|
|
|
Tel:
|
(Name, Telephone, E-mail and/or Facsimile number and Address of Registrant's Contact Person)
|
Title of each class
|
Trading symbol(s)
|
Name of each exchange on which registered
|
||
|
|
|
Large accelerated filer ☐
|
Accelerated filer ☐
|
Emerging growth company
|
|
|
|
Page |
|
| |
3 | ||
3 | ||
3 | ||
11 | ||
20 | ||
25 | ||
38 | ||
40 | ||
42 | ||
42 | ||
53 | ||
54 | ||
54 | ||
54 | ||
54 | ||
55 | ||
55 | ||
55 | ||
55 | ||
56 | ||
56 | ||
56 | ||
56 | ||
57 | ||
57 | ||
57 | ||
57 | ||
|
||
58 | ||
58 | ||
59 |
• |
payment default by, or loss of, one or more of our principal clients; the loss of one or more of our key personnel; |
• |
market risks of our portfolio of marketable securities, such as changes affecting currency exchange rates; |
• |
termination of, or changes in, arrangements with our suppliers; |
• |
increasing levels of competition in Israel and other markets in which we do business; |
• |
increase or decrease in global product prices of food products; |
• |
our inability to accurately predict consumption of our products or changes in consumer preferences; |
• |
product liability claims and other litigation matters; |
• |
interruption to our storage facilities; |
• |
our insurance coverage may not be sufficient; |
• |
our operating results may be subject to variations from quarter to quarter; |
• |
our inability to successfully compete with nationally branded products; |
• |
our inability to successfully integrate our acquisitions; |
• |
our inability to protect our intellectual property rights; |
• |
significant concentration of our shares are held by one shareholder; |
• |
we are controlled by and have business relations with Willi-Food Investments Ltd. and its management; |
• |
the price of our ordinary shares may be volatile; |
• |
our inability to meet the Nasdaq Capital Market (“Nasdaq”) and the TASE listing requirements; |
• |
our inability to obtain and maintain regulatory qualifications or approvals for our
products orsuccessfully comply with laws and regulations related to our activities in Israel; |
• |
our inability to maintain an effective system of internal controls; |
• |
cyber-attacks on the Company's information systems; |
• |
economic conditions in Israel; |
• |
changes in political, economic and military conditions in Israel, including, in particular, economic conditions in the Company’s
core markets; and |
• |
our international operations may be adversely affected by risks associated with international business. |
o |
War, such as the current war in Israel for more information, see “– We may be affected by political, economic and military
conditions in Israel and the Middle East”; |
o |
varying regulatory restrictions on sales of our products to certain markets and unexpected changes in regulatory requirements;
|
o |
tariffs, customs, duties, quotas and other trade barriers; |
o |
global or regional economic crises; |
o |
difficulties in managing foreign operations and foreign distribution partners; |
o |
longer payment cycles and problems in collecting trade receivable; |
o |
fluctuations in currency exchange rates; |
o |
political risks; |
o |
foreign exchange controls which may restrict or prohibit repatriation of funds; |
o |
export and import restrictions or prohibitions, and delays from customs brokers or government agencies; |
o |
seasonal reductions in business activity in certain parts of the world; |
o |
potentially adverse tax consequences; and |
o |
Depending on the countries involved, any or all of the foregoing factors could materially harm our business, financial condition
and results of operations. |
A. |
HISTORY AND DEVELOPMENT OF THE COMPANY |
B. |
BUSINESS OVERVIEW |
• |
to promote the “Willi-Food” brand name and other brand names used by the Company (such as "Euro European Dairies") and
to increase market penetration of products through marketing efforts and advertising campaigns; |
• |
to expand our current food product lines and diversify into additional product lines, as well as to respond to market demand;
|
• |
to enter new fields of activity/operating segments; |
• |
Expand the company's activities by improving its logistics system, including investing in the construction of a new logistics center;
|
• |
utilizing management’s expertise in identifying market demand and preferences, as well as its supplier sourcing abilities too;
|
• |
continue to locate, develop and distribute additional food products, some of which may be new to Israeli
consumers; |
• |
penetrate new food segments within Israel through the establishment of food manufacturing factories or the establishment of business
relationships and cooperation with existing Israeli food manufacturers; |
• |
increase its inventory levels from time to time both to achieve economies of scale on its purchases from suppliers and to more fully
meet its customers’ demands; |
• |
further expand into international food markets, mainly in the U.S. and Europe, by purchasing food distribution companies, increasing
cooperation with local existing distributors and/or exporting products directly to customers; and |
• |
penetrate new markets in other countries through the establishment of business relationships and cooperation with representatives
in such markets, subject to a positive political climate. |
• |
Canned Vegetables and Pickles: including mushrooms (whole and sliced), artichoke (hearts and bottoms), beans, asparagus, capers,
corn kernels, baby corn, palm hearts, vine leaves (including vine leaves stuffed with rice), sour pickles, mixed pickled vegetables, pickled
peppers, an assortment of olives, garlic, roasted eggplant sun and dried tomatoes. These products are imported primarily from China, Greece,
Thailand, Turkey, India, and the Netherlands. |
• |
Canned Fish: including tuna (in oil or water), sardines, anchovies, smoked and pressed cod liver, herring, fish paste and salmon.
These products are primarily imported from the Philippines, Thailand, Greece, Germany and Sweden. |
• |
Canned Fruit: including pineapple (sliced or pieces), peaches, apricots, pears, mangos, cherries, litchis and fruit cocktail. These
products are primarily imported from China, Monaco, the Philippines, Thailand, Greece and Europe. |
• |
Edible Oils: including olive oil, regular and enriched sunflower oil, soybean oil, corn oil and rapeseed oil. These products are
primarily imported from Belgium, Turkey, Italy, the Netherlands and Spain. |
• |
Dairy and Dairy Substitute Products: including hard and semi-hard cheeses (parmesan, edam, kashkaval, gouda, havarti, cheddar, pecorino,
manchego, maasdam, rossiysky, iberico and emmental), molded cheeses (Brie, Camembert and Bloose), feta, Bulgarian cubes, goat cheese,
fetina, butter, butter spreads, margarine, melted cheese, cheese alternatives, condensed milk, whipped cream, yogurt, frozen pizza and
others. These products are primarily imported from Greece, France, Lithuania, Denmark, Germany, Italy and the Netherlands. |
• |
Dried Fruit, Nuts and Beans: including figs, apricots and organic apricots, chestnuts organic chestnuts, sunflower seeds, walnuts,
pine nuts, cashews, banana chips, pistachios and peanuts. These products are primarily imported from Greece, Turkey, India, China, Thailand
and the United States. |
• |
Other Products: including, among others, instant noodle soup, frozen edamame soybeans, freeze dried instant coffee, bagels, breadstick,
coffee creamers, lemon juice, halva, Turkish delight, cookies, vinegar, sweet pastry and crackers, sauces, corn flour, rice, rice sticks,
pasta, organic pasta, spaghetti and noodles, breakfast cereals, corn flakes, rusks, rusks, tortilla, dried apples snacks, deserts (such
as tiramisu and pastries), ice cream and light and alcoholic beverages. These products are primarily imported from the Netherlands, Germany,
Italy, Greece, Belgium, the United States, Scandinavia, Switzerland, China, Thailand, Turkey, India, and South America. |
• |
large retail supermarket chains, |
• |
small retail supermarket chains, and |
• |
other customers, including small private grocery shops, government institutions, wholesalers, restaurants, hotels, and hospitals.
|
|
Percentage of Total Sales Year Ended December 31 |
|||||||||||
Customer Group |
2023 |
2022 |
2021 |
|||||||||
Large retail supermarket chains |
54 |
% |
54 |
% |
50 |
% | ||||||
Other customers |
46 |
% |
46 |
% |
50 |
% | ||||||
|
100 |
% |
100 |
% |
100 |
% |
Year ended December 31, |
||||||||||||||||
2023 |
2022 |
2021 |
2023 |
|||||||||||||
|
NIS |
NIS |
NIS |
US Dollars |
||||||||||||
Canned Vegetables and Pickles |
76,740 |
70,398 |
59,844 |
21,158 |
||||||||||||
Dairy and Dairy Substitute Products |
212,728 |
188,738 |
196,589 |
58,651 |
||||||||||||
Canned Fish |
74,750 |
62,270 |
56,064 |
20,609 |
||||||||||||
Cereals, rice and pastas |
61,573 |
61,350 |
62,712 |
16,976 |
||||||||||||
Non-banking credit |
- |
- |
276 |
- |
||||||||||||
Oils |
43,058 |
44,241 |
23,025 |
11,872 |
||||||||||||
Other |
74,413 |
71,328 |
55,703 |
20,516 |
• |
W.F.D. (Import, Marketing and Trading) Ltd. ("WFD") |
• |
W. Capital Ltd. (“W. Capital”) |
• |
Euro European Dairies Ltd. |
|
Year Ended
December 31,
2023 |
Year Ended
December 31,
2022 |
||||||
Revenues |
543,262 |
498,325 |
||||||
Cost of Sales |
422,695 |
355,228 |
||||||
Gross Profit |
120,567 |
143,097 |
||||||
Selling Expenses |
74,216 |
74,106 |
||||||
General and Administrative Expenses |
26,110 |
24,117 |
||||||
Other Income |
(109 |
) |
(222 |
) | ||||
Operating profit |
20,350 |
45,096 |
||||||
Financial Income, Net |
18,842 |
8,878 |
||||||
Profit before taxes on income |
39,192 |
53,974 |
||||||
Taxes on income |
(7,536 |
) |
(12,410 |
) | ||||
Net Income |
31,656 |
41,564 |
Name |
Age |
Position with the Company
|
Joseph Williger |
67 |
Director, and Chief Executive Officer |
Zwi Williger |
69 |
Director, Chairman of the Board |
Victor Bar (1) (2) |
59 |
Director |
Erez Winner |
55 |
Senior Officer (business development logistic operation and building) |
Yitschak Barabi |
39 |
Chief Financial Officer |
Ran Asulin |
40 |
Chief Trade and Selling Officer |
Lior Laser |
49 |
Deputy Chief Executive Officer |
Einav Bar (1) (2) |
52 |
External Director |
Idan Ben-Shitrit (1) (2) |
49 |
External Director |
(1)
(2) |
Member of the Audit Committee
Member of the Compensation Committee |
Name and Principal Position |
Salary
(1) |
Management
Fees
(2) |
Bonus
(3) |
Options
(4) |
Total |
|
NIS thousands
| ||||
Zwi Williger (4)
Chairman of the Board |
- |
1,367 |
1,284 |
- |
2,651 |
Joseph Williger (4)
CEO and Former Co-Chairman of the Board |
- |
1,369 |
1,284 |
- |
2,653 |
Yitschak Barabi
Chief Financial Officer |
720 |
- |
60 |
268 |
1,048 |
Ran Asulin
Chief Trade and Selling Officer |
695 |
- |
60 |
268 |
1,023 |
Erez Winner
Senior officer (business development logistic operation and
building) and Former CEO |
876 |
- |
60 |
- |
936 |
(1) |
Includes car and mobile phone benefits. |
(2) |
Includes tax gross-up payments. |
(3) |
Represents annual bonuses granted to the Covered Executive based on formulas set forth
in the Company's compensation policy approved by shareholders in June 2021 (the "Amended Compensation Policy") and the agreements with
each of the Covered Executives which was replaced by the Company's current compensation policy in March 2023. |
• |
The Chairman of the board of directors; |
• |
A controlling shareholder or his relative; |
• |
Any director employed by or who provides services to the company on a regular basis. |
• |
Any director employed by the controlling shareholder or by any corporation controlled by the controlling shareholder or who provides
