | | | | | |
(1) Primarily includes net revenues from stationery, freight, and gift card breakage. |
(2) Primarily includes net revenues from licensing agreements, freight, and merchandising. |
(3) Related to freight. |
(4) Net revenues were related to product sales recognized at a point in time. |
(5) $11.0 million of net revenues related to product sales recognized at a point in time and $0.5 million of net revenues related to sales-based royalties recognized over time. |
|
Vera Bradley, Inc.
Notes to the Condensed Consolidated Financial Statements
(unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Thirteen Weeks Ended |
| | April 29, 2023 |
| | VB Direct Segment | | VB Indirect Segment | | Pura Vida Segment | | Total |
Product categories | | | | | | | | |
Bags | | $ | 22,901 | | | $ | 8,328 | | | $ | 61 | | | $ | 31,290 | |
Travel | | 15,406 | | | 3,179 | | | — | | | 18,585 | |
Accessories | | 10,494 | | | 1,958 | | | 19,011 | | | 31,463 | |
Home | | 5,928 | | | 588 | | | — | | | 6,516 | |
Apparel/Footwear | | 2,947 | | | 461 | | | 290 | | | 3,698 | |
Other | | 1,229 | | (1) | 859 | | (2) | 722 | | (3) | 2,810 | |
Total net revenues | | $ | 58,905 | | (4) | $ | 15,373 | | (5) | $ | 20,084 | | (4) | $ | 94,362 | |
| | | | | | | | |
(1) Primarily includes net revenues from stationery, freight, and gift card breakage. |
(2) Primarily includes net revenues from licensing agreements and freight. |
(3) Related to freight. |
(4) Net revenues were related to product sales recognized at a point in time. |
(5) $14.7 million of net revenues related to product sales recognized at a point in time and $0.7 million of net revenues related to sales-based royalties recognized over time. |
Contract Balances
Contract liabilities as of May 4, 2024 and February 3, 2024, were $2.2 million and $2.6 million, respectively. The balance as of May 4, 2024 and February 3, 2024 consisted of unredeemed gift cards, unearned revenue related to the monthly bracelet and jewelry clubs of the Pura Vida segment, Pura Vida loyalty club points, and Pura Vida customer deposits and payments collected before shipment. These contract liabilities are recognized within other accrued liabilities on the Company’s Condensed Consolidated Balance Sheets. Substantially all contract liabilities are recognized within one year. The Company did not have contract assets as of May 4, 2024 and February 3, 2024.
The balance for accounts receivable from contracts with customers, net of allowances, as of May 4, 2024 and February 3, 2024, was $17.2 million and $16.4 million, respectively, which is recognized within accounts receivable, net, on the Company’s Condensed Consolidated Balance Sheets. The provision for doubtful accounts was $1.1 million as of May 4, 2024 and February 3, 2024, respectively. The provision for doubtful accounts is based upon the likelihood of default expected during the life of the receivable.
Performance Obligations
The performance obligations for the VB Direct, VB Indirect, and Pura Vida segments include the promise to transfer distinct goods (or a bundle of distinct goods). The VB Indirect segment also includes the right to access intellectual property (“IP”) related to the Vera Bradley brand.
Remaining Performance Obligations
The Company does not have remaining performance obligations in excess of one year or contracts that it does not have the right to invoice as of May 4, 2024.
3.Leases
Discount Rate
The weighted-average discount rate as of May 4, 2024, and April 29, 2023 was 4.9% and 4.7%, respectively. The discount rate is not readily determinable in the lease; therefore, the Company estimated the incremental borrowing rate, at the commencement date of each lease, which is the rate of interest it would have to borrow on a collateralized basis over a similar term with similar payments.
Vera Bradley, Inc.
Notes to the Condensed Consolidated Financial Statements
(unaudited)
Leases Not Yet Commenced
As of May 4, 2024, the Company had one lease which was executed but for which it did not have control of the underlying asset; therefore, the lease liability and right-of-use asset are not recorded on the Condensed Consolidated Balance Sheet. This lease contains undiscounted lease payments, which will be included in the determination of the lease liability, totaling approximately $0.8 million and has a term of approximately 5 years commencing in fiscal year 2025.
Amounts Recognized in the Condensed Consolidated Financial Statements
The following lease expense is recorded within cost of sales for the Asia sourcing office and certain equipment leases and within selling, general, and administrative expenses for all other leases, including retail store leases, in the Company's Condensed Consolidated Statement of Operations for the thirteen weeks ended May 4, 2024 and April 29, 2023 (in thousands):
| | | | | | | | | | | | | | | |
| Thirteen Weeks Ended | | |
| May 4, 2024 | | April 29, 2023 | | | | |
Operating lease cost | $ | 6,397 | | | $ | 6,565 | | | | | |
Variable lease cost | 1,229 | | | 1,356 | | | | | |
Short-term lease cost | 240 | | | 122 | | | | | |
Less: Sublease income (1) | (105) | | | (105) | | | | | |
Total net lease cost | $ | 7,761 | | | $ | 7,938 | | | | | |
(1) Related to the sublease of a former Company location. |
The weighted-average remaining lease term as of May 4, 2024 and April 29, 2023 was 5.1 years and 5.4 years, respectively.
Supplemental operating cash flow information was as follows (in thousands): | | | | | | | | | | | |
| Thirteen Weeks Ended |
| May 4, 2024 | | April 29, 2023 |
Cash paid for amounts included in the measurement of operating lease liabilities | $ | 7,465 | | | $ | 7,377 | |
Right-of-use assets increase as a result of new and modified operating lease liabilities, net | $ | 2,640 | | | $ | 2,548 | |
|
Vera Bradley, Inc.
Notes to the Condensed Consolidated Financial Statements
(unaudited)
4.Earnings Per Share
Basic earnings per share is computed based on the weighted-average number of common shares outstanding during the period. Diluted earnings per share is computed based on the weighted-average number of common shares outstanding, plus the effect of dilutive potential common shares outstanding during the period using the treasury stock method. Dilutive potential common shares represent outstanding restricted stock units.
The components of basic and diluted earnings per share were as follows (in thousands, except per share data):
| | | | | | | | | | | | | | | | | | |
| | Thirteen Weeks Ended | | |
| | May 4, 2024 | | April 29, 2023 | | | | |
Numerator: | | | | | | | | |
Net loss | | $ | (8,121) | | | $ | (4,679) | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
Denominator: | | | | | | | | |
Weighted-average number of common shares (basic) | | 30,660 | | | 30,794 | | | | | |
Dilutive effect of stock-based awards | | — | | | — | | | | | |
Weighted-average number of common shares (diluted) | | 30,660 | | | 30,794 | | | | | |
| | | | | | | | |
Net loss per share: | | | | | | | | |
Basic | | $ | (0.26) | | | $ | (0.15) | | | | | |
Diluted | | $ | (0.26) | | | $ | (0.15) | | | | | |
For the thirteen weeks ended May 4, 2024 and April 29, 2023, all potential common shares were excluded from the diluted share calculation because they were anti-dilutive due to the net loss in the period.
5.Fair Value of Financial Instruments
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Assets and liabilities measured at fair value are classified using the following hierarchy, which is based upon the transparency of inputs to the valuation as of the measurement date:
•Level 1 – Quoted prices in active markets for identical assets or liabilities;
•Level 2 – Inputs, other than the quoted prices in active markets, that are observable either directly or indirectly;
•Level 3 – Unobservable inputs based on the Company’s own assumptions.
