| | | |
Page
|
| |||
| | | | | S-1 | | | |
| | | | | S-2 | | | |
| | | | | S-3 | | | |
| | | | | S-5 | | | |
| | | | | S-5 | | | |
| | | | | S-6 | | | |
| | | | | S-11 | | | |
| | | | | S-16 | | | |
| | | | | S-17 | | | |
| | | | | S-18 | | | |
| | | | | S-19 | | | |
| | | | | S-29 | | | |
| | | | | S-34 | | | |
| | | | | S-41 | | | |
| | | | | S-41 | | | |
| | | | | | 1 | | | |
| | | | | | 2 | | | |
| | | | | | 3 | | | |
| | | | | | 5 | | | |
| | | | | | 6 | | | |
| | | | | | 8 | | | |
| | | | | | 9 | | | |
| | | | | | 36 | | | |
| | | | | | 40 | | | |
| | | | | | 42 | | | |
| | | | | | 42 | | |
Assistant Treasurer
Eversource Energy
247 Station Drive
Westwood, MA 02090
(860) 665-6242
REFORM ACT OF 1995
| | | |
Year Ended December 31,
|
| |||||||||||||||
|
(in thousands)
|
| |
2025
|
| |
2024
|
| |
2023
|
| |||||||||
| Income Statement Data | | | | | | | | | | | | | | | | | | | |
|
Operating Revenues
|
| | | $ | 13,547,244 | | | | | $ | 11,900,809 | | | | | $ | 11,910,705 | | |
|
Operating Expenses
|
| | | | 10,558,655 | | | | | | 9,492,100 | | | | | | 9,511,370 | | |
|
Operating Income
|
| | | | 2,988,589 | | | | | | 2,408,709 | | | | | | 2,399,335 | | |
|
Net Income / (Loss)
|
| | | | 1,699,891 | | | | | | 819,172 | | | | | | (434,721) | | |
| | | |
As of December 31,
|
| |||||||||||||||
|
(in thousands)
|
| |
2025
|
| |
2024
|
| |
2023
|
| |||||||||
| Balance Sheet Data | | | | | | | | | | | | | | | | | | | |
|
Total Assets
|
| | | $ | 63,786,711 | | | | | $ | 59,594,529 | | | | | $ | 55,612,245 | | |
|
Rate Reduction Bonds(1)
|
| | | | 324,072 | | | | | | 367,282 | | | | | | 410,492 | | |
|
Long-Term Debt(2)
|
| | | | 28,265,381 | | | | | | 26,704,777 | | | | | | 24,413,463 | | |
|
Noncontrolling Interest – Preferred Stock of Subsidiaries
|
| | | | 155,568 | | | | | | 155,568 | | | | | | 155,569 | | |
|
Common Shareholders’ Equity
|
| | | | 16,197,271 | | | | | | 15,039,387 | | | | | | 14,173,892 | | |
| | | |
As of December 31, 2025
|
| |||||||||||||||||||||
| | | |
Actual
|
| |
As Adjusted
|
| ||||||||||||||||||
|
(Dollars in thousands)
|
| |
$
|
| |
%
|
| |
$
|
| |
%
|
| ||||||||||||
| Capitalization: | | | | | | | | | | | | | | | | | | | | | |||||
|
Long Term Debt(1)
|
| | | $ | 28,265,381 | | | | | | 61.3% | | | | | $ | | | | | | | % | | |
|
Notes Payable(2)
|
| | | | 1,525,445 | | | | | | 3.3 | | | | | | | | | | | | | | |
|
Noncontrolling Interests – Preferred Stock of Subsidiaries
|
| | | | 155,568 | | | | | | 0.3 | | | | | | | | | | | | | | |
|
Common Shareholders’ Equity
|
| | | | 16,197,271 | | | | | | 35.1 | | | | | | | | | | | | | | |
|
Total Capitalization
|
| | | $ | 46,143,665 | | | | | | 100.0% | | | | | $ | 0 | | | | | | 0.0% | | |
|
Underwriters
|
| |
Principal
Amount of Series A Junior Subordinated Notes |
| |
Principal
Amount of Series B Junior Subordinated Notes |
| ||||||
|
Barclays Capital Inc.
|
| | | $ | | | | | $ | | | ||
|
BofA Securities, Inc.
|
| | | $ | | | | | $ | | | ||
|
Citigroup Global Markets Inc.
|
| | | $ | | | | | $ | | | ||
|
J.P. Morgan Securities LLC
|
| | | $ | | | | | $ | | | ||
|
Morgan Stanley & Co. LLC
|
| | | $ | | | | | $ | | | ||
|
MUFG Securities Americas Inc.
|
| | | $ | | | | | $ | | | ||
|
Samuel A. Ramirez & Company, Inc.
|
| | | $ | | | | | $ | | | ||
|
Siebert Williams Shank & Co., LLC
|
| | | $ | | | | | $ | | | ||
|
Total
|
| | | $ | | | | | $ | | | | |
| | | |
Paid by
Eversource Energy |
| |||
|
Per Series A Junior Subordinated Note
|
| | | | % | | |
|
Per Series B Junior Subordinated Note
|
| | | | % | | |
|
Total
|
| | | $ | | | |
Warrants, Share Purchase Contracts, Share Purchase Units
| | | | | | 1 | | | |
| | | | | | 2 | | | |
| | | | | | 3 | | | |
| | | | | | 5 | | | |
| | | | | | 6 | | | |
| | | | | | 8 | | | |
| | | | | | 9 | | | |
| | | | | | 36 | | | |
| | | | | | 40 | | | |
| | | | | | 42 | | | |
| | | | | | 42 | | |
Assistant Treasurer, Corporate Finance and Cash Management
Eversource Energy
247 Station Drive
Westwood, MA 02090
(860) 665-6242
LITIGATION REFORM ACT OF 1995
$ Junior Subordinated Notes, Series B, Due 2056
| | Barclays | | |
BofA Securities
|
| |
Citigroup
|
|
| | J.P. Morgan | | |
Morgan Stanley
|
| |
MUFG
|
|
| |
Ramirez & Co., Inc.
|
| |
Siebert Williams Shank
|
|