services to the controlling shareholder on a regular basis; and |
• |
Any director whose principal livelihood comes from the controlling shareholder. |
• |
Recommending the board of directors, the compensation policy for the company's office holders to be adopted by the company and to
recommend to the board of directors, once every three years, regarding any extension or modification of the current compensation policy
which had been approved for a period of more than three years; |
• |
From time to time, recommending to the board of directors regarding updates required to the compensation policy and examining the
implementation thereof; |
• |
Determining whether to approve the company’s office holders’ terms of office and employment in situations that require
the approval of the compensation committee in accordance with the Israeli Companies Law; and |
1) |
the compensation committee and the board of directors have taken into consideration the mandatory considerations and criteria which
are specified in the Israeli Companies Law for a compensation policy and the respective employment terms include such mandatory considerations
and criteria; and |
2) |
the company's shareholders approved such terms of employment, subject to a special majority requirement. |
1) |
both the compensation committee and the board of directors re-discussed the transaction and decided to approve it despite the shareholders'
objection, based on detailed reasons; and |
2) |
the Israeli company is not a "Public Pyramid Held Company", which is a public company controlled by another public company (including
by a company that only issued debentures to the public), which is also controlled by another public company (including a company that
only issued debentures to the public) that has a controlling shareholder. |
• |
extraordinary transactions with a controlling shareholder or in which a controlling shareholder has a personal interest; and
|
• |
the terms of an engagement by the company, directly or indirectly, with a controlling shareholder or a controlling shareholder’s
relative (including through a corporation controlled by a controlling shareholder), regarding the company’s receipt of services
from the controlling shareholder, and if such controlling shareholder is also an office holder of the company, regarding his or her terms
of employment. |
• |
the majority of the shares of the voting shareholders who have no personal interest in the transaction must vote in favor of the
proposal (shares held by abstaining shareholders shall not be considered); or |
• |
the total shareholdings of those who have no personal interest in the transaction and who vote against the transaction must not represent
more than 2% of the aggregate voting rights in the company. |
1) |
such majority includes a majority of the total votes of shareholders who have no personal interest in the approval of the transaction
(and in case of a CEO, who are not a controlling shareholder) and who participate in the voting, in person, by proxy or by written ballot,
at the meeting (abstentions not taken into account); or |
2) |
the total number of votes of shareholders mentioned above that vote the transaction do not represent more than 2% of the total voting
rights in the company. |
• |
any amendment to the articles of association; |
• |
an increase in the company’s authorized share capital; |
• |
a merger; or |
• |
approval of actions and transactions that require shareholder approval. |
• |
each person known by the Company to beneficially own more than 5% of the outstanding shares of ordinary shares; |
• |
each of the Company’s named executive officers and directors; and |
• |
all of the Company’s named executive officers and directors as a group. |
Name and Address |
Number of Ordinary Shares Beneficially Owned |
Percentage of Ordinary
Shares |
||||||
Willi-Food Investments Ltd. |
8,200,542 |
59.14 |
% | |||||
B.S.D. Crown Ltd. (1) |
8,971,617 |
64.7 |
% | |||||
Joseph and Zwi Williger (2) |
9,918,995 |
71.53 |
% | |||||
Brian Gaines (3) |
804,204 |
5.8 |
% | |||||
The Phoenix Holdings Ltd. (4) |
1,051,121 |
7.58 |
% |
(1) |
Includes (i) 8,200,542 Ordinary Shares held by Willi-Food, and (ii) 771,075 Ordinary
Shares held by B.S.D. Crown Ltd. (“BSD”). Willi-Food is controlled by its majority shareholder, BSD, and BSD may be deemed
to beneficially own all of the shares owned by Willi-Food. |
(2) |
As of the date hereof, JW directly owns though a wholly-owned company 13,251 Ordinary
Shares and ZW directly owns though a wholly-owned company 934,127 Ordinary Shares. JW and ZW together own 100% of B.S.D shares and each
be deemed to beneficially own 9,918,995 Ordinary Shares (comprised of 8,200,542 Ordinary Shares held directly by WIL, 771,075 Ordinary
Shares held directly by B.S.D, 13,251 Ordinary Shares held directly by JW and 934,127 Ordinary Shares held directly by ZW), or approximately
71.53% of the outstanding Ordinary Shares. Thus, as of the date hereof, each of JW and ZW may be deemed to have the shared power to vote,
or direct the voting of, and the shared power to dispose of, or direct the disposition of, all such shares. |
(3) |
Based on a Schedule 13G filed February 14, 2024, this amount consists of 635,654 Ordinary
Shares (representing approximately 4.6% of our total shares outstanding) directly held by Springhouse Capital (Master), L.P. (the “Fund”),
and 128,959 Ordinary Shares owned by Mr. Gaines for his own account and an additional 39,591 Ordinary Shares held by immediate family
members in accounts Mr. Gaines controls, and that Mr. Gaines may be deemed to beneficially own (in total representing approximately 1.2%
of our total shares outstanding). Mr. Gaines serves as managing member of Springhouse Capital Management G.P., LLC (“Springhouse”)
and as a director of Springhouse Asset Management, Ltd. (the “General Partner”) and, as a result, may be deemed to beneficially
own shares owned by the Fund. Springhouse is the general partner of Springhouse Capital Management, L.P. (“Management”) and,
as a result, may be deemed to beneficially own shares owned by the Fund. Management is the investment manager of the Fund and as a result,
may be deemed to beneficially own shares owned by the Fund. The General Partner is the general partner of the Fund, and, as a result,
may be deemed to beneficially own shares owned by the Fund. |
(4) |
Based on information provided to us by the Phoenix Holdings Ltd. on January 1, 2024,
these shares are beneficially owned by various direct or indirect, majority or wholly-owned subsidiaries of the Phoenix Holdings Ltd.
(the “Subsidiaries”). The Subsidiaries manage their own funds and/or the funds of others, including for holders of exchange-traded
notes or various insurance policies, members of pension or provident funds, unit holders of mutual funds, and portfolio management clients.
Each of the Subsidiaries operates under independent management and makes its own independent voting and investment decisions. |
• |
financial institutions or insurance companies; |
• |
real estate investment trusts, regulated investment companies or grantor trusts; |
• |
dealers or traders in securities or currencies; |
• |
tax-exempt entities; |
• |
certain former citizens or long-term residents of the United States; |
• |
persons that received our shares as compensation for the performance of services; |
• |
persons that will hold our shares as part of a “hedging” or “conversion” transaction or as a position in
a “straddle” for United States federal income tax purposes; |
• |
holders that will hold our shares through a partnership or other pass-through entity; |
• |
U.S. Holders (as defined below) whose “functional currency” is not the U.S. Dollar; or |
• |
holders that own directly, indirectly or through attribution 10.0% or more, of the voting power or value, of our shares. |
• |
a citizen or resident of the United States; |
• |
a corporation (or other entity treated as a corporation for United States federal income tax purposes) created or organized in or
under the laws of the United States or any state thereof, including the District of Columbia; |
• |
an estate the income of which is subject to United States federal income taxation regardless of its source; or |
• |
a trust if such trust has validly elected to be treated as a United States person for United States federal income tax purposes or
if (1) a court within the United States is able to exercise primary supervision over its administration and (2) one or more United States
persons have the authority to control all of the substantial decisions of such trust. |
• |
such gain is effectively connected with your conduct of a trade or business in the United States; or |
• |
you are an individual and have been present in the United States for 183 days or more in the taxable year of such sale or exchange
and certain other conditions are met. |
• |
at least 75% of its gross income is “passive income”; or |
• |
at least 50% of the average value of its gross assets (which may be determined, in part, by the market value of our ordinary shares,
which is subject to change) is attributable to assets that produce “passive income” or are held for the production of passive
income. |
Gain (loss) from exchange rate change
NIS thousands |
Fair net
NIS thousands |
Gain (loss) from exchange rate change
NIS thousands | |||
Change in exchange rate
USD |
(10%)
(2,032) |
(5%)
(1,016) |
20,321 |
5%
1,016 |
10%
2,032 |
Change in exchange rate
EURO |
(10%)
251 |
(5%)
125 |
(2,507) |
5%
(125) |
10%
(251) |
|
Gain (loss) from interest change NIS thousands
|
Fair value NIS thousands |
Gain (loss) from interest change NIS thousands
| ||
Change in Interest as % of interest rate
|
(10%) |
(5%) |
|
5% |
10% |
Increase\decrease in financial Income
|
(5,247) |
(2,623) |
52,467 |
2,623 |
5,247 |
• |
pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions
of our assets; |
• |
provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance
with generally accepted accounting principles, and that our receipts and expenditures are being made only in accordance with authorizations
of our management and directors; and |
• |
provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of our assets
that could have a material effect on the financial statements. |
|
NIS 2023 |
USD 2023 |
NIS 2022 |
USD 2022 |
Audit Fees and Tax Fees (1)(2) |
438,500 |
120,899 |
441,909 |
125,542 |
All Other Fees (3) |
26,910 |
7,419 |
- |
- |
TOTAL |
465,410 |
128,318 |
441,909 |
125,542 |
• |
Executive Sessions – Under Nasdaq rules, U.S. domestic listed companies, must have
a regularly scheduled meeting at which only independent directors are present. We do not have such executive sessions. |
• |
Compensation of Officers - Under Nasdaq rules, the Company must adopt a formal written compensation
committee charter addressing the scope of the compensation committee's responsibilities, including structure, processes and membership
requirements, among others. We do not have such a formal written charter. |
• |
Nominations of Directors - Under Nasdaq rules, U.S. domestic listed companies, must have
a nominations committee comprised solely of independent directors and must have director nominees selected or recommended by a majority
of its independent directors. Our directors are not nominated in this manner. |
• |
Nominations Committee Charter or Board Resolution - Under Nasdaq rules, U.S. domestic listed
companies, must adopt a formal written charter or board resolution, as applicable, addressing the nominations process and such related
matters as may be required under the federal securities laws. We do not have such a formal written charter or board resolution.