The classification of fair value measurements within the hierarchy is based upon the lowest level of input that is significant to the measurement.
The carrying amounts reflected on the Condensed Consolidated Balance Sheets for cash and cash equivalents, accounts receivable, other current assets, and accounts payable as of May 4, 2024 and February 3, 2024, approximated their fair values.
The following table details the fair value measurements of the Company's investments as of May 4, 2024 and February 3, 2024 (in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Level 1 | | Level 2 | | Level 3 |
| May 4, 2024 | | February 3, 2024 | | May 4, 2024 | | February 3, 2024 | | May 4, 2024 | | February 3, 2024 |
Cash equivalents(1) | $ | 37,562 | | | $ | 55,262 | | | $ | — | | | $ | — | | | $ | — | | | $ | — | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
(1) Cash equivalents primarily represent a money market fund that has a maturity of three months or less at the date of purchase. Due to the short maturity, the Company believes the carrying value approximates fair value. |
Vera Bradley, Inc.
Notes to the Condensed Consolidated Financial Statements
(unaudited)
The Company assesses potential impairments to its long-lived assets, which includes property, plant, and equipment and lease right-of-use assets, on a quarterly basis or whenever events or circumstances indicate that the carrying amount of an asset may not be recoverable. Store-level assets and right-of-use assets are grouped at the individual store-level for the purpose of the impairment assessment. Recoverability of an asset group is measured by a comparison of the carrying amount of an asset group to its estimated undiscounted future cash flows expected to be generated by the asset group. If the carrying amount of the asset group exceeds its estimated undiscounted future cash flows, an impairment charge is recognized as the amount by which the carrying amount of the asset group exceeds the fair value of the asset group. The fair value of the store assets is determined using the discounted future cash flow method of anticipated cash flows through the store’s lease-end date using fair value measurement inputs classified as Level 3. The fair value of right-of-use assets is estimated using market comparative information for similar properties. Level 3 inputs are derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable. There were no long-lived asset impairment charges for the thirteen weeks ended May 4, 2024 or April 29, 2023.
The discounted cash flow models used to estimate the applicable fair values involve numerous estimates and assumptions that are highly subjective. Changes to these estimates and assumptions could materially impact the fair value estimates. The estimates and assumptions critical to the overall fair value estimates include: (1) estimated future cash flow generated at the store level; (2) discount rates used to derive the present value factors used in determining the fair values; and (3) market rentals at the retail store. These and other estimates and assumptions are impacted by economic conditions and our expectations and may change in the future based on period-specific facts and circumstances. If economic conditions were to deteriorate, future impairment charges may be required which may be material.
On a nonrecurring basis, assets recognized or disclosed at fair value on the consolidated financial statements include items such as property, plant, and equipment, including leasehold improvements, and operating lease assets, as well as intangible assets related to the Pura Vida acquisition. These assets are measured at fair value if determined to be impaired. There were no intangible asset impairment charges recorded during the thirteen weeks ended May 4, 2024 or April 29, 2023. Refer to Note 13 herein for additional information.
6.Debt
On September 7, 2018, Vera Bradley Designs, Inc. (“VBD”), a wholly-owned subsidiary of the Company, entered into an asset-based revolving Credit Agreement (the “Credit Agreement”) among VBD, JPMorgan Chase Bank, N.A., as administrative agent, and the lenders from time to time party thereto. On August 3, 2023, certain subsidiaries of the Company, JP Morgan Chase Bank, N.A., as the administrative agent, and lenders from time to time party thereto, entered into a Third Amendment (the “Third Amendment”) to the Credit Agreement dated September 7, 2018.
The Credit Agreement provides for certain credit facilities to VBD in an aggregate principal amount not to initially exceed the lesser of $75.0 million or the amount of borrowing availability determined in accordance with a borrowing base of certain assets. Any proceeds of the credit facilities will be used to finance general corporate purposes of VBD and its subsidiaries, including but not limited to Vera Bradley International, LLC, Vera Bradley Sales, LLC, and Creative Genius, LLC (collectively, the “Named Subsidiaries”). The Credit Agreement also contains an option for VBD to arrange with lenders to increase the aggregate principal amount by up to $50.0 million.
Amounts outstanding under the Credit Agreement bear interest at a per annum rate equal to (i) for CBFR borrowings (including swingline loans), the CB Floating Rate, where the CB Floating Rate is the greater of the prime rate or 2.5%, plus the Applicable Rate, where the Applicable Rate is a percentage spread ranging from -1.25% to -1.50%, (ii) for each Term Benchmark Borrowing, the Adjusted Term SOFR Rate, where the Adjusted Term SOFR Rate is the Term SOFR rate for such interest period plus 0.10% for the interest period in effect for such borrowing, plus the Applicable Rate, where the Applicable Rate is a percentage ranging from 1.25% to 1.50%, or (iii) for RFR Loans, the Adjusted Daily Simple SOFR Rate, where the adjusted Daily Simple SOFR Rate is equal to the Daily Simple SOFR plus 0.10%, plus the Applicable Rate, where the Applicable Rate is a percentage ranging from 1.25% to 1.50% The applicable CB Floating Rate, Adjusted Term SOFR Rate, Term SOFR Rate, Daily Simple SOFR, and Adjusted Daily Simple SOFR shall be determined by the administrative agent. The Credit Agreement also requires VBD to pay a commitment fee for the unused portion of the revolving facility of up to 0.30% per annum.
Vera Bradley, Inc.
Notes to the Condensed Consolidated Financial Statements
(unaudited)
VBD’s obligations under the Credit Agreement are guaranteed by the Company and the Named Subsidiaries. The obligations of VBD under the Credit Agreement are secured by substantially all of the respective assets of VBD, the Company, and the Named Subsidiaries and are further secured by the equity interests in VBD and the Named Subsidiaries.
The Credit Agreement contains various affirmative and negative covenants, including restrictions on the Company's ability to incur debt or liens; engage in mergers or consolidations; make certain investments, acquisitions, loans, and advances; sell assets; enter into certain swap agreements; pay dividends or make distributions or make other restricted payments; engage in certain transactions with affiliates; and amend, modify, or waive any of its rights related to subordinated indebtedness and certain charter and other organizational, governing, and material agreements. The Company may avoid certain of such restrictions by meeting payment conditions defined in the Credit Agreement.
The Credit Agreement also requires the loan parties, as defined in the Credit Agreement, to maintain a minimum fixed charge coverage ratio of 1.00 to 1.00 during periods when borrowing availability is less than the greater of (A) $9.4 million, and (B) 12.5% of the lesser of (i) the aggregate revolving commitment, and (ii) the borrowing base. The fixed charge coverage ratio, availability, aggregate revolving commitment, and the borrowing base are further defined in the Credit Agreement.
The Credit Agreement contains customary events of default, including, among other things: (i) the failure to pay any principal, interest, or other fees under the Credit Agreement; (ii) the making of any materially incorrect representation or warranty; (iii) the failure to observe or perform any covenant, condition, or agreement in the Credit Agreement or related agreements; (iv) a cross default with respect to other material indebtedness; (v) bankruptcy and insolvency events; (vi) unsatisfied material final judgments; (vii) Employee Retirement Income Security Act of 1974 (“ERISA”) events that could reasonably be expected to have a material adverse effect; and (viii) a change in control (as defined in the Credit Agreement).
The Credit Agreement matures in May 2028.
