291,679,672 CLASS A ORDINARY SHARES AND
8,872,000 WARRANTS TO PURCHASE CLASS A ORDINARY SHARES
| | | | | 1 | | | |
| | | | | 4 | | | |
| | | | | 6 | | | |
| | | | | 21 | | | |
| | | | | 23 | | | |
| | | | | 24 | | | |
| | | | | 25 | | | |
| | | | | 26 | | | |
| | | | | 27 | | | |
| | | | | 30 | | | |
| | | | | 35 | | | |
| | | | | 42 | | | |
| | | | | 50 | | | |
| | | | | 51 | | | |
| | | | | 52 | | | |
| | | | | 53 | | | |
| | | | | 54 | | | |
| | | | | 55 | | |
| | |
As of December 31, 2023
|
| |||||||||
| | |
RMB in thousands
|
| |
US$ in thousands
|
| ||||||
Cash and restricted cash
|
| | | | 588,274 | | | | | | 82,857 | | |
Short-term borrowings
|
| | | | 1,200,000 | | | | | | 169,016 | | |
Convertible notes payable, net
|
| | | | 455,701 | | | | | | 64,184 | | |
Borrowings and other financial liabilities
|
| | | | 1,655,701 | | | | | | 233,200 | | |
Total shareholders’ deficit
|
| | | | (834,459) | | | | | | (117,531) | | |
Total capitalization
|
| | | | 821,242 | | | | | | 115,669 | | |
| | |
Securities beneficially owned
prior to this offering |
| |
Securities to be sold in
this offering |
| |
Securities beneficially owned
after this offering(3) |
| |||||||||||||||||||||||||||||||||||||||||||||||||||
Name of Selling Securityholder
|
| |
Ordinary
Shares(1) |
| |
%(1)
|
| |
Warrants(2)
|
| |
%(2)
|
| |
Ordinary
Shares(1) |
| |
Warrants(2)
|
| |
Ordinary
Shares(1) |
| |
%(1)
|
| |
Warrants(2)
|
| |
%(2)
|
| ||||||||||||||||||||||||||||||
Fu&Li Industrious Innovators Limited(4)
|
| | | | 168,921,032 | | | | | | 50.0 | | | | | | — | | | | | | — | | | | | | 168,921,032 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Jie&Hao Holding Limited(5)
|
| | | | 24,480,458 | | | | | | 7.2 | | | | | | — | | | | | | — | | | | | | 24,480,458 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
SHINE LINK VENTURE
LIMITED(6) |
| | | | 46,286,735 | | | | | | 13.7 | | | | | | — | | | | | | — | | | | | | 46,286,735 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Baidu (Hong Kong) Limited(7)
|
| | | | 22,367,946 | | | | | | 6.6 | | | | | | — | | | | | | — | | | | | | 22,367,946 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Geely Automobile Holdings
Limited(8) |
| | | | 5,155,389 | | | | | | 1.5 | | | | | | — | | | | | | — | | | | | | 5,155,389 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Absolute Bond Limited(9)
|
| | | | 1,031,927 | | | | | | * | | | | | | 3,797,216 | | | | | | 15.9 | | | | | | 1,031,927 | | | | | | 3,797,216 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Duolin Xu(10)
|
| | | | 3,333 | | | | | | * | | | | | | — | | | | | | — | | | | | | 3,333 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Jennifer Kesseler(11)
|
| | | | 2,400 | | | | | | * | | | | | | — | | | | | | — | | | | | | 2,400 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Karanveer Dhillon(12)
|
| | | | 60,000 | | | | | | * | | | | | | — | | | | | | — | | | | | | 60,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Yulia Sali(13)
|
| | | | 13,000 | | | | | | * | | | | | | — | | | | | | — | | | | | | 13,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Chye Kiou Heng(14)
|
| | | | 1,110,660 | | | | | | * | | | | | | — | | | | | | — | | | | | | 1,110,660 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Jun Hong Heng(15)
|
| | | | 72,660 | | | | | | * | | | | | | 124,208 | | | | | | 0.5 | | | | | | 72,660 | | | | | | 124,208 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Paloma Opportunities Ltd(16)
|
| | | | 1,749,030 | | | | | | * | | | | | | 2,989,864 | | | | | | 12.5 | | | | | | 1,749,030 | | | | | | 2,989,864 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
PT Elang Mahkota Teknologi
Tbk(17) |
| | | | 1,146,990 | | | | | | * | | | | | | 1,960,712 | | | | | | 8.2 | | | | | | 1,146,990 | | | | | | 1,960,712 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Jack Smith(18)
|
| | | | 10,000 | | | | | | * | | | | | | — | | | | | | — | | | | | | 10,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Crescent Cove Advisors, LP(19)
|
| | | | 50,000 | | | | | | * | | | | | | — | | | | | | — | | | | | | 50,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Luminar Technologies, Inc.(20)
|
| | | | 1,500,000 | | | | | | * | | | | | | — | | | | | | — | | | | | | 1,500,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Geely Investment Holding Ltd.(21)
|
| | | | 2,000,000 | | | | | | * | | | | | | — | | | | | | — | | | | | | 2,000,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Lotus Technology Inc.(22)
|
| | | | 1,052,632 | | | | | | * | | | | | | — | | | | | | — | | | | | | 1,052,632 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
SPDB International (Hong Kong) Limited(23)
|
| | | | 3,119,566 | | | | | | * | | | | | | — | | | | | | — | | | | | | 3,119,566 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
CNCB (Hong Kong) Investment Limited(24)
|
| | | | 2,673,914 | | | | | | * | | | | | | — | | | | | | — | | | | | | 2,673,914 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
SEC registration fee
|
| | | US$ | 144,371* | | |
|
Legal fees and expenses
|
| | | US$ | 824,000 | | |
|
Accountants’ fees and expenses
|
| | | US$ | 198,000 | | |
|
Printing expenses
|
| | | US$ | 75,000 | | |
|
Miscellaneous costs
|
| | | US$ | 5,000 | | |
| Total | | | | US$ | 1,246,371 | | |
5/F, Building 1, Zhongteng Building
2121 Longteng Avenue
Xuhui District, Shanghai 200232 People’s Republic of China
+86 (571) 8530-6942
[email protected]