|
• |
Quorum - Under Nasdaq rules, U.S. domestic listed company's by-laws provide for a quorum
of at least 33 1/3 percent of the outstanding shares of the company’s common voting stock. According to our articles our quorum
should be at least 25 percent of the outstanding shares of our common voting stock. |
• |
Review of Related Party Transactions: Under Nasdaq Listing Rules, domestic listed companies
must conduct an appropriate review and oversight of all related party transactions for potential conflict of interest situations on an
ongoing basis by the company’s audit committee or another independent body of the board of directors. Although Israeli law requires
us to conduct an appropriate review and maintain oversight of all related-party transactions similar to the Nasdaq Listing Rules, we follow
the definitions and requirements of the Companies Law in determining the kind of approval required for a related-party transaction, which
tend to be more rigorous than the Nasdaq Listing Rules. |
• |
Shareholder Approval of Certain Equity Compensation: Under Nasdaq Listing Rules, shareholder
approval is required prior to an issuance of securities in connection with equity-based compensation of officers, directors, employees
or consultants. The Company has indicated that it will receive shareholder approval as required by Israeli law, including upon issuance
of options to directors or to controlling shareholders. |
Exhibit
Number
|
Description |
101.INS |
XBRL Instance Document |
101.SCH |
XBRL Taxonomy Extension Schema Document
|
101.CAL |
XBRL Taxonomy Extension Calculation Linkbase
Document |
101.DEF |
XBRL Taxonomy Extension Definition Linkbase
Document |
101.LAB |
XBRL Taxonomy Extension Label Linkbase
Document |
101.PRE |
XBRL Taxonomy Extension Presentation Linkbase
Document |
101.INS |
XBRL Instance Document |
† |
Informal English translations from Hebrew original. |
(1) |
Incorporated by reference to the Company’s Annual Report on Form 20-F for the
fiscal year ended December 31, 2005. |
(2) |
Incorporated by reference to the Company’s Registration Statement on Form F-3,
File No. 333-138200. |
(3) |
Incorporated by reference to the Company’s Annual Report on Form 20-F for the
fiscal year ended December 31, 2013. |
(4) |
Incorporated by reference to the Company’s Annual Report on Form 20-F for the
fiscal year ended December 31, 2019. |
(5) |
Incorporated by reference to the Company’s Annual Report on Form 20-F for the
fiscal year ended December 31, 2020. |
(6) |
Incorporated by reference to the Company’s Annual Report on Form 20-F for the
fiscal year ended December 31, 2022. |
(7) |
Incorporated by reference to Form 6-K disseminated with the Securities and Exchange
Commission, dated February 7, 2023. |
(8) |
Incorporated by reference to the Company’s Registration Statement on Form S-8,
File No. 333-266312. |
(*) |
Filed Herewith |
G. WILLI-FOOD INTERNATIONAL LTD. |
|||
By: |
/s/ Joseph Williger |
||
Joseph Williger |
|||
Chief Executive Officer |
AS OF DECEMBER 31, 2023
Page
|
|
F-3
|
|
(PCAOB Name: Ziv Haft Certified Public Accountants (Isr.) (#
|
|
F-4 - F-5
|
|
F-6
|
|
F-7
|
|
F-8
|
|
F-9 - F-10
|
|
F-11 - F-51
|
December 31,
|
|||||||||||||||
Note
|
2 0 2 3
|
2 0 2 2
|
2 0 2 3 (*)
|
|
|||||||||||
NIS
|
NIS
|
US Dollars
(in thousands)
|
|||||||||||||
Assets
|
|||||||||||||||
Current assets
|
|||||||||||||||
Cash and cash equivalents
|
12
|
|
|
|
|||||||||||
Financial assets at fair value through profit or loss
|
3
|
|
|
|
|||||||||||
Trade receivables, Net
|
13
|
|
|
|
|||||||||||
Other receivables and prepaid expenses
|
14
|
|
|
|
|||||||||||
Inventories, Net
|
15
|
|
|
|
|||||||||||
Current tax assets
|
10
|
|
|
|
|||||||||||
Total current assets
|
|
|
|
||||||||||||
Non-current assets
|
|||||||||||||||
Consolidated cost
|
|
|
|
||||||||||||
Less -accumulated depreciation
|
|
|
|
||||||||||||
Property, plant, and equipment
|
16
|
|
|
|
|||||||||||
Right of use assets, net
|
17
|
|
|
|
|||||||||||
Financial assets at fair value through profit or loss
|
3
|
|
|
|
|||||||||||
Goodwill
|
|
|
|
||||||||||||
Total non-current assets
|
|
|
|
||||||||||||
Total assets
|
|
|
|
F - 4
December 31,
|
|||||||||||||||
Note
|
2 0 2 3
|
2 0 2 2
|
2 0 2 3 (*)
|
|
|||||||||||
NIS
|
NIS
|
US Dollars
(in thousands)
|
|||||||||||||
Equity and liabilities
|
|||||||||||||||
Current liabilities
|
|||||||||||||||
Current maturities of lease liabilities
|
17
|
|
|
|
|||||||||||
Trade payables
|
19
|
|
|
|
|||||||||||
Employees Benefits
|
20
|
|
|
|
|||||||||||
Other payables and accrued expenses
|
21
|
|
|
|
|||||||||||
Total current liabilities
|
|
|
|
||||||||||||
Non-current liabilities
|
|||||||||||||||
Lease liabilities
|
17
|
|
|
|
|||||||||||
Deferred taxes
|
10
|
|
|
|
|||||||||||
Retirement benefit obligation
|
20, 23
|
|
|
|
|||||||||||
Total non-current liabilities
|
|
|
|
||||||||||||
Shareholders' equity
|
|||||||||||||||
Share capital
|
22
|
|
|
|
|||||||||||
Additional paid in capital
|
|
|
|
||||||||||||
Re-measurement of the net liability in respect of defined benefit
|
(
|
)
|
(
|
)
|
(
|
)
|
|||||||||
Capital fund
|
|
|
|
||||||||||||
Retained earnings
|
|
|
|
||||||||||||
Treasury shares
|
(
|
)
|
(
|
)
|
(
|
)
|
|||||||||
Equity attributable to Shareholders of the Company
|
|
|
|
||||||||||||
Total equity and liabilities
|
|
|
|
F - 5
Year ended December 31,
|
|||||||||||||||||||
Note
|
2 0 2 3
|
2 0 2 2
|
2 0 2 1
|
2 0 2 3 (*)
|
|
||||||||||||||
NIS
|
NIS
|
NIS
|
US Dollars
(in thousands)
|
||||||||||||||||
Revenues
|
4
|
|
|
|
|
||||||||||||||
Cost of sales
|
5
|
|
|
|
|
||||||||||||||
Gross profit
|
|
|
|
|
|||||||||||||||
Operating costs and expenses
|
|||||||||||||||||||
Selling expenses
|
6
|
|
|
|
|
||||||||||||||
General and administrative expenses
|
7
|
|
|
|
|
||||||||||||||
Other Income
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
|||||||||||
|
|
|
|
||||||||||||||||
Operating profit
|
|
|
|
|
|||||||||||||||
Finance Income
|
9
|
|
|
|
|
||||||||||||||
Finance expenses
|
9
|
|
|
|
|
||||||||||||||
Finance Income, net
|
|
|
|
|
|||||||||||||||
Profit before taxes on Income
|
|
|
|
|
|||||||||||||||
Taxes on Income
|
10
|
|
|
|
|
||||||||||||||
Net Income
|
|
|
|
|
|||||||||||||||
Earnings per share:
|
|||||||||||||||||||
Basic/ diluted earnings per share
|
11
|
|
|
|
|
||||||||||||||
Shares used in computation of basic/ diluted EPS
|
|
|
|
|
|||||||||||||||
Actual number of shares
|
|
|
|
|
F - 6
Year ended December 31,
|
||||||||||||||||
2 0 2 3
|
2 0 2 2
|
2 0 2 1
|
2 0 2 3 (*)
|
|
||||||||||||
NIS
|
NIS
|
NIS
|
US Dollars
(in thousands)
|
|||||||||||||
Net Income
|
|
|
|
|
||||||||||||
Other comprehensive Income (Expenses)
|
||||||||||||||||
Re-measurement of net liabilities with respect to a defined benefit which will not be classified in the future as profit or loss, net of tax
|
|
|
|
|
||||||||||||
Other comprehensive Income (Expenses) for the year
|
|
|
|
|
||||||||||||
Total comprehensive Income for the year
|
|
|
|
|
F - 7
Share capital
|
Additional
paid in
capital
|
Re-Measurement of the net liability in respect of defined benefit
|
Capital fund
|
Retained
earnings
|
Treasury
shares
|
Total
shareholders'
equity
|
||||||||||||||||||||||
Balance – January 1, 2021
|
|
|
(
|
)
|
|
|
(
|
)
|
|
|||||||||||||||||||
Profit for the year
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Measurement of the net liability in respect of defined benefit
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total comprehensive Income for the year
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Dividend distribution
|
|
|
|
|
(
|
)
|
|
(
|
)
|
|||||||||||||||||||
Balance – December 31, 2021
|
|
|
(
|
)
|
|
|
(
|
)
|
|
|||||||||||||||||||
Profit for the year
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Measurement of the net liability in respect of defined benefit
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total comprehensive Income for the year
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Share based payment
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Dividend distribution
|
|
|
|
|
(
|
)
|
|
(
|
)
|
|||||||||||||||||||
Balance – December 31, 2022
|
|
|
(
|
)
|
|
|
(
|
)
|
|
|||||||||||||||||||
Profit for the year
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Measurement of the net liability in respect of defined benefit
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total comprehensive Income for the year
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Share based payment
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Dividend distribution
|
|
|
|
|
(
|
)
|
|
(
|
)
|
|||||||||||||||||||
Balance – December 31, 2023
|
|
|
(
|
)
|
|
|
(
|
)
|
|
F - 8
Year ended December 31,
|
||||||||||||||||
2 0 2 3
|
2 0 2 2
|
2 0 2 1
|
2 0 2 3 (*)
|
|
||||||||||||
NIS
|
NIS
|
NIS
|
US Dollars
(in thousands)
|
|||||||||||||
CASH FLOWS – OPERATING ACTIVITIES
|
||||||||||||||||
Profit from continuing operations
|
|
|
|
|
||||||||||||
Adjustments to reconcile net profit to net cash provided (used in) continuing operating activities (Appendix A)
|
|
(
|
)
|
|
|
|||||||||||
Net cash from operating activities
|
|
|
|
|
||||||||||||
Cash flows – investing activities
|
||||||||||||||||
Acquisition of property plant and equipment
|
(
|
)
|
(**) |
(
|
)
|
(
|
)
|
(
|
)
|
|||||||
Acquisition of property plant and equipment under construction |
( |
) |
(**) |
( |
) |
( |
) | |||||||||
Proceeds from sale of property plant and Equipment
|
|
|
|
|
||||||||||||
Proceeds from loans granted to others
|
|
|
|
|
||||||||||||
Proceeds from sale (purchase) of marketable securities, net
|
|
|
|
|
||||||||||||
Net cash used in (from) investing activities
|
(
|
)
|
|
|
(
|
)
|
||||||||||
Cash flows – financing activities
|
||||||||||||||||
Lease liability payments
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||
Dividend distribution
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||
Net cash used in financing activities
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||
Decrease in cash and cash equivalents
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||
Cash and cash equivalents at the beginning of the financial year
|
|
|
|
|
||||||||||||
Exchange losses on cash and cash equivalents
|
|
(
|
)
|
(
|
)
|
|
||||||||||
Cash and cash equivalents of the end of the financial year
|
|
|
|
|
F - 9
Year ended December 31,
|
||||||||||||||||
2 0 2 3
|
2 0 2 2
|
2 0 2 1
|
2 0 2 3 (*)
|
|
||||||||||||
NIS
|
NIS
|
NIS
|
US Dollars
(in thousands)
|
|||||||||||||
Cash flows from/ (used in) operating activities
|
||||||||||||||||
A. Adjustments to reconcile net profit to net cash from operating activities
|
||||||||||||||||
Decrease in deferred income taxes
|
|
|
|
|
||||||||||||
Unrealized loss (gain) on marketable securities
|
(
|
)
|
|
(
|
)
|
(
|
)
|
|||||||||
Loss (gain) from financial liabilities at fair value through profit or loss
|
(
|
)
|
|
|
||||||||||||
Depreciation and amortization
|
|
|
|
|
||||||||||||
Capital gain on disposal of property plant and equipment
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||
Exchange losses on cash and cash equivalents
|
(
|
)
|
|
|
(
|
)
|
||||||||||
Share based payment
|
|
|
|
|
||||||||||||
Changes in assets and liabilities:
|
||||||||||||||||
Decrease (increase) in trade receivables and other receivables
|
|
(
|
)
|
|
|
|||||||||||
Decrease (Increase) in inventories
|
|
(
|
)
|
(
|
)
|
|
||||||||||
Increase (decrease) in trade payables, other payables and other current liabilities
|
(
|
)
|
|
(
|
)
|
(
|
)
|
|||||||||
Cash generated from operations
|
|
(
|
)
|
|
|
|||||||||||
Income tax paid
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||
Net cash provided by (used in) operating activities
|
|
(
|
)
|
|
|
F - 10
The Company was incorporated in Israel in January 1994 under the name G. Willi-Food Ltd. and commenced operations in February 1994. It changed its name to G. Willi-Food International Ltd. in June 1996. The Company's corporate headquarters and principal executive offices are located at 4 Nahal Harif Street, Northern Industrial Zone, Yavne 81106, Israel.