As of May 4, 2024 and February 3, 2024, the Company had no borrowings outstanding and availability of $75.0 million under the Credit Agreement.
7.Income Taxes
The provision for income taxes for interim periods is based on an estimate of the annual effective tax rate adjusted to reflect the impact of discrete items. Management judgment is required in projecting ordinary income to estimate the Company’s annual effective tax rate.
The effective tax rate for the thirteen weeks ended May 4, 2024, was 25.0%, compared to 27.1% for the thirteen weeks ended April 29, 2023. The year-over-year effective tax rate decrease was primarily due to the relative impact of permanent and discrete items in the current-year period compared to the prior-year period, primarily as a result of non-deductible executive compensation and stock-based compensation.
Refer to Note 12 herein for information regarding the deferred income tax adjustment associated with the purchase of the remaining 25% interest in Pura Vida on January 30, 2023.
8.Stock-Based Compensation
The Company recognizes stock-based compensation expense, for its awards of restricted stock units, in an amount equal to the fair market value of the underlying stock on the grant date of the respective award.
The Company reserved 6,000,000 shares of common stock for issuance or transfer under the 2020 Equity and Incentive Plan, as amended, which allows for grants of restricted stock units, as well as other equity awards. The Company maintains the 2010 Equity and Incentive Plan for awards granted prior to the effectiveness of the 2020 Equity and Incentive Plan.
Awards of Restricted Stock Units
During the thirteen weeks ended May 4, 2024, the Company granted 741,035 time-based and performance-based restricted stock units with an aggregate fair value of $5.0 million to certain employees and non-employee directors
Vera Bradley, Inc.
Notes to the Condensed Consolidated Financial Statements
(unaudited)
under the 2020 Equity and Incentive Plan compared to 542,570 time-based and performance-based restricted stock units with an aggregate fair value of $3.2 million in the same period of the prior year.
The majority of the time-based restricted stock units vest and settle in shares of the Company’s common stock, on a one-for-one basis, in equal installments on each of the first three anniversaries of the grant date. Restricted stock units issued to non-employee directors vest after a one-year period from the grant date. The Company recognizes the expense relating to these units, net of estimated forfeitures, on a straight-line basis over the vesting period.
Performance-based restricted stock units vest upon the completion of a three-year period of time (cliff vesting), subject to the employee’s continuing employment throughout and the Company’s achievement of annual earnings per share targets, or other Company performance targets, during the three-year performance period. The Company recognizes the expense relating to these units, net of estimated forfeitures, based on the probable outcome of achievement of the financial targets, on a straight-line basis over three years.
The following table sets forth a summary of restricted stock unit activity for the thirteen weeks ended May 4, 2024 (units in thousands):
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Time-based Restricted Stock Units | | Performance-based Restricted Stock Units |
| | Number of Units | | Weighted- Average Grant Date Fair Value (per unit) | | Number of Units | | Weighted- Average Grant Date Fair Value (per unit) |
Nonvested units outstanding at February 3, 2024 | | 683 | | | $ | 4.58 | | | 840 | | | $ | 4.42 | |
Granted | | 415 | | | 6.70 | | | 326 | | | 6.70 | |
Vested | | (200) | | | 6.71 | | | (47) | | | 10.24 | |
Forfeited | | (7) | | | 6.35 | | | (16) | | | 6.99 | |
Nonvested units outstanding at May 4, 2024 | | 891 | | | $ | 6.14 | | | 1,103 | | | $ | 5.86 | |
As of May 4, 2024, there was $7.4 million of total unrecognized compensation cost, net of estimated forfeitures, related to nonvested restricted stock units. That cost is expected to be recognized over a weighted-average period of 2.1 years, subject to meeting performance conditions.
9.Commitments and Contingencies
The Company is subject to various claims and contingencies arising in the normal course of business, including those relating to product liability, legal claims, employee benefits, environmental issues, and other matters. Management believes that at this time it is not probable that any of these claims will have a material adverse effect on the Company’s financial condition, results of operations, or cash flows. However, the outcomes of legal proceedings and claims brought against the Company are subject to uncertainty, and future developments could cause these actions or claims, individually or in aggregate, to have a material adverse effect on the Company’s financial condition, results of operations, or cash flows of a particular reporting period.
10.Common Stock
In December 2021, the Company's board of directors approved a share repurchase plan (the “2021 Share Repurchase Program”) which authorized Company management to utilize up to $50.0 million of available cash for repurchases of shares of the Company's common stock. The 2021 Share Repurchase Program went into effect beginning December 13, 2021 and expires in December 2024.
The Company purchased 959,186 shares at an average price of $6.62 per share, excluding commissions, for an aggregate amount of $6.3 million during the thirteen weeks ended May 4, 2024 under the 2021 Share Repurchase Program. There was $19.2 million remaining available to repurchase shares of the Company's common stock under the 2021 Share Repurchase Program as of May 4, 2024.
Vera Bradley, Inc.
Notes to the Condensed Consolidated Financial Statements
(unaudited)
As of May 4, 2024, the Company held as treasury shares 13,398,430 shares of its common stock at an average price of $10.55 per share, excluding commissions, for an aggregate carrying amount of $141.4 million. The Company’s treasury shares may be issued under the 2010 Equity and Incentive Plan (with respect to outstanding awards under that plan), under the 2020 Equity and Incentive Plan, or for other corporate purposes.
11.Cloud Computing Arrangements
The Company capitalizes implementation costs associated with its Cloud Computing Arrangements (“CCA”) consistent with costs capitalized for internal-use software. The CCA costs are amortized over the term of the related hosting agreement, taking into consideration renewal options, if any. The renewal period is included in the amortization period if determined that the option is reasonably certain to be exercised. The amortization expense is recorded within selling, general, and administrative expenses in the Company's Condensed Consolidated Statements of Operations, which is within the same line item as the related hosting fees. The balance of the unamortized CCA implementation costs totaled $3.3 million and $3.8 million as of May 4, 2024 and February 3, 2024, respectively. Of this total, $2.4 million and $2.8 million was recorded within prepaid expenses and other current assets and $0.9 million and $1.0 million was recorded within other assets on the Company's Condensed Consolidated Balance Sheets as of May 4, 2024 and February 3, 2024, respectively. The CCA implementation costs are recorded within operating activities in the Company's Condensed Consolidated Statements of Cash Flows.
12.Redeemable Noncontrolling Interest
Redeemable noncontrolling interest represented the remaining twenty-five percent (25%) interest in Pura Vida not acquired by the Company until January 30, 2023.
On July 16, 2019, the Company purchased 75% of Pura Vida's outstanding equity interest and entered into a Put/Call Agreement with the Sellers (the “Put/Call Agreement”) providing for certain rights with respect to the purchase by the Company and sale by the Sellers of the Remaining Pura Vida Interests. On January 23, 2023, the Company and certain of its subsidiaries entered into an Interest Purchase Agreement (the “Interest Purchase Agreement”) with Creative Genius Holdings, Inc. a California corporation, Creative Genius Investments, Inc., a California corporation, Griffin Thall, and Paul Goodman (collectively “Sellers”) to purchase the remaining 25% of the outstanding membership interests (the “Remaining Pura Vida Interests”) of Creative Genius, LLC, a California limited liability company (“Pura Vida”).
Pursuant to the Interest Purchase Agreement, and subject to the terms and conditions thereof, on the closing date (January 30, 2023), the Company acquired the Remaining Pura Vida Interests (the “Transaction”) in exchange for cash consideration consisting of $10.0 million paid at closing, subject to certain adjustments. The Transaction was not subject to financing conditions. The Company’s existing available cash and cash equivalents funded the purchase price. Following completion of the Transaction, the Company owns 100% of the ownership interests in Pura Vida.
The Interest Purchase Agreement provides that, as of the closing of the Transaction, all rights and obligations of the Company and the Sellers under any agreements among the parties, including the Put/Call Agreement, were terminated.
As a result of the Transaction, the Company recorded a decrease to redeemable noncontrolling interest of $10.7 million. The difference between the fair value of the consideration paid and the balance of the redeemable noncontrolling interest resulted in $0.7 million recognized in additional paid-in capital (“APIC”) during the thirteen weeks ended April 29, 2023. In addition, there was an APIC adjustment of $0.6 million related to deferred income taxes for the purchase of the redeemable noncontrolling interest. The total APIC adjustment for this matter during the thirteen weeks ended April 29, 2023, was $1.3 million.
Vera Bradley, Inc.
Notes to the Condensed Consolidated Financial Statements
(unaudited)
13.Intangible Assets
The following tables detail the carrying value of the Company's intangible assets related to the acquisition of a majority interest in Pura Vida. On January 30, 2023, the Company purchased the remaining 25% interest in Pura Vida.
| | | | | | | | | | | | | | | | | |
| May 4, 2024 |
in thousands | Gross Basis | | Accumulated Amortization(1) | | Carrying Amount |
Definite-lived intangible assets | | | | | |
Customer Relationships | $ | 24,208 | | | $ | (23,601) | | | $ | 607 | |
| | | | | |
Total definite-lived intangible assets | 24,208 | | | (23,601) | | | 607 | |
| | | | | |
Indefinite-lived intangible asset | | | | | |
Pura Vida Brand | 6,237 | | | — | | | 6,237 | |
| | | | | |
Total intangible assets | $ | 30,445 | | | $ | (23,601) | | | $ | 6,844 | |
| | | | | |
(1) Amortization expense is recorded within the Pura Vida segment. |
| | | | | | | | | | | | | | | | | |
| February 3, 2024 |
in thousands | Gross Basis | | Accumulated Amortization(1) | | Carrying Amount |
Definite-lived intangible assets | | | | | |
Customer Relationships | $ | 24,208 | | | $ | (22,872) | | | $ | 1,336 | |
| | | | | |
Total definite-lived intangible assets | 24,208 | | | (22,872) | | | 1,336 | |
| | | | | |
Indefinite-lived intangible asset | | | | | |
Pura Vida Brand (2) | 6,237 | | | — | | | 6,237 | |
| | | | | |
Total intangible assets, excluding goodwill | $ | 30,445 | | | $ | (22,872) | | | $ | 7,573 | |
| | | | | |
(1) Amortization expense is recorded within the Pura Vida segment. |
(2) An impairment charge of $5.4 million was recorded within the Pura Vida segment during fourth quarter of fiscal 2024. |
Amortization expense is recorded within selling, general, and administrative expenses in the Company's Condensed Consolidated Statement of Operations. The future amortization expense for intangible assets is as follows (in thousands):
| | | | | | | | |
| | Amortization Expense |
| | |
Fiscal 2025 (remaining nine months) | | 607 | |
Total | | $ | 607 | |
14.Cost Savings Initiatives and Other Charges
Cost Savings Initiatives and Severance Charges
During fiscal 2023, the Company began implementation of its targeted cost reductions, which are expected to be fully realized in fiscal 2025. Expense savings are being derived across various areas of the Company, including retail store efficiencies, marketing expenses, information technology contracts, professional services, logistics and operational costs, and corporate payroll.
The Company incurred the following charges during the thirteen weeks ended May 4, 2024 (in thousands):
Vera Bradley, Inc.
Notes to the Condensed Consolidated Financial Statements
(unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Reportable Segment | | | | |
| VB Direct | | VB Indirect | | Pura Vida | | Unallocated Corporate Expenses | | Total Expense |
Severance charges | $ | 135 | | | $ | 8 | | | $ | — | | | $ | 293 | | | $ | 436 | |
| | | | | | | | | |
Total (1) | $ | 135 | | | $ | 8 | | | $ | — | | | $ | 293 | | | $ | 436 | |
| | | | | | | | | |
|
(1) Recorded within cost of goods sold and selling, general, and administrative ("SG&A") expenses |
|
A summary of charges and related liabilities associated with the cost savings initiatives and severance charges are as follows (in thousands):
| | | | | | | |
| Severance Charges and Cash Retention Payment Acceleration Charges (1) | | |
Liability as of February 3, 2024 | $ | 541 | | | |
Fiscal 2025 charges | 436 | | | |
Cash payments | (668) | | | |
| | | |
Liability as of May 4, 2024 | $ | 309 | | | |
| | | |
(1) Remaining liability is recorded within accrued employment costs |
The Company incurred the following charges during the thirteen weeks ended April 29, 2023 (in thousands):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Reportable Segment | | | | |
| VB Direct | | VB Indirect | | Pura Vida | | Unallocated Corporate Expenses | | Total Expense |
Severance charges (1) | $ | 342 | | | $ | — | | | $ | — | | | $ | 1,647 | | | $ | 1,989 | |
Consulting fees and other costs (2) | — | | | — | | | — | | | 105 | | | 105 | |
Total (3) | $ | 342 | | | $ | — | | | $ | — | | | $ | 1,752 | | | $ | 2,094 | |
| | | | | | | | | |
(1) Includes former CFO severance |
(2) Related to professional fees |
(3) Recorded within SG&A expenses |
A summary of charges and related liabilities associated with the cost savings initiatives and severance charges are as follows (in thousands):
| | | | | | | | | | | |
| Severance Charges and Cash Retention Payment Acceleration Charges (1) | | Consulting Fees and Other Costs |
Liability as of January 28, 2023 | $ | 3,083 | | | $ | 60 | |
Fiscal 2024 charges | 1,989 | | | 105 | |
Cash payments | (2,913) | | | (165) | |
| | | |
Liability as of April 29, 2023 | $ | 2,159 | | | $ | — | |
| | | |
(1) Remaining liability is recorded within accrued employment costs |
Vera Bradley, Inc.
Notes to the Condensed Consolidated Financial Statements
(unaudited)
15.Segment Reporting
The Company has three operating segments, which are also its reportable segments: VB Direct, VB Indirect, and Pura Vida. These operating segments are components of the Company for which separate financial information is available and for which operating results are evaluated on a regular basis by the chief operating decision maker in deciding how to allocate resources and in assessing the performance of the segments.
The VB Direct segment includes Vera Bradley full-line and outlet stores; e-commerce sites (verabradley.com, outlet.verabradley.com, and international.verabradley.com); and the Vera Bradley annual outlet sale. Revenues generated from this segment are driven through the sale of Vera Bradley-branded products from Vera Bradley to end consumers.
The VB Indirect segment represents revenues generated through the distribution of Vera Bradley-branded products to specialty retailers representing approximately 1,450 locations, substantially all of which are located in the United States; key accounts, which include department stores, national accounts, third-party e-commerce sites, and third-party inventory liquidators; and royalties recognized through licensing agreements related to the Vera Bradley brand.
The Pura Vida segment represents revenues generated through the Pura Vida websites (www.puravidabracelets.com and www.puravidabracelets.eu); through the distribution of Pura Vida-branded products to wholesale retailers, substantially all of which are located in the United States; and through the Pura Vida retail stores.