The Company completed its IPO in the United States in May 1997, at which time its ordinary shares began trading on the Nasdaq Capital Market, where they currently trade under the symbol “WILC”. On June 15, 2020, our ordinary shares began trading on the Tel Aviv Stock Exchange under the symbol “WILC”.
The Company is an Israeli-based company specializing in high-quality, great-tasting kosher food products. The Company is engaged, directly and through subsidiaries, in the design, import, marketing and distribution of a wide variety of over 650 food products world-wide. In the year ended December 31, 2023, substantially all of our revenue was generated in Israel, with less than 1% of our revenue resulting from exports outside Israel.
The Company purchases food products from over 150 suppliers located in Israel and throughout the world, including from the Far East (China, India, the Philippines Thailand and Vietnam), Eastern Europe (Poland, Lithuania and Latvia), South America (Ecuador and Peru), Western and Central Europe (the Netherlands, Belgium, Germany, Sweden, Switzerland, Denmark, and France) and Southern Europe (Spain, Italy, Turkey and Greece) and more.
The Company's products are marketed and sold to approximately 1,500 customers and 3,000 selling points in Israel, including to supermarket chains, wholesalers and institutional consumers. The Company markets most of its products under the brand name “Willi-Food,” and some of its chilled and frozen products under the brand name “Euro European Dairies”. Certain products are marketed under brand names of other manufacturers or under other brand names. In addition, the Company distributes some of its products on an exclusive basis, as described further below. Less than 1% of the Company’s sales come from product sales in countries other than Israel.
|
F - 11
Note 1 – Basis of preparation (continued)
|
Following changes in management in recent years, the Company continues to re-evaluate its strategic position and consider other business opportunities. As part of this re-evaluation, the Company is considering forming strategic alliances with or entering into different lines of business, expanding its product lines, and increasing product sales with existing customers while adding new customers. In addition, the Company is examining M&A opportunities to further increase its market presence.
As of March, 21, 2024, the Company’s principal shareholder, Willi-Food, held approximately
|
The principal accounting policies adopted in the preparation of the consolidated financial statements are set out in note 27. The policies have been consistently applied to all the years presented, unless otherwise stated.
|
The consolidated financial statements are presented in New Israeli Shekels (NIS), which is also the Company functional currency.
|
The conversion from New Israeli Shekels (NIS) into U.S. dollars was made at the exchange rate as of December 31, 2023, on which USD
|
These consolidated financial statements have been prepared in accordance with International Financial Reporting Standards and International Accounting Standards as issued by the International Accounting Standards Board (IASB) and Interpretations (collectively IFRSs).
|
The preparation of financial statements in compliance with adopted IFRS requires the use of certain critical accounting estimates. It also requires Company management to exercise judgment in applying the Company's accounting policies. The areas where significant judgments and estimates have been made in preparing the consolidated financial statements and their effect are disclosed in note 2.
|
Basis of measurement:
|
The consolidated financial statements have been prepared on a historical cost basis, except for the following items (refer to individual accounting policies for details):
|
- Financial instruments – fair value through profit or loss
|
- Net defined benefit liability
|
F - 12
Note 1 – Basis of preparation (continued)
|
Changes in accounting policies
|
A. New standards, interpretations and amendments adopted from 1 January, 2023:
|
Definition of Accounting Estimates (Amendments to IAS 8 Accounting policies, Changes in Accounting Estimates and Errors) The amendments to IAS 8, which added the definition of accounting estimates, clarify that the effects of a change in an input or measurement technique are changes in accounting estimates, unless resulting from the correction of prior period errors. These amendments clarify how entities make the distinction between changes in accounting estimate, changes in accounting policy and prior period errors. These amendments had no effect on the consolidated financial statements of the Group.
|
|
B. New standards, interpretations and amendments not yet effective
|
There are a number of standards, amendments to standards, and interpretations which have been issued by the IASB that are effective in future accounting periods that the Group has decided not to adopt early.
|
The following amendments are effective for the period beginning 1 January 2024:
|
- Classification of Liabilities as Current or Non-Current (Amendments to IAS 1 Presentation of Financial Statements);
- Non-current Liabilities with Covenants (Amendments to IAS 1 Presentation of Financial Statements)
|
The Group is currently assessing the impact of these new accounting standards and amendments. The Group does not believe that the amendments to IAS 1 will have a significant impact on the classification of its liabilities. The Group does not expect any other standards issued by the IASB, but are yet to be effective, to have a material impact on the Group.
F - 13
The Company makes certain estimates and assumptions regarding the future. Estimates and judgements are continually evaluated based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. In the future, actual experience may differ from these estimates and assumptions. The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are discussed below.
|
Estimates and assumptions:
|
- Revenue recognition – provision of rights to return goods
|
- Defined benefit scheme – actuarial assumptions
|
- The determination of the incremental borrowing rate used to measure lease liabilities
|
- Legal proceedings – estimates of claims and legal processes
|
- Inventory – provision of slow-moving inventory
|
- Fair value measurement
several assets included in the Company’s financial and non-financial assets utilizes market observables inputs and data as far as possible. Inputs used in determining fair value measurement are categorized into different levels based on how observable the inputs used in the valuation technique utilized are (the 'fair value hierarchy'):
• Level 1: Quoted priced in active markets for identical items (unadjusted)
• Level 2: Observable direct or indirect inputs other than level 1 inputs.
• Level 3: Unobservable inputs (i.e., not derived from market data).
The classification of an item into the above levels is based on the lowest level of the inputs used that has a significant effect on the fair value measurement of the item. Transfers of items between levels are recognized in the period they occur.
|
The Company measures several items at fair value:
|
- Current financial assets at fair value through profit or loss (see note 3)
|
- Non-current financial assets at fair value through profit or loss (see note 3)
|
F - 14
The Company is exposed through its operations to the following financial risks:
|
- Credit risk
|
- Other market price risk
|
- Foreign exchange risk
|
- Global changes in raw-material prices
|
In common with all other businesses, the Company is exposed to risks that arise from its use of financial instruments. This note describes the Company's objectives, policies and processes for managing those risks and the methods used to measure them. Further quantitative information in respect of these risks is presented throughout these financial statements.
|
There have been no substantive changes in the Company's exposure to financial instrument risks, its objectives, policies and processes for managing those risks or the methods used to measure them from previous periods unless otherwise stated in this note.
|
(i) Principal financial instruments
|
The principal financial instruments used by the Company, from which financial instrument risk arises, are as follows:
|
- Cash and cash equivalents
|
- Trade and other receivables
|
- Financial assets at fair value through profit or loss
|
- Lease liabilities |
- Trade payables
|
(ii) Financial instruments by category
|
Financial assets:
|
Fair value through profit or loss
|
Amortized cost
|
|||||||||||||||
2023
|
2022
|
2023
|
2022
|
|||||||||||||
NIS in thousands
|
||||||||||||||||
Cash and cash equivalents
|
|
|
|
|
||||||||||||
Financial assets at fair value through profit or loss
|
|
|
|
|
||||||||||||
Trade and other receivables
|
|
|
|
|
||||||||||||
Total financial assets
|
|
|
|
|
F - 15
Note 3 – Financial instruments risk management (continued)
(ii) Financial instruments by category (continued)
|
Financial liabilities:
|
Amortized cost
|
||||||||
2023
|
2022
|
|||||||
NIS in thousands
|
||||||||
Trade payables
|
|
|
||||||
Lease liabilities |
|
|
||||||
Total financial liabilities
|
|
|
(iii) Financial instruments not measured at fair value
|
Financial instruments not measured at fair value includes cash and cash equivalents, loans to others, trade and other receivables and trade payables.
|
Due to their short-term nature, the carrying value of cash and cash equivalents, loans to others, trade and other receivables, and trade payables approximates their fair value.
|
(iv) Financial instruments measured at fair value
|
The fair value hierarchy of financial instruments measured at fair value is provided below
|
Level 1
|
Level 2
|
Level 3
|
||||||||||||||||||||||
2023
|
2022
|
2023
|
2022
|
2023
|
2022
|
|||||||||||||||||||
NIS in thousands
|
||||||||||||||||||||||||
Financial assets at fair value through profit or loss
|
|
|
|
|
|
|
There were no transfers between levels during the period.
|
There were not any changes with the valuation techniques and significant unobservable inputs used in determining the fair value during the period.