Corporate costs represent the Company’s administrative expenses, which include, but are not limited to: human resources, legal, finance, information technology, design, product development, merchandising, corporate-level marketing and advertising, and various other corporate-level-activity-related expenses not directly attributable to a reportable segment. All intercompany-related activities are eliminated in consolidation and are excluded from the segment reporting.
Company management evaluates segment operating results based on several indicators. The primary or key performance indicators for each segment are net revenues and operating income. Net revenues and operating income (loss) information for the Company’s reportable segments during the thirteen weeks ended May 4, 2024 and April 29, 2023, respectively, consisted of the following (in thousands): | | | | | | | | | | | | | | | | | | |
| | Thirteen Weeks Ended | | |
| | May 4, 2024 | | April 29, 2023 | | | | |
Segment net revenues: | | | | | | | | |
VB Direct | | $ | 56,424 | | | $ | 58,905 | | | | | |
VB Indirect | | 11,524 | | | 15,373 | | | | | |
Pura Vida | | 12,655 | | | 20,084 | | | | | |
Total | | $ | 80,603 | | | $ | 94,362 | | | | | |
Segment operating income (loss): | | | | | | | | |
VB Direct | | $ | 3,993 | | | $ | 7,340 | | | | | |
VB Indirect | | 3,826 | | | 4,706 | | | | | |
Pura Vida | | (1,202) | | | 1,562 | | | | | |
Total | | $ | 6,617 | | | $ | 13,608 | | | | | |
Reconciliation: | | | | | | | | |
Segment operating income | | $ | 6,617 | | | $ | 13,608 | | | | | |
Less: | | | | | | | | |
Unallocated corporate expenses | | (18,047) | | | (19,994) | | | | | |
Operating loss | | $ | (11,430) | | | $ | (6,386) | | | | | |
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion summarizes the significant factors affecting the condensed consolidated operating results, financial condition, liquidity, and cash flows of the Company as of and for the thirteen weeks ended May 4, 2024 and April 29, 2023. The following discussion should be read in conjunction with our Annual Report on Form 10-K for the fiscal year ended February 3, 2024, and our unaudited condensed consolidated financial statements and the related notes included in Item 1 of this Quarterly Report. The results of operations for the thirteen weeks ended May 4, 2024, are not necessarily indicative of the results to be expected for the full fiscal year.
Strategic Progress, Macroeconomic Factors, and Other Factors Impacting our Financial Condition and Results of Operations
Strategic Progress. We continued work on Project Restoration in the first quarter of fiscal 2025, which is focused on four key pillars of the business (Consumer, Brand, Product, and Channel) for each brand to help drive long-term profitable growth. While this work has to date been focused on internal processes, customer-facing changes (including new products, store remodels, website redesigns, and customer marketing) will commence in the second quarter of fiscal 2025.
In addition, we continued to identify cost reductions as part of our overall plan to right-size the expense structure of our Company and lay the groundwork for success to help drive long-term profitable growth. These expense savings are expected to be fully realized in fiscal 2025. Savings are being derived across various areas of the Company, including retail store efficiencies, marketing expenses, information technology contracts, professional services, logistics and operational costs, and corporate payroll. We will continue to review our expense structure for additional cost reduction opportunities.
Macroeconomic and Other Factors. We have been impacted by higher tariffs from previously duty-free countries, where we source products, as a result of the expiration of the Generalized System of Preferences (“GSP”) duty-free status at the end of calendar year 2020. In addition, the macroeconomic environment has been further challenged by inflationary pressures and other related factors that have impacted consumer discretionary spending. We continued to see weakness in the Vera Bradley outlet store business in the first quarter of fiscal 2025, which was partially offset by a timing shift of the Vera Bradley annual outlet sale into the first quarter of fiscal 2025 from the second quarter of fiscal 2024. We also experienced lower VB Indirect sales in the first quarter of fiscal 2025 from economic challenges experienced by our wholesale partners as well as delayed sales related to the upcoming launches of new product assortments associated with the Project Restoration rollout.
How We Assess the Performance of Our Business
In assessing the performance of our business, we consider a variety of performance and financial measures.
Net Revenues
Net revenues reflect sales of our merchandise and revenue from distribution and shipping and handling fees, less returns and discounts. Revenues for the VB Direct segment reflect sales through Vera Bradley full-line and outlet stores; e-commerce sites (verabradley.com, outlet.verabradley.com, and international.verabradley.com); and the Vera Bradley annual outlet sale. Revenues for the VB Indirect segment reflect sales of Vera Bradley-branded products to specialty retail partners; key accounts consisting of department stores, national accounts, third-party e-commerce sites, and third-party inventory liquidators; and royalties recognized through licensing agreements related to the Vera Bradley brand. Revenues for the Pura Vida segment reflect revenues generated through the Pura Vida websites (www.puravidabracelets.com and www.puravidabracelets.eu); through the distribution of Pura Vida-branded products to wholesale retailers; and through Pura Vida retail stores.
Comparable Sales
Comparable sales are calculated based upon our stores that have been open for at least 12 full fiscal months and net revenues from our Vera Bradley e-commerce operations. Remodeled stores are included in both comparable sales and comparable store sales unless the store was closed for more than one week of the current or comparable prior period, in which case the non-comparable temporary closure periods are not included, or the remodel resulted in a significant change in square footage. Some of our competitors and other retailers calculate comparable or “same store” sales differently than we do. As a result, data in this report regarding our comparable sales and comparable store sales may not be comparable to similar data made available by other companies. Non-comparable sales include sales from stores not included in comparable sales or comparable store sales.
Measuring the change in year-over-year comparable sales allows us and our investors to evaluate how our store base and e-commerce operations are performing. Various factors affect our comparable sales, including:
•Overall economic trends;
•Consumer preferences and fashion trends;
•Competition;
•The timing of our releases of new patterns and collections;
•Changes in our product mix;
•Pricing, as well as timing and level of promotions;
•Amount of store, mall, and e-commerce traffic;
•The level of customer service that we provide in stores and to our on-line customers;
•Our ability to source and distribute products efficiently;
•The number of stores we open and close in any period; and
•The timing and success of promotional and marketing efforts.
Gross Profit
Gross profit is equal to our net revenues less our cost of sales. Cost of sales includes the direct cost of purchased merchandise, distribution center costs, operations overhead, duties, all inbound freight costs incurred, and inventory adjustments, if any. The components of our reported cost of sales may not be comparable to those of other retail and wholesale companies.
Gross profit can be impacted by changes in volume; fluctuations in sales price; inbound freight and other logistical costs; operational efficiencies, such as leveraging of fixed costs; promotional activities, including free shipping; commodity prices, such as for cotton; tariffs; and labor costs.
Selling, General, and Administrative Expenses (“SG&A”)
SG&A expenses include selling; advertising, marketing, and product development; and administrative expenses. Selling expenses include:
•VB Direct business expenses, such as store expenses, employee compensation, and store occupancy and supply costs;
•VB Indirect business expenses consisting primarily of employee compensation and other expenses associated with sales to Indirect retailers; and
•Pura Vida business expenses primarily related to employee compensation and store expenses.
Advertising, marketing, and product development expenses include employee compensation, media costs, creative production expenses, marketing agency fees, new product design costs, public relations expenses, and market research expenses. Administrative expenses include employee compensation for corporate functions, corporate headquarters occupancy costs, consulting and software expenses, and charitable donations, as well as severance charges and consulting fees associated with cost savings initiatives disclosed in Note 14 to the Notes to the Condensed Consolidated Financial Statements herein.
Operating Loss
Operating loss is equal to gross profit less SG&A expenses plus other income, net. Operating loss excludes interest income, interest expense, and income taxes.
Net Loss
Net loss is equal to operating loss plus interest income less interest expense and income taxes.
Impairment Charges
Intangible Assets
We perform our annual impairment test of the indefinite-lived Pura Vida brand during the second quarter of each fiscal year.
Refer to Note 15 to the Notes to the Consolidated Financial Statements filed with the SEC on Form 10-K for the fiscal year ended February 3, 2024, for additional information regarding the indefinite-lived intangible assets impairment test and impairment charges recorded during fiscal 2024. There were no impairment charges recorded during the thirteen weeks ended May 4, 2024 or April 29, 2023.
Long-lived Assets
Property, plant, and equipment and lease right-of-use assets (the “asset group” for store-related assets) are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of the asset group may not be recoverable. The reviews are conducted at the lowest identifiable level of cash flows. If the estimated undiscounted future cash flows related to the asset group are less than the carrying value, we recognize a loss equal to the difference between the carrying value and the fair value, as further defined in Note 5 to the Notes to the Condensed Consolidated Financial Statements herein. There were no impairment charges recorded during the thirteen weeks ended May 4, 2024 or April 29, 2023. We are unable to predict the extent of the impact that the inflationary environment could have on our operations, the economy, or other factors; therefore, it is possible additional impairments could be identified in future periods, and such amounts could be material.
Results of Operations
The following tables summarize key components of our condensed consolidated results of operations for the periods indicated, both in dollars and as a percentage of our net revenues ($ in thousands): | | | | | | | | | | | | | | | | | | |
| | Thirteen Weeks Ended | | |
| | May 4, 2024 | | April 29, 2023 | | | | |
Statement of Operations Data: | | | | | | | | |
Net revenues | | $ | 80,603 | | | $ | 94,362 | | | | | |
Cost of sales | | 38,694 | | | 42,613 | | | | | |
Gross profit | | 41,909 | | | 51,749 | | | | | |
Selling, general, and administrative expenses | | 53,781 | | | 58,506 | | | | | |
| | | | | | | | |
Other income, net | | 442 | | | 371 | | | | | |
Operating loss | | (11,430) | | | (6,386) | | | | | |
Interest income (expense), net | | 603 | | | (32) | | | | | |
Loss before income taxes | | (10,827) | | | (6,418) | | | | | |
Income tax benefit | | (2,706) | | | (1,739) | | | | | |
Net loss | | $ | (8,121) | | | $ | (4,679) | | | | | |
| | | | | | | | |
| | | | | | | | |
Percentage of Net Revenues: | | | | | | | | |
Net revenues | | 100.0 | % | | 100.0 | % | | | | |
Cost of sales | | 48.0 | % | | 45.2 | % | | | | |
Gross profit | | 52.0 | % | | 54.8 | % | | | | |
Selling, general, and administrative expenses | | 66.7 | % | | 62.0 | % | | | | |
| | | | | | | | |
Other income, net | | 0.5 | % | | 0.4 | % | | | | |
Operating loss | | (14.2) | % | | (6.8) | % | | | | |
Interest income (expense), net | | 0.8 | % | | — | % | | | | |
Loss before income taxes | | (13.4) | % | | (6.8) | % | | | | |
Income tax benefit | | (3.3) | % | | (1.8) | % | | | | |
Net loss | | (10.1) | % | | (5.0) | % | | | | |
| | | | | | | | |
| | | | | | | | |
The following tables present net revenues and operating income (loss) by operating segment, both in dollars and as a percentage of associated net revenues, and store data for the periods indicated ($ in thousands, except as otherwise indicated):
| | | | | | | | | | | | | | | | | | |
| | Thirteen Weeks Ended | | |
| | May 4, 2024 | | April 29, 2023 | | | | |
Net Revenues by Segment: | | | | | | | | |
VB Direct | | $ | 56,424 | | | $ | 58,905 | | | | | |
VB Indirect | | 11,524 | | | 15,373 | | | | | |
Pura Vida | | 12,655 | | | 20,084 | | | | | |
Total | | $ | 80,603 | | | $ | 94,362 | | | | | |
Percentage of Net Revenues by Segment: | | | | | | | | |
VB Direct | | 70.0 | % | | 62.4 | % | | | | |
VB Indirect | | 14.3 | % | | 16.3 | % | | | | |
Pura Vida | | 15.7 | % | | 21.3 | % | | | | |
Total | | 100.0 | % | | 100.0 | % | | | | |
| | | | | | | | | | | | | | | | | | |
| | Thirteen Weeks Ended | | |
| | May 4, 2024 | | April 29, 2023 | | | | |
Operating Income (Loss) by Segment: | | | | | | | | |
VB Direct | | $ | 3,993 | | | $ | 7,340 | | | | | |
VB Indirect | | 3,826 | | | 4,706 | | | | | |
Pura Vida | | (1,202) | | | 1,562 | | | | | |
Less: Corporate unallocated | | (18,047) | | | (19,994) | | | | | |
Total | | $ | (11,430) | | | $ | (6,386) | | | | | |
Operating Income (Loss) as a Percentage of Net Revenues by Segment: | | | | | | | | |
VB Direct | | 7.1 | % | | 12.5 | % | | | | |
VB Indirect | | 33.2 | % | | 30.6 | % | | | | |
Pura Vida | | (9.5) | % | | 7.8 | % | | | | |
Vera Bradley Store Data (1): | | | | | | | | |
Total stores opened during period | | — | | | 2 | | | | | |
Total stores closed during period | | (1) | | | (4) | | | | | |
Total stores open at end of period | | 123 | | | 128 | | | | | |
Total gross square footage at end of period | | 374,319 | | | 381,987 | | | | | |
Average net revenues per gross square foot (2) | | $ | 84 | | | $ | 99 | | | | | |
Comparable sales (including e-commerce) decrease (3) | | (9.6) | % | | (3.3) | % | | | | |
(1)Includes Vera Bradley full-line and outlet stores. These figures do not include Pura Vida retail locations or Pura Vida e-commerce operations.
(2)Dollars not in thousands. Average net revenues per gross square foot are calculated by dividing total net revenues for our stores that have been open at least 12 full fiscal months as of the end of the period by total gross square footage for those stores. Remodeled stores are included in average net revenues per gross square foot unless the store was closed for a portion of the period.
(3)Comparable sales are calculated based upon stores that have been open for at least 12 full fiscal months and net revenues from e-commerce operations. Comparable sales decrease is reported as a percentage of the comparable sales for the same period in the prior fiscal year. Remodeled stores are included in comparable sales unless the store was closed for a portion of the current or comparable prior period, in which case the non-comparable temporary closure periods are not included, or the remodel resulted in a significant change in square footage.
Thirteen Weeks Ended May 4, 2024, Compared to Thirteen Weeks Ended April 29, 2023
Net Revenues
For the thirteen weeks ended May 4, 2024, net revenues decreased $13.8 million, or 14.6%, to $80.6 million, from $94.4 million in the comparable prior-year period.