The fair value of the investment in non-tradable participation units is calculated using the asset value method.
|
F - 16
Note 3 – Financial instruments risk management (continued)
(iv) Financial instruments measured at fair value (continued)
|
The reconciliation of the opening and closing fair value balance of financial instruments is provided below:
|
Financial assets at fair value through profit or loss:
|
Level 1
|
Level 3
|
||||||
NIS in thousands
|
||||||||
January 1, 2023
|
|
|
||||||
Purchases
|
|
|
||||||
Disposals
|
(
|
)
|
|
|||||
Gain (Loss)
|
|
|
||||||
December 31, 2023
|
|
|
General objectives, policies and processes
|
Credit risk
|
Credit risk is the risk of financial loss to the Company if a customer or counterparty to a financial instrument fails to meet its contractual obligations. The Company is mainly exposed to credit risk from credit sales. It is Company policy, implemented locally, to assess the credit risk of new customers before entering contracts. Such credit ratings are taken into account by local business practices.
|
The Company has established a credit policy under which each new customer is analyzed individually for creditworthiness before the Company's standard payment and delivery terms and conditions are offered. The Company's review includes external ratings, when available, and in some cases bank references. Purchase limits are established for each customer, which represents the maximum open amount.
|
F - 17
Note 3 – Financial instruments risk management (continued)
|
Other market price risk
|
The Company is exposed to price risks of shares, certificate of participation in mutual fund and bonds, which are classified as financial assets carried at fair value through profit or loss.
|
The effect of a 10% increase in the value of the portfolio securities investment held at the reporting date would, if all other variables held constant, have resulted in an increase in the fair value through profit or loss and net assets of NIS
|
Foreign exchange risk
|
Foreign exchange risk arises when the Company enters into transactions denominated in a currency other than its functional currency. The Company buys its inventories mostly in USD and EURO and sells its products in NIS. Foreign exchange exposures are managed within utilizing forward foreign exchange contracts.
|
As of December 31, the Company's net exposure to foreign exchange risk was as follows:
|
2023
|
2022
|
|||||||
Net foreign currency financial assets/(liabilities)
|
NIS in thousands
|
|||||||
US Dollars
|
|
|
||||||
EURO
|
(
|
)
|
(
|
)
|
||||
Total net exposure
|
|
|
The following table details the Company's sensitivity to a 10% increase and decrease in the NIS against the relevant foreign currencies. 10% is the sensitivity rate used when reporting foreign currency risk internally to key management personnel and represents management's assessment of the reasonably possible change in foreign exchange rates. The sensitivity analysis includes only outstanding foreign currency denominated monetary items and adjusts their translation at the period end for a 10% change in foreign currency rates. A positive number below indicates an increase in profit and other equity where the NIS strengthens 10% against the relevant currency. For a 10% weakening of the NIS against the relevant currency, there would be opposite impact on the profit and other equity, and the balances below would be negative.
|
US Dollars
|
EURO
|
|||||||||||||||
2023
|
2022
|
2023
|
2022
|
|||||||||||||
NIS in thousands
|
||||||||||||||||
10% increase
|
|
|
|
|
||||||||||||
10% decrease
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
F - 18
Note 3 – Financial instruments risk management (continued)
|
Global changes in raw-material prices
|
Raw material prices are mainly affected by extreme weather fluctuations affecting agricultural crops, crude oil prices, accelerated growth and growing demand in China and India affecting world consumption, rise in living standards mainly in developing countries and speculative transaction in the commodity market. A possible rise in the price of raw materials may lead to higher prices for products by suppliers. Sharp price increases in commodity prices may have a material adverse effect on the Company's operations and business results.
|
The Company has one reportable segment:
|
- Import- export, marketing and distribution of food products.
|
Factors that management used to identify the Company's reportable segments
|
The Company's reportable segments are strategic business units that offer different products and services. They are managed separately because each business requires different marketing strategies.
|
Operating segments are reported in a manner consistent with the internal reporting provided to the chief operating decision-maker. The chief operating decision maker has been identified as the management team including the Chief Executive Officer, and the co-chairman of the board of directors.
|
The table below shows the Company's revenues from major groups of products that contributed 10% or more to the Company's total revenues in the years 2021 to 2023:
|
Year ended December 31,
|
||||||||||||||||
2 0 2 3
|
2 0 2 2
|
2 0 2 1
|
2 0 2 3
|
|||||||||||||
NIS
|
NIS
|
NIS
|
US Dollars
|
|||||||||||||
Dairy and Dairy Substitute Products
|
|
|
|
|
||||||||||||
Canned Vegetables and Pickles
|
|
|
|
|
||||||||||||
Canned Fish
|
|
|
|
|
||||||||||||
Cereals, rice and pastas
|
|
|
|
|
||||||||||||
Oils
|
|
|
(*) |
|
|
|
||||||||||
Non-banking credit
|
|
|
|
|
||||||||||||
Other
|
|
|
(*) |
|
|
|||||||||||
|
|
|
|
(*) Reclassified
|
F - 19
Note 4 – Segment information (continued)
|
Revenues by customer group
|
Percentage of Total Sales
Year ended December 31,
|
||||||||||||
2 0 2 3
|
2 0 2 2
|
2 0 2 1
|
||||||||||
Large retail supermarket chains
|
|
%
|
|
%
|
|
%
|
||||||
Other customers
|
|
%
|
|
%
|
|
%
|
||||||
|
%
|
|
%
|
|
%
|
Revenues from main customers of the Import segment
|
The Company has one customer who represented more than 10% of the total sales which amounted to NIS
|
Year ended December 31,
|
||||||||||||||||
2 0 2 3
|
2 0 2 2
|
2 0 2 1
|
2 0 2 3
|
|||||||||||||
NIS
|
NIS
|
NIS
|
US Dollars
|
|||||||||||||
Purchases
|
|
|
|
|
||||||||||||
Marine transportation
|
|
|
|
|
||||||||||||
Maintenance
|
|
|
|
|
||||||||||||
Outsourced packing
|
|
(*) |
|
(*) |
|
|
||||||||||
Transportation
|
|
|
|
|
||||||||||||
Salaries and related expenses
|
|
|
|
|
||||||||||||
Depreciation and amortization
|
|
|
|
|
||||||||||||
Packing materials
|
|
(*) |
|
|
|
|
||||||||||
Other costs and expenses
|
|
(*) |
|
|
(*) |
|
|
|
||||||||
|
|
|
|
|||||||||||||
Changes in inventories of finished products
|
|
(
|
)
|
|
|
|||||||||||
|
|
|
|
Year ended December 31,
|
||||||||||||||||
2 0 2 3
|
2 0 2 2
|
2 0 2 1
|
2 0 2 3
|
|||||||||||||
NIS
|
NIS
|
NIS
|
US Dollars
|
|||||||||||||
Salaries and related expenses
|
|
|
|
|
||||||||||||
Transportation and maintenance
|
|
|
|
|
||||||||||||
Advertising and promotion
|
|
|
|
|
||||||||||||
Personnel services
|
|
|
(*) |
|
|
|
||||||||||
Vehicles
|
|
|
|
|
||||||||||||
Depreciation and amortization
|
|
|
|
|
||||||||||||
Share based payment expense
|
|
|
|
|
||||||||||||
Others
|
|
|
(*) |
|
|
|
||||||||||
|
|
|
|
F - 20
Year ended December 31,
|
||||||||||||||||
2 0 2 3
|
2 0 2 2
|
2 0 2 1
|
2 0 2 3
|
|||||||||||||
NIS
|
NIS
|
NIS
|
US Dollars
|
|||||||||||||
Salaries and related expenses
|
|
|
|
|
||||||||||||
Professional services
|
|
|
|
|
||||||||||||
Office maintenance
|
|
|
|
|
||||||||||||
Depreciation and amortization
|
|
|
|
|
||||||||||||
Share based payment expense
|
|
|
|
|
||||||||||||
Vehicles
|
|
|
|
|
||||||||||||
Communication
|
|
|
|
|
||||||||||||
Bad and doubtful debts
|
(
|
)
|
|
(
|
)
|
(
|
)
|
|||||||||
Other
|
|
|
|
|
||||||||||||
|
|
|
|
Employee benefit expenses (not including directors' remuneration) comprise:
|
Year ended December 31,
|
||||||||||||||||
2 0 2 3
|
2 0 2 2
|
2 0 2 1
|
2 0 2 3
|
|||||||||||||
NIS
|
NIS
|
NIS
|
US Dollars
|
|||||||||||||
Salary
|
|
|
|
|
||||||||||||
Bonus
|
|
|
|
|
||||||||||||
|
|
|
|
Key management personnel compensation
|
||||||||||||||||
Key management personnel are those persons having authority and responsibility for planning, directing and controlling the activities of the Company, including the directors of the company and other senior officers.
Key management personnel expenses comprise:
|
Year ended December 31,
|
||||||||||||||||
2 0 2 3
|
2 0 2 2
|
2 0 2 1
|
2 0 2 3
|
|||||||||||||
NIS
|
NIS
|
NIS
|
US Dollars
|
|||||||||||||
Salary and management fees
|
|
|
|
|
||||||||||||
Bonus
|
|
|
|
|
||||||||||||
Share based payment expense
|
|
|
|
|
||||||||||||
Directors' remuneration
|
|
|
|
|
||||||||||||
|
|
|
|
F - 21
Year ended December 31,
|
||||||||||||||||
2 0 2 3
|
2 0 2 2
|
2 0 2 1
|
2 0 2 3
|
|||||||||||||
Finance income:
|
NIS
|
NIS
|
NIS
|
US Dollars
|
||||||||||||
Interest from Short-term bank deposits
|
|
|
|
|
||||||||||||
Dividends
|
|
|
|
|
||||||||||||
Changes in fair value of financial assets at fair values
|
|
|
|
|
||||||||||||
Income from revaluation of a long-term financial asset
|
|
|
|
|
||||||||||||
Foreign currency differences
|
|
|
|
|
||||||||||||
Interest Income of debentures held for trading
|
|
|
|
|
||||||||||||
Other interest
|
|
|
|
|
||||||||||||
Total finance income
|
|
|
|
|
Year ended December 31,
|
||||||||||||||||
2 0 2 3
|
2 0 2 2
|
2 0 2 1
|
2 0 2 3
|
|||||||||||||
Finance expenses:
|
NIS
|
NIS
|
NIS
|
US Dollars
|
||||||||||||
Bank fees
|
|
|
|
|
||||||||||||
Portfolio management fees
|
|
|
|
|
||||||||||||
Foreign currency differences
|
|
|
|
|
||||||||||||
Expenses from forward transaction
|
|
|
|
|
||||||||||||
Changes in fair value of financial assets at fair values
|
|
|
|
|
||||||||||||
Other
|
|
|
|
|
||||||||||||
Total finance expenses
|
|
|
|
|
F - 22
Tax balances presented in the statement of financial position:
|
December 31,
|
||||||||||||
2023
|
2022
|
2023
|
||||||||||
NIS
|
NIS
|
US Dollars
|
||||||||||
Current tax assets
|
|
|
|
|||||||||
Deferred tax liabilities
|
(
|
)
|
(
|
)
|
(
|
)
|
January
|
December
|
December
|
||||||||||||||
1, 2023
|
Change
|
31, 2023
|
31, 2023
|
|||||||||||||
NIS
|
NIS
|
NIS
|
US Dollars
|
|||||||||||||
Deferred taxes arise from the following:
|
||||||||||||||||
Financial assets carried at fair value through profit or loss
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||
Leases
|
|
|
|
|
||||||||||||
Employees benefits
|
|
|
|
|
||||||||||||
Allowance of credit loss
|
|
(
|
)
|
|
|
|||||||||||
Carry forward tax losses
|
|
(
|
)
|
|
|
|||||||||||
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
January
|
December
|
December
|
||||||||||||||
1, 2022
|
Change
|
31, 2022
|
31, 2022
|
|||||||||||||
NIS
|
NIS
|
NIS
|
US Dollars
|
|||||||||||||
Deferred taxes arise from the following:
|
||||||||||||||||
Financial assets carried at fair value through profit or loss
|
(
|
)
|
|
(
|
)
|
(
|
)
|
|||||||||
Financial liabilities carried at fair value through profit or loss
|
|
(
|
)
|
|
|
|||||||||||
Employees benefits
|
|
(
|
)
|
|
|
|||||||||||
Allowance of credit loss
|
|
|
|
|
||||||||||||
Carry forward tax losses
|
|
(
|
)
|
|
|
|||||||||||
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
Year ended December 31,
|
||||||||||||||||
2 0 2 3
|
2 0 2 2
|
2 0 2 1
|
2 0 2 3
|
|||||||||||||
NIS
|
NIS
|
NIS
|
US Dollars
|
|||||||||||||
Current taxes:
|
||||||||||||||||
Current taxes
|
|
|
|
|
||||||||||||
|
|
|
|
|||||||||||||
Deferred taxes
|
|
|
|
|
||||||||||||
|
|
|
|
F - 23
Reconciliation of the statutory tax rate to the effective tax rate:
|
Year ended December 31,
|
||||||||||||||||
2 0 2 3
|
2 0 2 2
|
2 0 2 1
|
2 0 2 3
|
|||||||||||||
NIS
|
NIS
|
NIS
|
US Dollars
|
|||||||||||||
Income before Income taxes
|
|
|
|
|
||||||||||||
Statutory tax rate
|
|
%
|
|
%
|
|
%
|
|
%
|
||||||||
Tax computed by statutory tax rate
|
|
|
|
|
||||||||||||
Tax increments (savings) due to:
|
||||||||||||||||
Non-deductible expenses
|
|
|
|
|
||||||||||||
Profit or loss for tax for which deferred taxes were not provided
|
|
(
|
)
|
|
|
|||||||||||
Temporary differences
|
(
|
)
|
|
|
(
|
)
|
||||||||||
Taxes for previous years
|
(
|
)
|
|
|
(
|
)
|
||||||||||
Tax exempt Income
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||
Other
|
(
|
)
|
|
|
(
|
)
|
||||||||||
|
|
|
|
The tax rate applicable to the Company for the years 2021 – 2023 is
|
Year ended December 31,
|
||||||||||||||||
2 0 2 3
|
2 0 2 2
|
2 0 2 1
|
2 0 2 3
|
|||||||||||||
NIS
|
NIS
|
NIS
|
US Dollars
|
|||||||||||||
Basic and diluted earnings per share:
|
||||||||||||||||
Earnings used in the calculation of basic and diluted earnings per share
|
|
|
|
|
||||||||||||
Weighted average number of shares used in computing basic and diluted earnings per share
|
|
|
|
|
F - 24
December 31,
|
||||||||||||
2 0 2 3
|
2 0 2 2
|
2 0 2 3
|
||||||||||
NIS
|
NIS
|
US Dollars
|
||||||||||
Short-term bank deposits
|
|
|
|
|||||||||
Cash in bank
|
|
|
|
|||||||||
|
|
|
Composition:
|
December 31,
|
||||||||||||
2 0 2 3
|
2 0 2 2
|
2 0 2 3
|
||||||||||
NIS
|
NIS
|
US Dollars
|
||||||||||
Open accounts
|
|
|
|
|||||||||
Checks receivables
|
|
|
|
|||||||||
Credit cards
|
|
|
|
|||||||||
Less – estimated credit loss
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
Less – provision for return of goods
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
|
|
|
The table below shows the open accounts balance as of December 31, 2023 and 2022 segmented by the due date.
|
Open accounts - days past due
|
||||||||||||||||||||||||
Nis in thousands
|
||||||||||||||||||||||||
As of:
|
Not past due
|
<30
|
31-60
|
61-90
|
>90
|
Total
|
||||||||||||||||||
December 31, 2023
|
|
|
|
|
|
|
||||||||||||||||||
December 31, 2022
|
|
|
|
|
|
|
Changes in the allowance of credit loss
|
December 31,
|
||||||||||||
2 0 2 3
|
2 0 2 2
|
2 0 2 3
|
||||||||||
NIS
|
NIS
|
US Dollars
|
||||||||||
Balance at beginning of the year
|
|
|
|
|||||||||
Changes in allowance for doubtful debts
|
(
|
)
|
|
(
|
)
|
|||||||
Balance at end of the year
|
|
|
|
F - 25
December 31,
|
||||||||||||
2 0 2 3
|
2 0 2 2
|
2 0 2 3
|
||||||||||
NIS
|
NIS
|
US Dollars
|
||||||||||
Advances to suppliers
|
|
|
|
|||||||||
Prepaid expenses
|
|
|
|
|||||||||
Other income receivables
|
|
|
|
|||||||||
Others
|
|
|
|
|||||||||
|
|
|
December 31,
|
||||||||||||
2 0 2 3
|
2 0 2 2
|
2 0 2 3
|
||||||||||
NIS
|
NIS
|
US Dollars
|
||||||||||
Finished products
|
|
|
|
|||||||||
Inventory in transit
|
|
|
|
|||||||||
Less – Provision of slow-moving inventory
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
|
|
|
The Company records a provision for slow moving inventory in respect of inventory items estimated by management not to be realized due to expiration date. The slow-moving inventory is based on the historic realization rate of the respective item as well as on management's estimate with respect to its future realization rate.
|
F - 26
Land and
Building
|
New
logistics
Center (**)
|
Machinery
and
equipment
|
Motor
Vehicles
|
Computers
and
equipment
|
Office
Furniture
|
Total
|
||||||||||||||||||||||
Consolidated Cost:
|
||||||||||||||||||||||||||||
Balance -January 1, 2022
|
(*) |
|
|
(*) |
|
|
|
|
|
|
|
|||||||||||||||||
Changes during 2022:
|
||||||||||||||||||||||||||||
Additions
|
(*) |
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Dispositions
|
|
(*) |
|
|
(
|
)
|
|
|
(
|
)
|
||||||||||||||||||
Balance – December 31, 2022
|
(*) |
|
|
(*) |
|
|
|
|
|
|
|
|||||||||||||||||
Changes during 2023:
|
||||||||||||||||||||||||||||
Additions
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Dispositions
|
|
|
|
(
|
)
|
|
|
(
|
)
|
|||||||||||||||||||
Balance – December 31, 2023
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Accumulated depreciation:
|
||||||||||||||||||||||||||||
Balance – January 1, 2022
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Changes during 2022:
|
||||||||||||||||||||||||||||
Additions
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Dispositions
|
|
|
|
(
|
)
|
|
|
(
|
)
|
|||||||||||||||||||
Balance – December 31, 2022
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Changes during 2023:
|
||||||||||||||||||||||||||||
Additions
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Dispositions
|
|
|
|
(
|
)
|
|
|
(
|
)
|
|||||||||||||||||||
Balance – December 31, 2023
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Net book value:
|
||||||||||||||||||||||||||||
December 31, 2023
|
|
|
|
|
|
|
|
|||||||||||||||||||||
December 31, 2022
|
(*) |
|
|
(*) |
|
|
|
|
|
|
|
|||||||||||||||||
Net book value (US Dollars in thousands):
|
||||||||||||||||||||||||||||
December 31, 2023
|
|
|
|
|
|
|
|
|||||||||||||||||||||
December 31, 2022
|
(*) |
|
|
(*) |
|
|
|
|
|
|
|
(**) Under construction
F - 27
All leases are accounted for by recognizing a right-of-use asset and a lease liability except for leases for low value assets and leases with a duration of 12 months or less.
|
Lease liabilities are measured at the present value of the contractual payments due to the lessor over the lease term, with the discount rate of borrowing rate on commencement of the lease is used.
|
Right to use assets are initially measured at the amount of the lease liability.
|
Subsequent to initial measurement lease liabilities increase as a result of interest charged at a constant rate on the balance outstanding and are reduced for lease payments made. Right-to-use assets are amortized on a straight-line basis over the shorter period of the remaining term of the lease or over the remaining economic life of the asset.
|
Nature of leasing activities
|
The Company enters into agreements for the lease of trucks and private vehicles for periods of
|
|
Right of use assets, net
|
December 31,
|
||||||||||||
2 0 2 3
|
2 0 2 2
|
2 0 2 3
|
||||||||||
NIS
|
NIS
|
US Dollars
|
||||||||||
Cost:
|
||||||||||||
Opening balance
|
|
|
|
|||||||||
Dispositions
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
Additions
|
|
|
|
|||||||||
Closing balance
|
|
|
|
|||||||||
Accumulated depreciation:
|
||||||||||||
Opening balance
|
|
|
|
|||||||||
Dispositions
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
Depreciation
|
|
|
|
|||||||||
Closing balance
|
|
|
|
|||||||||
Net book value
|
|
|
|
F - 28
Note 17 – Leases (continued)
|
Leases liabilities
|
December 31,
|
||||||||||||
2 0 2 3
|
2 0 2 2
|
2 0 2 3
|
||||||||||
NIS
|
NIS
|
US Dollars
|
||||||||||
Opening balance
|
|
|
|
|||||||||
Additions
|
|
|
|
|||||||||
Payments
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
Closing balance
|
|
|
|
Amounts recognized in Statement of income
|
For the year ended December 31
|
||||||||||||
2 0 2 3
|
2 0 2 2
|
2 0 2 3
|
||||||||||
NIS
|
NIS
|
US Dollars
|
||||||||||
Depreciation expense on right-to-use assets
|
|
|
|
|||||||||
Interest expense on lease liabilities
|
|
|
|
|||||||||
Cancellation of rental expenses
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
(
|
)
|
(
|
)
|
(
|
)
|
The principal subsidiaries of G. Willi-Food International Ltd, all of which have been included in these consolidated financial statements, are as follows:
|
Subsidiary
|
Country of
incorporation and principal place of business
|
Proportion of ownership interest
|
||||||||
December 31,
|
||||||||||
2 0 2 3
|
2 0 2 2
|
|||||||||
Euro European Dairies (Goldfrost) Ltd.