VB Direct. For the thirteen weeks ended May 4, 2024, net revenues in the VB Direct segment decreased $2.5 million, or 4.2%, to $56.4 million, from $58.9 million in the comparable prior-year period. Vera Bradley comparable sales decreased 9.6%, which includes a 13.5% decrease in comparable store sales as well as a decrease in e-commerce sales of 3.3%. The decrease in comparable sales and comparable store sales was primarily due to reduced traffic and lower average transaction size in the outlet channel. These decreases were partially offset by sales from the Vera Bradley annual outlet sale held during the current-year period but not in the comparable prior-year period.
VB Indirect. For the thirteen weeks ended May 4, 2024, net revenues in the VB Indirect segment decreased $3.9 million, or 25.0%, to $11.5 million, from $15.4 million in the comparable prior-year period. The decrease was primarily due to a decrease in certain key account orders in the current year period.
Pura Vida. For the thirteen weeks ended May 4, 2024, net revenues in the Pura Vida segment decreased $7.4 million, or 37.0%, to $12.7 million, from $20.1 million in the comparable prior-year period. The decrease was primarily due to a decline in e-commerce and wholesale sales.
Gross Profit
For the thirteen weeks ended May 4, 2024, gross profit decreased $9.8 million, or 19.0%, to $41.9 million, from $51.7 million in the comparable prior-year period. As a percentage of net revenues, gross profit decreased to 52.0% for the thirteen weeks ended May 4, 2024, from 54.8% in the comparable prior-year period. Current year gross margin was negatively impacted by one-time vendor charges as well as the timing shift of the Annual Outlet Sale into first quarter of fiscal 2025 from the second quarter of fiscal 2024.
Selling, General, and Administrative Expenses
For the thirteen weeks ended May 4, 2024, SG&A expenses decreased $4.7 million, or 8.0%, to $53.8 million, from $58.5 million in the comparable prior-year period. As a percentage of net revenues, SG&A expenses increased to 66.7% for the thirteen weeks ended May 4, 2024, from 62.0% in the comparable prior-year period. SG&A expenses related to Vera Bradley and corporate unallocated were $44.7 million compared to $47.8 million in the comparable prior-year period. SG&A expenses related to Pura Vida were $9.1 million compared to $10.7 million in the comparable prior-year period. The decrease in consolidated SG&A expenses for the thirteen weeks ended May 4, 2024 was primarily due to a decrease in employee-related expenses of $3.2 million due to prior year severance charges (including our CFO transition) that did not recur and a reduction in headcount, as well as a decrease in selling, professional, and other expenses of $1.5 million.
Other Income, Net
For the thirteen weeks ended May 4, 2024, net other income was $0.4 million, consistent with comparable prior-year period.
Operating Loss
For the thirteen weeks ended May 4, 2024, operating loss increased $5.0 million, or 78.9%, to $(11.4) million in the current-year period, from $(6.4) million in the comparable prior-year period. As a percentage of net revenues, operating loss was (14.2)% and (6.8)% for the thirteen weeks ended May 4, 2024 and April 29, 2023, respectively. Operating loss increased due to the factors described in the captions above.
VB Direct. For the thirteen weeks ended May 4, 2024, operating income in the VB Direct segment decreased $3.3 million, or 45.6%, to $4.0 million from $7.3 million in the comparable prior-year period. As a percentage of VB Direct segment net revenues, operating income in the VB Direct segment was 7.1% and 12.5% for the thirteen weeks ended May 4, 2024 and April 29, 2023, respectively. The decrease in operating income as a percentage of VB Direct segment net revenues was primarily due to a decrease in gross margin as a percentage of net revenues as described above, as well as SG&A expense deleverage associated with decreased sales.
VB Indirect. For the thirteen weeks ended May 4, 2024, operating income in the VB Indirect segment decreased $0.9 million, or 18.7%, to $3.8 million from $4.7 million in the comparable prior-year period. As a percentage of VB Indirect segment net revenues, operating income in the VB Indirect segment was 33.2% and 30.6% for the thirteen weeks ended May 4, 2024 and April 29, 2023, respectively. The increase in operating income as a percentage of VB Indirect segment net revenues was due to a due to an increase in gross margin as a percentage of net revenues.
Pura Vida. For the thirteen weeks ended May 4, 2024, there was an operating loss in the Pura Vida segment of $(1.2) million, a $2.8 million decrease, or 177.0%, from operating income of $1.6 million in the comparable prior-year period. As a percentage of Pura Vida segment net revenues, operating (loss) income in the Pura Vida segment was (9.5)% and 7.8% for the thirteen weeks ended May 4, 2024 and April 29, 2023, respectively. The increase in operating loss as a percentage of Pura Vida net revenues was primarily due to SG&A expense deleverage associated with decreased e-commerce and wholesale revenues.
Corporate Unallocated. For the thirteen weeks ended May 4, 2024, unallocated expenses decreased $2.0 million, or 9.7%, to $18.0 million from $20.0 million in the comparable prior-year period. The decrease in unallocated expenses was primarily due to reduction in employee-related expenses of $2.2 million due to prior year severance charges (including our CFO transition) that did not recur in the current year and a reduction in headcount, as well as a reduction in professional fees of $0.7 million, partially offset by an increase in advertising spend of $0.7 million and $0.2 million in other net corporate expenses.
Income Tax Benefit
The effective tax rate for the thirteen weeks ended May 4, 2024, was 25.0%, compared to 27.1% for the thirteen weeks ended April 29, 2023. The year-over year effective tax rate decrease was primarily due to the relative impact of permanent and discrete items in the current-year period compared to the prior-year period, primarily as a result of non-deductible executive compensation and stock-based compensation.
Net Loss
For the thirteen weeks ended May 4, 2024, net loss increased $3.4 million to $(8.1) million from $(4.7) million in the comparable prior-year period due to the factors described in the captions above.
Liquidity and Capital Resources
General
Our primary sources of liquidity are cash on hand and cash equivalents, as well as cash flow from operations. We also have access to additional liquidity, if needed, through borrowings under our $75.0 million asset-based revolving credit agreement (the “Credit Agreement”). There was no debt outstanding as of May 4, 2024. Historically, our primary cash needs have been for merchandise inventories; payroll; store rent; capital expenditures associated with operational equipment, buildings, information technology, and opening new stores; and share repurchases. The most significant components of our working capital are cash and cash equivalents, merchandise inventories, accounts receivable, accounts payable, and other current liabilities.
We believe that cash on hand and cash equivalents, cash flows from operating activities, and the availability of borrowings under our Credit Agreement or other financing arrangements will be sufficient to meet working capital requirements and anticipated capital expenditures, and other strategic uses of cash, if any, for the foreseeable future.
Cash Flow Analysis
A summary of operating, investing, and financing activities is shown in the following table (in thousands): | | | | | | | | | | | | | | |
| | Thirteen Weeks Ended |
| | May 4, 2024 | | April 29, 2023 |
Net cash used in operating activities | | $ | (14,549) | | | $ | (8,755) | |
Net cash used in investing activities | | (863) | | | (10,818) | |
Net cash used in financing activities | | (6,704) | | | (1,674) | |
Net Cash Used in Operating Activities
Net cash used in operating activities consists primarily of net loss adjusted for non-cash items, including depreciation, amortization, impairment charges, deferred taxes, and stock-based compensation; and the effect of changes in assets and liabilities.
Net cash used in operating activities for the thirteen weeks ended May 4, 2024 was $14.5 million compared to $8.8 million for the thirteen weeks ended April 29, 2023. The increase in cash used in operating activities was primarily related to an increase in net loss of $3.4 million, a change in non-cash items of $1.3 million, as well as a change in assets and liabilities of 1.1 million.