|
Israel
|
|
%
|
|
%
|
|||||
W.F.D. (Import, Marketing and Trading) Ltd.
|
Israel
|
|
%
|
|
%
|
|||||
W. Capital Ltd.
|
Israel
|
|
%
|
|
%
|
December 31,
|
||||||||||||
2 0 2 3
|
2 0 2 2
|
2 0 2 3
|
||||||||||
NIS
|
NIS
|
US Dollars
|
||||||||||
Open accounts
|
|
|
|
|||||||||
Checks payables
|
|
|
|
|||||||||
|
|
|
F - 29
Liabilities for employee benefits comprise:
|
December 31,
|
||||||||||||
2 0 2 3
|
2 0 2 2
|
2 0 2 3
|
||||||||||
NIS
|
NIS
|
US Dollars
|
||||||||||
Employee benefit
|
|
|
|
|||||||||
Accrual for annual leave
|
|
|
|
|||||||||
Defined benefit schemes (note 23)
|
|
|
|
|||||||||
|
|
|
Estimates and assumptions
|
The costs, assets and liabilities of the defined benefit schemes operating by the Company are determined using methods relying on actuarial estimates and assumptions. Details of the key assumptions are set out in note 24. The Company takes advice from independent actuaries relating to the appropriateness of the assumptions. Changes in the assumptions used may have a significant effect on the consolidated statement of comprehensive income and the consolidated statement of financial position.
|
December 31,
|
||||||||||||
2 0 2 3
|
2 0 2 2
|
2 0 2 3
|
||||||||||
NIS
|
NIS
|
US Dollars
|
||||||||||
Accrued expenses
|
|
|
|
|||||||||
Customer advances
|
|
|
|
|||||||||
Other payables
|
|
|
|
|||||||||
|
|
|
Composition
|
December 31
|
|||||||
2 0 2 3
|
2 0 2 2
|
|||||||
Ordinary shares of NIS 0.1 each
|
|
|
||||||
Issued and outstanding
|
|
|
F - 30
Defined benefit plans – General
|
According to labor laws and the Severance Pay Law in Israel, the Company is required to pay compensation to an employee upon dismissal or retirement (including employees who quit their job under other specific circumstances). The computation of the employee benefit liability is made according to the current employment contract based on the employee's latest salary which, in the opinion of management, establishes the entitlement to receive the compensation and considering the employment term.
|
The current legal retirement age is 64 for women, 65 for women was born after January 1960 and 67 for men. Therefore, according to the plan, an employee who has been employed by the Company for at least one consecutive year (and under circumstances defined by law) and is dismissed after this period, is entitled to severance pay. The rate of compensation stipulated in the Law is the employee's last salary for each year of employment.
|
As part of the plan, the Company and its subsidiaries are obligated to deposit amounts, at a rate to be determined by law, in order to secure the accrual of severance pay. As stipulated in the Extension Order (Consolidated Version) of compulsory pension under the laws in Israel (hereinafter: "the Extension Order"). In the reporting year, the Company's rate of provisions for severance pay is
|
The actuary is not employed by the Company and is not dependent thereon. The present value of the defined benefit obligation and the relating costs of current and past services is calculated as the present value (without deducting the plan’s assets) of the future payments expected to settle the liability, in consideration for the current and past services rendered by the employee.
|
The plan detailed above exposes the Company to the following risks: "investment risk", i.e., the risk that the program assets will bear a negative yield and thus reduce the plan's assets in a way that does not suffice to cover the obligation. i.e., risk of actuarial assumptions regarding the expected increase in wages will be underestimated Compared with the actual wage increases, thereby exposing the Company to the risk that the obligation will increase accordingly.
|
The current value of the Company's post-employment benefits obligation is based on an actuarial estimation. The actuarial estimation was performed by external actuary, member of Israel Association of Actuaries.
|
F - 31
Note 23 – Defined benefit scheme (continued)
|
The principal assumptions used for the purposes of the actuarial valuations were as follows:
|
Valuation at
|
||||||||
2 0 2 3
|
2 0 2 2
|
|||||||
% |
% |
|||||||
Discount rate
|
|
|
||||||
Expected return on the plan assets
|
|
|
||||||
Rate of increase in compensation
|
|
|
||||||
Expected rate of termination:
|
||||||||
0-1 years
|
|
|
||||||
1-2 years
|
|
|
||||||
2-3 years
|
|
|
||||||
3-4 years
|
|
|
||||||
4-5 years
|
|
|
||||||
5 years and more
|
|
|
|
The provisions of Standard 19 stipulate that interest used to capitalize assets and liabilities should reflect risk free interest that is interest on highly rated corporate bonds with similar maturity periods and terms. Until November 2014, absent quality data and information about bonds of this type, what was utilized was the interest on long-term index linked government bonds (index linked Galil)/or long-term shackle government bonds (NIS Dawn - “Shachar”). Following a decision by the Securities Authority, according to which there is a deep market for corporate bonds, and according to the publication of Accounting Staff Position number 12-1, as of this report, the capitalization interest is that of high-quality corporate bonds. Use of a quality curve as stated above, is published by quoting companies which specialize in this field. The nominal interest rate for the capitalization appropriate for corporate bonds with high rankings as aforesaid, as of December 31, 2023, is
|
F - 32
Note 23 – Defined benefit scheme (continued)
|
Changes in the present value of the defined benefit obligation in the current period were as follows:
|
December 31,
|
||||||||||||
2 0 2 3
|
2 0 2 2
|
2 0 2 3
|
||||||||||
NIS
|
NIS
|
US Dollars
|
||||||||||
Opening defined benefit obligation
|
|
|
|
|||||||||
Current service cost
|
|
|
|
|||||||||
Interest cost
|
|
|
|
|||||||||
Actuarial losses/(gains) arising from changes in financial assumptions
|
|
(
|
)
|
|
||||||||
Actuarial losses arising from experience adjustments
|
|
|
|
|||||||||
Benefits paid
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
Closing defined benefit obligation
|
|
|
|
Changes in the fair value of the defined benefit assets in the current period were as follows:
December 31,
|
||||||||||||
2 0 2 3
|
2 0 2 2
|
2 0 2 3
|
||||||||||
NIS
|
NIS
|
US Dollars
|
||||||||||
Opening defined benefit assets
|
|
|
|
|||||||||
Employer contribution
|
|
|
|
|||||||||
Expected return on the plan assets
|
|
|
|
|||||||||
Changes in financial assumptions
|
|
(
|
)
|
|
||||||||
Interest losses on severance payment allocated to remuneration benefits
|
(
|
)
|
|
(
|
)
|
|||||||
Benefits paid
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
Closing defined benefit assets
|
|
|
|
Adaption of the current value of defined benefit plan liability and the fair value of the plan's assets to the assets and liabilities recognized in the Balance Sheets:
December 31,
|
||||||||||||
2 0 2 3
|
2 0 2 2
|
2 0 2 3
|
||||||||||
NIS
|
NIS
|
US Dollars
|
||||||||||
Present value of funded liability
|
|
|
|
|||||||||
Fair value of unrecognized asset
|
|
|
|
|||||||||
Fair value of plan assets - accumulated deposit in executive insurance
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
Net liability deriving from defined benefit obligation
|
|
|
|
F - 33
Note 23 - Defined benefit scheme (continued)
Sensitivity analyzes principal actuarial assumptions:
The sensitivity analyzes below have been determined based on reasonably possible changes in actuarial assumptions at the end of the reporting period. Sensitivity analysis does not account for any existing inter dependence between assumptions:
If the discount rate were increased / decreased by
If the rate hikes expected salaries would have increased / decreased by
If the resignation rate would have increased / decreased by
Short term employee benefits:
F - 34
On July 2022, the Company granted to its employees
|
The fair value of all the options at the time of grant was approximately NIS
|
The options will be exercisable in three equal annual rates starting on July 2023. An employee who was entitled to exercise the options will be able to exercise them in an additional period of 24 months since he first had the right to exercise the same number of options. Options that are not exercised by that date will expire. In the event of termination, the employee will be entitled to exercise the options whose exercise date has arrived during a period of 60 days from the date of termination. The other options will expire.
|
Stock options for senior management
|
Stock options for other employees
|
Total options
|
|||||||
Outstanding period
|
|
|
|
||||||
Granted during the year
|
|
|
|
||||||
Estimated lifespan
|
|
|
|
||||||
Vesting conditions
|
See note 24 above
|
See note 24 above
|
See note 24 above
|
|
F - 35
Note 24 - Share based payment (continued) |
24.2 - Details regarding the stock option plans |
2023
|
2022
|
2023
|
||||||||||||||||||
Number
|
Weighted average Exercise price (NIS)
|
Number
|
Weighted average Exercise price (NIS)
|
Weighted average Exercise price (US Dollars)
|
||||||||||||||||
Opening balance
|
|
|
|
|
|
|||||||||||||||
Granted during the year
|
|
|
|
|
|
|||||||||||||||
Expired during the year
|
(
|
)
|
|
|
|
|
||||||||||||||
Closing balance
|
|
|
|
|
|
24.3 - Effect of share-based payment transactions on profit or loss for the period |
|
Year ended December 31,
|
||||||||||||
2 0 2 3
|
2 0 2 2
|
2 0 2 3
|
||||||||||
NIS
|
NIS
|
US Dollars
|
||||||||||
Expense arising from plans to grant shares and stock options
|
|
|
|
F - 36
- |
The Company has an obligation to pay incentives to several customers that are not subject to the Food Law, 5744-2014, which came into effect on January 15, 2015. Some of those incentives are payable as a rate of total annual sales to those customers, and some of those incentives are payable as a rate of acquisitions in excess of an agreed upon annual volume of activities. The incentives are calculated specifically for each customer. The incentives are calculated specifically for each customer as a reduction of the revenue.
|
|
- |
On June 4, 2020, the General Meeting of the Shareholders of the Company update the terms of the management agreements of each of Zwi Williger and Yosef Williger in their position as chairman of the Board of Directors joint active ("the joint heads").
|
|
- |
On March 14, 2023, a General Meeting of the Shareholders of the Company approved a new management services agreements pursuant to which Messrs. Yosef Williger and Zwi Williger are to serve as CEO of the company and chairmen of the Board of Directors, respectively.