Net Cash Used in Investing Activities
Investing activities consist primarily of investments and capital expenditures related to new store openings, buildings, operational equipment, and information technology investments.
Net cash used in investing activities was $0.9 million for the thirteen weeks ended May 4, 2024 compared to $10.8 million for the thirteen weeks ended April 29, 2023. The decrease in cash used in investing activities was a result of the purchase of the remaining 25% interest in Pura Vida for $10.0 million in the prior year.
Capital expenditures for fiscal 2025 are expected to be approximately $12.0 to $14.0 million.
Net Cash Used in Financing Activities
Net cash used in financing activities was $6.7 million for the thirteen weeks ended May 4, 2024 compared to $1.7 million for the thirteen weeks ended April 29, 2023. The increase in cash used in financing activities was primarily due to $6.3 million of common stock repurchases in the current-year period compared to $0.7 million in the comparable prior-year period.
Credit Agreement
On September 7, 2018, Vera Bradley Designs, Inc. (“VBD”), a wholly-owned subsidiary of the Company, entered into an asset-based revolving Credit Agreement (the “Credit Agreement”) among VBD, JPMorgan Chase Bank, N.A., as administrative agent, and the lenders from time to time party thereto. On August 3, 2023, certain subsidiaries of the Company, JP Morgan Chase Bank, N.A., as the administrative agent, and lenders from time to time party thereto, entered into a Third Amendment (the “Third Amendment”) to the Credit Agreement. The Credit Agreement provides for certain credit facilities to VBD in an aggregate principal amount not to initially exceed the lesser of $75.0 million or the amount of borrowing availability determined in accordance with a borrowing base of certain assets. Borrowings under the credit facilities are available to finance general corporate purposes of VBD and its subsidiaries, including but not limited to Vera Bradley International, LLC, Vera Bradley Sales, LLC, and Creative Genius, LLC (collectively, the “Named Subsidiaries”). The Credit Agreement also contains an option for VBD to arrange with lenders to increase the aggregate principal amount by up to $50.0 million.
For further information regarding the Credit Agreement, please see Note 6 of the Notes to Condensed Consolidated Financial Statements herein.
Material Cash Requirements
As of May 4, 2024, there were no material changes outside the ordinary course of business to material cash requirements, as disclosed in our Annual Report on Form 10-K for the fiscal year ended February 3, 2024.
Off-Balance-Sheet Arrangements
We do not have any off-balance-sheet financing or unconsolidated special-purpose entities.
Critical Accounting Policies and Estimates
The preparation of financial statements in accordance with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues, and expenses, as well as the related disclosures of contingent assets and liabilities at the date of the financial statements. A summary of the Company’s significant accounting policies is included in Note 2 to the Company’s consolidated financial statements in the Company’s Annual Report on Form 10-K for the fiscal year ended February 3, 2024.
Certain accounting policies and estimates of the Company are considered critical, as these policies and estimates are the most important to the depiction of the Company’s consolidated financial statements and require significant, difficult, or complex judgments, often about the effect of matters that are inherently uncertain. Such policies are summarized in the “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in the Company’s Annual Report on Form 10-K for the fiscal year ended February 3, 2024. There were no significant changes to any of the critical accounting policies and estimates described in the Annual Report as of May 4, 2024.
Recently Issued Accounting Pronouncements
Refer to Note 1 “Description of the Company and Basis of Presentation” within Item 1 “Financial Statements” of this Quarterly Report on Form 10-Q for a discussion of recently issued accounting pronouncements.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
As of May 4, 2024, there was no material change in the market risks described in “Quantitative and Qualitative Disclosures About Market Risks” in the Company’s Annual Report on Form 10-K for the fiscal year ended February 3, 2024.
ITEM 4. CONTROLS AND PROCEDURES
At the end of the period covered by this Quarterly Report on Form 10-Q, the Company carried out an evaluation, under the supervision and with the participation of the Company’s Disclosure Committee and management, including the Chief Executive Officer and the Chief Financial Officer, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures pursuant to Rule 13a-15 of the Securities Exchange Act of 1934. Based on that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures were effective as of May 4, 2024.
There has been no change in our internal control over financial reporting during the most recent fiscal quarter that has materially affected, or that is reasonably likely to materially affect, our internal control over financial reporting.
PART II. OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
The Company is subject to other legal proceedings from time to time in the ordinary course of business but does not believe any of these such claims would have a material adverse impact on the Company at this time.
ITEM 1A. RISK FACTORS
There have been no material changes to the risk factors previously set forth in the Company’s Annual Report on Form 10-K for the fiscal year ended February 3, 2024.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
In December 2021, the Company's board of directors approved a new share repurchase plan (the “2021 Share Repurchase Program”) which authorized Company management to utilize up to $50.0 million of available cash for repurchases of shares of the Company's common stock. The 2021 Share Repurchase Program was effective beginning December 13, 2021 and expires in December 2024.
Details regarding the activity under the program during the thirteen weeks ended May 4, 2024 are as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | |
Period | Total Number of Shares Purchased | | Average Price Paid per Share | | Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs | | Maximum Approximate Dollar Value of Shares that May Yet be Purchased Under the Plans or Program | |
February 4, 2024 - March 2, 2024 | 7,000 | | | $ | 7.62 | | | 7,000 | | | $ | 25,484,966 | | |
March 3, 2024 - April 6, 2024 | 305,650 | | | 6.60 | | | 305,650 | | | 23,466,917 | | |
April 7, 2024 - May 4, 2024 | 646,536 | | | 6.61 | | | 646,536 | | | 19,190,476 | | |
| 959,186 | | | $ | 6.62 | | | 959,186 | | | | |
| | | | | | | | |
| | | | | | | | |
ITEM 5. OTHER INFORMATION
Securities Trading Plans of Directors and Executive Officers
During the thirteen weeks ended May 4, 2024, none of the Company’s directors or executive officers adopted or terminated any contract, instruction, or written plan for the purchase or sale of Company securities that was intended to satisfy the affirmative defense conditions of Rule 10b5-1(c) or any “non-Rule 10b5-1 trading arrangement.”
ITEM 6. EXHIBITS
a. Exhibits
| | | | | | | | | | | | | | | | | |
Exhibit No. | | Description | | |
| | | | |
| | | | | |
| | | | |
| | | | | |
| | | | |
| | | | | |
| | | | |
| | | | | |
101.INS | | Inline XBRL Instance Document (the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document) | | |
| | | | | |
101.SCH | | Inline XBRL Taxonomy Extension Schema Document | | |
| | | | | |
101.CAL | | Inline XBRL Taxonomy Extension Calculation Linkbase Document | | |
| | | | | |
101.LAB | | Inline XBRL Taxonomy Extension Label Linkbase Document | | |
| | | | | |
101.PRE | | Inline XBRL Taxonomy Extension Presentation Linkbase Document | | |
| | | | | |
101.DEF | | Inline XBRL Taxonomy Extension Definition Linkbase Document | | |
| | | | | |
104 | | Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101) | | |
| | | | | |
* | Furnished, not filed. | | |
| | | | | |
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
| | | | | | | | |
| | Vera Bradley, Inc. (Registrant) |
| | |
Date: June 12, 2024 | | /s/ Michael Schwindle |
| | Michael Schwindle |
| | Chief Financial Officer |