The Company's shareholders also approved new terms of service for each of Mr. Zwi Williger and Mr. Joseph Williger, commencing as of January 1, 2023.
|
|
- |
On April 1, 1997, the parent Company, Willi-Food Investments Ltd., and the Company entered into an agreement for the provision of management, administration, bookkeeping, secretarial and controllership services. Pursuant to the said agreement, the parent company shall pay the Company a monthly amount for the said services and for external services that are provided at the same time to the parent Company and to the subsidiary by the same third party, such as legal services, auditing services, etc., but excluding unique and specific services that are provided to the parent Company or to the company, a monthly payment of NIS
|
F - 37
- |
on November 4, 2018 the Company filed a NIS
|
|
On December 25, 2019, the Court issued a resolution which approves an application to give a Court ruling status to a compromise agreement signed between G. Willi-Food and Mr. Ilan Admon; according to the said compromise agreement, the mutual claims lodged on behalf of the parties in this filed were rejected without issuing an order for court costs. On April 10, 2022, a judgment was issued confirming the agreements between G. Willi-food and Mr. Pavel Buber and according to which the mutual claims filed on behalf of the parties in the case were rejected. The proceedings relating to the other defendants shall continue as planned.
|
F - 38
- |
On July 23, 2017, Mr. Iram Graiver, former CEO of the Company and Willi-Food (hereinafter - “Mr. Graiver”) filed a lawsuit to the Regional Labor Court in Tel Aviv Jaffa (hereinafter - “the Labor Court”) claiming payment of social rights and different compensations at the total amount of NIS
|
|
According to the Company, throughout his term of employment as an office holder in the Company, the defendant has unlawfully taken from the Company salary, bonus in respect of 2016 and reimbursement of expenses. According to the Company, Mr. Graiver has done so while breaching his fiduciary duty and his duty of care towards the Company as well as the cogent provisions of the Companies Law, 5759-1999, whereby it is mandatory that payments of the type taken from the Company by Mr. Graiver are approved by the General Meeting of the Company’s shareholders; according to the Company, Mr. Graiver has not obtained such an approval. On November 2, 2017, a resolution was issued to join the hearings pertaining to the two proceedings described above. On November 26 2017 statements of defense were filed by the Company and Mr. Graiver and on March 7 2018 a preliminary hearing was held. The parties are in the process of document discovery and review. Proof hearing was held on January 15 2020. Second Proof hearing was held on June 7 2020.Third Proof hearing (and last) held on October 31 2021. On March 17, 2022, summaries were submitted on behalf of Mr. Graver, on July 7, 2022, summaries were submitted on behalf of the company. On August 14, 2022, response summaries were submitted on behalf of Mr. Graver. A judgment was given on November 27, 2022 and it was ruled that the company must pay an immaterial amount to Mr. Graver. Both, the company and Mr. Graver submitted requests to appeal the verdict and the company also filed a request for a temporary stay order against the payment of the stipulated amount received on December 29, 2022. A hearing was held before the National Labor Court on September 11, 2023. No judgment has yet been given. In light of the above, the company's management estimates that the registration, in the financial statements and in the notes to the financial statements regarding the procedure, is satisfactory.
|
- |
On June 24, 2020, a lawsuit and request for approval as a representative was submitted to the Central District Court against the company, Euro Dairy Europe Ltd. and another respondent. According to the applicant, the company marketed a number of products with misleading labeling and contrary to the provisions of the law and the relevant standards. The Company reply to the request on January 22, 2024. Response summaries have been submitted, awaiting a decision on the approval request. At this stage, the Company and its legal advisors cannot assess the chances of the lawsuit.
|
|
F - 39
- |
A lawsuit and a motion to approve it as class action was filed on September 8, 2020, against Euro European Dairies to the Haifa district court. The applicant claimed that Euro European Dairies violated its obligations to import and market Gaude cheese in the quantities and prices it undertook as part of duty-free tenders. The applicant claims that he and the members of the group suffered damages in the amount of NIS
|
|
- |
A lawsuit and a motion to approve it as class action was filed on August 2, 2021, against G. Willi-Food and another 5 respondents to the District Court. The applicant claimed that the Company marketed several products with misleading captions and contrary to the provisions of the law and the relevant regulations. The applicant claims that he and the members of the group suffered financial damages in amount of NIS
|
- |
A lawsuit and a motion to approve it as class action was filed on November 8, 2021, against the Company to the District Court. The applicant claimed that the Company marketed a product with misleading captions and contrary to the provisions of the law and the relevant regulations. The applicant claims that he and the members of the group suffered damages in amount of NIS
|
|
F - 40
- |
On May 25, 2022, a request for a lawsuit and a request for approval as a representative was submitted to the Central District Court against the company. According to the applicant, the company marketed a product with a misleading label and contrary to the provisions of the law and the relevant standards. The applicant claims that he and the other members of the group suffered monetary and non-monetary damage in the amount of NIS
|
|
- |
On February 20, 2023, the Euro European Dairies (the Company) received, from the Ashdod Customs House, a notice of a charge for a deficit of NIS
|
- |
On May 17, 2021, the Company announced that its Board of Directors had approved the appointment of Mr. Erez Winner as the Company’s active CEO. |
|
- |
On January 17, 2023, Mr. Erez Winner finished his position as the company CEO, but continues to provide management services to the company in the field of business development, building and manufacture. |
|
- |
On January 17, 2023, Mr. Yosef Williger was appointed as the company active CEO.
|
|
- |
On September 16, 2021, the Company’s Board of Directors announced a dividend distribution in the amount of NIS
|
- |
On March 15, 2022, the Company's Board of Directors announced a dividend distribution in the amount of NIS
|
F - 41
Note 26 – Events during and after the reporting period (continued)
|
- |
On August 31, 2022, the Company's Board of Directors announced a dividend distribution in the amount of NIS
|
- |
On November 24, 2022, the Company's Board of Directors announced a dividend distribution in the amount of NIS
|
- |
On March 24, 2023, the Company's Board of Directors announced a dividend distribution in the amount of NIS
|
- |
On August 30, 2023, the Company's Board of Directors announced a dividend distribution in the amount of NIS
|
- |
On April 25, 2022, investigators from the Competition Authority searched the Company's offices and took documents and computer equipment. In addition, the chairman of the Company's board of directors, Mr. Zvi Williger, was questioned at the Competition Authority's offices. In the search warrant issued to the Company, it was stated that the search was based on suspicion of a binding arrangement.
|
|
- |
On February 14, 2024, the Company received a notification letter from the Competition Authority, according to which the authority is considering filing an indictment against the Company, subject to a hearing, on the grounds of the suspicions listed in the "Letter of Suspicions". In addition, A similar message was further delivered to the chairman of the board of directors of the Company, Mr. Zvi Williger, one of the controlling owners of the Company. The Company is currently reviewing the claims and will address them at the hearing which is yet to be scheduled.
|
|
F - 42
Note 26 – Events during and after the reporting period (continued)
|
- |
During October 2023, the Israeli government declared a state of war due to the terror attack that was launched on the State of Israel on that day, and which still continues. At the same time, the Hezbollah organization has since been carrying out missile and rocket attacks on various areas in Israel’s northern regions, targeting both military and civilian locations ("the war"). The war has led to various consequences and restrictions on the Israeli economy, including, among other things, an extensive mobilization of reserves, the evacuation of many settlements, both in the area bordering the Gaza strip and near the northern border, as well as taking actions for maintaining public safety and security, such as, among other things, imposing restrictions on gatherings, depending on the proximity thereof to the combat zones, including at workplaces and in the education system. Taking such actions caused a decline and a slowdown in the activity of the Israeli economy. In addition, the ongoing operation of many companies has suffered by the reduction in workforce availability, including due to the departure of foreign workers, extensive recruitment of reserves and absence from work due to the restrictions on the activity of the education system. In addition, on February 9, 2024, the rating Company S&P lowered the credit rating forecast of the State of Israel from stable to negative and the international rating agency Moody's announced the lowering of the credit rating of the State of Israel to level A2 (from the level of A1) with a "negative forecast", and further lowered the credit rating of the five largest banks in Israel by one grade (to A3).
|
The Company's activity is concentrated, among other things, in the supply of basic food products, the sale of which has not been significantly affected by the warfare and has even increased during the period following the outbreak of the war mainly by orders for products with a long shelf life. Due to repeated attacks by the Houthi forces on marine going vessels in the Red Sea, many shipping companies decided to stop sailing in the Red Sea, which is a major and significant sea trade route between the Far East and Israel, and to change the sailing routes to the bypass of Africa, or alternatively, to suspend or stop their arrival in Israel at all. As a result, the transport time from the Far East was extended by approximately 3-4 weeks, resulting in an increase in the costs of marine transportation and delays in receiving goods. About 35% of the Company's products are imported from the Far East. In the Company's estimation, a substantial increase in the cost of marine transportation could have a negative impact on the Company's results.
|
To the Company’s estimation, in practice, from the start of the war until December 31, 2023, the war had no material effect on the Company’s financial situation and on the results of the Company's activities. Also, the Company had succeeded to maintain operational and functional continuity, including maintaining an effective staff volume and effective ongoing operations with its customers and suppliers. As of the date of the report, the war still goes on and there is uncertainty as to its duration, further development and scope.
|
||
F - 43
Note 26 – Events during and after the reporting period (continued)
|
Given the above, the Company is unable to assess the scope of the war's impact on its business and financial results in the upcoming quarters. As long as the war continues, the arrival of goods shall be delayed due to the circumstances in the Red Sea and the economic situation in the Israeli economy will deteriorate. This may have a negative impact on the Company's financial results, which the Company is currently unable to estimate.
|
Historical experience enables the Company to estimate reliably the value of good that will be returned and restrict the amount of revenue that is recognized such that it is highly probable that there will not be a reversal of previously recognized revenue when goods are return.
F - 44
Note 27 – Accounting policies (continued)
|
F - 45
F - 46
Note 27 – Accounting policies (continued)
|
Depreciation is calculated using the straight-line method at rates considered adequate to depreciate the assets over their estimated useful lives. Amortization of leasehold improvements is computed over the shorter of the term of the lease, including any extension period, where the Company intends to exercise such option, or their useful life.
|
Useful life (Years)
|
%
|
||||||
Building
|
|
|
|||||
Construction
|
|
|
|||||
Motor vehicles
|
|
|
(Mainly 20%)
|
||||
Office furniture and equipment
|
|
|
(Mainly 15%)
|
||||
Computers
|
|
|
(Mainly 33%)
|
||||
Machinery and equipment
|
|
|
The gain or loss arising on the disposal or retirement of an item of property, plant and equipment is determined as the difference between the sales proceeds and the carrying amount of the asset and is recognized in the Income statement.
|
F - 47
Note 27 – Accounting policies (continued)
|
|
- |
The fair value of plan assets at the reporting date; less
|
- |
Plan liabilities calculated using the projected unit credit method discounted to its present value using yields available on high quality corporate bonds that have maturity dates approximating to the terms of the liabilities and are denominated in the same currency as the post-employment benefit obligations; less
|
- |
The effect of minimum funding requirements agreed with scheme trustees.
|
Remeasurements of the net defined obligation are recognized directly within equity. The remeasurements include:
|
- |
Actuarial gains and losses.
|
- |
Return on plan assets (interest exclusive).
|
- |
Any asset ceiling effects.
|
F - 48
Note 27 – Accounting policies (continued)
|
- |
Fair value through profit or loss
|
F - 49
Note 27 – Accounting policies (continued)
|